Pennsylvania | 1-3560 | 23-0628360 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) | (IRS Employer Identification Number) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 24.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 40.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition |
Item 7.01 | Regulation FD Disclosure. |
| the acquisition by our wholly owned subsidiary, Glatfelter Canada Inc., or Glatfelter Canada, of all of the issued and outstanding shares of Concert Industries Corp., or Concert, from Brookfield Special Situations Management Limited (f/k/a Tricap Management Limited), or Brookfield Special Situations, pursuant to the terms of a Share Purchase Agreement dated January 4, 2010, or the Share Purchase Agreement, among Glatfelter, Glatfelter Canada and Brookfield Special Situations, which we refer to as the Acquisition, and | |
| our incurrence of $10.6 million of indebtedness under our revolving credit facility due April 2011, our issuance of notes and our application of the net proceeds from such incurrence and issuance plus cash on hand to fund the Acquisition. |
| feminine hygiene products; and | |
| other airlaid products, including adult incontinence products, specialty wipes and food pads. |
| the entry of new competitors into the markets we serve, including foreign producers; | |
| the willingness of commodity-based paper producers to enter our specialty markets when they are unable to compete or when demand softens in their traditional markets; | |
| the aggressiveness of our competitors pricing strategies, which could force us to decrease prices in order to maintain market share; | |
| our failure to anticipate and respond to changing customer preferences; |
| our inability to develop new, improved or enhanced products; and | |
| our inability to maintain the cost efficiency of our facilities. |
| anticipate and properly identify our customers needs and industry trends; | |
| price our products competitively; | |
| develop and commercialize new products and applications in a timely manner; | |
| differentiate our products from our competitors products; and | |
| invest in research and development activities efficiently. |
Concert |
||||||||||||||||
Glatfelter |
Historical |
Adjustments for |
Pro Forma for |
|||||||||||||
Historical | U.S. GAAP(1) | the Transactions | the Transactions | |||||||||||||
In thousands, except per share data | ||||||||||||||||
Net sales
|
$ | 1,263,850 | $ | 213,140 | $ | | $ | 1,476,990 | ||||||||
Energy sales net
|
9,364 | | | 9,364 | ||||||||||||
Total revenue
|
1,273,214 | 213,140 | | 1,486,354 | ||||||||||||
Cost of products sold
|
1,095,432 | 170,909 | 5,045 | (2) | 1,271,386 | |||||||||||
Gross profit
|
177,782 | 42,231 | (5,045 | ) | 214,968 | |||||||||||
Selling, general and administrative expenses
|
97,897 | 16,837 | 425 | (3) | 115,159 | |||||||||||
(Reversals of) shutdown and restructuring charges
|
(856 | ) | | | (856 | ) | ||||||||||
Gains on disposition of plant, equipment and timberlands, net
|
(18,468 | ) | | | (18,468 | ) | ||||||||||
Operating income
|
99,209 | 25,394 | (5,470 | ) | 119,133 | |||||||||||
Other nonoperating income (expense)
|
| |||||||||||||||
Interest expense on debt
|
(23,160 | ) | (2,150 | ) | (5,695 | )(4) | (31,005 | ) | ||||||||
Interest income on investments and other net
|
4,975 | | | 4,975 | ||||||||||||
Other net
|
2 | (2,645 | ) | | (2,643 | ) | ||||||||||
Total other income (expense)
|
(18,183 | ) | (4,795 | ) | (5,695 | ) | (28,673 | ) | ||||||||
Income before income taxes
|
81,026 | 20,599 | (11,165 | ) | 90,460 | |||||||||||
Income tax provision
|
23,138 | 14 | (3,772 | )(5) | 19,380 | |||||||||||
Net income
|
$ | 57,888 | $ | 20,585 | $ | (7,393 | ) | $ | 71,080 | |||||||
Weighted average shares outstanding
|
||||||||||||||||
Basic
|
45,247 | 45,247 | ||||||||||||||
Diluted
|
45,572 | 45,572 | ||||||||||||||
Earnings per share
|
||||||||||||||||
Basic
|
$ | 1.28 | $ | 1.57 | ||||||||||||
Diluted
|
1.27 | 1.56 |
(1) | Represents the Concert financial information reconciled to U.S. GAAP, translated to U.S. dollars and adjusted for certain reclassifications necessary to conform the historical Concert financial statement presentation to that of Glatfelter, and derived from the information set forth below: |
Concert Industries Corp. For the Year Ended December 31, 2008 |
||||||||||||||||||||||||
Concert |
Concert |
|||||||||||||||||||||||
|
Canadian |
U.S. GAAP |
Adjusted for |
Translation to |
Concert |
|||||||||||||||||||
|
GAAP(a) | Adjustments(b) | U.S. GAAP(c) | Reclass(d) | U.S. Dollars(e) | U.S. GAAP(f) | ||||||||||||||||||
In thousands | ||||||||||||||||||||||||
Revenues
|
C$ | 227,037 | C$ | | C$ | 227,037 | C$ | | $ | (13,897 | ) | $ | 213,140 | |||||||||||
Cost of sales
|
172,558 | | 172,558 | 9,494 | (11,143 | ) | 170,909 | |||||||||||||||||
54,479 | | 54,479 | (9,494 | ) | (2,754 | ) | 42,231 | |||||||||||||||||
Expenses:
|
||||||||||||||||||||||||
Administration
|
11,379 | 963 | 12,342 | | (755 | ) | 11,587 | |||||||||||||||||
Amortization
|
3,113 | 13 | 3,126 | | (191 | ) | 2,935 | |||||||||||||||||
Fixed manufacturing, product development and overhead
|
9,494 | | 9,494 | (9,494 | ) | | | |||||||||||||||||
Selling and marketing
|
2,466 | | 2,466 | | (151 | ) | 2,315 | |||||||||||||||||
26,452 | 976 | 27,428 | (9,494 | ) | (1,097 | ) | 16,837 | |||||||||||||||||
Earnings from continuing operations before undernoted
|
28,027 | (976 | ) | 27,051 | | (1,657 | ) | 25,394 | ||||||||||||||||
Interest expense
|
3,000 | (710 | ) | 2,290 | | (140 | ) | 2,150 | ||||||||||||||||
Change in fair value of derivative instruments
|
2,149 | 668 | 2,817 | | (172 | ) | 2,645 | |||||||||||||||||
Earning from continuing operations before income taxes
|
22,878 | (934 | ) | 21,944 | | (1,345 | ) | 20,599 | ||||||||||||||||
Income taxes
|
||||||||||||||||||||||||
