e424b3
Filed
Pursuant to Rule 424(b)(3)
Registration Statement No. 333-169407
PROSPECTUS
GWR Operating Partnership,
L.L.L.P.
Great Wolf Finance Corp.
Exchange Offer for
$230,000,000
10.875% First Mortgage Notes due 2017 and Related
Guarantees
The Notes and the Guarantees
|
|
|
|
|
We are offering to issue $230,000,000 of our 10.875% First
Mortgage Notes due 2017 and certain related guarantees, whose
issuance is registered under the Securities Act of 1933, which
we refer to as the exchange notes, in exchange for a
like aggregate principal amount of 10.875% First Mortgage Notes
due 2017 and the related guarantees, which were issued on
April 7, 2010 and which we refer to as the initial
notes. The exchange notes will be issued under the
existing indenture, which currently governs the initial notes,
dated as of April 7, 2010.
|
|
|
|
The exchange notes will mature on April 1, 2017. We will
pay interest on the exchange notes on each April 1 and
October 1, beginning on October 1, 2010.
|
|
|
|
The exchange notes will be guaranteed on a senior secured basis
by our subsidiaries that own three of our Generation
II resorts, and those guarantees will be secured by
first-priority mortgages on the resorts and first-priority
security interests in the other assets of those guarantors, to
the extent of the value of the collateral.
|
|
|
|
The exchange notes are guaranteed on a senior unsecured basis by
Great Wolf Resorts, Inc., which owns 99% of the limited
partnership interests in GWR Operating Partnership, L.L.L.P.,
which we refer to as the Company, and GWR OP General
Partner, LLC, which owns the 1% general partnership interest in
the Company, and certain of our domestic subsidiaries. The
guarantees will be the senior obligations, ranking pari passu in
right of payment with existing and future indebtedness, of those
subsidiaries, Great Wolf Resorts, Inc., which we refer to as
Great Wolf Resorts, and GWR OP General Partner, LLC.
|
Terms of the exchange offer
|
|
|
|
|
It will expire at 5:00 p.m., New York City time, on
November 15, 2010, unless we extend it.
|
|
|
|
If all the conditions to this exchange offer are satisfied, we
will exchange all of our 10.875% First Mortgage Notes due 2017
issued on April 7, 2010, that are validly tendered and not
withdrawn for new notes, which we refer to as the exchange notes.
|
|
|
|
You may withdraw your tender of initial notes at any time before
the expiration of this exchange offer.
|
|
|
|
The exchange notes that we will issue you in exchange for your
initial notes will be substantially identical to your initial
notes except that, unlike your initial notes, the exchange notes
will have no transfer restrictions or registration rights.
|
|
|
|
The exchange notes that we will issue you in exchange for your
initial notes are new securities with no established market for
trading.
|
Before participating in this exchange offer, please refer to
the section in this prospectus entitled Risk Factors
commencing on page 23.
Neither the Securities and Exchange Commission nor any state
securities commission has approved or disapproved of these
securities or determined if this prospectus is truthful or
complete. Any representation to the contrary is a criminal
offense.
Broker-dealers who receive exchange notes pursuant to the
exchange offer must acknowledge that they will deliver a
prospectus in connection with any resale of such exchange notes.
Broker-dealers who acquired the initial notes as a result of
market-making or other trading activities may use the prospectus
for the exchange offer, as supplemented or amended, in
connection with resales of the exchange notes.
The date of this prospectus is October 15, 2010.
TABLE OF
CONTENTS
|
|
|
|
|
|
|
Page
|
|
|
|
|
ii
|
|
|
|
|
ii
|
|
|
|
|
1
|
|
|
|
|
18
|
|
|
|
|
23
|
|
|
|
|
53
|
|
|
|
|
54
|
|
|
|
|
55
|
|
|
|
|
56
|
|
|
|
|
58
|
|
|
|
|
82
|
|
|
|
|
102
|
|
|
|
|
109
|
|
|
|
|
136
|
|
|
|
|
138
|
|
|
|
|
139
|
|
|
|
|
140
|
|
|
|
|
148
|
|
|
|
|
207
|
|
|
|
|
214
|
|
|
|
|
215
|
|
|
|
|
215
|
|
|
|
|
216
|
|
|
|
|
F-1
|
|
|
|
|
F-44
|
|
|
|
|
F-77
|
|
In this prospectus, unless the context otherwise requires,
we or our refer to GWR Operating
Partnership, L.L.L.P. and its subsidiaries, the
Company refers to GWR Operating Partnership,
L.L.L.P. (without its subsidiaries) and Great Wolf
Finance refers to Great Wolf Finance Corp., a Delaware
corporation. The Issuers refers to GWR Operating
Partnership, L.L.L.P. and Great Wolf Finance Corp. Great
Wolf Resorts refers to Great Wolf Resorts, Inc.
i
INDUSTRY
AND MARKET DATA
We have obtained the market and competitive position data used
throughout this prospectus from our own research or estimates,
surveys or studies conducted by third parties, other
companies public filings and industry or general
publications.
NON-GAAP FINANCIAL
INFORMATION
In this prospectus, we present earnings before interest, taxes,
depreciation and amortization, or EBITDA, Adjusted
EBITDA and Adjusted EBITDA of non-guarantor subsidiaries, all of
which are non-GAAP financial measures, which are calculated as
described in Notes (2), (3) and (5) to the summary
financial data under the caption Summary Consolidated
Financial Data of Great Wolf Resorts. Our presentation of
these EBITDA-based measures should not be construed as an
indication that our future results will be unaffected by unusual
or nonrecurring items. Our EBITDA-based measures have
limitations as analytical tools, and you should not consider
them in isolation or as substitutes for analysis of our results
as reported under generally accepted accounting principles in
the United States, U.S. GAAP. Some of these
limitations are:
|
|
|
|
|
they do not reflect every cash expenditure, future requirements
for capital expenditures or contractual commitments;
|
|
|
|
they do not reflect the significant interest expense or the cash
requirements necessary to service interest or principal payments
on our debt;
|
|
|
|
although depreciation and amortization are non-cash charges, the
assets being depreciated and amortized will often have to be
replaced or require improvements in the future, and our
EBITDA-based measures do not reflect any cash requirements for
such replacements or improvements;
|
|
|
|
they are not adjusted for all non-cash income or expense items
that are reflected in our statements of cash flows;
|
|
|
|
they do not reflect the impact of earnings or charges resulting
from matters we consider not to be indicative of our ongoing
operations;
|
|
|
|
they do not reflect limitations on our costs related to
transferring earnings from our subsidiaries to us; and
|
|
|
|
other companies in our industry may calculate these measures
differently than we do, limiting their usefulness as comparative
measures.
|
Because of these limitations, our EBITDA-based measures should
not be considered as measures of discretionary cash available to
us to invest in the growth of our business or as measures of
cash that will be available to us to meet our obligations,
including those under the Notes. We compensate for these
limitations by using our EBITDA-based measures along with other
comparative tools, together with U.S. GAAP measurements, to
assist in the evaluation of operating performance. Such
U.S. GAAP measurements include operating income (loss), net
income (loss), cash flows from operations and cash flow data. We
have significant uses of cash flows, including capital
expenditures, interest payments, debt principal repayments,
taxes and other non-recurring charges, which are not reflected
in our EBITDA-based measures.
Our EBITDA-based measures are not intended as alternatives to
net income (loss) as indicators of our operating performance, as
alternatives to any other measure of performance in conformity
with U.S. GAAP or as alternatives to cash flow provided by
operating activities as measures of liquidity. You should
therefore not place undue reliance on our EBITDA-based measures
or ratios calculated using those measures. Our
U.S. GAAP-based measures can be found in our consolidated
financial statements and the related Notes, included elsewhere
in this prospectus.
ii
PROSPECTUS
SUMMARY
This summary may not contain all of the information that may
be important to you. You should read this prospectus carefully
in its entirety before making an investment decision. In
particular, you should read the section entitled Risk
Factors included elsewhere in this prospectus and the
consolidated financial statements (including notes) included in
this prospectus.
The term initial notes refers to the 10.875%
First Mortgage Notes due 2017 that were issued on April 7,
2010 in a private offering. The term exchange notes
refers to the 10.875% First Mortgage Notes due 2017 offered with
this prospectus. The term notes refers to the
initial notes and the exchange notes, collectively.
Our
Company
We are a family entertainment resort company that provides our
guests with a high-quality vacation at an affordable price. We
are the largest owner, licensor, operator and developer in North
America of drive-to family resorts featuring indoor waterparks
and other family-oriented entertainment activities based on the
number of resorts in operation. Each of our resorts features
approximately 300 to 600 family suites, each of which sleeps
from six to ten people and includes a wet bar, microwave oven,
refrigerator and dining and sitting area. We provide a
full-service entertainment resort experience to our target
customer base: families with children ranging in ages from 2 to
14 years old that live within a convenient driving distance
of our resorts. We operate and license resorts under our Great
Wolf
Lodge®
and Blue Harbor
Resorttm
brand names and have entered into licensing arrangements with
third parties relating to the operation of resorts under the
Great Wolf Lodge brand name. Our resorts are open year-round and
provide a consistent, comfortable environment where our guests
can enjoy our various amenities and activities.
We provide our guests with a self-contained vacation experience
and focus on capturing a significant portion of their total
vacation spending. We earn revenues through the sale of rooms
(which includes admission to our indoor waterpark), and other
revenue-generating resort amenities. Each of our resorts
features a combination of some or all of the following
revenue-generating amenities: themed restaurants, ice cream shop
and confectionery, full-service adult spa, kid spa, game arcade,
gift shop, miniature golf, interactive game attractions, family
tech center and meeting space. We also generate revenues from
licensing arrangements, management fees and other fees with
respect to our operation or development of properties owned in
whole or in part by third parties.
Each of our Great Wolf Lodge resorts has a Northwoods lodge
theme, designed in a Northwoods cabin motif with exposed timber
beams, massive stone fireplaces, Northwoods creatures including
mounted wolves and an animated two-story Clock Tower that
provides theatrical entertainment for younger guests. All of our
guest suites are themed luxury suites, ranging in size from
approximately 385 square feet to 1,970 square feet.
The indoor waterparks in our existing Great Wolf Lodge resorts
range in size from approximately 34,000 to 84,000 square
feet and include decorative rockwork and plantings. The focus of
each Great Wolf Lodge waterpark is our signature 12-level
treehouse waterfort, an interactive water experience for the
entire family that features over 60 water effects and is capped
by an oversized bucket that dumps between 700 and
1,000 gallons of water every five minutes. Our waterparks
also feature a combination of high-speed body slides and inner
tube waterslides, smaller slides for younger children,
zero-depth water activity pools with geysers, a water curtain,
fountains and tumble buckets, a lazy river, additional activity
pools for basketball, open swimming and other water activities
and large free-form hot tubs, including hot tubs for adults only.
Properties
Innovators in our industry segment, we constantly seek to
improve the facilities, amenities, attractions and features at
our resorts to enhance our guests vacation experience,
generate additional
on-site
revenue and drive repeat and referral business. We refer to our
original resort properties, which include our resorts in
Wisconsin Dells, WI; Sandusky, OH; Traverse City, MI; and Kansas
City, KS as Generation I resorts. The Generation I resorts are
relatively smaller properties with approximately 300 rooms or
less. Since 2004, we have
1
successfully developed seven Great Wolf Lodge properties which
we refer to as Generation II resorts, which include our
properties in Williamsburg, VA; Pocono Mountains, PA; Niagara
Falls, ONT; Mason, OH; Grapevine, TX; Grand Mound, WA; and
Concord, NC. Generation II resorts have approximately 400
rooms or more and a wider range of amenities than our Generation
I resorts. For the year ended December 31, 2009, on a same
store basis, our Generation II resorts had a 65.4%
occupancy rate, an average daily rate (ADR) of
$265.80, revenue per available room (RevPAR) of
$173.75 and revenue per occupied room (RevPOR) of
$405.43, compared to 52.7% occupancy, ADR of $191.45, RevPAR of
$100.92 and RevPOR of $288.87 for our Generation I resorts. For
the six months ended June 30, 2010, our Generation II
resorts had a 64.8% occupancy rate, ADR of $269.36, RevPAR of
$174.48 and RevPOR of $418.26, compared to 51.9% occupancy rate,
ADR of $198.88, RevPAR of $103.15 and RevPOR of $303.29 for our
Generation I resorts. The three resorts that will be subject to
mortgages to secure the note guarantees are Generation II
resorts, and our business plan contemplates that any new Great
Wolf Lodge resorts we license, manage, invest in or build would
be Generation II resorts.
The following table presents an overview of our portfolio of
resorts. As of June 30, 2010, we operated
and/or have
entered into licensing arrangements relating to the operation of
11 Great Wolf Lodge resorts (our signature Northwoods-themed
resorts), and one Blue Harbor Resort (a nautical-themed
property). We anticipate that most of our future resorts will be
licensed
and/or
developed under our Great Wolf Lodge brand, but we may operate
and/or enter
into licensing arrangements with regard to additional
nautical-themed resorts under our Blue Harbor Resort brand or
other resorts in appropriate markets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indoor
|
|
|
Ownership
|
|
|
|
Number of
|
|
Number of
|
|
Entertainment
|
|
|
Percentage
|
|
Opened
|
|
Guest Suites
|
|
Condo Units(1)
|
|
Area(2)
|
|
|
|
|
|
|
|
|
|
|
(Approx. sq. ft.)
|
|
Wisconsin Dells, WI(3)
|
|
|
|
|
|
|
1997
|
|
|
|
308
|
|
|
|
77
|
|
|
|
102,000
|
|
Sandusky, OH(3)
|
|
|
|
|
|
|
2001
|
|
|
|
271
|
|
|
|
|
|
|
|
41,000
|
|
Traverse City, MI
|
|
|
100
|
%
|
|
|
2003
|
|
|
|
280
|
|
|
|
|
|
|
|
57,000
|
|
Kansas City, KS
|
|
|
100
|
%
|
|
|
2003
|
|
|
|
281
|
|
|
|
|
|
|
|
57,000
|
|
Sheboygan, WI
|
|
|
100
|
%
|
|
|
2004
|
|
|
|
182
|
|
|
|
64
|
|
|
|
54,000
|
|
Williamsburg, VA(4)
|
|
|
100
|
%
|
|
|
2005
|
|
|
|
405
|
|
|
|
|
|
|
|
87,000
|
|
Pocono Mountains, PA(4)
|
|
|
100
|
%
|
|
|
2005
|
|
|
|
401
|
|
|
|
|
|
|
|
101,000
|
|
Niagara Falls, ONT(5)
|
|
|
|
|
|
|
2006
|
|
|
|
406
|
|
|
|
|
|
|
|
104,000
|
|
Mason, OH(4)
|
|
|
100
|
%
|
|
|
2006
|
|
|
|
401
|
|
|
|
|
|
|
|
105,000
|
|
Grapevine, TX(4)
|
|
|
100
|
%
|
|
|
2007
|
|
|
|
605
|
|
|
|
|
|
|
|
110,000
|
|
Grand Mound, WA(6)
|
|
|
49
|
%
|
|
|
2008
|
|
|
|
398
|
|
|
|
|
|
|
|
74,000
|
|
Concord, NC(4)
|
|
|
100
|
%
|
|
|
2009
|
|
|
|
402
|
|
|
|
|
|
|
|
97,000
|
|
|
|
|
(1) |
|
Condominium units are individually owned by third parties and
are managed by us. |
|
(2) |
|
Our indoor entertainment areas generally include our indoor
waterpark, game arcade, childrens activity room, family
tech center,
MagiQuest®
(an interactive game attraction) and fitness room, as well as
our spa in the resorts that have such amenities. |
|
(3) |
|
These properties are owned by CNL Lifestyle Properties, Inc.
(CNL), a real estate investment trust focused on
leisure and lifestyle properties. Prior to August 2009, these
properties were owned by a joint venture between CNL and us. In
August 2009 we sold our 30.26% joint venture interest to CNL for
$6.0 million. We currently manage both properties and
license the Great Wolf Lodge brand to these resorts. |
|
(4) |
|
Five of our properties (Great Wolf Lodge resorts in
Williamsburg, VA; Pocono Mountains, PA; Mason, OH; Grapevine, TX
and Concord, NC) each had a book value of fixed assets equal to
ten percent or more of our total assets as of June 30, 2010
and each of those five properties had total revenues equal to
ten percent or more of our total revenues for the six moths
ended June 30, 2010. |
2
|
|
|
(5) |
|
An affiliate of Ripley Entertainment, Inc. (Ripley),
our licensee, owns this resort. We have granted Ripley a license
to use the Great Wolf Lodge name for this resort through April
2016. We managed the resort on behalf of Ripley through April
2009. |
|
(6) |
|
This property is owned by a joint venture. The Confederated
Tribes of the Chehalis Reservation (Chehalis) owns a
51% interest in the joint venture, and we own a 49% interest. We
manage the property and license the Great Wolf Lodge brand to
the joint venture under long-term agreements through April 2057,
subject to earlier termination in certain situations. The joint
venture leases the land for the resort from the United States
Department of the Interior, which is trustee for Chehalis. |
Competitive
Strengths
We are the market leader for family entertainment resorts that
feature indoor waterparks and other family-oriented amenities in
North America. Our competitive strengths include:
Significant barriers to entry with an established first mover
advantage. We strive to be the first operators of
family entertainment resorts featuring indoor waterparks in our
selected target markets, and our resorts have typically been the
first indoor waterpark resorts to open in their respective
markets. Our experience in establishing 12 family-focused
resorts and the economies of scale resulting from our current
operation of multiple resorts provide us with the ability to
move into a selected target market quickly. We believe there are
significant barriers to entry in our industry segment that
discourage others from developing similar resorts, including
operational complexity, substantial capital requirements,
availability of suitable sites in desirable markets and a
challenging, multi-year permitting process. A new Great Wolf
Lodge resort typically costs in excess of $120.0 million
and takes from one to three years to develop and permit, and an
additional 18 months or more to build. We believe that the
combination of our first mover advantage, existing economies of
scale and the significant barriers to entry in our target
markets provide us with a competitive advantage.
Strong brand name awareness. Our Great Wolf
Lodge brand name is well recognized in our industry. We are the
largest owner, licensor and operator of family entertainment
resorts with indoor waterparks in North America based on the
number of resorts in operation. Our Great Wolf Lodge brand is
symbolized by our distinctive and easily identifiable theming,
from our signature treehouse waterfort, to our mascots and
recognizable logos and merchandise. We believe that our strong
brand awareness has helped foster strong customer and brand
loyalty, which is evidenced by high levels of repeat and
referral guests. We will continue to focus on ensuring that each
of our guests associates the Great Wolf Lodge brand with a
memorable and consistent family vacation experience.
Resilient business model. Our business model
generally targets customers within a
three-hour
driving radius of our resorts. We believe recent vacation trends
favor our business model as families increasingly choose to take
shorter, more frequent vacations within driving distance of
their homes. We are well positioned to continue to take
advantage of these trends. We also believe that our resorts
offer a high-quality vacation at an affordable price, which
appeals to families during all stages of the economic cycle. We
believe our resorts are less affected by changes in the economic
cycle than are other vacation destinations, as drive-to
destinations are generally less expensive and more convenient
than destinations that require air travel. For the year ended
December 31, 2009, Great Wolf Resorts same store
RevPAR decreased 6.8% in constant dollar terms versus a 16.7%
RevPAR decrease for the overall U.S. hotel industry,
according to Smith Travel Research data. We also believe we have
a significant opportunity to increase group demand from our
current levels as we increase utilization of the meeting space
at several of our newer resorts.
Positioned for economic recovery. During the
past two years we have positioned our business to benefit in an
economic recovery. We have completed the construction of each of
our resorts, and therefore have no current development exposure.
We have also strengthened our capital structure, extending the
maturities of our near-term debt so that we have no debt
maturities until April 2012. Additionally, we have taken steps
to sell non-core assets. In August 2009, we closed on the sale
of our 30.26% interest in the Great Wolf Lodge properties in
Wisconsin Dells, WI and Sandusky, OH. All of these steps have
3
allowed us to focus on our core operations, eliminate
development risk from our portfolio and improve cash flows.
Extensive customer database through a centralized service
center drives repeat and referral business. Since
1997, we have accumulated an extensive customer database, which
allows us to market directly to our customers and drive repeat
and referral business. Despite the recent economic downturn, our
repeat and referral business has continued to grow, which we
believe is a testament to the quality of our business. For the
six months ended June 30, 2010, we estimate that
approximately 62.8% of our business came from repeat and
referral guests.
In addition, by centralizing certain of our services, we focus
on decreasing our
per-unit
costs. Centralized services provide operational efficiency,
increasing our control over those services and positioning
ourselves to deliver a higher quality of service to our
customers. For example, our central reservations call center
operates every day of the year and accepts reservations for our
resorts. The call center also has the capacity to efficiently
handle high call volumes and should require limited incremental
costs as we grow our portfolio. We have also increased the
efficiency and functionality of our web-based online
reservations system, which we expect to allow us to further
efficiently handle an increasing volume of guest reservations
with limited incremental costs.
Expected growth from select resort expansions and
openings. In March 2009, we completed
construction of the Great Wolf Lodge in Concord, North Carolina.
The resort features 402 guest suites and approximately
97,000 square feet of indoor entertainment, including an
84,000 square foot indoor waterpark. The resort also offers
a number of revenue-enhancing amenities and an approximately
20,000 square foot conference center. In addition, our
Grapevine, Texas resort completed an expansion in January 2009
that includes 203 additional guest suites and approximately
21,000 square feet of additional meeting space. We expect
that our results will improve as our Concord resort begins to
stabilize and due to the additional guest suites and meeting
space at our Grapevine resort.
Strategic transition to a license and management
model. We anticipate that our future development
projects will be structured as joint ventures or 100% license
and management projects. This strategic shift is designed to
allow more efficient use of capital as we expand our operation
while continuing to leverage our brand, business model and
operating expertise. In addition, we believe that numerous
opportunities exist to partner with owners of existing hotels
and resorts with indoor waterparks that are in need of
management expertise.
Several development projects under letter of
intent. We have entered into non-binding letters
of intent with respect to several projects at various stages of
development, including proposed joint venture projects to
develop resorts with one or more partners while contributing a
minority of the total equity for the project. If we choose to
move forward with any such projects, we will seek to construct
these resorts through joint ventures and manage them after
opening in return for development, management, marketing and
licensing fees to be paid to us. We plan to pursue these
proposed projects as financing availability permits. We have
previously entered into resort ownership joint ventures with
Paramount Parks, CNL Lifestyle Properties and The Confederated
Tribes of the Chehalis Reservation, and we are actively
exploring potential joint venture arrangements for future
properties.
Significant portfolio of product offerings that increase
ancillary
on-site
revenues. Our resorts feature a number of
proprietary and branded products and entertainment options that
increase ancillary
on-site
revenues and distinguish our resorts self-contained
vacation experience. These products include Buckhorn
Exchangetm
gift shop,
Elementstm
Spa and Salon, Youkon
Jackstm
Game Parlor, Northern Lights
Arcadetm,
Cub
Clubtm,
Scooops®
Kid Spa, remote control car racing and miniature golf. Nine of
our resorts feature a
MagiQuest®
attraction, an interactive, live-action, fantasy adventure game
that guests can play throughout the resort. Additionally, four
of our resorts feature an approximately 1,000 square foot
interactive family tech center,
gr8_spacetm,
which features multiple computer stations offering Internet
access, docking stations for digital music players and multiple
gaming stations. We believe that these ancillary products will
continue to drive additional revenues and enhance the guest
experience and
4
brand loyalty. We believe that the RevPOR performance of our
Generation II resorts is due to a significant extent to the
superior amenities provided at those resorts.
International growth opportunities. We believe
that our Great Wolf Lodge brand can be successfully leveraged in
certain international markets. We are currently discussing
opportunities with potential international partners to build
Great Wolf Lodge resorts beyond North America. Similar to our
arrangement with Ripleys in Niagara Falls, Ontario, we are
seeking to enter into licensing
and/or
management agreements with experienced companies that have local
market knowledge in order to increase revenues and expand the
reach of our Great Wolf Lodge brand.
Continual innovation. We intend to leverage
our in-house expertise, in conjunction with the knowledge and
experience of our third-party suppliers and designers, to
develop and implement the latest innovations in family
entertainment activities and amenities, including waterpark
attractions. We have received numerous industry awards for our
guests experiences, our operations, innovative
development, sales and marketing initiatives and materials, and
employee retention. We are currently exploring several new
concepts that, we believe, will allow us to generate additional
revenue without requiring significant capital investment. While
these concepts are still in the initial stages of development,
we are seeking to innovatively extend our brand and to take
these concepts to market.
Strong management team with skilled resort level
staff. Our executive management team includes
five individuals who are responsible for our strategic direction
and have an average of eight years of experience with Great Wolf
Resorts and nineteen years of industry experience. Our executive
management has significant experience in the hospitality, family
entertainment and real estate development industries and has
significant expertise in operating complex, themed family
entertainment resorts featuring indoor waterparks. In addition,
we have a team of skilled, loyal and committed employees at each
of our resorts. We offer our resort employees a number of
benefits, including what we believe is a positive and rewarding
work environment, career-oriented training, the ability to
obtain consistent year-round work, which is uncommon in the
resort industry, and career growth opportunities. As a result,
we believe our employees are committed to delivering a superb
customer experience and helping to assure that our guests fully
enjoy their family vacations.
Focus on Safety. We invest heavily in safety
measures in the design, construction and operation of our
resorts. For example, we specifically design our waterparks with
attention to sightlines and safety precautions and use one of
the most respected training methods in the water safety industry
to train each of our lifeguards. We design and construct our
indoor waterparks with
state-of-the-art
air quality and water treatment systems. We also maintain and
periodically upgrade our facilities to ensure that we provide
our guests with
best-in-class
safety measures and systems.
Business
and Growth Strategies
Our primary business objective is to increase long-term investor
value by executing our growth strategies, which include:
|
|
|
|
|
Leveraging Our Competitive Advantages and Increasing Domestic
Geographic Diversification through a Licensing-Based Business
Model and Joint Venture Investments in Target
Markets. We are seeking to grow our business and
diversify our domestic geographic brand footprint in a
capital-efficient manner primarily through a licensing-based
business model. This business model is designed to further
exploit our competitive advantages of being the first-mover in
the indoor waterpark resort business, our strong brand equity
and our waterpark resort management expertise. We seek
opportunities to earn fees through licensing our brand and
managing new resorts that are constructed and developed
primarily by third-party owners and may also make minority
investments in joint ventures that own licensed resorts in order
to share in any equity appreciation and profits of those
resorts. Our proposed transactions to license and manage new
resorts near the Galleria at Pittsburgh Mills in Tarentum,
Pennsylvania and in Garden Grove, California, are examples of
typical transactions under this strategy. We expect this
business model to allow us to deploy our capital resources more
efficiently, reduce our overall leverage
|
5
|
|
|
|
|
and diversify our operations geographically, since we will not
be fully responsible for the construction and ownership of the
licensed resorts, and will generally not be required to incur
associated mortgage or construction debt. In addition, this
business model is designed to allow us to more quickly expand
domestically, reducing our sensitivity to economic conditions
affecting any single region.
|
|
|
|
|
|
Expanding Our Brand Footprint
Internationally. We also plan to use our
licensing-based business model to efficiently expand our
business internationally. Similar to our arrangement with
Ripleys in Niagara Falls, Ontario, we seek to enter into
license
and/or
management agreements with reputable companies that have local
market knowledge in order to increase revenues and expand the
international footprint of our Great Wolf Lodge brand. We may
also seek to make strategic minority joint venture investments
in the licensed resorts in order to share in the profits and
equity appreciation of the resorts. We believe this model is the
most efficient strategy for international expansion, since it
enables us to leverage the local expertise of our joint venture
partners while minimizing our capital investment.
|
|
|
|
Selective Sales of Ownership Interests/Recycling of
Capital. We will selectively consider
opportunities to sell partial or whole interests in one or more
of our owned and operated properties, as we did in our CNL joint
venture. We intend to continue to manage
and/or
license our Great Wolf Lodge branded resorts, and we will
consider transactions that allow us to maintain our
management/licensing agreement at a resort while realizing value
through our selective sales. In those situations, we expect to
recycle capital generated by such transactions for investment in
future growth opportunities.
|
|
|
|
Expanding and Enhancing Existing Resorts. We
will continue to focus on growth opportunities at our existing
resorts by adding revenue-enhancing features that drive
ancillary spending and that we believe will meet our return on
investment requirement, including non-water based attractions.
We also intend to continue to evaluate incremental
revenue-generating opportunities, such as expanding the number
of rooms at certain of our resorts.
|
|
|
|
Continuing to Innovate. We intend to leverage
our in-house expertise, in conjunction with the knowledge and
experience of our third-party suppliers and designers, to
develop and implement the latest innovations in family
entertainment activities and amenities, including waterpark
attractions. We have received numerous industry awards for our
guests experiences, our operations, innovative
development, sales and marketing initiatives and materials and
employee retention. We are currently exploring several new
concepts that, we believe, will allow us to generate additional
revenue without requiring significant capital investment. Among
these concepts is an adaptive re-use model, pursuant to which we
would license the right to use entertainment features currently
used in Great Wolf resorts to existing, full-service hotels,
featuring family-oriented activities. While these concepts are
still in the initial stages of development, we are seeking to
innovatively extend our brand and to take these concepts to
market.
|
|
|
|
Maximizing Total Resort Revenues. We will
continue to employ aggressive yield management techniques and
sales and marketing efforts to maximize room revenues at both
our owned and managed resorts. During off-peak times (generally
in May and September, and during the middle of weeks when
schools are in session), we will seek to maintain higher
occupancy by holding special events and targeting group sales
and conferences. We will also seek to maximize other
on-site
revenue, such as food and beverage, entertainment and
merchandise revenue through themed restaurants, ice cream shops,
snack shops, adult and kids spas, gift shops, game arcades,
MagiQuest, mini-golf and teen-themed areas. We have also entered
into a number of co-marketing agreements with strategic partners
and expect to enter into additional co-marketing agreements in
the future in order to increase other revenue.
|
|
|
|
Minimizing Total Resort Costs. We seek to
reduce operating costs by leveraging our purchasing power with
respect to operating supplies, food and beverage, insurance and
employee benefits. By centralizing certain of our services, we
also seek to reduce our
per-unit
costs, while increasing our control over those services in order
to deliver a greater quality of service to our customers. Our
centralized reservations system is scalable and, together with
our web-based reservations system, enables us to
|
6
|
|
|
|
|
efficiently handle high reservation volumes and which we expect
to require limited incremental costs over the next several years
as we increase our portfolio of resorts.
|
|
|
|
|
|
Building Upon Our Existing Brand Awareness and
Loyalty. Our Great Wolf Lodge brand is
recognizable by our customers because of our distinctive and
easily identifiable theming, from our signature treehouse
waterfort, to our mascots and distinctive logos and merchandise.
We believe we have fostered strong customer and brand loyalty,
which is evidenced by our high levels of repeat and referral
guests. We will continue to focus on ensuring that each of our
guests associates the Great Wolf Lodge brand with a memorable
and consistent family vacation experience.
|
Industry
We operate in the family entertainment resort segment of the
travel and leisure industry. The concept of a family
entertainment resort with an indoor waterpark was first
introduced to the United States in Wisconsin Dells, WI, and has
evolved there since 1987. In an effort to boost occupancy and
daily rates, as well as capture off-season demand, hotel
operators in the Wisconsin Dells market began expanding indoor
pools and adding waterslides and other water-based attractions
to existing hotels and resorts. The success of these efforts
prompted several local operators to build new, larger
destination resorts based primarily on this concept, including
the Wilderness Hotel & Golf Resort, Treasure Island,
Raintree Resort, Kalahari and the Great Wolf Lodge (formerly
known as the Black Wolf Lodge), which our predecessor company
purchased in 1999.
We believe that resorts have proven popular because of several
factors, including the ability to provide a year-round vacation
destination without weather-related risks, the wide appeal of
water-based recreation and the favorable trends in leisure
travel discussed below. No operator or developer other than us
has established a national portfolio of destination family
resorts featuring indoor waterparks.
No standard industry definition for a family entertainment
resort featuring an indoor waterpark has developed. A
Hotel & Leisure Advisors, LLC survey as of June 2010
indicates that there were 144 open indoor waterpark resort
properties in the United States and Canada. Of the total, 51 are
considered indoor waterpark destination resorts
offering more than 30,000 square feet of indoor waterpark
space. Of these 51 properties, 11 are our resorts. Most of our
resorts are located in well-established, traditional drive-to
family vacation destinations, allowing us to leverage the
popularity of these destinations by offering a complementary
entertainment option to existing venues and a high-quality
family resort alternative. In addition, many of these
destinations offer beaches, theme parks, waterparks, amusement
parks and many other forms of outdoor activities that are only
available on a seasonal basis. Within our enclosed resort
environment, our guests can enjoy a total resort experience year
round, regardless of weather conditions.
Recent
Developments
On January 13, 2010, we announced that we had signed a
non-binding letter of intent related to the proposed development
of a Great Wolf Lodge resort adjacent to The Galleria at
Pittsburgh Mills in Tarentum, Pennsylvania, outside of
Pittsburgh. The resort will be developed by Zamias Services,
Inc., a real estate developer and services provider. The
proposed development is subject to the execution of definitive
documentation. If we enter into definitive agreements with
regard to this proposed development, it is expected that we will
receive license fees for use of the Great Wolf Lodge brand name
and other intellectual property at the proposed resort, and will
receive management fees to operate the resort on behalf of
Zamias as the owner. We will also advise on certain
development-related matters. The proposed resort will be owned
by a joint venture and we expect to own a small ownership
percentage in this joint venture. The Pittsburgh resort will be
our fourth licensed and managed resort under our licensing-based
business model.
On June 7, 2010, we acquired a 62.4% equity interest in
Creative Kingdoms, LLC in exchange for all of the
$8.7 million principal balance, plus accrued interest of
approximately $1.3 million, of convertible indebtedness
owed to us by Creative Kingdoms. Creative Kingdoms is a
developer of experiential gaming products including MagiQuest,
an interactive game attraction available at nine of our resorts.
Creative
7
Kingdoms also licenses or has sold to other parties several
stand-along MagiQuest facilities or similar attractions.
On June 28, 2010, we announced that we have executed
license and management agreements related to the development of
a new 600-suite Great Wolf Lodge resort in Garden Grove,
Californias world famous International West Resort. The
new resort will be located less than two miles from Disneyland,
near Anaheim and Los Angeles, and will be developed by
McWhinney, a diversified real estate company. We will receive
license fees for use of the Great Wolf Lodge brand name and
other intellectual property at the resort, and will receive
management fees to operate the resort on behalf of the owner.
The resort will be owned by a joint-venture, with Great Wolf
Resorts receiving a minority equity interest for its
development-related services. Additionally, the City of Garden
Grove will contribute cash and bond proceeds to the resort, as
well as establish a financing district to develop an adjacent
parking structure.
On July 14, 2010, we announced the opening of the first
Scooops Kid Spa outside of a Great Wolf Resorts property. The
first freestanding Scooops Kid Spa opened in August 2010 at Mall
of America, a popular retail destination and entertainment
complex in Bloomington, Minnesota. As the nations largest
retail and entertainment complex, Mall of America welcomes more
than 40 million visitors each year.
Capital
Structure
The following diagram sets forth our current capital structure.
The following is a condensed chart and it does not show all of
our operating and other intermediate companies.
|
|
|
(1) |
|
Issuer of $80.5 million of junior subordinated notes due
2017 and 2035 as of June 30, 2010 (which provide payments
with respect to the $80.5 million of trust preferred
securities issued by direct subsidiaries of Great Wolf Resorts,
Inc.). Obligor on $0.1 million of other indebtedness as of
June 30, 2010. Guarantor with respect to the
$78.6 million construction loan due 2012, which is secured
by the Concord resort (see note (4), below). |
|
(2) |
|
Obligor on a mortgage loan due 2015, which is secured by the
Traverse City and Kansas City resorts ($68.0 million
outstanding as of June 30, 2010). Is not a guarantor of the
notes. Subject to a lock-box cash management arrangement, see
Managements Discussion and Analysis of Financial
Condition and Results of Operations Liquidity
Capital Resources. |
8
|
|
|
(3) |
|
Obligor on a mortgage loan due 2017, which is secured by the
Pocono Mountains resort ($94.9 million outstanding as of
June 30, 2010). Is not a guarantor of the notes. |
|
(4) |
|
Obligor on a construction loan due 2012, which is secured by the
Concord resort ($78.6 million outstanding as of
June 30, 2010). Is not a guarantor of the notes. |
|
(5) |
|
Obligor on City of Sheboygan bonds due 2028 payable in the form
of minimum room tax payments from the Sheboygan resort
($8.6 million of liabilities recorded as of June 30,
2010). Obligor on a City of Sheboygan loan due 2018, payable in
the form of minimum real and personal property tax payments from
the Sheboygan resort ($3.2 million of liabilities recorded
as of June 30, 2010). Is not a guarantor of the notes. |
|
(6) |
|
Co-Issuer of the notes. |
|
(7) |
|
Guarantor of the notes. The guarantee of each relevant entity is
secured by a first mortgage on the resort owned by such entity,
along with a first-priority security interest in other assets
held by such entity, subject to certain exceptions. See
Description of Notes Security. |
|
(8) |
|
Guarantor of the notes on a senior unsecured basis. |
|
(9) |
|
Guarantor of the notes on a senior unsecured basis. Great Lakes
Services, LLC (Great Lakes Services) is the holder
of substantially all of our intellectual property, including our
trade names, as well as substantially all of our currently
outstanding management and licensing agreements. It is also a
guarantor with respect to any shortfalls on the minimum payments
under the Sheboygan bonds and the Sheboygan loan (see Note (5)). |
|
(10) |
|
Is not a guarantor of the notes. |
|
(11) |
|
Is not a guarantor of the notes. Obligor on a mortgage loan due
August 2012, which is secured by the Grand Mound resort
($99.6 million outstanding as of June 30, 2010). |
Company
Information
Our parent, Great Wolf Resorts, was organized under the laws of
the State of Delaware in May 2004 to succeed to the family
entertainment resort business of the predecessor companies, The
Great Lakes Companies, Inc. and a number of its related entities
(collectively, Great Lakes). Great Wolf
Resorts initial public offering occurred shortly after its
formation, and its common stock is listed on the NASDAQ Global
Market under the ticker symbol WOLF. Great Lakes had
developed and operated hotels since 1995. In 1999, Great Lakes
began its resort operations by purchasing the Great Wolf Lodge
in Wisconsin Dells, WI and developing the Great Wolf Lodge in
Sandusky, OH, which opened in 2001.
GWR Operating Partnership, L.L.L.P. is a limited liability
limited partnership organized under the laws of the State of
Delaware in July 2004. Great Wolf Finance Corp. is a corporation
organized under the laws of the State of Delaware in March 2010
to serve as co-issuer for the notes. Our principal mailing
address is 525 Junction Road, South Tower, Suite 6000,
Madison, WI 53717, and our telephone number is (608)
662-4700.
9
SUMMARY
OF THE EXCHANGE OFFER
We are offering to issue $230,000,000 aggregate principal amount
of our exchange notes and certain related guarantees in exchange
for a like aggregate principal amount of our initial notes and
the related guarantees. In order to exchange your initial notes,
you must properly tender them, and we must accept your tender.
We will exchange all outstanding initial notes that are validly
tendered and not validly withdrawn.
|
|
|
Exchange Offer |
|
We will issue our exchange notes and certain related guarantees
in exchange for a like aggregate principal amount of our initial
notes and the related guarantees. |
|
|
|
Expiration Date |
|
This exchange offer will expire at 5:00 p.m., New York City
time, on November 15, 2010, unless we decide to extend it. |
|
|
|
Conditions to the Exchange Offer |
|
We will complete this exchange offer only if: |
|
|
|
there is no change in the laws and regulations which
would impair our ability to proceed with this exchange offer,
|
|
|
|
there is no change in the current interpretation of
the staff of the Commission which permits resales of the
exchange notes,
|
|
|
|
there is no stop order issued by the Commission
which would suspend the effectiveness of the registration
statement which includes this prospectus or the qualification of
the exchange notes under the Trust Indenture Act of 1939,
|
|
|
|
there is no litigation or threatened litigation
which would impair our ability to proceed with this exchange
offer, and
|
|
|
|
we obtain all the governmental approvals we deem
necessary to complete this exchange offer.
|
|
|
|
Please refer to the section in this prospectus entitled
The Exchange Offer Conditions to the Exchange
Offer. |
|
Procedures for Tendering Initial Notes |
|
To participate in this exchange offer, you must complete, sign
and date the letter of transmittal or its facsimile and transmit
it, together with your initial notes to be exchanged and all
other documents required by the letter of transmittal, to U.S.
Bank National Association, as exchange agent, at its address
indicated under The Exchange Offer Exchange
Agent. In the alternative, you can tender your initial
notes by book-entry delivery following the procedures described
in this prospectus. For more information on tendering your
notes, please refer to the section in this prospectus entitled
The Exchange Offer Procedures for Tendering
Initial Notes. |
|
Special Procedures for Beneficial Owners |
|
If you are a beneficial owner of initial notes that are
registered in the name of a broker, dealer, commercial bank,
trust company or other nominee and you wish to tender your
initial notes in the exchange offer, you should contact the
registered holder promptly and instruct that person to tender on
your behalf. |
|
Guaranteed Delivery Procedures |
|
If you wish to tender your initial notes and you cannot get the
required documents to the exchange agent on time, you may tender
your notes by using the guaranteed delivery procedures described
under the section of this prospectus entitled The Exchange |
10
|
|
|
|
|
Offer Procedures for Tendering Initial
Notes Guaranteed Delivery Procedure. |
|
Withdrawal Rights |
|
You may withdraw the tender of your initial notes at any time
before 5:00 p.m., New York City time, on the expiration
date of the exchange offer. To withdraw, you must send a written
or facsimile transmission notice of withdrawal to the exchange
agent at its address indicated under The Exchange
Offer Exchange Agent before 5:00 p.m.,
New York City time, on the expiration date of the exchange offer. |
|
Acceptance of Initial Notes and Delivery of Exchange Notes |
|
If all the conditions to the completion of this exchange offer
are satisfied, we will accept any and all initial notes that are
properly tendered in this exchange offer on or before
5:00 p.m., New York City time, on the expiration date. We
will return any initial note that we do not accept for exchange
to you without expense promptly after the expiration date. We
will deliver the exchange notes to you promptly after the
expiration date and acceptance of your initial notes for
exchange. Please refer to the section in this prospectus
entitled The Exchange Offer Acceptance of
Initial Notes for Exchange; Delivery of Exchange Notes. |
|
Federal Income Tax Considerations Relating to the Exchange Offer |
|
Exchanging your initial notes for exchange notes will not be a
taxable event to you for United States federal income tax
purposes. Please refer to the section of this prospectus
entitled United States Federal Income Tax
Considerations. |
|
Exchange Agent |
|
U.S. Bank National Association is serving as exchange agent in
the exchange offer. |
|
Fees and Expenses |
|
We will pay all expenses related to this exchange offer. Please
refer to the section of this prospectus entitled The
Exchange Offer Fees and Expenses. |
|
Use of Proceeds |
|
We will not receive any proceeds from the issuance of the
exchange notes. We are making this exchange offer solely to
satisfy certain of our obligations under our registration rights
agreement entered into in connection with the offering of the
initial notes. |
|
Consequences to Holders Who Do Not Participate in the Exchange
Offer |
|
If you do not participate in this exchange offer: |
|
|
|
except as set forth in the next paragraph, you will
not necessarily be able to require us to register your initial
notes under the Securities Act,
|
|
|
|
you will not be able to resell, offer to resell or
otherwise transfer your initial notes unless they are registered
under the Securities Act or unless you resell, offer to resell
or otherwise transfer them under an exemption from the
registration requirements of, or in a transaction not subject
to, the Securities Act, and
|
|
|
|
the trading market for your initial notes will
become more limited to the extent other holders of initial notes
participate in the exchange offer.
|
11
|
|
|
|
|
You will not be able to require us to register your initial
notes under the Securities Act unless: |
|
|
|
the exchange offer is not permitted by applicable
law or SEC policy;
|
|
|
|
the exchange offer is not consummated within
270 days after the closing date of the offering of initial
notes;
|
|
|
|
you are prohibited by applicable law or SEC policy
from participating in the exchange offer;
|
|
|
|
you are not eligible to participate in the exchange
offer by law or SEC policy;
|
|
|
|
you may not resell the exchange notes you acquire in
the exchange offer to the public without delivering a prospectus
and that the prospectus contained in the exchange offer
registration statement is not appropriate or available for such
resales by you; or
|
|
|
|
you are a broker-dealer and hold initial notes
acquired directly from us or one of our affiliates.
|
|
|
|
In these cases, the registration rights agreement requires us to
file a registration statement for a continuous offering in
accordance with Rule 415 under the Securities Act for the
benefit of the holders of the initial notes described in this
paragraph. We do not currently anticipate that we will register
under the Securities Act any notes that remain outstanding after
completion of the exchange offer. |
|
|
|
Please refer to the section of this prospectus entitled
Risk Factors Your failure to participate in
the exchange offer will have adverse consequences. |
|
Resales |
|
It may be possible for you to resell the notes issued in the
exchange offer without compliance with the registration and
prospectus delivery provisions of the Securities Act, subject to
the conditions described under Obligations of
Broker-Dealers below. |
|
|
|
To tender your initial notes in this exchange offer and resell
the exchange notes without compliance with the registration and
prospectus delivery requirements of the Securities Act, you must
make the following representations: |
|
|
|
you are authorized to tender the initial notes and
to acquire exchange notes, and that we will acquire good and
unencumbered title to those initial notes,
|
|
|
|
the exchange notes acquired by you are being
acquired in the ordinary course of business,
|
|
|
|
you have no arrangement or understanding with any
person to participate in a distribution of the exchange notes
and are not participating in, and do not intend to participate
in, the distribution of such exchange notes,
|
|
|
|
you are not an affiliate, as defined in
Rule 405 under the Securities Act, of ours, or you will
comply with the registration and
|
12
|
|
|
|
|
prospectus delivery requirements of the Securities Act to the
extent applicable, |
|
|
|
if you are not a broker-dealer, you are not engaging
in, and do not intend to engage in, a distribution of exchange
notes, and
|
|
|
|
if you are a broker-dealer, initial notes to be
exchanged were acquired by you as a result of market-making or
other trading activities and you will deliver a prospectus in
connection with any resale, offer to resell or other transfer of
such exchange notes.
|
|
|
|
Please refer to the sections of this prospectus entitled
The Exchange Offer Procedure for Tendering
Initial Notes Proper Execution and Delivery of
Letters of Transmittal, Risk Factors
Risks Relating to the Exchange Offer Some persons
who participate in the exchange offer must deliver a prospectus
in connection with resales of the exchange notes and
Plan of Distribution. |
|
Obligations of Broker-Dealers |
|
If you are a broker-dealer that receives exchange notes, you
must acknowledge that you will deliver a prospectus in
connection with any resales of the exchange notes. If you are a
broker-dealer who acquired the initial notes as a result of
market making or other trading activities, you may use the
exchange offer prospectus as supplemented or amended, in
connection with resales of the exchange notes. If you are a
broker-dealer who acquired the initial notes directly from the
issuers in the initial offering and not as a result of market
making and trading activities, you must, in the absence of an
exemption, comply with the registration and prospectus delivery
requirements of the Securities Act in connection with resales of
the exchange notes. |
13
Summary
of Terms of the Exchange Notes
The following is a summary of the terms of this offering. For a
more complete description of the notes as well as the
definitions of certain capitalized terms used below, see
Description of Notes in this prospectus.
|
|
|
Issuers |
|
GWR Operating Partnership, L.L.L.P.
Great Wolf Finance Corp. |
|
Exchange Notes |
|
$230 million aggregate principal amount of 10.875% First
Mortgage Notes due 2017. The forms and terms of the exchange
notes are the same as the form and terms of the initial notes
except that the issuance of the exchange notes is registered
under the Securities Act, will not bear legends restricting
their transfer and the exchange notes will not be entitled to
registration rights under our registration rights agreement. The
exchange notes will evidence the same debt as the initial notes,
and both the initial notes and the exchange notes will be
governed by the same indenture. |
|
Maturity |
|
April 1, 2017. |
|
Interest Rate |
|
10.875% per year. |
|
Interest Payment Dates |
|
April 1 and October 1 of each year, beginning on October 1,
2010. Interest will accrue from the issue date of the exchange
notes. |
|
Subsidiary Guarantees |
|
The exchange notes will be fully and unconditionally guaranteed
on a senior basis, jointly and severally, by Great Wolf Resorts
and GWR OP General Partner, LLC (the Parent
Guarantors) and certain of our subsidiaries. |
|
Security |
|
The note guarantees from our subsidiaries that own the
Grapevine, Mason and Williamsburg Generation II resorts,
which we refer to as the secured guarantors, will be secured by
mortgages on our Grapevine, Mason and Williamsburg
Generation II resorts and by a perfected (to the extent
perfection can be achieved by the filing of UCC financing
statements) first priority security interest in the existing and
future assets of such subsidiaries, subject to certain
exceptions. |
|
|
|
Only the note guarantees of the secured guarantors will be
secured by the foregoing collateral. The exchange notes will not
be secured by any of the assets of us, the Parent Guarantors or
our subsidiaries. Furthermore, the exchange notes and the note
guarantees are not secured by a pledge of any equity interests
of the Company or any of our subsidiaries. The collateral
securing the note guarantees will be pledged in favor of either
the trustee or a collateral agent appointed under the indenture. |
|
Ranking |
|
The exchange notes will be our senior obligations. As to right
of payment, the exchange notes will rank (i) pari passu
with our existing and future senior debt, (ii) senior
to our future subordinated debt and (iii) effectively
junior to all existing and future liabilities of our
subsidiaries that do not guarantee the notes and
(iv) effectively junior to all of our future secured debt. |
|
|
|
The note guarantees will be (i) senior obligations of each
unsecured guarantor and (ii) senior secured obligations of
each secured guarantor. The senior unsecured guarantees will
rank (i) pari passu in |
14
|
|
|
|
|
right of payment with all existing and future senior debt,
(ii) senior in right of payment with any existing and
future subordinated debt and (iii) effectively junior in
right of payment with all existing and future secured debt of
the applicable guarantors to the extent of the value of the
assets securing such debt. The senior secured guarantees will
rank (i) pari passu in right of payment with all
existing and future senior debt, (ii) senior in right of
payment with all existing and future subordinated debt and
(iii) senior in right of payment with any unsecured senior
debt of the applicable subsidiary guarantors to the extent of
the value of the assets securing such debt. For additional
information regarding the notes, see the Description of
Notes section of the this prospectus. |
|
|
|
As of June 30, 2010, we have consolidated assets of
$805.9 million and consolidated total liabilities of
$611.3 million (based on the $230.0 million principal
amount of the notes), and the non-guarantor subsidiaries would
have had total assets of $529.9 million and total
liabilities of $390.1 million. |
|
|
|
For the year ended December 31, 2009, we had: |
|
|
|
consolidated total revenues of $264.0 million,
and the non-guarantor subsidiaries had total revenues of
$115.5 million;
|
|
|
|
consolidated total operating loss of
$(24.5) million, and the non-guarantor subsidiaries had
total operating loss of $(31.0) million;
|
|
|
|
consolidated net loss attributable to Great Wolf
Resorts, Inc. of $(58.5) million, and the non-guarantor
subsidiaries had total net loss of $(46.1) million; and
|
|
|
|
consolidated Adjusted EBITDA of $66.0 million,
and the non-guarantor subsidiaries had Adjusted EBITDA of
$25.7 million.
|
|
|
|
For the six months ended June 30, 2010, we had: |
|
|
|
consolidated total revenues of $139.1 million,
and the non-guarantor subsidiaries had total revenues of
$64.7 million;
|
|
|
|
consolidated total operating income of
$0.2 million, and the non-guarantor subsidiaries had total
operating income of $2.2 million;
|
|
|
|
consolidated net loss attributable to Great Wolf
Resorts, Inc. of $(20.8) million, and the non-guarantor
subsidiaries had total net loss of $(6.0) million; and
|
|
|
|
consolidated Adjusted EBITDA of $32.0 million,
and the non-guarantor subsidiaries had Adjusted EBITDA of
$14.9 million.
|
|
|
|
For a reconciliation of Adjusted EBITDA of our non-guarantor
subsidiaries to their operating income, see note (5) to the
statement of operations of Great Wolf Resorts for the years
ended December 31, 2009, 2008 and 2007 and six months ended
June 30, 2010 and 2009, set forth under Summary
Consolidated Financial Data of Great Wolf Resorts. |
|
Optional Redemption |
|
At any time prior to April 1, 2014, we may redeem the
exchange notes, in whole or in part, at a price equal to 100% of
the principal amount of exchange notes, redeemed, plus a
make-whole |
15
|
|
|
|
|
premium as described under Description of the
Notes Optional Redemption, plus accrued and
unpaid interest and Special Interest, if any, to the date of
redemption. Commencing April 1, 2014, we may redeem the
exchange notes, in whole or in part, at any time at a premium
declining ratably to zero as described under Description
of Notes Optional Redemption, plus accrued and
unpaid interest and Special Interest, if any, to the date of
redemption. |
|
Optional Redemption after Equity Offerings
|
|
At any time prior to April 1, 2013, we may redeem up to 35%
of the outstanding exchange notes at a redemption price of
110.875% of the principal amount, plus accrued and unpaid
interest, with the net cash proceeds of one or more equity
offerings by Great Wolf Resorts that are contributed to us;
provided that at least 50% of the aggregate principal
amount of notes issued under the indenture remains outstanding
immediately after the occurrence of such redemption and such
redemption occurs within 60 days of the closing of the
equity offering. |
|
Change of Control Offer |
|
If a change of control occurs, we must offer to repurchase the
exchange notes at 101% of their principal amount, plus accrued
and unpaid interest. We may not have sufficient funds available
at the time of any change of control to effect the repurchase,
if required. |
|
Asset Sales and Events of Loss |
|
If we or any of our restricted subsidiaries sell certain assets,
we may be required to repurchase the exchange notes on the terms
set forth in the Description of Notes section of
this prospectus. |
|
|
|
In addition, if we or any of our subsidiaries that own the
Grapevine, Mason and Williamsburg Generation II resorts
experience certain events of loss in respect of those
Generation II resorts, we may be required to repurchase the
exchange notes on the terms set forth in the Description
of Notes section of this prospectus. |
|
Certain Indenture Provisions |
|
The indenture governing the exchange notes contains covenants
restricting our, our restricted subsidiaries and, for
certain covenants, our Parent Guarantors ability to: |
|
|
|
pay dividends or distributions or repurchase equity;
|
|
|
|
incur additional debt;
|
|
|
|
make investments;
|
|
|
|
create liens on assets to secure debt;
|
|
|
|
merge or consolidate with another company;
|
|
|
|
transfer and sell assets;
|
|
|
|
enter into transactions with affiliates;
|
|
|
|
engage in other businesses;
|
|
|
|
issue disqualified stock;
|
|
|
|
create dividend and other payment restrictions
affecting subsidiaries; and
|
|
|
|
designate restricted and unrestricted subsidiaries.
|
16
|
|
|
Use of Proceeds |
|
We will not receive any proceeds from the issuance of the
exchange notes in exchange for the outstanding initial notes. We
are making this exchange offer solely to satisfy our obligations
under the registration rights agreement entered into in
connection with the offering of the initial notes. |
|
Original Issue Discount |
|
Because the initial notes were issued with original issue
discount, the exchange notes should be treated as having been
issued with original issue discount for U.S. federal income tax
purposes. Thus, U.S. Holders (as defined in Certain United
States Federal Income Tax Considerations) will be required
to include amounts representing any such original issue discount
in gross income on a constant yield basis for United States
federal income tax purposes in advance of the receipt of cash
payments to which such income is attributable. See Certain
United States Federal Income Tax Considerations. |
|
Governing Law |
|
The laws of the State of New York. |
|
Absence of a Public Market for the Exchange Notes
|
|
The exchange notes are new securities with no established market
for them. We cannot assure you that a market for these exchange
notes will develop or that this market will be liquid. Please
refer to the section of this prospectus entitled Risk
Factors Risks Relating to the Exchange
Offer There may be no active or liquid market for
the exchange notes. |
|
Form of the Exchange Notes |
|
The exchange notes will be represented by one or more permanent
global securities in registered form deposited on behalf of The
Depository Trust Company with U.S. Bank National
Association, as custodian. You will not receive exchange notes
in certificated form unless one of the events described in the
section of this prospectus entitled Description of
Notes Book Entry; Delivery and Form
Exchange of Book Entry Notes for Certificated Notes
occurs. Instead, beneficial interests in the exchange notes will
be shown on, and transfers of these exchange notes will be
effected only through, records maintained in book-entry form by
The Depository Trust Company with respect to its
participants. |
|
Risk Factors |
|
You should refer to the section entitled Risk
Factors, beginning on page 23, for a discussion of
certain risks involved in investing in the notes. |
For additional information regarding the notes, see the
Description of Notes section of this prospectus.
17
SUMMARY
CONSOLIDATED FINANCIAL DATA OF GREAT WOLF RESORTS
Overview
The following summary consolidated financial data should be read
in conjunction with, and are qualified by reference to, Great
Wolf Resorts periodic SEC filings, which are incorporated
by reference in this prospectus. The summary consolidated
financial data as of and for the years ended December 31, 2009,
2008 and 2007, are derived from Great Wolf Resorts audited
consolidated financial statements included in this prospectus.
The summary consolidated financial data as of and for the six
months ended June 30, 2010 and 2009, are derived from Great Wolf
Resorts unaudited consolidated financial statements
included in this prospectus. To review Great Wolf Resorts
selected financial information for the years ended
December 31, 2006 and 2005, see the information under the
heading Selected Consolidated Financial Data of Great Wolf
Resorts. The historical results are not necessarily
indicative of future results.
Great Wolf Resorts consolidated financial information
includes:
|
|
|
|
|
our subsidiary entity that provides resort development and
management/licensing services;
|
|
|
|
our Traverse City, Kansas City, Sheboygan, Williamsburg, Pocono
Mountains, Mason, Grapevine and Concord operating wholly-owned
resorts;
|
|
|
|
our subsidiary that is the developer of experiential gaming
products, less our noncontrolling interest, beginning in June
2010; and
|
|
|
|
our ownership interests in the Wisconsin Dells and Sandusky
resorts through August 2009, when we sold our minority ownership
interests in those resorts, and our equity interest in the Grand
Mound resort in which we have an ownership interest but which we
do not consolidate.
|
Because Great Wolf Resorts has no material assets or operations
other than through us, our consolidated financial data is
substantially the same as the consolidated financial data of
Great Wolf Resorts, except that:
|
|
|
|
|
the Company is not liable for any of the $80.5 million of
junior subordinated notes outstanding as of June 30, 2010
which are issued by Great Wolf Resorts;
|
|
|
|
the Companys interest expense for the years ended
December 31, 2009, 2008 and 2007 and the six months ended
June 30, 2010 and 2009 does not include $6.3 million,
$6.3 million and $5.3 million and $3.2 million and
$3.0 million, respectively, which represents Great Wolf
Resorts interest payments on the junior subordinated notes;
|
|
|
|
the Company is not liable with respect to Great Wolf
Resorts guarantee of the $78.6 million mortgage loan
owed by our subsidiary that owns the Concord resort nor the
environmental indemnity granted by Great Wolf Resorts pursuant
to the Concord loan;
|
|
|
|
the Company is not liable for the non-recourse carve-out
provisions and environmental indemnities provided by Great Wolf
Resorts with respect to our Pocono Mountains resort nor the
non-recourse carve-out provisions provided by Great Wolf Resorts
with respect to our Wisconsin Dells and Sandusky resorts or the
environmental indemnity provided by Great Wolf Resorts with
respect to our Grand Mound (Chehalis) resort; and
|
|
|
|
various ordinary course expenses, franchise taxes, corporate
overhead and director fees are incurred by Great Wolf Resorts
and not by the Company.
|
18
Great
Wolf Resorts, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
Six Months Ended June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
(Dollars in thousands)
|
|
|
Statement of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
$
|
154,751
|
|
|
$
|
143,395
|
|
|
$
|
112,261
|
|
|
$
|
81,248
|
|
|
$
|
76,655
|
|
Food, beverage and other
|
|
|
81,020
|
|
|
|
74,173
|
|
|
|
56,673
|
|
|
|
43,660
|
|
|
|
40,332
|
|
Management and other fees
|
|
|
1,990
|
|
|
|
2,798
|
|
|
|
2,855
|
|
|
|
1,195
|
|
|
|
991
|
|
Management and other fees affiliates
|
|
|
4,973
|
|
|
|
5,346
|
|
|
|
4,314
|
|
|
|
1,980
|
|
|
|
2,434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
242,734
|
|
|
|
225,712
|
|
|
|
176,103
|
|
|
|
128,083
|
|
|
|
120,412
|
|
Other revenue from managed properties(1)
|
|
|
21,298
|
|
|
|
19,826
|
|
|
|
11,477
|
|
|
|
11,024
|
|
|
|
10,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
264,032
|
|
|
|
245,538
|
|
|
|
187,580
|
|
|
|
139,107
|
|
|
|
130,932
|
|
Net operating income (loss)
|
|
|
(24,463
|
)
|
|
|
(25,666
|
)
|
|
|
(2,883
|
)
|
|
|
221
|
|
|
|
(3,031
|
)
|
Net loss
|
|
|
(58,476
|
)
|
|
|
(40,725
|
)
|
|
|
(10,033
|
)
|
|
|
(20,785
|
)
|
|
|
(11,351
|
)
|
Net loss attributable to Great Wolf Resorts, Inc.
|
|
$
|
(58,476
|
)
|
|
$
|
(40,725
|
)
|
|
$
|
(9,581
|
)
|
|
$
|
(20,825
|
)
|
|
$
|
(11,351
|
)
|
Non-GAAP Financial Measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA(2)(4)
|
|
$
|
31,791
|
|
|
$
|
18,181
|
|
|
$
|
32,305
|
|
|
$
|
31,899
|
|
|
$
|
23,050
|
|
Adjusted EBITDA(3)(4)
|
|
|
66,009
|
|
|
|
67,567
|
|
|
|
51,070
|
|
|
|
32,041
|
|
|
|
32,421
|
|
Cash Flows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$
|
12,215
|
|
|
$
|
33,534
|
|
|
$
|
29,751
|
|
|
$
|
18,270
|
|
|
$
|
8,335
|
|
Net cash used in investing activities
|
|
|
(36,659
|
)
|
|
|
(144,612
|
)
|
|
|
(206,967
|
)
|
|
|
(2,607
|
)
|
|
|
(38,115
|
)
|
Net cash provided by (used in) financing activities
|
|
|
31,126
|
|
|
|
106,712
|
|
|
|
99,035
|
|
|
|
(6,166
|
)
|
|
|
38,584
|
|
Balance Sheet Data (end of period):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
805,744
|
|
|
$
|
840,061
|
|
|
$
|
770,805
|
|
|
$
|
805,872
|
|
|
$
|
805,744
|
|
Total debt
|
|
|
550,071
|
|
|
|
507,051
|
|
|
|
396,302
|
|
|
|
553,467
|
|
|
|
550,071
|
|
Total liabilities
|
|
|
590,988
|
|
|
|
568,121
|
|
|
|
460,412
|
|
|
|
611,279
|
|
|
|
590,988
|
|
Total equity
|
|
|
214,756
|
|
|
|
271,940
|
|
|
|
310,393
|
|
|
|
194,593
|
|
|
|
214,756
|
|
|
|
|
(1) |
|
Reflects reimbursement of payroll, benefits and costs related to
the operations of properties managed by Great Wolf Resorts. |
|
(2) |
|
EBITDA is a non-GAAP performance measure. Great Wolf Resorts
defines EBITDA as net income (loss) attributable to Great Wolf
Resorts, Inc., adjusted to exclude the following items: |
|
|
|
interest expense, net of interest income, |
|
|
|
income tax expense or benefit, and |
|
|
|
depreciation and amortization. |
|
|
|
Our management uses EBITDA: (i) as a measurement of
operating performance because it assists in comparing Great Wolf
Resorts operating performance on a consistent basis by
removing the impact of items directly resulting from Great Wolf
Resorts asset base (primarily depreciation and
amortization) from Great Wolf Resorts operating results;
(ii) for planning purposes, including the preparation of
Great Wolf Resorts annual operating budget; (iii) as
a valuation measure for evaluating Great Wolf Resorts
operating performance and its capacity to incur and service
debt, fund capital expenditures and expand its business; and
(iv) as one measure in determining the value of other
acquisitions and dispositions. |
|
|
|
We believe that EBITDA is an operating performance measure, and
not a liquidity measure, that provides investors and analysts
with a measure of operating results unaffected by differences in
capital structures, |
19
|
|
|
|
|
capital investment cycles and ages of related assets among
otherwise comparable companies. Great Wolf Resorts also presents
EBITDA because it is used by some investors as a way to measure
its ability to incur and service debt, make capital expenditures
and meet working capital requirements. We believe EBITDA is
useful to an investor in evaluating Great Wolf Resorts
operating performance because: (i) a significant portion of
Great Wolf Resorts assets consists of property and
equipment that are depreciated over their remaining useful lives
in accordance with U.S. GAAP; (ii) it is widely used
in the hospitality and entertainment industries to measure
operating performance without regard to items such as
depreciation and amortization; and (iii) we believe it
helps investors meaningfully evaluate and compare the results of
Great Wolf Resorts operations from period to period by
removing the impact of items directly resulting from its asset
base (primarily depreciation and amortization) from Great Wolf
Resorts operating results. EBITDA is a measure commonly
used in our industry, and we present EBITDA to enhance your
understanding of Great Wolf Resorts operating performance.