Current
|
2,386 | 2,386 | | (146 | ) | 2,240 | ||||||||||||||||||
Future (reduction)
|
(2,348 | ) | (23 | ) | (2,371 | ) | | 145 | (2,226 | ) | ||||||||||||||
38 | (23 | ) | 15 | | (1 | ) | 14 | |||||||||||||||||
Net earnings
|
C$ | 22,840 | C$ | (911 | ) | C$ | 21,929 | C$ | | $ | (1,344 | ) | $ | 20,585 | ||||||||||
a. | Represents the historical audited consolidated statement of operations for the year ended December 31, 2008, derived from the audited consolidated financial statements for such period, prepared in accordance with Canadian GAAP, presented in Canadian dollars. |
b. | Represents adjustments to the historical financial information prepared in accordance with Canadian GAAP necessary for such financial statements to be prepared in accordance with U.S. GAAP. |
c. | Represents the sum of columns (a) and (b). |
d. | Represents certain reclassifications necessary to conform the historical Concert financial statement presentation to that of Glatfelter. |
e. | Represents the effect of translating, in accordance with FASB ASC 830, Foreign Currency Matters, the U.S. GAAP-based historical Concert financial statements and the reclassification adjustment (footnoted in (c) and (d)) from Canadian dollars to U.S. dollars based on an average foreign exchange rate for the twelve month period ended December 31, 2008 of 0.9388 U.S.$/C$. |
f. | Represents the sum of columns (c) through (e). |
(2) | Reflects the addition of $5.0 million of depreciation expense due to a difference in the bases of depreciable assets resulting from the application of FASB ASC 805, Business Combinations, to account for the Acquisition. | |
(3) | Reflects the addition of $0.4 million of amortization expense for intangible assets resulting from the application of FASB ASC 805, Business Combinations, to account for the Acquisition. |
(4) | Reflects the following adjustments to interest expense as a result of the issuance of notes, the incremental borrowing under our existing revolving credit facility in connection with the Acquisition and the elimination of Concerts historical interest expenses related to debt that will be repaid prior to the closing of the Acquisition. |
In thousands | ||||
Interest on notes at an assumed interest rate of
7.125% per annum
|
$ | 7,125 | ||
Accretion of original issue discount on notes
|
267 | |||
Interest on additional borrowings under our existing revolving
credit facility at an assumed rate of 1.125% per annum
|
119 | |||
Elimination of historical interest expense of Concert
|
(2,150 | ) | ||
Interest expense adjustment
|
5,361 | |||
Amortization of deferred fees and expenses for the notes
|
334 | |||
Total interest expense adjustments
|
$ | 5,695 | ||
A change of 0.125% in the assumed interest rate for the notes would have an incremental effect on our annual interest expense of $125,000. | ||
A change of 0.125% in the assumed interest rate for the borrowings under our existing revolving credit facility would have an incremental effect on our annual interest expense of $13,000. | ||
(5) | Represents the tax effect of the pro forma adjustments based on a statutory tax rate of 35% for the transaction financing adjustments and 30.9%, which is the combined Canadian federal and provincial income tax rate, for purchase accounting adjustments, referred to in notes 2, 3 and 4 (as it relates to the elimination of Concerts historical interest expenses). |
Concert |
Adjustments |
Pro Forma |
||||||||||||||
Glatfelter |
Historical |
for the |
for the |
|||||||||||||
Historical | U.S. GAAP(1) | Transactions | Transactions | |||||||||||||
In thousands, except per share data | ||||||||||||||||
Net sales
|
$ | 882,889 | $ | 146,127 | $ | | $ | 1,029,016 | ||||||||
Energy sales net
|
6,194 | | | 6,194 | ||||||||||||
Total revenues
|
889,083 | 146,127 | | 1,035,210 | ||||||||||||
Cost of products sold
|
704,303 | 123,703 | 3,445 | (2) | 831,451 | |||||||||||
Gross profit
|
184,780 | 22,424 | (3,445 | ) | 203,759 | |||||||||||
Selling, general and administrative expenses
|
80,364 | 11,245 | (1,478 | )(3) | 90,131 | |||||||||||
(Reversals of) shutdown and restructuring charges
|
| | | | ||||||||||||
Gains on disposition of plant, equipment and timberlands, net
|
(681 | ) | | | (681 | ) | ||||||||||
Operating income
|
105,097 | 11,179 | (1,967 | ) | 114,309 | |||||||||||
Other nonoperating income (expense)
|
||||||||||||||||
Interest expense on debt
|
(14,798 | ) | (473 | ) | (5,426 | )(4) | (20,697 | ) | ||||||||
Interest income on investments and other net
|
1,583 | | | 1,583 | ||||||||||||
Other net
|
86 | 3,481 | | 3,567 | ||||||||||||
Total other income (expense)
|
(13,129 | ) | 3,008 | (5,426 | ) | (15,547 | ) | |||||||||
Income before income taxes
|
91,968 | 14,187 | (7,393 | ) | 98,762 | |||||||||||
Income tax provision
|
14,566 | 1,587 | (2,527 | )(5) | 13,626 | |||||||||||
Net income
|
$ | 77,402 | $ | 12,600 | $ | (4,866 | ) | $ | 85,136 | |||||||
Weighted average shares outstanding
|
||||||||||||||||
Basic
|
45,649 | 45,649 | ||||||||||||||
Diluted
|
45,712 | 45,712 | ||||||||||||||
Earnings per share
|
||||||||||||||||
Basic
|
$ | 1.70 | $ | 1.87 | ||||||||||||
Diluted
|
1.69 | 1.86 |
(1) | Represents the Concert financial information reconciled to U.S. GAAP, translated to U.S. dollars and adjusted for certain reclassifications necessary to conform the historical Concert financial statement presentation to that of Glatfelter, and derived from the information set forth below: |
Concert Industries Corp. For the Nine-Month Period Ended September 30, 2009 |
||||||||||||||||||||||||
Concert |
||||||||||||||||||||||||
Concert |
U.S. GAAP |
Adjusted for |
Translation to |
Concert |
||||||||||||||||||||
|
Canadian GAAP(a) | Adjustments(b) | U.S. GAAP(c) | Reclass(d) | U.S. Dollars(e) | U.S. GAAP(f) | ||||||||||||||||||
In thousands | ||||||||||||||||||||||||
Revenues
|
C$ | 170,954 | C$ | | C$ | 170,954 | C$ | | $ | (24,827 | ) | $ | 146,127 | |||||||||||
Cost of sales
|
136,906 | | 136,906 | 7,814 | (21,017 | ) | 123,703 | |||||||||||||||||
34,048 | | 34,048 | (7,814 | ) | (3,810 | ) | 22,424 | |||||||||||||||||
Expenses:
|
||||||||||||||||||||||||
Administration
|
8,389 | (313 | ) | 8,076 | | (1,173 | ) | 6,903 | ||||||||||||||||
Amortization
|
3,163 | 10 | 3,173 | | (461 | ) | 2,712 | |||||||||||||||||
Fixed manufacturing, product development and overhead
|
7,814 | | 7,814 | (7,814 | ) | | | |||||||||||||||||
Selling and marketing
|
1,907 | | 1,907 | | (277 | ) | 1,630 | |||||||||||||||||
21,273 | (303 | ) | 20,970 | (7,814 | ) | (1,911 | ) | 11,245 | ||||||||||||||||
Earnings from continuing operations before undernoted
|
12,775 | 303 | 13,078 | | (1,899 | ) | 11,179 | |||||||||||||||||
Interest expense
|
2,744 | (2,191 | ) | 553 | | (80 | ) | 473 | ||||||||||||||||
Change in fair value of derivative instruments
|
(4,161 | ) | 89 | (4,072 | ) | | 591 | (3,481 | ) | |||||||||||||||
Earnings from continuing operations before income taxes
|
14,192 | 2,405 | 16,597 | | (2,410 | ) | 14,187 | |||||||||||||||||
Income taxes
|
||||||||||||||||||||||||
Current
|
781 | 781 | | $ | (113 | ) | 668 | |||||||||||||||||
Future (reduction)
|
488 | 587 | 1,075 | | (156 | ) | 919 | |||||||||||||||||
1,269 | 587 | 1,856 | | (269 | ) | 1,587 | ||||||||||||||||||
Net earnings
|
C$ | 12,923 | C$ | 1,818 | C$ | 14,741 | C$ | | $ | (2,141 | ) | $ | 12,600 | |||||||||||
a. | Represents the historical unaudited consolidated statement of operations for the nine months ended September 30, 2009, derived from the unaudited consolidated financial statements for such period, prepared in accordance with Canadian GAAP, presented in Canadian dollars. | |
b. | Represents adjustments to the historical financial information prepared in accordance with Canadian GAAP necessary for such financial statements to be prepared in accordance with U.S. GAAP. | |
c. | Represents the sum of columns (a) and (b). | |
d. | Represents certain reclassifications necessary to conform the historical Concert financial statement presentation to that of Glatfelter. | |
e. | Represents the effect of translating, in accordance with FASB ASC 830, Foreign Currency Matters, the U.S. GAAP-based historical Concert financial statements and the reclassification adjustment (footnoted in (c) and (d)) from Canadian dollars to U.S. dollars based on an average foreign exchange rate for the nine month period ended September 30, 2009 of 0.8548 U.S.$/C$. |
f. | Represents the sum of columns (c) through (e). |
(2) | Reflects the addition of $3.4 million of depreciation expense due to a difference in the bases of depreciable assets resulting from the application of FASB ASC 805, Business Combinations, to account for the Acquisition. | |
(3) | Reflects the addition of $0.3 million of amortization expense for intangible assets resulting from the application of FASB ASC 805, Business Combinations, to account for the Acquisition, less $1.8 million of expenses included in Glatfelters historical financial results for the period ended September 30, 2009 and directly related to the Acquisition. | |
(4) | Reflects the following adjustments to interest expense as a result of the issuance of notes, the incremental borrowing under our existing revolving credit facility in connection with the Acquisition and the |
elimination of Concerts historical interest expenses related to debt that will be repaid prior to the closing of the acquisition. |
In thousands | ||||
Interest on notes at an assumed interest rate of
7.125% per annum
|
$ | 5,344 | ||
Accretion of original issue discount on notes
|
214 | |||
Interest on additional borrowings under our existing revolving
credit facility at an assumed rate of 1.125% per annum
|
90 | |||
Elimination of historical interest expense of Concert
|
(473 | ) | ||
Interest expense adjustment
|
5,175 | |||
Amortization of deferred fees and expenses for the notes
|
251 | |||
Total interest expense adjustments
|
$ | 5,426 | ||
A change of 0.125% in the assumed interest rate for the notes would have an incremental effect on our interest expense for the nine-month period of $93,750. | ||
A change of 0.125% in the assumed interest rate for the borrowings under our existing revolving credit facility would have an incremental effect on our interest expense for the nine-month period of $10,000. | ||
(5) | Represents the tax effect of the pro forma adjustments based on a statutory tax rate of 35% for the transaction financing adjustments and 30.9%, which is the combined Canadian federal and provincial income tax rate, for purchase accounting adjustments, referred to in notes 2, 3 and 4 (as it relates to the elimination of Concerts historical interest expenses). |
Concert |
Adjustments |
Pro Forma |
||||||||||||||
Glatfelter |
Historical |
for the |
for the |
|||||||||||||
Historical | U.S. GAAP(1) | Transactions | Transactions | |||||||||||||
In thousands, except per share data | ||||||||||||||||
Net sales
|
$ | 965,545 | $ | 169,856 | $ | | $ | 1,135,401 | ||||||||
Energy sales net
|
7,612 | | | 7,612 | ||||||||||||
Total revenue
|
973,157 | 169,856 | | 1,143,013 | ||||||||||||
Cost of products sold
|
839,329 | 135,710 | 3,961 | (2) | 979,000 | |||||||||||
Gross profit
|
133,828 | 34,146 | (3,961 | ) | 164,013 | |||||||||||
Selling, general and administrative expenses
|
74,314 | 13,312 | 334 | (3) | 87,960 | |||||||||||
(Reversals of) shutdown and restructuring charges
|
(856 | ) | | | (856 | ) | ||||||||||
Gains on disposition of plant, equipment and timberlands, net
|
(18,477 | ) | | | (18,477 | ) | ||||||||||
Operating income
|
78,847 | 20,834 | (4,295 | ) | 95,386 | |||||||||||
Other nonoperating income (expense)
|
||||||||||||||||
Interest expense on debt
|