We use EBITDA as one criterion for evaluating Great Wolf
Resorts performance relative to that of our peers. |
|
|
|
See Non-GAAP Financial Information for more
information regarding EBITDA, including a discussion of the
limitations of using EBITDA as an analytic tool. |
|
(3) |
|
Adjusted EBITDA is also a non-GAAP performance measure. Great
Wolf Resorts defines Adjusted EBITDA as net income (loss)
attributable to Great Wolf Resorts, Inc., adjusted to exclude
the following items: |
|
|
|
interest expense, net of interest income,
|
|
|
|
income tax expense or benefit,
|
|
|
|
depreciation and amortization,
|
|
|
|
non-cash employee and director compensation,
|
|
|
|
costs associated with early extinguishment of debt
or postponement of capital markets offerings,
|
|
|
|
opening costs of projects under development,
|
|
|
|
equity in earnings (loss) of unconsolidated related
parties,
|
|
|
|
gain or loss on disposition of property or
investments,
|
|
|
|
separation payments to senior executives,
|
|
|
|
environmental liability costs,
|
|
|
|
asset impairment charges,
|
|
|
|
acquisition related expenses,
|
|
|
|
debt extinguishment costs,
|
|
|
|
non-controlling interests, and
|
|
|
|
other appropriate items.
|
|
|
|
Our management uses Adjusted EBITDA for purposes similar to
those for which it uses EBITDA. In addition, our management uses
Adjusted EBITDA to evaluate Great Wolf Resorts
performance, and the compensation committee of Great Wolf
Resorts board of directors determines the annual variable
compensation for certain members of our management based in part
on Adjusted EBITDA. |
|
|
|
We believe Adjusted EBITDA is useful to an investor in
evaluating Great Wolf Resorts operating performance for
the same reasons we believe EBITDA is useful and because it also
eliminates a number of non-cash items and other items that do
not reflect Great Wolf Resorts core operating performance
on a consolidated basis, which allows investors to more easily
compare Great Wolf Resorts performance over various
reporting periods on a consistent basis. Although we believe
that Adjusted EBITDA can make an evaluation of Great Wolf
Resorts operating performance more consistent because it
removes items that do not reflect its core operations, other
companies in the hospitality industry may define Adjusted EBITDA
differently than we do. As a result, it may be difficult to
compare the performance of other companies to Great Wolf
Resorts performance by using Adjusted EBITDA or similarly
named non-GAAP measures that other companies may use. |
20
|
|
|
|
|
See Non-GAAP Financial Information for more
information regarding Adjusted EBITDA, including a discussion of
the limitations of using Adjusted EBITDA as an analytic tool. |
|
(4) |
|
The following tables reconcile net loss attributable to Great
Wolf Resorts, Inc. to EBITDA and Adjusted EBITDA for the periods
presented: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
Six Months Ended June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2010
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
(Dollars in thousands)
|
|
|
Net loss attributable to Great Wolf Resorts Inc.
|
|
$
|
(58,476
|
)
|
|
$
|
(40,725
|
)
|
|
$
|
(9,581
|
)
|
|
$
|
(20,825
|
)
|
|
$
|
(11,351
|
)
|
Interest expense, net of interest income
|
|
|
33,430
|
|
|
|
25,853
|
|
|
|
12,129
|
|
|
|
21,225
|
|
|
|
14,078
|
|
Income tax expense (benefit)
|
|
|
459
|
|
|
|
(13,028
|
)
|
|
|
(6,615
|
)
|
|
|
369
|
|
|
|
(7,523
|
)
|
Depreciation and amortization
|
|
|
56,378
|
|
|
|
46,081
|
|
|
|
36,372
|
|
|
|
31,130
|
|
|
|
27,216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$
|
31,791
|
|
|
$
|
18,181
|
|
|
$
|
32,305
|
|
|
$
|
31,899
|
|
|
$
|
23,050
|
|
Opening costs for resorts under development(a)
|
|
|
6,877
|
|
|
|
6,685
|
|
|
|
10,228
|
|
|
|
7
|
|
|
|
6,824
|
|
Non-cash employee and director compensation(b)
|
|
|
1,139
|
|
|
|
222
|
|
|
|
5,080
|
|
|
|
1,061
|
|
|
|
469
|
|
Separation payments(c)
|
|
|
467
|
|
|
|
1,258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Environmental liability costs(d)
|
|
|
26
|
|
|
|
276
|
|
|
|
320
|
|
|
|
(1,227
|
)
|
|
|
32
|
|
Loss on disposition of property(e)
|
|
|
255
|
|
|
|
317
|
|
|
|
1,286
|
|
|
|
19
|
|
|
|
191
|
|
Asset impairment loss(f)
|
|
|
24,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment loss on investment in affiliates(g)
|
|
|
|
|
|
|
18,777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill impairment(h)
|
|
|
|
|
|
|
17,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of investment(i)
|
|
|
(962
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
(764
|
)
|
|
|
40
|
|
|
|
|
|
Equity in loss of unconsolidated affiliates
|
|
|
2,416
|
|
|
|
4,421
|
|
|
|
2,615
|
|
|
|
(23
|
)
|
|
|
1,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$
|
66,009
|
|
|
$
|
67,567
|
|
|
$
|
51,070
|
|
|
$
|
32,041
|
|
|
$
|
32,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Reflects expenses related to resorts under development or
construction, including costs related to the opening of resorts
or significant expansions of resorts. Expenses of $6,877 in 2009
primarily related to the development, construction and opening
of the Concord resort and the expansion of the Grapevine resort.
Expenses of $6,685 in 2008 primarily related to the development,
construction and opening of the Grapevine, Grand Mound and
Concord resorts. Expenses of $10,228 in 2007 primarily related
to the development, construction and opening of the Mason and
Grapevine resorts. |
|
(b) |
|
Reflects stock based compensation amounts for employees and
directors. |
|
(c) |
|
Reflects severance payments made to named executive officers
upon their termination of employment. |
|
(d) |
|
Reflects costs incurred at the Pocono Mountains resort related
to remediation of wastewater discharges that were out of
compliance with applicable permits and to prevent further
out-of-compliance
discharges. |
|
(e) |
|
Reflects losses on sales or disposition of fixed assets. |
|
(f) |
|
Represents a non-cash impairment charge recorded to decrease the
carrying value of the Sheboygan resort to its estimated fair
value. |
21
|
|
|
(g) |
|
Represents a non-cash impairment charge with respect to a 30.32%
interest in the joint venture with CNL that owned the Wisconsin
Dells and Sandusky resorts. |
|
(h) |
|
Represents a non-cash goodwill impairment charge related to the
Kansas City and Mason resorts. |
|
(i) |
|
Reflects a gain recorded on the sale in August 2009 of the
30.26% interest in the joint venture with CNL. |
|
|
|
|
|
Adjusted EBITDA of our non-guarantor subsidiaries is also a
non-GAAP performance measure. We define Adjusted EBITDA of our
non-guarantor subsidiaries as net operating income (loss) of our
non-guarantor subsidiaries, plus investment income of
non-guarantor subsidiaries, adjusted to exclude
(i) depreciation and amortization of our non-guarantor
subsidiaries, (ii) opening costs for resorts of our
non-guarantor subsidiaries, (iii) environmental liability
costs of our non-guarantor subsidiaries, (iv) loss on
disposition of property of our non-guarantor subsidiaries and
(v) asset impairment loss of our non-guarantor
subsidiaries. The following table reconciles net operating
income of our non-guarantor subsidiaries to Adjusted EBITDA of
our non-guarantor subsidiaries for the year ended
December 31, 2009 and six months ended June 30, 2010: |
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Six Months Ended
|
|
|
|
December 31, 2009
|
|
|
June 30, 2010
|
|
|
|
|
|
|
(Unaudited)
|
|
|
Net operating (loss) income of non-guarantor subsidiaries
|
|
$
|
(31,024
|
)
|
|
$
|
2,175
|
|
Investment income of non-guarantor subsidiaries
|
|
|
1,330
|
|
|
|
565
|
|
Depreciation and amortization of non-guarantor subsidiaries
|
|
|
26,352
|
|
|
|
13,122
|
|
Opening costs for projects under development of non-guarantor
subsidiaries
|
|
|
4,976
|
|
|
|
7
|
|
Environmental liability costs of non-guarantor subsidiaries
|
|
|
26
|
|
|
|
(1,227
|
)
|
Acquisition-related expenses
|
|
|
|
|
|
|
265
|
|
Loss on disposition of property of non-guarantor subsidiaries
|
|
|
64
|
|
|
|
9
|
|
Asset impairment loss of non-guarantor subsidiaries
|
|
|
24,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA of non-guarantor subsidiaries
|
|
$
|
25,724
|
|
|
$
|
14,916
|
|
|
|
|
|
|
|
|
|
|
See Non-GAAP Financial Information for more
information regarding Adjusted EBITDA of non-guarantor
subsidiaries, including a discussion of the limitations on using
that measure as an analytic tool.
22
RISK
FACTORS
Your decision whether to acquire the exchange notes will
involves risk. You should carefully consider the following
risks, information set forth in Great Wolf Resorts
periodic SEC filings and other information in this prospectus
before deciding to invest in the exchange notes. The following
risks and uncertainties could materially and adversely affect
our business, financial condition or operating results.
Risks
Related to our Capital Structure and this Offering
Our
substantial indebtedness could prevent us from fulfilling our
obligations under the notes and may otherwise restrict our
activities.
We have a significant amount of indebtedness. As of
June 30, 2010, we had a total of approximately
$483.3 million of indebtedness outstanding, consisting of:
|
|
|
|
|
approximately $230.0 million principal amount of notes due
April 2017;
|
|
|
|
approximately $68.0 million of mortgage loan debt due
January 2015 that is secured by our Traverse City and Kansas
City resorts;
|
|
|
|
approximately $94.9 million of mortgage loan debt due
December 2016 that is secured by our Pocono Mountains resort;
|
|
|
|
approximately $78.6 million of mortgage loan debt due April
2012 that is secured by our Concord resort; and
|
|
|
|
approximately $11.8 million in other debt.
|
As of June 30, 2010, Great Wolf Resorts, our parent
company, had additional indebtedness outstanding, consisting of
approximately $80.5 million of two series of junior
subordinated notes due July 2017 and March 2035.
See Great Wolf Resorts periodic SEC filings, which are
incorporated by reference in this prospectus and
Capitalization.
Our outstanding indebtedness, including under the notes, could
have important consequences to you. For example, it could:
|
|
|
|
|
make it more difficult for us to satisfy our obligations with
respect to the notes;
|
|
|
|
limit our ability to obtain additional financing for funding our
growth strategy, capital expenditures, acquisitions, working
capital or other purposes, or require us to agree to additional
restrictions and limitations on our business operations and
capital structure to obtain additional financing;
|
|
|
|
limit our ability to refinance our existing debt;
|
|
|
|
require us to dedicate a substantial portion of our operating
cash flow to service our debt, thereby reducing funds available
for our growth strategy, capital expenditures, acquisitions,
working capital and other purposes;
|
|
|
|
increase our vulnerability to adverse economic, regulatory and
industry conditions and to interest rate fluctuations;
|
|
|
|
limit our flexibility in planning for, or responding to,
changing business and economic conditions, including reacting to
the current global economic recession;
|
|
|
|
place us at a competitive disadvantage relative to our
competitors with less indebtedness; and
|
|
|
|
subject us to financial and other restrictive covenants, and our
failure to comply with these covenants could result in an event
of default, which, if not cured or waived, could result in the
acceleration of our indebtedness.
|
Also, certain of our debt has variable interest rates, and if
interest rates rise, our debt obligations could increase. As of
June 30, 2010 approximately 16.3% of our consolidated
outstanding debt had variable interest
23
rates. If variable interest rates were to increase
significantly, they could have a material adverse impact on our
earnings and financial condition.
We expect we will be required to refinance our indebtedness. Our
ability to refinance our indebtedness will depend on, among
other things, our financial condition at the time, our financial
performance, credit market conditions and the availability of
financing. Our ability to refinance our indebtedness could be
impaired if debt holders develop a negative perception of our
long-term or short-term financial prospects. Such negative
perceptions could result if we suffer a decline in the level of
our business activity, among other reasons. In addition, because
of disruptions in the worldwide credit markets, the economic
downturn and its impact on our business or for other reasons, we
may not be able to obtain refinancing on commercially reasonable
terms or at all. Failure to refinance our indebtedness could
have a material adverse effect on us and could require us to
dispose of assets if we cannot refinance our indebtedness. We
may be unable to sell some of our assets, or we may have to sell
assets at a substantial discount from market value, either of
which could materially adversely affect our results of
operations.
The
Company may be unable to generate sufficient cash, and as a
holding company may not have access to the cash flow and other
assets of its subsidiaries to service all of its indebtedness,
including the notes, and its may be forced to take other actions
to satisfy its obligations under such indebtedness, which
actions may not be successful.
Our ability to make scheduled payments on or to refinance our
debt obligations depends on the financial condition and
operating performance of us and our subsidiaries, which is
subject to prevailing economic and competitive conditions and to
financial, business and other factors beyond our control. We and
our subsidiaries may not be able to maintain a level of cash
flows from operating activities sufficient to permit us to pay
or refinance our indebtedness, including the notes and our
indebtedness under mortgage loan agreements. In addition, our
interest expense will be significantly higher following the
issuance of the notes than it currently is. If the cash flows
and capital resources of us and our subsidiaries are
insufficient to fund our debt service obligations, we and our
subsidiaries could face substantial liquidity problems and may
be forced to reduce or delay capital expenditures or growth
strategies, sell assets, seek additional capital or restructure
or refinance our indebtedness, including the notes and our
mortgage debt. These alternative measures may not be successful
and may not permit us to meet our scheduled debt service
obligations.
The Company is a holding company, and its operations are
conducted through its subsidiaries, but none of the subsidiaries
is obligated to make funds available to the Company for payment
of the notes. Accordingly, the Companys ability to make
payments on the notes is dependent on the earnings and
distributions of funds from its subsidiaries. Furthermore, the
agreements governing our mortgage debt that is outstanding
contain restrictions on the applicable borrower subsidiary to
pay dividends or otherwise transfer assets to us unless certain
financial tests are met. In particular, the mortgage loans
secured by our Kansas City, Traverse City and Poconos resorts
require us to meet certain debt service covenants in order to
make distributions, which in the case of the Kansas
City/Traverse City loan we do not currently meet. Because of
that non-compliance, on September 13, 2010 the lenders of
our Kansas City/Traverse City loan have elected to exercise
their right to implement a lock-box cash management arrangement,
which requires substantially all cash receipts for the two
resorts to be moved each day to a reserve bank account and all
excess cash to be deposited in a lender-controlled account. As a
result our ability to distribute cash from the resorts to the
Company will be significantly limited for the period during
which the lock-box arrangement is in effect. The Concord loan
documents require a partial payment of that loan in certain
instances, all of which may reduce the amount of funds available
to pay the notes.
Your
right to receive payments on the notes is structurally
subordinated to the rights of our
non-guarantor
subsidiaries existing and future creditors and holders of
those subsidiaries preferred stock.
Our subsidiaries that own the Concord, Traverse City, Kansas
City, Pocono Mountains and Sheboygan resorts and our subsidiary
that owns a 49% equity interest in the Grand Mound resort and
certain other Company subsidiaries will not guarantee the notes
or provide any security for the notes. See Description of
Notes Security. The entities we have formed to
develop and invest in the planned Foxwoods joint venture are
unrestricted subsidiaries and will not guarantee the notes. In
the event of a bankruptcy, liquidation or
24
reorganization of any of our non-guarantor subsidiaries, holders
of their indebtedness and their trade creditors will generally
be entitled to payment of their claims from the assets of those
subsidiaries before any assets are made available for
distribution to the Company.
As of June 30, 2010, we had consolidated assets of
$805.9 million and consolidated total liabilities of
$611.3, and the non-guarantor subsidiaries had total assets of
$529.9 million and total liabilities of $390.1 million.
For the year ended December 31, 2009, we had:
|
|
|
|
|
consolidated total revenues of $264.0 million, and the
non-guarantor subsidiaries had total revenues of
$115.5 million;
|
|
|
|
consolidated total operating loss of $(24.5) million, and
the non-guarantor subsidiaries had total operating loss of
$(31.0) million;
|
|
|
|
consolidated net loss attributable to Great Wolf Resorts, Inc.
of $(58.5) million, and the non-guarantor subsidiaries had
total net loss of $(46.1) million; and
|
|
|
|
consolidated Adjusted EBITDA of $66.0 million, and the
non-guarantor subsidiaries had Adjusted EBITDA of
$25.7 million.
|
For the six months ended June 30, 2010, we had:
|
|
|
|
|
consolidated total revenues of $139.1 million, and the
non-guarantor subsidiaries had total revenues of
$64.7 million;
|
|
|
|
consolidated total operating income of $0.2 million, an the
non-guarantor subsidiaries had total operating income of
$2.2 million;
|
|
|
|
consolidated net loss attributable to Great Wolf Resorts, Inc.
of $(20.8) million, and the non-guarantor subsidiaries had
total net loss of $(6.0) million; and
|
|
|
|
consolidated Adjusted EBITDA of $32.0 million, and the
non-guarantor subsidiaries had Adjusted EBITDA of
$14.9 million.
|
Failure to refinance indebtedness of our non-guarantor
subsidiaries as it comes due would have a material adverse
effect on our results of operations. See Our
substantial indebtedness could prevent us from fulfilling our
obligations under the notes and may otherwise restrict our
activities above.
The underlying cash flow of any of the non-guarantor subsidiary
resort properties securing outstanding mortgage loans those
subsidiaries have borrowed may be insufficient to satisfy the
expenses and debt service of the property, and we may seek to
reduce the principal amounts of such loans or refinance such
loans. We may not be able to refinance those loans as they
mature on satisfactory terms under current market conditions.
While we are pursuing alternatives for refinancing certain of
that indebtedness, the process is complex and involves
individual negotiations with multiple lenders, servicers and
other potential financing sources. We may not be successful in
such negotiations or be able to obtain modifications to such
loans or obtain extensions or refinance those loans as they
become due on acceptable terms, or at all. If we are unable to
repay a substantial portion of the indebtedness as it matures or
obtain satisfactory modifications or extensions of such
indebtedness, the lenders would be able to foreclose on those
mortgaged assets and no cash flow from such entities would be
available to the Company, which could have a material adverse
affect on our business, financial condition and results of
operations.
Because
Great Wolf Resorts has guaranteed payment with respect to the
mortgage loan secured by the Concord resort property, Great Wolf
Resorts will be fully liable for amounts outstanding under that
mortgage loan if the borrowers default under the loan agreement.
We also may not be able to refinance the mortgage loan, which
matures in April 2012.
Great Wolf Resorts has provided a full payment guarantee of the
mortgage loan secured by our Concord resort property, which had
an outstanding principal amount of $78.6 million as of
June 30, 2010 and is
25
currently not subject to amortization. The loan requires monthly
amortization payments on a
25-year
basis beginning on September 30, 2010. The underlying cash
flows from the Concord resort may not be able to satisfy the
debt service obligations under the construction loan. In
addition, the loan agreement contains various customary
financial and operating debt compliance covenants, and the
entity owning the Concord resort may not be able to comply with
those covenants. Furthermore, we may be unable to refinance the
construction loan, which matures in April 2012, on terms
acceptable to us or at all. If the borrowers default under the
loan agreement or if we are unable to refinance the loan prior
to its maturity, Great Wolf Resorts would be required to assume
the obligations under the loan, including the payment of any
outstanding debt amounts.
While the property itself is subject to a mortgage to secure the
mortgage loan, even in the event the property could be sold in a
foreclosure to satisfy all or a portion of the outstanding debt,
to the extent the proceeds of such sale are insufficient to
satisfy the outstanding debt, Great Wolf Resorts would be liable
for the remaining outstanding amount.
Any default or failure to refinance as described above could
therefore have a material, adverse effect on our financial
condition and could materially reduce the amount of cash we have
available to fund our other needs including debt service,
capital expenditures and growth initiatives, which could have a
material, adverse effect on our business and results of
operations. If we fail to refinance the loan at maturity in full
in part, we may not have other sources of cash to repay the loan.
Because
our subsidiary, Great Lakes Services, LLC, has guaranteed
certain minimum payments related to our Sheboygan resort, if
that resort does not generate sufficient cash flow to satisfy
the minimum required payments, we may be required to satisfy
such obligations, and such an undertaking could have an adverse
effect on our financial condition.
In connection with the construction of our Sheboygan, Wisconsin
resort, entities owned by our predecessor entered into
agreements with the City of Sheboygan and The Redevelopment
Authority of the City of Sheboygan, Wisconsin (collectively, the
City) whereby the City funded certain costs of
construction. The City funded $4.0 million toward the
construction of the resort and related public improvements and
$8.2 million toward construction of a convention center
connected to the resort.
In exchange for the $4.0 million funding, the entity that
owns the Sheboygan resort entered into a
98-year,
11-month
ground lease at a rent of $1.00 per year for the resort and
guaranteed certain minimum real and personal property tax
payments over a
14-year
period totaling $16.4 million. In exchange for the
$8.2 million convention center funding, the entity owning
the Sheboygan resort entered into a lease for the convention
center with the City. The initial term of the lease is
251/2
years with 15 five-year renewal options. Under the lease, the
entity owning the Sheboygan resort will satisfy repayment of the
$8.2 million funding by making guaranteed minimum room tax
payments totaling $25.9 million over the initial
251/2
term of the lease. The guaranteed minimum payments are
calculated annually on a fiscal year basis throughout the
14-year and
251/2-year
periods of the relevant leases. The minimum tax payment
obligations with respect to both the resort and the convention
center were guaranteed by the management company of Great Wolf
Resorts predecessor.
Through transactions related to our initial public offering
(collectively, the IPO Transactions), we acquired
the entity owning the Sheboygan resort, which continued to be
obligated under the ground lease and convention center lease and
the minimum tax payment agreements. In the IPO Transactions,
Great Lakes Services, LLC (which holds various management and
licensing agreements as well as our intellectual property,
including our trade name) assumed the guarantee of the minimum
tax payment obligations by the management company of Great Wolf
Resorts predecessor.
For the fiscal year ended December 31, 2009, the resort did
not generate the required minimum room tax amounts. As a result,
we remitted an additional $0.4 million to satisfy the
minimum payments for that fiscal year. Future shortfalls in
minimum payments under the tax payment guarantees may have a
material, adverse effect on our business, financial condition
and results of operations. A failure by us to pay such
shortfalls may give the City recourse to the assets of Great
Lakes Services, LLC, which could also have a material, adverse
effect on our business and results of operations.
26
Because
the Company and Great Wolf Resorts from time to time provide
customary non-recourse
carve-out
and environmental guarantees and indemnities, the Company and
Great Wolf Resorts may be liable under those guarantees and
indemnities if certain defaults by the applicable borrowers
under those loans or environmental losses occur.
Mortgage lenders often request that the parent companies or
joint venture investors in mortgage borrowers enter into
customary guarantees or indemnities with respect to certain
misfeasance events and indemnities with respect to environmental
liabilities. Misfeasance events covered by such non-recourse
carve-out guarantees or indemnities typically include
misappropriation or misapplication of funds, fraud or willful
misrepresentation, waste of the property, failure to maintain
required insurance, a prohibited transfer of the property or of
an interest in the borrower and violation of separateness
covenants or other single purpose entity requirements. In such
events, any losses suffered by the lender would be recourse
obligations of the guarantor. In addition, bankruptcy events
such as voluntary bankruptcy filings by the borrowing entity or
collusive involuntary bankruptcy filings against the borrowing
entity, make the loan fully recourse to the guarantor.
Great Wolf Resorts has provided the following customary
non-recourse carve-out and environmental guarantees and
indemnities:
|
|
|
|
|
a non-recourse carve-out guarantee and environmental indemnity
with respect to the loan secured by our Kansas City and Traverse
City resort, which loan had an outstanding principal balance at
June 30, 2010 of $68.0 million;
|
|
|
|
a non-recourse carve-out guarantee and environmental indemnity
with respect to the loans secured by our Pocono Mountains
resort, which loan had an outstanding principal balance at
June 30, 2010 of $94.9 million;
|
|
|
|
a non-recourse carve-out guarantee with respect to 30% of the
loan secured by the Wisconsin Dells and Sandusky resorts owned
by a subsidiary of CNL (in which we formerly owned a 30.26%
joint venture interest, which was sold to CNL in August 2009),
which loan had an outstanding principal balance of
$62.8 million at August 6, 2009, the day on which we
sold our interest in the Wisconsin Dells and Sandusky resorts to
CNL;
|
|
|
|
an environmental indemnity with respect to the loans secured by
the Concord and Grand Mound resorts, which loans had outstanding
principal balances at June 30, 2010 of $78.6 million
and $99.6 million, respectively.
|
The Company is also a party to the non-recourse carve-out
guarantee and environmental indemnity with respect to the Kansas
City/Traverse City mortgage loan.
Any liability that the Company or Great Wolf Resorts may have
under any of the guarantees or indemnities described above or
under future similar guarantees or indemnities could have a
material, adverse effect on our financial condition and could
materially reduce the amount of cash we have available to fund
our business and operations.
Federal
and state statutes allow courts, under specific circumstances,
to void the notes and the guarantees and may require holders of
the notes to return payments received in respect of the notes
and the guarantees.
Under the federal bankruptcy law and comparable provisions of
state fraudulent transfer laws, the notes or a guarantee could
be voided, or claims in respect of a guarantee could be
subordinated to all other debts of an Issuer or guarantor.
The guarantee of a guarantor could be subject to such remedies
if, among other things, the guarantor, at the time it incurred
the indebtedness evidenced by its guarantee:
|
|
|
|
|
received less than reasonably equivalent value or fair
consideration for the incurrence of such guarantee; and
|
|
|
|
was insolvent or rendered insolvent by reason of such
incurrence; or
|
27
|
|
|
|
|
was engaged in a business or transaction for which the
guarantors remaining assets constituted unreasonably small
capital; or
|
|
|
|
intended to incur, or believed that it would incur, debts beyond
its ability to pay such debts as they mature.
|
If such circumstances were found to exist, or if a court were to
find that a guarantee was issued with actual intent to hinder,
delay or defraud creditors, the court could void the guarantee
or cause any payment by that guarantor pursuant to its guarantee
to be voided and returned to the guarantor, or to a fund for the
benefit of the creditors of the guarantor. In such event, the
loss of a guarantee of the notes (other than in accordance with
the terms of the indenture) will constitute a default under the
indenture, which default could cause all notes to become
immediately due and payable. Sufficient funds to repay the notes
may not be available from other sources, including the remaining
guarantors, if any. In addition, the court might direct you to
repay any amounts that you already received from the guarantor.
In addition, our obligations under the notes may be subject to
review under the same laws in the event of our bankruptcy or
other financial difficulty. In that event, if a court were to
find that when we issued the notes the factors listed above
applied to us, or that the notes were issued with actual intent
to hinder, delay or defraud creditors, the court could void our
obligations under the notes, or direct the return of any amounts
paid thereunder to us or to a fund for the benefit of our
creditors.
In addition, a court may find that we or a guarantor did not
receive reasonably equivalent value or fair consideration for
the notes or the guarantees, respectively, if we or a guarantor
did not substantially benefit directly or indirectly from the
issuance of the notes. If a court were to void the issuance of
the notes or the guarantees, you may no longer have a claim
against us or the guarantors.
The measures of insolvency for purposes of these fraudulent
transfer laws will vary depending upon the law applied in any
proceeding to determine whether a fraudulent transfer has
occurred. Generally, however, a company would be considered
insolvent if:
|
|
|
|
|
the sum of its debts, including contingent liabilities, was
greater than the fair saleable value of all of its
assets; or
|
|
|
|
if the present fair saleable value of its assets was less than
the amount that would be required to pay its probable liability
on its existing debts, including contingent liabilities, as they
become absolute and mature; or
|
|
|
|
it could not pay its debts as they become due.
|
Each guarantee will contain a provision intended to limit the
guarantors liability to the maximum amount that it could
incur without causing the incurrence of obligations under its
guarantee to be a fraudulent transfer. This provision may not be
effective to protect the guarantees from being voided under
fraudulent transfer law, or may reduce that guarantors
obligation to an amount that effectively makes such guarantee
worthless.
Finally, as a court of equity, the bankruptcy court may
subordinate the claims in respect of the notes to other claims
against us under the principle of equitable subordination, if
the court determines that:
|
|
|
|
|
the holder of the notes engaged in some type of inequitable
conduct;
|
|
|
|
such inequitable conduct resulted in injury to our other
creditors or conferred an unfair advantage upon the holder of
the notes; and
|
|
|
|
equitable subordination is not inconsistent with federal
bankruptcy laws.
|
28
In the
event of bankruptcy of the Parent Guarantors, the Issuers or any
of our subsidiaries, the creditors or other parties in interest
of the Parent Guarantors, the Issuers or any such subsidiary,
could seek to have a bankruptcy court substantively
consolidate the assets and liabilities of the Issuers, the
Parent Guarantors and subsidiaries.
Substantive consolidation is an equitable doctrine
used by bankruptcy courts to treat the assets and liabilities of
different, but related, entities as though such assets and
liabilities were held by a single merged entity in order to
ensure the equitable treatment of all creditors. The application
of the doctrine, which is an extraordinary remedy and is used
sparingly, is fact-intensive and requires the consideration of
factors, among others, such as whether creditors relied on the
separate legal existence of the entities sought to be
consolidated in extending credit and the manner in which the
entities conducted themselves, both as a legal matter (such as
whether corporate formalities were followed) and as a business
matter (such as whether the entities were held out to the
business world as separate and distinct entities or instead as a
single, integrated business entity) and whether it would be
possible to unwind the assets and liabilities of each entity.
While we believe that we observe the necessary corporate
formalities, and certain loan documents, to which some of our
subsidiaries are parties, have terms requiring those
subsidiaries to maintain corporate formalities, maintain
separate accounting for cash flows in our centralized cash
management system and take other precautionary actions, in the
event of a bankruptcy of the Parent Guarantors, the Issuers or
any of our subsidiaries if a bankruptcy court were to find that
we failed to observe such corporate formalities, the court may
consider applying substantive consolidation. The application of
substantive consolidation could reduce the amount a holder of
notes will receive in a bankruptcy of the Parent Guarantors, the
Issuers or any of our subsidiaries.
Despite
current indebtedness levels, we and our subsidiaries may still
be able to incur substantial additional indebtedness, which
could further exacerbate the risks associated with our existing
substantial indebtedness.
We and our subsidiaries may be able to incur substantial
additional indebtedness in the future. The indenture contains
some limitations on the ability of the Parent Guarantors, the
Issuers and the restricted subsidiaries to incur indebtedness;
nevertheless, it does not prohibit those entities or any
unrestricted subsidiaries the Issuers may have from incurring
additional indebtedness, which under certain circumstances could
be substantial. For example, the indenture does not contain any
restrictions on the incurrence of debt of an acquired entity or
asset. If new indebtedness is added to our and our
subsidiaries current indebtedness levels, the related
risks that we and our subsidiaries now face would intensify.
The
covenants under the indenture and our mortgage loan agreements
include restrictive covenants that may limit our operating and
financial flexibility.
The indenture governing the notes contains, and future financing
agreements may contain, covenants that, among other things,
restrict our ability to take specific actions, even if we
believe them to be in our best interest. These include
restrictions on our ability and the ability of our restricted
subsidiaries to:
|
|
|
|
|
incur additional indebtedness;
|
|
|
|
make any restricted payments, such as dividends or distributions
on, or redeem or repurchase, capital stock;
|
|
|
|
prepay, redeem or repurchase specified indebtedness;
|
|
|
|
merge, consolidate or sell assets or enter into other business
combination transactions;
|
|
|
|
make acquisitions, capital expenditure investments or other
investments;
|
|
|
|
enter into transactions with affiliates;
|
|
|
|
incur certain liens;
|
|
|
|
use proceeds from sale of assets;
|
29
|
|
|
|
|
permit limitations on the ability of our subsidiaries to make
payments to us and our restricted subsidiaries;
|
|
|
|
impair the collateral; and
|
|
|
|
change our business.
|
In addition, the terms of our mortgage loan agreements impose
significant operating and financial restrictions on us and our
subsidiaries and require us to meet certain financial tests.
These restrictions could also have a negative impact on our
business, financial condition and results of operations by
significantly limiting or prohibiting us
and/or our
subsidiaries from engaging in certain actions, including:
|
|
|
|
|
the distribution of cash or the payment of dividends by our
subsidiaries to us;
|
|
|
|
incurring or guaranteeing additional indebtedness;
|
|
|
|
transferring or selling assets currently held by us;
|
|
|
|
transferring ownership interests in certain of our subsidiaries;
and
|
|
|
|
reducing our tangible net worth below specified levels.
|
In addition, the agreements governing the mortgage loan secured
by our Concord resort require Great Wolf Resorts to maintain a
minimum consolidated tangible net worth.
Various risks, uncertainties and events beyond our control could
affect our ability to comply with these covenants and financial
tests. Failure to comply with any of the covenants in our
existing or future financing agreements could result in a
default under those agreements and under other agreements which
may contain cross-default provisions. A default would permit
lenders to accelerate the maturity of the debt under these
agreements and to foreclose upon any collateral securing such
debt. Under these circumstances, we might not have sufficient
funds or other resources to satisfy all of our obligations,
including our obligations under the notes. In addition, the
limitations imposed by financing agreements on our ability to
incur additional debt and to take other actions might
significantly impair our ability to obtain other financing. We
may not be granted waivers or amendments to these agreements if
for any reason we are unable to comply with these agreements and
we cannot guarantee that we will be able to refinance our debt
on terms acceptable to us or at all.
We and
the owners and developers of our licensed and managed resorts
may not be able to obtain additional financing on favorable
terms, if at all.
We expect that we will require additional financing over time,
the amount of which will depend on a number of factors,
including the number of resorts we construct or improve, the
amounts of our investments in joint ventures, additions to our
current resorts and the cash flow generated by our resorts and
management and licensing agreements. The terms of any additional
financing we may be able to procure are unknown at this time.
Our access to third-party sources of capital depends, in part,
on some or all of the following:
|
|
|
|
|
general capital market conditions;
|
|
|
|
capital providers perception of our growth potential and
growth potential in the real estate sector in general;
|
|
|
|
our then-current debt levels;
|
|
|
|
our then-current and expected future earnings;
|
|
|
|
our cash flow; and
|
|
|
|
the market price per share of our common stock.
|
The owners and developers of our licensed and managed resorts
face similar risks, since they will require financing to
construct and improve those resorts. Failure to obtain
sufficient financing could have a material adverse effect on our
growth strategies and on our business, financial condition and
results of operations.
30
Issues
affecting financial institutions could adversely affect
financial markets generally as well as our ability to raise
capital or access liquidity.
Factors that we cannot control, such as disruption of the
financial markets or negative views about the financial services
industry generally, could impair our ability to raise necessary
funding. The creditworthiness of many financial institutions may
be closely interrelated as a result of credit, derivative,
trading, clearing or other relationships among the institutions.
As a result, concerns about, or a default or threatened default
by, one institution could lead to significant market-wide
liquidity and credit problems, losses or defaults by other
institutions. This may adversely affect the financial
institutions, such as banks and insurance providers, with which
we interact on a daily basis, and therefore could adversely
affect our ability to raise needed funds or access liquidity.
We may
be unable to raise the funds necessary to finance the change of
control offer provision required by the indenture.
Upon the occurrence of certain specific kinds of change of
control events, we are required to offer in cash to repurchase
all outstanding notes at 101% of the principal amount thereof
plus accrued and unpaid interest and Special Interest, if any,
to the date of repurchase. The source of funds for any such
repurchase would be our available cash or cash generated from
operations or other sources, including borrowings, sales of
equity or funds provided by a controlling person or entity. Any
holders of other debt securities that we may issue in the future
that rank equally in right of payment with the notes may also
have this right. Our failure to offer to repurchase the notes,
or to repurchase notes tendered, following a change of control
will result in a default under the indenture governing the
notes, which could lead to a cross-default under the terms of
our other debt. It is possible that we will not have sufficient
funds at the time of the change of control to make the required
repurchase of the notes. Moreover, any future indebtedness that
we may incur may restrict our ability to repurchase the notes,
including following a change of control event. As a result,
following a change of control event, we would not be able to
repurchase the notes unless we first repaid all indebtedness
outstanding under any of our other indebtedness that contains
similar provisions or obtained a waiver from the holders of such
indebtedness to permit us to repurchase the notes. We may be
unable to repay all of that indebtedness or obtain a waiver of
that type. Any requirement to offer to repurchase notes may
therefore require us to refinance our other outstanding debt,
which we may not be able to do on commercially reasonably terms,
if at all. These repurchase obligations may also delay or make
it more difficult for others to obtain control of us.
In addition, certain important corporate events, such as
leveraged recapitalizations that would increase the level of our
indebtedness, would not constitute a change of control under the
indenture. See Description of Notes Repurchase
at the Option of Holders.
No
active public trading market exists for the notes, which could
limit your ability to sell the notes.
There is currently no public market for the notes and we cannot
assure you that an active trading market will develop for the
notes. If no active trading market develops, you may not be able
to resell your notes at their fair market value or at all.
Future trading prices of the notes will depend on many factors,
including, among other things, prevailing interest rates, our
operating results and the market for similar securities. We have
been informed by the initial purchasers that they currently
intend to make a market in the notes. However, the initial
purchasers may cease their market-making at any time. We do not
intend to apply for listing the notes on any securities exchange.
Historically, the market for non-investment grade debt has been
subject to disruptions that have caused substantial volatility
in the prices of securities similar to the notes. Any market for
the notes may be subject to similar disruptions. Any such
disruptions may adversely affect you as a holder of the notes.
31
If a
bankruptcy petition were filed by or against us, holders of the
notes may receive a lesser amount for their claim than they
would have been entitled to receive under the indenture
governing the notes.
If a bankruptcy petition were filed by or against us under the
U.S. Bankruptcy Code after the issuance of the notes, the
claim by any holder of the notes for the principal amount of the
notes may be limited to an amount equal to the sum of:
|
|
|
|
|
the original issue price for the notes; and
|
|
|
|
that portion of the original issue discount that does not
constitute unmatured interest for purposes of the
U.S. Bankruptcy Code.
|
The
exchange notes should be treated as issued with original issue
discount for U.S. federal income tax purposes.
Because the initial notes were issued with original issue
discount, the exchange notes should be treated as issued with
original issue discount for U.S. federal income tax
purposes. Thus, U.S. Holders (as defined in United
States Federal Income Tax Considerations) will be required
to include such original issue discount in gross income (as
ordinary income) for U.S. federal income tax purposes as it
accrues, in accordance with a constant yield method based on a
compounding of interest, before the receipt of cash payments
attributable to this income and regardless of the
U.S. Holders method of tax accounting. See
Certain United States Federal Income Tax
Considerations.
Risks
Related to the Exchange Offer
The
issuance of the exchange notes may adversely affect the market
for the initial notes.
To the extent the initial notes are tendered and accepted in the
exchange offer, the trading market for the untendered and
tendered but unaccepted initial notes could be adversely
affected. Because we anticipate that most holders of the initial
notes will elect to exchange their initial notes for exchange
notes due to the absence of restrictions on the resale of
exchange notes under the Securities Act, we anticipate that the
liquidity of the market for any initial notes remaining after
the completion of this exchange offer may be substantially
limited. Please refer to the section in this prospectus entitled
The Exchange Offer Your Failure to Participate
in the Exchange Offer Will Have Adverse Consequences.
Some
persons who participate in the exchange offer must deliver a
prospectus in connection with resales of the exchange
notes.
Based on interpretations of the staff of the Commission
contained in Exxon Capital Holdings Corp., SEC no-action letter
(April 13, 1988), Morgan Stanley & Co. Inc., SEC
no-action letter (June 5, 1991) and
Shearman & Sterling, SEC no-action letter
(July 2, 1983), we believe that you may offer for resale,
resell or otherwise transfer the exchange notes without
compliance with the registration and prospectus delivery
requirements of the Securities Act. However, in some instances
described in this prospectus under Plan of
Distribution, you will remain obligated to comply with the
registration and prospectus delivery requirements of the
Securities Act to transfer your exchange notes. In these cases,
if you transfer any exchange note without delivering a
prospectus meeting the requirements of the Securities Act or
without an exemption from registration of your exchange notes
under the Securities Act, you may incur liability under this
act. We do not and will not assume, or indemnify you against,
this liability.
Risks
Related to the Collateral
The
secured guarantees are not secured by all of our assets, and the
liens on the collateral may be subject to
limitations.
The secured guarantees are secured only by the collateral
described in this prospectus under Description of
Notes Security. The secured guarantees are
secured only by certain assets of our subsidiaries that directly
or indirectly own, or are subsidiaries of such owners of, the
Grapevine, Mason and Williamsburg
32
Generation II resorts, including the real property and
improvements thereon, subject to certain permitted liens. See
Description of Notes Certain
Definitions Permitted Liens. The secured
guarantees are not secured by any assets of the Issuers, or any
of the Companys other subsidiaries. The Companys
subsidiaries that own the Concord, Traverse City, Kansas City,
Pocono Mountains and Sheboygan resorts and the Companys
subsidiary that owns a 49% equity interest in the Grand Mound
(Chehalis) resort, as well as certain other Company
subsidiaries, do not guarantee the notes or provide any security
for the secured guarantees. See Description of
Notes Security.
Additionally certain categories of assets are excluded from the
collateral securing the secured guarantees. See
Description of Notes Certain
Definitions Excluded Assets. We also may
acquire additional assets that will not constitute collateral
for the notes or the note guarantees. In addition, the indenture
permits liens in favor of third parties to secure additional
debt, including purchase money indebtedness and capital lease
obligations. Certain permitted liens on the collateral securing
the secured guarantees may allow the holder of such lien to
exercise rights and remedies with respect to the collateral
subject to such lien that could adversely affect the value of
such collateral and the ability of the collateral agent or the
holders of the notes to realize or foreclose upon such
collateral. See Description of Notes Certain
Definitions Permitted Liens.
Proceeds
from the collateral securing the secured guarantees may be
inadequate to satisfy payments on the notes.
The value of the collateral will depend on market and economic
conditions at the time, the availability of buyers and other
factors beyond our control. The proceeds of any sale of the
collateral following a default by us may not be sufficient to
satisfy the amounts due on the notes. No appraisal of the fair
market value of the collateral has been prepared in connection
with this offering, the value of the interest of the holders of
the notes in the collateral may not equal or exceed the
principal amount of the notes. The collateral is by its nature
illiquid, and therefore may not be able to be sold in a short
period of time or at all. A significant portion of the
collateral, including the real property included in the
collateral, includes assets that may only be usable as part of
our existing operating business. The sale of the collateral may
not be sufficient to repay the holders of the notes all amounts
owed under the notes.
If the value of the collateral is less than the principal amount
of the notes, then in the event of a bankruptcy, you will have
only an unsecured claim against the assets of the Issuers and
the guarantors to the extent of such shortfall. If the assets of
the guarantors exceed the value of the guarantee, then you would
have a secured claim against the assets of the guarantors in the
full amount of the guarantee. See The value of
the collateral securing the secured guarantees may not be
sufficient to secure post-petition interest or other payments on
the guarantees or the notes.
It may
be difficult to realize the value of the collateral securing the
secured guarantees.
The collateral agents ability to foreclose on the
collateral securing the secured guarantees on your behalf may be
subject to perfection and recordation, the consent of third
parties, priority issues, state law requirements and practical
problems associated with the realization of the collateral
agents security interest or lien on the collateral,
including cure rights, foreclosing on the collateral within the
time periods permitted by third parties or prescribed by laws,
statutory rights of redemption, and the effect of the order of
foreclosure. The consents of any third parties and approvals by
government entities may not be given when required to facilitate
a foreclosure on such assets. Moreover, certain permits and
licenses that are required to operate the resorts, such as
liquor licenses, may not be transferable under local law.
Accordingly, the collateral agent may not have the ability to
foreclose upon the resorts or assume or transfer the right to
operate the resorts. Therefore, any foreclosure on the
collateral may not be sufficient to acquire all resort assets
necessary for operations or sale as a going concern or to make
payment on the notes.
33
The
imposition of certain permitted liens will cause the asset on
which such liens are imposed to be excluded from the collateral
securing the secured guarantees. There are also certain other
categories of property that are also excluded from the
collateral.
While we cannot remove the Williamsburg, Grapevine and Mason
resort properties from the collateral except with the consent of
the requisite holders of notes, the indenture permits certain
liens in favor of third parties to secure purchase money
indebtedness, mortgage debt and capital lease obligations, and
any assets subject to such liens will be excluded from the
collateral securing the guarantees, even if it is held by a
subsidiary that has otherwise pledged all of its assets to
secure its guarantee of the notes. Our ability to incur purchase
money indebtedness and capital lease obligations is subject to
limitations, as described in Description of
Notes Certain Covenants Incurrence of
Indebtedness and Issuance of Preferred Stock. Other
categories of excluded assets and property include certain real
property, certain contracts, certain equipment, assets of
unrestricted subsidiaries and foreign subsidiaries, certain
capital stock and other securities of certain of our existing
subsidiaries, certain stock of foreign subsidiaries and certain
trademark applications. See Description of
Notes Certain Definitions Excluded
Assets. Excluded assets will not be available as
collateral to secure the secured guarantors obligations
under their guarantees. As a result, with respect to the
excluded assets, the notes and the guarantees will effectively
rank equally with any other unsubordinated indebtedness of the
owner of such excluded asset that is not itself secured by the
excluded assets. See Your right to receive
payments on the notes is structurally subordinated to the rights
of our non-guarantor subsidiaries existing and future
creditors and holders of those subsidiaries preferred
stock.
We
will in most cases have control over the collateral, and the
sale of particular assets by us could reduce the pool of assets
securing the secured guarantees.
While we cannot sell the Williamsburg, Grapevine and Mason
resort properties without obtaining the requisite consent of the
holders of the notes, the collateral documents allow us to
remain in possession of, retain exclusive control over, to
freely operate and to collect, invest and dispose of any income
from, much of the other collateral securing the guarantees.
In addition, the Issuers and our subsidiaries will not be
required to comply with all or any portion of
Section 314(d) of the Trust Indenture Act of 1939 if
we determine, in good faith based on advice of counsel, that,
under the terms of that section
and/or any
interpretation or guidance as to the meaning thereof of the SEC
and its staff, including no action letters or
exemptive orders, all or such portion of Section 314(d) of
the Trust Indenture Act is inapplicable to the released
collateral. For example, so long as no default or event of
default under the indenture would result therefrom, and such
transaction would not violate the Trust Indenture Act, we
may, among other things, without any release or consent by the
indenture trustee, conduct ordinary course activities with
respect to collateral, such as selling, factoring, abandoning or
otherwise disposing of collateral and making ordinary course
cash payments (including repayments of indebtedness). With
respect to such releases, we must deliver to the collateral
agent, from time to time, an officers certificate to the
effect that all releases and withdrawals during the preceding
year in which no release or consent of the collateral agent was
obtained in the ordinary course of our business were not
prohibited by the indenture. See Description of
Notes Security Compliance with the
Trust Indenture Act.
No
pledge of capital stock, other securities and similar items of
any subsidiary will secure the secured guarantees.
The secured guarantees will not be secured by a pledge of the
capital stock, other securities or similar items of the Issuers
and their subsidiaries, including the secured guarantors and
their subsidiaries. It may be more difficult, costly and
time-consuming for holders of the notes to foreclose on the
assets of a subsidiary guarantor than to foreclose on its
capital stock or other securities, so the proceeds realized upon
any such foreclosure could be significantly less than those that
would have been received upon any sale of the capital stock or
other securities of such subsidiary guarantor.
34
There
are circumstances other than repayment or discharge of the notes
under which the collateral securing the guarantees will be
released, without the consent of the holders of the notes or the
consent of the trustee for the notes.
While we cannot remove the Williamsburg, Grapevine and Mason
resort properties from the collateral except with the consent of
the holders, under various circumstances, all or a portion of
the other collateral securing the secured guarantees will be
released, including a taking by eminent domain, condemnation or
other similar circumstances or a sale, transfer or other
disposal or liquidation of such collateral in a transaction not
prohibited under the indenture.
We and
our subsidiaries may be able to incur additional indebtedness
that is secured and therefore effectively senior to any
unsecured guarantees. In addition, the imposition of permitted
liens on our assets may affect the amount or value of the assets
available to satisfy the notes.
We and our subsidiaries will, under certain circumstances, be
able to incur additional indebtedness, which may be secured by
security interests or liens in the assets of those subsidiaries.
We or any restricted subsidiary may incur additional secured
indebtedness under the indenture, including the issuance of
additional notes or the incurrence of other forms of secured
indebtedness, subject to certain specified conditions. See
Description of Notes Certain
Covenants Incurrence of Indebtedness and Issuance of
Preferred Stock. If secured indebtedness is incurred by
the Issuers or a guarantor, such secured indebtedness would rank
effectively senior to the notes or any unsecured guarantees of
the notes, to the extent of the collateral securing such
indebtedness. To the extent that liens permitted under the
indenture and other rights, including liens on excluded assets,
such as those securing purchase money obligations and capital
lease obligations granted to other parties, encumber any of our
assets, those assets would not constitute collateral, even if
held by the secured guarantors. In addition, any of the
foregoing parties may have or may exercise rights and remedies
with respect to our assets that could adversely affect the value
of the collateral and the ability of the collateral agent, the
trustee or the holders of the notes to realize or foreclose on
the collateral.
Delivery,
recordation and perfection of mortgages, security interests in
and/or other liens upon collateral after the closing date of
this offering increases the risk that such mortgages, security
interests and other liens may be avoidable in
bankruptcy.
Mortgages, security interests in and other liens upon certain
collateral (including, in particular, collateral acquired after
the closing of this offering) may be obtained after the closing
date of this offering. If the grantor of any such mortgage,
security interest or lien were to become the subject of a
bankruptcy proceeding after the closing date of the offering,
any such mortgage, security interest in or lien upon other
collateral delivered after the closing date of the offering
would face a risk of being avoided as a preference under
Title 11 of the U.S. Bankruptcy Code if certain events
or circumstances exist or occur, including if the grantor is
insolvent at the time the mortgage, security interest or lien is
granted, the collateral documents would permit holders of notes
to receive greater recovery than if the mortgage, security
interest or lien had not been given and, in each case, a
bankruptcy proceeding in respect of the grantor is commenced
within 90 days following the grant of such mortgage,
security interest or lien (or, in certain circumstances, a
period longer than 90 days). If the grant of any such
mortgage, security interest or lien is avoided as a preference,
holders of notes would lose the benefit of that mortgage,
security interest or lien.
State
law may limit the ability of the collateral agent, trustee and
the holders of the notes to foreclose on the real property and
improvements included in the collateral.
The subsidiary guarantees from our subsidiaries that own the
Grapevine, Mason and Williamsburg Generation II resorts and
related assets are secured by, among other things, liens on real
property and improvements located in the states of Texas, Ohio
and Virginia, which are the states where those resorts are
located, respectively. The laws of those states govern the
perfection, enforceability and foreclosure of mortgage liens
against real property interests located in those states that
secure debt obligations such as the secured guarantees and may
limit the ability of the trustee and the holders of the notes to
foreclose on the improved real property collateral located in
those states. Those laws may also impose procedural requirements
for
35
foreclosure different from and necessitating a longer time
period for completion than the requirements for foreclosure of
security interests in personal property. Debtors may have the
right to reinstate defaulted debt (even if it has been
accelerated) before the foreclosure date by paying the past due
amounts and a right of redemption after foreclosure. Governing
laws may also impose security first and one
form of action rules, which rules can affect the ability
to foreclose or the timing of foreclosure on real and personal
property collateral regardless of the location of the collateral
and may limit the right to recover a deficiency following a
foreclosure.
The holders of the notes and the trustee also may be limited in
their ability to enforce a breach of the covenants in the
indenture described under Description of Notes
Collateral Asset Sales and Description of
Notes Liens. Some decisions of state courts
have placed limits on a lenders ability to prohibit and to
accelerate debt secured by real property upon breach of
covenants prohibiting sales or assignments or the creation of
certain junior liens or leasehold estates, and the lender may
need to demonstrate that enforcement of such covenants is
reasonably necessary to protect against impairment of the
lenders security or to protect against an increased risk
of default. Although the foregoing court decisions may have been
preempted, at least in part, by certain federal laws, the scope
of such preemption, if any, is uncertain. Accordingly, a court
could prevent the trustee and the holders of the notes from
declaring a default and accelerating the notes by reason of a
breach of these covenants, which could have a material adverse
effect on the ability of the holders of the notes to enforce
their remedies.
The
interest of holders of notes in the collateral may be adversely
affected by the failure to record
and/or
perfect security interests and other liens in certain
collateral.
The security interests and other liens in the collateral
securing the secured guarantees include security interests and
other liens in certain assets whether now owned or acquired in
the future. In addition to a first mortgage on the resort
properties, the secured guarantees are secured by a security
interest in certain assets constituting personal property
related to the operation and ownership of such resorts. The
security interests in personal property that would be perfected
other than by the filing of a financing statement will not be
perfected. For example, the collateral agent will not be
perfecting its security interests in our cash or deposit
accounts. Also, the mortgage liens and security interests may
not be perfected or validly created with respect to the
applicable secured guarantees if the collateral agent has not
taken the actions necessary to perfect or validly create any of
those mortgage liens or security interests at or prior to the
time of issuance of the notes. The inability or failure of the
collateral agent to take all actions necessary to create
properly perfected security interests or validly created liens
on the collateral may result in the loss of the priority or
validity of the security interest or lien for your benefit to
which holders of the notes would have been entitled had such
perfection or valid creation of such security interests or liens
been effectuated by the collateral agent.
The collateral agent obtained a new title insurance policy to
insure the priority of each of the mortgage liens securing the
secured guarantees of the notes by our subsidiaries that own the
Grapevine, Mason and Williamsburg Generation II resorts. If
a title defect results in a loss, title insurance proceeds
received by the collateral agent may not be sufficient to
satisfy all obligations, including the notes.
The
trustee under the indenture may be unable to foreclose on the
collateral, or exercise associated rights and pay holders any
amount due on the notes.
Under the indenture governing the notes, if any event of default
occurs, including defaults in payment of interest or principal
on the notes when due at maturity or otherwise, the trustee may
accelerate the notes, and among other things, the collateral
agent appointed under the indenture may initiate proceedings to
foreclose on the collateral securing the secured guarantees and
exercise associated rights. The right of the collateral agent to
repossess and dispose of the collateral after the occurrence of
an event of default is likely to be significantly impaired or,
at a minimum, delayed by applicable U.S. bankruptcy laws if
a bankruptcy proceeding were to be commenced involving us or any
subsidiary guarantor prior to the trustees disposition of
the collateral. For example, under applicable
U.S. bankruptcy laws, a secured creditor is prohibited from
repossessing and selling its collateral from a debtor in a
bankruptcy case without bankruptcy court approval. For a more
detailed description of fraudulent transfers, see
Federal and state statutes allow courts, under
specific
36
circumstances, to void the notes and the guarantees and may
require holders of the notes to return payments received in
respect of the notes and the guarantees and
Delivery, recordation and perfection of
mortgages, security interests in
and/or other
liens upon collateral after the closing date of this offering
increases the risk that such mortgages, security interests and
other liens may be avoidable in bankruptcy. Under any of
these circumstances, you may not be fully compensated for your
investment in the notes in the event of a default by us.
The
value of the collateral securing the secured guarantees may not
be sufficient to secure post-petition interest or other payments
on the guarantees or the notes.
In the event of a bankruptcy, liquidation, dissolution,
reorganization or similar proceeding against Great Wolf Resorts
or the Issuers, the holders of the notes will only be entitled
to post-petition interest, fees, costs or charges under
U.S. bankruptcy laws to the extent that the value of their
security interest in the collateral is greater than the amount
of their pre-bankruptcy claim. The holders of the notes that
have (through the secured guarantees) a security interest in the
collateral with a value equal or less than their pre-bankruptcy
claim will not be entitled to post-petition interest under
U.S. bankruptcy laws. No appraisal of the fair market value
of the collateral has been prepared in connection with this
offering. The value of the holders of the notes interest
in the collateral may not exceed the principal amount of the
notes. If the value of the collateral is less than the principal
amount of the notes, then in the event of a bankruptcy, holders
of the notes will have only an unsecured claim against the
Issuers and the guarantors to the extent of such shortfall. See
Proceeds from collateral securing the secured
guarantees may be inadequate to satisfy payments on the
notes and Description of Notes.
The
collateral securing the secured guarantees includes real
property and, as a result, holders of the notes may be subject
to certain environmental risks.
Real property pledged as security may be subject to known and
unknown environmental risks or liabilities that can adversely
affect the propertys value or result in investigative or
remedial costs or liabilities that could be material. In
addition, under the federal Comprehensive Environmental
Response, Compensation, and Liability Act, as amended
(CERCLA), a secured lender may be held liable, in
certain limited circumstances, for the costs of remediating a
release of, or preventing a threatened release of, hazardous
substances at a mortgaged property or at an owned property after
foreclosure. There may be similar risks under state laws or
common law theories.
Under CERCLA, a person who, without participating in the
management of a vessel or facility, holds indicia of ownership
primarily to protect his security interest is not a
property owner, and thus not a responsible person under CERCLA.
Lenders seldom have been held liable under CERCLA. The lenders
who have been found liable generally have been found to have
been sufficiently involved in the mortgagors operations so
that they have participated in the management of the
borrower. CERCLA does not specify the level of actual
participation in management. CERCLA was amended in 1996 to
provide certain safe harbors for foreclosing lenders. However,
the courts have not yet issued any definitive interpretations of
the extent of these safe harbors. There currently is no
controlling authority on this matter.
The
collateral is subject to casualty risks, which may limit the
ability of holders of the notes to recover as secured creditors
for losses to the collateral, and which may have an adverse
impact on our operations and results.
The indenture and the collateral documents will require us and
the guarantors to maintain adequate insurance or otherwise
insure against risks to the extent customary for companies in
the same or similar business operating in the same or similar
locations. However, there are certain losses, including losses
resulting from terrorist acts, that may be either uninsurable or
not economically insurable, in whole or in part. As a result,
any insurance proceeds we receive may not compensate us fully
for our losses. If there is a total or partial loss of any of
the collateral, any insurance proceeds received by us may not be
sufficient to satisfy all of our obligations, including the
notes. In addition, insurance proceeds may not be applied to
repayment of the
37
notes, and under certain circumstances set forth in the
indenture and the collateral documents will be available to the
applicable guarantor.
In the event of a total or partial loss affecting any of the
mortgaged facilities securing the secured guarantees, certain
items of equipment and inventory may not be easily replaced.
Accordingly, even though there may be insurance coverage, the
extended period needed to obtain replacement units or inventory
may cause significant delays, which may have an adverse impact
on our operations and results. In addition, certain zoning laws
and regulations may prevent rebuilding substantially the same
facilities in the event of a casualty, which may have an adverse
impact on our operations and results.
The
collateral is subject to condemnation risks, which may limit the
ability of the holders of the notes to recover as secured
creditors for losses to the collateral consisting of mortgaged
properties, and which may have an adverse impact on our
operations and results.
It is possible that all or a portion of the mortgaged properties
securing the secured guarantees may become subject to a
condemnation proceeding. In such event, we may be compensated
for any total or partial loss of property but it is possible
that such compensation will be insufficient to fully compensate
us for our losses. In addition, a total or partial condemnation
may interfere with our ability to use and operate all or a
portion of the affected facility, which may have an adverse
impact on our operations and results. In addition, condemnation
proceeds may not be applied to repayment of the notes, and under
certain circumstances set forth in the indenture and the
collateral documents, will be available to the applicable
guarantor.
Our
failure to obtain requisite consents of third parties to the
grant of a security interest in certain collateral to the
collateral agent for your benefit may adversely affect
you.
In certain instances, in order to grant a security interest in
certain collateral to the collateral agent for the benefit of
the holders of the notes, we may be required to obtain the
consent of third parties. While we have agreed to obtain such
consent, we may not be able to obtain them. Failure to obtain
such consent may result in the failure to create a security
interest in such collateral by the collateral agent on your
behalf, or the inability to enforce such security interest.
Our
ability to use and operate certain portions of any future
facilities may be limited by the validity of, or a default or
termination under, real property leases and your ability to
recover as a secured creditor may be affected by a default or
termination under such leases, as well as by our ability to
obtain landlord consent to leasehold mortgages on such
leases.
In the future, we may lease certain new facilities, or portions
thereof, from third party landlords. In order to obtain
leasehold mortgages on those facilities, we might need to obtain
consents from the applicable landlords, which consents may not
be obtained. If we do not obtain landlord consents, then you
will not be able to obtain leasehold mortgages and will not be
secured with respect to the leased portions of the facilities.
In addition, the invalidity of, or default or termination under,
any such leases may interfere with our ability to use and
operate all or a portion of certain of our facilities, which may
have an adverse impact on our operations and results.
Risks
Related to Our Business Activities
Current
economic conditions, including recent disruptions in the
financial markets, may adversely affect our industry, business
and results of operations, our ability to obtain financing on
reasonable and acceptable terms and the market price of our
common stock.
The United States economy has undergone a major recession and
the future economic environment may continue to be less
favorable than that of prior years. This recession has and could
further lead to reduced consumer and commercial spending in the
foreseeable future. The hospitality industry has experienced
significant downturns in connection with declines in general
economic conditions. For example, we believe that lower than
expected occupancy and average daily room rates in recent
periods at our Traverse City, Sandusky and Sheboygan resorts are
due, in part, to the adverse economic conditions in the regions
in which these resorts
38
are located. Declines in consumer and commercial spending have
driven us and our competitors to reduce pricing, which has had a
negative impact on our results of operations. A continued
softening in the economy may adversely and materially affect our
industry, business and results of operations and we cannot
accurately predict how severe and prolonged any downturn might
be. Moreover, reduced revenues as a result of a softening of the
economy may also reduce our working capital and interfere with
our long term business strategy.
Our business model is highly dependent on consumer spending,
because the majority of our revenues are earned from leisure
guests and a vacation experience at one of our resorts is a
discretionary expenditure for a family. Over the past three
years, the slowing U.S. economy has led to a decrease in
credit for consumers and a related decrease in consumer
discretionary spending. Through the second quarter of 2010,
consumers continued to deal with several negative economic
impacts that have developed over the past three years including:
|
|
|
|
|
severe turbulence in the banking and lending sectors, which has
led to a general lessening of the availability of credit to
consumers;
|
|
|
|
an increased national unemployment rate;
|
|
|
|
a continuing decline in the national average of home prices and
an increase in the national foreclosure rate; and
|
|
|
|
high volatility in the stock market that led to substantial
declines in stock values and aggregate household wealth from
2007 to 2010.
|
These and other factors impact the amount of discretionary
income for consumers and consumer sentiment toward discretionary
purchases. As a result, these types of items could negatively
impact consumer spending in future periods. A sustained decrease
in overall consumer discretionary spending could have a
material, adverse effect on our business, financial condition
and results of operations.
The United States equity and credit markets have recently
experienced significant price volatility, dislocations and
liquidity disruptions, which have caused market prices of many
stocks to fluctuate substantially and the spreads on prospective
and outstanding debt financings to widen considerably. These
circumstances have materially impacted liquidity in the
financial markets, making terms for certain financings
materially less attractive, and in certain cases have resulted
in the unavailability of certain types of financing. In
particular, the market for securitized debt (which we have used
in the past for certain financing transactions) has been
dramatically reduced over the past three years. Continued
uncertainty in the equity and credit markets may negatively
impact our ability to access additional short-term and long-term
financing, including future debt securitization transactions and
construction financing, on reasonable terms or at all, which
would negatively impact our liquidity and financial condition. A
continued downturn in the equity or credit markets may cause us
to seek alternative sources of potentially less attractive
financing, and may require us to adjust our business operations
accordingly. These disruptions in the financial markets also may
adversely affect our credit rating and the market value of our
common stock.
In addition, if the current pressures on credit continue or
worsen, we may not be able to refinance, if necessary, our
outstanding debt when due, which could have a material adverse
effect on our business. If our operating results worsen
significantly and our cash flow or capital resources prove
inadequate, or if interest rates increase significantly, we
could face liquidity problems that could materially and
adversely affect our results of operations and financial
condition.
We may
not be able, by ourselves or with others, to develop new resorts
or further develop existing resorts on a timely or cost
efficient basis, which would adversely affect our growth
strategy.
As part of our growth strategy, we currently intend to develop,
or license others to develop, additional resorts or possibly
further expand certain of our existing resorts. Development
involves substantial risks, including the following risks:
|
|
|
|
|
development costs may exceed budgeted or contracted amounts or
may exceed available capital;
|
|
|
|
increases in the costs of materials or supplies used in
construction of our resorts;
|
39
|
|
|
|
|
changes in applicable building codes, construction materials,
labor costs or construction methodologies may increase
development costs;
|
|
|
|
delays in architectural or other design-related services, or in
the commencement or completion of construction;
|
|
|
|
failure to obtain all necessary zoning, land use, occupancy,
construction, operating and other required governmental permits
and authorizations;
|
|
|
|
changes in real estate, zoning, land use, environmental and tax
laws;
|
|
|
|
unavailability to us and other investors
and/or
developers of financing on favorable or any terms;
|
|
|
|
failure of developed properties to achieve desired revenue or
profitability levels once opened;
|
|
|
|
negative changes in the local markets, the local competitive
environment or in local economic conditions that occur between
the commencement of development and the completion of the resort;
|
|
|
|
scarcity of suitable development sites, due to existing
development, physical limitation or competition for sites from
competitors that may have greater financial resources or risk
tolerance than we do or other factors; and
|
|
|
|
incurrence of substantial costs in the event a development
project is abandoned or modified prior to completion.
|
In particular, resort construction projects entail significant
risks, including shortages of design and construction expertise,
materials or skilled labor, unforeseen engineering,
environmental or geological problems, work stoppages, weather
interference, floods and unanticipated cost increases. There are
also a limited number of suppliers and manufacturers of the
equipment we use in our indoor waterparks. We may not be able to
successfully manage any future development to minimize these
risks, and present or future developments may not perform in
accordance with our previous developments or our expectations.
The failure to successfully develop our new resorts could have a
material, adverse effect on our growth strategies and our
business, financial condition and results of operations.
We
compete with other family vacation travel destinations and
resorts.
Our resorts compete with other forms of family vacation travel
and leisure activities, including theme, water and amusement
parks and other recreational activities. Our business is also
subject to factors that affect the recreation and leisure and
resort industries generally, such as general economic conditions
and changes in consumer spending habits. We believe the
principal competitive factors of a family entertainment resort
include:
|
|
|
|
|
location,
|
|
|
|
room rates,
|
|
|
|
name recognition,
|
|
|
|
reputation,
|
|
|
|
the uniqueness and perceived quality of the attractions and
amenities,
|
|
|
|
the atmosphere and cleanliness of the attractions and amenities,
|
|
|
|
the quality and perceived value of the lodging accommodations,
|
|
|
|
the quality and perceived value of the food and beverage service,
|
|
|
|
convenience,
|
|
|
|
service levels, and
|
|
|
|
reservation systems.
|
40
Many of our markets have become more competitive in the past
five years, including in particular our Wisconsin Dells,
Sandusky, Traverse City, Kansas City, Williamsburg, Pocono
Mountains and Mason markets. For example, we believe that lower
than expected occupancy and average daily room rates at our
Mason resort are due, in part, to the opening of competitive
properties in the region. We anticipate that competition within
some of our markets will increase further in the foreseeable
future. A number of other resort operators are developing family
entertainment resorts with indoor waterparks that will compete
with some or all of our resorts. We compete for guests and for
new development sites with certain of these entities that may
have greater financial resources than we do and better
relationships with lenders and sellers of real estate. These
entities may be able to accept more risk than we can prudently
manage and may have greater marketing and financial resources.
Further, new or existing competitors may significantly reduce
their rates, as they have in the past, or offer greater
convenience, services or amenities, significantly expand or
improve resorts, including the addition of thrill
rides, in markets in which we operate. Such events could
materially adversely affect our business and results of
operations.
We
have a history of losses and we may not be able to achieve or
sustain profitability.
We incurred net losses for the previous six fiscal years. We
cannot guarantee that we will become profitable. Even if we do
become profitable, given the increasing competition in our
industry, current economic conditions and capital-intensive
nature of our business, we may not be able to sustain or
increase any profitability we may achieve in the future on a
quarterly or annual basis, and our failure to do so could
adversely affect our business and financial condition.
We may
not be able to achieve or manage our expected growth, which
could adversely affect our operating results.
Since 1999, we have experienced substantial growth as we have
grown from one resort to our current portfolio of 12 resorts at
June 30, 2010. We intend to continue to develop additional
resorts and manage additional licensed resorts owned either by
joint ventures in which we have an equity interest or by third
parties. Our anticipated growth could place a strain on our
management, employees and operations. Our growth has increased
our operating complexity and the level of responsibility for new
and existing management. Our ability to compete effectively and
to achieve
and/or
manage our recent and future growth effectively will depend on
our ability to implement and improve financial and management
information systems on a timely basis and to effect changes in
our business, such as implementing internal controls to handle
the increased size of our operations and hiring, training,
developing and managing an increasing number of experienced
management-level and other employees. Unexpected difficulties
during expansion, the loss of or failure to attract and retain
qualified employees or our inability to respond effectively to
recent growth or plan for future expansion, could adversely
affect our results of operations.
We
currently have one resort located outside of the United States,
and international expansion may cause the proportion of our
international business to expand. Many factors affecting
business activities outside the United States could adversely
impact this business.
We currently have a licensing arrangement with a resort in
Canada, and our international expansion plan is to license
and/or
manage additional resorts that are located in foreign countries
and are wholly-owned or principally owned by third parties.
Factors that could affect our international business will vary
by region and market and generally include:
|
|
|
|
|
instability or changes in social, political
and/or
economic conditions that could disrupt the trade activity in the
countries where our resorts are located;
|
|
|
|
the imposition of additional duties, taxes and other charges on
imports and exports;
|
|
|
|
changes in foreign laws and regulations;
|
|
|
|
any inability to enforce contracts or intellectual property
protections under the laws of the relevant jurisdiction;
|
41
|
|
|
|
|
the availability of qualified labor and other resources in the
relevant region;
|
|
|
|
potential and actual international terrorism and hostilities;
|
|
|
|
the adoption or expansion of trade sanctions or other similar
restrictions;
|
|
|
|
tax laws and other regulations that may impede our ability to
receive revenues from international resorts;
|
|
|
|
recessions in foreign economies or changes in local economic
conditions; and
|
|
|
|
changes in currency valuations in specific countries or markets.
|
The occurrence or consequences of any of these risks could
affect our ability to operate in the affected regions, which
could have a material, adverse effect on our growth strategies
and our financial results.
Accidents
or injuries at our resorts, particularly in our waterparks, may
subject us to liability, and accidents or injuries at our
resorts or at competing resorts with waterparks could adversely
affect our safety reputation and ability to attract customers,
which would harm our business, financial condition and results
of operations.
There are inherent risks of accidents or injuries at family
entertainment resorts, including accidents or injuries at
waterparks, particularly for young children if their parents do
not provide appropriate supervision. The lifeguards in our
indoor waterparks and our other resort staff cannot prevent
every accident or injury. Potential waterpark accidents and
injuries include falls, cuts or other abrasions, concussions and
other head injuries, sickness from contaminated water,
chlorine-related irritation, injuries resulting from equipment
malfunctions and drownings. One or more accidents or injuries at
any of our waterparks or at other waterparks could reduce
attendance at our resorts, adversely affect our safety
reputation among our potential customers, decrease our overall
occupancy rates, increase the cost of or make unavailable to us
the appropriate liability insurance policies and increase our
operating costs by requiring us to take additional measures to
make our safety precautions even more visible and effective.
If accidents or injuries occur at any of our resorts, we may be
held liable for costs related to the injuries. We maintain
insurance of the type and in the amounts that we believe are
commercially reasonable and that are available to businesses in
our industry, but we cannot be certain that our liability
insurance will be adequate or available at all times and in all
circumstances to cover any liability for these costs. The
liability insurance carried by Great Lakes prior to Great Wolf
Resorts IPO may not be adequate or available to cover any
liability related to incidents occurring prior to the IPO. Our
business, financial condition and results of operations would be
adversely affected to the extent claims and associated expenses
resulting from accidents or injuries exceed our insurance
recoveries.
Our
business is seasonal and largely dependent upon family vacation
patterns, which may cause fluctuations in our
revenues.
Since most families with young children choose to take vacations
during school breaks and on weekends, our occupancy is highest
on the weekends and during months with prolonged school breaks,
such as the summer months and spring break weeks in March and
April. Our occupancy is generally lowest during May and
September as children return to school following these prolonged
breaks. As a result of these family vacation patterns, our
revenues may fluctuate. We may be required to obtain short-term
borrowings in slower periods in order to offset such
fluctuations in revenues and to fund our anticipated
obligations. In addition, adverse events occurring during our
peak occupancy periods would have an increased impact on our
results of operations. We may not be able to obtain short-term
borrowings on favorable terms, or at all. A failure to
compensate adequately for seasonality could have a material,
adverse effect on our financial condition and business
operations and could severely limit our expansion plans.
42
We may
not be able to attract a significant number of customers from
our key target markets, which would adversely affect our
business, financial condition and results of
operations.
Our strategy emphasizes attracting and retaining customers from
the local, or drive-to, markets within a convenient driving
distance from each of our resorts. Any resorts we develop or
manage in the future are similarly likely to be dependent
primarily on the markets in the immediate vicinity of such
resorts. Regional economic difficulties, such as the issues
affecting domestic automotive manufacturers and the related
impact in Michigan and surrounding areas, may have a
disproportionately negative impact on our resorts in the
affected markets. In addition, because we are dependent to a
large extent on customers who drive to our locations, a
significant increase in the price of gasoline in our local
markets or nationally may also increase the real or perceived
cost of a vacation at our resorts and therefore have a negative
effect on our ability to attract customers to our resorts. We
may not be able to continue to attract a sufficient number of
customers in our local markets to make our resort operations
profitable. If we fail to do so, our business, financial
condition and results of operations would be adversely affected.
Because
we concentrate in a single industry segment, we may be adversely
affected by a downturn in that industry segment.
Our assets and operations are concentrated in a single industry
segment family entertainment resorts. Our primary
current strategy is to expand the number of our resorts and
improve our existing resorts. Therefore, a downturn in the
entertainment, travel or vacation industries, in general, and
the family entertainment resort segment, in particular, could
have an adverse effect on our business and financial condition.
Adverse
changes in consumer spending habits may affect our growth,
financial condition and results of operations.
The success of our operations depends to a significant extent
upon a number of factors relating to discretionary consumer
spending, including economic conditions affecting discretionary
consumer spending such as employment, business conditions,
interest rates and taxation. Recently, consumer spending has
been adversely affected by economic conditions. Accordingly, our
growth, financial condition and results of operations have been
adversely impacted. Continued adverse developments affecting the
local economies in our markets, the U.S. national economy
or, as we expand internationally, economies throughout the
world, including a general tightening of the availability of
credit, increasing interest rates, increasing energy costs, acts
of war or terrorism, natural disasters, declining consumer
confidence, continuing high rates of unemployment, further
declines in housing prices or increases in foreclosure rates
(particularly in our local markets), increased local or federal
taxes, decreases in real or perceived wealth or significant
declines in the stock market could lead to a further reduction
in discretionary spending on leisure activities, thereby
materially and adversely affecting our growth strategies and our
business, financial condition and results of operations.
Increases
in operating costs and other expense items could reduce our
operating margins and adversely affect our growth, financial
condition and results of operations.
Increases in operating costs due to inflation and other factors
may not be directly offset by increased room rates and other
revenue. Increases in operating costs may also negatively affect
the profitability of our licensed and managed resorts, which may
therefore have a material, adverse effect on our license fee and
management fee revenues as well as the value of our minority
investments in such resorts. Our most significant operating
costs are our labor, energy, insurance and property taxes. Many,
and in some cases all, of the factors affecting these costs are
beyond our control.
Labor is our primary resort-level operating expense. As of
June 30, 2010, we employed approximately
4,500 hourly-wage and salaried employees in our resorts. If
we face labor shortages or increased labor costs because of
increased competition for employees, higher employee turnover
rates or increases in the applicable minimum wage or other
employee benefits costs (including costs associated with health
insurance coverage), our operating expenses could increase and
our growth could be adversely affected. Our success depends in
43
part upon our ability to attract, motivate and retain a
sufficient number of qualified employees, including resort
managers, lifeguards, waterpark maintenance professionals and
resort staff, necessary to keep pace with our expected growth.
The number of qualified individuals needed to fill these
positions is in short supply in some areas. Any future inability
to recruit and retain sufficient individuals may delay the
planned openings of new resorts. Competition for qualified
employees could also require us to pay higher wages to attract a
sufficient number of employees.
Energy costs also account for a significant portion of our total
resort-level operating expenses. The price of energy is
volatile, and shortages sometimes occur. Significant increases
in the cost of energy, or shortages of energy, could interrupt
or curtail our operations, lower our operating margins, or both.
The costs for maintaining adequate insurance coverage fluctuate
and are generally beyond our control. If insurance rates
increase and we are not able to pass along those increased costs
to our customers through higher room rates and amenity costs,
our operating margins could suffer.
Most of our resorts are subject to real and personal property
taxes. The real and personal property taxes on our resorts may
increase or decrease as tax rates change and as our resorts are
assessed or reassessed by taxing authorities. If property taxes
increase and we are unable to pass these increased costs along
to our customers through higher room rates and amenity prices,
our financial condition and results of operations may be
adversely affected.
Uninsured
losses or losses in excess of our insurance coverage could
adversely affect our financial condition and our cash flow, and
there are a limited number of insurers that will underwrite
coverage for resorts with indoor waterparks.
We maintain comprehensive liability, fire, flood (where
appropriate) and extended coverage insurance with respect to our
resorts with policy specifications, limits and deductibles that
we believe are commercially reasonable for our operations and
are available to businesses in our industry. Certain types of
losses, however, may be either uninsurable or not economically
insurable, such as losses due to earthquakes, riots, acts of war
or terrorism, or losses related to the award of punitive damages
in a legal action. Should an uninsured loss occur, we could lose
both our investment in, and anticipated cash flow from, a resort
(including cash flows from our license or management
agreements). If any such loss is insured, we may be required to
pay a significant deductible on any claim for recovery of such a
loss prior to our insurer being obligated to reimburse us for
the loss or the amount of the loss may exceed our coverage for
the loss. In addition, we may not be able to obtain insurance in
the future at acceptable rates, or at all, and insurance may not
be available to us on favorable terms or at all, including
insurance for the construction and development of our resorts,
especially since there are a limited number of insurance
companies that underwrite insurance for indoor waterparks.
We or
the principal owners of our licensed and managed resorts will be
required to make certain capital expenditures to maintain the
quality of our resorts, and the failure to make such
expenditures could materially and adversely affect our brand
equity as well as our business, our financial condition and
results of operations.
Our resorts have an ongoing need for renovations and other
capital improvements, including periodic replacement of
furniture, fixtures and equipment. The cost of such capital
improvements could have an adverse effect on our financial
condition and results of operations. Such renovations involve
certain risks, including the possibility of environmental
problems, construction cost overruns and delays, the possibility
that we will not have available cash to fund renovations or that
financing for renovations will not be available on favorable
terms, if at all, uncertainties as to market demand or
deterioration in market demand after commencement of renovation
and the emergence of unanticipated competition from other
entities. The owners of our licensed and managed resorts will
face similar risks and capital expenditure requirements, and
third-party owners or licensees may be unable to access capital
or unwilling to spend available capital when necessary, even if
required by the terms of our management or license agreements.
If we or the owners of our licensed and managed resorts do not
meet those capital expenditure needs, we may not be able to
maintain the quality of
44
our resorts. If we are unable to maintain the quality of our
resorts, our brand equity and customer satisfaction will be
negatively affected, thereby reducing our ability to grow our
business, attract new customers and drive repeat and referral
business, which could have a material and adverse effect on our
business, financial condition and results of operations.
We may
not be able to adequately protect our intellectual property,
which could harm the value of our brands and adversely affect
our business.
The success of our resorts depends in part on our brands, logos
and branded merchandise. We rely on a combination of service
marks, copyrights, trademarks and similar intellectual property
rights to protect our brands, logos, branded merchandise and
other intellectual property. The success of our growth strategy
depends on our continued ability to use our existing trademarks
and service marks in order to increase brand awareness and
further develop our brand in both domestic and international
markets. We also use our trademarks and other intellectual
property on the Internet. If our efforts to protect our
intellectual property are not adequate, or if any third party
misappropriates or infringes on our intellectual property,
either in print or on the Internet, the value of our brands may
be harmed, which could have a material adverse effect on our
business, including the failure of our brands, logos and branded
merchandise to achieve and maintain market acceptance.
We have licensed our Great Wolf Lodge brand and intend to
further license the brand in domestic and international markets.
While we try to ensure that the quality of our brand is
maintained by our current licensees, and will be maintained by
any future licensees, we cannot assure that these licensees will
not take actions that adversely affect the value of our
intellectual property or reputation.
We have registered certain trademarks and have other trademark
registrations pending in the United States and foreign
jurisdictions. There is no guarantee that our trademark
registration applications will be granted. In addition, the
trademarks that we currently use have not been registered in all
of the countries in which we do, or intend to do, business and
may never be registered in all of these countries. We may not be
able to adequately protect our trademarks, and our use of these
trademarks may result in liability for trademark infringement,
trademark dilution or unfair competition.
We may not have taken all the steps necessary to protect our
intellectual property in the United States and foreign
countries. In addition, the laws of some foreign countries do
not protect intellectual property rights to the same extent as
the laws of the United States, and the risks related to foreign
laws will increase as we expand internationally.
Our
operations may be adversely affected by extreme weather
conditions and the impact of disasters.
We currently operate, and in the future intend to operate, our
resorts in a number of different markets, each of which is
subject to local weather patterns and their effects on our
resorts, especially our guests ability to travel to our
resorts. Extreme weather conditions can from time to time have a
material adverse impact upon individual resorts or particular
regions. Our resorts are also vulnerable to the effects of
destructive forces, such as fire, storms, high winds and
flooding and any other occurrence that could affect the supply
of water, gas, telephone or electricity to our resorts. Although
our resorts are insured against property damage, damages
resulting from acts of God or otherwise may exceed the limits of
our insurance coverage or be outside the scope of that coverage.
A
significant decline in real estate values may have an adverse
impact on our financial condition.
We own significant amounts of real estate throughout the United
States. A significant decline in real estate values could have
an impact on our ability to readily generate cash flow from the
real estate to meet our debt or other obligations or may require
us to use a significant amount of cash to reduce our debt.
45
If we
fail to maintain effective internal control over financial
reporting or remediate any future material weakness in our
internal control over financial reporting, we may be unable to
accurately report our financial results or prevent fraud, which
could have a material adverse effect on our financial
results.
Our internal control over financial reporting is designed to
provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted
accounting principles. Effective internal control over financial
reporting is necessary for us to provide reliable reports and
prevent fraud.
We believe that any control system, no matter how well designed
and operated, can provide only reasonable, not absolute,
assurance that the objectives of the control system are met.
Because of the inherent limitations in all control systems, no
evaluation of controls can provide absolute assurance that all
control issues and instances of fraud, if any, within a company
have been detected. Failure to maintain effective internal
controls over financial reporting in accordance with
Section 404 of the Sarbanes-Oxley Act of 2002 could have a
material adverse effect on our business.
Sustained
increases in costs of medical and other employee health and
welfare benefits may reduce our profitability.
With more than 4,700 employees as of June 30, 2010,
our results are substantially affected by costs of current
medical benefits. In some recent years, we experienced
significant increases in these costs as a result of factors
beyond our control, including increases in health care costs. At
least some of these factors continue to put upward pressure on
the cost of providing medical benefits. Although we have
actively sought to control increases in these costs, we cannot
be certain that we will succeed in limiting cost increases, and
continued upward pressure could reduce the profitability of our
businesses.
A
failure to maintain good relationships with third-party property
owners and licensees could have a material, adverse effect on
our growth strategies and our business, financial condition and
results of operations.
We manage
and/or
license four of our resort properties in which we have limited
or no ownership interest, and under our licensing-based growth
strategy, we plan to increase the number of such properties as
we seek to expand our operations both domestically and
internationally. The viability of our management and licensing
business depends on our ability to establish and maintain good
relationships with third-party property owners and licensees.
Third-party developers, property owners and licensees are
focused on maximizing the value of their investment and working
with a management company or licensor that can help them be
successful. The effectiveness of our management, the value of
our brand and the rapport that we maintain with our third-party
property owners and licensees impact our revenue streams from
our management and license agreements. If we are unable to
maintain good relationships with our third-party property owners
and licensees, we may be unable to renew existing agreements or
expand our relationships with these owners. Additionally, our
opportunities for developing new relationships with additional
third parties may be adversely impacted.
The nature of our responsibilities under our management
agreements to manage each resort and enforce the standards
required for our brands under both management and license
agreements may be subject to interpretation and may give rise to
disagreements in some instances. Additionally, some courts have
applied principles of agency law and related fiduciary standards
to managers of third-party hotel properties such as us, which
means, among other things, that property owners may assert the
right to terminate management agreements even where the
agreements do not expressly provide for termination. In the
event of any such termination, we may need to negotiate or
enforce our right to a termination payment that may not
compensate fully for the lost management and license fee
revenue. These types of disagreements are more likely to occur
during an economic downturn. We seek to resolve any
disagreements in order to develop and maintain positive
relations with current and potential joint venture partners but
may not always be able to do so. Failure to resolve such
disagreements may result in litigation. In addition, the terms
of our management agreements and license agreements for some of
our facilities may be influenced by contract terms offered by
our competitors, among other things. Our current arrangements
may not continue, and we may not be able to enter into future
46
collaborations, renew agreements, or enter into new agreements
in the future on terms that are as favorable to us as those that
exist today. Finally, we are dependent on the cooperation of the
owners or principal owners of our licensed and managed resorts
in the development of new resorts and in the renovation of
existing resorts. The failure to retain or renew management and
licensing agreements or the failure of owners to develop resorts
as agreed or on schedule or to make necessary capital
expenditures may cause disruptions to our business plan and
growth strategies and have a material, adverse effect on our
business, financial condition and results of operations.
We are
dependent on the owners of the resorts we manage and license to
fund certain operational expenditures related to those resorts,
and if such funds are untimely or not paid, we are required to
bear the cost.
We incur significant expenditures related to the management of
our managed resorts, including salary and other benefit related
costs and business and employee related insurance costs for
which we are reimbursed by the resort owners. In the normal
course of business, we make every effort to pay these costs only
after receiving payment from an owner for such costs. However,
to the extent an owner would not be able to reimburse these
costs, due to a sudden and unexpected insolvency situation or
otherwise, we would be legally obligated to pay these costs
directly until such time as we could make other arrangements.
Although we would make every effort to eliminate these costs
prior to the point at which an owner could not reimburse us and
we would continue to pursue payment through all available legal
means, our results of operations and financial condition could
be adversely affected if we were forced to bear those costs.
Investing
through partnerships or joint ventures may decrease our ability
to manage risk, and our license fee and management fee revenue
streams, as well as any joint venture equity investments, are
subject to property-level indebtedness and other
risks.
In addition to acquiring or developing resorts, we have from
time to time invested, and expect to continue to invest, as a
co-venturer. Joint venturers often have shared control over the
operation of the joint venture assets. Therefore, joint venture
investments may involve risks such as the possibility that the
co-venturer in an investment might become bankrupt or not have
the financial resources to meet its obligations, or have
economic or business interests or goals that are inconsistent
with our business interests or goals, or be in a position to
take action contrary to our instructions or requests or contrary
to our policies or objectives. Consequently, actions by a
co-venturer might subject any resorts owned by the joint venture
to additional risk. Further, we may be unable to take action
without the approval of our joint venture partners.
Alternatively, our joint venture partners could take actions
binding on the joint venture without our consent. Additionally,
should a joint venture partner become bankrupt, we could become
liable for our partners share of joint venture liabilities.
Furthermore, all of our current managed resorts are subject to
mortgage or construction indebtedness, which must be serviced by
the entities owning those resorts. Future licensed or managed
resorts will also likely be subject to such indebtedness. The
principal owner of a licensed or managed resort may cause the
entity owning the resort to incur indebtedness that may exceed
the amount of debt the resort can service. In the event of a
failure to service property-level indebtedness that results in a
sale or foreclosure, our license and management agreements may
be terminated, and any joint venture equity investment we have
made in the owner will likely be lost. The loss of these
agreements or investments could have a material and adverse
effect on our business, financial condition and results of
operations.
Under certain circumstances, our license and management
agreements may be terminated by the property owners due to the
sale of the property or other reasons. The termination of our
current or future license or management agreements would reduce
our revenues and have a material-adverse effect on our business,
financial condition and results of operations.
47
Because
the land used by two of our resorts are subject to ground
leases, termination of these leases by the lessors could cause
us to lose the ability to operate these resorts altogether and
incur substantial costs in restoring the premises.
Our rights to use the land underlying two of our resorts
(Sheboygan, WI and Grand Mound, WA) are based upon our interest
under long-term ground leases. Pursuant to the terms of the
ground leases for these resorts, we are required to pay all rent
due and comply with all other lessee obligations. As of
June 30, 2010, the terms of these ground leases (including
renewal options) range from 48 to 93 years. Any sale or
pledge of our interest in a ground lease may require the consent
of the applicable lessor and its lenders. As a result, we may
not be able to sell, assign, mortgage, transfer or convey our
lessees interest in any resort subject to a ground lease
in the future absent consent of such third parties even if such
transactions may be in the best interest of our stockholders.
The lessors may require us, at the expiration or termination of
the ground leases, to surrender or remove any improvements,
alterations or additions to the land at our own expense. The
ground leases also generally require us to restore the premises
following a casualty and to apply in a specified manner any
proceeds received in connection therewith. We may have to
restore the premises if a material casualty, such as a fire or
an act of God, occurs and the cost thereof exceeds available
insurance proceeds.
We are
subject to the risks of brand concentration.
We are subject to the potential risks associated with
concentration of our resorts under the Great Wolf Lodge brand
and the brand image associated with each geographic location. A
negative public image or other adverse event which becomes
associated with our Great Wolf Lodge brand could adversely
affect our business and revenues.
A
failure to keep pace with developments in technology could
impair our operations or competitive position.
The hospitality industry continues to demand the use of
sophisticated technology and systems, including those used for
our reservation, revenue management and property management
systems and technologies we make available to our guests. These
technologies and systems must be refined, updated,
and/or
replaced with more advanced systems on a regular basis. If we
are unable to do so as quickly as our competitors or within
budgeted costs and time frames, our business could suffer. We
also may not achieve the benefits that we anticipate from any
new technology or system, and a failure to do so could result in
higher than anticipated costs or could impair our operating
results.
An
increase in the use of third-party Internet reservation services
could adversely impact our revenues.
Some of our resort rooms are booked through Internet travel
intermediaries, such as
Expedia.com®,
Travelocity.com®,
and
Priceline.com®,
serving both the leisure and, increasingly, the corporate travel
and group meeting sectors. These intermediaries attempt to
commoditize hotel rooms by aggressively marketing to
price-sensitive travelers and corporate accounts and increasing
the importance of general indicators of quality (such as
three-star downtown hotel) at the expense of brand
identification. These agencies apparently anticipate that
consumers will eventually develop brand loyalties to their
travel services rather than to our lodging brands. Although we
plan to continue to maintain and even increase the strength of
our brands in the online marketplace, if the amount of sales
made through Internet intermediaries increases significantly,
our business and profitability may be harmed.
The
illiquidity of real estate may make it difficult for us to
dispose of one or more of our resorts.
We may from time to time decide to dispose of one or more of our
real estate assets. Because real estate holdings generally, and
family entertainment resorts like ours in particular, are
relatively illiquid, we may not be able to dispose of one or
more real estate assets on a timely basis or at a favorable
price. The illiquidity of our real estate assets could mean that
we continue to operate a facility that management has identified
for
48
disposition. Failure to dispose of a real estate asset in a
timely fashion, or at all, could adversely affect our business,
financial condition and results of operations.
We
depend on a seasonal workforce.
Our resort operations are dependent in part on a seasonal
workforce. In some cases, we hire documented foreign workers to
fill certain staffing needs each season and utilize visas to
enable the use of foreign workers. In addition, we manage
seasonal wages and the timing of the hiring process to ensure
the appropriate workforce is in place. We cannot guarantee that
material increases in the cost of securing our seasonal
workforce will not be necessary in the future. In addition, we
cannot guarantee that visas necessary to hire foreign workers
who are a source for some of the seasonal workforce will be
available. Increased seasonal wages or an inadequate workforce
could have an adverse impact on our results of operations.
A
regional, national or global outbreak of influenza or other
disease, such as the recent international outbreak of influenza
A(H1N1), could adversely affect our business and results of
operations.
An outbreak of influenza or other communicable disease can
impact places of public accommodation, such as our resorts. On
June 11, 2009 the World Health Organization (WHO) raised
its pandemic alert level, related to influenza A(H1N1), to
Level 6, meaning that the disease has reached pandemic
levels. In many areas, localized public-health measures have
been implemented as a result of outbreaks of influenza A(H1N1),
including travel bans, the closings of schools and businesses,
and cancellations of events. These measures, whether implemented
in connection with this or another outbreak of infectious
disease, related to this or any outbreak of infectious disease
in any of our markets, especially if they become more
geographically widespread or sustained over significant time
periods, or if public perception of the safety or desirability
of visiting our resorts is adversely impacted by these measures
or by media coverage of the outbreak, could materially reduce
demand for our rooms and meeting spaces and, correspondingly,
reduce our revenue, negatively affecting our business and
results of operations.
Our
future financial results could be adversely impacted by asset
impairments or other charges.
We are required to test our intangible assets at least yearly
for impairment or when circumstances indicate that the carrying
value of those assets may not be recoverable. We are also
required to test our long-lived assets (such as resorts) when
circumstances indicate that the carrying value of those assets
may be not be recoverable.
Because of triggering events that occurred in the three months
ended September 30, 2009 related to our Sheboygan resort,
including changes in the expectation of how long we will hold
this property, current period and historical operating losses
and the deterioration in the current market conditions, we
performed a recoverability test of this resort to determine if
further assessment for potential impairment was required. Based
on this analysis of undiscounted cash flows, we determined the
carrying value of this resort was not recoverable. As a result,
we recorded a $24.0 million impairment charge to decrease
the resorts carrying value to its estimated fair value
(net of estimated disposal costs) as of September 30, 2009.
The amount of any future annual or interim asset impairment
charges could be significant and could have a material adverse
effect on our reported financial results for the period in which
the charge is taken. Any operating losses resulting from
impairment charges could have an adverse effect on the market
price of our securities.
Great
Wolf Resorts has identified certain material weaknesses in its
internal controls.
During the first quarter of 2010, Great Wolf Resorts determined
that it was necessary to restate previously issued financial
statements because of errors that occurred during the
computation of the valuation allowance on certain deferred tax
assets recorded as of September 30, 2009. Due to the
errors, Great Wolf Resorts made adjustments to restate the
previously issued financial statements for the quarterly period
ended September 30, 2009. Management believes that the
errors giving rise to the restatement occurred because of a
variety of factors, including the complexity of the calculation
of the valuation allowance on certain deferred tax assets
49
and certain spreadsheet errors that were not detected in the
related review and approval process. This control deficiency
resulted in adjustments to the September 30, 2009 unaudited
condensed consolidated financial statements, which Great Wolf
Resorts restated and filed with the SEC on March 1, 2010.
Accordingly, management has concluded that this control
deficiency constitutes a material weakness. A material weakness
is a deficiency, or a combination of deficiencies, in internal
control over financial reporting, such that there is a
reasonable possibility that a material misstatement of annual or
interim financial statements will not be prevented or detected
on a timely basis. Any future restatement of Great Wolf
Resorts financial statements could have a material adverse
effect on our company, the price of Great Wolf Resorts
common stock or the notes and our and Great Wolf Resorts
ability to access the capital markets. Additional scrutiny by
regulatory authorities could result from the restatement of
financial statements. Scrutiny regarding financial reporting may
also result in an increase in litigation. Any such litigation,
either against Great Wolf Resorts or us specifically or as part
of a class, could materially and adversely affect our business
or the price of Great Wolf Resorts common stock or the
notes. As of June 30, 2010, we have not fully remediated
this material weakness. As we may be unable to confirm fully
whether we have remediated this material weakness until
preparation of our 2010 annual tax provision, we anticipate that
this material weakness may continue to exist through the end of
2010 or later.
Great Wolf Resorts maintains disclosure controls and procedures
designed to provide reasonable assurance that information in its
reports under the Securities Exchange Act of 1934 is recorded,
processed, summarized and reported within the time periods
specified pursuant to the SECs rules and forms. Great Wolf
Resorts carried out an evaluation, under the supervision and
with the participation of management including the Chief
Executive Officer and the Chief Financial Officer, of the
effectiveness of the design and operation of the disclosure
controls and procedures as of the end of the 2009 fourth
quarter. In making that evaluation, Great Wolf Resorts
considered matters relating to the restatement, including the
related material weakness in internal control over financial
reporting. Great Wolf Resorts concluded that its disclosure
controls and procedures were not effective as of
December 31, 2009. Our auditors, Grant Thornton, expressed
an opinion that our internal control over financial reporting as
of December 31, 2009 was not effective.
Risks
Related to Regulation
Compliance
with the Americans with Disabilities Act and other governmental
regulations and changes in governmental rules and regulations
may adversely affect our financial condition and results of
operations.
Under the Americans with Disabilities Act of 1990 and the
regulations promulgated thereunder, or the ADA, all public
accommodations are required to meet certain federal requirements
related to access and use by disabled persons. While we believe
that our resorts are substantially in compliance with these
requirements, we have not conducted an audit or investigation of
all of our resorts to determine our compliance. A determination
that we are not in compliance with the ADA could result in the
imposition of fines or an award of damages to private litigants.
We cannot predict the ultimate cost of compliance with the ADA.
The resort industry is also subject to numerous federal, state
and local governmental regulations including those related to
building and zoning requirements, and we are subject to laws
governing our relationship with our employees, including minimum
wage requirements, overtime, working conditions and work permit
requirements. In addition, changes in governmental rules and
regulations or enforcement policies affecting the use and
operation of our resorts, including changes to building codes
and fire and life safety codes, may occur. If we were required
to make substantial modifications at our resorts to comply with
the ADA, other governmental regulations or changes in
governmental rules and regulations, our financial condition and
results of operations could be adversely affected.
We
face possible liability for environmental cleanup costs and
damages for contamination related to our properties, which could
adversely affect our business, financial condition and results
of operations.
Our operations and properties are subject to federal, state and
local laws and regulations relating to the protection of the
environment, natural resources and worker health and safety,
including laws and regulations
50
governing and creating liability relating to the management,
storage and disposal of hazardous substances and other regulated
materials. Our properties are also subject to various
environmental laws and regulations that govern certain aspects
of our ongoing operations. These laws and regulations control
such things as the nature and volume of our wastewater
discharges, quality of our water supply and our waste management
practices. The costs of complying with these requirements, and
of paying penalties, fines, assessments and the like related to
non-compliance, as they now exist or may be altered in the
future, could adversely affect our financial condition and
results of operations. Specifically, the wastewater treatment
plant at our Pocono Mountains resort is subject to numerous
state, federal and other regulations. The cost of compliance
with such regulations for penalties, remediation and other costs
arising out of non compliance, can be large, as occurred in 2006
when we agreed to pay an assessment of $0.8 million and
incurred other costs in excess of $1.0 million to remediate
wastewater discharges that were out of compliance with
applicable permits and to prevent further
out-of-compliance
discharges. In 2009, 2008 and 2007 we incurred other costs of
$0.03 million, $0.3 million and $0.3 million,
respectively, to remediate wastewater discharges that were out
of compliance with applicable permits and to prevent further
out-of-compliance
discharges.
Because we own and operate real property, various federal, state
and local laws may impose liability on us for the costs of
removing or remediating various hazardous substances, including
substances that may be currently unknown to us, that may have
been released on or in our property or disposed by us at
third-party locations. The principal federal laws relating to
environmental contamination and associated liabilities that
could affect us are the Resource Conservation and Recovery Act
and the Comprehensive Environmental Response, Compensation and
Liability Act; state and local governments have also adopted
separate but similar environmental laws and regulations that
vary from state to state and locality to locality. These laws
may impose liability jointly and severally, without regard to
fault and whether or not we knew of or caused the release. The
presence of hazardous substances on a property or the failure to
meet environmental regulatory requirements may materially
adversely affect our ability to use or sell the property, or to
use the property as collateral for borrowing, and may cause us
to incur substantial remediation or compliance costs. In
addition, if hazardous substances are located on or released
from one of our properties, we could incur substantial
liabilities through a private party personal injury claim, a
claim by an adjacent property owner for property damage or a
claim by a governmental entity for other damages, such as
natural resource damages. This liability may be imposed on us
under environmental laws or common-law principles.
We obtain environmental assessment reports on the properties we
own or operate as we deem appropriate. However, the
environmental assessments that we have undertaken might not have
revealed all potential environmental liabilities or claims for
such liabilities. It is also possible that future laws,
ordinances or regulations or changed interpretations of existing
laws and regulations will impose material environmental
liability or compliance costs on us, that the current
environmental conditions of properties we own or operate will be
affected by other properties in the vicinity or by the actions
of third parties unrelated to us or that our guests could
introduce hazardous or toxic substances into the resorts we own
or manage without our knowledge and expose us to liability under
federal or state environmental laws. The costs of defending
these claims, complying with as yet unidentified requirements,
conducting this environmental remediation or responding to such
changed conditions could adversely affect our financial
condition and results of operations.
Some of our resort properties may have contained, or are
adjacent to or near other properties that have contained or
currently contain underground storage tanks for the storage of
petroleum products or other hazardous or toxic substances. If
hazardous or toxic substances were released from these tanks, we
could incur significant costs or, with respect to tanks on our
property, be liable to third parties with respect to the
releases.
On occasion, we may elect to participate in the development of
properties that have had a history of industrial activities
and/or
historical environmental contamination. Where such opportunities
arise, we engage third-party experts to evaluate the extent of
contamination, the scope of any needed environmental
clean-up
work, and available measures (such as creation of barriers over
residual contamination and deed restrictions prohibiting
groundwater use or disturbance of the soil) for ensuring that
planned development and future property uses will not present
unacceptable human health or environmental risks or exposure to
liabilities. If those environmental assessments indicate that
the development opportunities are acceptable, we also work with
appropriate governmental agencies and obtain their approvals of
planned site
clean-up,
development activities
51
and the proposed future property uses. We have followed that
process in connection with the development of our Blue Harbor
Resort in Sheboygan, Wisconsin, where the City of Sheboygan has
arranged for environmental
clean-up
work and ongoing groundwater monitoring and we have agreed to
the use of a barrier preventing contact with residual
contamination and implementation of a deed restriction limiting
site activities. We are not aware of any environmental liability
or compliance concerns at our Sheboygan resort that we believe
would materially adversely affect our financial condition or
results of operations. It is possible, however, that our efforts
have not identified all environmental conditions at the property
or that environmental condition and liabilities associated with
the property could change in the future.
Future acquisitions of properties subject to environmental
requirements or affected by environmental contamination could
require us to incur substantial costs relating to such matters.
In addition, environmental laws, regulations, wetlands,
endangered species and other land use and natural resource
issues affecting either currently owned properties or sites
identified as possible future acquisitions may increase costs
associated with future site development and construction
activities or business or expansion opportunities, prevent,
delay, alter or interfere with such plans or otherwise adversely
affect such plans.
Regulation
of the marketing and sale of condominiums could adversely affect
our business.
We cannot be certain that prior or future sales of our
condominium units will not be considered offers or sales of
securities under federal law or the state law in the
states where we desire to, or do, conduct sales or in which our
properties are located. If such interests were considered to be
securities, we would be required to comply with applicable state
and federal securities laws, including laws pertaining to
registration or qualification of securities, licensing of
salespeople and other matters. We cannot be certain that we will
be able to comply with the applicable state and federal
securities requirements, and if the offers or sales of our
condominium units are deemed to be (or have been) offers or
sales of securities, such a determination may create liabilities
or contingencies that could have an adverse effect on our
operations and financial results, including possible rescission
rights relating to the units that have been sold, which, if
exercised, could result in losses and would adversely affect our
business, financial condition and results of operations.
Failure
to maintain the integrity of internal or customer data could
result in faulty business decisions, damage to our reputation
and/or subject us to costs, fines or lawsuits.
Our business requires collection and retention of large volumes
of internal and customer data, including credit card numbers and
other personally identifiable information of our customers as
they are entered into, processed by, summarized by, and reported
by our various information systems. We also maintain personally
identifiable information about our employees. The integrity and
protection of that customer, employee, and company data is
critical to us. If that data is not accurate or complete we
could make faulty decisions. Our customers and employees also
have a high expectation that we will adequately protect their
personal information, and the regulatory environment surrounding
information security and privacy is increasingly demanding, both
in the U.S. and other international jurisdictions in which
we operate. A significant theft, loss or fraudulent use of
customer, employee or company data could adversely impact our
reputation and could result in remedial and other expenses,
fines and litigation.
Changes
in privacy law could adversely affect our ability to market our
products effectively.
Our resorts rely on a variety of direct marketing techniques,
including email marketing, and postal mailings. Any further
restrictions in laws such as the Telemarketing Sales Rule,
CANSPAM Act, and various U.S. state laws, or new federal
laws, regarding marketing and solicitation or international data
protection laws that govern these activities could adversely
affect the continuing effectiveness of email and postal mailing
techniques and could force further changes in our marketing
strategy. If this occurs, we may not be able to develop adequate
alternative marketing strategies, which could adversely impact
the amount and timing of our sales.
52
NOTE REGARDING
FORWARD-LOOKING STATEMENTS
Some of the statements contained or that may be included in this
prospectus or in information Great Wolf Resorts, Inc. files with
the Securities and Exchange Commission, or the SEC, are or may
be deemed to be forward-looking statements within the meaning of
Section 27A of the Securities Act and Section 21E of
the Securities Exchange Act of 1934, as amended. All statements,
other than statements of historical facts, including, among
others, statements regarding our future financial results or
position, business strategy, projected levels of growth,
projected costs and projected financing needs, are
forward-looking statements. Those statements include statements
regarding our intent, belief or current expectations and those
of the members of our management team, as well as the
assumptions on which such statements are based, and generally
are identified by the use of words such as may,
might, will, could,
plan, objective, predict,
project, potential,
continue, ongoing, seeks,
anticipates, believes,
estimates, expects, plans,
intends, should or similar expressions.
Forward-looking statements are not guarantees of future
performance and involve risks and uncertainties that actual
results may differ materially from those contemplated by such
forward-looking statements. Many of these factors are beyond our
ability to control or predict. Such factors include, but are not
limited to, competition in our market, changes in family
vacation patterns and consumer spending habits, regional or
national economic downturns, our ability to attract a
significant number of guests from our target markets, economic
conditions in our target markets, the impact of fuel costs and
other operating costs, our ability to develop new resorts in
desirable markets or further develop existing resorts on a
timely and cost efficient basis, our ability to manage growth,
including the expansion of our infrastructure and systems
necessary to support growth, our ability to manage cash and
obtain additional cash required for growth, the general
tightening in the U.S. lending markets, potential accidents
or injuries at our resorts, decreases in travel due to pandemic
or other widespread illness, our ability to achieve or sustain
profitability, downturns in our industry segment and extreme
weather conditions, increases in operating costs and other
expense items and costs, uninsured losses or losses in excess of
our insurance coverage, our ability to protect our intellectual
property, trade secrets and the value of our brands, and current
and possible future legal restrictions and requirements.
Important factors currently known to our management that could
cause actual results to differ materially from those in
forward-looking statements include those set forth above under
the section entitled Risk Factors and in the
periodic SEC filings of Great Wolf Resorts.
We believe these forward-looking statements are reasonable;
however, undue reliance should not be placed on any
forward-looking statements, which are based on current
expectations. All written and oral forward-looking statements
attributable to us or persons acting on our behalf are qualified
in their entirety by these cautionary statements. Further,
forward-looking statements speak only as of the date they are
made, and we undertake no obligation to update or revise
forward-looking statements to reflect changed assumptions, the
occurrence of unanticipated events or changes to future
operating results over time unless required by law. Past
financial or operating performance is not necessarily a reliable
indicator of future performance and you should not use our
historical performance to anticipate results or future period
trends.
You should read this prospectus and the documents that we
reference in this prospectus completely and with the
understanding that our actual future results may be materially
different from what we expect. We qualify all of our
forward-looking statements by each of these cautionary
statements.
53
USE OF
PROCEEDS
We will not receive any cash proceeds from the issuance of the
exchange notes in exchange for the outstanding initial notes. We
are making this exchange solely to satisfy our obligations under
the registration rights agreements entered into in connection
with the offering of the initial notes. In consideration for
issuing the exchange notes, we will receive initial notes in
like aggregate principal amount.
The gross proceeds from the offering of the initial notes were
approximately $219.3 million. The following table describes
the sources and uses in connection with the offering of the
initial notes, based on amounts outstanding as of April 7,
2010, the closing date of the offering of initial notes (dollars
in millions):
|
|
|
|
|
|
|
|
|
|
|
Sources
|
|
Amount
|
|
|
Uses
|
|
Amount
|
|
|
Initial notes
|
|
$
|
219.3
|
|
|
Repay existing debt
|
|
|
|
|
Cash on hand
|
|
|
2.4
|
|
|
Williamsburg mortgage loan(1)
|
|
$
|
62.3
|
|
|
|
|
|
|
|
Mason mortgage loan(2)
|
|
|
69.8
|
|
|
|
|
|
|
|
Grapevine mortgage loan(3)
|
|
|
76.3
|
|
|
|
|
|
|
|
Mortgage exit fees(4)
|
|
|
3.3
|
|
|
|
|
|
|
|
Transaction fees and expenses(5)
|
|
|
10.0
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sources of funds
|
|
$
|
221.7
|
|
|
Total uses of funds
|
|
$
|
221.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Williamsburg mortgage loan bears interest at a floating rate
of 30-day
LIBOR plus a spread of 350 basis points with a minimum rate
of 6.25% per annum (effective rate of 6.25% as of April 7,
2010). This loan matures in August 2011. This loan requires
principal amortization of $0.4 million per quarter, and the
amounts reflected in the table above give effect to
$0.8 million of amortization payments we made in January
and April 2010. |
|
(2) |
|
The Mason mortgage loan bears interest at a floating rate of
90-day LIBOR
plus a spread of 425 basis points with an interest rate
floor of 6.50% (effective rate of 6.50% as of April 7,
2010). This loan matures on July 1, 2011. This loan
requires principal amortization payments of $2.0 million
per quarter, and the amounts reflected in the table above give
effect to $4.0 million of amortization payments we made in
January and April 2010. |
|
(3) |
|
The Grapevine mortgage loan bears interest at a floating rate of
90-day LIBOR
plus a spread of 400 basis points with an interest rate
floor of 7.00% (effective rate of 7.00% as of April 7,
2010). This loan matures on July 1, 2011. This loan
requires principal amortization payments of $0.8 million
per quarter, and the amounts reflected in the table above give
effect to $1.6 million of amortization payments we made in
January and April 2010. |
|
(4) |
|
Represents prepayment fees of $1.7 million with respect to
the Mason mortgage loan and $1.6 million with respect to
the Grapevine mortgage loan. |
|
(5) |
|
Transaction fees and expenses include the initial
purchasers discount and estimated fees and expenses
related to the offering of initial notes. |
54
CAPITALIZATION
The following table sets forth Great Wolf Resorts
capitalization and cash and cash equivalents as of June 30,
2010 on an actual basis:
|
|
|
|
|
|
|
As of June 30, 2010
|
|
|
|
(Unaudited, dollars in
|
|
|
|
millions, except share and
|
|
|
|
per share data)
|
|
|
Cash and cash equivalents
|
|
$
|
30.4
|
|
|
|
|
|
|
Indebtedness:
|
|
|
|
|
Long-term debt of the Issuers:
|
|
|
|
|
10.875% first mortgage notes due 2017 offered hereby(1)
|
|
$
|
219.7
|
|
Traverse City/Kansas City mortgage loan due 2015
|
|
|
68.0
|
|
Pocono Mountains mortgage loan due 2017
|
|
|
94.8
|
|
Concord mortgage loan due 2012
|
|
|
78.6
|
|
Other Debt of the Issuers:
|
|
|
|
|
City of Sheboygan bonds due 2028
|
|
|
8.6
|
|
City of Sheboygan loan due 2018
|
|
|
3.2
|
|
Other
|
|
|
0.1
|
|
|
|
|
|
|
Total indebtedness of the Issuers
|
|
$
|
473.0
|
|
Long-term debt of Great Wolf Resorts:
|
|
|
|
|
Junior subordinated notes due 2017 and 2035
|
|
|
80.5
|
|
|
|
|
|
|
Total consolidated indebtedness of Great Wolf Resorts
|
|
$
|
553.5
|
|
Equity:
|
|
|
|
|
Common stock, $0.01 par value, 250,000,000 shares
authorized, 32,445,206 shares issued actual and as adjusted
|
|
$
|
0.3
|
|
Preferred stock, $0.01 par value, 10,000,000 shares
authorized, no shares issued actual and as adjusted
|
|
|
|
|
Additional paid-in capital
|
|
|
401.5
|
|
Accumulated deficit
|
|
|
(207.1
|
)
|
Deferred compensation
|
|
|
(0.2
|
)
|
|
|
|
|
|
Total Great Wolf Resorts stockholders equity
|
|
$
|
194.5
|
|
|
|
|
|
|
Noncontrolling interest
|
|
$
|
|
|
|
|
|
|
|
Total capitalization
|
|
$
|
748.1
|
|
|
|
|
|
|
|
|
|
(1) |
|
Reflects $230.0 aggregate principal amount of notes, net of
original issue discount of $10.3. |
55
SELECTED
CONSOLIDATED FINANCIAL DATA OF GREAT WOLF RESORTS
The following consolidated financial data should be read in
conjunction with, and are qualified by reference to, Great Wolf
Resorts consolidated financial statements and related
Notes and Managements Discussion and Analysis of
Financial Condition and Results of Operations appearing
elsewhere in this prospectus. The selected consolidated
financial data as of and for the years ended December 31,
2009, 2008 and 2007, are derived from Great Wolf Resorts
audited consolidated financial statements included in this
prospectus. The selected consolidated financial data as of and
for the years ended December 31, 2006 and 2005 are derived
from Great Wolf Resorts audited consolidated financial
statements, which have previously been filed with the SEC. The
selected consolidated financial data as of and for the six
months ended June 30, 2010 and 2009, are derived from Great
Wolf Resorts unaudited consolidated financial statements
included in this prospectus. The results of any interim period
are not necessarily indicative of the results that may be
expected for the full year. The historical results are not
necessarily indicative of future results.
Great Wolf Resorts consolidated financial information
includes:
|
|
|
|
|
our subsidiary entity that provides resort development and
management/licensing services;
|
|
|
|
our Traverse City, Kansas City, Sheboygan, Williamsburg, Pocono
Mountains, Mason, Grapevine and Concord wholly-owned resorts;
|
|
|
|
our subsidiary that is the developer of experiential gaming
products, less our noncontrolling interest, beginning in June
2010; and
|
|
|
|
our equity interests in the Wisconsin Dells and Sandusky resorts
through August 2009, when we sold our minority ownership
interests in those resorts, and our equity interest in the Grand
Mound resort in which we have an ownership interest but which we
do not consolidate.
|
Because Great Wolf Resorts has no material assets or operations
other than through us, our consolidated financial data is
substantially the same as the consolidated financial data of
Great Wolf Resorts, except that:
|
|
|
|
|
the Company is not liable for any of the $80.5 million of
junior subordinated notes outstanding as of June 30, 2010,
which are issued by Great Wolf Resorts;
|
|
|
|
the Companys interest expense for the years ended
December 31, 2009, 2008 and 2007 and the six months ended
June 30, 2010 and 2009 does not include $6.3 million,
$6.3 million and $5.3 million and $3.2 million
and $3.0 million, respectively, which represents Great Wolf
Resorts interest payments on the junior subordinated notes;
|
|
|
|
the Company is not liable with respect to Great Wolf
Resorts guarantee of the $78.6 million mortgage loan
owed by our subsidiary that owns the Concord resort nor the
environmental indemnity granted by Great Wolf Resorts pursuant
to the Concord loan;
|
|
|
|
the Company is not liable for the non-recourse carve-out
provisions and environmental indemnities provided by Great Wolf
Resorts with respect to our Pocono Mountains resort nor the
non-recourse carve-out provision provided by Great Wolf Resorts
with respect to our Wisconsin Dells and Sandusky resorts or the
environmental indemnity provided by Great Wolf Resorts with
respect to our Grand Mound (Chehalis) resort; and
|
|
|
|
various ordinary course expenses, franchise taxes, corporate
overhead and director fees are incurred by Great Wolf Resorts
and not by the Company.
|
56
Great
Wolf Resorts, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
Six Months Ended June 30,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2010
|
|
|
2009
|
|
|
|
(Dollars in thousands)
|
|
|
(Unaudited)
|
|
|
Statement of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
$
|
154,751
|
|
|
$
|
143,395
|
|
|
$
|
112,261
|
|
|
$
|
87,775
|
|
|
$
|
73,207
|
|
|
$
|
81,248
|
|
|
$
|
76,665
|
|
Food, beverage and other
|
|
|
81,020
|
|
|
|
74,173
|
|
|
|
56,673
|
|
|
|
43,137
|
|
|
|
36,846
|
|
|
|
43,660
|
|
|
|
40,332
|
|
Management and other fees
|
|
|
1,990
|
|
|
|
2,798
|
|
|
|
2,855
|
|
|
|
2,087
|
|
|
|
494
|
|
|
|
1,195
|
|
|
|
991
|
|
Management and other fees-affiliates
|
|
|
4,973
|
|
|
|
5,346
|
|
|
|
4,314
|
|
|
|
3,729
|
|
|
|
482
|
|
|
|
1,980
|
|
|
|
2,434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
242,734
|
|
|
|
225,712
|
|
|
|
176,103
|
|
|
|
136,728
|
|
|
|
111,029
|
|
|
|
128,083
|
|
|
|
120,412
|
|
Other revenue from managed properties(1)
|
|
|
21,298
|
|
|
|
19,826
|
|
|
|
11,477
|
|
|
|
11,920
|
|
|
|
2,524
|
|
|
|
11,024
|
|
|
|
10,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
264,032
|
|
|
|
245,538
|
|
|
|
187,580
|
|
|
|
148,648
|
|
|
|
139,415
|
|
|
|
139,107
|
|
|
|
130,932
|
|
Net operating income (loss)
|
|
|
(24,463
|
)
|
|
|
(25,666
|
)
|
|
|
(2,883
|
)
|
|
|
(53,691
|
)
|
|
|
(26,341
|
)
|
|
|
221
|
|
|
|
(3,031
|
)
|
Net loss
|
|
|
(58,476
|
)
|
|
|
(40,725
|
)
|
|
|
(10,033
|
)
|
|
|
(49,752
|
)
|
|
|
(24,417
|
)
|
|
|
(20,785
|
)
|
|
|
(11,351
|
)
|
Net loss attributable to Great Wolf Resorts, Inc.
|
|
$
|
(58,476
|
)
|
|
$
|
(40,725
|
)
|
|
$
|
(9,581
|
)
|
|
|
(49,250
|
)
|
|
|
(24,413
|
)
|
|
|
(20,825
|
)
|
|
|
(11,351
|
)
|
Cash Flows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$
|
12,215
|
|
|
$
|
33,534
|
|
|
$
|
29,751
|
|
|
$
|
29,723
|
|
|
|
17,788
|
|
|
$
|
18,270
|
|
|
|
8,335
|
|
Net cash used in investing activities
|
|
|
(36,659
|
)
|
|
|
(144,612
|
)
|
|
|
(206,967
|
)
|
|
|
(107,123
|
)
|
|
|
(65,496
|
)
|
|
|
(2,607
|
)
|
|
|
(38,115
|
)
|
Net cash provided by (used in) financing activities
|
|
|
31,126
|
|
|
|
106,712
|
|
|
|
99,035
|
|
|
|
119,396
|
|
|
|
23,081
|
|
|
|
(6,166
|
)
|
|
|
38,584
|
|
Balance Sheet Data (end of period):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
805,744
|
|
|
$
|
840,061
|
|
|
$
|
770,805
|
|
|
$
|
683,439
|
|
|
$
|
605,526
|
|
|
$
|
805,872
|
|
|
$
|
805,744
|
|
Total debt
|
|
|
550,071
|
|
|
|
507,051
|
|
|
|
396,302
|
|
|
|
289,389
|
|
|
|
168,328
|
|
|
|
553,467
|
|
|
|
550,071
|
|
Total liabilities
|
|
|
590,988
|
|
|
|
568,121
|
|
|
|
460,412
|
|
|
|
360,173
|
|
|
|
235,022
|
|
|
|
611,279
|
|
|
|
590,988
|
|
Total equity
|
|
|
214,756
|
|
|
|
271,940
|
|
|
|
310,393
|
|
|
|
323,266
|
|
|
|
370,504
|
|
|
|
194,593
|
|
|
|
214,756
|
|
|
|
|
(1) |
|
Reflects reimbursement of payroll, benefits and costs related to
the operations of properties managed by Great Wolf Resorts. |
57
MANAGEMENTS
DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This Managements Discussion and Analysis of
Financial Condition and Results of Operations is a
discussion and analysis of the financial condition, results of
operations and liquidity and capital resources for the fiscal
years ended December 31, 2009, 2008 and 2007 and the six
months ended June 30, 2010 and 2009 of Great Wolf Resorts
and should be read in conjunction with Great Wolf Resorts
consolidated financial statements and the related Notes that
appear elsewhere herein. Certain statements we make under this
section constitute forward-looking statements under
the Private Securities Litigation Reform Act of 1995. See
Note Regarding Forward-Looking Statements included
elsewhere in this prospectus. You should consider our
forward-looking statements in light of the risks discussed under
the heading Risk Factors above as well as Great Wolf
Resorts consolidated financial statements, related notes,
and other financial information appearing elsewhere in this
prospectus.
All dollar amounts in this discussion, except for per share
data, operating statistics, ADR, RevPAR and RevPOR, are in
thousands.
Overview
The terms Great Wolf Resorts, us,
we and our used in this
Managements Discussion and Analysis of Financial Condition
and Results of Operations refer to Great Wolf Resorts, Inc. and
its consolidated subsidiaries.
Business. We are a family entertainment resort
company that provides our guests with a high-quality vacation at
an affordable price. We are the largest owner, licensor,
operator and developer in North America of drive-to, destination
family resorts featuring indoor waterparks and other
family-oriented entertainment activities based on the number of
resorts in operation. Each of our resorts features approximately
300 to 600 family suites, each of which sleeps from six to
ten people and includes a wet bar, microwave oven, refrigerator
and dining and sitting area. We provide a full-service
entertainment resort experience to our target customer base:
families with children ranging in ages from 2 to 14 years
old that live within a convenient driving distance of our
resorts. We operate and license resorts under our Great Wolf
Lodge and Blue Harbor Resort brand names and have entered into
licensing arrangements with third-parties to operate resorts
under the Great Wolf Lodge brand name. Our resorts are open
year-round and provide a consistent, comfortable environment
where our guests can enjoy our various amenities and activities.
We provide our guests with a self-contained vacation experience
and focus on capturing a significant portion of their total
vacation spending. We earn revenues through the sale of rooms
(which includes admission to our indoor waterpark), and other
revenue-generating resort amenities. Each of our resorts
features a combination of some or all of the following
revenue-generating amenities: themed restaurants and snack bars,
ice cream shop and confectionery, full-service adult spa, kid
spa, game arcade, gift shop, miniature golf, interactive game
attractions, family tech center and meeting space. We also
generate revenues from licensing arrangements, management fees
and other fees with respect to our operation or development of
properties owned in whole or in part by third parties.
On June 7, 2010, we acquired a 62.4% equity interest in
Creative Kingdoms. Creative Kingdoms is a developer of
experiential gaming products including
MagiQuest®,
an interactive game attraction available at nine of our resorts.
Creative Kingdoms also licenses or has sold to other parties
several stand-alone MagiQuest facilities or similar attractions.
Acquisition of Creative Kingdoms, LLC. On
June 7, 2010, we acquired a 62.4% equity interest in
Creative Kingdoms in exchange for all of the $8,700 principal
balance, plus accrued interest of $1,263, of convertible
indebtedness owed to us by Creative Kingdoms. We have
consolidated Creative Kingdoms as we have a majority ownership
interest in Creative Kingdoms. We accounted for this business
combination using the acquisition method of accounting, which
requires us to measure the identifiable assets acquired, the
liabilities assumed, and any noncontrolling interest at the
acquisition-date fair value. We have recorded the identifiable
assets acquired, the liabilities assumed and the noncontrolling
interest at amounts that approximate
58
fair value. We have recorded $2,276 of goodwill, which
represents the excess of (a) the consideration transferred
and the fair value of any noncontrolling interest in the
acquiree over (b) the net of the acquisition date fair
values of the assets acquired and the liabilities assumed.
Industry Trends. We operate in the family
entertainment resort segment of the travel and leisure industry.
The concept of a family entertainment resort with an indoor
waterpark was first introduced to the United States in Wisconsin
Dells, Wisconsin, and has evolved since 1987. In an effort to
boost occupancy and daily rates, as well as capture off-season
demand, hotel operators in the Wisconsin Dells market began
expanding indoor pools and adding waterslides and other
water-based attractions to existing hotels and resorts. The
success of these efforts prompted several local operators to
build new, larger destination resorts based primarily on the
concept.
We believe that these resorts have proven popular because of
several factors, including the ability to provide a year-round
vacation destination without weather-related risks, the wide
appeal of water-based recreation and the favorable trends in
leisure travel discussed below.
While no standard industry definition for a family entertainment
resort featuring an indoor waterpark has developed, we generally
consider resorts with at least 200 rooms featuring indoor
waterparks larger than 25,000 square feet, as well as a
variety of water slides and other water-based attractions, to be
competitive with our resorts. A Hotel & Leisure
Advisors, LLC (H&LA) survey as of June 2010 indicates that
there are 144 open indoor waterpark resort properties in the
United States and Canada. Of the total, 51 are considered
indoor waterpark destination resorts offering more
than 30,000 square feet of indoor waterpark space. Of these
51 properties, 11 are Great Wolf Resorts properties.
We believe recent vacation trends favor drive-to family
entertainment resorts featuring indoor waterparks, as the number
of families choosing to take shorter, more frequent vacations
that they can drive to have increased in recent years. We
believe these trends will continue. We believe indoor waterpark
resorts are generally less affected by changes in economic
cycles, as drive-to destinations are generally less expensive
and more convenient than destinations that require air travel.