(17,626 | ) | (1,959 | ) | (3,933 | )(4) | (23,518 | ) | ||||||||
Interest income on investments and other net
|
4,131 | | | 4,131 | ||||||||||||
Other net
|
317 | (475 | ) | | (158 | ) | ||||||||||
Total other income (expense)
|
(13,178 | ) | (2,434 | ) | (3,933 | ) | (19,545 | ) | ||||||||
Income before income taxes
|
65,669 | 18,400 | (8,228 | ) | 75,841 | |||||||||||
Income tax provision
|
21,176 | (78 | ) | (2,784 | )(5) | 18,314 | ||||||||||
Net income
|
$ | 44,493 | $ | 18,478 | $ | (5,444 | ) | $ | 57,527 | |||||||
Weighted average shares outstanding
|
||||||||||||||||
Basic
|
45,649 | 45,649 | ||||||||||||||
Diluted
|
45,712 | 45,712 | ||||||||||||||
Earnings per share
|
||||||||||||||||
Basic
|
$ | 0.98 | $ | 1.26 | ||||||||||||
Diluted
|
0.97 | 1.26 |
(1) | Represents the Concert financial information reconciled to U.S. GAAP , translated to U.S. dollars and adjusted for certain reclassifications necessary to conform the historical Concert financial statement presentation to that of Glatfelter, and derived from the information set forth below: |
Concert Industries Corp. For the Nine-Month Period Ended September 30, 2008 |
||||||||||||||||||||||||
Concert |
Concert |
|||||||||||||||||||||||
Canadian |
U.S. GAAP |
Adjusted for |
Translation to |
Concert |
||||||||||||||||||||
|
GAAP(a) | Adjustments(b) | U.S. GAAP(c) | Reclass(d) | U.S. Dollars(e) | U.S. GAAP(f) | ||||||||||||||||||
In thousands | ||||||||||||||||||||||||
Revenues
|
C$ | 172,845 | C$ | | C$ | 172,845 | C$ | | $ | (2,989 | ) | $ | 169,856 | |||||||||||
Cost of sales
|
130,999 | | 130,999 | 7,099 | (2,388 | ) | 135,710 | |||||||||||||||||
41,846 | | 41,846 | (7,099 | ) | (601 | ) | 34,146 | |||||||||||||||||
Expenses:
|
||||||||||||||||||||||||
Administration
|
8,273 | 792 | 9,065 | | (157 | ) | 8,908 | |||||||||||||||||
Amortization
|
2,598 | 10 | 2,608 | | (45 | ) | 2,563 | |||||||||||||||||
Fixed manufacturing, product development and overhead
|
7,099 | | 7,099 | (7,099 | ) | | | |||||||||||||||||
Selling and marketing
|
1,873 | | 1,873 | | (32 | ) | 1,841 | |||||||||||||||||
19,843 | 802 | 20,645 | (7,099 | ) | (234 | ) | 13,312 | |||||||||||||||||
Earnings from continuing operations before undernoted
|
22,003 | (802 | ) | 21,201 | | (367 | ) | 20,834 | ||||||||||||||||
Interest expense
|
2,250 | (257 | ) | 1,993 | (34 | ) | 1,959 | |||||||||||||||||
Change in fair value of derivative instruments
|
95 | 388 | 483 | | (8 | ) | 475 | |||||||||||||||||
Earnings from continuing operations before income taxes
|
19,658 | (933 | ) | 18,725 | | (325 | ) | 18,400 | ||||||||||||||||
Income taxes
|
||||||||||||||||||||||||
Current
|
2,435 | | 2,435 | | (42 | ) | 2,393 | |||||||||||||||||
Future (reduction)
|
(2,441 | ) | (73 | ) | (2,514 | ) | | 43 | (2,471 | ) | ||||||||||||||
(6 | ) | (73 | ) | (79 | ) | | 1 | (78 | ) | |||||||||||||||
Net earnings
|
C$ | 19,664 | C$ | (860 | ) | C$ | 18,804 | C$ | | $ | (326 | ) | $ | 18,478 | ||||||||||
a. | Represents the historical unaudited consolidated statement of operations for the nine months ended September 30, 2008, derived from the unaudited consolidated financial statements for such period, prepared in accordance with Canadian GAAP, presented in Canadian dollars. |
b. | Represents adjustments to the historical financial information prepared in accordance with Canadian GAAP necessary for such financial statements to be prepared in accordence with U.S. GAAP. |
c. | Represents the sum of columns (a) and (b). |
d. | Represents certain reclassifications necessary to conform the historical Concert financial statement presentation to that of Glatfelter. |
e. | Represents the effect of translating, in accordance with FASB ASC 830, Foreign Currency Matters, the U.S. GAAP-based historical Concert financial statements and the reclassification adjustment (footnoted in (c) and (d)) from Canadian dollars to U.S. dollars based on an average foreign exchange rate for the nine month period ended September 30, 2008 of 0.9827 U.S.$/C$. |
f. | Represents the sum of columns (c) through (e) . |
(2) | Reflects the addition of $4.0 million of depreciation expense due to a difference in the bases of depreciable assets resulting from the application of FASB ASC 805, Business Combinations, to account for the Acquisition. | |
(3) | Reflects the addition of $0.3 million of amortization expense for intangible assets resulting from the application of FASB ASC 805, Business Combinations, to account for the Acquisition. | |
(4) | Reflects the following adjustments to interest expense as a result of the issuance of notes, the incremental borrowing under our existing revolving credit facility in connection with the |
Acquisition and the elimination of Concerts historical interest expenses related to debt that will be repaid prior to the closing of the Acquisition. |
In thousands | ||||
Interest on notes at an assumed interest rate of
7.125% per annum
|
$ | 5,344 | ||
Accretion of original issue discount on notes
|
207 | |||
Interest on additional borrowings under our existing revolving
credit facility at an assumed rate of 1.125% per annum
|
90 | |||
Elimination of historical interest expense of Concert
|
(1,959 | ) | ||
Interest expense adjustment
|
3,682 | |||
Amortization of deferred fees and expenses for the notes
|
251 | |||
Total interest expense adjustments
|
$ | 3,933 | ||
(5) | Represents the tax effect of the pro forma adjustments based on a statutory tax rate of 35% for the transaction financing adjustments and 30.9%, which is the combined Canadian federal and provincial income tax rate, for purchase accounting adjustments, referred to in notes 2, 3 and 4 (as it relates to the elimination of Concerts historical interest expenses). |
Concert |
||||||||||||||||
Glatfelter |
Historical |
Adjustments for |
Pro Forma for |
|||||||||||||
Historical(1) | U.S. GAAP(2) | the Transactions | the Transactions | |||||||||||||