Outlook. We believe that no other operator or
developer other than us has established a national portfolio of
destination family entertainment resorts that feature indoor
waterparks. Our resorts do, however, compete directly with other
family entertainment resorts in several of our markets. We
intend to continue to expand our portfolio of resorts throughout
the United States and to selectively seek licensing and
management opportunities domestically and internationally.
The resorts we plan to develop, license
and/or
operate in the future require significant industry knowledge
and/or
substantial capital resources. Our external growth strategy
going forward is to seek joint venture, licensing and management
opportunities. We expect each of the joint venture arrangements
would involve us having a minority or no ownership interest in
the new resort. We believe there are opportunities to capitalize
on our existing brand and operational platforms with lower
capital requirements from us than if we were the sole or
majority owner of the new resort.
Our primary business objective is to increase long-term
stockholder value. We believe we can increase stockholder value
by executing our internal and external growth strategies. Our
primary growth strategies are:
|
|
|
|
|
leveraging our competitive advantages and increasing domestic
geographic diversification through a licensing-based business
model and joint venture investments in target markets;
|
|
|
|
expanding our brand footprint internationally;
|
|
|
|
selective sales of ownership interests/recycling of capital;
|
|
|
|
expanding and enhancing existing resorts;
|
|
|
|
continuing to innovate;
|
|
|
|
maximizing total resort revenues;
|
59
|
|
|
|
|
minimizing total resort costs; and
|
|
|
|
building upon our existing brand awareness and loyalty.
|
In attempting to execute our internal and external growth
strategies, we are subject to a variety of business challenges
and risks. These risks include those described under Risk
Factors Risks Related to Our Business
Activities and Risk Factors Risks
Related to Regulation. We seek to meet these challenges by
providing sufficient management oversight to site selection,
development and resort operations; concentrating on growing and
strengthening awareness of our brand and demand for our resorts;
and maintaining our focus on safety.
Our business model is highly dependent on consumer spending,
because the majority of our revenues are earned from leisure
guests and a vacation experience at one of our resorts is a
discretionary expenditure for a family. Over the past three
years, the slowing U.S. economy has led to a decrease in
credit for consumers and a related decrease in consumer
discretionary spending. Through the second quarter of 2010,
consumers continued to deal with several negative economic
impacts, including:
|
|
|
|
|
severe turbulence in the banking and lending sectors, which has
led to a general lessening of the availability of credit to
consumers;
|
|
|
|
an increased national unemployment rate;
|
|
|
|
a continuing decline in the national average of home prices and
an increase in the national home foreclosure rate; and
|
|
|
|
high volatility in the stock market that led to substantial
declines in leading market averages and aggregate household
savings from 2007 to 2010.
|
These and other factors impact the amount of discretionary
income for consumers and consumer sentiment toward discretionary
purchases. As a result, these types of items could negatively
impact consumer spending in future periods. While we believe the
convenience, quality and overall affordability of a stay at one
of our resorts continues to be an attractive alternative to
other potential family vacations, a sustained decrease in
overall consumer discretionary spending could have a material
adverse effect on our overall results. We develop resorts with
expectations of achieving certain financial returns on a
resorts operations. The economic slowdown of the past
three years has materially and adversely affected our ability to
achieve the operating results on our resorts that we had
expected to achieve when those resorts were first planned and
developed. Also:
|
|
|
|
|
we believe that our Traverse City and Sandusky resorts have been
and will continue to be affected by especially adverse general
economic circumstances in the Michigan/Northern Ohio region
(such as bankruptcies of several major companies
and/or large
announced layoffs by major employers) and increased competition
that has occurred in these markets over the past few years. The
Michigan/Northern
Ohio region includes cities that have historically been the
Traverse City and Sandusky resorts largest source of
customers. We believe the adverse general economic circumstances
in the region have negatively impacted overall discretionary
consumer spending in that region over the past few years and may
continue to do so going forward. Although we have taken steps to
reduce our operating costs at these resorts, we believe the
general regional economic downturn has and may continue to have
an impact on the operating performance of our Traverse City and
Sandusky resorts.
|
|
|
|
our Wisconsin Dells property has been significantly impacted by
the abundance of competing indoor waterpark resorts in that
market. The Wisconsin Dells market has approximately 16 indoor
waterpark resorts that compete with us. We believe this large
number of competing properties in a relatively small tourist
destination location has and will likely continue to have an
adverse impact on the operating performance of our Wisconsin
Dells resort.
|
|
|
|
we have experienced much lower than expected occupancy and lower
than expected average daily room rates at our Sheboygan,
Wisconsin property since its opening in 2004. We believe this
operating weakness has been primarily attributable to the fact
that the overall development of Sheboygan as a
|
60
|
|
|
|
|
tourist destination continues to lag significantly behind our
initial expectations. We believe this has materially impacted
and will likely continue to impact the consumer demand for our
indoor waterpark resort in that market and the operations of the
resort. As a result of those conditions, we recorded an
impairment charge in 2009 to decrease the resorts carrying
value to its estimated fair value (net of disposal costs). In
May 2010, we listed the resort for sale.
|
Our external growth strategies are based primarily on developing
additional indoor waterpark resorts (in conjunction with joint
venture partners) or by licensing our intellectual property and
proprietary management systems to others. Developing new resorts
of the size and scope of our family entertainment resorts
generally requires obtaining financing for a significant portion
of a projects expected construction costs. The general
tightening in U.S. lending markets has dramatically
decreased the overall availability of construction financing.
Although the ultimate effect on our external growth strategy of
the current credit environment is difficult to predict with
certainty, we believe that the availability of construction
financing to us and other investors
and/or
developers may be more restrictive in the future and that terms
of construction financing may be less favorable than we have
seen historically. Although we believe that we and other
investors
and/or
developers may be able to continue to obtain construction
financing sufficient to execute development strategies, we
expect that the more difficult credit market environment is
likely to continue at least through 2010.
Revenue and Key Performance Indicators. We
seek to generate positive cash flows and maximize our return on
invested capital from each of our owned resorts. Our rooms
revenue represents sales to guests of room nights at our resorts
and is the largest contributor to our cash flows and EBITDA.
Rooms revenue accounted for approximately 66% of our total
consolidated resort revenue for the year ended December 31,
2009 and approximately 66% of our total consolidated resort
revenue for the six months ended June 30, 2010. We employ
sales and marketing efforts to increase overall demand for rooms
at our resorts. We seek to optimize the relationship between
room rates and occupancies through the use of yield management
techniques that attempt to project demand in order to
selectively increase room rates during peak demand. These
techniques are designed to assist us in managing our higher
occupancy nights to achieve maximum rooms revenue and include
such practices as:
|
|
|
|
|
monitoring our historical trends for occupancy and estimating
our high occupancy nights;
|
|
|
|
offering the highest discounts to previous guests in off-peak
periods to build customer loyalty and enhance our ability to
charge higher rates in peak periods;
|
|
|
|
structuring rates to allow us to offer our previous guests the
best rate while simultaneously working with a promotional
partner or offering internet specials;
|
|
|
|
monitoring sales of room types daily to evaluate the
effectiveness of offered discounts; and
|
|
|
|
offering specials on standard suites and yielding better rates
on larger suites when standard suites sell out.
|
In addition, we seek to maximize the amount of time and money
spent
on-site by
our guests by providing a variety of revenue-generating
amenities.
We have several key indicators that we use to evaluate the
performance of our business. These indicators include the
following:
|
|
|
|
|
occupancy;
|
|
|
|
average daily room rate, or ADR;
|
|
|
|
revenue per available room, or RevPAR;
|
|
|
|
total revenue per available room, or Total RevPAR;
|
|
|
|
total revenue per occupied room, or Total RevPOR; and
|
|
|
|
earnings before interest, taxes, depreciation and amortization,
or EBITDA.
|
61
Occupancy, ADR and RevPAR are commonly used measures within the
hospitality industry to evaluate hotel operations and are
defined as follows:
|
|
|
|
|
occupancy is calculated by dividing total occupied rooms by
total available rooms.
|
|
|
|
ADR is calculated by dividing total rooms revenue by total
occupied rooms.
|
|
|
|
RevPAR is the product of occupancy and ADR.
|
Total RevPAR and Total RevPOR are defined as follows:
|
|
|
|
|
Total RevPAR is calculated by dividing total revenue by total
available rooms.
|
|
|
|
Total RevPOR is calculated by dividing total revenue by total
occupied rooms.
|
Occupancy allows us to measure the general overall demand for
rooms at our resorts and the effectiveness of our sales and
marketing strategies. ADR allows us to measure the effectiveness
of our yield management strategies. While ADR and RevPAR only
include rooms revenue, Total RevPOR and Total RevPAR include
both rooms revenue and other revenue derived from food and
beverage and other amenities at our resorts. We consider Total
RevPOR and Total RevPAR to be key performance indicators for our
business because we derive a significant portion of our revenue
from food and beverage and other amenities. For the year ended
December 31, 2009, approximately 34% of our total
consolidated resort revenues consisted of non-rooms revenue. For
the six months ended June 30, 2010, approximately 34% of
our total consolidated resort revenues consisted of non-rooms
revenue.
We use RevPAR and Total RevPAR to evaluate the blended effect
that changes in occupancy, ADR and Total RevPOR have on our
results. We focus on increasing ADR and Total RevPOR because we
believe those increases can have the greatest positive impact on
our results. In addition, we seek to maximize occupancy, as
increases in occupancy generally lead to greater total revenues
at our resorts, and we believe maintaining certain occupancy
levels is key to covering our fixed costs. Increases in total
revenues as a result of higher occupancy are, however, typically
accompanied by additional incremental costs (including
housekeeping services, utilities and room amenity costs). In
contrast, increases in total revenues from higher ADR and Total
RevPOR are typically accompanied by lower incremental costs and
result generally, in a greater increase in operating cash flow.
We also use EBITDA and Adjusted EBITDA as measures of our
operational performance. See Non-GAAP Financial
Information and notes (2), (3) and (4) to the
summary financial information under the caption, Summary
Consolidated Financial Data for more information regarding
how we use and calculate EBITDA and Adjusted EBITDA and the
limitations applicable to our EBITDA-based measures.
Critical
Accounting Policies and Estimates
This discussion and analysis of our financial condition and
results of operations is based on our condensed consolidated
financial statements, which have been prepared in accordance
with GAAP. The preparation of these condensed consolidated
financial statements requires management to make estimates and
judgments that affect the reported amounts of assets and
liabilities and the disclosure of contingent assets and
liabilities at the date of the unconsolidated financial
statements, as well as revenue and expenses during the reporting
periods. We evaluate our estimates and judgments on an ongoing
basis. We base our estimates on historical experience and on
various other factors we believe are reasonable under the
circumstances, the results of which form the basis for making
judgments about the carrying value of assets and liabilities
that are not readily apparent from other sources. Actual results
could therefore differ materially from those estimates under
different assumptions or conditions.
Acquisition Accounting We follow acquisition
accounting for all acquisitions that meet the business
combination definition. Acquisition accounting requires us to
measure the identifiable assets acquired, the liabilities
assumed, and any noncontrolling interest at the acquisition-date
fair value. While we use our best estimates and assumptions as a
part of the purchase price allocation process to accurately
value assets acquired and liabilities assumed at the acquisition
date, our estimates are inherently uncertain and subject to
refinement.
62
As a result, during the measurement period, which may be up to
one year from the acquisition date, we record adjustments to the
assets acquired and liabilities assumed, with the corresponding
offset to goodwill. Upon the conclusion of the measurement
period or final determination of the values of assets acquired
or liabilities assumed, whichever comes first, any subsequent
adjustments are record to our consolidated statements of
operations.
Investments in Property and Equipment. We
record investments in property and equipment at cost.
Improvements and replacements are capitalized when they extend
the useful life, increase capacity or improve the efficiency of
the asset. Repairs and maintenance are charged to expense as
incurred.
Depreciation and amortization are recorded on a straight-line
basis over the estimated useful lives of the assets as follows:
|
|
|
|
|
Buildings and improvements
|
|
|
20-40 years
|
|
Fixtures and equipment, including waterpark equipment
|
|
|
5-15 years
|
|
We are required to make subjective assessments as to these
useful lives for purposes of determining the amount of
depreciation and amortization to record annually with respect to
our investments in property and equipment. These assessments
have a direct impact on our net loss because if we were to
shorten the expected useful lives of our investments in property
and equipment we would depreciate and amortize such investments
over fewer years, resulting in more depreciation and
amortization expense and a larger net loss on an annual basis.
We periodically review the estimated useful lives we have
assigned to our depreciable assets to determine whether those
useful lives are reasonable and appropriate.
When circumstances, such as adverse market conditions, indicate
the carrying values of a long-lived asset may be impaired, we
perform an analysis to review the recoverability of the
assets carrying value. We make estimates of the
undiscounted cash flows (excluding interest charges) from the
expected future operations of the asset. These estimates
consider factors such as expected future operating income,
operating trends and prospects, as well as the effects of
demand, competition and other factors. If the analysis indicates
that the carrying value is not recoverable from future cash
flows, an impairment loss is recognized to the extent that the
carrying value exceeds the estimated fair value. Any impairment
losses are recorded as operating expenses, which reduce net
income.
We have experienced much lower than expected occupancy and lower
than expected average daily room rates at our Sheboygan resort
since its opening in 2004. We believe this operating weakness
has been primarily attributable to the fact that the overall
development of Sheboygan as a tourist destination continues to
lag materially behind our initial expectations. We believe this
has materially impacted and will likely continue to impact the
consumer demand for our indoor waterpark resort in that market
and the operations of the resort.
Because of triggering events that occurred during 2009 related
to our Sheboygan resort, including changes in the expectation of
how long we will hold this property, current period and
historical operating losses and the deterioration in the current
market conditions, we performed a recoverability test of this
resort to determine if further assessment for potential
impairment was required. Based on this analysis of undiscounted
cash flows, we determined the carrying value of this resort was
not recoverable. As a result, we recorded a $24,000 impairment
charge to decrease the resorts carrying value to its
estimated fair value (net of estimated disposal costs) in 2009.
To determine the estimated fair value for purposes of
calculating the impairment charge, we used a combination of
historical and projected cash flows and other available market
information, such as recent sales prices for similar assets.
Although we believe our estimated fair value for the resort is
reasonable, the actual fair value we ultimately realize from
this resort could differ materially from this estimate. The
impaired long-lived asset is included in our Resort
Ownership/Operation segment.
Goodwill Goodwill is measured at an
acquisition date as the excess of (a) the consideration
transferred and the fair value of any noncontrolling interest in
the acquiree over (b) the net of the acquisition date fair
values of the assets acquired and the liabilities assumed. We
are required to assess goodwill for impairment annually, or more
frequently if circumstances indicate impairment may have
occurred. We assess goodwill for such impairment by comparing
the carrying value of our reporting units to their fair values.
We determine our reporting units fair values using a
discounted cash flow model.
63
In connection with the acquisition of the majority interest in
Creative Kingdoms we have recorded $2,276 of goodwill that is
included within Intangible Assets on our condensed consolidated
balance sheet.
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Goodwill
|
|
$
|
2,276
|
|
|
|
130,496
|
|
Accumulated impairment losses
|
|
|
|
|
|
|
(68,405
|
)
|
Goodwill related to sale of affiliate
|
|
|
|
|
|
|
(62,091
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,276
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Noncontrolling Interests We record the
non-owned equity interests of our consolidated subsidiaries as a
separate component of our consolidated equity on our condensed
consolidated balance sheet. The net earnings attributable to the
controlling and noncontrolling interests are included on the
face of our statements of operations. Due to our acquisition of
Creative Kingdoms in June 2010 we have a consolidated subsidiary
with a noncontrolling interest as of June 30, 2010.
Intangible Assets We are required to assess
indefinite-lived intangible assets for impairment annually, or
more frequently if circumstances indicate impairment may have
occurred. To test indefinite-lived intangible assets for
impairment, we compare the fair value of the intangible asset
with its carrying amount. If the fair value of the intangible
asset is less than its carrying value, an impairment loss is
recognized. Any impairment losses are recorded as operating
expenses, which reduce net income. Future adverse changes in the
hospitality and lodging industry, market conditions or poor
operating results of the underlying real estate assets could
result in future losses or the inability to recover the carrying
value of these intangibles. We had no impairment losses related
to intangible assets in any of the periods presented.
Our consolidated balance sheet as of December 31, 2009 and
June 30, 2010 reflects $23,829 and $27,715 of intangible
assets primarily related to our Great Wolf Lodge brand name.
This brand name intangible asset has an indefinite life.
Investments in Affiliates When circumstances,
such as adverse market conditions, indicate that the carrying
value of our investments in affiliates may be impaired, we
perform an analysis to review the recoverability of the
assets carrying value. To test investment in affiliates
for impairment, we compare the fair value of the investment in
affiliates with its carrying amount. If the fair value of the
investment in affiliates is less than its carrying value, an
impairment loss is recognized. Any impairment losses are
recorded as operating expenses, which reduce net income. Future
adverse changes in the hospitality and lodging industry, market
conditions or poor operating results of the underlying
investments could result in future losses or the inability to
recover the carrying value of these assets.
In the fourth quarter of 2008, we concluded that continued
adverse current and expected market conditions for our Wisconsin
Dells and Sandusky resorts indicated that our minority
investment in the joint venture that owns these resorts may be
impaired. In early 2009, we concluded that the fair value of our
investment in this joint venture, as discussed above, was less
than its carrying value. As a result, we recorded an $18,777
impairment loss related to our 30.26% interest in the joint
venture that owns the Wisconsin Dells and Sandusky resorts, as
the implied fair value of the investment, as discussed above,
was less than its carrying value. On August 6, 2009, we
sold our 30.26% joint venture interest to CNL for $6,000.
We do not believe current circumstances indicate that the
carrying value of our minority investment in the joint venture
that owns our Grand Mound resort may be impaired. The carrying
value of our 49% interest in our joint venture that owns the
Great Wolf Lodge in Grand Mound was $27,484 as of
December 31, 2009 and $27,017 as of June 30, 2010.
Accounting for Income Taxes. We account for
income taxes under the asset and liability method, which
requires the recognition of deferred tax assets and liabilities
for the expected future tax consequences of events that have
been included in the financial statements. Under this method,
deferred tax assets and liabilities are determined based on the
differences between the financial statement and tax basis of
assets and liabilities using enacted tax rates in effect for the
year in which the differences are expected to reverse. The
effect of a
64
change in tax rates on deferred tax assets and liabilities is
recognized in income in the period that includes the enactment
date.
Significant management judgment is required in determining our
provision or benefit for income taxes, our deferred tax assets
and liabilities, and any valuation allowance recorded against
our net deferred tax assets. We record net deferred tax assets
(primarily resulting from net operating loss carryforwards) to
the extent we believe these assets will more likely than not be
realized. In making such determination, we consider all
available positive and negative evidence, including scheduled
reversals of deferred tax liabilities, projected future taxable
income (that could result from a sale of one or more of our
resorts where theres a sales price in excess of tax
basis), tax planning strategies and recent financial operations.
In the event we were to determine that we would not be able to
realize our deferred tax assets, we would establish a valuation
allowance which would increase the provision for income taxes.
Conversely, in the event we were to determine that we would be
able to realize our deferred income tax assets in the future in
excess of their net recorded amount, we would make an adjustment
to the valuation allowance which would reduce the provision for
income taxes.
In 2009 we determined that due to current conditions in the
credit markets, real estate markets and our current financial
position, the tax planning strategy we previously expected to
generate substantial taxable income was no longer feasible. As a
result, we recorded a valuation allowance of $23,008 in 2009,
due to uncertainties related to our ability to utilize some of
our deferred tax assets, primarily consisting of certain net
operating loss carryforwards, before they expire. The valuation
allowance we recorded is based on our estimates of taxable
income solely from the reversal of existing deferred tax
liabilities and the period over which deferred tax assets
reverse. In the event that actual results differ from these
estimates or we adjust these estimates in a future period, we
may need to increase or decrease our valuation allowance, which
could materially impact our consolidated statement of operations.
Recent
Accounting Pronouncements
In June 2009, the FASB issued guidance which changes how a
reporting entity determines when an entity that is
insufficiently capitalized or is not controlled through voting
(or similar rights) should be consolidated. The determination of
whether a reporting entity is required to consolidate another
entity is based on, among other things, the other entitys
purpose and design and the reporting entitys ability to
direct the activities of the other entity that most
significantly impact the other entitys economic
performance. The guidance requires a reporting entity to provide
additional disclosures about its involvement with variable
interest entities and any significant changes in risk exposure
due to that involvement. A reporting entity will be required to
disclose how its involvement with a variable interest entity
affects the reporting entitys financial statements. The
adoption of this guidance is effective for fiscal years
beginning after November 15, 2009, and interim periods
within those fiscal years. We adopted this guidance on
January 1, 2010. The adoption of this guidance did not have
a material impact on our condensed consolidated financial
statements.
In August 2009, the FASB issued guidance on measuring
liabilities at fair value which provides clarification on
measuring liabilities at fair value when a quoted price in an
active market is not available. The guidance is effective for
the first reporting period beginning after issuance. The
adoption of this guidance did not have an impact on our
condensed consolidated financial statements.
In October 2009, the FASB issued guidance for revenue
recognition with multiple deliverables. This guidance eliminates
the residual method under the current guidance and replaces it
with the relative selling price method when
allocating revenue in a multiple deliverable arrangement. The
selling price for each deliverable shall be determined using
vendor specific objective evidence of selling price, if it
exists, otherwise third-party evidence of selling price shall be
used. If neither exists for a deliverable, the vendor shall use
its best estimate of the selling price for that deliverable.
After adoption, this guidance will also require expanded
qualitative and quantitative disclosures. The guidance is
effective for revenue arrangements entered into or materially
modified in fiscal years beginning on or after June 15,
2010, although early adoption is permitted. We do not expect the
adoption of this guidance to have a material impact on our
condensed consolidated financial statements.
65
In January 2010, the FASB issued updated guidance related to
fair value measurement and disclosures, which requires a
reporting entity to disclose separately the amounts of
significant transfers in and out of Level 1 and
Level 2 fair value measurements and to describe the reasons
for the transfers. The updated guidance also requires that an
entity should provide fair value measurement disclosures for
each class of assets and liabilities and disclosures about the
valuation techniques and inputs used to measure fair value for
both recurring and non-recurring fair value measurements for
Level 2 and Level 3 fair value measurements. This
updated guidance became effective for interim or annual
financial reporting periods beginning after December 15,
2009. We adopted this guidance on January 1, 2010. The
adoption of this guidance did not have a material impact on our
condensed consolidated financial statements.
Results
of Operations
General
Our financial information includes:
|
|
|
|
|
our subsidiary entity that provides resort development and
management/licensing services;
|
|
|
|
our Traverse City, Kansas City, Sheboygan, Williamsburg, Pocono
Mountains, Mason, Grapevine and Concord wholly-owned resorts;
|
|
|
|
our subsidiary that is a developer of experiential gaming
products, less our noncontrolling interest, beginning in June
2010; and
|
|
|
|
our equity interests in the Wisconsin Dells and Sandusky resorts
through August 2009, when we sold our minority ownership
interests in those resorts, and our equity interest in the Grand
Mound resort in which we have an ownership interest but which we
do not consolidate.
|
Revenues. Our revenues consist of:
|
|
|
|
|
lodging revenue, which includes rooms, food and beverage, and
other department revenues from our resorts;
|
|
|
|
management fee and other revenue from resorts, which includes
fees received under our management, license, development and
construction management agreements; and
|
|
|
|
other revenue from managed properties. We employ the staff at
our managed properties. Under our management agreements, the
resort owners reimburse us for payroll, benefits and certain
other costs related to the operations of the managed properties.
We include the reimbursement of payroll, benefits and costs,
recorded as revenue on our statements of operations, with a
corresponding expense recorded as other expenses from
managed properties.
|
Operating Expenses. Our departmental operating
expenses consist of rooms, food and beverage and other
department expenses.
Our other operating expenses include the following items:
|
|
|
|
|
selling, general and administrative expenses, which are
associated with the operations and management of resorts and
which consist primarily of expenses such as corporate payroll
and related benefits, operations management, sales and
marketing, finance, legal, information technology support, human
resources and other support services, as well as general
corporate expenses;
|
|
|
|
property operation and maintenance expenses, such as utility
costs and property taxes;
|
|
|
|
depreciation and amortization; and
|
|
|
|
other expenses from managed properties.
|
66
Six
Months Ended June 30, 2010 compared with Six Months Ended
June 30, 2009
The following table shows key operating statistics for our
resorts for the six months ended June 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All
|
|
|
Same Store Comparison(b)
|
|
|
|
Properties(a)
|
|
|
|
|
|
|
|
|
Increase (Decrease)
|
|
|
|
2010
|
|
|
2010
|
|
|
2009
|
|
|
$
|
|
|
%
|
|
|
Occupancy
|
|
|
59.2
|
%
|
|
|
59.9
|
%
|
|
|
60.4
|
%
|
|
|
N/A
|
|
|
|
(0.8
|
)%
|
ADR
|
|
$
|
248.42
|
|
|
$
|
247.87
|
|
|
$
|
240.88
|
|
|
$
|
6.99
|
|
|
|
2.9
|
%
|
RevPAR
|
|
$
|
147.14
|
|
|
$
|
148.60
|
|
|
$
|
145.47
|
|
|
$
|
3.13
|
|
|
|
2.2
|
%
|
Total RevPOR
|
|
$
|
384.97
|
|
|
$
|
384.62
|
|
|
$
|
373.31
|
|
|
$
|
11.31
|
|
|
|
3.0
|
%
|
Total RevPAR
|
|
$
|
228.02
|
|
|
$
|
230.58
|
|
|
$
|
225.44
|
|
|
$
|
5.14
|
|
|
|
2.3
|
%
|
Non-rooms revenue per occupied room
|
|
$
|
136.55
|
|
|
$
|
136.75
|
|
|
$
|
132.43
|
|
|
$
|
4.32
|
|
|
|
3.3
|
%
|
|
|
|
(a) |
|
Includes results for properties that were open for any portion
of the period, for all owned, managed and/or licensed resorts. |
|
(b) |
|
Same store comparison includes properties that were open for the
full and with comparable number of rooms in 2010 and 2009 (that
is, all properties other than our Concord resort). |
The changes in key operating statistics for the six months ended
June 30, 2010, compared to the six months ended
June 30, 2009, were positively impacted by overall better
economic conditions which appear to be having a positive impact
on consumer sentiment and spending patterns.
Presented below are selected amounts from the statements of
operations for the six months ended June 30, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
2010
|
|
|
2009
|
|
|
(Decrease)
|
|
|
Revenues
|
|
$
|
139,107
|
|
|
$
|
130,932
|
|
|
$
|
8,175
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Departmental operating expenses
|
|
|
46,281
|
|
|
|
42,949
|
|
|
|
3,332
|
|
Selling, general and administrative
|
|
|
33,228
|
|
|
|
31,631
|
|
|
|
1,597
|
|
Property operating costs
|
|
|
17,204
|
|
|
|
21,456
|
|
|
|
(4,252
|
)
|
Depreciation and amortization
|
|
|
31,130
|
|
|
|
27,216
|
|
|
|
3,914
|
|
Net operating income (loss)
|
|
|
221
|
|
|
|
(3,031
|
)
|
|
|
3,252
|
|
Interest expense, net of interest income
|
|
|
21,225
|
|
|
|
14,708
|
|
|
|
6,517
|
|
Income tax expense (benefit)
|
|
|
369
|
|
|
|
(6,783
|
)
|
|
|
7,152
|
|
Net loss attributable to Great Wolf Resorts, Inc.
|
|
|
(20,825
|
)
|
|
|
(11,351
|
)
|
|
|
(9,474
|
)
|
Revenues. Total revenues increased due to the
following:
An increase in revenue in 2010 due to the inclusion of six full
months of operations of our Concord resort, which opened in
March 2009.
Operating expenses. Total operating expenses
increased primarily due to the opening of our Concord resort in
March 2009.
|
|
|
|
|
Departmental expenses increased by $3,332 for the six months
ended June 30, 2010, as compared to the six months ended
June 30, 2009, due primarily to the opening of our Concord
resort.
|
|
|
|
Total selling, general and administrative expenses increased by
$1,597 in the six months ended June 30, 2010, as compared
to the six months ended June 30, 2009, due primarily to the
opening of our Concord resort offset by a settlement received at
our Poconos resort related to wastewater treatment litigation
during the six months ended June 30, 2010 as compared to
the six months ended June 30, 2009.
|
67
|
|
|
|
|
Opening-related costs (included in total property operating
costs) related to our resorts were $5,583 for the six months
ended June 30, 2009, due primarily to the expansion of our
Grapevine property in January 2009 and opening of our Concord
resort in March 2009. There were no similar opening-related
costs for the six months ended June 30, 2010.
|
|
|
|
Total depreciation and amortization increased for the six months
ended June 30, 2010, as compared to the six months ended
June 30, 2009, primarily due to unamortized loan fees
expensed in the amount of $3,500 related to our existing
Williamsburg, Mason and Grapevine loans that were repaid with
the net proceeds of the first mortgage notes. This increase was
partially offset by a decrease in depreciation on our Sheboygan
resort due to the asset impairment loss recorded in 2009.
|
Net operating income (loss). During the six
months ended June 30, 2010, we had net operating income of
$221 as compared to a net operating loss of $3,031 for the six
months ended June 30, 2009.
Net loss attributable to Great Wolf Resorts,
Inc. Net loss attributable to Great Wolf Resorts,
Inc. increased due to:
|
|
|
|
|
An increase in net interest expense of $6,517, mainly due to
interest expense on the notes, whose interest rate is higher
than the interest rates of the mortgage loans that were repaid
with the proceeds of the notes, and less interest being
capitalized to development properties in 2010 as compared to
2009 due to fewer properties being developed.
|
|
|
|
An increase in income tax expense of $7,152 recorded in the six
months ended June 30, 2010 as compared to the six months
ended June 30, 2009 as a result of fully reserving deferred
tax assets resulting from net operating losses in 2010. We did
not record a similar reserve in the six months ended
June 30, 2009.
|
Year
Ended December 31, 2009 compared with Year Ended
December 31, 2008
The following table shows key operating statistics for our
resorts for the years ended December 31, 2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All
|
|
Same Store Comparison(b)
|
|
|
Properties(a)
|
|
|
|
|
|
Increase (Decrease)
|
|
|
2009
|
|
2009
|
|
2008
|
|
$
|
|
%
|
|
Occupancy
|
|
|
59.0
|
%
|
|
|
58.9
|
%
|
|
|
61.9
|
%
|
|
|
N/A
|
|
|
|
(4.8
|
)%
|
ADR
|
|
$
|
242.07
|
|
|
$
|
235.14
|
|
|
$
|
243.81
|
|
|
$
|
(8.67
|
)
|
|
|
(3.6
|
)%
|
RevPAR
|
|
$
|
142.79
|
|
|
$
|
138.59
|
|
|
$
|
151.02
|
|
|
$
|
(12.43
|
)
|
|
|
(8.2
|
)%
|
Total RevPOR
|
|
$
|
374.21
|
|
|
$
|
359.79
|
|
|
$
|
369.61
|
|
|
$
|
(9.82
|
)
|
|
|
(2.7
|
)%
|
Total RevPAR
|
|
$
|
220.74
|
|
|
$
|
212.07
|
|
|
$
|
228.95
|
|
|
$
|
(16.88
|
)
|
|
|
(7.4
|
)%
|
Non-rooms revenue per occupied room
|
|
$
|
132.14
|
|
|
$
|
124.65
|
|
|
$
|
125.80
|
|
|
$
|
(1.15
|
)
|
|
|
(0.9
|
%)
|
|
|
|
(a) |
|
Includes results for properties that were open for any portion
of the period, for all owned, managed and/or licensed resorts. |
|
(b) |
|
Same store comparison includes properties (other than properties
that had significant expansions) that were open for the full
periods in 2009 and 2008 (that is, our Wisconsin Dells,
Sandusky, Traverse City, Kansas City, Sheboygan, Williamsburg,
Pocono Mountains, Niagara Falls, and Mason resorts). |
We believe that, consistent with other hospitality and
entertainment companies experience in 2009, the decreases
in occupancy, ADR, and non-rooms revenue per occupied room and
RevPAR were due in part to the effect of the overall economic
downturn on consumer discretionary spending.
68
Presented below are selected amounts from our consolidated
statements of operations for the years ended December 31,
2009 and 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
2009
|
|
2008
|
|
(Decrease)
|
|
Revenues
|
|
$
|
264,032
|
|
|
$
|
245,538
|
|
|
$
|
18,494
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Departmental operating expenses
|
|
|
87,790
|
|
|
|
80,083
|
|
|
|
7,707
|
|
Selling, general and administrative
|
|
|
60,986
|
|
|
|
51,902
|
|
|
|
9,084
|
|
Depreciation and amortization
|
|
|
56,378
|
|
|
|
46,081
|
|
|
|
10,297
|
|
Impairment loss on investment in affiliates
|
|
|
|
|
|
|
18,777
|
|
|
|
(18,777
|
)
|
Goodwill impairment
|
|
|
|
|
|
|
17,430
|
|
|
|
(17,430
|
)
|
Asset impairment loss
|
|
|
24,000
|
|
|
|
|
|
|
|
24,000
|
|
Net operating loss
|
|
|
(24,463
|
)
|
|
|
(25,666
|
)
|
|
|
1,203
|
|
Gain on sale of unconsolidated affiliate
|
|
|
(962
|
)
|
|
|
|
|
|
|
(962
|
)
|
Interest expense, net of interest income
|
|
|
33,430
|
|
|
|
25,853
|
|
|
|
7,577
|
|
Income tax expense (benefit)
|
|
|
440
|
|
|
|
(11,956
|
)
|
|
|
12,396
|
|
Net loss attributable to Great Wolf Resorts, Inc.
|
|
|
(58,476
|
)
|
|
|
(40,725
|
)
|
|
|
(17,751
|
)
|
Revenues. Total revenues increased due to the
following:
|
|
|
|
|
an increase in revenue from our Grapevine resort, due primarily
to the completion of its expansion in early 2009; and
|
|
|
|
an increase in revenue from our Concord resort, which opened in
March 2009.
|
This increase was partially offset by decreases in revenues at
our other resorts due to the overall downturn in consumer
discretionary spending and its negative effects on RevPAR,
RevPOR, occupancy and other
on-site
revenues on a same-store basis.
Operating expenses. Total operating expenses
increased primarily due to the opening of our Concord resort in
March 2009, as well as our expansion at our Grapevine resort,
which was completed in January 2009.
|
|
|
|
|
departmental expenses increased by $7,707 for the year ended
December 31, 2009, as compared to the year ended
December 31, 2008, due primarily to the opening of our
Concord resort.
|
|
|
|
total selling, general and administrative expenses increased by
$9,084 in the year ended December 31, 2009, as compared to
the year ended December 31, 2008, due primarily to the
opening of our Concord resort in March 2009, the expansion at
our Grapevine resort, which was completed in January 2009, and
lower labor and overhead expenses allocated to properties under
development during the year ended December 31, 2009 than in
the year ended December 31, 2008 due to fewer properties
under development.
|
|
|
|
total depreciation and amortization increased for the year ended
December 31, 2009, as compared to the year ended
December 31, 2008, primarily due to the expansion of our
Grapevine resort as well as the opening of our Concord resort.
Also, loan fees incurred during the year ended December 31,
2009 were higher than in the year ended December 31, 2008
due to fees incurred in connection with the extensions of our
Mason and Grapevine mortgage loans.
|
|
|
|
for the year ended December 31, 2008, we recorded an
aggregate $18,777 impairment loss related to our 30.26% interest
in the joint venture that owed Wisconsin Dells and Sandusky
resorts. There was no similar charge recorded in the year ended
December 31, 2009.
|
|
|
|
for the year ended December 31, 2008, we recorded a
goodwill impairment charge of $17,430 related to our Kansas City
and Mason resorts. We had no similar charge in the year ended
December 31, 2009.
|
69
|
|
|
|
|
we recorded a $24,000 asset impairment loss related to our
resort in Sheboygan during the year ended December 31,
2009. We had no similar loss in the year ended December 31,
2008.
|
Net operating loss. During the year ended
December 31, 2009, we had net operating loss of $24,463 as
compared to a net operating loss of $25,666 for the year ended
December 31, 2008.
Net loss attributable to Great Wolf Resorts,
Inc. Net loss attributable to Great Wolf Resorts,
Inc. increased due to:
|
|
|
|
|
an increase in net interest expense of $7,577, mainly due to
interest expense on our Concord loan, and less interest being
capitalized to development properties in 2009 as compared to
2008; and
|
|
|
|
a decrease in income tax benefit mainly due to a $23,008 income
tax expense related to our net operating loss valuation
allowance.
|
These increases were partially offset by a decrease in net
operating loss of $1,203 and the gain on sale of unconsolidated
affiliate in the amount of $962 recorded in the year ended
December 31, 2009. We had no similar gain in the year ended
December 31, 2008.
Year
Ended December 31, 2008 compared with Year Ended
December 31, 2007
The following table shows key operating statistics for our
resorts for the years ended December 31, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same Store Comparison(b)
|
|
|
All
|
|
|
|
|
|
Increase
|
|
|
Properties(a)
|
|
|
|
|
|
(Decrease)
|
|
|
2008
|
|
2008
|
|
2007
|
|
$
|
|
%
|
|
Occupancy
|
|
|
62.9
|
%
|
|
|
61.9
|
%
|
|
|
61.5
|
%
|
|
|
N/A
|
|
|
|
0.7
|
%
|
ADR
|
|
$
|
249.92
|
|
|
$
|
243.81
|
|
|
$
|
244.16
|
|
|
$
|
(0.35
|
)
|
|
|
(0.1
|
)%
|
RevPAR
|
|
$
|
157.19
|
|
|
$
|
151.02
|
|
|
$
|
150.16
|
|
|
$
|
0.86
|
|
|
|
0.6
|
%
|
Total RevPOR
|
|
$
|
383.75
|
|
|
$
|
369.61
|
|
|
$
|
370.77
|
|
|
$
|
(1.16
|
)
|
|
|
(0.3
|
)%
|
Total RevPAR
|
|
$
|
241.36
|
|
|
$
|
228.95
|
|
|
$
|
228.02
|
|
|
$
|
0.93
|
|
|
|
0.4
|
%
|
Non-rooms revenue per occupied room
|
|
$
|
133.83
|
|
|
$
|
125.80
|
|
|
$
|
126.61
|
|
|
$
|
(0.81
|
)
|
|
|
(0.6
|
%)
|
|
|
|
(a) |
|
includes results for properties that were open for any portion
of the period, for all owned and/or managed resorts. |
|
(b) |
|
Same store comparison includes properties that were open for the
full periods in 2008 and 2007 (that is, our Wisconsin Dells,
Sandusky, Traverse City, Kansas City, Sheboygan, Williamsburg,
Pocono Mountains, Niagara Falls, and Mason resorts). |
In December 2007 we opened our resort in Grapevine, Texas. As a
result, total revenue, rooms revenue and other revenue for the
years ended December 31, 2008 and 2007 are not directly
comparable.
The increases in same store occupancy and RevPAR were due in
part to an increase in the number of rooms sold for group
business (as opposed to leisure guests) in 2008 as compared to
2007. As we typically charge lower room rates for group rooms as
compared to leisure, this resulted in a decrease in ADR in 2008
as compared to 2007.
70
Presented below are selected amounts from our consolidated
statements of operations for the years ended December 31,
2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
|
|
|
|
2008
|
|
|
2007
|
|
|
(Decrease)
|
|
|
Revenues
|
|
$
|
245,538
|
|
|
$
|
187,580
|
|
|
$
|
57,958
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Departmental operating expenses
|
|
|
80,083
|
|
|
|
64,016
|
|
|
|
16,067
|
|
Selling, general and administrative
|
|
|
51,902
|
|
|
|
47,915
|
|
|
|
3,987
|
|
Property operating costs
|
|
|
37,086
|
|
|
|
30,555
|
|
|
|
6,531
|
|
Depreciation and amortization
|
|
|
46,081
|
|
|
|
36,372
|
|
|
|
9,709
|
|
Impairment loss on investment in affiliates
|
|
|
18,777
|
|
|
|
|
|
|
|
18,777
|
|
Goodwill impairment
|
|
|
17,430
|
|
|
|
|
|
|
|
17,430
|
|
Net operating loss
|
|
|
(25,666
|
)
|
|
|
(2,883
|
)
|
|
|
(22,783
|
)
|
Interest expense, net of interest income
|
|
|
25,853
|
|
|
|
12,129
|
|
|
|
13,724
|
|
Income tax benefit
|
|
|
(11,956
|
)
|
|
|
(5,859
|
)
|
|
|
(6,097
|
)
|
Net loss attributable to Great Wolf Resorts, Inc.
|
|
|
(40,725
|
)
|
|
|
(9,581
|
)
|
|
|
(31,144
|
)
|
Revenues. Total revenues increased primarily
due to the opening of our Grapevine resort in December 2007; our
construction of 104 additional guest suites at our Williamsburg
resort that opened in March 2007; and other fees and other
revenues from managed properties related to our joint venture
with Chehalis at our resort in Grand Mound, Washington.
Operating expenses. Total operating expenses
increased primarily due to the opening of our Grapevine resort
in December 2007.
|
|
|
|
|
departmental expenses increased $16,067 for the year ended
December 31, 2008, as compared to the year ended
December 31, 2007, due primarily to the opening of our
Grapevine resort.
|
|
|
|
total selling, general and administrative expenses increased
$3,987 for the year ended December 31, 2008, as compared to
the year ended December 31, 2007, due primarily to the
opening of our Grapevine resort. This increase was offset by a
decrease in corporate selling, general and administrative
expenses. Corporate selling, general and administrative expenses
decreased due to decreases in bonus expense and restricted stock
expense, primarily due to the resignation of two senior officers
in 2008; and a decrease in stock option expense, as most options
were fully vested as of December 31, 2007.
|
|
|
|
total property operating costs (exclusive of opening costs)
increased $9,614 for the year ended December 31, 2008, as
compared to the year ended December 31, 2007, due primarily
to the opening of our Grapevine resort, as well as increased
repairs and maintenance expense and increased utilities expense
related to the expansion of our Williamsburg resort. Opening
costs related to our resorts were $6,301 for the year ended
December 31, 2008, as compared to $9,384 for the year ended
December 31, 2007.
|
|
|
|
total depreciation and amortization increased mainly due to the
opening of our Grapevine resort and the expansion of our
Williamsburg resort as well as the write off of loan fees of
$615 related to our Williamsburg mortgage loan that we paid off
in August 2008. We had no similar loan fee write offs for the
year ended December 31, 2007.
|
|
|
|
for the year ended December 31, 2008, we recorded an
aggregate $18,777 impairment loss related to our 30.32% interest
in the joint venture that owns the Wisconsin Dells and Sandusky
resorts. There was no similar charge recorded in the year ended
December 31, 2007.
|
|
|
|
for the year ended December 31, 2008, we recorded a
goodwill impairment charge of $17,430 related to our Kansas City
and Mason resorts. There was no similar charge recorded in the
year ended December 31, 2007.
|
71
Net operating loss. During the year ended
December 31, 2008, we had a net operating loss of $25,666
as compared to a net operating loss of $2,883 for the year ended
December 31, 2007.
Net loss attributable to Great Wolf Resorts,
Inc. Net loss attributable to Great Wolf Resorts,
Inc. increased due to the increase in operating loss of $22,783
and an increase in net interest expense of $13,724 mainly due to
interest expense on mortgage debt related to our Williamsburg
and Grapevine resorts, and having less interest expense
capitalized to development projects in 2008 as compared to 2007,
due to fewer development projects in process in 2008 as compared
to 2007.
These increases were partially offset by an increase of $6,097
in income tax benefit recorded for the year ended
December 31, 2008 as compared to the year ended
December 31, 2007.
Segments
We are organized into a single operating division. Within that
operating division, we have three reportable segments:
|
|
|
|
|
resort ownership/operation revenues derived
from our consolidated owned resorts;
|
|
|
|
resort third-party management/licensing
revenues derived from management, license and other related fees
from unconsolidated managed resorts; and
|
|
|
|
condominium sales revenues derived from sales
of condominium units to third-party owners. This segment had no
activity in 2008, 2009 or 2010.
|
See our Segments section in our Summary of Significant
Accounting Policies, in Note 2 of our condensed
consolidated financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
Increase
|
|
|
June 30,
|
|
(Decrease)
|
|
|
2010
|
|
2009
|
|
2010 2009
|
|
Resort Ownership/Operation
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
124,041
|
|
|
$
|
116,987
|
|
|
$
|
7,054
|
|
EBITDA
|
|
|
29,569
|
|
|
|
23,185
|
|
|
|
6,384
|
|
Resort Third-Party Management/Licensing
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
14,199
|
|
|
|
13,945
|
|
|
|
254
|
|
EBITDA
|
|
|
3,175
|
|
|
|
3,425
|
|
|
|
(250
|
)
|
Condominium Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
867
|
|
|
|
|
|
|
|
867
|
|
EBITDA
|
|
|
(845
|
)
|
|
|
3,560
|
|
|
|
2,715
|
|
72
The Other column in the table above includes items that do not
constitute a reportable segment and represent corporate level
activities and the activities of other operations not included
in the Resort Ownership/Operation or Resort Third Party
Management/License segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
Increase (Decrease)
|
|
|
2009
|
|
2008
|
|
2007
|
|
2009 2008
|
|
2008 2007
|
|
Resort Ownership/Operation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
235,771
|
|
|
$
|
217,568
|
|
|
$
|
168,934
|
|
|
$
|
18,203
|
|
|
$
|
48,634
|
|
EBITDA
|
|
|
27,350
|
|
|
|
33,756
|
|
|
|
32,179
|
|
|
|
(6,406
|
)
|
|
|
1,577
|
|
Resort Third-Party Management/Licensing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
28,261
|
|
|
|
27,970
|
|
|
|
18,646
|
|
|
|
291
|
|
|
|
9,324
|
|
EBITDA
|
|
|
6,963
|
|
|
|
8,144
|
|
|
|
7,169
|
|
|
|
(1,181
|
)
|
|
|
975
|
|
Condominium Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
(682
|
)
|
|
|
|
|
|
|
682
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
(2,522
|
)
|
|
|
(23,719
|
)
|
|
|
(6,361
|
)
|
|
|
21,197
|
|
|
|
(17,358
|
)
|
The Other items in the table above represent corporate-level
activities that do not constitute a reportable segment. In 2008
Resort Ownership/Operation EBITDA includes $16,021 for a
goodwill impairment charge and Other EBITDA includes $1,409 for
a goodwill impairment charge and $18,777 for the write-down of
investment in affiliates. In 2009 Resort Ownership/Operation
EBITDA includes $24,000 for an asset impairment loss.
For a reconciliation of consolidated EBITDA for each of the
periods presented, see the table included in the Summary
Consolidated Financial Data of Great Wolf Resorts section.
Liquidity
and Capital Resources
We had total indebtedness of $553,467 and $550,017 as of
June 30, 2010 and December 31, 2009 respectively,
summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Long-Term Debt of the Issuers:
|
|
|
|
|
|
|
|
|
First Mortgage Notes due 2017 (net of discount of $10,343)(1)
|
|
$
|
219,657
|
|
|
$
|
|
|
Traverse City/Kansas City mortgage loan
|
|
|
68,011
|
|
|
|
68,773
|
|
Mason mortgage loan(2)
|
|
|
|
|
|
|
73,800
|
|
Pocono Mountains mortgage loan
|
|
|
94,867
|
|
|
|
95,458
|
|
Williamsburg mortgage loan(2)
|
|
|
|
|
|
|
63,125
|
|
Grapevine mortgage loan(2)
|
|
|
|
|
|
|
77,909
|
|
Concord mortgage loan
|
|
|
78,588
|
|
|
|
78,549
|
|
Other Debt of the Issuers:
|
|
|
|
|
|
|
|
|
City of Sheboygan bonds
|
|
|
8,564
|
|
|
|
8,544
|
|
City of Sheboygan loan
|
|
|
3,172
|
|
|
|
3,290
|
|
Other
|
|
|
63
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
Total Debt of the Issuer
|
|
$
|
472,922
|
|
|
$
|
469,526
|
|
|
|
|
|
|
|
|
|
|
Long-Term Debt of Great Wolf Resorts:
|
|
|
|
|
|
|
|
|
Junior subordinated notes due 2017 and 2035
|
|
|
80,545
|
|
|
|
80,545
|
|
|
|
|
|
|
|
|
|
|
Total consolidated indebtedness of Great Wolf Resorts
|
|
$
|
553,467
|
|
|
$
|
550,071
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The First Mortgage Notes were issued on April 7, 2010. |
|
(2) |
|
The Mason mortgage loan, Williamsburg mortgage loan and
Grapevine mortgage loan were repaid in their entirety on
April 7, 2010 using the proceeds of the issuance of the
First Mortgage Notes. |
73
First Mortgage Notes In April 2010, we
completed a private placement of $230,000 in aggregate principal
amount of our 10.875% first mortgage notes due April 2017. The
notes were sold at a discount, resulting in an effective yield
of 11.875% before transaction costs. We are amortizing the
discount over the life of the notes using the straight-line
method, which approximates the effective interest method. The
proceeds of the notes were used to retire the outstanding
mortgage debt on our Mason, Williamsburg, and Grapevine
properties and for general corporate purposes.
The notes are senior obligations of the issuers, GWR Operating
Partnership, L.L.L.P. and Great Wolf Finance Corp. The Notes are
guaranteed by Great Wolf Resorts, Inc. and by our subsidiaries
that own three of our resorts and those guarantees are secured
by first priority mortgages on those three resorts. The notes
are also guaranteed by certain of our other subsidiaries on a
senior unsecured basis.
The notes require that we satisfy certain tests in order to:
(i) incur additional indebtedness except to refinance
maturing debt with replacement debt, as defined under our
indentures; (ii) pay dividends; (iii) repurchase
capital stock; (iv) make investments or (v) merge. We
are currently restricted from these activities with certain
carve-outs under our indentures. For a more detailed description
of the terms and provisions of the notes, see Description
of Notes.
Traverse City/Kansas City Mortgage
Loan This loan is secured by our Traverse
City and Kansas City resorts. The loan bears interest at a fixed
rate of 6.96%, is subject to a
25-year
principal amortization schedule, and matures in January 2015.
The loan has customary financial and operating debt compliance
covenants. The loan also has customary restrictions on our
ability to prepay the loan prior to maturity. We were in
compliance with all covenants under this loan at June 30,
2010 and December 31, 2009.
The loan requires us to maintain a minimum debt service coverage
ratio (DSCR) of 1.35, calculated on a quarterly basis. This
ratio is defined as the two collateral properties combined
trailing twelve-month net operating income divided by the
greater of (i) the loans twelve-month debt service
requirements and (ii) 8.5% of the amount of the outstanding
principal indebtedness under the loan. Failure to meet the
minimum DSCR is not an event of default and does not accelerate
the due date of the loan. Not meeting the minimum DSCR, however,
subjects the two properties to a lock-box cash management
arrangement, at the discretion of the loans servicer. We
believe that a lock-box arrangement would require substantially
all cash receipts for the two resorts to be moved each day to a
reserve bank account, from which, provided no Event of Default
has occurred and is continuing, funds would be available to fund
debt service and certain agreed operating expenses for the two
resorts, with excess cash flow being deposited in a
lender-controlled account. While recourse under the loan is
limited to the property owners interest in the mortgage
property, Great Wolf Resorts and the Company have provided
limited guarantees with respect to certain customary
non-recourse carve-out provisions and environmental indemnities
relating to the loan.
For the twelve-month period ended June 30, 2010, the DSCR
for this loan was 0.78. As a result, on September 13, 2010,
the loan servicer elected to implement the lock-box cash
management arrangement. We believe that such an arrangement
constitutes a traditional lock-box arrangement as discussed in
authoritative accounting guidance. Based on that guidance, we
will be required to classify the entire outstanding principal
balance of the loan as a current liability on our balance sheet,
since the lock-box arrangement requires us to use the
properties working capital to liquidate the loan, and we
do not presently have the ability to refinance this loan to a
new, long-term loan.
The loan also contains a similar lock-box requirement if we open
any Great Wolf Lodge or Blue Harbor Resort within 100 miles
of either resort, and the two collateral properties
combined trailing twelve-month net operating income is not at
least equal to 1.8 times 8.5% of the amount of the outstanding
principal indebtedness under the loan.
The loan also contains limitations on our ability, without
lenders consent, to (i) make payments to our
affiliates if a default exists; (ii) enter into
transactions with our affiliates; (iii) make loans or
advances; or (iv) assume, guarantee or become liable in
connection with any other obligations.
Pocono Mountains Mortgage Loan This loan
is secured by a mortgage on our Pocono Mountains resort. The
loan bears interest at a fixed rate of 6.10% and matures in
January 2017. The loan is currently
74
subject to a
30-year
principal amortization schedule. The loan has customary
covenants associated with an individual mortgaged property. The
loan also has customary restrictions on our ability to prepay
the loan prior to maturity. We were in compliance with all
covenants under this loan at June 30, 2010.
The loan requires us to maintain a minimum DSCR of 1.25,
calculated on a quarterly basis. Subject to certain exceptions,
the DSCR is increased to 1.35 if we open up a waterpark resort
within 75 miles of the property or incur mezzanine debt
secured by the resort. This ratio is defined as the
propertys combined trailing twelve-month net operating
income divided by the greater of (i) the loans
twelve-month debt service requirements and (ii) 7.25% of
the amount of the outstanding principal indebtedness under the
loan. Failure to meet the minimum DSCR is not an event of
default and does not accelerate the due date of the loan. Not
meeting the minimum DSCR, however, subjects the property to a
lock-box cash management arrangement, at the discretion of the
loans servicer. We believe that lock-box arrangement would
require substantially all cash receipts for the resort to be
moved each day to a lender-controlled bank account, from which,
provided no Special Event of Default has occurred and is
continuing, funds would be available to fund debt service and
certain agreed operating expenses for the resort, with excess
cash flow being deposited in a lender-controlled account and
held as additional collateral for the loan. While recourse under
the loan is limited to the property owners interest in the
mortgage property, Great Wolf Resorts has provided limited
guarantees with respect to certain customary non-recourse
carve-out provisions and environmental indemnities relating to
the loan.
The loan also contains limitations on our ability, without
lenders consent, to (i) make payments to our affiliates if
a default exists; (ii) enter into transactions with our
affiliates; (iii) make loans or advances; or (iv) assume,
guarantee or become liable in connection with any other
obligations.
Concord Mortgage Loan In April 2008 we closed
on a $63,940 mortgage loan to fund a portion of the total costs
of our Great Wolf Lodge resort in Concord. The loan, which
matures in April 2012, was expanded to its $79,900 maximum
principal amount in January 2009. The loan had an aggregate
outstanding principal amount of $78,588 as of June 30,
2010. The loan requires monthly amortization payments on a
25-year
basis beginning on September 30, 2010. The loan bears
interest at a floating annual rate of
30-day LIBOR
plus a spread of 310 basis points, with a minimum rate of
6.50% per annum (effective rate of 6.50% as of December 31,
2009). The loan requires interest only payments until the
one-year anniversary of the conversion date of the property
(which such one-year anniversary will occur in September
2010) and then requires monthly principal payments based on
a 25-year
amortization schedule. However, if the resort owners net
income available to pay debt service on this loan for four
consecutive quarters after September 2009 is less than $10,000,
or if the maximum principal amount of the loan exceeds 75% of
the fair market value of the property based on an appraisal
conducted after September 2010, then we are required to post
cash collateral or partially repay the loan in an amount
sufficient to remedy such deficiency. Based on our current
projections, we anticipate that we will be required to make a
principal paydown of approximately $3,100, pursuant to these
requirements, in December 2010. This loan has customary
financial and operating debt compliance covenants associated
with an individual mortgaged property. We were in compliance
with all covenants under this loan at June 30, 2010.
Great Wolf Resorts has provided a full payment guarantee of
amounts outstanding under the Concord mortgage loan and a
customary environmental indemnity, and Great Wolf Resorts must
maintain a minimum consolidated tangible net worth. Great Wolf
Resorts has also agreed that if we sell one or more of our
Sheboygan, Traverse City or Kansas City resorts, Great Wolf
Resorts or the owner of the Concord mortgage loan in an amount
equal to a partial repayment of the Concord mortgage loan in an
amount equal to 25% of the gross proceeds of any such sales, but
capped at $10,000 in the aggregate. The minimum tangible net
worth requirement is reduced by six times the amount of such
partial repayments, but in no event will be reduced to less than
$50,000.
The loan also contains restrictions on our ability to make loans
or capital contributions or any other investment to affiliates.
Junior Subordinated Notes In March 2005 we
completed a private offering of $50,000 of trust preferred
securities (TPS) through Great Wolf Capital Trust I
(Trust I), a Delaware statutory trust which is our
subsidiary. The securities pay holders cumulative cash
distributions at an annual rate which is fixed at 7.80%
75
through March 2015 and then floats at LIBOR plus a spread of
310 basis points thereafter. The securities mature in March
2035 and are callable at no premium after March 2010. In
addition, we invested $1,500 in Trust Is common
securities, representing 3% of the total capitalization of
Trust I.
Trust I used the proceeds of the offering and our
investment to purchase from us $51,550 of junior subordinated
notes with payment terms that mirror the distribution terms of
the TPS. The indenture governing the notes contains limitations
on our ability, without the consent of holders of notes to make
payments to our affiliates or for our affiliates to make
payments to us, if a default exists. The costs of the TPS
offering totaled $1,600, including $1,500 of underwriting
commissions and expenses and $100 of costs incurred directly by
Trust I. Trust I paid these costs utilizing an
investment from us. These costs are being amortized over a
30-year
period. The proceeds from our sale of notes, net of the costs of
the TPS offering and our investment in Trust I, were
$48,400. We used the net proceeds to retire a construction loan.
In June 2007 we completed a private offering of $28,125 of TPS
through Great Wolf Capital Trust III (Trust III), a
Delaware statutory trust which is our subsidiary. The securities
pay holders cumulative cash distributions at an annual rate
which is fixed at 7.90% through July 2012 and then floats at
LIBOR plus a spread of 300 basis points thereafter. The
securities mature in July 2017 and are callable at no premium
after July 2012. In addition, we invested $870 in the
Trusts common securities, representing 3% of the total
capitalization of Trust III.
Trust III used the proceeds of the offering and our
investment to purchase from us $28,995 of junior subordinated
notes with payment terms that mirror the distribution terms of
the trust securities. The costs of the TPS offering totaled
$932, including $870 of underwriting commissions and expenses
and $62 of costs incurred directly by Trust III.
Trust III paid these costs utilizing an investment from us.
These costs are being amortized over a
10-year
period. The proceeds from these note sales, net of the costs of
the TPS offering and our investment in Trust III, were
$27,193. We used the net proceeds for development costs.
Issue trusts, like Trust I and Trust III
(collectively, the Trusts), are generally variable interests. We
have determined that we are not the primary beneficiary under
the Trusts, and accordingly we do not include the financial
statements of the Trusts in our consolidated financial
statements.
Based on the foregoing accounting authority, our consolidated
financial statements present the notes issued to the Trusts as
long-term debt. Our investments in the Trusts are accounted as
cost investments and are included in other assets on its
consolidated balance sheet. For financial reporting purposes, we
record interest expense on the corresponding notes in our
condensed consolidated statements of operations.
City of Sheboygan Bonds The City of Sheboygan
bonds represent the principal amount of bond anticipation notes
(BANs) issued by the City in November 2003 in
conjunction with the construction of the Blue Harbor Resort in
Sheboygan, Wisconsin. We have recognized as a liability the
obligations for the BANs. We have an obligation to fund certain
minimum guaranteed amounts of room tax payments to be made by
the Blue Harbor Resort through 2028, which obligation is
indirectly related to the payments by the City on the BANs.
City of Sheboygan Loan The City of Sheboygan
loan amount represents a loan made by the City in 2004 in
conjunction with the construction of the Blue Harbor Resort in
Sheboygan, Wisconsin. The loan is noninterest bearing and
matures in 2018. There are restrictions on the ability of the
borrower under the loan to enter into transactions with
affiliates without the consent of the lender. Our obligation to
repay the loan will be satisfied by certain minimum guaranteed
amounts of real and personal property tax payments to be made by
the Blue Harbor Resort through 2018.
76
Future Maturities Future principal
requirements on long-term debt as of June 30, 2010 are as
follows:
|
|
|
|
|
2011
|
|
$
|
4,186
|
|
2012
|
|
|
80,780
|
|
2013
|
|
|
3,538
|
|
2014
|
|
|
3,818
|
|
2015
|
|
|
63,003
|
|
Thereafter(1)
|
|
|
408,485
|
|
|
|
|
|
|
Total
|
|
$
|
563,810
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excluding $80,545 of junior subordinated notes due 2017 and 2035
of Great Wolf Resorts, the Issuers requirements for
periods after 2015 would be $327,940, and the Issuers
total maturities would be $483,265. |
Short-Term
Liquidity Requirements
Our short-term liquidity requirements generally consist
primarily of funds necessary to pay operating expenses for the
next 12 months, including:
|
|
|
|
|
recurring maintenance, repairs and other operating expenses
necessary to properly maintain and operate our resorts;
|
|
|
|
recurring capital expenditures we make at our resorts;
|
|
|
|
debt maturities within the next year;
|
|
|
|
property taxes and insurance expenses;
|
|
|
|
interest expense and scheduled principal payments on outstanding
indebtedness;
|
|
|
|
general and administrative expenses; and
|
|
|
|
income taxes.
|
Historically, we have satisfied our short-term liquidity
requirements through a combination of operating cash flows and
cash on hand. We believe that cash provided by our operations,
together with cash on hand, will be sufficient to fund our
short-term liquidity requirements for working capital, capital
expenditures and debt service for the next 12 months.
Long-Term
Liquidity Requirements
Our long-term liquidity requirements generally consist primarily
of funds necessary to pay for the following items for periods
beyond the next 12 months:
|
|
|
|
|
scheduled debt maturities;
|
|
|
|
costs associated with the development of new resorts;
|
|
|
|
renovations, expansions and other non-recurring capital
expenditures that need to be made periodically to our
resorts; and
|
|
|
|
capital contributions and loans to unconsolidated joint ventures.
|
We expect to meet these needs through a combination of:
|
|
|
|
|
existing working capital,
|
|
|
|
cash provided by operations,
|
|
|
|
proceeds from investing activities, including sales of partial
or whole ownership interests in certain of our resorts; and
|
77
|
|
|
|
|
proceeds from financing activities, including mortgage financing
on properties being developed, additional or replacement
borrowings under future credit facilities, contributions from
joint venture partners, and the issuance of equity instruments,
including common stock, or additional or replacement debt,
including debt securities, as market conditions permit.
|
We believe these sources of capital will be sufficient to
provide for our long-term capital needs. We cannot be certain,
however, that we will have access to financing sufficient to
meet our long-term liquidity requirements on terms that are
favorable to us, or at all.
Our largest long-term expenditures (other than debt maturities)
are expected to be for capital expenditures for development of
future resorts, non-routine capital expenditures for our
existing resorts, and capital contributions or loans to joint
ventures owning resorts under construction or development. Such
expenditures were $6,229 for the six months ended June 30,
2010. We expect to have approximately $2,000 of such
expenditures for the rest of 2010. As discussed above, we expect
to meet these requirements through a combination of cash
provided by operations and cash on hand.
We currently project that the combination of our cash on hand
plus cash provided by operations in 2010 will be sufficient to
meet the short-term liquidity requirements, as described above.
Based on our current projections, however, we do not believe
that we will have sufficient excess amounts of cash available in
2010 in order either to begin development of any resort we would
wholly own, although we expect to have cash available for
minimal capital contributions to new joint ventures that would
develop resorts that we would license
and/or
manage. Also, due to the current state of the capital markets,
which are marked by the general unavailability of debt financing
for large commercial real estate construction projects, we do
not expect to have significant expenditures for development of
new resorts until we have all equity and debt capital amounts
fully committed, including our projected ability to fund our
required equity contribution to a project. We believe this may
result in our not making any significant expenditures in 2010
for development of new resorts or capital contributions to new
joint ventures that develop future resorts.
Off
Balance Sheet Arrangements
In August 2009 we sold our 30.26% joint venture interest in the
joint venture that owns two resorts, Great Wolf Lodge-Wisconsin
Dells, Wisconsin and Great Wolf Lodge-Sandusky, Ohio to CNL. We
currently manage both properties and license the Great Wolf
Lodge brand to the joint venture.
We have one unconsolidated joint venture arrangement at
June 30, 2010. We account for our unconsolidated joint
venture using the equity method of accounting.
Our joint venture with The Confederated Tribes of the Chehalis
Reservation owns the Great Wolf Lodge resort and conference
center on a
39-acre land
parcel in Grand Mound, Washington. This resort opened in March
2008. This joint venture is a limited liability company. We are
a member of that limited liability company with a 49% ownership
interest. At June 30, 2010, the joint venture had aggregate
outstanding indebtedness to third parties of $99,645. As of
June 30, 2010, we have made combined loan and equity
contributions, net of loan repayments, of $29,210 to the joint
venture to fund a portion of construction costs of the resorts.
Based on the nature of the activities conducted in the joint
venture, we cannot estimate with any degree of accuracy amounts
that we may be required to fund in the long term. We do not
currently believe that any additional future funding of the
joint venture will have a material adverse effect on our
financial condition, as we currently do not expect to make any
significant future capital contributions to this joint venture.
78
Contractual
Obligations
The following table summarizes our contractual obligations as of
June 30, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment Terms
|
|
|
|
|
|
|
Less Than
|
|
|
|
|
|
|
|
|
More Than
|
|
|
|
Total
|
|
|
1 Year
|
|
|
1-3 Years
|
|
|
3-5 Years
|
|
|
5 Years
|
|
|
Debt obligations(1)(2)
|
|
$
|
796,304
|
|
|
$
|
39,392
|
|
|
$
|
155,011
|
|
|
$
|
134,870
|
|
|
$
|
467,031
|
|
Operating lease obligations
|
|
|
4,787
|
|
|
|
1,030
|
|
|
|
1,816
|
|
|
|
1,282
|
|
|
|
659
|
|
Reserve on unrecognized tax benefits
|
|
|
1,268
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total(2)
|
|
$
|
802,359
|
|
|
$
|
40,422
|
|
|
$
|
156,827
|
|
|
$
|
136,152
|
|
|
$
|
468,958
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts include interest (for fixed rate debt) and principal.
They also include $8,564 of fixed rate debt recognized as a
liability related to certain bonds issued by the City of
Sheboygan and $3,172 of fixed rate debt recognized as a
liability related to a loan from the City of Sheboygan. These
liabilities will be satisfied by certain future minimum
guaranteed amounts of real and personal property tax payments
and room tax payments to be made by our Sheboygan resort. |
|
(2) |
|
Excluding $80,545 of junior subordinated notes due 2017 and 2035
of Great Wolf Resorts and interest on those junior subordinated
notes, the Issuers debt obligations (including interest
for fixed rate debt) due in more than 5 years would be
$386,486, and the Issuers total debt obligations would be
$715,759. |
If we develop future resorts where we are the majority owner, we
expect to incur significant additional debt and construction
contract obligations.
Working
Capital
We had $30,410 of available cash and cash equivalents and a
working capital deficit of $7,609 (current assets less current
liabilities) at June 30, 2010, compared to the $20,913 of
available cash and cash equivalents and a working capital
deficit of $15,534 at December 31, 2009. We had $20,913 of
available cash and cash equivalents and a working capital
deficit of $15,534 (current assets less current liabilities) at
December 31, 2009, compared to the $14,231 of available
cash and cash equivalents and a working capital deficit of
$114,768 at December 31, 2008. The primary reasons for the
working capital deficit as of June 30, 2010 is the use of
cash for capital expenditures and an increase in accruals
related to the issuance of our first mortgage notes that closed
in April 2010. The primary reason for the working capital
deficit as of December 31, 2009 was the use of cash for
capital expenditures for our properties that were under
development.
Cash
Flows
Comparison
of Six Months Ended June 30, 2010 to Six Months Ended
June 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|
|
Increase
|
|
|
2010
|
|
2009
|
|
(Decrease)
|
|
Net cash provided by operating activities
|
|
$
|
18,270
|
|
|
$
|
8,335
|
|
|
$
|
9,935
|
|
Net cash used in investing activities
|
|
|
(2,607
|
)
|
|
|
(38,115
|
)
|
|
|
(35,508
|
)
|
Net cash (used in) provided by financing activities
|
|
|
(6,166
|
)
|
|
|
38,584
|
|
|
|
(44,750
|
)
|
Operating Activities. The increase in net cash
provided by operating activities resulted primarily from an
increase in accounts payable, accrued expenses and other
liabilities during the six months ended June 30, 2010 as
compared to the six months ended June 30, 2009.
Investing Activities. The decrease in net cash
used in investing activities for the six months ended
June 30, 2010, as compared to the six months ended
June 30, 2009, resulted primarily from a decrease in
capital expenditures related to our properties that are in
service and in development.
79
Financing Activities. The decrease in net cash
provided by financing activities resulted primarily from
receiving fewer loan proceeds, net of principal payments, during
the six months ended June 30, 2010 as compared to the six
months ended June 30, 2009.
Comparison
of Year Ended December 31, 2009 to Year Ended
December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
Increase
|
|
|
2009
|
|
2008
|
|
(Decrease)
|
|
Net cash provided by operating activities
|
|
$
|
12,215
|
|
|
$
|
33,534
|
|
|
$
|
(21,319
|
)
|
Net cash used in investing activities
|
|
|
(36,659
|
)
|
|
|
(144,612
|
)
|
|
|
107,953
|
|
Net cash provided by financing activities
|
|
|
31,126
|
|
|
|
106,712
|
|
|
|
(75,586
|
)
|
Operating Activities. The decrease in net cash
provided by operating activities resulted primarily from a
decrease in operating income, deferred tax benefit and accounts
payable, accrued expenses and other liabilities during the year
ended December 31, 2009 as compared to December 31,
2008.
Investing Activities. The decrease in net cash
used in investing activities for the year ended
December 31, 2009, as compared to the year ended
December 31, 2008, resulted primarily from a decrease in
contributions to our investments in affiliates, proceeds from
the sale of our interest in a joint venture, as well as an
increase in loan repayments received from our affiliates. This
decrease is also due to a decrease in capital expenditures
related to our properties that are in service and in development.
Financing Activities. The decrease in net cash
provided by financing activities resulted primarily from
receiving fewer loan proceeds during the year ended
December 31, 2009 as compared to the year ended
December 31, 2008.
Comparison
of Year Ended December 31, 2008 to Year Ended
December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
Increase
|
|
|
2008
|
|
2007
|
|
(Decrease)
|
|
Net cash provided by operating activities
|
|
$
|
33,534
|
|
|
$
|
29,751
|
|
|
$
|
3,783
|
|
Net cash used in investing activities
|
|
|
(144,612
|
)
|
|
|
(206,967
|
)
|
|
|
62,355
|
|
Net cash provided by financing activities
|
|
|
106,712
|
|
|
|
99,035
|
|
|
|
7,677
|
|
Operating Activities. The increase in net cash
provided by operating activities resulted primarily from an
increase in equity in losses of unconsolidated affiliates,
during the year ended December 31, 2008 as compared to
December 31, 2007.
Investing Activities. The decrease in net cash
used in investing activities for the year ended
December 31, 2008, as compared to the year ended
December 31, 2007, resulted primarily from decreased
capital expenditures for our properties that are in service and
under development, a decrease in cash used to fund our
investments in unconsolidated affiliates, and the receipt of
payments on a loan from one of our joint ventures.
Financing Activities. The increase in net cash
provided by financing activities resulted primarily from the
proceeds from our Williamsburg loan during the year ended
December 31, 2008. The increase from the loan proceeds were
offset partially by an increase in principal payments and loan
costs.
Inflation
Our resort properties are able to change room and amenity rates
on a daily basis, so the impact of higher inflation can often be
passed along to customers. However, a weak economic environment
that decreases overall demand for our products and services
could restrict our ability to raise room and amenity rates to
offset rising costs.
80
Quantitative
and Qualitative Disclosures About Market Risk
Our future income, cash flows and fair values relevant to
financial instruments are dependent, in part, upon prevailing
market interest rates. Market risk refers to the risk of loss
from adverse changes in market prices and interest rates. Our
earnings are also affected by the changes in interest rates due
to the impact those changes have on our interest income from
cash and our interest expense from variable-rate debt
instruments. We may use derivative financial instruments to
manage or hedge interest rate risks related to our borrowings.
We do not intend to use derivatives for trading or speculative
purposes.
As of June 30, 2010, we had total indebtedness of $553,467.
This debt consisted of:
|
|
|
|
|
$68,011 of fixed rate debt secured by two of our resorts. This
debt bears interest at 6.96%.
|
|
|
|
$94,867 of fixed rate debt secured by one of our resorts. This
debt bears interest at 6.10%.
|
|
|
|
$78,588 of variable rate debt secured by one of our resorts.
This debt bears interest at a floating annual rate of LIBOR plus
a spread of 310 basis points, with a minimum rate of 6.50%
per annum. The effective rate was 6.50% at June 30, 2010.
|
|
|
|
$219,657 (net of discount of $10,343) of first mortgage notes
that are secured by first priority liens on three of our
resorts. This debt bears interest at 10.875%. The notes are due
April 2017.
|
|
|
|
$51,550 of subordinated debentures that bear interest at a fixed
rate of 7.80% through March 2015 and then at a floating rate of
LIBOR plus 310 basis points thereafter. The securities
mature in March 2035.
|
|
|
|
$28,995 of subordinated debentures that bear interest at a fixed
rate of 7.90% through June 2012 and then at a floating rate of
LIBOR plus 300 basis points thereafter. The securities
mature in June 2017.
|
|
|
|
$8,564 of fixed rate debt (effective interest rate of 10.67%)
recognized as a liability related to certain bonds issued by the
City of Sheboygan and $3,172 of non-interest bearing debt
recognized as a liability related to a loan from the City of
Sheboygan. These liabilities will be satisfied by certain future
minimum guaranteed amounts of real and personal property tax
payments and room tax payments to be made by the Sheboygan
resort.
|
|
|
|
$63 related to a capital lease that was entered into in June
2009. The lease matures in May 2012.
|
As of June 30, 2010, we estimate the total fair value of
the indebtedness described above to be $74,768 less than their
total carrying values, due to the terms of the existing debt
being different than those terms we believe would currently be
available to us for indebtedness with similar risks and
remaining maturities.
At June 30, 2010 all of our variable rate debt is subject
to minimum rate floors. If LIBOR were to increase or decrease by
1% or 100 basis points, there would be no change in
interest expense on our variable rate debt based on our debt
balances outstanding and current interest rates in effect as of
June 30, 2010, as LIBOR plus the loans basis points
would not increase or decrease above the minimum rate floor.
During the six months ended June 30, 2010, there were no
other material changes in our market risk exposure. For a
complete discussion of our market risk associated with interest
rate risk as of June 30, 2010, see Item 7A.
Quantitative and Qualitative Disclosures about Market Risk
in our Annual Report on
Form 10-K
for the year ended December 31, 2009.
81
BUSINESS
We are a family entertainment resort company that provides our
guests with a high-quality vacation at an affordable price. We
are the largest owner, licensor, operator and developer in North
America of drive-to family resorts featuring indoor waterparks
and other family-oriented entertainment activities based on the
number of resorts in operation. Each of our resorts features
approximately 300 to 600 family suites, each of which sleeps
from six to ten people and includes a wet bar, microwave oven,
refrigerator and dining and sitting area. We provide a
full-service entertainment resort experience to our target
customer base: families with children ranging in ages from 2 to
14 years old that live within a convenient driving distance
of our resorts. We operate and license resorts under our Great
Wolf Lodge and Blue Harbor Resort brand names and have entered
into licensing arrangements with third-parties to operate
resorts under the Great Wolf Lodge brand name. Our resorts are
open year-round and provide a consistent, comfortable
environment where our guests can enjoy our various amenities and
activities.
We provide our guests with a self-contained vacation experience
and focus on capturing a significant portion of their total
vacation spending. Our resorts earn revenues through the sale of
rooms (which includes admission to our indoor waterpark), and
other revenue-generating resort amenities. Each of our resorts
features a combination of some or all of the following
revenue-generating amenities: themed restaurants, ice cream shop
and confectionery, full-service adult spa, kid spa, game arcade,
gift shop, miniature golf, interactive game attraction, family
tech center and meeting space. We also generate revenues from
licensing arrangements, management fees and other fees with
respect to our operation or development of properties owned in
whole or in part by third parties.
Financial information regarding our reportable segments during
2010 and 2009 is included in Note 2 to Great Wolf
Resorts Consolidated Financial Statements.
Industry
Overview
We operate in the family entertainment resort segment of the
travel and leisure industry. The concept of a family
entertainment resort with an indoor waterpark was first
introduced to the United States in Wisconsin Dells, Wisconsin,
and has evolved there since 1987. In an effort to boost
occupancy and daily rates, as well as capture off-season demand,
hotel operators in the Wisconsin Dells market began expanding
indoor pools and adding waterslides and other water-based
attractions to existing hotels and resorts. The success of these
efforts prompted several local operators to build new, larger
destination resorts based primarily on this concept, including
the Wilderness Hotel & Golf Resort, Treasure Island,
Raintree Resort, Kalahari and the Great Wolf Lodge (formerly
known as the Black Wolf Lodge), which our predecessor company
purchased in 1999.
We believe that these resorts have proven popular because of
several factors, including the ability to provide a year-round
vacation destination without weather-related risks, the wide
appeal of water-based recreation and the favorable trends in
leisure travel discussed below. No operator or developer other
than us has established a national portfolio of destination
family resorts featuring indoor waterparks.
No standard industry definition for a family entertainment
resort featuring an indoor waterpark has developed. A recent
H&LA survey indicates that there are 144 open indoor
waterpark resort properties in the United States and Canada as
of June 2010. Of the total, 51 are considered indoor
waterpark destination resorts offering more than
30,000 square feet of indoor waterpark space. Of these 51
properties, 11 are our properties. Most of our resorts are
located in well-established, traditional drive-to family
vacation destinations, which allow us to leverage the popularity
of these destinations by offering a complementary entertainment
option to existing venues and a high-quality family resort
alternative. In addition, many of these destinations offer
beaches, theme parks, waterparks, amusement parks and many other
forms of outdoor activities that are only available on a
seasonal basis. Within our enclosed resort environment, our
guests can enjoy a total resort experience year round,
regardless of weather conditions.
82
Competitive
Strengths
We are the market leader for family entertainment resorts that
feature indoor waterparks and other family-oriented amenities in
North America. Our competitive strengths include:
Significant barriers to entry with an established first mover
advantage. We strive to be the first operators of
family entertainment resorts featuring indoor waterparks in our
selected target markets, and our resorts have typically been the
first indoor waterpark resorts to open in their respective
markets. Our experience in establishing 12 family-focused
resorts and the economies of scale resulting from our current
operation of multiple resorts provide us with the ability to
move into a selected target market quickly. We believe there are
significant barriers to entry in our industry segment that
discourage others from developing similar resorts, including
operational complexity, substantial capital requirements,
availability of suitable sites in desirable markets and a
challenging, multi-year permitting process. A new Great Wolf
Lodge resort typically costs in excess of $120.0 million
and takes from one to three years to develop and permit, and an
additional 18 months or more to build. We believe that the
combination of our first mover advantage, existing economies of
scale and the significant barriers to entry in our target
markets provide us with a competitive advantage.
Strong brand name awareness. Our Great Wolf
Lodge brand name is well recognized in our industry. We are the
largest owner, licensor and operator of family entertainment
resorts with indoor waterparks in North America based on the
number of resorts in operation. Our Great Wolf Lodge brand is
symbolized by our distinctive and easily identifiable theming,
from our signature treehouse waterfort, to our mascots and
recognizable logos and merchandise. We believe that our strong
brand awareness has helped foster strong customer and brand
loyalty, which is evidenced by high levels of repeat and
referral guests. We will continue to focus on ensuring that each
of our guests associates the Great Wolf Lodge brand with a
memorable and consistent family vacation experience.
Resilient business model. Our business model
generally targets customers within a
three-hour
driving radius of our resorts. We believe recent vacation trends
favor our business model as families increasingly choose to take
shorter, more frequent vacations within driving distance of
their homes. We are well positioned to continue to take
advantage of these trends. We also believe that our resorts
offer a high-quality vacation at an affordable price, which
appeals to families during all stages of the economic cycle. We
believe our resorts are less affected by changes in the economic
cycle than are other vacation destinations, as drive-to
destinations are generally less expensive and more convenient
than destinations that require air travel. For the year ended
December 31, 2009, Great Wolf Resorts same store
RevPAR decreased 6.8% in constant dollar terms versus a 16.7%
RevPAR decrease for the overall U.S. hotel industry,
according to Smith Travel Research data. We also believe we have
a significant opportunity to increase group demand from our
current levels as we increase utilization of the meeting space
at several of our newer resorts.
Positioned for economic recovery. During the
past two years we have positioned our business to benefit in an
economic recovery. We have completed the construction of each of
our resorts, and therefore have no current development exposure.
We have also strengthened our capital structure, extending the
maturities of our near-term debt so that on an as-adjusted basis
we would have no debt maturities until April 2012. Additionally,
we have taken steps to sell non-core assets. In August 2009, we
closed on the sale of our 30.26% interest in the Great Wolf
Lodge properties in Wisconsin Dells, WI and Sandusky, OH. All of
these steps have allowed us to focus on our core operations,
eliminate development risk from our portfolio and improve cash
flows.
Extensive customer database through a centralized service
center drives repeat and referral business. Since
1997, we have accumulated an extensive customer database, which
allows us to market directly to our customers and drive repeat
and referral business. Despite the recent economic downturn, our
repeat and referral business has continued to grow, which we
believe is a testament to the quality of our business. For the
six months ended June 30, 2010, we estimate that
approximately 62.8% of our business came from repeat and
referral guests.
83
In addition, by centralizing certain of our services, we focus
on decreasing our
per-unit
costs. Centralized services provide operational efficiency,
increasing our control over those services and positioning
ourselves to deliver a higher quality of service to our
customers. For example, our central reservations call center
operates every day of the year and accepts reservations for our
resorts. The call center also has the capacity to efficiently
handle high call volumes and should require limited incremental
costs as we grow our portfolio. We have also increased the
efficiency and functionality of our web-based online
reservations system, which we expect to allow us to further
efficiently handle an increasing volume of guest reservations
with limited incremental costs.
Expected growth from select resort expansions and
openings. In March 2009, we completed
construction of the Great Wolf Lodge in Concord, North Carolina.
The resort features 402 guest suites and approximately
97,000 square feet of indoor entertainment, including an
approximately 84,000 square foot indoor waterpark. The
resort also offers a number of revenue-enhancing amenities and
an approximately 20,000 square foot conference center. In
addition, our Grapevine, Texas resort completed an expansion in
January 2009 that includes 203 additional guest suites and
approximately 21,000 square feet of additional meeting
space. We expect that our results will improve as our Concord
resort begins to stabilize and due to the additional guest
suites and meeting space at our Grapevine resort.
Strategic transition to a license and management
model. We anticipate that our future development
projects will be structured as joint ventures or 100% license
and management projects. This strategic shift is designed to
allow more efficient use of capital as we expand our operation
while continuing to leverage our brand, business model and
operating expertise. In addition, we believe that numerous
opportunities exist to partner with owners of existing hotels
and resorts with indoor waterparks that are in need of
management expertise.
Several development projects under letter of
intent. We have entered into non-binding letters
of intent with respect to several projects at various stages of
development, including proposed joint venture projects to
develop resorts with one or more partners while contributing a
minority of the total equity for the project. If we choose to
move forward with any such projects, we will seek to construct
these resorts through joint ventures and manage them after
opening in return for development, management, marketing and
licensing fees to be paid to us. We plan to pursue these
proposed projects as financing availability permits. We have
previously entered into resort ownership joint ventures with
Paramount Parks, CNL Lifestyle Properties and The Confederated
Tribes of the Chehalis Reservation, and we are actively
exploring potential joint venture arrangements for future
properties.
Significant portfolio of product offerings that increase
ancillary
on-site
revenues. Our resorts feature a number of
proprietary and branded products and entertainment options that
increase ancillary
on-site
revenues and distinguish our resorts self-contained
vacation experience. These products include Buckhorn Exchange
gift shop, Elements Spa and Salon, Youkon Jacks Game
Parlor, Northern Lights Arcade, Cub Club, Scooops Kid Spa,
remote control car racing and miniature golf. Nine of our
resorts feature a MagiQuest attraction, an interactive,
live-action, fantasy adventure game that guests can play
throughout the resort. Additionally, four of our resorts feature
an approximately 1,000 square foot interactive family tech
center, gr8_space, which features multiple computer stations
offering Internet access, docking stations for digital music
players and multiple gaming stations. We believe that these
ancillary products will continue to drive additional revenues
and enhance the guest experience and brand loyalty. We believe
that the RevPOR performance of our Generation II resorts is
due to a significant extent to the superior amenities provided
at those resorts.
International growth opportunities. We believe
that our Great Wolf Lodge brand can be successfully leveraged in
certain international markets. We are currently discussing
opportunities with potential international partners to build
Great Wolf Lodge resorts beyond North America. Similar to our
arrangement with Ripleys in Niagara Falls, Ontario, we are
seeking to enter into licensing
and/or
management agreements with experienced companies that have local
market knowledge in order to increase revenues and expand the
reach of our Great Wolf Lodge brand.
84
Continual innovation. We intend to leverage
our in-house expertise, in conjunction with the knowledge and
experience of our third-party suppliers and designers, to
develop and implement the latest innovations in family
entertainment activities and amenities, including waterpark
attractions. We have received numerous industry awards for our
guests experiences, our operations, innovative
development, sales and marketing initiatives and materials, and
employee retention. We are currently exploring several new
concepts that, we believe, will allow us to generate additional
revenue without requiring significant capital investment. While
these concepts are still in the initial stages of development,
we are seeking to innovatively extend our brand and to take
these concepts to market.
Strong management team with skilled resort level
staff. Our executive management team includes
five individuals who are responsible for our strategic direction
and have an average of eight years of experience with Great Wolf
Resorts and nineteen years of industry experience. Our executive
management has significant experience in the hospitality, family
entertainment and real estate development industries and has
significant expertise in operating complex, themed family
entertainment resorts featuring indoor waterparks. In addition,
we have a team of skilled, loyal and committed employees at each
of our resorts. We offer our resort employees a number of
benefits, including what we believe is a positive and rewarding
work environment, career-oriented training, the ability to
obtain consistent year-round work, which is uncommon in the
resort industry, and career growth opportunities. As a result,
we believe our employees are committed to delivering a superb
customer experience and helping to assure that our guests fully
enjoy their family vacations.
Focus on Safety. We invest heavily in safety
measures in the design, construction and operation of our
resorts. For example, we specifically design our waterparks with
attention to sightlines and safety precautions and use one of
the most respected training methods in the water safety industry
to train each of our lifeguards. We design and construct our
indoor waterparks with
state-of-the-art
air quality and water treatment systems. We also maintain and
periodically upgrade our facilities to ensure that we provide
our guests with
best-in-class
safety measures and systems.
Business
and Growth Strategies
Our primary business objective is to increase long-term investor
value by executing our growth strategies, which include:
|
|
|
|
|
Leveraging Our Competitive Advantages and Increasing Domestic
Geographic Diversification through a Licensing-Based Business
Model and Joint Venture Investments in Target
Markets. We are seeking to grow our business and
diversify our domestic geographic brand footprint in a
capital-efficient manner primarily through a licensing-based
business model. This business model is designed to further
exploit our competitive advantages of being the first-mover in
the indoor waterpark resort business, our strong brand equity
and our waterpark resort management expertise. We seek
opportunities to earn fees through licensing our brand and
managing new resorts that are constructed and developed
primarily by third-party owners and may also make minority
investments in joint ventures that own licensed resorts in order
to share in any equity appreciation and profits of those
resorts. Our proposed transactions to license and manage new
resorts near the Galleria at Pittsburgh Mills in Tarentum,
Pennsylvania and in Garden Grove, California, are examples of
typical transactions under this strategy. We expect this
business model to allow us to deploy our capital resources more
efficiently, reduce our overall leverage and diversify our
operations geographically, since we will not be fully
responsible for the construction and ownership of the licensed
resorts, and will generally not be required to incur associated
mortgage or construction debt. In addition, this business model
is designed to allow us to more quickly expand domestically,
reducing our sensitivity to economic conditions affecting any
single region.
|
|
|
|
Expanding Our Brand Footprint
Internationally. We also plan to use our
licensing-based business model to efficiently expand our
business internationally. Similar to our arrangement with
Ripleys in Niagara Falls, Ontario, we seek to enter into
license
and/or
management agreements with reputable companies that have local
market knowledge in order to increase revenues and expand the
international footprint of our Great Wolf Lodge brand. We may
also seek to make strategic minority joint venture
|
85
|
|
|
|
|
investments in the licensed resorts in order to share in the
profits and equity appreciation of the resorts. We believe this
model is the most efficient strategy for international
expansion, since it enables us to leverage the local expertise
of our joint venture partners while minimizing our capital
investment.
|
|
|
|
|
|
Selective Sales of Ownership Interests/Recycling of
Capital. We will selectively consider
opportunities to sell partial or whole interests in one or more
of our owned and operated properties, as we did in our CNL joint
venture. We intend to continue to manage
and/or
license our Great Wolf Lodge branded resorts, and we will
consider transactions that allow us to maintain our
management/licensing agreement at a resort while realizing value
through our selective sales. In those situations, we expect to
recycle capital generated by such transactions for investment in
future growth opportunities.
|
|
|
|
Expanding and Enhancing Existing Resorts. We
will continue to focus on growth opportunities at our existing
resorts by adding revenue-enhancing features that drive
ancillary spending and that we believe will meet our return on
investment requirement, including non-water based attractions.
We also intend to continue to evaluate incremental
revenue-generating opportunities, such as expanding the number
of rooms at certain of our resorts.
|
|
|
|
Continuing to Innovate. We intend to leverage
our in-house expertise, in conjunction with the knowledge and
experience of our third-party suppliers and designers, to
develop and implement the latest innovations in family
entertainment activities and amenities, including waterpark
attractions. We have received numerous industry awards for our
guests experiences, our operations, innovative
development, sales and marketing initiatives and materials and
employee retention. We are currently exploring several new
concepts that, we believe, will allow us to generate additional
revenue without requiring significant capital investment. Among
these concepts is an adaptive re-use model, pursuant to which we
would license the right to use entertainment features currently
used in Great Wolf resorts to existing, full-service hotels,
featuring family-oriented activities. While these concepts are
still in the initial stages of development, we are seeking to
innovatively extend our brand and to take these concepts to
market.
|
|
|
|
Maximizing Total Resort Revenues. We will
continue to employ aggressive yield management techniques and
sales and marketing efforts to maximize room revenues at both
our owned and managed resorts. During off-peak times (generally
in May and September, and during the middle of weeks when
schools are in session), we will seek to maintain higher
occupancy by holding special events and targeting group sales
and conferences. We will also seek to maximize other
on-site
revenue, such as food and beverage, entertainment and
merchandise revenue through themed restaurants, ice cream shops,
snack shops, adult and kids spas, gift shops, game arcades,
MagiQuest, mini-golf and teen-themed areas. We have also entered
into a number of co- marketing agreements with strategic
partners and expect to enter into additional co-marketing
agreements in the future in order to increase other revenue.
|
|
|
|
Minimizing Total Resort Costs. We seek to
reduce operating costs by leveraging our purchasing power with
respect to operating supplies, food and beverage, insurance and
employee benefits. By centralizing certain of our services, we
also seek to reduce our
per-unit
costs, while increasing our control over those services in order
to deliver a greater quality of service to our customers. Our
centralized reservations system is scalable and, together with
our web-based reservations system, enables us to efficiently
handle high reservation volumes and which we expect to require
limited incremental costs over the next several years as we
increase our portfolio of resorts.
|
|
|
|
Building Upon Our Existing Brand Awareness and
Loyalty. Our Great Wolf Lodge brand is
recognizable by our customers because of our distinctive and
easily identifiable theming, from our signature treehouse
waterfort, to our mascots and distinctive logos and merchandise.
We believe we have fostered strong customer and brand loyalty,
which is evidenced by our high levels of repeat and referral
guests. We will continue to focus on ensuring that each of our
guests associates the Great Wolf Lodge brand with a memorable
and consistent family vacation experience.
|
86
Properties
The following table presents an overview of our portfolio of
resorts. As of June 30, 2010, we operated
and/or have
entered into licensing arrangements relating to the operation of
11 Great Wolf Lodge resorts (our signature Northwoods-themed
resorts), and one Blue Harbor Resort (a nautical-themed
property). We anticipate that most of our future resorts will be
licensed
and/or
developed under our Great Wolf Lodge brand, but we may operate
and/or enter
into licensing arrangements with regard to additional
nautical-themed resorts under our Blue Harbor Resort brand or
other brands in appropriate markets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
Number of
|
|
Indoor
|
|
|
Ownership
|
|
|
|
Guest
|
|
Condo
|
|
Entertainment
|
|
|
Percentage
|
|
Opened
|
|
Suites
|
|
Units(1)
|
|
Area(2)
|
|
|
|
|
|
|
|
|
|
|
(Approx. sq. ft.)
|
|
Wisconsin Dells, WI(3)
|
|
|
|
|
|
|
1997
|
|
|
|
308
|
|
|
|
77
|
|
|
|
102,000
|
|
Sandusky, OH(3)
|
|
|
|
|
|
|
2001
|
|
|
|
271
|
|
|
|
|
|
|
|
41,000
|
|
Traverse City, MI
|
|
|
100
|
%
|
|
|
2003
|
|
|
|
280
|
|
|
|
|
|
|
|
57,000
|
|
Kansas City, KS
|
|
|
100
|
%
|
|
|
2003
|
|
|
|
281
|
|
|
|
|
|
|
|
57,000
|
|
Sheboygan, WI
|
|
|
100
|
%
|
|
|
2004
|
|
|
|
182
|
|
|
|
64
|
|
|
|
54,000
|
|
Williamsburg, VA(4)
|
|
|
100
|
%
|
|
|
2005
|
|
|
|
405
|
|
|
|
|
|
|
|
87,000
|
|
Pocono Mountains, PA(4)
|
|
|
100
|
%
|
|
|
2005
|
|
|
|
401
|
|
|
|
|
|
|
|
101,000
|
|
Niagara Falls, ONT(5)
|
|
|
|
|
|
|
2006
|
|
|
|
406
|
|
|
|
|
|
|
|
104,000
|
|
Mason, OH(4)
|
|
|
100
|
%
|
|
|
2006
|
|
|
|
401
|
|
|
|
|
|
|
|
105,000
|
|
Grapevine, TX(4)
|
|
|
100
|
%
|
|
|
2007
|
|
|
|
605
|
|
|
|
|
|
|
|
110,000
|
|
Grand Mound, WA(6)
|
|
|
49
|
%
|
|
|
2008
|
|
|
|
398
|
|
|
|
|
|
|
|
74,000
|
|
Concord, NC(4)
|
|
|
100
|
%
|
|
|
2009
|
|
|
|
402
|
|
|
|
|
|
|
|
97,000
|
|
|
|
|
(1) |
|
Condominium units are individually owned by third parties and
are managed by us. |
|
(2) |
|
Our indoor entertainment areas generally include our indoor
waterpark, game arcade, childrens activity room, family
tech center, MagiQuest (an interactive game attraction) and
fitness room, as well as our spa in the resorts that have such
amenities. |
|
(3) |
|
These properties are owned by CNL, a real estate investment
trust focused on leisure and lifestyle properties. Prior to
August 2009, these properties were owned by a joint venture
between CNL and us. In August 2009 we sold our 30.26% joint
venture interest to CNL for $6.0 million. We currently
manage both properties and license the Great Wolf Lodge brand to
these resorts. |
|
(4) |
|
Five of our properties (Great Wolf Lodge resorts in
Williamsburg, VA; Pocono Mountains, PA; Mason, OH; Grapevine, TX
and Concord, NC) each had a book value of fixed assets equal to
ten percent or more of our total assets as of June 30,
2010. Four of our properties (Great Wolf Lodge resorts in
Williamsburg, VA; Pocono Mountains, PA; Mason, OH and Grapevine,
TX) each had revenues equal to ten percent or more of our total
revenues for the six months ended June 30, 2010. |
|
(5) |
|
An affiliate of Ripleys, our licensee, owns this resort.
We have granted Ripleys a license to use the Great Wolf
Lodge name for this resort through April 2016. We managed the
resort on behalf of Ripleys through April 2009. |
|
(6) |
|
This property is owned by a joint venture. Chehalis owns a 51%
interest in the joint venture, and we own a 49% interest. We
operate the property and license the Great Wolf Lodge brand to
the property under long-term agreements through April 2057,
subject to earlier termination in certain situations. The joint
venture leases the land for the resort from the United States
Department of the Interior, which is trustee for Chehalis. |
Northwoods Lodge Theme. Each of our Great Wolf
Lodge resorts has a Northwoods lodge theme. Our approximately
5,000 to 9,000 square foot atrium lobbies, that are between
three and five stories high, are designed in a Northwoods cabin
motif with exposed timber beams, massive stone fireplaces,
mounted wolves and other Northwoods creatures and an animated
two-story Clock Tower that provides theatrical entertainment
87
for our younger guests. Throughout the common areas and in each
guest suite, we use sturdy, rustic furniture that complements
the Northwoods theme. We believe that this consistent theme
throughout our resorts creates a comfortable and relaxing
environment and provides a sense of adventure and exploration
that the entire family can enjoy.
Guest Suites. All of our guest suites are
themed luxury suites, ranging in size from approximately
385 square feet to 1,970 square feet. Substantially
all of the rooms in our resorts also include a private deck or
patio, although a lower percentage of rooms in our Grapevine and
Grand Mound resorts include this type of amenity. Our resorts
offer up to 11 room styles to meet the needs and preferences of
our guests, including a selection of rooms with lofts, Jacuzzis
and fireplaces. Our standard rooms include two queen beds and a
third queen bed in the sleeper sofa, a wet bar, microwave oven,
refrigerator and dining and sitting area, and can accommodate up
to six people. Our specialty rooms can accommodate up to seven
people and provide a separate area for children, including our
KidCabin®
suites that feature a log cabin bunk bed room, our Wolf Den
Suitestm
that feature a themed den enclosure with bunk beds and our
KidKamptm
suites that feature bunk beds in a themed tent enclosure. We
also offer larger rooms, such as our Majestic Bear
Suitetm
and Grizzly Bear
Suitetm,
which have separate bedrooms with a king bed, a large dining and
living area and can accommodate up to eight people. For business
travelers we also offer Luxury King Suites that have a king bed,
a 32 television, and wireless Internet access. Our guest
suites have wallpaper, artwork and linens that continue the
Northwoods theme and our resorts provide
pay-per-view
movies and
pay-per-play
video games. Some of our resorts also provide room service
dining. Our Blue Harbor Resort has similar appropriate
nautical-themed named rooms.
Indoor Waterparks. Our existing Great Wolf
Lodge indoor waterparks are maintained at a warm and comfortable
temperature, range in size from approximately 34,000 to
84,000 square feet and have a Northwoods theme and include
decorative rockwork and plantings. The focus of each Great Wolf
Lodge waterpark is our signature 12-level treehouse waterfort.
The waterfort is an interactive water experience for the entire
family that features over 60 water effects, including spray
guns, fountains, valves and hoses, has cargo netting and
suspension bridges and is capped by an oversized bucket that
dumps between 700 and 1,000 gallons of water every five minutes.
Our Blue Harbor Resort has a 43,000 square foot Breaker Bay
waterpark, including our 12-level Lighthouse Pier
waterfort, which features a 1,000-gallon tipping ship.
Our waterparks also feature high-speed body slides and inner
tube waterslides that wind in and out of the building into a
splash-down pool, smaller slides for younger children,
zero-depth water activity pools with geysers for young children,
a water curtain, fountains and tumble buckets, a lazy river,
additional activity pools for basketball, open swimming and
other water activities and two large free-form hot tubs, one of
which is for adults only. Each waterpark is constructed with a
special nonslip floor surface for maximum traction and has ample
deck space and good sight lines to enhance parental oversight.
On average, approximately one to two million gallons of water is
cycled through each of our waterparks every hour as part of our
water filtration procedures. Our primary operating equipment
includes water pumps, tanks and filters, located in separate
spaces to allow for quick repairs or replacement. Computerized
water and air treatment systems and highly trained technicians
monitor the water and air quality of our waterparks in order to
promote a clean and safe environment. We seek to minimize the
use of chlorine. Most of the water purification is performed by
one or more non-chlorinated water treatment systems, which
ensures the highest water quality and a substantial reduction in
the typical chlorine odor found in indoor pools. In addition,
the water within each area circulates at least every hour to
maximize hygiene. Each waterpark area has its own water system
so that a problem with any one area can be quickly contained and
does not affect the operations of the rest of the waterpark.
We expect recurring annual capital expenditures for each resort
that we own to be approximately 1-4% of the resorts
revenues, depending on the age of the resort. As much of the
equipment used in our waterparks is designed for outdoor
application and capable of withstanding intense physical use and
the elements year-round, wear and tear is minimal. We believe
our equipment has a long useful life. In addition, our water
purification system minimizes airborne chemicals, and their
potentially corrosive effects on materials and equipment, and is
designed to help extend the life of our equipment.
88
The safety of our guests is a primary focus in our waterparks.
Our lifeguards receive one of the highest levels of training and
certification in the industry, provided by Jeff
Ellis & Associates, Inc. (Ellis &
Associates), an international aquatic safety consulting
company. Ellis & Associates conducts quarterly
unannounced safety inspections at each of our resorts to ensure
that proper safety measures and procedures are maintained. All
of our on-duty lifeguards perform daily training exercises under
the supervision of a certified instructor. We also encourage our
lifeguards to obtain EMT certification, and we reimburse them
for the costs of the training.
Our indoor waterparks are generally open from 8:30 a.m.
until 10:00 p.m., seven days a week, and admission is
generally only available to resort guests. Our general
guests-only policy, which is in effect at all of our resorts
other than our Sheboygan resort, allows our guests to avoid the
long lines and other inconveniences of daily admission-based
waterparks.
Amenities. Each of our resorts features a
combination of the following amenities. Some of the amenities
described below have different names at certain of our Great
Wolf Lodge resorts. Our Blue Harbor Resort amenities have
similar appropriate nautical-themed names.
|
|
|
|
|
Themed Restaurants. Our resorts feature one or
more full-service, themed restaurants and a themed bar and
grille that serves alcoholic beverages and sandwiches. Our
themed restaurants include the Gitchigoomie
Grilltm,
with a life-sized sea plane suspended over the dining area,
Lumber Jacks Cook
Shantytm,
the Loose Moose Bar &
Grilltm,
and the Camp Critter Bar &
Grilletm,
which features a two-story realistic tree with a canopy of
leaves and canvas-topped booths with hanging lanterns, giving
guests the impression that they are dining in a Northwoods
forest campsite. Our Blue Harbor Resort features our On the
Rocks Bar & Grille and Rusty
Anchortm
Buffet.
|
|
|
|
Ice Cream Shop and Confectionery. Each of our
Great Wolf Lodge resorts has a Bear Claw
Cafétm
or Bear Paw Sweets &
Eatstm
ice cream shop and confectionery that provides sandwiches,
coffee, pastries, ice cream, candies, home-made fudge and other
snacks that families can share together. Our Blue Harbor Resort
has a Sweetshop Landing confectionery.
|
|
|
|
Coffee Shop. Some of our resorts have a
separate coffee shop that offers
Starbucks®
or Dunkin
Donuts®
coffee, as well as other pastry items provided by those brands.
|
|
|
|
Snack Bar. Each of our waterparks has a snack
bar that offers a variety of sandwiches, pizzas and similar
foods with ample seating so that our guests do not have to leave
the warmth and comfort of the waterpark.
|
|
|
|
Gift Shop. Each of our resorts has a Buckhorn
Exchange or Precious Cargo gift shop that provides distinctive
themed gifts, including Great Wolf Lodge or Blue Harbor Resort
logo merchandise, souvenirs, collectibles and stuffed animals.
The gift shop also offers resort toys, swimwear and personal
necessities. Our resorts also have a Bear
Essentialstm
or Washed Ashore gift shop located in the waterpark.
|
|
|
|
Full-Service Spa. Each of our resorts, with
the exception of our Sandusky resort, has an Elements Spa and
Salon that provides a relaxing
get-a-way
with a full complement of massages, facials, manicures,
pedicures and other spa treatments and a wide selection of
Aveda®
products. Each of our spas also includes our Scooops Kid Spa.
The furnishings for the kid-friendly spa have the look of a
modern ice cream parlor, with chocolate-colored walls, retro
swivel stools and a pedicure sofa that looks like an oversized
ice cream sundae. While enjoying their treatments, kids can
listen to music with a provided CD player and speakers or with
their own digital music player.
|
|
|
|
Game Arcade. Our Youkon Jacks Game
Parlor or Northern Lights Arcade range in size from
approximately 3,900 to 7,000 square feet, generally feature
over 70 games and are divided into distinct areas with video and
skill games that appeal to children of different ages. Tickets
won from the skill games may be exchanged for a wide selection
of merchandise that appeals to our younger guests.
|
89
|
|
|
|
|
Cub Club. Our Cub Club rooms are
professionally staffed childrens activity rooms with
programmed activities, including arts and crafts, games and
nature hikes. Our Blue Harbor Resort features activities that
are similar to our Cub Club.
|
|
|
|
Animated Clock Tower. Each of our Great Wolf
Lodge resorts has a two-story animated Clock Tower located in
the resorts main atrium lobby. The Clock Tower provides
daily theatrical entertainment through talking and singing
trees, animals and Northwoods figures. Our Blue Harbor Resort
features a 2,000-gallon water fountain featuring a hand-blown
glass sculpture and a music and light show located in its main
atrium lobby.
|
|
|
|
Outdoor Water Amenities. Outdoor water
amenities complement our indoor waterpark facilities and allow
our guests to take advantage of favorable weather conditions.
Our outdoor water amenities include activity pools and a large
deck or patio area and are generally open from May until
September, longer if the weather is favorable. Our Wisconsin
Dells and Grapevine resorts also have outdoor waterslides.
|
|
|
|
Fitness Room. Our fitness rooms contain
aerobic exercise equipment, weight-lifting machines, and
numerous televisions for active viewing.
|
|
|
|
Meeting Space. Our resorts offer meeting space
ranging from approximately 3,000 to over 7,000 square feet
that are available for guest meetings, including a 99-seat,
state-of-the-art,
symposium-style room at our Traverse City, Mason and Niagara
Falls resorts.
|
|
|
|
Conference Facility. Many of our resorts
feature conference facility space. Our Traverse City, Sheboygan,
Williamsburg, Mason, Grapevine Grand Mound and Concord resorts
feature conference facilities that range in size from
approximately 10,000 40,000 square feet. Each
of these conference facilities also feature some if not all, of
the following additional aspects to their conference facilities:
Grand Ballroom, flexible meeting spaces, executive boardroom,
audio visual systems, and multiple pre-function concourses
including an outdoor patio.
|
|
|
|
MagiQuest. Nine of our resorts feature a
MagiQuest attraction. MagiQuest is an interactive, live-action,
fantasy adventure game that guests can play throughout the
resort.
|
|
|
|
Minigolf. Five of our resorts feature a
custom-designed, outdoor 18-hole miniature golf course.
|
|
|
|
gr8_space. Five of our resorts feature an
approximately 1,000 square foot interactive family tech
center, gr8_space, which features multiple computer stations
offering Internet access, docking stations for digital music
players, as well as multiple gaming stations. Gr8_space also
features family events, like rock star karaoke and family
challenge games. In the evening, gr8_space features dedicated
teen time and activities for fun on their terms.
|
Property
descriptions
We currently operate, manage
and/or have
entered into licensing arrangements relating to the operation of
12 resorts, located in Wisconsin Dells, Wisconsin; Sandusky,
Ohio; Traverse City, Michigan; Kansas City, Kansas; Sheboygan,
Wisconsin; Williamsburg, Virginia; Pocono Mountains,
Pennsylvania; Niagara Falls, Ontario; Mason, Ohio; Grapevine,
Texas; Grand Mound, Washington and Concord, North Carolina.
Great
Wolf Lodge Wisconsin Dells, Wisconsin
Our Great Wolf Lodge, located on 16 acres in Wisconsin
Dells, Wisconsin, was originally constructed in 1997 and
acquired by our predecessor company in 1999. In October 2005, we
sold this resort to a joint venture with CNL. In August 2009, we
sold all of our interest in the joint venture to CNL. We
continue to manage and license this resort under long-term
arrangements.
Wisconsin Dells is a renowned family vacation destination that
features a number of entertainment options, including amusement
parks, museums, live entertainment and other indoor waterparks.
According to the 2009 Travel & Tourism Market Research
Handbook, the Wisconsin Dells area attracts over
2.9 million
90
visitors each year. Wisconsin Dells is within a
one-hour
drive from Madison, Wisconsin; a
two-hour
drive from Milwaukee, Wisconsin; a
three-hour
drive from Chicago, Illinois; a three and one-half- hour drive
from Minneapolis/St. Paul, Minnesota; and a
five-hour
drive from Des Moines, Iowa. According to Applied Geographic
Solutions, Inc., there are approximately 16.4 million
people who live within 180 miles of the resort.
Great Wolf Lodge of Wisconsin Dells has 308 guest suites, with
an additional 77 third-party owned, one to four bedroom
condominium units located adjacent to the resort, on a
six-acre
land parcel, and an approximately 76,000 square foot indoor
waterpark that includes our signature treehouse waterfort. The
resort offers a number of revenue-enhancing amenities, including
themed restaurants and snack bars, confectionery and ice cream
shop, Cub Club, full-service spa, kids spa, game arcade, gift
shops, MagiQuest, an outdoor recreation area and meeting rooms.
The resort also includes non revenue-generating amenities, such
as an animated two-story Clock Tower and fitness center.
Great
Wolf Lodge Sandusky, Ohio
In March 2001, we opened our Great Wolf Lodge in Sandusky, Ohio.
In October 2005, we sold this resort to our joint venture with
CNL. In August 2009, we sold our interest in that joint venture
to CNL. We currently manage this resort under a short-term
management agreement that expires on December 31, 2010.
Sandusky is a family destination near Cleveland, Ohio, that is
well known for its amusement parks. According to the
Sandusky/FIB Erie County Visitors and Convention Bureau,
Sandusky attracts approximately 9 million visitors each
year. Sandusky is within a
one-hour
drive from Cleveland and Toledo, Ohio; a
two-hour
drive from Detroit, Michigan; a two and one-half-hour drive from
Columbus, Ohio; and a
three-hour
drive from Pittsburgh, Pennsylvania. According to Applied
Geographic Solutions, Inc., there are approximately
22.9 million people who live within 180 miles of the
resort.
Great Wolf Lodge of Sandusky is located on approximately
15 acres and has 271 guest suites and an approximately
34,000 square foot indoor waterpark that includes our
signature treehouse waterfort, tube slides, body slides, hot
tubs and a lazy river. The resort offers a number of
revenue-enhancing amenities, including our themed restaurants
and snack bars, confectionary and ice cream shop, Cub Club, game
arcade, gift shops, an outdoor recreation area and meeting
rooms. The resort also includes non revenue-generating amenities
such as our animated two-story Clock Tower and fitness center.
Great
Wolf Lodge Traverse City, Michigan
In March 2003, we opened our Great Wolf Lodge in Traverse City,
Michigan. Traverse City is a traditional family vacation
destination with skiing and lake activities. According to the
Traverse City Convention and Visitors Bureau, Traverse City
attracts approximately 2 million visitors each year.
Traverse City is within a
two-hour
drive from Grand Rapids, Michigan; a
three-hour
drive from the Sault St. Marie, Michigan; and a
four-hour
drive from Detroit and Ann Arbor, Michigan, as well as Windsor,
Ontario. According to Applied Geographic Solutions, Inc., there
are approximately 7.1 million people who live within
180 miles of the resort.
Great Wolf Lodge of Traverse City is located on approximately
48 acres and has 280 guest suites and an approximately
40,000 square foot indoor waterpark that includes our
signature treehouse waterfort. It also includes a conference
center that is approximately 10,000 square feet. The resort
offers a number of revenue-enhancing amenities, including our
themed restaurants and snack bars, confectionery and ice cream
shop, Cub Club, full-service spa, kids spa, game arcade, gift
shops, MagiQuest, minigolf, an outdoor recreation area and
approximately 7,000 square feet of meeting space. The
resort also includes non revenue-generating amenities such as
our animated two-story Clock Tower and fitness center.
Great
Wolf Lodge Kansas City, Kansas
In May 2003, we opened our Great Wolf Lodge in Kansas City,
Kansas, as part of the Village West tourism district that
includes a Cabelas superstore, Nebraska Furniture Mart and
the Kansas NASCAR
91
Speedway. According to the 2009 Travel & Tourism
Market Research Handbook, Kansas City attracts approximately
8 million visitors each year. Kansas City is within a
one-hour
drive from Topeka, Kansas; a
three-hour
drive from Wichita, Kansas, Des Moines, Iowa and Omaha,
Nebraska; and a
four-hour
drive from St. Louis, Missouri. According to Applied
Geographic Solutions, Inc., there are approximately
6.8 million people who live within 180 miles of the
resort.
Great Wolf Lodge of Kansas City is located on approximately
17 acres and has 281 guest suites and an approximately
40,000 square foot indoor waterpark that includes our
signature treehouse waterfort. The resort offers a number of
revenue-enhancing amenities, including our themed restaurants
and snack bars, confectionery and ice cream shop, Cub Club,
full-service spa, kids spa, game arcade, gift shops, MagiQuest,
minigolf, an outdoor recreation area and meeting rooms. The
resort also includes non revenue-generating amenities such as
our animated two-story Clock Tower and fitness center.
Blue
Harbor Resort Sheboygan, Wisconsin
In June 2004, we opened our Blue Harbor Resort on an
approximately
12-acre
property on the shores of Lake Michigan in Sheboygan, Wisconsin.
Sheboygan is a family vacation destination featuring lake
activities and golf. Due to the lakefront location, we designed
this resort with a nautical theme rather than our typical
Northwoods lodge theme. This resort is styled as a grand beach
resort and decorated in a manner consistent with that theme,
including a nautical themed lobby and specialty rooms such as
the KidAquarium Suite with bunk beds surrounded by walls of deep
blue sea and schools of fish and the Boathouse Suite with
rowboat bunk beds. Sheboygan is within a
one-hour
drive from Milwaukee and Green Bay, Wisconsin; a
two-hour
drive from Madison, Wisconsin; a
three-hour
drive from Chicago, Illinois; and a
four-hour
drive from Dubuque, Iowa. According to Applied Geographic
Solutions, Inc., there are approximately 18.6 million
people who live within 180 miles of the resort.
Blue Harbor Resort has 182 guest suites, with an additional 64
individually-owned, two and four bedroom condominium units
located adjacent to the resort, and an approximately
43,000 square foot Breaker Bay indoor waterpark with a
12-level Lighthouse Pier waterfort. The resort offers a
number of revenue-enhancing amenities, including our
nautical-themed restaurants and snack bar, confectionery and ice
cream shop, Crew Club, full-service spa, kids spa, game arcade,
gift shops and an outdoor recreation area. This resort also has
an approximately 21,000 square foot attached conference
facility that seats 1,000 people. The resort offers non
revenue-generating amenities such as our 2,000 gallon hand-blown
glass water fountain featuring a music and light show and
fitness center.
We currently manage the rental of all of the condominium units
at this resort. We receive a rental management fee of
approximately 38% of gross revenue. In addition, we receive
reimbursement of certain waterpark expenses through the
condominium association.
Great
Wolf Lodge Williamsburg, Virginia
In March 2005, we opened our Great Wolf Lodge in Williamsburg,
Virginia, on an
83-acre
site. Williamsburg is a popular family vacation destination with
amusement parks, waterparks and other entertainment attractions.
According to the 2009 Travel & Tourism Market Research
Handbook, the Williamsburg area attracts 4 million visitors
each year. Williamsburg is a
one-hour
drive from Richmond, Virginia; a two and one-half-hour drive
from Washington, D.C.; a
three-hour
drive from Baltimore, Maryland; a three and one-half-hour drive
from Raleigh, North Carolina; a four and one-half-hour drive
from Wilmington, Delaware; and a
five-hour
drive from Philadelphia, Pennsylvania. According to Applied
Geographic Solutions, Inc., there are approximately
17.4 million people who live within 180 miles of the
resort.
The resort occupies approximately 46 acres of the site. We
have leased a portion of the excess land to an entity who has
opened a restaurant on this site. We may sell or lease a portion
of the remaining excess land as out-lots and retain the
remaining acreage to support future expansion of the resort.
Great Wolf Lodge of Williamsburg has 405 guest suites and an
approximately 67,000 square foot indoor waterpark that
includes our signature treehouse waterfort. It also includes a
conference center that is
92
approximately 10,000 square feet. The resort offers a
number of revenue-enhancing amenities, including themed
restaurants and snack bars, confectionery and ice cream shop,
Cub Club, full-service spa, kids spa, game arcade, gift shops,
MagiQuest, minigolf, gr8_space, an outdoor recreation area and
approximately 11,000 square feet of meeting rooms. The
resort offers non revenue-generating amenities such as a
two-story animated Clock Tower and fitness center.
Great
Wolf Lodge Pocono Mountains,
Pennsylvania
In October 2005, we opened our Great Wolf Lodge in the Pocono
Mountains on a
95-acre site
near Stroudsburg, Pennsylvania. The Pocono Mountains area is a
popular family vacation destination featuring family-oriented
attractions and recreational activities. According to the 2009
Travel & Tourism Market Research Handbook, the Pocono
Mountains region attracts approximately 8 million visitors
each year. The resort is less than a
one-hour
drive from Scranton, Pennsylvania; a
two-hour
drive from Manhattan, New York and Philadelphia, Pennsylvania; a
two and one-half-hour drive from Bridgeport, Connecticut; a
three hour drive from Baltimore, Maryland; and a
five-hour
drive from Pittsburgh, Pennsylvania. According to Applied
Geographic Solutions, Inc., there are approximately
45.2 million people who live within 180 miles of the
resort.
Our Great Wolf Lodge of the Pocono Mountains has 401 guest
suites and an approximately 80,000 square foot indoor
waterpark that includes our signature treehouse waterfort. The
resort offers a number of revenue-enhancing amenities, including
themed restaurants and snack shops, confectionery and ice cream
shop, Cub Club, full-service spa, kids spa, game arcade, gift
shops, MagiQuest, gr8_space, an outdoor recreation area and
approximately 5,800 square feet of meeting rooms. The
resort also includes non revenue-generating amenities such as a
two-story animated Clock Tower and fitness center.
Great
Wolf Lodge Niagara Falls, Ontario
In January 2004, we entered into a license agreement with
Ripleys that authorized Ripleys to develop and
operate a Great Wolf Lodge resort in Niagara Falls, Ontario. In
addition, the agreement allows Ripleys to use certain
licensed trademarks, such as Cub Club,
KidCabin, and Great Wolf Lodge. The term
of the license agreement is ten years, with the possibility of
up to four successive five-year renewals. Under the license
agreement, Ripleys is required to pay a monthly license
fee and a brand marketing fee that we are obligated to
contribute to a marketing program. We may terminate the license
agreement at any time, upon notice, if Ripleys fails to
meet its material obligations under the agreement. These
obligations require Ripleys to meet payment obligations in
a timely manner, maintain and operate the resort in a manner
consistent with our operating standards and obtain our approval
prior to the use of any of our licensed trademarks. In addition,
these material obligations restrict Ripleys to selling
only products, goods and services that we approve and from
developing or managing a hotel with an indoor waterpark within
the United States until, at the earliest, January 2016.
In April 2006, the Great Wolf Lodge in Niagara Falls, Ontario,
Canada opened. Niagara Falls is a popular family vacation
destination. According to the 2009 Travel & Tourism
Market Research Handbook, Niagara Falls attracts nearly
12 million visitors each year. Niagara Falls is less than a
one hour drive from Buffalo, New York; a one and one-half-hour
drive from Toronto, Ontario; a one and three-quarter-hour drive
from Kitchener, Ontario; a two and one-half-hour drive from
London, Ontario; and a four and one-quarter-hour drive from
Windsor, Ontario. According to Applied Geographic Solutions,
Inc., there are approximately 8 million people in the
United States and 9.6 million people in Canada, who live
within 180 miles of the resort.
Great Wolf Lodge of Niagara Falls has 406 guest suites with an
approximately 82,000 square foot indoor waterpark. The
resort offers a number of revenue-enhancing amenities, including
themed restaurants and snack bars, confectionery and ice cream
shop, Cub Club, full-service spa, game arcade, gift shops,
minigolf, an outdoor recreation area and meeting space. The
resort also includes non revenue-generating amenities such as a
two-story animated Clock Tower and fitness center.
93
Great
Wolf Lodge Mason, Ohio
In December 2006, we opened our Great Wolf Lodge in Mason, Ohio,
on a 39-acre
land parcel adjacent to Kings Island theme park. Mason is a
popular family destination featuring family-oriented attractions
and recreational activities. According to the 2009
Travel & Tourism Market Research Handbook, the
Mason/Cincinnati metro areas attract 5 million visitors per
year. The resort is located less than a
one-hour
drive from Cincinnati and Dayton, Ohio; a one and one-half hour
drive from Columbus, Ohio; and a
two-hour
drive from Louisville, Kentucky, Indianapolis, Indiana and
Lexington, Kentucky. According to Applied Geographic Solutions,
Inc., there are approximately 16.6 million people who live
within 180 miles of the resort.
Our Great Wolf Lodge of Mason, Ohio, has 401 guest suites and an
approximately 84,000 square foot indoor waterpark. The
resort offers a number of revenue-enhancing amenities, including
themed restaurants and snack bars, confectionery and ice cream
shop, Cub Club, full-service spa, kids spa, game arcade, gift
shops, MagiQuest and an outdoor recreation area. The resort also
includes non revenue-generating amenities such as a two-story
animated Clock Tower and fitness center. The resort also
includes a
state-of-the-art
40,000 square foot conference center, including an
expansive Grand Ballroom, flexible meeting spaces, an executive
boardroom, audio and visual systems, and multiple pre-function
concourses including an outdoor patio.
Great
Wolf Lodge Grapevine, Texas
In December 2007, we opened our Great Wolf Lodge in Grapevine,
Texas, on a
51-acre
site. Grapevine is a popular family destination featuring
family-oriented attractions and recreational activities. The
resort is less than a
one-hour
drive from both Dallas and Fort Worth, Texas. The Dallas
and Fort Worth region is the 6th largest market area
in the United States according to Nielsen Media Research Inc.,
and the resort has a higher population within a
60-mile
radius than any other Great Wolf Lodge resort. The resort is
also a
three-hour
drive from Oklahoma City, Oklahoma; a three and one-half-hour
drive from Shreveport, Louisiana and Austin, Texas; and a four
and one-half-hour drive from Houston and San Antonio,
Texas. According to Applied Geographic Solutions, Inc., there
are approximately 10.7 million people who live within
180 miles of the resort. The resort occupies approximately
30 acres of this site. We may sell a portion of the excess
land as one or more out-lots.
Our Great Wolf Lodge of Grapevine, Texas, has 605 guest suites
and an approximately 78,000 square foot indoor waterpark.
The resort offers a number of revenue-enhancing amenities,
including themed restaurants and snack bars, confectionery and
ice cream shop, Cub Club, full-service spa, kids spa, game
arcade, gift shops, MagiQuest, gr8_space and an outdoor
recreation area. The resort also includes non revenue-generating
amenities such as a two-story animated Clock Tower and fitness
center. In December 2008, we opened the expansion of this resort
which includes approximately 27,000 square feet of
additional meeting space.
Great
Wolf Lodge Grand Mound, Washington
In 2005, we entered into a joint venture with The Confederated
Tribes of the Chehalis Reservation to develop a Great Wolf Lodge
resort and conference center on a
39-acre land
parcel in Grand Mound, Washington. We operate the resort under
the Great Wolf Lodge brand. The Confederated Tribes of the
Chehalis Reservation has leased the land needed for the resort
to the joint venture on favorable terms. Both parties maintain
equity positions in the joint venture. The resort opened in
March 2008. The resort is the first family destination vacation
resort with an indoor waterpark in the Pacific Northwest. The
resort is a less than
one-hour
drive from Olympia, Washington; an hour and half drive from
Seattle, Washington and Portland, Oregon; a
three-hour
drive from Yakima, Washington; a
four-hour
drive from Vancouver, British Columbia; and a
five-hour
drive from Spokane, Washington. According to Applied Geographic
Solutions, Inc., there are approximately 7.8 million people
who live within 180 miles of the resort.
Our Great Wolf Lodge of Grand Mound, Washington, has 398 guest
suites and an approximately 60,000 square foot indoor
waterpark. The resort offers a number of revenue-enhancing
amenities, including themed restaurants and snack bars,
confectionery and ice cream shop, a full-service spa, game
arcade, gift
94
shops, MagiQuest, minigolf, gr8_space, an outdoor recreation
area and an approximately 30,000 square foot conference
center. The resort also includes non revenue-generating
amenities such as a two-story animated Clock Tower and fitness
center.
Great
Wolf Lodge Concord, North Carolina
In March 2009, we opened our Great Wolf Lodge in Concord, North
Carolina on a
37-acre
site. Concord is a popular family destination featuring
family-oriented attractions and recreational activities. The
Concord site is located 15 miles from downtown Charlotte at
Exit 49 on Interstate 85. This freeway interchange is well known
throughout the Carolinas mostly due to its main attraction
draws, Lowes Motor Speedway and the Concord Mills shopping
center. The resort is a less than
one-hour
drive from Charlotte, North Carolina; a one and one-half hour
drive from Greensboro/Winston-Salem, North Carolina; a
two-hour
drive from Columbia, South Carolina; and a two and one-half-hour
drive from Raleigh and Asheville, North Carolina. According to
Applied Geographic Solutions, Inc., there are approximately
14.7 million people who live within 180 miles of the
resort.
Great Wolf Lodge of Concord, North Carolina has 402 guest suites
and approximately 97,000 square feet of indoor
entertainment, including an approximately 84,000 square
foot indoor waterpark. The resort offers a number of
revenue-enhancing amenities, including themed restaurants and
snack bars, confectionery and ice cream shop, full-service spa,
game arcade, gift shops, MagiQuest, minigolf, gr8_space, an
outdoor recreation area and an approximately 20,000 square
foot conference center. The resort also includes non
revenue-generating amenities such as a two-story animated Clock
Tower and fitness center.
Our
History
Our parent, Great Wolf Resorts was organized under the laws of
the State of Delaware in May 2004 to succeed to the family
entertainment resort business of the predecessor companies,
Great Lakes. Great Wolf Resorts IPO occurred shortly after
its formation, and its common stock is listed on the NASDAQ
Global Market under the ticker symbol WOLF. Great
Lakes had developed and operated hotels since 1995. In 1999,
Great Lakes began its resort operations by purchasing the Great
Wolf Lodge in Wisconsin Dells, WI and developing the Great Wolf
Lodge in Sandusky, OH, which opened in 2001.
GWR Operating Partnership, L.L.L.P. is a limited liability
limited partnership organized under the laws of the State of
Delaware in July 2004. Great Wolf Finance Corp. is a corporation
organized under the laws of the State of Delaware in March 2010
to serve as co-issuer for the notes.
We refer to our original resort properties, which include our
resorts in Wisconsin Dells, WI; Sandusky, OH; Traverse City, MI;
and Kansas City, KS as Generation I resorts. The Generation I
resorts are relatively smaller properties with approximately 300
rooms or less. Since 2004, we have successfully opened seven
Great Wolf Lodge properties which we refer to as
Generation II resorts, which include our properties in
Williamsburg, VA; Pocono Mountains, PA; Niagara Falls, ONT;
Mason, OH; Grapevine, TX; Grand Mound, WA; and Concord, NC.
Generation II resorts have approximately 400 rooms or more.