In thousands, except per share data | ||||||||||||||||
Net sales
|
$ | 1,181,194 | $ | 189,411 | $ | | $ | 1,370,605 | ||||||||
Energy sales net
|
7,946 | | | 7,946 | ||||||||||||
Total revenues
|
1,189,140 | 189,411 | | 1,378,551 | ||||||||||||
Cost of products sold
|
960,406 | 158,902 | 4,529 | (3) | 1,123,837 | |||||||||||
Gross profit
|
228,734 | 30,509 | (4,529 | ) | 254,714 | |||||||||||
Selling, general and administrative expenses
|
103,947 | 14,770 | (1,386 | )(4) | 117,331 | |||||||||||
(Reversals of) shutdown and restructuring charges
|
| | | | ||||||||||||
Gains on disposition of plant, equipment and timberlands, net
|
(672 | ) | | | (672 | ) | ||||||||||
Operating income
|
125,459 | 15,739 | (3,143 | ) | 138,055 | |||||||||||
Other nonoperating income (expense)
|
||||||||||||||||
Interest expense on debt
|
(20,332 | ) | (664 | ) | (7,188 | )(5) | (28,184 | ) | ||||||||
Interest income on investments and other net
|
2,427 | | | 2,427 | ||||||||||||
Other net
|
(229 | ) | 1,311 | | 1,082 | |||||||||||
Total other income (expense)
|
(18,134 | ) | 647 | (7,188 | ) | (24,675 | ) | |||||||||
Income before income taxes
|
107,325 | 16,386 | (10,331 | ) | 113,380 | |||||||||||
Income tax provision
|
16,528 | 1,679 | (3,515 | )(6) | 14,692 | |||||||||||
Net income
|
$ | 90,797 | $ | 14,707 | $ | (6,816 | ) | $ | 98,688 | |||||||
Weighted average shares outstanding
|
||||||||||||||||
Basic
|
45,247 | 45,247 | ||||||||||||||
Diluted
|
45,572 | 45,572 | ||||||||||||||
Earnings per share
|
||||||||||||||||
Basic
|
$ | 2.00 | $ | 2.18 | ||||||||||||
Diluted
|
1.99 | 2.16 |
(1) | The historical consolidated financial statements of income for the twelve months ended September 30, 2009 were derived from (a) Glatfelters audited consolidated financial statements for the year ended December 31, 2008 plus (b) Glatfelters unaudited condensed consolidated financial statements for the nine month period ended September 30, 2009 less (c) Glatfelters unaudited condensed consolidated financial statements for the nine month period ended September 30, 2008. | |
(2) | Represents the Concert financial information reconciled to U.S. GAAP, translated to U.S. dollars and adjusted for certain reclassifications necessary to that of Glatfelter, and derived from the information set forth below: |
Concert Industries Corp. For the Twelve-Month Period Ended September 30, 2009 |
||||||||||||||||||||||||
Concert |
Concert |
Translation |
||||||||||||||||||||||
Canadian |
U.S. GAAP |
Adjusted for |
to U.S. |
Concert |
||||||||||||||||||||
|
GAAP(a) | Adjustments(b) | U.S. GAAP(c) | Reclass(d) | Dollars(e) | U.S. GAAP(f) | ||||||||||||||||||
In thousands | ||||||||||||||||||||||||
Revenues
|
C$ | 225,146 | C$ | | C$ | 225,146 | C$ | | $ | (35,735 | ) | $ | 189,411 | |||||||||||
Cost of sales
|
178,465 | | 178,465 | 10,209 | (29,772 | ) | 158,902 | |||||||||||||||||
46,681 | | 46,681 | (10,209 | ) | (5,963 | ) | 30,509 | |||||||||||||||||
Expenses:
|
||||||||||||||||||||||||
Administration
|
11,495 | (142 | ) | 11,353 | | (1,771 | ) | 9,582 | ||||||||||||||||
Amortization
|
3,678 | 13 | 3,691 | | (607 | ) | 3,084 | |||||||||||||||||
Fixed manufacturing, product development and overhead
|
10,209 | | 10,209 | (10,209 | ) | | | |||||||||||||||||
Selling and marketing
|
2,500 | | 2,500 | | (396 | ) | 2,104 | |||||||||||||||||
27,882 | (129 | ) | 27,753 | (10,209 | ) | (2,774 | ) | 14,770 | ||||||||||||||||
Earnings from continuing operations before undernoted
|
18,799 | 129 | 18,928 | | (3,189 | ) | 15,739 | |||||||||||||||||
Interest expense
|
3,494 | (2,644 | ) | 850 | | (186 | ) | 664 | ||||||||||||||||
Change in fair value of derivative instruments
|
(2,107 | ) | 369 | (1,738 | ) | | 427 | (1,311 | ) | |||||||||||||||
Earnings from continuing operations before income taxes
|
17,412 | 2,404 | 19,816 | | (3,430 | ) | 16,386 | |||||||||||||||||
Income taxes
|
||||||||||||||||||||||||
Current
|
732 | | 732 | | (217 | ) | 515 | |||||||||||||||||
Future (reduction)
|
581 | 637 | 1,218 | | (54 | ) | 1,164 | |||||||||||||||||
1,313 | 637 | 1,950 | | (271 | ) | 1,679 | ||||||||||||||||||
Net earnings
|
C$ | 16,099 | C$ | 1,767 | C$ | 17,866 | C$ | | $ | (3,159 | ) | $ | 14,707 | |||||||||||
a. | Represents the historical unaudited consolidated statement of operations for the twelve months ended September 30, 2009, derived from the sum of the unaudited consolidated financial statements for the nine month period ended September 30, 2009 plus the twelve months ended December 31, 2008 less the nine month period ended September 30, 2008, each prepared in accordance with Canadian GAAP, presented in Canadian dollars. | |
b. | Represents adjustments to the historical financial information prepared in accordance with Canadian GAAP necessary for such financial statements to be prepared in accordance with U.S. GAAP each determined based on the methodology set forth in (a) above. | |
c. | Represents the sum of columns (a) and (b). | |
d. | Represents certain reclassifications necessary to conform the historical Concert financial statement presentation to that of Glatfelter. | |
e. | Represents the effect of translating the U.S. GAAP-based historical Concert financial statements and the reclassification adjustment (footnoted in (c) and (d)) from Canadian dollars to U.S. dollars based on an average foreign exchange rate for the twelve month period ended September 30, 2009 of 0.84 US$/C$. | |
f. | Represents the sum of columns (c) through (e). |
(3) | Reflects the addition of $4.5 million of depreciation expense due to a difference in the bases of depreciable assets resulting from the application of FASB ASC 805, Business Combinations, to account for the Acquisition. | |