Resort
Operations
Each of our resorts employs a general manager who is responsible
for the operations of the particular resort and who typically
has extensive experience in the hospitality or family
entertainment industry. Our general managers on average oversee
a staff of 400 or more resort employees and are assisted by a
management team, including directors for each of aquatics,
finance, food and beverage, front office, housekeeping, human
resources, maintenance, retail and sales and marketing. A
corporate-level liaison for most departments ensures consistency
throughout our resorts while allowing a particular resort to
tailor its operations to best meet the needs of its guests.
Prior to assuming responsibility for a resort, general managers
and assistant general managers undergo a proprietary management
training program designed to familiarize each trainee with
various facets of our management, operations and development
programs. The program also emphasizes our guest service policies
95
and provides hands-on operating experience at the resort level.
Our management training program is intended to train assistant
general managers to become future general managers.
We strive to provide our guests with a fun and convenient
experience in a warm and family-friendly environment from the
first day a new resort opens. To achieve this, a team of
experienced management members from our existing resorts, along
with corporate liaisons, begins training personnel at our new
resorts approximately one month prior to a resorts opening
and remains on site at the new resort for up to a month after
opening. We believe that this process ensures that the opening
of a new resort is efficient and that our culture of high
quality and friendly customer service is carried over to our new
resorts, including our guests interactions with our front
desk, housekeeping, waterpark, restaurant and other staff
members. In addition, we train our maintenance personnel to
minimize any operational problems that occur during the opening
of a new resort, including the operation of our waterparks. We
believe that these efforts help to minimize any problems
associated with opening a new resort and give our first guests a
favorable, memorable experience that will build brand loyalty.
Training
and Development
We believe that our ability to provide a friendly family
atmosphere where families can relax, play and reconnect begins
with our people and their ability to deliver quality customer
service. We seek to recruit, train and retain employees who will
make sure that our guests enjoy their stay. We seek to promote
from within our company. Each new resort employee undergoes an
extensive orientation program and is paired with a more veteran
employee for an initial period so that the new employee can
learn more about our resorts, our culture and how we strive to
provide the best possible customer service. Our employees are
committed to our success and focused on ensuring a memorable
experience for each of our guests. We believe that our high
level of customer service sets us apart and promotes valuable
referrals and repeat visits.
Sales
and Marketing
We place a significant emphasis on the sales and marketing of
our family-focused resorts. We work together with a third-party
consulting firm to analyze the demographics of our markets and
to identify potential guests for targeted marketing, both within
our primary market areas and beyond those areas to attract
occasional or seasonal travelers. We market to these potential
customers through a combination of television, radio, newspaper,
electronic mail and direct mail advertising, including
advertising through local chambers of commerce and convention
and visitors bureaus. We also rely upon repeat guests and guest
referrals, as well as brand recognition and the visibility of
the resorts themselves, which are typically located along major
highways in high traffic areas. In addition, our Web site offers
detailed information about our resorts, including virtual tours
and room layouts.
For new resorts, our marketing efforts generally begin before
construction commences. We establish sales offices to generate
advance bookings. Reservations may be made at our resorts,
through our Web site or through our central reservations call
center. Our call center and highly trained staff allow us to
offer consistent specials throughout our resorts, better track
room occupancy levels and room rates and handle the high volume
of calls that are usually associated with the opening of a
resort.
We maintain an in-house sales force and graphic arts department.
Our experienced staff develops products and promotions for use
in merchandising and marketing promotions. We also engage in
cross-marketing, promotions and co-marketing arrangements with
major vendors. We have received numerous awards for our general
advertising, Web site, print media, radio commercials and sales
presentations.
Maintenance
and Inspections
Each of our resorts has an experienced aquatics director who is
extensively trained and experienced in water quality and safety.
On-site
maintenance personnel frequently inspect our waterparks. These
inspections include safety checks of the equipment in the
waterpark, as well as analyses of water and air quality. Our
water quality levels are regularly monitored and tested by
computers and by a full-time aquatics maintenance engineer, who
works with an additional assistant during our busiest months.
Our air quality system is designed to minimize
96
humidity and moisture
build-up,
which materially reduces maintenance costs. Furthermore, we use
Ellis & Associates as water safety consultants at our
resorts in order to train lifeguards and audit safety procedures.
Our senior management and the individual resort personnel
evaluate the risk aspects of each resorts operation,
including potential risks to the public and employees and staff.
Each resort has full-time maintenance employees on staff who
ensure building quality and full-time aquatics maintenance
employees who ensure the ride safety and air and water quality
inside the resorts indoor waterpark. We use a state of the
art filtration system and ozonators to balance the water and air
quality within the waterpark in order to accommodate fluctuating
quantities of visitors.
Development
Criteria
If and to the extent we are involved in the development process
for new resorts, we choose or suggest sites for the development
of new resorts by considering a number of factors, including:
|
|
|
|
|
Large target customer base. We select and
approve development sites that generally have a minimum of five
million target customers within a convenient driving distance.
Because we offer an affordable vacation experience, we appeal to
families in a variety of income ranges.
|
|
|
|
Recognized tourist destination. We generally
focus on drive-to destinations that attract a large number of
tourists, including both emerging and traditional family
vacation markets. We believe we can charge premium rates in
these markets due to the high quality of our resorts and our
family-oriented amenities and activities. In addition, the
indoor nature of many of our amenities and activities allows us
to reduce the impact of seasonality that negatively affects
other attractions in these areas. These areas also often have
active an effective local visitors and convention bureaus that
complement our marketing and advertising efforts at little or no
cost to us.
|
|
|
|
Highly visible and large sites. We generally
develop and license resorts in highly visible locations along
major roadways. Visibility from highways enhances easy drive-to
access, provides marketing benefits due to high volumes of
traffic and often produces synergies from adjacent land uses or
complementary developments. We generally choose and approve
sites that have enough acreage to allow for potential expansions
and future sales of out-lots.
|
Based upon these factors, we have identified over 50 domestic
markets as potential locations for our resorts. However, if we
choose to pursue a development in the future, we will likely
work with a joint venture partner in order to limit our required
equity contribution and enhance our fee revenues, including
development, management and licensing fees.
Once we have identified a market that meets our development
criteria, we search for potential sites to recommend to a
potential licensor or joint venture partner. Acceptable sites
may be difficult to find in some areas. We perform initial
analyses of the permitting process and access to utilities
before acquiring a sufficient amount of land from one or more
landowners. Based upon the target customer base of the market,
we develop initial specifications for the resort, such as the
number of guest suites and size of the indoor waterpark and
other amenities. We also formally begin the potentially lengthy
and difficult process of obtaining the necessary approvals and
permits from the appropriate local governmental bodies,
including the necessary water rights and environmental permits.
Once the permitting process is complete, we or the joint venture
that owns the resort secures financing for the project and begin
construction on the resort. This overall development process
generally takes from two to four years or longer from
identification of a market to completion of a resort.
Competition
Our resorts compete with other forms of family vacation travel,
including theme parks, waterparks, amusement parks and other
recreational activities, including other resorts located near
these types of attractions. Our business is also subject to
factors that affect the recreation and leisure and resort
industries generally, such as general economic conditions and
changes in consumer spending habits. We believe that the
principal competitive factors of a family entertainment resort
include location, room rates, name recognition, reputation, the
uniqueness and perceived quality of the attractions and
amenities, the atmosphere and
97
cleanliness of the attractions and amenities, the quality of the
lodging accommodations, the quality of the food and beverage
service, convenience, service levels and reservation systems.
A H&LA survey indicates that there are 144 open indoor
waterpark resort properties in the United States and Canada as
of June 2010. Of the total, 51 are considered indoor
waterpark destination resorts offering more than
30,000 square feet of indoor waterpark space. Of these 51
properties, 11 are Great Wolf Resorts properties.
As a result of our market presence and our management
teams substantial experience, we believe we have an
opportunity to capitalize on our first-mover advantage in this
industry segment and to achieve significant brand recognition.
While we believe that our first-mover advantage is very
beneficial to us, it does provide our competitors with an
opportunity to monitor our success in our chosen markets. As a
result, a competitor may choose not to enter one of our markets
based on our performance, or may subsequently develop a resort
in our markets that is newer, has additional amenities, is
strategically located or offers more
and/or
larger waterpark attractions than our resorts.
In several of our markets, there are few, if any, other family
entertainment resorts featuring indoor waterparks. However, in
Wisconsin Dells, Wisconsin, where indoor waterpark resorts were
first introduced, there are approximately 16 other resorts and
hotels with some type of indoor water-related activity or
amenity. As a result, we face significant competition from both
lower priced, un-themed, waterparks and larger, more expensive
waterparks with thrill rides and other attractions in the
Wisconsin Dells market. While the Wisconsin Dells
market has a significant number of resorts with indoor
waterparks, we believe the competitive landscape in that small,
regional market is not representative of the competition we may
face as we further expand our portfolio of resorts. The vast
majority of indoor waterpark resorts in Wisconsin Dells are
family-owned or privately operated businesses that have yet to
develop additional resorts outside of Wisconsin Dells. In
addition, we believe our ability to compete effectively in this
highly competitive market will enable us to more effectively
compete in other markets where we may not be the only family
entertainment resort. In addition to Wisconsin Dells, we face
direct competition from other indoor waterpark destination
resorts in the Sandusky, Traverse City, Kansas City,
Williamsburg, Pocono Mountains and Mason areas.
We anticipate that competition within some of our markets will
increase in the foreseeable future. We believe that a number of
other resort operators are developing or considering the
development of family entertainment resorts with indoor
waterparks, which will compete with our resorts.
Governmental
Regulation
The ownership and management of our resorts, as well as the
development and construction of new resorts, subjects us to
federal, state and local laws regulating zoning, land
development, land use, building design and construction, and
other real estate-related laws and regulations. In addition, a
number of states regulate the permitting and licensing of
resorts, and some of the individual components of our resorts
such as our spas, waterparks, and others, by requiring
registration, disclosure statements and compliance with specific
standards of conduct. Our failure to maintain or acquire the
requisite licenses, permits and authorizations required by such
laws and regulations, as well as any failure on our part to
comply with registration, disclosure and standards of conduct
required by such laws and regulations could impact the
operation, profitability and success of our current resorts or
the development, completion and success of any resorts we may
develop in the future. We believe that each of our resorts has
the necessary permits and approvals to operate its business and
is in material compliance with all applicable registration,
disclosure and conduct requirements. We intend to continue to
obtain such permits and approvals for any resorts we may develop
in the future or additions or renovations to current resorts and
to ensure that such resorts and additions or renovations comply
with applicable registration, disclosure and conduct
requirements.
We are also subject to laws and regulations governing our
relationship with employees, including minimum wage
requirements, overtime, working conditions and work permit
requirements. An increase in the minimum wage rate, employee
benefit costs or other costs associated with employees could
increase our overall labor costs.
The operation of our waterparks subjects us to state and local
regulations governing the quality of the water we use in our
waterparks, which may include bacteriological, chemical,
physical and radiological
98
standards. In addition to inspections we conduct on our own,
state and local authorities may also conduct inspections of our
waterparks to determine our compliance with applicable
standards. If we are found to be in violation of such
regulations we could be subject to various penalties, including,
but not limited to, monetary fines and the temporary closure of
our waterparks. Changes in state or local regulations could
impose more stringent standards with which we would have to
comply.
We are subject to both federal and state environmental laws and
regulations, including laws and regulations governing the
discharge of water from our waterparks. Specifically, under the
requirements of the Federal Clean Water Act, we must obtain
National Pollutant Discharge Elimination System permits from the
Environmental Protection Agency or from the state environmental
agency to which the permit program has been delegated for
discharges into waterways and comply with the permit terms
regarding wastewater quality and discharge limits. Such permits
must be renewed from
time-to-time,
as required by regulation, and additional capital expenditures
for wastewater treatment systems associated with the renewal of
our water discharge permits may be required. Importantly,
changes in federal or state legislation or regulations could
impose more stringent release standards with which we would have
to comply. Currently, our resort in the Pocono Mountains is our
only property subject to such laws and regulations governing the
discharge of water and we intend to comply with these laws and
regulations as we operate that property.
As a place of public accommodation, our resorts are subject to
the requirements of the Americans with Disabilities Act of 1990,
which we refer to as the ADA. As such, our resorts are required
to meet certain federal requirements related to access and use
by disabled persons. While we believe that our resorts are
substantially in compliance with these requirements, we have not
conducted an audit or investigation of all of our resorts to
determine our compliance. Further, federal legislation or
regulations may amend the ADA to impose more stringent
requirements with which we would have to comply.
Environmental
Matters
Our operations and properties are subject to federal, state and
local laws and regulations relating to the protection of the
environment, natural resources and worker health and safety,
including laws and regulations governing and creating liability
relating to the management, storage and disposal of hazardous
substances and other regulated materials. Our properties are
also subject to various environmental laws and regulations that
govern certain aspects of our on-going operations. These laws
and regulations control such things as the nature and volume of
our wastewater discharges, quality of our water supply and our
waste management practices. The costs of complying with these
requirements, as they now exist or may be altered in the future,
could adversely affect our financial condition and results of
operations.
Because we own and operate real property, various federal, state
and local laws may impose liability on us for the costs of
removing or remediating various hazardous substances, including
substances that may be currently unknown to us, that may have
been released on or in our property or disposed by us at
third-party locations. The principal federal laws relating to
environmental contamination and associated liabilities that
could affect us are the Resource Conservation and Recovery Act
and the Comprehensive Environmental Response, Compensation and
Liability Act; state and local governments have also adopted
separate but similar environmental laws and regulations that
vary from state to state and locality to locality. These laws
may impose liability jointly and severally, without regard to
fault and whether or not we knew of or caused the release. The
presence of hazardous substances on a property or the failure to
meet environmental regulatory requirements may materially
adversely affect our ability to use or sell the property, or to
use the property as collateral for borrowing, and may cause us
to incur substantial remediation or compliance costs. In
addition, if hazardous substances are located on or released
from one of our properties, we could incur substantial
liabilities through a private party personal injury claim, a
claim by an adjacent property owner for property damage or a
claim by a governmental entity for other damages, such as
natural resource damages. This liability may be imposed on us
under environmental laws or common-law principles.
We obtain environmental assessment reports on the properties we
own or operate as we deem appropriate. These reports have not
revealed any environmental liability or compliance concerns that
we believe would materially adversely affect our financial
condition or results of operations. However, the environmental
assessments that we have undertaken might not have revealed all
potential environmental liabilities or claims
99
for such liabilities. It is also possible that future laws,
ordinances or regulations or changed interpretations of existing
laws and regulations will impose material environmental
liability or compliance costs on us, that the current
environmental conditions of properties we own or operate will be
affected by other properties in the vicinity or by the actions
of third parties unrelated to us or that our guests could
introduce hazardous or toxic substances into the resorts we own
or manage without our knowledge and expose us to liability under
federal or state environmental laws. The costs of defending
these claims, complying with as yet unidentified requirements,
conducting this environmental remediation or responding to such
changed conditions could adversely affect our financial
condition and results of operations.
Some of our resort properties may have contained, or are
adjacent to or near other properties that have contained or
currently contain underground storage tanks for the storage of
petroleum products or other hazardous or toxic substances. If
hazardous or toxic substances were released from these tanks, we
could incur significant costs or, with respect to tanks on our
property, be liable to third parties with respect to the
releases.
On occasion, we may elect to develop properties that have had a
history of industrial activities
and/or
historical environmental contamination. Where such opportunities
arise, we engage third-party experts to evaluate the extent of
contamination, the scope of any needed environmental
clean-up
work, and available measures (such as creation of barriers over
residual contamination and deed restrictions prohibiting
groundwater use or disturbance of the soil) for ensuring that
planned development and future property uses will not present
unacceptable human health or environmental risks or exposure to
liabilities. If those environmental assessments indicate that
the development opportunities are acceptable, we also work with
appropriate governmental agencies and obtain their approvals of
planned site
clean-up,
development activities, and the proposed future property uses.
We have followed that process in connection with the development
of our Blue Harbor Resort in Sheboygan, Wisconsin, where the
City of Sheboygan has arranged for environmental
clean-up
work and ongoing groundwater monitoring and we have agreed to
the use of a barrier preventing contact with residual
contamination and implementation of a deed restriction limiting
site activities. To our knowledge, all work at our Sheboygan
resort has been conducted in accordance with requirements
imposed by the Wisconsin Department of Natural Resources. Based
on these efforts, we are not aware of any environmental
liability or compliance concerns at our Sheboygan resort that we
believe would materially adversely affect our financial
condition or results of operations. It is possible; however,
that our efforts have not identified all environmental
conditions at the property or that environmental condition and
liabilities associated with the property could change in the
future.
Future acquisitions of properties subject to environmental
requirements or affected by environmental contamination could
require us to incur substantial costs relating to such matters.
In addition, environmental laws, regulations, wetlands,
endangered species and other land use and natural resource
issues affecting either currently owned properties or sites
identified as possible future acquisitions may increase costs
associated with future site development and construction
activities or business or expansion opportunities, prevent,
delay, alter or interfere with such plans or otherwise adversely
affect such plans.
Insurance
We believe that our properties are covered by adequate fire,
flood and property insurance, as well as commercial liability
insurance with what we believe are commercially reasonable
deductibles and limits for our industry. Changes in the
insurance market over the past few years have increased the risk
that affordable insurance may not be available to us in the
future.
While our management believes that our insurance coverage is
adequate, if we were held liable for amounts and claims
exceeding the limits of our insurance coverage or outside the
scope of our insurance coverage, our business, results of
operations and financial condition could be materially and
adversely affected.
Intellectual
Property
Great Lakes Services has a licensing agreement with the original
developer of the Wisconsin Dells resort under which Great Lakes
Services has an irrevocable, exclusive, perpetual, world-wide
license to use all the intellectual property embodied in the
Wisconsin Dells resort as of the date of execution of the
agreement.
100
Great Lakes Services pays or causes to be paid a royalty to the
licensor based upon certain revenues generated at most of the
resorts that it owns or licenses.
We have registered, applied for the registration of or claim
ownership of a variety of service marks, copyrights and
trademarks for use in our business, including Blue Harbor
Resort, Great Wolf Lodge, Great Wolf Resorts, gr8_space,
KidCabin and Scooops Kid Spa in the United States and, where
appropriate, in foreign countries. We may not be able to obtain
the registration for the marks where registration has been
sought. We are not aware of any facts that would negatively
impact our continuing use of any of the above trade names,
service marks or trademarks. We consider our intellectual
property rights to be important to our business and actively
defend and enforce them.
Employees
As of June 30, 2010, we had approximately 200 corporate
employees, including our central reservations center employees,
and approximately 4,500 resort-level employees, approximately
2,000 of whom were part-time employees. Unlike more seasonal
resorts and attractions, we are open year-round and are able to
attract and retain high quality employees throughout the year.
However, we do have fewer part-time employees during the winter
months. None of our employees are covered by a collective
bargaining agreement. We believe that our relationship with our
employees is generally good.
Offices
Great Wolf Resorts leases approximately 13,800 square feet
of office space for its corporate headquarters office in
Madison, Wisconsin, which expires in September 2010. Great Wolf
Resorts has entered into a lease for approximately
18,000 square feet of office space, commencing in August
2010. As well, Great Wolf Resorts leases approximately
9,800 square feet of additional office space for the
central reservations call center operations in Madison,
Wisconsin. Great Wolf Resorts also leases approximately
1,400 square feet of office space in Woodbridge, Virginia
and we lease approximately 2,700 square feet of office
space in Lorain, Ohio. We believe these facilities are adequate
for our current needs.
Domestic
and Foreign Operations
We have derived a portion of our revenues from licensing fees,
management fees, construction management fees and central
reservations fees paid by the Great Wolf Lodge resort located in
Niagara Falls, Ontario, Canada. For the six months ended
June 30, 2010 and 2009, the total revenue we received from
U.S. operations was $138.5 million, and
$130.1 million, respectively, and the total revenue from
Canadian operations was $0.6 million and $0.9,
respectively. During 2009, 2008 and 2007, the total revenue we
received from U.S. operations was $262.5 million,
$243.0 million and $185.0 million, respectively, and
the total revenue from Canadian operations was
$1.5 million, $2.5 million and $2.6 million,
respectively. We receive no revenue from any foreign country
other than Canada. We have no long-lived assets located outside
of the United States.
Code of
Business Conduct and Ethics
Great Wolf Resorts has adopted a Code of Business Conduct
and Ethics that applies to all our employees, including Great
Wolf Resorts principal executive officer and senior
financial officers. It is available in the investor relations
section of the Companys website, which is located at
www.greatwolf.com. In the event that Great Wolf Resorts makes
changes to or provide waivers from the provisions of its Code of
Business Conduct and Ethics that the SEC or any other regulatory
agency or NASDAQ requires Great Wolf Resorts to disclose, the
Company intends to disclose these events in the investor
relations section of our website.
Legal
Proceedings
We are involved in litigation from time to time in the ordinary
course of our business. We do not believe that the outcome of
any such pending or threatened litigation will have a material
adverse effect on our financial condition or results of
operations. However, as is inherent in legal proceedings where
issues may be decided by finders of fact, there is a risk that
unpredictable decisions adverse to us could be reached.
101
MANAGEMENT
The terms Great Wolf Resorts, us,
we and our are used in this Management
section to refer to Great Wolf Resorts, Inc.
Our
Management Team
Our executive officers and directors, and their ages and
positions with our company as of June 30, 2010, are as
follows:
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Position
|
|
Joseph V. Vittoria
|
|
|
75
|
|
|
Chairman of the Board
|
Elan Blutinger
|
|
|
55
|
|
|
Director and Chairman of the Nominating and Corporate Governance
Committee
|
Randy L. Churchey
|
|
|
49
|
|
|
Director
|
Edward H. Rensi
|
|
|
66
|
|
|
Director and Chairman of the Compensation Committee
|
Howard A. Silver
|
|
|
55
|
|
|
Director and Chairman of the Audit Committee
|
Kimberly K. Schaefer
|
|
|
44
|
|
|
Chief Executive Officer and Director
|
Timothy D. Black
|
|
|
45
|
|
|
Executive Vice President of Operations
|
James A. Calder
|
|
|
48
|
|
|
Chief Financial Officer
|
Alexander P. Lombardo
|
|
|
41
|
|
|
Treasurer
|
J. Michael Schroeder
|
|
|
43
|
|
|
General Counsel and Corporate Secretary
|
Executive
Officers
|
|
|
Kimberly K. Schaefer |
|
Ms. Schaefer has served as our Chief Executive
Officer since January 2009, and was elected to our Board of
Directors in February 2009. She previously served as our Chief
Operating Officer since 2005, and also our Chief Brand Officer
since we commenced operations in 2004. From 1997 until
completion of the our initial public offering (IPO) in December
2004, Ms. Schaefer served as Senior Vice President of Operations
of The Great Lakes Companies, Inc. and its predecessor
companies. At Great Lakes, Ms. Schaefer was involved in site
selection and brand development and oversaw all resort
operations. Ms. Schaefer has over 20 years of
hospitality experience and holds a Bachelor of Science degree in
Accounting from Edgewood College in Madison, Wisconsin.
Ms. Schaefer sits on the advisory board for Edgewood
College Business School. Ms. Schaefer is a certified public
accountant. |
|
|
|
The Nominating and Corporate Governance Committee concluded that
Ms. Schaefer should continue to serve as a director, in
part, because of her previous experience in operations and as
chief executive of the company and the knowledge she has
acquired from years of involvement with the company since its
inception. |
|
Timothy D. Black |
|
Mr. Black has served as Executive Vice President of
Operations since January 2009. Mr. Black previously served
as our Senior Vice President of Operations since June 2008, and
as our Regional Vice President of Operations from December 2005
through June 2008. From October 2004 through December 2005,
Mr. Black served as the General Manager of our Great Wolf
Lodge resort located in Lake Delton, Wisconsin. Prior to that,
Mr. Black spent eighteen years at Six Flags Theme Park in
various Senior Management |
102
|
|
|
|
|
positions, serving most recently as Vice President and General
Manager of Six Flags Great America from August 2003 through
October 2004. |
|
James A. Calder |
|
Mr. Calder has served as our Chief Financial Officer
since we commenced operations in May 2004. From 1997 to 2004,
Mr. Calder served in a number of management positions with
Interstate Hotels & Resorts, Inc., a public company,
and its predecessor company, serving most recently as chief
financial officer. Additionally, from 2001 to 2002,
Mr. Calder served as chief accounting officer of MeriStar
Hospitality Corporation, a public company. Mr. Calder holds
a B.S. degree in Accounting from The Pennsylvania State
University. Mr. Calder is a certified public accountant and
is president and treasurer of the Thomas W. Hetrick Memorial
Scholarship Fund, a private, non-profit organization, and is
treasurer of Harvest Resources Associates, LLC, a private
organization. |
|
Alexander P. Lombardo |
|
Mr. Lombardo has served as our Treasurer since 2004.
From 1998 to 2004, Mr. Lombardo served in a number of
positions with Interstate Hotels & Resorts, Inc., a
public company, and its predecessor company, serving most
recently as vice president of finance. Additionally, from 1998
to 2002, Mr. Lombardo served in a number of positions with
MeriStar Hospitality Corporation, a public company, serving most
recently as assistant treasurer. From 1996 to 1998,
Mr. Lombardo served as cash manager of ICF Kaiser
International, Inc., a public company. Mr. Lombardo holds a
B.B.A. degree from James Madison University. |
|
J. Michael Schroeder |
|
Mr. Schroeder has served as our General Counsel and
Corporate Secretary since we commenced operations in May 2004.
From 1999 until 2004, Mr. Schroeder served in several
senior management positions for The Great Lakes Companies, Inc.,
most recently as Senior Vice President and General Counsel. From
1993 to 1999, Mr. Schroeder was associated with several law
firms in New York, New York and Greenwich, Connecticut, where he
specialized in real estate, real estate finance and corporate
law, with a focus on the hospitality industry.
Mr. Schroeder holds a J.D. degree from Duke University
School of Law and a B.S. degree in Finance from the University
of Colorado. |
|
Directors |
|
|
|
Joseph V. Vittoria |
|
Mr. Vittoria has served as Chairman of the Board and
a director of our company since 2006. Mr. Vittoria is the
retired chairman and chief executive officer of Travel Services
International, a company he founded and took public in July 1997
and later sold to a large British tour operator. In 1982, he
joined Avis, Inc., as chief operating officer, and later was
named chairman and chief executive officer. His success at Avis
led to his selection as the salaried and management
representative to the board of United Airlines in 1994 when it
created its ESOP. He now is Chairman and CEO of Puradyn Filter
Technologies, Inc. and a member of the boards of Vectrix, Inc.
Active in community-enhancement programs, Vittoria served as a
director of the National Crime Prevention Counsel in
Washington, D.C. He later served on President Reagans
Child |
103
|
|
|
|
|
Safety Partnership in recognition of his efforts on behalf of
missing children. He also is a former member of the Board of
Directors of the National Center for Disability Services. A
40-year
travel industry veteran, Mr. Vittoria was elected to the
Travel Industry Association Hall of Leaders in 2000. He holds a
B.S. in civil engineering from Yale University and an M.B.A.
from Columbia University. Mr. Vittoria currently serves as
one of our independent directors and as a member of our Audit,
Compensation and Nominating and Corporate Governance Committee. |
|
|
|
The Nominating and Corporate Governance Committee concluded that
Mr. Vittoria should continue to serve as a director, in
part, because of his extensive experience in the travel industry. |
|
Elan Blutinger |
|
Mr. Blutinger has been a managing director of Alpine
Consolidated, LLC, a merchant bank specializing in consolidating
fragmented industries, since 1996. Mr. Blutinger serves as
a director of AudioNow and Vacanza Technology.
Mr. Blutinger served as a director of Hotels.com, from 2001
to 2003. Mr. Blutinger was a founder and director of
Resortquest International, a public company, from 1997 to 2003,
a founder and director of Travel Services International, a
public company, from 1996 to 2001, and a director of Online
Travel Services (UK), a public company from 2000 to 2004.
Mr. Blutinger is chairman of the board of trustees of the
Washington International School in Washington, D.C. He
holds B.A. and J.D. degrees from American University and an M.A.
degree from the University of California at Berkeley.
Mr. Blutinger currently serves as one of our independent
directors and as chair of our Nominating and Corporate
Governance Committee. Mr. Blutinger has been a director of
our company since 2004. |
|
|
|
The Nominating and Corporate Governance Committee concluded that
Mr. Blutinger should continue to serve as a director, in
part, because of his extensive experience in the travel industry
and his knowledge of corporate governance. |
|
Randy L. Churchey |
|
Mr. Churchey was Interim Chief Executive Office of
our company from May 2008 until December 2008. He has continued
his responsibilities as one of our directors, and has served in
this capacity since we commenced operations in 2004. In January
2010, Mr. Churchey because President, CEO and Director of
Education Realty Trust. Mr. Churchey is also co-chairman of
the board of MCR Development, LLC, a private hotel construction
and management company. He was President and Chief Executive
Officer of Golden Gate National Senior Care (the successor to
Beverly Enterprises), from March 2006 to September 2007.
Mr. Churchey served as President and Chief Operating Office
of RFS Hotel Investors, Inc., a NYSE-listed hotel real estate
investment trust, from 1999 to 2003. Mr. Churchey served as
a director of RFS from 2000 through 2003. From 1997 to 1999, he
was Senior Vice President and Chief Financial Officer of FelCor
Lodging Trust, Inc., a NYSE-listed hotel real estate investment
trust. For nearly 15 years prior to joining FelCor,
Mr. Churchey held various positions in the audit practice
of Coopers & Lybrand, LLP. Mr. Churchey holds a
B.S. degree in accounting from the |
104
|
|
|
|
|
University of Alabama and is a Certified Public Accountant.
Mr. Churchey currently serves as one of our independent
directors and is a member of our Audit and Nominating and
Corporate Governance committees. Mr. Churchey has been a
director of our company since 2004. |
|
|
|
The Nominating and Corporate Governance Committee concluded that
Mr. Churchey should continue to serve as a director, in
part, because of his extensive experience in the real estate and
hospitality industries, his understanding of corporate finance,
and his prior experience as the companys Interim Chief
Executive Officer. |
|
Edward H. Rensi |
|
Mr. Rensi spent 33 years at McDonalds,
where he rose from grill man up through the management ranks to
positions of increasing scope and responsibility, as regional
vice president, senior vice president operations and training,
senior executive vice president, chief operating officer of
McDonalds World Wide, and, from 1984 to 1998, president
and CEO of McDonalds USA. Following his retirement from
McDonalds in 1998, Mr. Rensi began a second career as
chairman and CEO of Team Rensi Motorsports. Mr. Rensi has
been actively involved in numerous charity initiatives
throughout his career. In 1998, President Ronald Reagan honored
Rensi with the Presidents Volunteer Aware, which
recognized his body of charitable work, including co-founding
the world-famous Ronald McDonald House and serving as chairman
of the Ronald McDonald Childrens Charities.
Mr. Rensis volunteer work for numerous educational
charities was cited in 1997 when he was chosen
Italian-American
Man of the Year. Mr. Rensi graduated from The Ohio State
University with a degree in business education. He serves on the
boards of directors of Snap On Tools and International Speedway
Corporation (ISC). He also serves on the Compensation Committees
for the ISC and Snap On boards. Mr. Rensi currently serves
as one of our independent directors and as the chairman of our
Compensation Committee. Mr. Rensi has been a director of
our company since 2006. |
|
|
|
The Nominating and Corporate Governance Committee concluded that
Mr. Rensi should continue to serve as a director, in part,
because of his extensive experience in operations with
consumer-oriented companies and brands. |
|
Howard A. Silver |
|
Mr. Silver was the president and chief executive
officer of Equity Inns, Inc., a public, self-advised hotel real
estate investment trust, until its sale to Whitehall Global Real
Estate Funds in October 2007. Mr. Silver joined Equity Inns
in 1994 and served in various capacities including: executive
vice president of finance, secretary, treasurer, chief financial
officer and chief operating officer. Mr. Silver is a
certified public accountant. Mr. Silver is a director of
Capital Lease Funding, Inc., a public triple net lease real
estate investment trust, and serves on its audit committee as
chairman, as well as serving on the nomination and investment
committees and is also lead independent director.
Mr. Silver is also a director of Education Realty Trust, a
student housing real estate investment trust, and serves on its
compensation and nominating and corporate governance committees.
Mr. Silver currently serves as one of our |
105
|
|
|
|
|
independent directors and as chair of our Audit Committee and as
a member of our Compensation Committee. Mr. Silver has been
a director of our company since 2004. |
|
|
|
The Nominating and Corporate Governance Committee concluded that
Mr. Silver should continue to serve as a director, in part,
because of his extensive experience in the real estate and
hospitality industries and his understanding of corporate
finance. |
Board of
Directors Leadership Structure
The companys Chief Executive Officer is a member of the
Board of Directors; however, the Boards governance
structure currently separates the roles of Chief Executive
Officer and Chairman of the Board. The Board of Directors serves
a vital role in the oversight of the companys management
team, and believes that the Board of Directors is more effective
in that role when led by an independent Chairman. The Board of
Directors also believes this structure allows the Chief
Executive Officer to focus more on managing the companys
business operations while the Chairman leads the Board of
Directors in fulfilling its corporate governance and oversight
responsibilities while remaining independent of daily operations.
Board of
Directors Role in Risk Oversight
The companys management is responsible for the
day-to-day
management of risks that the company faces, and the Board of
Directors is responsible for the oversight of managements
risk management processes. As part of fulfilling its oversight
responsibilities in relation to the risk management process of
the company, the Board of Directors is responsible for
overseeing managements identification of and planning for
the material risks, including credit, liquidity, and operational
risks, that are derived from the companys business
activities.
The Boards committees assist the Board of Directors in
fulfilling its oversight responsibilities for certain risks. The
Audit Committee assists the Board of Directors by providing
oversight of the management of risks in the specific areas of
financial reporting, internal control, and compliance with legal
and regulatory requirements. The Compensation Committee assists
the Board of Directors in fulfilling its oversight
responsibilities for the management of risks arising from the
companys compensation policies. The Nominating and
Corporate Governance Committee assists the Board of Directors in
fulfilling its oversight responsibilities for the management of
risks related to Board of Directors membership, structure, and
succession.
The Board of Directors also believes that full and open
communication with management is essential for effective risk
management oversight. Senior management members attend Board of
Directors and Committee meetings and provide presentations on
business operations, financial results, and strategic matters.
Corporate
Governance
Independence
of Our Board of Directors
Rules promulgated by the SEC and the listing standards of NASDAQ
require that a majority of our directors be independent
directors. Our Board of Directors has adopted as categorical
standards NASDAQ independence standards to provide a baseline
for determining independence. Under these criteria, our Board of
Directors has determined that the following members of our Board
of Directors are independent: Messrs. Vittoria, Blutinger,
Churchey, Rensi and Silver.
Committees
and Meetings of Our Board of Directors
Board Meetings. We operate under the general
management of our Board of Directors as required by our bylaws
and the laws of Delaware, our state of incorporation. Our Board
of Directors held eight meetings during 2009. Each director
nominated for election here in 2010 attended at least 91% of the
total number of those meetings of the Board of Directors and of
any committee of which he or she was a member. While our Board
of Directors has not adopted a mandatory attendance policy for
our annual meetings, directors are encouraged to attend. In
2009, all of our current directors attended our annual meeting.
106
Executive Sessions of Our Non-Management
Directors. The non-management directors of our
Board of Directors met in regularly scheduled executive sessions
that excluded members of the management team at every Board of
Directors meeting held in 2009. At each meeting, the
non-management directors determined who presided over the
meetings agenda and related discussion topics.
Stockholders and other interested persons may contact our
non-management directors in writing by mail
c/o Great
Wolf Resorts, Inc., 525 Junction Road, South Tower,
Suite 6000, Madison, Wisconsin 53717, Attn: Non-Management
Directors. All such letters will be forwarded to our
non-management directors.
Audit Committee. Our Board of Directors has
established an Audit Committee, currently consisting of
Messrs. Churchey, Silver and Vittoria, with Mr. Silver
serving as its chairman. Our Board of Directors has determined
that each of the Audit Committee members is independent, as that
term is defined under the enhanced independence standards for
audit committee members in the Securities Exchange Act of 1934
and rules thereunder, as amended, and under the listing
standards of NASDAQ. Our Board of Directors has also determined
that Mr. Silver audit committee financial
expert within the meaning of SEC rules. Our Audit
Committee operates under a written charter adopted by our Board
of Directors. A copy of this charter is available on our Web
site under Investor Relations at greatwolf.com.
Among other duties, this committee:
|
|
|
|
|
reviews and discusses with management and our independent
registered public accounting firm our financial reports,
financial statements and other financial information;
|
|
|
|
makes decisions concerning the appointment, retention,
compensation, evaluation and dismissal of our independent
registered public accounting firm;
|
|
|
|
reviews with our independent registered public accounting firm
the scope and results of the audit engagement;
|
|
|
|
approves all professional services provided by our independent
registered public accounting firm;
|
|
|
|
reviews the experience, performance and independence of our
independent registered public accounting firm;
|
|
|
|
considers appropriateness of the audit and non-audit fees;
|
|
|
|
reviews the adequacy of our internal accounting and financial
controls; and
|
|
|
|
reviews any significant disagreements among the companys
management and our independent registered public accounting firm
in connection with preparation of our companys financial
statements.
|
Our Audit Committee met five times in 2009.
Compensation Committee. Our Board of Directors
has also established a Compensation Committee, currently
consisting of Messrs. Rensi, Silver and Vittoria, with
Mr. Rensi serving as its chairman. Our Board of Directors
has determined that each of the Compensation Committee members
is independent, as that term is defined by NASDAQ. The
Compensation Committee operates under a written charter adopted
by our Board of Directors. A copy of this charter is available
on our Web site under Investor Relations at
greatwolf.com. Among other duties, this committee:
|
|
|
|
|
determines our executive officers and Board members
compensation;
|
|
|
|
establishes salaries of and awards of performance-based bonuses
to our executive officers; and
|
|
|
|
determines awards of equity instruments to our officers and
employees.
|
The Compensation Committee met five times in 2009.
Nominating and Corporate Governance
Committee. Our Board of Directors has also
established a Nominating and Corporate Governance Committee,
currently consisting of Messrs. Blutinger, Churchey and
Vittoria, with Mr. Blutinger serving as its chairman. Our
Board of Directors has determined that each of the Nominating
and Corporate Governance Committee members is independent, as
that term is defined by NASDAQ. The Nominating and Corporate
Governance Committee operates under a written charter adopted by
107
our Board of Directors. A copy of this charter is available on
our Web site under Investor Relations at
greatwolf.com. Among other duties, this committee:
|
|
|
|
|
identifies, selects, evaluates and recommends to our candidates
for service on our Board of Directors;
|
|
|
|
oversees the composition of our Board of Directors and its
committees and makes recommendations to our Board of Directors
for appropriate changes;
|
|
|
|
advises and makes recommendations to our Board of Directors on
matters concerning corporate governance; and
|
|
|
|
oversees an annual self-evaluation of our Board of Directors.
|
The Nominating and Corporate Governance Committee met three
times in 2009.
The Nominating and Corporate Governance Committee has
established a mandatory director education program, adopted a
policy that our governance practices will meet or exceed those
required by NASDAQ, developed a process for CEO evaluation, and
assisted in self-evaluations of the Board of Directors and each
of its committees. The Nominating and Corporate Governance
Committee also has instituted an annual review of the charters
of each of the committees of the Board of Directors to ensure
that each reflects best practices.
Other Committees. From time to time, our Board
of Directors may form other committees as circumstances warrant.
Those committees will have such authority and responsibility as
delegated to them by our Board of Directors and consistent with
Delaware law.
Availability of Corporate Governance
Materials. Stockholders may view our corporate
governance materials, including the charters of our Audit
Committee, our Compensation Committee and our Nominating and
Corporate Governance Committee, our Corporate Governance
Guidelines and our Code of Business Conduct and Ethics, on our
Web site under Investor Relations at greatwolf.com.
Director
Nominations
Nominating and Corporate Governance
Committee. Our Nominating and Corporate
Governance Committee performs the functions of a nominating
committee. The Nominating and Corporate Governance Committee
Charter describes the committees responsibilities,
including identifying, screening and recommending director
candidates for nomination by our Board of Directors.
Director Candidate Recommendations and Nominations by
Stockholders. The committee will consider
director candidate recommendations by stockholders. Stockholders
should submit any such recommendations for the consideration of
our Nominating and Corporate Governance Committee through the
method described under Communications With Our Board
below. In addition, any stockholder of record entitled to vote
for the election of directors at the applicable meeting of
stockholders may nominate persons for election to the Board of
Directors if such stockholder complies with the notice
procedures summarized in Stockholder Proposals for Our
2011 Proxy Materials or Annual Meeting below.
Process For Identifying and Evaluating Director
Candidates. The Nominating and Corporate
Governance Committee evaluates all director candidates in
accordance with the director qualification standards described
in our Corporate Governance Guidelines. The committee evaluates
any candidates qualifications to serve as a member of the
Board of Directors based on the skills and characteristics of
individual Board of Directors members, the projected long-term
oversight, strategic, financial and industry needs of the
company, as well as the composition of the Board of Directors as
a whole. Directors are also considered in light of their past
history and actual experience creating shareholder value in
previous companies. In addition, the Nominating and Corporate
Governance Committee will evaluate a candidates
independence and diversity, age, skills and experience in the
context of the Boards needs.
Communications
with Our Board
Our Board of Directors has approved unanimously a process for
stockholders to send communications to our Board of Directors.
Stockholders can send communications to our Board of Directors
and, if applicable, to
108
the Nominating and Corporate Governance Committee or to
specified individual directors in writing
c/o Great
Wolf Resorts, Inc., 525 Junction Road,
South Tower, Suite 6000, Madison, Wisconsin 53717,
Attn: Corporate Secretary. All such letters will be forwarded to
our Board of Directors, the Nominating and Corporate Governance
Committee or any such specified individual directors.
EXECUTIVE
COMPENSATION
The terms Great Wolf Resorts, us,
we and our are used in this Management
section to refer to Great Wolf Resorts, Inc.
The Compensation Committee oversees our compensation program for
our senior executives, including our named executive officers
(NEOs), including:
|
|
|
|
|
establishing and administering compensation policies,
|
|
|
|
setting base salaries and awarding performance-based cash
bonuses,
|
|
|
|
determining grants of equity awards under our equity award
plan, and
|
|
|
|
reviewing the performance and development of senior executives.
|
From time to time, the Compensation Committee may retain
compensation consultants to assist with, among other things:
|
|
|
|
|
structuring our various compensation programs;
|
|
|
|
determining appropriate levels of salary, bonus and other awards
payable to our NEOs consistent with our competitive strategy,
corporate governance principles and stockholder
interests; and
|
|
|
|
guiding us in the development of near-term individual
performance objectives necessary to achieve long-term
performance goals.
|
We expect to use these compensation consultants only in
circumstances where the consultants have no other business
dealings with us.
Each member of the Compensation Committee is independent as
defined in the Compensation Committees charter, as
determined by the Board.
General
Compensation Policy/Philosophy
Our general compensation policy is to devise and implement
compensation for our NEOs commensurate with their positions and
determined with reference to compensation paid to similarly
situated employees and officers of companies that the
Compensation Committee, in consultation with our Chief Executive
Officer (CEO) and external compensation consultants, deems to be
comparable to us.
Our general compensation philosophy is to:
|
|
|
|
|
design and implement a compensation program to attract, retain
and motivate talented executives;
|
|
|
|
provide incentives for the attainment of short-term operating
objectives and strategic long-term performance goals; and
|
|
|
|
place emphasis on, and reward achievement of, long-term
objectives that are consistent with the nature of our company as
an enterprise focused on revenue growth, resort operations and
brand expansion/development over the next several years.
|
Our overall executive compensation philosophy is based on a
pay-for-performance
model. In general, our executive compensation is structured to
reward performance through a combination of competitive base
salaries coupled with cash-based and equity-based incentives.
The at risk components of our executive compensation
(cash annual incentives and stock-based long-term incentives)
are designed to provide incentives that are predicated on our
company
and/or the
NEO meeting or exceeding predefined goals.
109
The Compensation Committee occasionally requests that our CEO be
present at Compensation Committee meetings where executive
compensation and company, business unit, departmental and
individual performance are discussed and evaluated. Our CEO is
free to provide insight, suggestions or recommendations
regarding executive compensation if present during these
meetings or at other times. Only Compensation Committee members,
however, vote on decisions made regarding executive compensation.
Named
Executive Officers
At December 31, 2009, our NEOs were:
|
|
|
|
|
Kimberly K. Schaefer, Chief Executive Officer (Principal
Executive Officer)
|
|
|
|
Timothy D. Black, Executive Vice President of Operations
|
|
|
|
James A. Calder, Chief Financial Officer (Principal Financial
Officer)
|
|
|
|
Alexander P. Lombardo, Treasurer
|
|
|
|
J. Michael Schroeder, General Counsel and Corporate
Secretary
|
In addition, Alissa N. Nolan served as our Executive Vice
President and Managing Director of International until her
resignation from the company in September 2009. Ms. Nolan
was considered a NEO until her resignation.
2009
Executive Officer Compensation
For 2009, the Compensation Committee used as a reference tool
the overall compensation structure recommendations for certain
positions, including Chief Executive Officer and Chief Financial
Officer, that had been developed for
2007-2009 by
FPL Associates Compensation (FPL), an independent
compensation consultant. In 2006, the Compensation Committee
engaged FPL to assist the Compensation Committee in determining
appropriate fiscal year 2007 compensation for certain of our
NEOs and an appropriate structure for long-term incentive
compensation for the period
2007-2009.
Based upon a study of a competitive peer group of 11 public
companies that competed with us for talent, investment dollars
and/or
business, FPL made recommendations in a report to the
Compensation Committee, for certain of our NEOs, of appropriate
levels of:
|
|
|
|
|
base salary,
|
|
|
|
annual incentives, and
|
|
|
|
long-term incentives.
|
The structure and amounts of the executive officer base salary,
annual incentives and long-term incentives compensation
components for Ms. Schaefer and Mr. Calder for 2009 as
detailed in the Compensation Discussion and Analysis are based
on the final recommendations of FPL in its report.
Competitive
Peer Group
The competitive peer group FPL used in its report included
primarily companies that are focused on operating within the
public consumer/leisure sector as the foundation for our
compensation practices. Those peer group companies are ones
considered to appeal to family-based, consumer leisure
activities, including
110
resorts/timeshares, gaming/entertainment and amusement parks.
The peer group consisted of the following companies:
|
|
|
Bluegreen Corporation
|
|
Red Lion Hotels Corporation
|
Cedar Fair
|
|
Silverleaf Resorts, Inc.
|
Gaylord Entertainment Company
|
|
Six Flags, Inc.
|
ILX Resorts Incorporated
|
|
Steiner Leisure Limited
|
Isle of Capri Casinos, Inc.
|
|
Vail Resorts, Inc.
|
Nevada Gold & Casinos, Inc.
|
|
|
Executive
Compensation Structure
Utilizing the information in FPLs report and other
benchmarking data, the Compensation Committee approved total
remuneration for executive compensation for Ms. Schaefer
and Mr. Calder for 2009 structured as follows:
|
|
|
|
|
base salaries at a level commensurate with each executives
role/responsibilities, tenure and other factors, based on median
market practices.
|
|
|
|
short-term incentive compensation consisting of annual cash
incentive bonuses based on specified threshold, target and high
earnings levels, defined as follows:
|
|
|
|
|
|
threshold performance solid achievement but
falls short of expectations. Would be considered less than
meeting a budget plan. This represents the minimum level of
performance that must be achieved before any bonus will be
earned.
|
|
|
|
target performance achievement that normally
signifies meeting business objectives. In many situations,
represents budget level performance.
|
|
|
|
high performance significant achievement that
would be considered upper-tier or exceptional performance by
industry standards.
|
|
|
|
|
|
long-term incentive compensation in the form of restricted stock
grants based on specified threshold, target and high earnings
levels, consisting of:
|
|
|
|
|
|
annual equity grants with performance metrics and
|
|
|
|
multi-year program equity grants with performance metrics
and/or
time-based vesting.
|
For NEOs other than Ms. Schaefer and Mr. Calder, for
2009 the Compensation Committee established both an annual cash
incentive plan and long-term incentive compensation plan that
was structured differently than that for Ms. Schaefer and
Mr. Calder, as follows:
|
|
|
|
|
the Compensation Committee designed annual cash incentives and
long-term incentives for Ms. Schaefer and Mr. Calder
that created an overall compensation program that can provide
for superior compensation when primary company-wide financial
goals are met or exceeded, and, conversely, total compensation
below competitive levels when such goals are not met. The
Compensation Committee believed this was an appropriate
structure for these two NEOs due to their broad responsibilities
for overseeing our overall performance in financial, development
and operating areas.
|
|
|
|
for NEOs other than Ms. Schaefer and Mr. Calder, the
Compensation Committee felt a total compensation structure that
was less likely to provide total compensation significantly
above or below competitive levels was appropriate, due to other
executive officers having less broad responsibilities for
overseeing our overall performance.
|
For a further discussion on the details of these annual cash
incentives and long-term incentives, see Elements of
Compensation below.
111
Elements
of Compensation
The compensation for each of our NEOs consists of three
components:
|
|
|
|
|
base salary,
|
|
|
|
Annual cash incentive and
|
|
|
|
long-term incentive compensation.
|
These components provide elements of fixed income and variable
compensation that are linked to the achievement of individual
and corporate goals and the enhancement of value to our
stockholders.
Base
Salary
Base salary represents the fixed annual component of our
executive compensation. Executives receive salaries that are
within a range established by the compensation committee for
their respective positions, in some instances based on the
comparative analysis described above. Where each
executives salary falls within the salary range is based
on a determination of the level of experience that the executive
brings to the position and how successful the executive has been
in achieving set goals. Salary adjustments are based on a
similar evaluation and may include a comparison of adjustments
made by competitors and any necessary inflationary adjustments.
When reviewing the competitive market data described above, the
Compensation Committee considers that the competitive market is
comprised of professionals with varying backgrounds, experience
and education who may be more junior or senior within the role.
As such, the compensation, particularly as it relates to base
salaries, provided to these incumbents may, appropriately, vary.
In establishing base salary amounts for our NEOs, the
Compensation Committee considers the level of responsibility,
experience, performance and tenure of our companys
incumbents relative to those commonly found in the market
and/or
summarized by FPL in its report.
We generally review the base salaries of our NEOs each fiscal
year. In the event of an NEOs promotion
and/or
increased scope of responsibility, we consider base salary
adjustments at other points during the year as well.
The compensation committee reviewed the salaries for
Ms. Schaefer and Messrs. Black, Calder, Lombardo and
Schroeder in December 2008. As a result of these reviews, base
salaries established for 2009 and the percentage increase from
prior base salaries are shown below:
|
|
|
|
|
|
|
|
|
|
|
2009 Base
|
|
|
Increase From
|
|
|
|
Salary
|
|
|
Prior Base Salary
|
|
Name
|
|
($)
|
|
|
(%)
|
|
|
Ms. Schaefer
|
|
|
500,000
|
|
|
|
33.3
|
|
Mr. Black
|
|
|
288,711
|
|
|
|
11.0
|
|
Mr. Calder
|
|
|
375,000
|
|
|
|
25.0
|
|
Mr. Lombardo
|
|
|
185,000
|
|
|
|
|
|
Mr. Schroeder
|
|
|
268,000
|
|
|
|
|
|
The increases for Ms. Schaefer and Mr. Black reflected
their promotions, effective January 1, 2009, to the
positions of CEO and Executive Vice President of Operations,
respectively. The increase for Mr. Calder reflected his
additional responsibilities within our company, level of current
performance and an adjustment to reflect estimated median base
compensation of our competitive peer group.
Annual
Cash Incentive
For
Ms. Schaefer and Mr. Calder
For Ms. Schaefer and Mr. Calder, annual cash
incentives exist in the form of bonuses as a means of linking
compensation to objective performance criteria that are within
the control of the NEO. Consistent with
112
the guidelines in FPLs report, at the beginning of each
year, the Compensation Committee establishes a potential bonus
amount range for each executive and identifies performance
targets for each NEO to meet in order to receive the full bonus.
The range incorporates the threshold, target and high (maximum)
performance concepts as described above in 2009 Executive
Officer Compensation.
Our annual incentive program utilizes multiple aspects or
dimensions of performance to establish a
line-of-sight
between the individual and the reward. The emphasis on one
dimension versus another depends on the level and type of
position. Three dimensions we consider in the annual incentive
program for our NEOs are:
Corporate overall corporate performance is
the primary dimension for executive and senior management.
Team/Unit refers to key functional areas.
This dimension is utilized to link individuals to the
performance of their collective work group and is intended to
foster cooperation.
Individual refers to specific goals and
objectives developed for each individual participant.
The Compensation Committee reviews each executives
position to determine the proportion or percentage of incentive
opportunity that will be attributed to each of the three
dimensions, based on the positions ability to impact
performance at each dimension. The benefit to using this
three-tier construct is in balancing the required level of
objectivity with the desired level of subjectivity. While
corporate and team/unit goals include specific, quantifiable
targets, the individual component can often be based on a more
subjective assessment of performance or on management discretion.
For the plan designed for Ms. Schaefer and Mr. Calder,
the Compensation Committee establishes financial targets at the
beginning of each year that are tied to our annual business
plan. Those NEOs generally begin to earn a threshold annual cash
incentive award amount once a financial target is at least 95%
attained. The threshold award amount is generally
1/3
of the maximum potential award amount for a particular financial
target. The maximum annual cash incentive award is earned when a
financial target is at least 105% attained. Any potential amount
of the annual cash incentive award in excess of the threshold
amount, up to the maximum potential award amount, is earned
ratably from 95% up to 105% of the financial target attained.
The Compensation Committee employs clearly defined, objective
measures of performance to support the annual cash incentive
awards for Ms. Schaefer and Mr. Calder. Within the
annual incentive award component of the compensation program,
performance measures are often based on operational/financial
initiatives as well as, to a lesser extent,
individual/subjective performance, providing a balance with
long-term incentive award components, which are generally
primarily tied to value creation.
The Compensation Committee, in consultation with our CEO,
establishes and approves specific, written performance
objectives for annual cash incentives. For each such objective,
actual performance is reviewed by the Compensation Committee
(generally in February following the performance year) in order
to determine the actual payment to occur following release of
the performance year fiscal year financial results. The
Compensation Committee has the ability to apply discretion to
increase or decrease the actual payout resulting from the
relative achievement of performance objectives. Discretion may
be applied in the case of significant business disruption,
unusual business events or conditions, or other factors the
Compensation Committee deems relevant.
For 2009, the Compensation Committee established overall
threshold, target and maximum annual incentive opportunities for
Ms. Schaefer and Mr. Calder, expressed as a percentage
of each executives 2009 base salary, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 Annual Incentive Opportunity
|
|
|
Threshold
|
|
Target
|
|
Maximum
|
Name
|
|
(%)
|
|
($)
|
|
(%)
|
|
($)
|
|
(%)
|
|
($)
|
|
Ms. Schaefer
|
|
|
50.0
|
|
|
|
250,000
|
|
|
|
100.0
|
|
|
|
500,000
|
|
|
|
150.0
|
|
|
|
750,000
|
|
Mr. Calder
|
|
|
37.5
|
|
|
|
140,625
|
|
|
|
87.5
|
|
|
|
328,125
|
|
|
|
112.5
|
|
|
|
421,875
|
|
113
For 2009, the annual cash incentive amounts awarded to
Ms. Schaefer and Mr. Calder were subject to a number
of performance objectives, including:
|
|
|
|
|
our company achieving certain levels of Adjusted EBITDA for 2009;
|
|
|
|
our company achieving certain levels of Adjusted EPS for
2009; and
|
|
|
|
the individual achieving certain individual, business unit
and/or
departmental performance goals in 2009, as determined by the
Compensation Committee.
|
The threshold, target and maximum amounts for the two financial
measure performance objectives (Adjusted EBITDA and Adjusted
EPS) for 2009 were as follows:
|
|
|
|
|
|
|
Financial Measure
|
|
Threshold
|
|
Target
|
|
Maximum
|
Performance Objective
|
|
($)
|
|
($)
|
|
($)
|
|
Adjusted EBITDA
|
|
63.3 million
|
|
66.6 million
|
|
69.9 million
|
Adjusted EPS
|
|
(0.53)
|
|
(0.50)
|
|
(0.48)
|
The relative weightings for the performance objectives were
primarily based on the recommendations of FPL in its report. For
2009, the Compensation Committee, in consultation with our CEO,
reviewed and approved the performance criteria and weighting of
those criteria for each eligible executive. The weightings of
the performance criteria may vary among the eligible executives
by position due to functional accountability, responsibility and
other factors the Compensation Committee deems relevant. For
2009, weightings for Ms. Schaefer and Mr. Calder and
corresponding maximum bonus amounts available for each bonus
measure were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Bonus Performance Objectives
|
|
|
|
|
|
|
Individual,
|
|
|
|
|
|
|
Business Unit and/or
|
|
|
|
|
|
|
Departmental
|
|
|
Adjusted EBITDA
|
|
Adjusted EPS
|
|
Performance Goals
|
|
|
|
|
Maximum
|
|
|
|
Maximum
|
|
|
|
Maximum
|
|
|
|
|
Bonus
|
|
|
|
Bonus
|
|
|
|
Bonus
|
|
|
Weighting
|
|
Amount
|
|
Weighting
|
|
Amount
|
|
Weighting
|
|
Amount
|
Name
|
|
(%)
|
|
($)
|
|
(%)
|
|
($)
|
|
(%)
|
|
($)
|
|
Ms. Schaefer
|
|
|
60.0
|
|
|
|
450,000
|
|
|
|
20.0
|
|
|
|
150,000
|
|
|
|
20.0
|
|
|
|
150,000
|
|
Mr. Calder
|
|
|
60.0
|
|
|
|
253,125
|
|
|
|
20.0
|
|
|
|
84,375
|
|
|
|
20.0
|
|
|
|
84,375
|
|
For Ms. Schaefer and Mr. Calder, the Compensation
Committee reviewed in February 2010 the levels of Adjusted
EBITDA and Adjusted EPS we had achieved for 2009 and the success
of each of those NEOs in achieving individual, business unit
and/or
departmental performance goals in 2009. Based that review:
|
|
|
|
|
we achieved Adjusted EBITDA of $66.0 million, an amount
between the threshold and target amounts for that financial
measure, resulting in 60.7% and 69.9% of the maximum potential
payout for that financial factor being earned for
Ms. Schaefer and Mr. Calder, respectively.
|
|
|
|
we achieved Adjusted EPS of $(0.43), an amount in excess of the
Adjusted EPS maximum amount as established by the Compensation
Committee, resulting in 100% of the maximum potential payout for
that financial factor being earned.
|
|
|
|
the Compensation Committee determined the
individual/departmental goal achievements as follows:
Mr. Calder 90% and
Ms. Schaefer 90%.
|
114
Based on the level of achievement of the various financial and
other factors for 2009 as described above, Ms. Schaefer and
Mr. Calder earned the following amounts for the various
performance objectives:
|
|
|
|
|
|
|
|
|
Cash Bonus Performance Objective
|
|
Ms. Schaefer
|
|
Mr. Calder
|
|
Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
Maximum Bonus Amount
|
|
$
|
450,000
|
|
|
$
|
253,125
|
|
% earned
|
|
|
60.7
|
%
|
|
|
69.9
|
%
|
Bonus Amount Earned
|
|
$
|
273,300
|
|
|
$
|
176,850
|
|
Adjusted EPS:
|
|
|
|
|
|
|
|
|
Maximum Bonus Amount
|
|
$
|
150,000
|
|
|
$
|
84,375
|
|
% earned
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
Bonus Amount Earned
|
|
$
|
150,000
|
|
|
$
|
84,375
|
|
Individual, Business Unit and/or
|
|
|
|
|
|
|
|
|
Departmental Goals:
|
|
|
|
|
|
|
|
|
Maximum Bonus Amount
|
|
$
|
150,000
|
|
|
$
|
84,375
|
|
% earned
|
|
|
90.0
|
%
|
|
|
90.0
|
%
|
Bonus Amount Earned
|
|
$
|
135,000
|
|
|
$
|
75,938
|
|
Total Bonus Amount Earned
|
|
$
|
558,300
|
|
|
$
|
337,163
|
|
Other
NEOs
For 2009, the maximum annual incentive opportunities established
for Messrs. Black, Lombardo and Schroeder were 75.0%, 50.0%
and 50.0%, respectively, of base salary. For these NEOs, annual
cash incentives for 2009 existed in the form of a bonus
available based on achieving individual
and/or
departmental performance goals in 2009, as determined by the
Compensation Committee. Based on that determination,
Messrs. Black, Lombardo and Schroeder earned bonus amounts
of $213,750, $92,500 and $80,000, respectively, for 2009.
Shares-in-Lieu-of-Cash
Option for Bonus Payments
For 2009 annual cash incentives bonus amounts to be paid in
2010, as an incentive to increase our NEOs ownership of
our common stock, we offered our NEOs the opportunity to take
some or all of their bonus in shares of our common stock in lieu
of cash. Shares issued under this
shares-in-lieu-of-cash
bonus option are 100% vested when issued. If an executive
elected to receive shares of our common stock in lieu of cash,
he or she received shares having a market value equal to 125% of
the cash they would have otherwise received. For example:
|
|
|
|
|
if an executives cash bonus payment would have been
$10,000 and they elected this
shares-in-lieu-of-cash
option for the entire amount of their bonus, he or she would
receive $12,500 of shares.
|
|
|
|
the dollar value of shares to be received is divided by a
conversion price as determined by the Compensation Committee in
order to determine the number of shares the NEO receives.
|
We believe this 25% conversion premium is an appropriate
incentive to reward executives who choose to receive shares in
lieu of cash.
The Compensation Committee has established a policy of using the
average closing price for the companys common stock for
the first and second full calendar weeks of January of the
following calendar year (that is, 10 trading days) as the stock
price to use for the conversion of the cash value of each
NEOs bonus to a number of shares to be received.
None of our NEOs elected to take a portion of their earned 2009
cash bonus in shares of our common stock, in accordance with the
shares-in-lieu-of-cash
provisions explained above.
115
Long-Term
Incentives
For Ms. Schaefer and Mr. Calder, the long-term
incentive component of executive compensation is targeted toward
providing rewards for long-term performance. The Compensation
Committee believes that long-term incentives are important to
motivate and reward these executives for maximizing stockholder
value. Long-term incentives are provided primarily by grants of
stock options
and/or stock
under our 2004 Incentive Stock Plan, which is administered by
the Compensation Committee. The purpose of our 2004 Incentive
Stock Plan is to assist us in recruiting and retaining key
employees, by enabling such persons to participate in the future
success of our company, and to align their interests with those
of our stockholders.
The Compensation Committee, in consultation with our CEO,
establishes annually and approves specific, written performance
objectives for long-term incentives. For these objectives, the
Compensation Committee reviews actual performance (generally in
February following the performance year) in order to determine
the actual amount of the long-term incentive grant that has been
earned. The Compensation Committee has the ability to apply
discretion to increase or decrease the actual amount calculated
as earned resulting from the relative achievement of performance
objectives. Discretion may be applied in the case of significant
business disruption, unusual business events or conditions, or
other factors the Compensation Committee deems relevant.
For 2009, the Compensation Committee approved maximum long-term,
stock-based incentive compensation amounts for Ms. Schaefer
and Mr. Calder. The stock-based compensation amounts
consisted of performance-based shares of our common stock.
Establishing
2009 Award Amounts
Stock-based compensation for 2009 for Ms. Schaefer and
Mr. Calder consisted of annual equity grant (AEG) amounts
and multi-year program equity grant (MYPEG) amounts. The process
in establishing the number of shares awarded as stock-based
compensation to Ms. Schaefer and Mr. Calder as AEGs
and MYPEGs for 2009 involved four steps, as follows:
|
|
|
|
|
first, based on benchmarking data and recommendations contained
in FPLs report, we computed a maximum annual amount of
stock-based compensation award (that is, combined AEG and one
year of MYPEG) amount as a percentage of each officers
January 1, 2009 base salary. Applicable percentages and the
resulting maximum annual amounts were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Annual
|
|
|
|
|
Percentage of Base
|
|
Amount of
|
|
|
|
|
Salary Used to
|
|
Stock-Based
|
|
|
January 1, 2009
|
|
Compute Maximum
|
|
Incentive
|
|
|
Base Salary
|
|
Annual Dollar Value
|
|
Compensation
|
Name
|
|
($)
|
|
(%)
|
|
($)
|
|
Ms. Schaefer
|
|
|
500,000
|
|
|
|
225.0
|
|
|
|
1,125,000
|
|
Mr. Calder
|
|
|
375,000
|
|
|
|
112.5
|
|
|
|
421,875
|
|
|
|
|
|
|
second, for each officer, the total maximum annual dollar value
was split between (a) AEG amounts and (b) MYPEG
amounts. Based on recommendations from FPL, the applicable
splits and resulting dollar amounts for each officer were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-Year
|
|
|
|
|
Program Equity
|
|
|
Annual Equity Grant
|
|
Grant
|
Name
|
|
(%)
|
|
($)
|
|
(%)
|
|
($)
|
|
Ms. Schaefer
|
|
|
60.0
|
|
|
|
675,000
|
|
|
|
40.0
|
|
|
|
450,000
|
|
Mr. Calder
|
|
|
60.0
|
|
|
|
253,125
|
|
|
|
40.0
|
|
|
|
168,750
|
|
Note that the MYPEG amount was for part of the three-year period
2007-2009,
and was accounted for as part of each NEOs grants for 2007
(that is, the MYPEG grants in 2007 covered the three-year period
2007-2009).
Therefore, the MYPEG amounts were not considered further in
setting compensation for 2009.
116
|
|
|
|
|
third, for each NEO, the dollar amount for AEGs for 2009 listed
above was then converted to a maximum total number of shares to
be awarded by dividing (a) that dollar value amount by
(b) $1.54, the closing price of our common stock on NASDAQ
on December 31, 2008 (the last trading day in the year
ended December 31, 2008). Based on this conversion, the
maximum number of shares to be awarded to each officer was as
follows: Ms. Schaefer 438,312 shares and
Mr. Calder 164,367 shares.
|
|
|
|
fourth, the Committee approved additions to the AEG amounts to
account for the effect of each NEOs base salary increase
on January 1, 2009. As outlined in the FPL report and
discussed above, the MYPEGs awarded in 2007 covered a three-year
performance period
(2007-2009)
and all shares related to the three-year period were granted in
March 2007. The MYPEG shares granted at that time, however, were
based on a percentage of each NEOs January 1, 2007
base salary. Because the three-year
(2007-2009)
calculation was based on percentages of base salary as of
January 1, 2007 and base compensation amounts increased at
January 1, 2009, however, the number of shares originally
issued for the MYPEGs in March 2007 no longer reflected the
correct total long-term incentive potential (based on each
executives now-higher base salary). As a result, the
Committee approved the issuance of the additional shares under
the AEGs for 2009 to each officer as follows:
Ms. Schaefer 93,506 shares and
Mr. Calder 26,299 shares.
|
As a result, the total maximum number of shares to be awarded to
each officer under the AEGs for 2009 was as follows:
Ms. Schaefer 531,818 shares and
Mr. Calder 190,666 shares.
Determining
Amounts of 2009 AEG Awards Earned
The actual long-term incentive compensation AEG award earned by
Ms. Schaefer and Mr. Calder was subject to a number of
performance factors:
|
|
|
|
|
a portion of the AEG award amount was earned based on our common
stock performance in calendar year 2009 relative to the Russell
2000 stock index total return in calendar year 2009. Under this
performance criterion, an individual earned:
|
|
|
|
a portion of his or her total potential award amount if our
stock performance for 2009 was 80% or greater than the
performance of the Russell 2000 stock index;
|
|
|
|
less than the full portion amount of his or her award amount if
our stock performance was less than 120% of the Russell 2000
stock indexs performance; and
|
|
|
|
no award under this performance criterion if our stock
performance was less than 80% of the Russell 2000 stock
indexs performance.
|
|
|
|
a portion of the award amount was earned based on the individual
achieving certain individual, business unit
and/or
departmental performance goals in 2009, as determined by the
Compensation Committee.
|
The relative weightings for the performance factors were
primarily based on the recommendations of FPL in its report.
Weightings for the performance factors for Ms. Schaefer and
Mr. Calder for the 2009 AEG awards were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AEG Award Factor
|
|
|
|
|
Individual,
|
|
|
|
|
Business Unit and/or
|
|
|
Relative Common
|
|
Departmental
|
|
|
Stock Performance
|
|
Performance Goals
|
|
|
|
|
Maximum
|
|
|
|
Maximum
|
|
|
|
|
Share
|
|
|
|
Share
|
|
|
Weighting
|
|
Award
|
|
Weighting
|
|
Award
|
Name
|
|
(%)
|
|
(#)
|
|
(%)
|
|
(#)
|
|
Ms. Schaefer
|
|
|
75.0
|
|
|
|
398,864
|
|
|
|
25.0
|
|
|
|
132,955
|
|
Mr. Calder
|
|
|
75.0
|
|
|
|
142,999
|
|
|
|
25.0
|
|
|
|
47,666
|
|
117
For the 2009 AEG award factors, based on our common stocks
actual performance and the Compensation Committees
assessment of each individuals achievement of
individual/departmental performance goals:
|
|
|
|
|
our common stock increased 53.9% in 2009 and the Russell 2000
stock index increased 25.2%. Therefore, our common stocks
performance was greater than 120% of the Russell 2000s
performance. As a result, 100% of the maximum potential payout
for that award factor was earned.
|
|
|
|
the Compensation Committee determined the individual/business
unit/department goal achievements as follows:
Ms. Schaefer 90% and
Mr. Calder 90%.
|
Based on the level of achievement of the various award factors
for 2009 as described above, Ms. Schaefer and
Mr. Calder earned the following number of shares under the
AEGs for 2009:
|
|
|
|
|
|
|
|
|
AEG Award Factor
|
|
Ms. Schaefer
|
|
Mr. Calder
|
|
Relative Common Stock Performance:
|
|
|
|
|
|
|
|
|
Maximum # of Shares
|
|
|
398,864
|
|
|
|
142,999
|
|
% earned
|
|
|
100
|
%
|
|
|
100
|
%
|
Number of Shares Earned
|
|
|
398,864
|
|
|
|
142,999
|
|
Individual, Business Unit and/or Departmental Goals:
|
|
|
|
|
|
|
|
|
Maximum # of Shares
|
|
|
132,955
|
|
|
|
47,666
|
|
% earned
|
|
|
90.0
|
%
|
|
|
90.0
|
%
|
Number of Shares Earned
|
|
|
119,659
|
|
|
|
42,900
|
|
Total Number of Shares Earned
|
|
|
518,523
|
|
|
|
185,899
|
|
In March 2010, we issued the shares of our common stock as
long-term incentives earned for 2009 under the AEGs as described
above.
Additionally, we awarded 25,000, 20,000 and 10,000 shares
of our common stock to Messrs. Black, Lombardo and
Schroeder in April 2009, respectively.
Vesting
of Awards
The shares earned under the 2009 AEG awards vest as follows:
shares earned vest 1/3 on issuance; 1/3 on December 31,
2010; and 1/3 on December 31, 2011. The shares issued to
Messrs. Black, Lombardo and Schroeder in April 2009 vest
ratably on April 1 of 2010, 2011, 2012, 2013 and 2014, based on
continued employment with us.
The following table summarizes the future vesting of shares
issued related to 2009, as described above:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts Vesting (#)
|
Vesting Date
|
|
Mr. Black
|
|
Mr. Calder
|
|
Mr. Lombardo
|
|
Ms. Schaefer
|
|
Mr. Schroeder
|
|
3/2/10
|
|
|
|
|
|
|
61,966
|
|
|
|
|
|
|
|
172,841
|
|
|
|
|
|
4/1/10
|
|
|
5,000
|
|
|
|
|
|
|
|
4,000
|
|
|
|
|
|
|
|
2,000
|
|
12/31/10
|
|
|
|
|
|
|
61,967
|
|
|
|
|
|
|
|
172,841
|
|
|
|
|
|
4/1/11
|
|
|
5,000
|
|
|
|
|
|
|
|
4,000
|
|
|
|
|
|
|
|
2,000
|
|
12/31/11
|
|
|
|
|
|
|
61,966
|
|
|
|
|
|
|
|
172,841
|
|
|
|
|
|
4/1/12
|
|
|
5,000
|
|
|
|
|
|
|
|
4,000
|
|
|
|
|
|
|
|
2,000
|
|
4/1/13
|
|
|
5,000
|
|
|
|
|
|
|
|
4,000
|
|
|
|
|
|
|
|
2,000
|
|
4/1/14
|
|
|
5,000
|
|
|
|
|
|
|
|
4,000
|
|
|
|
|
|
|
|
2,000
|
|
For shares granted under the 2009 AEG program, vesting of the
shares will accelerate upon a termination of the officer by the
company without cause; a termination by the officer for good
reason, death or disability; or a change in control of the
company. Officers will forfeit all unvested AEG awards upon
termination by the company with cause or a voluntary termination
by the officer without good reason. For other shares granted,
vesting of the shares will accelerate upon a change in control
of the company.
118
Grant
Valuation Parameters
As described above, when awarding stock to Ms. Schaefer and
Mr. Calder, we first establish a dollar value of the
maximum equity-based compensation potential that we want to
provide to the employee in the form of stock over the vesting
period. On the date of the grant, in order to calculate the
number of shares to grant, we divide the total maximum
equity-based compensation potential by the per share fair value
of our common stock as of the close of the prior fiscal year.
Although we use what we consider to be a reasonable approach in
determining the number of shares of common stock to award to
these NEOs, the ultimate value to these NEOs of the shares
awarded only becomes clear when (a) performance conditions
related to earning the award are met or not met and (b) the
future fair value of the shares earned is known.
The shares of stock we award under long-term incentive plans
ultimately may be worth much more or less than the maximum
equity-based compensation potential we computed when the shares
were awarded, depending on whether the price of our common stock
increases or decreases from the per share fair value we used
when shares were granted. As a result, we do not consider
realizable gains or losses from prior stock grants when setting
new stock grant amounts. We do not believe it is a fair practice
to offset or enhance current compensation by realized and
unrealized gains or losses in periods after the grants have been
issued. Our goal is that the ultimate value realized by the NEO
from stock grants exceeds our initial estimate of total maximum
equity-based compensation potential that we awarded, because
that would result from an increase in our stock price. Value
realized by the NEO in excess of the award date total maximum
equity-based compensation potential is also realized by all of
our other stockholders that held our common stock over that time
period. We believe that limiting potential upside on stock value
gains would undermine incentives for our NEOs when they focus on
long-term results.
Stock
Ownership Guidelines
We believe that stock ownership by our NEOs is desirable for
aligning managements long-term interests with those of our
stockholders. We have not, however, established formal or fixed
stock ownership guidelines for our NEOs.
Other
Compensation
We offer certain other perquisites and personal benefits to our
NEOs. These perquisites and personal benefits are reflected in
the relevant tables and narratives that follow. In addition, the
executives may participate in company-wide plans and programs
such as our 401(k) plan (including a company match); group
health and welfare plans; group accidental death and
dismemberment insurance and life insurance; and health care and
dependent care spending accounts, in accordance with the terms
of those programs.
We do not provide our NEOs defined benefit or supplemental
executive retirement plans.
Nonqualified
Deferred Compensation Plan
In addition to a qualified 401(k) plan, we maintain a deferred
compensation plan for certain executives (including our NEOs) by
depositing amounts into a trust for the benefit of the
participating employees. The deferred compensation plan offers
these participants the opportunity to defer payment and income
taxation of a portion of their base salary
and/or
annual cash incentives. The Compensation Committee believes that
offering this plan to executives is helpful to achieve our
objectives of attracting and retaining talent, particularly
because we do not offer a defined benefit pension plan.
A participant may elect to defer up to 100% of annual base
salary
and/or
annual cash incentives. Participants must make deferral
elections in the election period that is prior to the beginning
of the plan year in which the related compensation is earned.
Such elections are irrevocable for the entire plan year, and the
participants may only change the elections for compensation
earned in subsequent plan years during the annual election
period.
119
We make the following employer contributions to our deferred
compensation plan:
|
|
|
|
|
mandatory annual matching contributions to the plan for each
participant equal to the lesser of (a) 4% of the
participants annual base salary or (b) the
participants annual deferrals to the plan. Matching
contributions are reduced by the maximum amount of matching
contributions the executive was eligible to receive in our
401(k) plan for the fiscal year.
|
|
|
|
discretionary annual profit-sharing contributions equal to up to
6% of the participants annual base salary.
|
Matching and profit-sharing contributions vest based on a
participants years of service with us or our predecessor
company, with pro-rata vesting over a period of five years of
service.
Amounts in the deferred compensation plans trust earn
investment income, which serves to increase our corresponding
deferred compensation obligation. Investments, which are
recorded at market value, are directed by the participants, and
consist of our common stock and mutual funds. The plan provides
participants the opportunity for long-term capital appreciation
by crediting their accounts with notional earnings (or losses)
based on the performance of benchmark investment funds from
which participants may select or our common stock. Currently,
the plan offers a choice of ten benchmark investment funds that
are identified in the narrative following the Nonqualified
Deferred Compensation table below.
The market value of an NEOs deferred compensation account
is not considered when setting their other current compensation.
The compensation earned and deferred into the deferred
compensation plan was already reviewed and analyzed based on the
above-described compensation philosophy and policies at the time
the compensation was awarded. Had the executive officer instead
elected to receive a payout of the compensation earned (rather
than deferring it into the plan), and then invested those
amounts externally, we would not have considered external
investment experience when considering the amount by which we
should compensate the NEO. Thus, we do not believe it is either
proper or necessary to consider the value of the NEOs
deferred compensation account just because it is held in a plan
we sponsor. See the Nonqualified Deferred
Compensation table and accompanying narrative below for
additional information on our deferred compensation plan.
Tax
Deductibility of Compensation
Section 162(m) of the Internal Revenue Code generally
limits the deductibility on our tax return of compensation over
$1 million to any of our officers unless the compensation
is paid pursuant to a plan that is performance-related,
non-discriminatory and has been approved by our stockholders.
The Compensation Committees policy with respect to
Section 162(m) is to make every reasonable effort to ensure
that compensation is deductible to the extent permitted. The
Compensation Committee has the authority, however, to award
compensation in excess of the $1 million limit, regardless
of whether that compensation will be deductible, if the
Compensation Committee determines in good faith that the
compensation is appropriate to incentivize and compensate the
recipient.
Employment
Agreements
We have entered into employment agreements with
Ms. Schaefer and Messrs. Black, Calder and Schroeder.
The following table summarizes the significant terms of those
employment contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employment Contract Item
|
|
Mr. Black
|
|
Mr. Calder
|
|
Ms. Schaefer
|
|
Mr. Schroeder
|
|
Date entered into
|
|
|
12/16/09
|
|
|
|
12/20/08
|
|
|
|
12/20/08
|
|
|
|
12/20/08
|
|
(or most recent date of renewal)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contract ending date
|
|
|
12/16/12
|
|
|
|
12/20/10
|
|
|
|
12/20/10
|
|
|
|
12/20/10
|
|
Filing of agreement
|
|
Agreement filed as an exhibit to the companys Form 10-K
for the year ended December 31, 2009, filed with the SEC on
3/2/10.
|
Annual bonus
|
|
Eligibility based on criteria determined by Compensation
Committee.
|
120
The following provisions apply to all NEO employment contracts:
|
|
|
|
|
|
|
Base salary
|
|
Subject to annual review and periodic increases, if any, as
determined by the Compensation Committee.
|
|
|
Benefit plan eligibility
|
|
Eligible to participate in our benefit plans at identical
participation costs offered to all of our other employees.
|
|
|
Business expense reimbursement
|
|
Eligible to have business expenses reimbursed, subject to
reimbursement policies for all other employees.
|
|
|
Severance payments
|
|
Due under various termination scenarios.
|
|
|
Covenants not to compete
|
|
NEO subject to covenants not to compete with us subsequent to
employment with us.
|
In addition, the following employment agreement provision
applies to Ms. Schaefer and Messrs. Calder and
Schroeder:
|
|
|
|
|
|
|
Extension provisions
|
|
One-year extension at ending date, unless either we or the NEO
provides at least 120 days notice of non-renewal
|
See Potential Payment Upon Termination or Change of
Control below for a discussion of certain severance
payments applicable under these agreements.
Change of
Control and Severance Payments
Change of control provisions applicable to our NEOs are either
single trigger, meaning that the change of control
event alone triggers either a payment or an acceleration of
certain rights, or double trigger, meaning that the
change of control coupled with either (a) the
officers termination from service or (b) the
officers resignation for good reason (as that
term is defined in the employment agreement) within a certain
period of the time before or after the change of control,
triggers the payment or accelerated right.
The change of control provision in each NEOs employment
agreement for the payment of severance is a double trigger. A
double trigger for severance payments was selected because,
generally unless the NEOs employment is terminated after
the change of control, his or her cash compensation in the form
of salary and annual bonus would continue from the acquiring
entity, which is what the severance payment is based upon and
intended to replace. See the Potential Payment Upon
Termination or Change of Control discussion below for
additional information on these severance payments. The payment
amounts reflect our belief that it is difficult for senior
managers to find comparable employment opportunities in a short
period of time, particularly after experiencing a termination
that was beyond their control.
The change of control provisions in our stock option and stock
grant agreements with time-based vesting are single trigger,
reflecting our intent that the NEOs have the ability to use
those shares to vote upon any proposed transaction.
Under the employment agreements, we have agreed to make an
additional tax
gross-up
payment to the executive if any amounts paid or payable to the
executive would be subject to the excise tax imposed on certain
so-called excess parachute payments under
Section 4999 of the Internal Revenue Code. However, if a
reduction in the payments and benefits of $25,000 or less would
render the excise tax inapplicable, then the payments and
benefits will be reduced by such amount, and we will not be
required to make the
gross-up
payment.
121
Executive
Compensation Tables and Discussion
Summary
Compensation Table
The following Summary Compensation Table shows the compensation
in 2009, 2008 and 2007 for our Chief Executive Officer
(Principal Executive Officer), our Chief Financial Officer
(Principal Financial Officer), and our other three most highly
compensated executive officers as of December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option
|
|
|
Non-Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
|
|
|
Awards
|
|
|
Incentive Plan
|
|
|
All Other
|
|
|
|
|
|
|
|
|
|
Salary
|
|
|
Awards
|
|
|
(3)(4)
|
|
|
Compensation
|
|
|
Compensation
|
|
|
Total
|
|
Name and Principal Position
|
|
Year
|
|
|
(1)($)
|
|
|
(2)(4)($)
|
|
|
($)
|
|
|
(5)($)
|
|
|
(6)($)
|
|
|
($)
|
|
|
Kimberly K. Schaefer(7)
|
|
|
2009
|
|
|
|
519,231
|
|
|
|
668,415
|
|
|
|
|
|
|
|
558,300
|
|
|
|
33,669
|
|
|
|
1,779,615
|
|
Chief Executive Officer
|
|
|
2008
|
|
|
|
375,000
|
|
|
|
507,811
|
|
|
|
|
|
|
|
344,756
|
|
|
|
32,673
|
|
|
|
1,260,240
|
|
|
|
|
2007
|
|
|
|
340,000
|
|
|
|
453,152
|
|
|
|
|
|
|
|
302,175
|
|
|
|
28,215
|
|
|
|
1,123,542
|
|
James A. Calder
|
|
|
2009
|
|
|
|
389,423
|
|
|
|
239,639
|
|
|
|
|
|
|
|
337,163
|
|
|
|
25,977
|
|
|
|
992,202
|
|
Chief Financial Officer
|
|
|
2008
|
|
|
|
300,000
|
|
|
|
391,556
|
|
|
|
|
|
|
|
275,805
|
|
|
|
28,600
|
|
|
|
995,961
|
|
|
|
|
2007
|
|
|
|
285,000
|
|
|
|
361,939
|
|
|
|
|
|
|
|
253,294
|
|
|
|
27,072
|
|
|
|
927,305
|
|
Timothy D. Black(8)
|
|
|
2009
|
|
|
|
299,387
|
|
|
|
60,750
|
|
|
|
|
|
|
|
213,750
|
|
|
|
20,058
|
|
|
|
593,945
|
|
Executive Vice President of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alissa N. Nolan(9)
|
|
|
2009
|
|
|
|
298,317
|
|
|
|
12,150
|
|
|
|
|
|
|
|
43,318
|
|
|
|
425,000
|
|
|
|
766,635
|
|
Former Executive Vice President and
|
|
|
2008
|
|
|
|
425,000
|
|
|
|
29,287
|
|
|
|
|
|
|
|
75,000
|
|
|
|
|
|
|
|
529,287
|
|
Managing Director of
Business Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alexander P. Lombardo
|
|
|
2009
|
|
|
|
192,115
|
|
|
|
48,600
|
|
|
|
|
|
|
|
92,500
|
|
|
|
14,138
|
|
|
|
347,353
|
|
Treasurer
|
|
|
2008
|
|
|
|
182,308
|
|
|
|
33,550
|
|
|
|
|
|
|
|
75,000
|
|
|
|
17,166
|
|
|
|
308,024
|
|
|
|
|
2007
|
|
|
|
173,654
|
|
|
|
33,450
|
|
|
|
|
|
|
|
45,000
|
|
|
|
16,158
|
|
|
|
268,262
|
|
J. Michael Schroeder
|
|
|
2009
|
|
|
|
278,307
|
|
|
|
24,300
|
|
|
|
|
|
|
|
80,000
|
|
|
|
22,612
|
|
|
|
405,519
|
|
General Counsel and
|
|
|
2008
|
|
|
|
268,000
|
|
|
|
33,550
|
|
|
|
|
|
|
|
52,000
|
|
|
|
25,100
|
|
|
|
378,650
|
|
Corporate Secretary
|
|
|
2007
|
|
|
|
257,308
|
|
|
|
133,800
|
|
|
|
|
|
|
|
52,000
|
|
|
|
24,622
|
|
|
|
467,730
|
|
|
|
|
(1) |
|
Salary amounts for 2009 reflect payment of 27 bi-weekly payroll
periods during calendar year 2009. |
|
(2) |
|
Stock Award amounts reported in the table above for 2009 consist
of the following items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Award Component
|
|
Ms. Schaefer
|
|
|
Mr. Calder
|
|
|
Mr. Black
|
|
|
Mr. Lombardo
|
|
|
Ms. Nolan
|
|
|
Mr. Schroeder
|
|
|
Annual Equity Grant Relative Common Stock
Performance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value on grant date ($)
|
|
|
502,569
|
|
|
|
180,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares granted (#)
|
|
|
398,864
|
|
|
|
142,999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annual Equity Grant Performance Goals:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value on grant date ($)
|
|
|
184,275
|
|
|
|
66,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares granted (#)
|
|
|
119,659
|
|
|
|
42,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value on grant date ($)
|
|
|
|
|
|
|
|
|
|
|
60,750
|
|
|
|
48,600
|
|
|
|
12,150
|
|
|
|
24,300
|
|
Shares granted (#)
|
|
|
|
|
|
|
|
|
|
|
25,000
|
|
|
|
20,000
|
|
|
|
5,000
|
|
|
|
10,000
|
|
Totals:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value on grant date ($)
|
|
|
668,415
|
|
|
|
239,639
|
|
|
|
60,750
|
|
|
|
48,600
|
|
|
|
12,150
|
|
|
|
24,300
|
|
Shares granted (#)
|
|
|
518,523
|
|
|
|
185,899
|
|
|
|
25,000
|
|
|
|
20,000
|
|
|
|
5,000
|
|
|
|
10,000
|
|
The fair value amounts presented for the performance goals
shares above reflect the Companys estimate of the probable
outcome of the performance conditions as of the grant date.
122
Under generally accepted accounting principles, the fair value
amounts of our grants of stock awards are determined at their
grant dates. That fair value amount as of the grant date is then
expensed ratably over the vesting period of the stock awards.
For stock awards subject to a market condition (for example,
having our common stocks total return meet certain levels
relative to a market index or designated absolute performance
levels), the amount we record as expense on our financial
statements (and which is included as a portion of Stock Awards
in the table above) is based on the value assigned to the stock
award at its grant date; that value is then recorded as expense
regardless of whether each of the stock awards has any intrinsic
value to the executive (that is, whether or not the executive
actually earns any portion of the award based on the actual
performance of our common stock in relation to the relevant
market condition).
|
|
|
(3) |
|
Under generally accepted accounting principles, the fair value
amounts of each of our grants of option awards are determined at
their grant date. That full value amount as of the grant date is
then expensed ratably over the vesting period of the options.
The amount we record as expense on our financial statements is
based on the value assigned to the options at the grant date;
that value is then recorded as expense regardless of whether the
options ever have any intrinsic value to the executive (that is,
whether or not the price of our common stock ever exceeds the
option exercise price). |
|
|
|
For example, all of the option awards we have recorded as
expense for our NEOs relate to stock options we granted to
certain of our NEOs in 2004 and 2005. Because those options were
subject to a three-year vesting period, we recognized expense
related to those options in
2004-2008.
For all of 2009, 2008 and 2007, however, our common stock traded
at values below the exercise prices of all of those options. As
a result, at no time in 2009, 2008 or 2007 did the stock options
awarded to our NEOs in 2004 and 2005 have any intrinsic value to
those NEOs. |
|
(4) |
|
The value reported for Stock Awards and Option Awards for each
executive is the aggregate grant date fair value for such
awards. The assumptions for making the valuation determinations
are set forth in the footnote or footnote sections to our
financial statements captioned Stock Based
Compensation or Share-Based Compensation in
our consolidated financial statements. For additional
information on these awards, see the Grants of Plan-Based Awards
table, below. |
|
(5) |
|
This column includes amounts earned under our annual cash
incentives bonus plan for 2009, 2008 and 2007, as discussed in
the Compensation Discussion and Analysis above. For 2009, 2008
and 2007 annual cash incentives bonus amounts, we offered our
NEOs the opportunity to take some or their entire bonus in
shares of our companys common stock in lieu of cash. If an
executive elected to receive shares, they received shares having
a market value equal to 125% of the cash they would have
otherwise received. Amounts shown in this column represent the
cash bonus that each executive earned, regardless of whether the
executive elected to take all or part of their cash bonus in the
form of shares of our common stock; any incremental value as a
result of an executive taking all or part of their bonus in the
form of shares is included in the Stock Awards column (see Note
(2) above). |
|
(6) |
|
All Other Compensation consists of our contributions to
executives accounts in our qualified 401(k) plan and our
non-tax qualified deferred compensation plan, and separation
payments to certain executives. Pursuant to SEC rules,
perquisites and personal benefits are not reported for any
executive officer for whom such amounts were less than $10,000
in aggregate for the fiscal year. Our contributions to the
deferred compensation plan are also reported in the Nonqualified
Deferred Compensation table below. |
123
The following table details the components of each
executives All Other Compensation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company
|
|
|
|
|
|
|
|
|
Company
|
|
Contributions to
|
|
|
|
|
|
|
|
|
Contributions to
|
|
Deferred
|
|
Separation
|
|
|
|
|
|
|
401(k) Plan
|
|
Compensation Plan
|
|
Payments
|
|
Total
|
Name
|
|
Year
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
Ms. Schaefer
|
|
|
2009
|
|
|
|
|
|
|
|
33,669
|
|
|
|
|
|
|
|
33,669
|
|
|
|
|
2008
|
|
|
|
3,173
|
|
|
|
29,500
|
|
|
|
|
|
|
|
32,673
|
|
|
|
|
2007
|
|
|
|
4,500
|
|
|
|
23,715
|
|
|
|
|
|
|
|
28,215
|
|
Mr. Calder
|
|
|
2009
|
|
|
|
|
|
|
|
25,977
|
|
|
|
|
|
|
|
25,977
|
|
|
|
|
2008
|
|
|
|
4,600
|
|
|
|
24,000
|
|
|
|
|
|
|
|
28,600
|
|
|
|
|
2007
|
|
|
|
3,365
|
|
|
|
23,707
|
|
|
|
|
|
|
|
27,072
|
|
Mr. Black
|
|
|
2009
|
|
|
|
|
|
|
|
20,058
|
|
|
|
|
|
|
|
20,058
|
|
Mr. Lombardo
|
|
|
2009
|
|
|
|
|
|
|
|
14,138
|
|
|
|
|
|
|
|
14,138
|
|
|
|
|
2008
|
|
|
|
3,639
|
|
|
|
13,527
|
|
|
|
|
|
|
|
17,166
|
|
|
|
|
2007
|
|
|
|
4,319
|
|
|
|
11,839
|
|
|
|
|
|
|
|
16,158
|
|
Ms. Nolan
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
425,000
|
|
|
|
425,000
|
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mr. Schroeder
|
|
|
2009
|
|
|
|
|
|
|
|
22,612
|
|
|
|
|
|
|
|
22,612
|
|
|
|
|
2008
|
|
|
|
4,600
|
|
|
|
20,500
|
|
|
|
|
|
|
|
25,100
|
|
|
|
|
2007
|
|
|
|
4,357
|
|
|
|
20,265
|
|
|
|
|
|
|
|
24,622
|
|
|
|
|
(7) |
|
Ms. Schaefer was named our Chief Executive Officer
effective January 1, 2009. |
|
(8) |
|
Mr. Black became an executive officer of the company in
2009. |
|
(9) |
|
Ms. Nolan became an executive officer of the company in
2008 and resigned in September 2009. |
Deferred
Compensation
Elective deferrals under our deferred compensation plan are
reported in the Summary Compensation Table above in the columns
that are associated with the type of compensation (that is,
Salary or Non-Equity Incentive Plan Compensation) that is
deferred. Company matching and profit-sharing contributions are
included in the values reported in the All Other Compensation
column, and are specifically identified in the
Nonqualified Deferred Compensation table below and
related text.
2009
Grants of Plan-Based Awards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Future Payouts Under
|
|
|
Estimated Future Payouts Under Equity
|
|
|
Grant Date Fair
|
|
|
|
|
|
|
|
Non-Equity Incentive Plan Awards(1)
|
|
|
Incentive Plan Awards(2)
|
|
|
Value of Stock and
|
|
|
|
Grant
|
|
|
|
Threshold
|
|
|
Target
|
|
|
Maximum
|
|
|
Threshold
|
|
|
Target
|
|
|
Maximum
|
|
|
Option Awards(3)
|
|
Name
|
|
Date
|
|
Type of Grant
|
|
($)
|
|
|
($)
|
|
|
($)
|
|
|
(#)
|
|
|
(#)
|
|
|
(#)
|
|
|
($)
|
|
|
Ms. Schaefer
|
|
N/A
|
|
Annual Cash Incentive
|
|
|
250,000
|
|
|
|
500,000
|
|
|
|
750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3/2/2009
|
|
Annual Equity Grant Relative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
398,864
|
|
|
|
|
|
|
|
|
|
Common Stock Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3/2/2009
|
|
Annual Equity Grant Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
132,955
|
|
|
|
|
|
|
|
|
|
Goals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mr. Calder
|
|
N/A
|
|
Annual Cash Incentive
|
|
|
|
|
|
|
328,125
|
|
|
|
421,875
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3/2/2009
|
|
Annual Equity Grant Relative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142,999
|
|
|
|
|
|
|
|
|
|
Common Stock Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3/2/2009
|
|
Annual Equity Grant Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,666
|
|
|
|
|
|
|
|
|
|
Goals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mr. Black
|
|
N/A
|
|
Annual Cash Incentive
|
|
|
|
|
|
|
106,875
|
|
|
|
213,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4/1/2009
|
|
Time-Based
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,000
|
|
|
|
|
|
Mr. Lombardo
|
|
N/A
|
|
Annual Cash Incentive
|
|
|
|
|
|
|
46,250
|
|
|
|
92,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4/1/2009
|
|
Time-Based
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000
|
|
|
|
|
|
Mr. Schroeder
|
|
N/A
|
|
Annual Cash Incentive
|
|
|
|
|
|
|
67,000
|
|
|
|
134,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4/1/2009
|
|
Time-Based
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000
|
|
|
|
|
|
124
|
|
|
(1) |
|
The amounts reported in the columns include potential payouts
corresponding to the achievement of the threshold, target, and
maximum performance objectives under our annual cash incentive
plan, as discussed in the Compensation Discussion and Analysis
above. The actual payments for performance under this plan for
the fiscal year are reported in the Summary Compensation Table
above. |
|
(2) |
|
The amounts reported in the columns include potential payouts
corresponding to the achievement of the threshold, target, and
maximum performance objectives for awards under our long-term
incentive plan, as discussed in the Compensation Discussion and
Analysis above. The actual award amounts earned for 2009 are
also discussed in the Compensation Discussion and Analysis above. |
|
(3) |
|
The amount represents the grant date fair value is the value of
Stock and Option Awards (that is, those made under an Equity
Incentive Plan) granted in 2009, disregarding that we recognize
the value of the awards for financial reporting purposes over
the service period of the awards. The grant date fair value
shown is calculated based in the maximum potential future payout
number of shares. |
Potential
Payment Upon Termination or Change of Control
Our NEOs are eligible to receive certain termination
and/or
change in control payments and acceleration rights under certain
of the compensation arrangements that they hold with us. These
payments and acceleration rights are contained within the
executive officers employment agreements, employee stock
option stock grant agreements, and deferred compensation plan
agreement.
Employment
Agreements
As noted previously, we have entered into employment agreements
with certain of our NEOs. The agreements cover the additional
payments that would be due to these individuals in the following
scenarios:
|
|
|
|
|
Termination of employment by us:
|
|
|
|
|
|
in the event of death,
|
|
|
|
in the event of disability,
|
|
|
|
for cause,
|
|
|
|
without cause, or
|
|
|
|
due to non-renewal of an employment contract.
|
|
|
|
termination of employment by the executive:
|
|
|
|
as a voluntary termination,
|
|
|
|
for good reason or
|
|
|
|
due to non-renewal of an employment contract.
|
The terms are substantially identical in each of the agreements
for Ms. Schaefer and Messrs. Calder and Schroeder. The
terms of Mr. Blacks agreement provides for payments
only in the event of a termination by us after a change in
control of the company.
We do not believe that we should pay our applicable NEOs any
incremental compensation upon termination when the termination
is by either choice or due to conduct that is potentially
detrimental to our company. Thus, we do not provide any of our
NEOs any incremental severance benefits other than any amounts
already earned and accrued at the date of termination if the
termination is voluntary (unless for good reason) or for cause.
In the event of a termination by us without cause or by the
executive for good reason, we provide severance benefits under
certain NEOs employment agreements, as described more
fully below. These amounts reflect our belief that it is
difficult for senior managers to find comparable employment
opportunities in a short period of time, particularly after
experiencing a termination that was beyond their control.
125
Termination
Events
Severance payments under the above termination event scenarios
for Ms. Schaefer and Messrs. Calder and Schroeder are
summarized below.
|
|
|
|
|
Death or Disability. The NEO would be entitled
to receive base salary and annual bonus, if any, which were due
and payable on the date the executives employment
terminated.
|
|
|
|
For Cause. The NEO would be entitled to
receive base salary and annual bonus, if any, which were due and
payable on the date the executives employment was
terminated for cause. Termination for cause is a
termination due to:
|
|
|
|
|
|
the executive being convicted of, pleading guilty to, or
confessing or otherwise admitting to any felony or any act of
fraud, misappropriation or embezzlement;
|
|
|
|
an act or omission by the executive involving malfeasance or
gross negligence in the performance of the executives
duties and responsibilities to the material detriment of our
company;
|
|
|
|
the executive breaching affirmative or negative covenants or
undertakings described in the employment agreement, such as the
agreements non-compete provisions; or
|
|
|
|
the executive violating our code of conduct if the consequence
of such violation ordinarily would be a termination of their
employment by us.
|
|
|
|
|
|
Without cause. The NEO would be entitled to
receive, in lump sum payments:
|
|
|
|
|
|
an amount equal to 100% of their then-current annual base salary
and most recently paid annual bonus; and
|
|
|
|
an amount equal to 36 times our monthly contribution on behalf
of the executive under health and welfare plans in which the
executive participates.
|
In the event of a termination by us without cause within
180 days prior to, or 18 months following, a change of
control, then the multipliers for the severance benefits
described above are increased to 200%. A change of control means
the occurrence of any of the following events:
|
|
|
|
|
any person or group acquires 30% or more of our stock;
|
|
|
|
the majority of the members of our Board of Directors changes in
any two-year period;
|
|
|
|
a merger or sale of our company to another company or any sale
or disposition of 50% or more of our assets or business; or
|
|
|
|
a merger or consolidation where our stockholders hold 60% or
less of the voting power to vote for members of the Board of
Directors of the new entity.
|
|
|
|
Non-renewal of employment agreement by
company. The NEO would be entitled to receive the
same benefits as for a termination without cause as described
above.
|
|
|
|
Voluntary. The NEO would be entitled to
receive base salary and annual bonus, if any, which were due and
payable on the date the executives employment terminated.
|
|
|
|
Good Reason. Termination by the executive for
good reason is a termination due to:
|
|
|
|
|
|
A material reduction or, after a change of control, any
reduction in the executives base salary or a material
reduction in the executives opportunity to receive any
annual bonus and stock option grants;
|
|
|
|
a material reduction in the scope, importance or prestige of the
executives duties, responsibilities or powers at the
company or the executives reporting relationships within
the company;
|
|
|
|
transferring the executives primary work site from the
executives primary work site on the date the employment
agreement was signed;
|
126
|
|
|
|
|
after a change of control, a change in the executives job
title or employee benefit plans, programs and policies; or
|
|
|
|
a material breach or, after a change of control, any breach of
the employment agreement.
|
In the event of one of these termination events for good reason,
the NEO would be entitled to receive the same benefits as for a
termination without cause as described above.
|
|
|
|
|
Non-renewal of employment agreement by the
executive. The NEO would be entitled to receive
base salary and annual bonus, if any, which were due and payable
on the date the executives employment terminated.
|
Severance payments under the above termination scenarios for
Mr. Black are summarized below:
|
|
|
|
|
Death or Disability, For Cause, Non-renewal of employment
agreement by the company, Voluntary and Non-renewal of
employment agreement by the
executive. Mr. Black would be entitled to
receive base salary and annual bonus, if any, which were due and
payable on the date his employment terminated.
|
|
|
|
Without cause. Mr. Black would be
entitled to receive base salary and annual bonus, if any, which
were due and payable on the date his employment terminated.
|
|
|
|
Good Reason. In the event of a termination by
Mr. Black for good reason or by the company within
180 days prior to, or 18 months following a change of
control, Mr. Black would be entitled to receive, in lump
sum payments:
|
|
|
|
|
|
an amount equal to 200% of his then-current annual base salary
and most recently paid annual bonus; and
|
|
|
|
an amount equal to 36 times our monthly contribution on behalf
of the executive under health and welfare plans in which the
executive participates.
|
Severance payments under the above termination scenarios for
Mr. Lombardo are summarized below:
|
|
|
|
|
Death or Disability, For Cause, Non-renewal of employment
agreement by the company, Voluntary and Non-renewal of
employment agreement by the
executive. Mr. Lombardo would be entitled to
receive base salary and annual bonus, if any, which were due and
payable on the date his employment terminated.
|
|
|
|
Without cause. Mr. Lombardo would be
entitled to receive base salary and annual bonus, if any, which
were due and payable on the date his employment terminated. In
the event of a termination by the company within 12 months
following a change of control, Mr. Lombardo would be
entitled to receive in a lump sum payment an amount equal to
100% of his then-current annual base salary.
|
Conditions
to Receive Payment
The covenants within the employment agreements include various
non-compete and non-solicitation provisions following a
termination event, including the prohibition for a one-year
period from:
|
|
|
|
|
competing with us within 50 miles of a location where we
conduct or are planning to conduct our business;
|
|
|
|
inducing or attempting to induce any customers or potential
customers from conducting business with us; or
|
|
|
|
hiring or attempting to hire our employees.
|
In addition, the employment agreements prohibit the executive
from using confidential information (meaning any secret,
confidential or proprietary information possessed by the company
relating to their businesses) that has not become generally
available to the public.
127
Summary
of Payments Due Under Different Termination Events
Assuming a December 31, 2009 termination event by the
executive or the company, including before or after a change in
control as described above, payments would be as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Health and
|
|
Excise Tax
|
|
|
|
|
|
|
|
|
Welfare
|
|
Gross-Up
|
|
|
|
|
Salary Due
|
|
Bonus Due
|
|
Payment
|
|
Payment
|
|
Total Due
|
Name/Termination Event
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
Ms. Schaefer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Death, disability, termination for cause, voluntary
termination, non-renewal by executive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Termination without cause, for good reason or non-renewal by
company (all assuming no change of control)
|
|
|
500,000
|
|
|
|
344,756
|
|
|
|
29,883
|
|
|
|
|
|
|
|
874,639
|
|
- Termination without cause, for good reason or non-renewal by
company (all assuming a change of control)
|
|
|
1,000,000
|
|
|
|
689,512
|
|
|
|
29,883
|
|
|
|
1,370,008
|
|
|
|
3,089,403
|
|
Mr. Calder
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Death, disability, termination for cause, voluntary
termination, non-renewal by executive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Termination without cause, for good reason or non-renewal by
company (all assuming no change of control)
|
|
|
375,000
|
|
|
|
275,805
|
|
|
|
19,147
|
|
|
|
|
|
|
|
669,952
|
|
- Termination without cause, for good reason or non-renewal by
company (all assuming a change of control)
|
|
|
750,000
|
|
|
|
551,610
|
|
|
|
19,147
|
|
|
|
746,358
|
|
|
|
2,067,115
|
|
Mr. Black
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Death, disability, termination for cause, voluntary
termination, non-renewal by executive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Termination without cause, for good reason or non-renewal by
company (all assuming no change of control)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Termination without cause, for good reason or non-renewal by
company (all assuming a change of control)
|
|
|
570,000
|
|
|
|
180,000
|
|
|
|
29,883
|
|
|
|
301,307
|
|
|
|
1,081,190
|
|
Mr. Lombardo
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Death, disability, termination for cause, voluntary
termination, non-renewal by executive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Termination without cause, for good reason or non-renewal by
company (all assuming no change of control)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Termination without cause, for good reason or non-renewal by
company (all assuming a change of control)
|
|
|
185,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
185,000
|
|
Mr. Schroeder
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Death, disability, termination for cause, voluntary
termination, non-renewal by executive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Termination without cause, for good reason or non-renewal by
company (all assuming no change of control)
|
|
|
268,000
|
|
|
|
52,000
|
|
|
|
28,083
|
|
|
|
|
|
|
|
348,083
|
|
- Termination without cause, for good reason or non-renewal by
company (all assuming a change of control)
|
|
|
536,000
|
|
|
|
104,000
|
|
|
|
28,083
|
|
|
|
|
|
|
|
668,083
|
|
128
Stock
Option Agreements
We have granted certain of the NEOs stock options pursuant to
individual option agreements. Stock options are subject to
vesting ratably over a three-year period from the date of grant.
These stock options are, however, subject to accelerated vesting
under these termination event scenarios:
|
|
|
|
|
termination of the executives employment by the company
without cause and
|
|
|
|
termination of the executives employment by the executive
for good reason.
|
The definitions of cause and good reason
are the same as described in the section captioned
Employment Agreements above.
If one of these termination events occurred, all of the
NEOs unvested stock options will be considered vested. As
of December 31, 2009, all stock options held by our NEOs
were fully vested; all of these options, however, had exercise
prices in excess of $2.37, the closing price of our common stock
on that date. As a result, assuming we experienced one of the
termination event scenarios described above on December 31,
2009, none of our NEOs would realize any additional market value.
Awards
Under Stock Grant Agreements, Annual Equity Grants and
Multi-Year Program Equity Grants
We have granted certain of the NEOs shares of our common stock
pursuant to individual grant certificates. These grants provide
for an accelerated vesting of all unvested shares in the event,
within 180 days prior to, or 18 months following, a
change of control, of either:
|
|
|
|
|
a termination by us without cause or
|
|
|
|
an executives resignation for good reason.
|
Assuming we experienced either of those termination events on
December 31, 2009, the market value realized on the
accelerated stock grants for each of our NEOs would be as
follows:
|
|
|
|
|
|
|
|
|
|
|
Shares With
|
|
|
Value
|
|
|
|
Vesting
|
|
|
Realized on
|
|
|
|
Accelerated
|
|
|
Vesting
|
|
Name
|
|
(#)
|
|
|
(1) ($)
|
|
|
Ms. Schaefer
|
|
|
4,339
|
|
|
|
10,283
|
|
Mr. Calder
|
|
|
1,688
|
|
|
|
4,001
|
|
Mr. Black
|
|
|
38,000
|
|
|
|
90,060
|
|
Mr. Lombardo
|
|
|
27,500
|
|
|
|
65,175
|
|
Mr. Schroeder
|
|
|
20,000
|
|
|
|
47,400
|
|
|
|
|
(1) |
|
The value realized is based on the closing price of our common
stock on NASDAQ on December 31, 2009, which was $2.37. |
Also, the vesting of awards under the AEGs and MYPEGs described
in the Compensation Discussion and Analysis above are affected
by certain termination events as follows:
|
|
|
|
|
For shares granted under the 2009 AEG program, vesting of the
shares will accelerate upon a termination of the officer by the
company without cause, a termination by the officer for good
reason, death or disability, or a change in control of the
company. Officers will forfeit all unvested AEG awards upon
termination by the company with cause or a voluntary termination
by the officer without good reason.
|
|
|
|
For shares granted under the
2007-2009
MYPEG program, vesting of the shares will accelerate upon a
termination of the officer by the company without cause, a
termination by the officer for good reason, death or disability,
or a change in control of the company. Awards with respect to
time-based shares would at all times be deemed fully vested upon
a change in control of the company. Officers will forfeit all
unvested MYPEG program awards upon termination by the company
with cause or a voluntary termination by the officer without
good reason.
|
129
Assuming we experienced one of the termination events described
above on December 31, 2009 that resulted in accelerated
vesting described above for awards under the AEGs or MYPEGs, the
additional market value realized on the accelerated stock grants
for each of our NEOs would be as follows:
|
|
|
|
|
|
|
|
|
|
|
Shares With
|
|
Value
|
|
|
Vesting
|
|
Realized on
|
|
|
Accelerated
|
|
Vesting
|
Name
|
|
(#)
|
|
(1) ($)
|
|
Ms. Schaefer
|
|
|
522,633
|
|
|
|
1,238,640
|
|
Mr. Calder
|
|
|
189,344
|
|
|
|
448,745
|
|
|
|
|
(1) |
|
The value realized is based on the closing price of our common
stock on NASDAQ on December 31, 2009, which was $2.37. |
Deferred
Compensation Plan
Under the deferred compensation plan (see the Compensation
Discussion and Analysis Non-Qualified Deferred
Compensation Plan above for more information on this plan), all
of an NEOs company matching and profit-sharing
contributions from the company are subject to accelerated
vesting upon the following termination events:
|
|
|
|
|
a change of control of the company or
|
|
|
|
the NEOs death or disability.
|
The change of control provisions within the deferred
compensation plan are equally applicable to all participants
within the plan.
Assuming a change in control or an executives death or
disability under the deferred compensation plan at
December 31, 2009, the market value to the applicable
executive would be equal to the aggregate balances as presented
in the Non-Qualified Deferred Compensation table below.
Outstanding
Equity Awards at Fiscal Year-End
The following table shows information about outstanding equity
awards that had been granted to our NEOs at December 31,
2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Awards
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incentive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
|
|
Plan Awards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incentive
|
|
Market or
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan Awards;
|
|
Payout
|
|
|
|
|
|
|
|
|
|
|
|
|
Market
|
|
Number of
|
|
Value of
|
|
|
Option Awards
|
|
Number of
|
|
Value of
|
|
Unearned
|
|
Unearned
|
|
|
Number of
|
|
Number of
|
|
|
|
|
|
Shares or
|
|
Shares or
|
|
Shares,
|
|
Shares,
|
|
|
Securities
|
|
Securities
|
|
|
|
|
|
Units of
|
|
Units of
|
|
Units or
|
|
Units or
|
|
|
Underlying
|
|
Underlying
|
|
Option
|
|
|
|
Stock
|
|
Stock
|
|
Other Rights
|
|
Other Rights
|
|
|
Unexercised
|
|
Unexercised
|
|
Exercise
|
|
Option
|
|
That Have
|
|
That Have
|
|
That Have
|
|
That Have
|
|
|
Options
|
|
Options(1)
|
|
Price
|
|
Expiration
|
|
Not Vested(1)
|
|
Not Vested(2)
|
|
Not Vested(1)
|
|
Not Vested(2)
|
Name
|
|
(# Exer)
|
|
(# Unexer)
|
|
($)
|
|
Date
|
|
(#)
|
|
($)
|
|
(#)
|
|
($)
|
|
Ms. Schaefer
|
|
|
100,000
|
|
|
|
|
|
|
|
17.00
|
|
|
|
12/20/2014
|
|
|
|
8,449
|
|
|
|
20,024
|
|
|
|
518,523
|
|
|
|
1,228,900
|
|
Mr. Calder
|
|
|
100,000
|
|
|
|
|
|
|
|
17.00
|
|
|
|
12/20/2014
|
|
|
|
5,134
|
|
|
|
12,168
|
|
|
|
185,899
|
|
|
|
440,581
|
|
Mr. Black
|
|
|
1,000
|
|
|
|
|
|
|
|
17.00
|
|
|
|
12/20/2014
|
|
|
|
38,000
|
|
|
|
90,060
|
|
|
|
|
|
|
|
|
|
Mr. Lombardo
|
|
|
40,000
|
|
|
|
|
|
|
|
17.00
|
|
|
|
12/20/2014
|
|
|
|
27,500
|
|
|
|
65,175
|
|
|
|
|
|
|
|
|
|
Mr. Schroeder
|
|
|
75,000
|
|
|
|
|
|
|
|
17.00
|
|
|
|
12/20/2014
|
|
|
|
20,000
|
|
|
|
47,400
|
|
|
|
|
|
|
|
|
|
130
|
|
|
(1) |
|
The following table shows the vesting dates of the outstanding
Option Awards and Stock Awards that were unvested as of
December 31, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vesting
|
|
Amounts Vesting (#)
|
Award Type
|
|
Date
|
|
Ms. Schaefer
|
|
Mr. Calder
|
|
Mr. Black
|
|
Mr. Lombardo
|
|
Mr. Schroeder
|
|
Stock
|
|
1/1/10
|
|
|
|
|
|
|
|
|
|
|
2,000
|
|
|
|
|
|
|
|
|
|
Stock
|
|
3/2/10
|
|
|
172,841
|
|
|
|
61,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
|
|
4/1/10
|
|
|
|
|
|
|
|
|
|
|
7,500
|
|
|
|
5,500
|
|
|
|
5,000
|
|
Stock
|
|
8/8/10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000
|
|
|
|
|
|
Stock
|
|
12/31/10
|
|
|
179,120
|
|
|
|
66,256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
|
|
1/1/11
|
|
|
|
|
|
|
|
|
|
|
2,000
|
|
|
|
|
|
|
|
|
|
Stock
|
|
4/1/11
|
|
|
|
|
|
|
|
|
|
|
7,500
|
|
|
|
5,500
|
|
|
|
5,000
|
|
Stock
|
|
8/8/11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000
|
|
|
|
|
|
Stock
|
|
12/31/11
|
|
|
175,011
|
|
|
|
62,811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
|
|
4/1/12
|
|
|
|
|
|
|
|
|
|
|
7,500
|
|
|
|
5,500
|
|
|
|
5,000
|
|
Stock
|
|
4/1/13
|
|
|
|
|
|
|
|
|
|
|
6,500
|
|
|
|
5,000
|
|
|
|
3,000
|
|
Stock
|
|
4/1/14
|
|
|
|
|
|
|
|
|
|
|
5,000
|
|
|
|
4,000
|
|
|
|
2,000
|
|
|
|
|
(2) |
|
The Market Value is based on the closing price of our common
stock on NASDAQ on December 31, 2009, which was $2.37. |
Option
Exercises and Stock Vested
The following table provides information for the NEOs on stock
awards that vested during 2009 including (1) the number of
shares acquired upon exercise and the value realized and
(2) the number of shares acquired upon the vesting of
restricted stock awards and the value realized. The value
realized on exercise is based upon the closing market price of
our common stock on the day of exercise of the shares underlying
the options. The value realized on vesting is based upon the
closing stock price of our common stock on the vesting date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option Awards
|
|
Stock Awards
|
|
|
Number of Shares
|
|
|
|
Number of Shares
|
|
|
|
|
Acquired on
|
|
Value Realized
|
|
Acquired on
|
|
Value Realized
|
|
|
Exercise
|
|
on Exercise
|
|
Vesting
|
|
on Vesting
|
Name
|
|
(#)
|
|
($)
|
|
(#)
|
|
($)
|
|
Ms. Schaefer
|
|
|
|
|
|
|
|
|
|
|
15,392
|
|
|
|
34,049
|
|
Mr. Calder
|
|
|
|
|
|
|
|
|
|
|
7,913
|
|
|
|
17,809
|
|
Mr. Black
|
|
|
|
|
|
|
|
|
|
|
4,500
|
|
|
|
9,415
|
|
Mr. Lombardo
|
|
|
|
|
|
|
|
|
|
|
2,500
|
|
|
|
6,875
|
|
Mr. Schroeder
|
|
|
|
|
|
|
|
|
|
|
3,000
|
|
|
|
7,290
|
|
Pension
Benefits
We do not maintain a defined benefit pension plan or
supplemental pension plan for our NEOs.
131
Nonqualified
Deferred Compensation
The following table discloses contributions, earnings, balances
and distributions for our NEOs under our nonqualified deferred
compensation plan for 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Executive
|
|
Registrant
|
|
Aggregate
|
|
Aggregate
|
|
Aggregate
|
|
|
Contributions in
|
|
Contributions
|
|
Earnings in
|
|
Withdrawals/
|
|
Balance at
|
|
|
Last FY
|
|
in Last FY
|
|
Last FY(1)
|
|
Distributions
|
|
Last FYE(2)
|
Name
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
($)
|
|
Ms. Schaefer
|
|
|
19,808
|
|
|
|
33,669
|
|
|
|
48,229
|
|
|
|
|
|
|
|
183,034
|
|
Mr. Calder
|
|
|
14,885
|
|
|
|
25,977
|
|
|
|
26,816
|
|
|
|
|
|
|
|
199,694
|
|
Mr. Black
|
|
|
17,181
|
|
|
|
20,058
|
|
|
|
13,765
|
|
|
|
|
|
|
|
58,508
|
|
Mr. Lombardo
|
|
|
7,385
|
|
|
|
14,138
|
|
|
|
11,524
|
|
|
|
|
|
|
|
81,456
|
|
Mr. Schroeder
|
|
|
10,720
|
|
|
|
22,612
|
|
|
|
8,923
|
|
|
|
|
|
|
|
101,918
|
|
|
|
|
(1) |
|
The values in this column include aggregate notional earnings
during 2009 of each NEOs account in the deferred
compensation plan. Aggregate notional earnings in this table are
not reported in the Summary Compensation Table because they are
based on market rates that are determined by reference to
available benchmark investment alternatives offered under the
Plan. |
|
(2) |
|
This column includes amounts of each NEOs total deferred
compensation plan account as of December 31, 2009. The
following table reports the portion of the Aggregate Balance
that was reported as base salary and bonus compensation in the
Summary Compensation Tables in our prior year proxies. |
|
|
|
|
|
|
|
Amounts that were
|
|
|
Reported as
|
|
|
Compensation in
|
Name
|
|
Prior Year Proxies ($)
|
|
Ms. Schaefer
|
|
|
67,330
|
|
Mr. Calder
|
|
|
256,016
|
|
Mr. Black
|
|
|
|
|
Mr. Lombardo
|
|
|
|
|
Mr. Schroeder
|
|
|
39,540
|
|
Narrative
to the Nonqualified Deferred Compensation Table
Accounts in the deferred compensation plan are credited with
notional earnings based on the market rate of return of the
available benchmark investment alternatives offered under the
plan. The benchmark investment alternatives are indexed to
traded mutual funds or our common stock, and each NEO may elect
among the investment alternatives in increments of 1% of his or
her account. The executive may make daily changes in his or her
investment election for future deferrals, and may make monthly
transfers of balances between the available investment
alternatives. In 2009, the benchmark investments and their
respective notional annual rates of return in the deferred
compensation plan were as follows:
|
|
|
|
|
|
|
2009 Annual
|
Benchmark Investment (Ticker Symbol)
|
|
Rate of Return (%)
|
|
Artisan International (ARTIX)
|
|
|
39.8
|
|
Baron Growth (BGRFX)
|
|
|
34.2
|
|
Columbia Small Cap Value I Z (CSCZX)
|
|
|
24.7
|
|
Dodge & Cox Stock Fund (DODGX)
|
|
|
31.3
|
|
Growth Fund of America (GFAFX)
|
|
|
34.6
|
|
PIMCO All Asset (PASAX)
|
|
|
22.2
|
|
PIMCO Total Return Fund (PTTRX)
|
|
|
13.8
|
|
Vanguard Mid-Cap Index (VIMSX)
|
|
|
40.2
|
|
Vanguard S&P 500 Index (VFINX)
|
|
|
26.5
|
|
Great Wolf Resorts, Inc. common stock (WOLF)
|
|
|
53.9
|
|
132
Earnings on deferred amounts solely represent appreciation
(depreciation) of the market value of the available benchmark
investment alternatives offered in the plan. We do not provide
for a minimum return or guarantee a minimum payout amount for
deferred amounts. Amounts held in the deferred compensation plan
are at risk investments.
Executives may receive a distribution of the vested portion of
their deferred compensation plan accounts upon termination of
employment (including retirement or disability) or, in the case
of deferrals by the executive (and related notional earnings),
upon a specified future date while still employed, as elected by
the executive (an in-service distribution). Each
years deferrals may have a separate distribution election.
Distributions payable upon termination of employment may be
elected as a (i) a lump sum cash payment or (ii) a
series of annual cash installments payable over five years.
In-service distributions may be elected by the executive as a
single lump sum cash payment beginning not earlier than the
third calendar year following the calendar year of the deferral.
When the executive is a key employee for purposes of
Section 409A of the Internal Revenue Code, any distribution
payable on account of termination of employment will not occur
during the six months following termination of employment.
Typically, our NEOs are key employees.
Director
Compensation
The following table shows the compensation for services in
fiscal 2009 for our non-employee directors. Our officers are not
paid for their service as directors.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees
|
|
|
|
|
|
|
|
|
Earned or
|
|
Stock
|
|
Option
|
|
|
|
|
Paid in
|
|
Awards
|
|
Awards
|
|
Total
|
Name
|
|
Cash ($)
|
|
(1)(2)(3)($)
|
|
(1)(2)(3)($)
|
|
($)
|
|
Joseph Vittoria
|
|
|
90,375
|
|
|
|
52,999
|
|
|
|
|
|
|
|
143,374
|
|
Elan Blutinger
|
|
|
54,750
|
|
|
|
52,999
|
|
|
|
|
|
|
|
107,749
|
|
Randy Churchey
|
|
|
15,875
|
|
|
|
102,373
|
|
|
|
|
|
|
|
118,248
|
|
Steven Hovde(4)
|
|
|
|
|
|
|
52,110
|
|
|
|
|
|
|
|
52,110
|
|
Michael Knetter(4)
|
|
|
19,125
|
|
|
|
7,968
|
|
|
|
|
|
|
|
27,093
|
|
Richard Murray(4)
|
|
|
|
|
|
|
25,500
|
|
|
|
|
|
|
|
25,500
|
|
Edward Rensi
|
|
|
56,625
|
|
|
|
52,999
|
|
|
|
|
|
|
|
109,624
|
|
Howard Silver
|
|
|
59,938
|
|
|
|
63,702
|
|
|
|
|
|
|
|
123,640
|
|
|
|
|
(1) |
|
The value reported for Stock Awards and Option Awards for each
individual is the fair value of the full grant received as of
the grant date. The assumptions for making the valuation
determinations are set forth in the footnote or footnote
sections to our financial statements captioned Stock Based
Compensation or Share-Based Compensation in
our consolidated financial statements. |
|
(2) |
|
The following table shows the number of outstanding Stock Awards
and Option Awards held by each non-employee director as of
December 31, 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Awards
|
|
Option Awards
|
|
|
Vested
|
|
Unvested
|
|
Vested
|
|
Unvested
|
Name
|
|
(#)
|
|
(#)
|
|
(#)
|
|
(#)
|
|
Mr. Vittoria
|
|
|
26,288
|
|
|
|
23,111
|
|
|
|
7,500
|
|
|
|
|
|
Mr. Blutinger
|
|
|
19,746
|
|
|
|
23,111
|
|
|
|
12,500
|
|
|
|
|
|
Mr. Churchey
|
|
|
38,917
|
|
|
|
19,632
|
|
|
|
12,500
|
|
|
|
|
|
Mr. Rensi
|
|
|
19,574
|
|
|
|
23,111
|
|
|
|
7,500
|
|
|
|
|
|
Mr. Silver
|
|
|
24,381
|
|
|
|
23,111
|
|
|
|
12,500
|
|
|
|
|
|
133
The following table shows the vesting dates of the outstanding
Stock Awards and Option Awards that were unvested as of
December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vesting
|
|
|
|
|
|
|
|
|
|
|
Award Type
|
|
Date
|
|
Mr. Vittoria
|
|
Mr. Blutinger
|
|
Mr. Churchey
|
|
Mr. Rensi
|
|
Mr. Silver
|
|
Stock
|
|
|
5/26/10
|
|
|
|
5,573
|
|
|
|
5,573
|
|
|
|
5,573
|
|
|
|
5,573
|
|
|
|
5,573
|
|
Stock
|
|
|
5/28/10
|
|
|
|
2,609
|
|
|
|
2,609
|
|
|
|
870
|
|
|
|
2,609
|
|
|
|
2,609
|
|
Stock
|
|
|
5/30/10
|
|
|
|
1,173
|
|
|
|
1,173
|
|
|
|
1,173
|
|
|
|
1,173
|
|
|
|
1,173
|
|
Stock
|
|
|
5/26/11
|
|
|
|
5,573
|
|
|
|
5,573
|
|
|
|
5,573
|
|
|
|
5,573
|
|
|
|
5,573
|
|
Stock
|
|
|
5/28/11
|
|
|
|
2,610
|
|
|
|
2,610
|
|
|
|
870
|
|
|
|
2,610
|
|
|
|
2,610
|
|
Stock
|
|
|
5/26/12
|
|
|
|
5,573
|
|
|
|
5,573
|
|
|
|
5,573
|
|
|
|
5,573
|
|
|
|
5,573
|
|
|
|
|
(3) |
|
The following table details the grants of Stock Awards and
Option Awards to directors during 2009: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grant Date
|
|
|
|
|
|
|
|
|
|
|
Fair Value of
|
|
|
Grant
|
|
Grant
|
|
Stock
|
|
Option
|
|
Stock and
|
Name
|
|
Type
|
|
Date
|
|
Awards (#)
|
|
Awards (#)
|
|
Option Awards ($)
|
|
Mr. Vittoria
|
|
|
(B
|
)
|
|
|
5/26/09
|
|
|
|
16,719
|
|
|
|
|
|
|
|
52,999
|
|
Mr. Blutinger
|
|
|
(B
|
)
|
|
|
5/26/09
|
|
|
|
16,719
|
|
|
|
|
|
|
|
52,999
|
|
Mr. Churchey
|
|
|
(A
|
)
|
|
|
1/1/09
|
|
|
|
9,588
|
|
|
|
|
|
|
|
14,766
|
|
|
|
|
(A
|
)
|
|
|
4/1/09
|
|
|
|
6,076
|
|
|
|
|
|
|
|
14,765
|
|
|
|
|
(B
|
)
|
|
|
5/26/09
|
|
|
|
16,719
|
|
|
|
|
|
|
|
52,999
|
|
|
|
|
(A
|
)
|
|
|
7/1/09
|
|
|
|
9,061
|
|
|
|
|
|
|
|
19,844
|
|
Mr. Hovde
|
|
|
(A
|
)
|
|
|
1/1/09
|
|
|
|
21,713
|
|
|
|
|
|
|
|
33,438
|
|
|
|
|
(A
|
)
|
|
|
4/1/09
|
|
|
|
7,684
|
|
|
|
|
|
|
|
18,672
|
|
Mr. Knetter
|
|
|
(A
|
)
|
|
|
4/1/09
|
|
|
|
3,279
|
|
|
|
|
|
|
|
7,968
|
|
Mr. Murray
|
|
|
(A
|
)
|
|
|
1/1/09
|
|
|
|
8,279
|
|
|
|
|
|
|
|
12,750
|
|
|
|
|
(A
|
)
|
|
|
4/1/09
|
|
|
|
5,247
|
|
|
|
|
|
|
|
12,750
|
|
Mr. Rensi
|
|
|
(B
|
)
|
|
|
5/26/09
|
|
|
|
16,719
|
|
|
|
|
|
|
|
52,999
|
|
Mr. Silver
|
|
|
(A
|
)
|
|
|
1/1/09
|
|
|
|
6,950
|
|
|
|
|
|
|
|
10,703
|
|
|
|
|
(B
|
)
|
|
|
5/26/09
|
|
|
|
16,719
|
|
|
|
|
|
|
|
52,999
|
|
|
|
|
|
|
Items marked (A) in the table above represent shares of our
common stock that a director elected to receive in lieu of cash
payment for director compensation in 2009. Items marked
(B) in the table above represent the annual equity grant
amount received as director compensation for 2009. For
additional information on these components of director
compensation, see the Narrative to the Director Compensation
Table below. |
|
|
|
The grant date fair value is the value of Stock and Option
Awards granted in 2009, disregarding that we recognize the value
of the awards for financial reporting purposes over the service
period of the awards. |
|
(4) |
|
Messrs. Hovde and Murray served as members of our Board of
Directors through April 2009. Mr. Knetter served as a
member of our Board of Directors through May 2009. |
Narrative
to the Director Compensation Table
For 2009, the Compensation Committee used as a reference tool
the compensation recommendations for directors that had been
developed for 2007 by FPL Associates Compensation, an
independent compensation consultant. For 2007, the Compensation
Committee had engaged FPL to assist the Compensation Committee
in determining appropriate fiscal year 2007 compensation for our
directors. FPL made recommendations to the Compensation
Committee of appropriate levels and components of compensation
for our directors, based upon a study of a competitive peer
group of 11 public companies that compete with us for talent,
investment dollars
and/or
business. That peer group included primarily companies that are
focused on operating within the public consumer/leisure sector
as the foundation for our compensation practices. Those peer
group companies are
134
ones considered to appeal to family-based, consumer leisure
activities, including resorts/timeshares, gaming/entertainment
and amusement parks. The peer group consisted of the following
companies:
|
|
|
Bluegreen Corporation
|
|
Red Lion Hotels Corporation
|
Cedar Fair
|
|
Silverleaf Resorts, Inc.
|
Gaylord Entertainment Company
|
|
Six Flags, Inc.
|
ILX Resorts Incorporated
|
|
Steiner Leisure Limited
|
Isle of Capri Casinos, Inc.
|
|
Vail Resorts, Inc.
|
Nevada Gold & Casinos, Inc.
|
|
|
Utilizing this process and benchmarking data supplied by FPL,
and after considering increases made subsequent to 2007 for
certain fees, the Compensation Committee approved director
compensation for 2009 as follows:
|
|
|
|
|
each of our non-employee directors received an annual retainer
fee of $47,250 for services as a director. Also, our chairman
received an additional annual fee of $25,000.
|
|
|
|
the chair of the audit committee received an additional annual
fee of $17,500, and the chair of each other committee received
an additional annual fee of $7,500.
|
|
|
|
each member of the audit committee other than the chair received
an additional annual fee of $12,500, and each member of each
other committee other than the chairs received an additional
annual fee of $3,750.
|
|
|
|
directors who are employees of our company or our subsidiaries
did not receive compensation for their services as directors.
|
|
|
|
each independent director who is initially elected to our Board
of Directors received 2,500 nonvested shares of our common
stock. The shares granted to new independent directors vest in
thirds over a three-year period, beginning on the first
anniversary of the date of the grant of the shares, subject to
accelerated vesting only upon a change of control or if the
director is removed from or is not nominated to stand for
reelection to the Board of Directors.
|
|
|
|
independent directors received an equity amount of $53,000 in
shares of our restricted common stock on May 26, 2009, the
date of our 2009 annual meeting of our stockholders. These
shares granted to independent directors vest in thirds over a
three-year period, beginning on the first anniversary of the
date of the grant of the shares, subject to accelerated vesting
only upon a change of control or if the director is removed from
or is not nominated to stand for reelection to the Board of
Directors.
|
Also, as an incentive to increase our directors ownership
of our common stock, in 2009 we offered our directors the
opportunity to take some or all of the cash portion of their
director compensation in shares of our common stock in lieu of
cash. Shares issued under this
shares-in-lieu-of-cash
option are 100% vested when issued. If a director elected to
receive shares of our common stock in lieu of cash, he or she
received shares having a market value equal to 125% of the cash
they would have otherwise received. For example, if a
directors cash compensation amount would have been $10,000
and they elected this
shares-in-lieu-of-cash
option for the entire amount of their cash compensation, he or
she would receive $12,500 of shares.