(4) | Reflects the addition of $0.4 million of amortization expense for intangible assets resulting from the application of FASB ASC 805, Business Combinations, to account for the Acquisition, less $1.8 million of expenses included in Glatfelters historical financial results for the twelve-month period ended September 30, 2009 and directly related to the Acquisition. | |
(5) | Reflects the following adjustments to interest expense as a result of the issuance of notes, the incremental borrowing under our existing revolving credit facility in connection with the |
Acquisition and the elimination of Concerts historical interest expenses related to debt that will be repaid prior to the closing of the Acquisition. |
In thousands
|
||||
Interest on notes at an assumed interest rate of 7.125% per annum | $ | 7,125 | ||
Accretion of original issue discount on notes | 274 | |||
Interest on additional borrowings under our existing revolving credit facility at an assumed rate of 1.125% per annum | 119 | |||
Elimination of historical interest expense of Concert
|
(664 | ) | ||
Interest expense adjustment | 6,735 | |||
Amortization of deferred fees and expenses for the notes | 334 | |||
Total interest expense adjustments
|
$ | 7,188 | ||
(6) | Represents the tax effect of the pro forma adjustments based on a statutory tax rate of 35% for the transaction financing adjustments and 30.9%, which is the combined Canadian federal and provincial income tax rate, for purchase accounting adjustments, referred to in notes 2, 3 and 4 (as it relates to the elimination of Concerts historical interest expenses). |
Pro |
||||||||||||||||
Concert |
Adjustments |
Forma |
||||||||||||||
Glatfelter |
Historical |
for the |
for the |
|||||||||||||
Historical | U.S. GAAP(1) | Transactions(2) | Transactions | |||||||||||||
In thousands | ||||||||||||||||
Assets
|
||||||||||||||||
Current Assets:
|
||||||||||||||||
Cash and cash equivalents
|
$ | 116,240 | $ | 14,296 | $ | (130,536 | )(3) | $ | | |||||||
Accounts receivable
|
136,215 | 26,379 | | 162,594 | ||||||||||||
Inventories
|
163,340 | 24,684 | 1,560 | (2) | 189,584 | |||||||||||
Prepaid expenses and other
|
66,713 | 6,453 | (309 | )(4) | 72,857 | |||||||||||
Total current assets
|
482,508 | 71,812 | (129,285 | ) | 425,035 | |||||||||||
Non-Current Assets:
|
||||||||||||||||
Plant, equipment and timberlands net
|
477,093 | 107,309 | 107,704 | (2) | 692,106 | |||||||||||
Other non current
|
134,636 | 12,906 | 1,214 | (2)(5) | 148,756 | |||||||||||
Total non-current assets
|
611,729 | 120,215 | 108,918 | 840,862 | ||||||||||||
Total Assets
|
$ | 1,094,237 | $ | 192,027 | $ | (20,367 | ) | $ | 1,265,897 | |||||||
Liabilities and Shareholders Equity
|
||||||||||||||||
Current Liabilities:
|
||||||||||||||||
Current portion long-term debt
|
$ | 13,759 | $ | 11,403 | $ | (11,403 | )(6) | $ | 13,759 | |||||||
Short-term debt
|
3,150 | 11,093 | (11,093 | )(6) | 3,150 | |||||||||||
Accounts payable
|
62,926 | 19,108 | 8,760 | (7) | 90,794 | |||||||||||
Dividends payable
|
4,164 | | | 4,164 | ||||||||||||
Environmental liabilities
|
989 | | | 989 | ||||||||||||
Other current liabilities
|
107,934 | 6,619 | (3,394 | )(8) | 111,159 | |||||||||||
Total current liabilities
|
192,922 | 48,223 | (17,130 | ) | 224,015 | |||||||||||
Deferred taxes
|
77,971 | | 32,945 | (2) | 110,916 | |||||||||||
Other long-term liabilities
|
142,144 | 2,308 | (2,308 | )(9) | 142,144 | |||||||||||
Long Term Debt
|
||||||||||||||||
Existing debt
|
246,828 | 48,711 | (48,711 | )(6) | 246,828 | |||||||||||
New revolver borrowing
|
| | 10,622 | (10) | 10,622 | |||||||||||
New notes
|
| | 97,000 | (11) | 97,000 | |||||||||||
Total long-term debt
|
246,828 | 48,711 | 58,911 | 354,450 | ||||||||||||
Total Liabilities
|
659,865 | 99,242 | 72,418 | 831,525 | ||||||||||||
Common stock
|
544 | | | 544 | ||||||||||||
Capital in excess of par value
|
47,260 | 41,149 | (41,149 | )(12) | 47,260 | |||||||||||
Retained earnings
|
669,947 | 56,332 | (56,332 | )(12) | 669,947 | |||||||||||
Accumulated other comprehensive income
|
(153,111 | ) | (4,696 | ) | 4,696 | (12) | (153,111 | ) | ||||||||
Shareholders Equity
|
564,640 | 92,785 | (92,785 | ) | 564,640 | |||||||||||
Less cost of common stock in treasury
|
(130,268 | ) | | (130,268 | ) | |||||||||||
Total Shareholders Equity
|
434,372 | 92,785 | (92,785 | ) | 434,372 | |||||||||||
Total Liabilities and Shareholders Equity
|
$ | 1,094,237 | $ | 192,027 | $ | (20,367 | ) | $ | 1,265,897 | |||||||
(1) | Represents the Concert Industries financial information reconciled to U.S. GAAP, translated to U.S. dollars and adjusted for certain reclassifications necessary to conform the historical Concert financial statement presentation to that of Glatfelter, and derived from the information set forth below: |
Concert |
Concert |
Translation |
Concert |
|||||||||||||||||
Canadian |
U.S. GAAP |
Adjusted for |
to U.S. |
U.S. |
||||||||||||||||
GAAP(a) | Adjustments (b) | U.S. GAAP(c) | Dollars(d) | GAAP(e) | ||||||||||||||||
In thousands | ||||||||||||||||||||
Assets
|
||||||||||||||||||||
Current Assets:
|
||||||||||||||||||||
Cash and cash equivalents
|
C$ | 15,332 | C$ | | C$ | 15,332 | $ | (1,036 | ) | $ | 14,296 | |||||||||
Accounts receivable
|
28,292 | | 28,292 | (1,913 | ) | 26,379 | ||||||||||||||
Inventories
|
26,474 | | 26,474 | (1,790 | ) | 24,684 | ||||||||||||||
Prepaid expenses and other
|
1,901 | | 1,901 | (129 | ) | 1,772 | ||||||||||||||
Derivative related assets
|
331 | | 331 | (22 | ) | 309 | ||||||||||||||
Future income taxes
|
4,689 | | 4,689 | (317 | ) | 4,372 | ||||||||||||||
77,019 | | 77,019 | (5,207 | ) | 71,812 | |||||||||||||||
Derivative related assets
|
3,949 | | 3,949 | (267 | ) | 3,682 | ||||||||||||||
Property, plant and equipment
|
111,999 | 3,090 | 115,089 | (7,780 | ) | 107,309 | ||||||||||||||
Future income taxes
|
9,893 | | 9,893 | (669 | ) | 9,224 | ||||||||||||||
125,841 | 3,090 | 128,931 | (8,716 | ) | 120,215 | |||||||||||||||
Total assets
|
C$ | 202,860 | C$ | 3,090 | C$ | 205,950 | $ | (13,923 | ) | $ | 192,027 | |||||||||
Liabilities and Shareholders Equity
|
||||||||||||||||||||
Current Liabilities:
|
||||||||||||||||||||
Short-term debt
|
C$ | 11,897 | C$ | | C$ | 11,897 | $ | (804 | ) | $ | 11,093 | |||||||||
Accounts payable and accrued liabilities
|
20,493 | | 20,493 | (1,385 | ) | 19,108 | ||||||||||||||
Current portion long-term debt
|
12,230 | | 12,230 | (827 | ) | 11,403 | ||||||||||||||
Derivative related liabilities
|
162 | | 162 | (11 | ) | 151 | ||||||||||||||
Other current liabilities
|
| 2,062 | 2,062 | (139 | ) | 1,923 | ||||||||||||||
Income tax payable
|
400 | | 400 | (27 | ) | 373 | ||||||||||||||
Shareholder loan
|
4,474 | | 4,474 | (302 | ) | 4,172 | ||||||||||||||
49,656 | 2,062 | 51,718 | (3,495 | ) | 48,223 | |||||||||||||||
Derivative related liabilities
|
2,475 | | 2,475 | (167 | ) | 2,308 | ||||||||||||||
Long-term debt
|
52,245 | | 52,245 | (3,534 | ) | 48,711 | ||||||||||||||
104,376 | 2,062 | 106,438 | (7,196 | ) | 99,242 | |||||||||||||||
Shareholders equity:
|
||||||||||||||||||||
Share capital
|
44,132 | | 44,132 | (2,983 | ) | 41,149 | ||||||||||||||
Retained earnings
|
53,573 | 6,843 | 60,416 | (4,084 | ) | 56,332 | ||||||||||||||
Accumulated other comprehensive income
|
779 | (5,815 | ) | (5,036 | ) | 340 | (4,696 | ) | ||||||||||||
98,484 | 1,028 | 99,512 | (6,727 | ) | 92,785 | |||||||||||||||
Total Liabilities and Shareholders Equity
|
C$ | 202,860 | C$ | 3,090 | C$ | 205,950 | $ | (13,923 | ) | $ | 192,027 | |||||||||
a. | Represents the historical unaudited consolidated balance as of September 30, 2009, derived from the unaudited consolidated financial statements as of such period, prepared in accordance with Canadian GAAP, presented in Canadian dollars. | |
b. | Represents adjustments to the historical financial information prepared in accordance with Canadian GAAP necessary for such financial statements to be prepared in accordance with U.S. GAAP. | |
c. | Represents the sum of columns (a) and (b). | |
d. | Represents the effect of translating, in accordance with FASB ASC 830, Foreign Currency Matters, the U.S. GAAP-based historical Concert financial statements and the reclassification adjustment (footnoted in (c) and (d)) from Canadian dollars to U.S. dollars based on an average foreign exchange rate for the nine month period ended September 30, 2008 of 0.9827 U.S.$/C$. | |
e. | Represents the sum of columns (c) through (e) setting forth the historical Concert financial information in accordance with U.S. GAAP and in U.S. dollars. |
(2) | The pro forma adjustments reflect the Acquisition and allocation of the purchase price adjustments as follows: |
In thousands | ||||
Purchase price
|
$ | 229,837 | ||
Less book value of net assets acquired
|
(152,336 | ) | ||
Purchase price in excess of book value of net assets acquired
|
$ | 77,501 | ||
The following sets forth the preliminary purchase price allocation: |
Inventory
|
$ | 1,560 | ||
Property Plant and Equipment
|
107,704 | |||
Intangible assets & goodwill
|
2,111 | |||
111,375 | ||||
Liabilities
|
929 | |||
Deferred tax liabilities
|
32,945 | |||
33,874 | ||||
Total preliminary purchase price allocation
|
$ | 77,501 | ||
The agreement for the Acquisition provided for a purchase price of C$246.5 million (or $229.8 million based on the September 30, 2009 foreign exchange rate), subject to an adjustment based on the working capital of Concert as the closing date. | ||
We are in the process of completing valuations necessary to account for the Acquisition in accordance with the acquisition method of accounting set forth in FASB ASC 805, Business Combinations, including independent appraisals. In calculating the pro forma adjustments, the purchase price has been allocated on a preliminary basis. Therefore, the purchase price allocation is subject to change, and such changes could be material. The preliminary allocation of the purchase price set forth in the pro forma balance sheet assumes the excess of book value will be allocated as set forth above, an assumption we believe is reasonable based on information presently available to us. Our allocation shown above estimates that intangible assets will be allocated the majority of the $2.1 million set forth under the caption Intangible assets & goodwill. In addition, we believe it is possible that intangible assets resulting from the Acquisition could include technology, patents, in process research and development and trademarks. | ||
For purposes of presenting depreciation and amortization expense in the pro forma income statements, fixed assets and intangible assets are assumed to have an average remaining useful life of 21.5 years and 5 years, respectively. Expense is recognized on a straight-line basis. | ||
(3) | Reflects the elimination of $14.3 million of Concerts historical cash and cash equivalents, all of which were transfered to Brookfield Special Situations, and the use of $116.2 million of Glatfelters cash to partially fund the Acquisition. | |
(4) | Reflects a $0.3 million reduction in actual historical amounts to reflect the elimination of certain current assets transfered to Brookfield Special Situations. | |
(5) | Reflects the following adjustments: |
In thousands | ||||
Elimination of certain non-current assets liquidated by
Brookfield Special Situations prior to closing of the Acquisition
|
$ | (3,682 | ) | |
Deferred issuance costs related to the notes
|
2,785 | |||
Intangible assets and goodwill
|
2,111 | |||
Total
|
$ | 1,214 | ||
(6) | Reflects elimination of Concert historical debt repaid by Brookfield Special Situations prior to closing of the Acquisition. |
(7) | Reflects $8.8 million of bank overdrafts arising from the utilization of $125 million of cash, which exceeded cash on hand at September 30, 2009. As of December 31, 2009, Glatfelters cash and cash equivalent totaled $135.4 million. | |
(8) | Reflects the following adjustments: |
In thousands | ||||
Elimination of certain current liabilities to be settled by
Brookfield Special Situations prior to closing of the Acquisition
|
$ | (4,323 | ) | |
Adjustment to record certain liabilities assumed in connection
with the Acquisition
|
929 | |||
Total
|
$ | (3,394 | ) | |
(9) | Reflects elimination of $2.3 million for certain non-current liabilities transfered to Brookfield Special Situations | |
(10) | Reflects additional borrowings under existing revolving credit facility, as follows: $7.8 million to partially finance the Acquisition, and $2.8 million of debt issuance costs related to the notes. | |
(11) | Reflects the principal amount of the notes net of assumed unamortized original issue discounts. | |
(12) | Reflects the elimination of the equity of Concert in accordance with FASB ASC 805, Business Combinations. |
EBITDA represents net income before interest, taxes, depreciation, depletion and amortization. Adjusted EBITDA is EBITDA further adjusted to add back net pension expenses or eliminate net pension income, to add back shutdown and restructuring charges or eliminate reversals of shutdown and restructuring charges, to eliminate gains on sales of plant, equipment and timberlands, to eliminate gains from insurance recoveries, to eliminate gains from alternative fuel mixture credits, to add back charges for environmental remediation, to add back acquisition integration costs and to add back debt redemption premiums. Pro forma Adjusted EBITDA is also adjusted to add back and stock-based compensation expenses, which are additional adjustments relating to the Transactions. |
Nine Months |
Nine Months |
Twelve Months |
||||||||||||||
Year Ended |
Ended |
Ended |
Ended |
|||||||||||||
December 31, |
September 30, |
September 30, |
September 30, |
|||||||||||||
2008 | 2008 | 2009 | 2009 | |||||||||||||
In thousands | ||||||||||||||||
Net income
|
$ | 71,080 | $ | 57,527 | $ | 85,136 | $ | 98,688 | ||||||||
Interest expense, net
|
26,030 | 19,387 | 19,114 | 25,757 | ||||||||||||
Income tax provision
|
19,380 | 18,314 | 13,626 | 14,692 | ||||||||||||
Depreciation, depletion and amortization
|
69,050 | 53,222 | 52,262 | 68,091 | ||||||||||||
EBITDA
|
185,540 | 148,450 | 170,138 | 207,228 | ||||||||||||
Net pension (income) expense
|
(16,062 | ) | (11,944 | ) | 5,563 | 1,445 | ||||||||||
(Reversals of) shutdown and restructuring charges
|
(856 | ) | (856 | ) | | | ||||||||||
Gains on disposition of plant, equipment and timberlands, net
|
(18,468 | ) | (18,477 | ) | (681 | ) | (672 | ) | ||||||||
Alternative fuel mixture credits
|
| | (73,801 | ) | (73,801 | ) | ||||||||||
Acquisition and integration costs
|
1,243 | 1,157 | 1,768 | 1,854 | ||||||||||||
Stock-based compensation expenses(a)
|
| | 1,036 | 1,036 | ||||||||||||
Adjusted EBITDA
|
$ | 151,397 | $ | 118,330 | $ | 104,023 | $ | 137,090 | ||||||||
(a) | Represents charges recorded in connection with the 2006 shutdown of our Neenah facility. | |
(b) | Represents gains on dispositions of timberlands. | |
(c) | Represents integration related costs associated with the 2006 acquisitions of the Lydney and Chillicothe facilities. | |
(d) | Represents costs incurred in connection with the Acquisition. | |
(e) | Represents stock-based compensation expense adjusted by Concert in connection with the sale of the company. |
| variations in demand, including the impact of any unplanned market-related downtime, for, or the pricing of, our products; | |
| changes in the cost or availability of raw materials we use, in particular pulpwood, market pulp, pulp substitutes, caustic soda and abaca fiber; | |
| changes in energy-related costs and commodity raw materials with an energy component; | |
| our ability to develop new, high value-added Specialty Papers and Composite Fibers products; | |
| volatility in the market price at which we sell excess electricity and our ability to sell excess electricity at historical margins in relation to our current coal supply contract; | |
| the impact of competition, changes in industry paper production capacity, including the construction of new mills, the closing of mills and incremental changes due to capital expenditures or productivity increases; | |
| the impairment of financial institutions as a result of credit market conditions and any resulting impact on us, our customers or our vendors; | |
| the gain or loss of significant customers and/or on-going viability of such customers; | |
| costs and other impacts of environmental compliance, cleanup, remediation or restoration, or claims for personal injury or property damages (including natural resource damages) related thereto, including our liability with respect to the lower Fox River, and changes in environmental and other laws and regulations; | |
| risks associated with our international operations, including local economic and political environments and fluctuations in currency exchange rates; | |
| geopolitical events, including war and terrorism; | |
| disruptions in production and/or increased costs due to labor disputes; | |
| enactment of adverse state, federal or foreign tax or other legislation or changes in government policy or regulation; | |
| adverse results in litigation; | |
| our ability to finance, consummate and integrate future acquisitions, including our acquisition of Concert Industries Corp., which is more fully described in this document, and our ability to realize the potential benefits of the acquisition of Concert Industries Corp.; and | |
| all other risk factors described in the section entitled Risk Factors. |
January 28, 2010 | By: P. H. GLATFELTER COMPANY |
|||
/s/ John P. Jacunski | ||||
Name: | John P. Jacunski | |||
Title: | Senior Vice President and Chief Financial Officer | |||