We reimburse directors for travel expenses to our board meetings
and other
out-of-pocket
expenses they incur when attending meetings or conducting their
duties as directors of our company.
135
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
Ownership
of the Issuers Equity Securities
All of the limited partnership interests of GWR Operating
Partnership, L.L.L.P. are owned directly by Great Wolf Resorts.
The 1% general partner interest in GWR Operating Partnership,
L.L.L.P. is owned directly by GWR OP General Partner, LLC, a
wholly owned subsidiary of Great Wolf Resorts. GWR Operating
Partnership, L.L.L.P. has no other outstanding equity securities.
All of the common stock of Great Wolf Finance is owned directly
by GWR Operating Partnership, L.L.L.P. Great Wolf Finance has no
other outstanding equity securities, no other debt and does not
conduct any material operations or have any material assets.
Ownership
of Great Wolf Resorts Equity Securities
Great Wolf Resorts summarizes below the beneficial ownership of
Great Wolf Resorts common stock, as of September 1,
2010, except where noted, by (1) each person or group known
by Great Wolf Resorts to beneficially own more than five percent
(5%) of Great Wolf Resorts common stock, (2) each of
Great Wolf Resorts directors, (3) each of Great Wolf
Resorts named executive officers and (4) all of Great
Wolf Resorts directors and executive officers as a group.
A person generally beneficially owns shares if he or
she, directly or indirectly, has or shares either the right to
vote those shares or dispose of them. Except as indicated in the
footnotes to this table, to Great Wolf Resorts knowledge
the persons named in the table below have sole voting and
investment power with respect to all shares of common stock
beneficially owned.
The number of shares beneficially owned by each person or group
includes shares of common stock that such person or group had
the right to acquire on or within 60 days after
September 1, 2010, including, but not limited to, upon the
exercise of options or the vesting of restricted stock.
References to options in the footnotes of the table below
include only options to purchase shares that were exercisable on
or within 60 days after September 1, 2010.
For each individual and group included in the table below,
percentage ownership is calculated by dividing the number of
shares beneficially owned by such person or group by the sum of
the shares of common stock outstanding on September 1, 2010
plus the number of shares of common stock that such person or
group had the right to acquire on or within 60 days after
September 1, 2010. Unless otherwise indicated in the
accompanying footnotes, all of the shares of Great Wolf
Resorts common stock listed below are owned directly, and
the indicated person has sole voting and investment power. The
address for each individual listed below is:
c/o Great
Wolf Resorts, Inc., 525 Junction Road,
South Tower, Suite 6000, Madison, WI 53717.
|
|
|
|
|
|
|
|
|
|
|
Shares Beneficially
|
|
Name of Beneficial Owner
|
|
Owned
|
|
Officers and Directors
|
|
Number
|
|
|
Percentage
|
|
|
Joseph V. Vittoria
|
|
|
77,567
|
(1)
|
|
|
*
|
|
Kimberly K. Schaefer
|
|
|
1,235,329
|
(2)
|
|
|
3.8
|
%
|
Elan Blutinger
|
|
|
91,904
|
(3)
|
|
|
*
|
|
Randy L. Churchey
|
|
|
144,675
|
(4)
|
|
|
*
|
|
Edward H. Rensi
|
|
|
70,853
|
(1)
|
|
|
*
|
|
Howard A. Silver
|
|
|
84,660
|
(3)
|
|
|
*
|
|
Timothy D. Black
|
|
|
84,628
|
(5)
|
|
|
|
|
James A. Calder
|
|
|
400,680
|
(6)
|
|
|
1.2
|
%
|
Alexander P. Lombardo
|
|
|
72,997
|
(7)
|
|
|
*
|
|
J. Michael Schroeder
|
|
|
94,848
|
(8)
|
|
|
*
|
|
All directors and executive officers as a group (10 persons)
|
|
|
2,358,141
|
|
|
|
7.2
|
%
|
136
|
|
|
|
|
|
|
|
|
|
|
Shares Beneficially
|
|
Name of Beneficial Owner
|
|
Owned
|
|
Officers and Directors
|
|
Number
|
|
|
Percentage
|
|
|
Beneficial Holders in Excess of 5%
|
|
|
|
|
|
|
|
|
Wells Fargo & Company 420 Montgomery Street
San Francisco, CA 94163
|
|
|
4,763,104
|
(9)
|
|
|
14.5
|
%
|
AXA Financial, Inc 1290 Avenue of the Americas New York, NY 10104
|
|
|
3,144,894
|
(10)
|
|
|
9.6
|
%
|
Baron Capital Group, Inc. 767 Fifth Avenue, 49th Floor
New York, NY 10153
|
|
|
3,060,000
|
(11)
|
|
|
9.3
|
%
|
Dimensional Fund Advisors, LP, 6300 Bee Cave Road, Austin,
TX 78746
|
|
|
2,630,979
|
(12)
|
|
|
8.0
|
%
|
Prescott Group Capital Management, LLC, 1924 South Utica,
Suite 1120, Tulsa, OK
74104-6529
|
|
|
2,036,634
|
(13)
|
|
|
6.2
|
%
|
|
|
|
* |
|
Less than one percent of the outstanding shares of common stock. |
|
(1) |
|
Includes (a) 7,500 shares issuable upon the exercise
of vested options granted under Great Wolf Resorts 2004
Incentive Stock Plan and (b) 38,824 unvested shares of
restricted stock granted under Great Wolf Resorts 2004
Incentive Stock Plan. |
|
(2) |
|
Includes (a) 33,009 shares held jointly with
Ms. Schaefers spouse, (b) 100,000 shares
issuable upon the exercise of vested options granted under Great
Wolf Resorts 2004 Incentive Stock Plan and
(c) 510,777 unvested shares of restricted stock granted
under Great Wolf Resorts 2004 Incentive Stock Plan. |
|
(3) |
|
Includes (a) 12,500 shares issuable upon the exercise
of vested options granted under Great Wolf Resorts 2004
Incentive Stock Plan and (b) 38,824 unvested shares of
restricted stock granted under Great Wolf Resorts 2004
Incentive Stock Plan. |
|
(4) |
|
Includes (a) 12,500 shares issuable upon the exercise
of vested options granted under Great Wolf Resorts 2004
Incentive Stock Plan and (b) 37,084 unvested shares of
restricted stock granted under Great Wolf Resorts 2004
Incentive Stock Plan. |
|
(5) |
|
Includes (a) 1,000 shares issuable upon exercise of
vested options granted under Great Wolf Resorts 2004
Incentive Stock Plan and (b) 73,144 unvested shares of
restricted stock granted under Great Wolf Resorts 2004
Incentive Stock Plan. |
|
(6) |
|
Includes (a) 100,000 shares issuable upon the exercise
of vested options granted under Great Wolf Resorts 2004
Incentive Stock Plan and (b) 202,168 unvested shares of
restricted stock granted under Great Wolf Resorts 2004
Incentive Stock Plan. In addition, Great Wolf Resorts
deferred compensation plan holds 11,765 shares to pay
obligations owed to Mr. Calder pursuant to that plan. |
|
(7) |
|
Includes (a) 40,000 shares issuable upon the exercise
of vested options granted under Great Wolf Resorts 2004
Incentive Stock Plan and (b) 21,000 unvested shares of
restricted stock granted under Great Wolf Resorts 2004
Incentive Stock Plan. |
|
(8) |
|
Includes (a) 75,000 shares issuable upon the exercise
of vested options granted under Great Wolf Resorts 2004
Incentive Stock Plan and (b) 15,000 unvested shares of
restricted stock granted under Great Wolf Resorts 2004
Incentive Stock Plan. |
|
(9) |
|
Based solely upon information provided in a
Schedule 13-G
filed with the SEC on January 22, 2010. Wells
Fargo & Company owns beneficially in the aggregate
4,763,104 shares of common stock, of which it has sole
voting and dispositive power with respect to 3,240,310 and
4,763,104, respectively. |
|
(10) |
|
Based solely upon information provided in a
Schedule 13-G
filed with the SEC on February 12, 2010. AXA Financial, Inc
owns beneficially in the aggregate 3,144,894 shares of
common stock, of which it has sole voting and dispositive power
with respect to 2,850,844 and 3,144,894, respectively. |
|
(11) |
|
Based solely upon information provided in a
Schedule 13-G
filed with the SEC on February 3, 2010. Baron Capital
Group, Inc. (BCG) owns beneficially in the aggregate
3,060,000 shares of common stock, of which it has sole
voting and dispositive power with respect to none of such shares
and shared voting and dispositive power over
3,060,000 shares. BCG is a parent holding company of BAMCO,
Inc. (BAMCO), a registered investment advisor.
Ronald Baron (Baron) owns a controlling interest in |
137
|
|
|
|
|
BCG. BAMCO and Baron beneficially own 3,060,000 and 3,060,000,
respectively, shares of common stock, of which they have sole
voting and dispositive power with respect to none of such shares
and shared voting power and dispositive power of
3,060,000 shares. |
|
(12) |
|
Based solely upon information provided in a
Schedule 13-G
filed with the SEC on February 8, 2010. Dimensional
Fund Advisors LP owns beneficially in the aggregate
2,630,979 shares of common stock, of which it has sole
voting and dispositive power with respect to 2,588,199 and
2,630,979, respectively. |
|
(13) |
|
Based solely upon information provided in a
Schedule 13-G
filed with the SEC on February 12, 2010. Prescott Group
Capital Management, LLC owns beneficially in the aggregate
2,036,634 shares of common stock, of which it has sole
voting and dispositive power with respect to 2,036,634. |
RELATED
PERSON TRANSACTIONS
In accordance with our Code of Business Conduct and Ethics, all
related party transactions known to us are subject to review and
approval of our Audit Committee. Since January 1, 2009, we
have not been a party to, and we have no plans to be a party to,
any transaction or series of similar transactions in which the
amount involved exceeded or will exceed $120,000 and in which
any current director, executive officer, holder of more than 5%
of our capital stock, or any member of the immediate family of
any of the foregoing, had or will have a direct or indirect
material interest, other than in connection with the
transactions described below:
|
|
|
|
|
We rent office space for our headquarters location in Madison,
Wisconsin from a company that is an affiliate of Steven Hovde,
who was a member of our Board of Directors through
April 23, 2009 and a principal of Hovde Capital Advisors,
LLC, a holder of more than 5% of our common stock through
May 27, 2009. For 2009, our total payments for rent and
related expenses for this office space were approximately
$353,000.
|
138
DESCRIPTION
OF OTHER INDEBTEDNESS
For a description of Great Wolf Resorts and our existing
indebtedness, see Managements Discussion and
Analysis of Financial Condition and Results of
Operations Liquidity and Capital Resources.
139
THE
EXCHANGE OFFER
Terms of
the Exchange Offer
We are offering to exchange our exchange notes for a like
aggregate principal amount of our initial notes.
The exchange notes that we propose to issue in this exchange
offer will be substantially identical to our initial notes
except that, unlike our initial notes, the exchange notes will
have no transfer restrictions or registration rights. You should
read the description of the exchange notes in the section in
this prospectus entitled Description of the Notes.
We reserve the right in our sole discretion to purchase or make
offers for any initial notes that remain outstanding following
the expiration or termination of this exchange offer and, to the
extent permitted by applicable law, to purchase initial notes in
the open market or privately negotiated transactions, one or
more additional tender or exchange offers or otherwise. The
terms and prices of these purchases or offers could differ
significantly from the terms of this exchange offer.
Expiration
Date; Extensions; Amendments; Termination
This exchange offer will expire at 5:00 p.m., New York City
time, on November 15, 2010, unless we extend it in our
reasonable discretion. The expiration date of this exchange
offer will be at least 20 business days after the commencement
of the exchange offer in accordance with
Rule 14e-1(a)
under the Securities Exchange Act of 1934.
We expressly reserve the right to delay acceptance of any
initial notes, extend or terminate this exchange offer and not
accept any initial notes that we have not previously accepted if
any of the conditions described below under
Conditions to the Exchange Offer have
not been satisfied or waived by us. We will notify the exchange
agent of any extension by oral notice promptly confirmed in
writing or by written notice. We will also notify the holders of
the initial notes by a press release or other public
announcement communicated before 9:00 a.m., New York City
time, on the next business day after the previously scheduled
expiration date unless applicable laws require us to do
otherwise.
We also expressly reserve the right to amend the terms of this
exchange offer in any manner. If we make any material change, we
will promptly disclose this change in a manner reasonably
calculated to inform the holders of our initial notes of the
change including providing public announcement or giving oral or
written notice to these holders. A material change in the terms
of this exchange offer could include a change in the timing of
the exchange offer, a change in the exchange agent and other
similar changes in the terms of this exchange offer. If we make
any material change to this exchange offer, we will disclose
this change by means of a post-effective amendment to the
registration statement which includes this prospectus and will
distribute an amended or supplemented prospectus to each
registered holder of initial notes. In addition, we will extend
this exchange offer for an additional five to ten business days
as required by the Exchange Act, depending on the significance
of the amendment, if the exchange offer would otherwise expire
during that period. We will promptly notify the exchange agent
by oral notice, promptly confirmed in writing, or written notice
of any delay in acceptance, extension, termination or amendment
of this exchange offer.
Procedures
for Tendering Initial Notes
Proper
Execution and Delivery of Letters of Transmittal
To tender your initial notes in this exchange offer, you must
use one of the three alternative procedures described
below:
(1) Regular delivery procedure: Complete,
sign and date the letter of transmittal, or a facsimile of the
letter of transmittal. Have the signatures on the letter of
transmittal guaranteed if required by the letter of transmittal.
Mail or otherwise deliver the letter of transmittal or the
facsimile together with the certificates representing the
initial notes being tendered and any other required documents to
the exchange agent on or before 5:00 p.m., New York City
time, on the expiration date.
140
(2) Book-entry delivery procedure: Send a
timely confirmation of a book-entry transfer of your initial
notes, if this procedure is available, into the exchange
agents account at The Depository Trust Company in
accordance with the procedures for book-entry transfer described
under Book-Entry Delivery Procedure
below, on or before 5:00 p.m., New York City time, on the
expiration date.
(3) Guaranteed delivery procedure: If
time will not permit you to complete your tender by using the
procedures described in (1) or (2) above before the
expiration date and this procedure is available, comply with the
guaranteed delivery procedures described under
Guaranteed Delivery Procedure below.
The method of delivery of the initial notes, the letter of
transmittal and all other required documents is at your election
and risk. Instead of delivery by mail, we recommend that you use
an overnight or hand-delivery service. If you choose the mail,
we recommend that you use registered mail, properly insured,
with return receipt requested. In all cases, you should allow
sufficient time to assure timely delivery. You should not
send any letters of transmittal or initial notes to us. You must
deliver all documents to the exchange agent at its address
provided below. You may also request your broker, dealer,
commercial bank, trust company or nominee to tender your initial
notes on your behalf.
Only a holder of initial notes may tender initial notes in this
exchange offer. A holder is any person in whose name initial
notes are registered on our books or any other person who has
obtained a properly completed bond power from the registered
holder.
If you are the beneficial owner of initial notes that are
registered in the name of a broker, dealer, commercial bank,
trust company or other nominee and you wish to tender your
notes, you must contact that registered holder promptly and
instruct that registered holder to tender your notes on your
behalf. If you wish to tender your initial notes on your own
behalf, you must, before completing and executing the letter of
transmittal and delivering your initial notes, either make
appropriate arrangements to register the ownership of these
notes in your name or obtain a properly completed bond power
from the registered holder. The transfer of registered ownership
may take considerable time.
You must have any signatures on a letter of transmittal or a
notice of withdrawal guaranteed by:
(1) a member firm of a registered national securities
exchange or of the National Association of Securities Dealers,
Inc.,
(2) a commercial bank or trust company having an office or
correspondent in the United States, or
(3) an eligible guarantor institution within the meaning of
Rule 17Ad-15
under the Exchange Act, unless the initial notes are tendered:
(4) by a registered holder or by a participant in The
Depository Trust Company whose name appears on a security
position listing as the owner, who has not completed the box
entitled Special Issuance Instructions or
Special Delivery Instructions on the letter of
transmittal and only if the exchange notes are being issued
directly to this registered holder or deposited into this
participants account at The Depository
Trust Company, or
(5) for the account of a member firm of a registered
national securities exchange or of the National Association of
Securities Dealers, Inc., a commercial bank or trust company
having an office or correspondent in the United States or an
eligible guarantor institution within the meaning of
Rule 17Ad-15
under the Securities Exchange Act of 1934.
If the letter of transmittal or any bond powers are signed by:
(1) the recordholder(s) of the initial notes tendered: the
signature must correspond with the name(s) written on the face
of the initial notes without alteration, enlargement or any
change whatsoever.
(2) a participant in The Depository Trust Company: the
signature must correspond with the name as it appears on the
security position listing as the holder of the initial notes.
141
(3) a person other than the registered holder of any
initial notes: these initial notes must be endorsed or
accompanied by bond powers and a proxy that authorize this
person to tender the initial notes on behalf of the registered
holder, in satisfactory form to us as determined in our sole
discretion, in each case, as the name of the registered holder
or holders appears on the initial notes.
(4) trustees, executors, administrators, guardians,
attorneys-in-fact, officers of corporations or others acting in
a fiduciary or representative capacity: these persons should so
indicate when signing. Unless waived by us, evidence
satisfactory to us of their authority to so act must also be
submitted with the letter of transmittal.
To tender your initial notes in this exchange offer, you must
make the following representations:
(1) you are authorized to tender, sell, assign and transfer
the initial notes tendered and to acquire exchange notes
issuable upon the exchange of such tendered initial notes, and
that we will acquire good and unencumbered title thereto, free
and clear of all liens, restrictions, charges and encumbrances
and not subject to any adverse claim when the same are accepted
by us,
(2) any exchange notes acquired by you pursuant to the
exchange offer are being acquired in the ordinary course of
business, whether or not you are the holder,
(3) you or any other person who receives exchange notes,
whether or not such person is the holder of the exchange notes,
has an arrangement or understanding with any person to
participate in a distribution of such exchange notes within the
meaning of the Securities Act and is not participating in, and
does not intend to participate in, the distribution of such
exchange notes within the meaning of the Securities Act,
(4) you or such other person who receives exchange notes,
whether or not such person is the holder of the exchange notes,
is not an affiliate, as defined in Rule 405 of
the Securities Act, of ours, or if you or such other person is
an affiliate, you or such other person will comply with the
registration and prospectus delivery requirements of the
Securities Act to the extent applicable,
(5) if you are not a broker-dealer, you represent that you
are not engaging in, and do not intend to engage in, a
distribution of exchange notes, and
(6) if you are a broker-dealer that will receive exchange
notes for your own account in exchange for initial notes, you
represent that the initial notes to be exchanged for the
exchange notes were acquired by you as a result of market-making
or other trading activities and acknowledge that you will
deliver a prospectus in connection with any resale, offer to
resell or other transfer of such exchange notes.
You must also warrant that the acceptance of any tendered
initial notes by the issuers and the issuance of exchange notes
in exchange therefor shall constitute performance in full by the
issuers of its obligations under the registration rights
agreement relating to the initial notes.
To effectively tender notes through The Depository
Trust Company, the financial institution that is a
participant in The Depository Trust Company will
electronically transmit its acceptance through the Automatic
Tender Offer Program. The Depository Trust Company will
then edit and verify the acceptance and send an agents
message to the exchange agent for its acceptance. An
agents message is a message transmitted by The Depository
Trust Company to the exchange agent stating that The
Depository Trust Company has received an express
acknowledgment from the participant in The Depository
Trust Company tendering the notes that this participant has
received and agrees to be bound by the terms of the letter of
transmittal, and that we may enforce this agreement against this
participant.
Book-Entry
Delivery Procedure
Any financial institution that is a participant in The
Depository Trust Companys systems may make book-entry
deliveries of initial notes by causing The Depository
Trust Company to transfer these initial notes into the
exchange agents account at The Depository
Trust Company in accordance with The Depository
Trust Companys procedures for transfer. To
effectively tender notes through The Depository
Trust Company,
142
the financial institution that is a participant in The
Depository Trust Company will electronically transmit its
acceptance through the Automatic Tender Offer Program. The
Depository Trust Company will then edit and verify the
acceptance and send an agents message to the exchange
agent for its acceptance. An agents message is a message
transmitted by The Depository Trust Company to the exchange
agent stating that The Depository Trust Company has
received an express acknowledgment from the participant in The
Depository Trust Company tendering the notes that this
participation has received and agrees to be bound by the terms
of the letter of transmittal, and that we may enforce this
agreement against this participant. The exchange agent will make
a request to establish an account for the initial notes at The
Depository Trust Company for purposes of the exchange offer
within two business days after the date of this prospectus.
A delivery of initial notes through a book-entry transfer into
the exchange agents account at The Depository
Trust Company will only be effective if an agents
message or the letter of transmittal or a facsimile of the
letter of transmittal with any required signature guarantees and
any other required documents is transmitted to and received by
the exchange agent at the address indicated below under
Exchange Agent on or before the
expiration date unless the guaranteed delivery procedures
described below are complied with. Delivery of documents to
The Depository Trust Company does not constitute delivery
to the exchange agent.
Guaranteed
Delivery Procedure
If you are a registered holder of initial notes and desire to
tender your notes, and (1) these notes are not immediately
available, (2) time will not permit your notes or other
required documents to reach the exchange agent before the
expiration date or (3) the procedures for book-entry
transfer cannot be completed on a timely basis and an
agents message delivered, you may still tender in this
exchange offer if:
(1) you tender through a member firm of a registered
national securities exchange or of the National Association of
Securities Dealers, Inc., a commercial bank or trust company
having an office or correspondent in the United States, or an
eligible guarantor institution within the meaning of
Rule 17Ad-15
under the Exchange Act,
(2) on or before the expiration date, the exchange agent
receives a properly completed and duly executed letter of
transmittal or facsimile of the letter of transmittal, and a
notice of guaranteed delivery, substantially in the form
provided by us, with your name and address as holder of the
initial notes and the amount of notes tendered, stating that the
tender is being made by that letter and notice and guaranteeing
that within three New York Stock Exchange trading days after the
expiration date the certificates for all the initial notes
tendered, in proper form for transfer, or a book-entry
confirmation with an agents message, as the case may be,
and any other documents required by the letter of transmittal
will be deposited by the eligible institution with the exchange
agent, and
(3) the certificates for all your tendered initial notes in
proper form for transfer or a book-entry confirmation as the
case may be, and all other documents required by the letter of
transmittal are received by the exchange agent within three New
York Stock Exchange trading days after the expiration date.
Acceptance
of Initial Notes for Exchange; Delivery of Exchange
Notes
Your tender of initial notes will constitute an agreement
between you and us governed by the terms and conditions provided
in this prospectus and in the related letter of transmittal.
We will be deemed to have received your tender as of the date
when your duly signed letter of transmittal accompanied by your
initial notes tendered, or a timely confirmation of a book-entry
transfer of these notes into the exchange agents account
at The Depository Trust Company with an agents
message, or a notice of guaranteed delivery from an eligible
institution is received by the exchange agent.
All questions as to the validity, form, eligibility, including
time of receipt, acceptance and withdrawal of tenders will be
determined by us in our sole discretion. Our determination will
be final and binding.
143
We reserve the absolute right to reject any and all initial
notes not properly tendered or any initial notes which, if
accepted, would, in our opinion or our counsels opinion,
be unlawful. We also reserve the absolute right to waive any
conditions of this exchange offer or irregularities or defects
in tender as to particular notes with the exception of
conditions to this exchange offer relating to the obligations of
broker dealers, which we will not waive. If we waive a condition
to this exchange offer, the waiver will be applied equally to
all note holders. Our interpretation of the terms and conditions
of this exchange offer, including the instructions in the letter
of transmittal, will be final and binding on all parties. Unless
waived, any defects or irregularities in connection with tenders
of initial notes must be cured within such time as we shall
determine. We, the exchange agent or any other person will be
under no duty to give notification of defects or irregularities
with respect to tenders of initial notes. We and the exchange
agent or any other person will incur no liability for any
failure to give notification of these defects or irregularities.
Tenders of initial notes will not be deemed to have been made
until such irregularities have been cured or waived. The
exchange agent will return without cost to their holders any
initial notes that are not properly tendered and as to which the
defects or irregularities have not been cured or waived promptly
following the expiration date.
If all the conditions to the exchange offer are satisfied or
waived on the expiration date, we will accept all initial notes
properly tendered and will issue the exchange notes promptly
thereafter. Please refer to the section of this prospectus
entitled Conditions to the Exchange
Offer below. For purposes of this exchange offer, initial
notes will be deemed to have been accepted as validly tendered
for exchange when, as and if we give oral or written notice of
acceptance to the exchange agent.
We will issue the exchange notes in exchange for the initial
notes tendered pursuant to a notice of guaranteed delivery by an
eligible institution only against delivery to the exchange agent
of the letter of transmittal, the tendered initial notes and any
other required documents, or the receipt by the exchange agent
of a timely confirmation of a book-entry transfer of initial
notes into the exchange agents account at The Depository
Trust Company with an agents message, in each case,
in form satisfactory to us and the exchange agent.
If any tendered initial notes are not accepted for any reason
provided by the terms and conditions of this exchange offer or
if initial notes are submitted for a greater principal amount
than the holder desires to exchange, the unaccepted or
non-exchanged initial notes will be returned without expense to
the tendering holder, or, in the case of initial notes tendered
by book-entry transfer procedures described above, will be
credited to an account maintained with the book-entry transfer
facility, promptly after withdrawal, rejection of tender or the
expiration or termination of the exchange offer.
By tendering into this exchange offer, you will irrevocably
appoint our designees as your attorney-in-fact and proxy with
full power of substitution and resubstitution to the full extent
of your rights on the notes tendered. This proxy will be
considered coupled with an interest in the tendered notes. This
appointment will be effective only when, and to the extent that
we accept your notes in this exchange offer. All prior proxies
on these notes will then be revoked and you will not be entitled
to give any subsequent proxy. Any proxy that you may give
subsequently will not be deemed effective. Our designees will be
empowered to exercise all voting and other rights of the holders
as they may deem proper at any meeting of note holders or
otherwise. The initial notes will be validly tendered only if we
are able to exercise full voting rights on the notes, including
voting at any meeting of the note holders, and full rights to
consent to any action taken by the note holders.
Withdrawal
of Tenders
Except as otherwise provided in this prospectus, you may
withdraw tenders of initial notes at any time before
5:00 p.m., New York City time, on the expiration date.
For a withdrawal to be effective, you must send a written or
facsimile transmission notice of withdrawal to the exchange
agent before 5:00 p.m., New York City time, on the
expiration date at the address provided below under
Exchange Agent and before acceptance of
your tendered notes for exchange by us.
144
Any notice of withdrawal must:
(1) specify the name of the person having tendered the
initial notes to be withdrawn,
(2) identify the notes to be withdrawn, including, if
applicable, the registration number or numbers and total
principal amount of these notes,
(3) be signed by the person having tendered the initial
notes to be withdrawn in the same manner as the original
signature on the letter of transmittal by which these notes were
tendered, including any required signature guarantees, or be
accompanied by documents of transfer sufficient to permit the
trustee for the initial notes to register the transfer of these
notes into the name of the person having made the original
tender and withdrawing the tender,
(4) specify the name in which any of these initial notes
are to be registered, if this name is different from that of the
person having tendered the initial notes to be
withdrawn, and
(5) if applicable because the initial notes have been
tendered through the book-entry procedure, specify the name and
number of the participants account at The Depository Trust
Company to be credited, if different than that of the person
having tendered the initial notes to be withdrawn.
We will determine all questions as to the validity, form and
eligibility, including time of receipt, of all notices of
withdrawal and our determination will be final and binding on
all parties. Initial notes that are withdrawn will be deemed not
to have been validly tendered for exchange in this exchange
offer.
The exchange agent will return without cost to their holders all
initial notes that have been tendered for exchange and are not
exchanged for any reason, promptly after withdrawal, rejection
of tender or expiration or termination of this exchange offer.
You may retender properly withdrawn initial notes in this
exchange offer by following one of the procedures described
under Procedures for Tendering Initial
Notes above at any time on or before the expiration date.
Conditions
to the Exchange Offer
We will complete this exchange offer only if:
(1) there is no change in the laws and regulations which
would reasonably be expected to impair our ability to proceed
with this exchange offer,
(2) there is no change in the current interpretation of the
staff of the Commission which permits resales of the exchange
notes,
(3) there is no stop order issued by the Commission which
would suspend the effectiveness of the registration statement
which includes this prospectus or the qualification of the
exchange notes under the Trust Indenture Act of 1939,
(4) there is no litigation or threatened litigation which
would impair our ability to proceed with this exchange
offer, and
(5) we obtain all the governmental approvals we deem
necessary to complete this exchange offer.
These conditions are for our sole benefit. We may assert any one
of these conditions regardless of the circumstances giving rise
to it and may also waive any one of them, in whole or in part,
at any time and from time to time, if we determine in our
reasonable discretion that it has not been satisfied, subject to
applicable law. Notwithstanding the foregoing, all conditions to
the exchange offer must be satisfied or waived before the
expiration of this exchange offer. If we waive a condition to
this exchange offer, the waiver will be applied equally to all
note holders. Each of these rights will be deemed an ongoing
right which we may assert at any time and from time to time.
145
If we determine that we may terminate this exchange offer
because any of these conditions is not satisfied, we may:
(1) refuse to accept and return to their holders any
initial notes that have been tendered,
(2) extend the exchange offer and retain all notes tendered
before the expiration date, subject to the rights of the holders
of these notes to withdraw their tenders, or
(3) waive any condition that has not been satisfied and
accept all properly tendered notes that have not been withdrawn
or otherwise amend the terms of this exchange offer in any
respect as provided under the section in this prospectus
entitled Expiration Date; Extensions;
Amendments; Termination.
Accounting
Treatment
We will record the exchange notes at the same carrying value as
the initial notes as reflected in our accounting records on the
date of the exchange. Accordingly, we will not recognize any
gain or loss for accounting purposes. We will amortize the costs
of the exchange offer and the unamortized expenses related to
the issuance of the exchange notes over the term of the exchange
notes.
Exchange
Agent
We have appointed U.S. Bank National Association as
exchange agent for this exchange offer. You should direct all
questions and requests for assistance on the procedures for
tendering and all requests for additional copies of this
prospectus or the letter of transmittal to the exchange agent as
follows:
By mail:
U.S. Bank National Association
Corporate Trust Services
40 Pearly Street, NW, Suite 838
Grand Rapids, MI 49503
Attn: Specialized Finance
By hand/overnight delivery:
U.S. Bank National Association
Corporate Trust Services
40 Pearly Street, NW, Suite 838
Grand Rapids, MI 49503
Attn: Specialized Finance
Facsimile Transmission:
(616) 459-3561
Confirm by Telephone: (800)
934-6802
Fees and
Expenses
We will bear the expenses of soliciting tenders in this exchange
offer, including fees and expenses of the exchange agent and
trustee and accounting, legal, printing and related fees and
expenses.
We will not make any payments to brokers, dealers or other
persons soliciting acceptances of this exchange offer. However,
we will pay the exchange agent reasonable and customary fees for
its services and will reimburse the exchange agent for its
reasonable
out-of-pocket
expenses in connection with this exchange offer. We will also
pay brokerage houses and other custodians, nominees and
fiduciaries their reasonable
out-of-pocket
expenses for forwarding copies of the prospectus, letters of
transmittal and related documents to the beneficial owners of
the initial notes and for handling or forwarding tenders for
exchange to their customers.
146
We will pay all transfer taxes, if any, applicable to the
exchange of initial notes in accordance with this exchange
offer. However, tendering holders will pay the amount of any
transfer taxes, whether imposed on the registered holder or any
other persons, if:
(1) certificates representing exchange notes or initial
notes for principal amounts not tendered or accepted for
exchange are to be delivered to, or are to be registered or
issued in the name of, any person other than the registered
holder of the notes tendered,
(2) tendered initial notes are registered in the name of
any person other than the person signing the letter of
transmittal, or
(3) a transfer tax is payable for any reason other than the
exchange of the initial notes in this exchange offer.
If you do not submit satisfactory evidence of the payment of any
of these taxes or of any exemption from this payment with the
letter of transmittal, we will bill you directly the amount of
these transfer taxes.
Your
Failure to Participate in the Exchange Offer Will Have Adverse
Consequences
The initial notes were not registered under the Securities Act
or under the securities laws of any state and you may not resell
them, offer them for resale or otherwise transfer them unless
they are subsequently registered or resold under an exemption
from the registration requirements of the Securities Act and
applicable state securities laws. If you do not exchange your
initial notes for exchange notes in accordance with this
exchange offer, or if you do not properly tender your initial
notes in this exchange offer, you will not be able to resell,
offer to resell or otherwise transfer the initial notes unless
they are registered under the Securities Act or unless you
resell them, offer to resell or otherwise transfer them under an
exemption from the registration requirements of, or in a
transaction not subject to, the Securities Act.
In addition, except as set forth in this paragraph, you will not
be able to obligate us to register the initial notes under the
Securities Act. You will not be able to require us to register
your initial notes under the Securities Act unless:
(1) The exchange offer is not permitted by applicable law
or SEC policy;
(2) The exchange offer is not consummated within
270 days after the closing date of the offering of the
initial notes;
(3) You are prohibited by applicable law or SEC policy from
participating in the exchange offer;
(4) You are not eligible to participate in the exchange
offer by law or SEC policy;
(5) You may not resell the exchange notes you acquire in
the exchange offer to the public without delivering a prospectus
and that the prospectus contained in the exchange offer
registration statement is not appropriate or available for such
resales by you; or
(6) You are a broker-dealer and hold initial notes acquired
directly from us or one of our affiliates.
In which case the registration rights agreement requires us to
file a registration statement for a continuous offer in
accordance with Rule 415 under the Securities Act for the
benefit of the holders of the initial notes described in this
sentence. We do not currently anticipate that we will register
under the Securities Act any notes that remain outstanding after
completion of the exchange offer.
Delivery
of Prospectus
Each broker-dealer that receives exchange notes for its own
account in exchange for initial notes, where such initial notes
were acquired by such broker-dealer as a result of market-making
activities or other trading activities, must acknowledge that it
will deliver a prospectus in connection with any resale of such
exchange notes. See Plan of Distribution.
147
DESCRIPTION
OF NOTES
You can find the definitions of certain terms used in this
description under the subheading Certain
Definitions. In this description: (1) the word
Company refers only to GWR Operating Partnership,
L.L.L.P. and not to any of its Subsidiaries, (2) the words
Great Wolf Finance refer only to Great Wolf Finance
Corp. and not to any of its Subsidiaries, (3) the word
Issuers refers collectively to the Company and Great
Wolf Finance and not to any of their respective Subsidiaries.
The Issuers issued the initial notes and will issue the exchange
notes under the indenture dated as of April 7, 2010 (the
Indenture), among themselves, the guarantors
named therein (the Guarantors) and
U.S. Bank National Association, as trustee (the
Trustee). The terms of the notes include
those stated in the Indenture and those made part of the
Indenture by reference to the Trust Indenture Act of 1939,
as amended (the TIA). The term
Notes means all notes issued under the Indenture,
including the initial notes, the exchange notes and any
Additional Notes.
The following description is a summary of the material
provisions of the Indenture and the Collateral Documents. It
does not restate those agreements in their entirety. We urge you
to read the Indenture and the Collateral Documents because they,
and not this description, define your rights as holders of the
notes. Copies of the Indenture and the Collateral Documents are
available as set forth below under Additional
Information. Certain defined terms used in this
description but not defined below under
Certain Definitions have the meanings
assigned to them in the Indenture and the Collateral Documents.
The registered holder of a Note will be treated as the owner of
it for all purposes. Only registered holders will have rights
under the Indenture.
Brief
Description of the Notes and the Note Guarantees
The
Issuers
The Company is a limited liability limited partnership formed by
Great Wolf Resorts. Great Wolf Resorts is the limited partner of
the Company and the general partner of the Company is a wholly
owned Subsidiary of Great Wolf Resorts that Great Wolf Resorts
formed for that purpose. All of the Companys partnership
interests are directly and indirectly owned by Great Wolf
Resorts.
Great Wolf Finance is a wholly owned Subsidiary of the Company
and was formed as a corporate co-issuer of the Notes in order to
facilitate the initial notes offering. We believe that certain
prospective investors in the Notes may be restricted in their
ability to purchase debt securities of limited liability limited
partnerships, such as the Company, unless the debt securities
are jointly issued by a corporation. Great Wolf Finance does not
have any operations or material assets and does not have any
revenues. See Restrictions on Activities of
Great Wolf Finance. As a result, investors in the Notes
should not expect Great Wolf Finance to participate in servicing
principal, interest or other amounts required to be paid on the
Notes.
The
Notes
The Notes:
|
|
|
|
|
are general obligations of the Issuers;
|
|
|
|
rank pari passu in right of payment to all existing and
future senior Indebtedness of the Issuers;
|
|
|
|
are senior in right of payment to any existing and future
subordinated Indebtedness of the Issuers;
|
|
|
|
are unconditionally guaranteed by the Parent Guarantors and the
Subsidiary Guarantors and the guarantees by certain Subsidiary
Guarantors are secured by assets of such Subsidiary Guarantors;
|
|
|
|
are structurally subordinated to all existing and future
liabilities of those Subsidiaries of the Issuers that do not
guarantee the Notes; and
|
|
|
|
are not secured by any assets of the Issuers.
|
148
The
Note Guarantees
The Notes are fully and unconditionally guaranteed on a joint
and several basis by the Guarantors. Each Note Guarantee of a
Parent Guarantor is a general unsecured obligation of the Parent
Guarantor. Each Note Guarantee of a Subsidiary Guarantor other
than a Principal Property Subsidiary is a general unsecured or
secured obligation, as applicable, of the Subsidiary Guarantor.
The Note Guarantee of each Principal Property Subsidiary is
secured by a security interest in the Collateral, as described
in more detail under Security. Each
secured Note Guarantee:
|
|
|
|
|
ranks pari passu in right of payment with all existing
and future senior Indebtedness of that Subsidiary Guarantor;
|
|
|
|
is effectively senior to all existing and future senior
unsecured Indebtedness of that Subsidiary Guarantor, to the
extent of the value of the Collateral securing such Note
Guarantee; and
|
|
|
|
is senior in right of payment to any existing and future
subordinated Indebtedness of that Subsidiary Guarantor.
|
Each unsecured Note Guarantee:
|
|
|
|
|
ranks pari passu in right of payment with all existing
and future senior Indebtedness of that Guarantor;
|
|
|
|
is senior in right of payment to any existing and future
subordinated Indebtedness of that Guarantor; and
|
|
|
|
is effectively junior in right of payment with all existing and
future secured Indebtedness of that Guarantor to the extent of
the value of the assets securing such Indebtedness.
|
See Security below for a description of
certain assets that will secure certain Note Guarantees.
Not all of the Companys Subsidiaries guarantee the Notes.
The Companys Subsidiaries that own the Concord, Traverse
City, Kansas City, Pocono Mountains and Sheboygan resorts and
the Companys Subsidiary that owns a 49% equity interest in
the Grand Mound (Chehalis) resort do not guarantee the Notes or
provide any security for the Notes. See Prospectus
Summary Capital Structure. Additionally,
certain direct and indirect immaterial Subsidiaries of the
Company do not guarantee the Notes. As a result, the Notes are
structurally subordinated to all existing and future liabilities
and preferred stock of the direct and indirect Subsidiaries of
the Company that do not guarantee the Notes. In the event of a
bankruptcy, liquidation or reorganization of any of these
non-guarantor Subsidiaries, the non-guarantor Subsidiaries will
pay the holders of their debt and their trade creditors before
they will be able to distribute any of their assets to us.
As of June 30, 2010, we had consolidated assets of
$805.9 million and consolidated total liabilities of
$611.3 million, and the non-guarantor subsidiaries would
have had total assets of $529.9 million and total
liabilities of $390.1 million.
For the year ended December 31, 2009, we had:
|
|
|
|
|
consolidated total revenues of $264.0 million, and the
non-guarantor subsidiaries had total revenues of
$115.5 million;
|
|
|
|
consolidated total operating loss of $(24.5) million, and
the non-guarantor subsidiaries had total operating loss of
$(31.0) million;
|
|
|
|
consolidated net loss attributable to Great Wolf Resorts, Inc.
of $(58.5) million, and the non-guarantor subsidiaries had
total net loss of $(46.1) million; and
|
|
|
|
consolidated Adjusted EBITDA of $66.0 million, and the
non-guarantor subsidiaries had Adjusted EBITDA of
$25.7 million.
|
For the six months ended June 30, 2010, we had:
149
|
|
|
|
|
consolidated total revenues of $139.1 million, and the
non-guarantor subsidiaries had total revenues of
$64.7 million;
|
|
|
|
consolidated total operating income of $0.2 million, and
the non-guarantor subsidiaries had total operating income of
$2.2 million;
|
|
|
|
consolidated net loss attributable to Great Wolf Resorts, Inc.
of $(20.8) million, and the non-guarantor subsidiaries had
total net loss of $(6.0) million; and
|
|
|
|
consolidated Adjusted EBITDA of $32.0 million, and the
non-guarantor subsidiaries had Adjusted EBITDA of
$14.9 million.
|
See Risk Factors Risks Related to our Capital
Structure and this Offering Your right to receive
payments on the Notes is structurally subordinated to the rights
of our non-guarantor subsidiaries existing and future
creditors and holders of those subsidiaries preferred
stock.
The operations of the Company are conducted through its
Subsidiaries, and, therefore, the Company depends on the cash
flow of its Subsidiaries to meet its obligations, including its
obligations under the Notes. The Subsidiaries holding the
Concord, Traverse City, Kansas City and Pocono Mountains resorts
have indebtedness that may impose lock-box arrangements if
compliance with certain financial tests is not maintained by the
relevant Subsidiary. See Risk Factors Risks
Related to our Capital Structure and this Offering
We may be unable to generate sufficient cash and, as a holding
company, may not have access to the cash flow and other assets
of our subsidiaries to service all of our indebtedness,
including the Notes, and we may be forced to take other actions
to satisfy our obligations under such indebtedness, which may
not be successful.
As of the date of the Indenture, all of our Subsidiaries were
Restricted Subsidiaries, except for certain
Subsidiaries that we have formed for the purpose of investing
in, or conducting development activities with respect to, the
Foxwoods Joint Venture. However, under the circumstances
described below under the caption Certain
Covenants Designation of Restricted and Unrestricted
Subsidiaries, we will be permitted to designate certain of
our Subsidiaries as Unrestricted Subsidiaries. The
Companys Unrestricted Subsidiaries will not be subject to
many of the restrictive covenants in the indenture. Any
Unrestricted Subsidiaries will not guarantee the Notes.
Principal,
Maturity and Interest
The Issuers issued $230.0 million in aggregate principal
amount of Notes in the initial notes offering. The Issuers may
issue Additional Notes under the Indenture from time to time.
Any issuance of Additional Notes is subject to all of the
covenants in the Indenture, including the covenant described
below under the caption Certain
Covenants Incurrence of Indebtedness and Issuance of
Preferred Stock. The Notes and any Additional Notes
subsequently issued under the indenture will be treated as a
single class for all purposes under the indenture, including,
without limitation, waivers, amendments, redemptions and offers
to purchase. Except where specifically indicated, references to
the Notes also include the Additional Notes. It is
possible, however, that any such Additional Notes will not be
treated as part of the same issue for United States federal
income tax purposes and may therefore bear a legend regarding
the tax treatment of such Additional Notes. The Company will
issue Notes in denominations of $2,000 and integral multiples of
$1,000 in excess of $2,000. The Notes mature on April 1,
2017.
Interest on the Notes will accrue at the rate of 10.875% per
annum and will be payable semi-annually in arrears on April 1
and October 1, commencing on October 1, 2010. Interest
on overdue principal and interest and Special Interest, if any,
will accrue at a rate equal to the then applicable interest rate
on the Notes. The Company will make each interest payment to the
holders of record on the immediately preceding March 15 and
September 15.
Interest on the Notes will accrue from the date of original
issuance or, if interest has already been paid, from the date it
was most recently paid. Interest will be computed on the basis
of a 360-day
year comprised of twelve
30-day
months.
150
Methods
of Receiving Payments on the Notes
If a holder of Notes has given wire transfer instructions to the
Issuers, the Issuers will pay all principal of, premium on, if
any, interest and Special Interest, if any, on, that
holders Notes in accordance with those instructions. All
other payments on the Notes will be made at the office or agency
of the paying agent and registrar within the City and State of
New York unless the Issuers elect to make interest payments by
check mailed to the Noteholders at their address set forth in
the register of holders.
Paying
Agent and Registrar for the Notes
The trustee will initially act as paying agent and registrar.
The Issuers may change the paying agent or registrar without
prior notice to the holders of the Notes, and either Issuer or
any of the Companys Subsidiaries may act as paying agent
or registrar.
Transfer
and Exchange
A holder may transfer or exchange notes in accordance with the
provisions of the Indenture. The registrar and the trustee may
require a holder, among other things, to furnish appropriate
endorsements and transfer documents in connection with a
transfer of Notes. Holders will be required to pay all taxes due
on transfer. The Issuers will not be required to transfer or
exchange any Note selected for redemption. Also, the Issuers
will not be required to transfer or exchange any Note for a
period of 15 days before a selection of Notes to be
redeemed.
Note
Guarantees
The Notes are fully and unconditionally guaranteed by each of
the Guarantors. These Note Guarantees are joint and several
obligations of the Guarantors. The obligations of each Guarantor
under its Note Guarantee is limited as necessary to prevent that
Note Guarantee from constituting a fraudulent conveyance under
applicable law. See Risk Factors Risks Related
to our Capital Structure and this Offering Federal
and state statutes allow courts, under specific circumstances,
to void the Notes and the guarantees and may require holders of
the Notes to return payments received in respect of the Notes
and the guarantees. The Guarantors have entered into a
customary contribution agreement with respect to their
liabilities under the Note Guarantees, which agreement is
contained in the indenture.
A Subsidiary Guarantor may not sell or otherwise dispose of all
or substantially all of its assets to, or consolidate with or
merge with or into (whether or not such Subsidiary Guarantor is
the surviving Person) another Person, other than the Company or
another Subsidiary Guarantor, unless:
(1) immediately after giving effect to such transaction, no
Default or Event of Default exists; and
(2) either:
(a) the Person acquiring the property in any such sale or
disposition or the Person formed by or surviving any such
consolidation or merger unconditionally assumes all the
obligations of that Subsidiary Guarantor under its Note
Guarantee, the indenture and the Collateral Documents pursuant
to a supplemental indenture and appropriate Collateral Documents
satisfactory to the trustee; or
(b) such sale or other disposition is otherwise permitted
by the applicable provisions of the Indenture, including,
without limitation, the covenant described under
Collateral Asset Sale and Non-Collateral Asset
Sale.
The Note Guarantee of a Subsidiary Guarantor will be released:
(1) in connection with any sale or other disposition of all
or substantially all of the assets of that Subsidiary Guarantor,
by way of merger, consolidation or otherwise, to a Person that
is not (either before or after giving effect to such
transaction) the Company or a Restricted Subsidiary of the
Company, if the sale or other disposition does not violate the
Collateral Asset Sale or Non-Collateral Asset
Sale provisions of the indenture;
151
(2) in connection with any sale or other disposition of
Capital Stock of that Subsidiary Guarantor to a Person that is
not (either before or after giving effect to such transaction)
the Company or a Restricted Subsidiary of the Company, if the
sale or other disposition does not violate the Collateral
Asset Sale or Non-Collateral Asset Sale
provisions of the indenture and the Subsidiary Guarantor ceases
to be a Restricted Subsidiary of the Company as a result of the
sale or other disposition;
(3) if the Company designates any Restricted Subsidiary
that is a Subsidiary Guarantor to be an Unrestricted Subsidiary
in accordance with the applicable provisions of the
indenture; or
(4) upon legal defeasance, covenant defeasance or
satisfaction and discharge of the indenture as provided below
under the captions Legal Defeasance and
Covenant Defeasance and Satisfaction and
Discharge.
See Repurchase at the Option of
Holders Collateral Asset Sales and
Repurchase at the Option of
Holders Non-Collateral Asset Sales.
Security
The Note Guarantees from the Principal Property Subsidiaries are
secured by a first priority mortgage on, and a perfected first
priority security interest in, each of the Principal Properties
and certain other existing and future assets of the Principal
Property Subsidiaries, other than Excluded Assets and subject to
Permitted Collateral Liens, and provided that perfection in the
personal property security interests can only be assured in
instances where perfection can be achieved by the filing of UCC
financing statements. Principal Properties may only be held by a
Principal Property Subsidiary that is a Subsidiary Guarantor.
The Note Guarantees are secured only by the foregoing Collateral
and the Notes are not secured by any other assets of the
Issuers, the Parent Guarantors or any of the Companys
other Subsidiaries. Furthermore, the Notes and the Note
Guarantees are not secured by a pledge of any Equity Interests
of the Issuers or any of the Companys Subsidiaries or
intercompany debt obligations. The Companys Subsidiaries
that own the Concord, Traverse City, Kansas City, Pocono
Mountains and Sheboygan resorts and the Companys
Subsidiary that owns a 49% equity interest in the Grand Mound
(Chehalis) resort do not guarantee the Notes or provide any
security for the Notes. See Prospectus Summary
Capital Structure. Additionally, certain direct and
indirect immaterial Subsidiaries of the Company do not guarantee
the Notes. As a result, the Notes are structurally subordinated
to all existing and future liabilities of the direct and
indirect Subsidiaries of the Company that do not guarantee the
Notes.
The Collateral securing the Note Guarantees will be pledged in
favor of either the trustee or a collateral agent appointed
under the Indenture.
Sufficiency
of Collateral
In the event of foreclosure on the Collateral, the proceeds from
the sale of the Collateral may not be sufficient to satisfy in
full the obligations under the Notes. The amount to be received
upon such a sale would be dependent on numerous factors,
including but not limited to the timing and the manner of the
sale. In addition, there can be no assurance that the Collateral
can be sold in a short period of time in an orderly manner. The
Notes and the Note Guarantees are not secured by a pledge of any
Equity Interests of the Issuers or any of their Subsidiaries or
of any intercompany debt obligations. A significant portion of
the Collateral includes assets or properties that may only be
usable, and thus retain value, as part of the operations of one
or more of the Subsidiary Guarantors. Accordingly, any such sale
of such Collateral separate from the sale of the operation of
one or more of the Subsidiary Guarantors may not be feasible or
of significant value.
Possession
and Use of the Collateral
Subject to and in accordance with the provisions of the
Collateral Documents and the indenture, so long as the
Collateral Agent, the trustee and the holders of Notes have not
exercised their rights with respect to the Collateral upon the
occurrence and during the continuance of an Event of Default,
the Issuers and the Subsidiary Guarantors will have the right to
remain in possession and retain exclusive control of the
Collateral,
152
to operate the Collateral, to alter or repair the Collateral and
to collect, invest and dispose of any income therefrom.
Release
of Collateral
The Subsidiary Guarantors that are pledging their assets as
Collateral are entitled to the releases of the assets and
properties included in the Collateral from the Liens securing
the Note Guarantees under any one or more of the following
circumstances:
(1) to enable the disposition of certain assets and
properties to the extent permitted under the covenants described
under Repurchase at the Option of
Holders Collateral Asset Sales and
Repurchase at the Option of
Holders Events of Loss;
(2) as described under Amendment,
Supplement and Waiver;
(3) as to any asset that becomes an Excluded Asset; and
(4) as provided in the Collateral Documents.
The security interests in all the Collateral securing the Note
Guarantees will be released upon (i) payment in full of the
principal of, together with accrued and unpaid interest
(including Special Interest, if any) on, the Notes and all other
obligations under the indenture, the Subsidiary Guarantees and
the Collateral Documents that are due and payable at or prior to
the time such principal, together with accrued and unpaid
interest (including Special Interest, if any), is paid or
(ii) a legal defeasance or covenant defeasance under the
indenture or a discharge of the indenture, each as described
under Legal Defeasance and Covenant
Defeasance. In addition, upon such payment in full and at
the request of the Issuers or any Guarantors, in lieu of
releasing the liens created by any mortgages securing the Note
Guarantees, the trustee or collateral agent will, to the extent
necessary to facilitate future savings of mortgage tax in states
that impose mortgage taxes, assign such liens to the applicable
Guarantors new lender(s).
The ability of the collateral agent to foreclose upon the
Collateral is limited by applicable bankruptcy laws. See
Risk Factors Risks Related to the Notes and
this Offering The trustee under the indenture may be
unable to foreclose on the collateral or exercise associated
rights and pay holders any amount due on the Notes.
Compliance
with Trust Indenture Act
The Issuers will otherwise comply with the provisions of TIA
§ 314.
To the extent applicable, the Issuers will cause TIA
§ 313(b), relating to reports, and TIA
§ 314(d), relating to the release of property or
securities or relating to the substitution therefor of any
property or securities to be subjected to the Lien of the
security documents, to be complied with. Any certificate or
opinion required by TIA § 314(d) may be made by an
officer of the Company except in cases where TIA
§ 314(d) requires that such certificate or opinion be
made by an independent Person, which Person will be an
independent engineer, appraiser or other expert selected or
reasonably satisfactory to the trustee.
Notwithstanding anything to the contrary in the preceding
paragraph, the Issuers will not be required to comply with all
or any portion of TIA § 314(d) if it determines, in
good faith based on advice of counsel, that under the terms of
TIA § 314(d)
and/or any
interpretation or guidance as to the meaning thereof of the SEC
and its staff, including no action letters or
exemptive orders, all or any portion of TIA § 314(d)
is inapplicable to one or a series of released Collateral.
In addition, and without limiting the generality of the
foregoing, the Principal Property Subsidiaries may, among other
things, without any release or consent by the trustee, but
otherwise in compliance with the covenants of the Indenture and
the Collateral Documents, conduct ordinary course activities
with respect to the Collateral, including (i) selling or
otherwise disposing of, in any transaction or series of related
transactions, any property subject to the Lien of the Collateral
Documents which has become worn out, defective or obsolete or
not used or useful in the business; (ii) abandoning,
terminating, canceling, releasing or making
153
alterations in or substitutions of any leases or contracts
subject to the Lien of the Indenture or any of the Collateral
Documents; (iii) surrendering or modifying any franchise,
license (other than a license for the relevant Principal
Property Subsidiary to use the Great Wolf trade name or
trademark) or permit subject to the Lien of the Indenture or any
of the Collateral Documents which it may own or under which it
may be operating; (iv) altering, repairing, replacing,
changing the location or position of and adding to its
structures, machinery, systems, equipment, fixtures and
appurtenances; (v) granting a license of any intellectual
property; (vi) selling, transferring or otherwise disposing
of inventory in the ordinary course of business;
(vii) collecting accounts receivable in the ordinary course
of business or selling, liquidating, factoring or otherwise
disposing of accounts receivable in the ordinary course of
business; (viii) making cash payments (including for the
repayment of Indebtedness or interest and in connection with the
Companys cash management activities) from cash that is at
any time part of the Collateral in the ordinary course of
business that are not otherwise prohibited by the Indenture and
the Collateral Documents; and (ix) abandoning any
intellectual property which is no longer used or useful in the
Companys business. The Company must deliver to the trustee
within 30 calendar days following the end of each fiscal year
(or such later date as the trustee shall agree), an
officers certificate to the effect that all releases and
withdrawals during the preceding fiscal year (or since the date
of the Indenture, in the case of the first such certificate) in
which no release or consent of the trustee was obtained in the
ordinary course of the Issuers and Principal Property
Subsidiaries business were not prohibited by the Indenture.
Optional
Redemption
At any time prior to April 1, 2013, the Issuers may on any
one or more occasions redeem up to 35% of the aggregate
principal amount of Notes issued under the Indenture (including
any Additional Notes but not including any exchange notes issued
pursuant to the registration rights agreement), upon not less
than 30 nor more than 60 days notice, at a redemption
price equal to 110.875% of the principal amount of the Notes
redeemed, plus accrued and unpaid interest and Special Interest,
if any, to, but not including the date of redemption (subject to
the rights of holders of Notes on the relevant record date to
receive interest on the relevant interest payment date), with
the net cash proceeds of an Equity Offering by Great Wolf
Resorts that are contributed to the Company; provided
that:
(1) at least 50% of the aggregate principal amount of Notes
originally issued under the Indenture (including any Additional
Notes, but excluding any exchange notes issued pursuant to the
registration rights agreement) remains outstanding immediately
after the occurrence of such redemption; and
(2) the redemption occurs within 60 days of the date
of the closing of such Equity Offering.
At any time prior to April 1, 2014, the Issuers may on any
one or more occasions redeem all or a part of the Notes, upon
not less than 30 nor more than 60 days notice, at a
redemption price equal to 100% of the principal amount of the
Notes redeemed, plus the Applicable Premium as of, and accrued
and unpaid interest and Special Interest, if any, to, but not
including, the date of redemption (the Make-Whole
Redemption Date), subject to the rights of
holders of Notes on the relevant record date to receive interest
due on the relevant interest payment date.
Applicable Premium means, with respect to any
Note on any Make-Whole Redemption Date, the greater of:
(1) 1.0% of the principal amount of the Note; or
(2) the excess of:
(a) the present value at such Make-Whole
Redemption Date of (i) the redemption price of the
Note at April 1, 2014, (such redemption price being set
forth in the table appearing above under the caption
Optional Redemption) plus (ii) all
required interest payments due on the Note through April 1,
2014, (excluding accrued but unpaid interest to, but not
including, the Make-Whole Redemption Date), computed using
a discount rate equal to the Treasury Rate as of such redemption
date plus 50 basis points; over
154
(b) the principal amount of the Note.
Except pursuant to the preceding paragraphs, the Notes will not
be redeemable at the Issuers option prior to April 1,
2014.
On or after April 1, 2014, the Issuers may on any one or
more occasions redeem all or a part of the Notes, upon not less
than 30 nor more than 60 days notice, at the
redemption prices (expressed as percentages of principal amount)
set forth below, plus accrued and unpaid interest and Special
Interest, if any, on the Notes redeemed, to, but not including,
the applicable date of redemption, if redeemed during the
twelve-month period beginning on April 1 of the years indicated
below, subject to the rights of holders of Notes on the relevant
record date to receive interest on the relevant interest payment
date:
|
|
|
|
|
Year
|
|
Percentage
|
|
2014
|
|
|
105.438
|
%
|
2015
|
|
|
102.719
|
%
|
2016 and thereafter
|
|
|
100.000
|
%
|
Unless the Issuers default in the payment of the redemption
price, interest will cease to accrue on the Notes or portions
thereof called for redemption on the applicable redemption date.
Mandatory
Redemption
The Issuers are not required to make mandatory redemption or
sinking fund payments with respect to the Notes.
Repurchase
at the Option of Holders
Change
of Control
If a Change of Control occurs, each holder of Notes will have
the right to require the Issuers to repurchase all or any part
(equal to $2,000 or an integral multiple of $1,000 in excess
thereof) of that holders Notes pursuant to a Change of
Control Offer on the terms set forth in the Indenture. In the
Change of Control Offer, the Issuers will offer a Change of
Control Payment in cash equal to 101% of the aggregate principal
amount of Notes repurchased, plus accrued and unpaid interest
and Special Interest, if any, on the Notes repurchased to, but
not including, the date of purchase, subject to the rights of
holders of Notes on the relevant record date to receive interest
due on the relevant interest payment date. Within 30 days
following any Change of Control, the Issuers will mail a notice
to each holder describing the transaction or transactions that
constitute the Change of Control and offering to repurchase
Notes on the Change of Control Payment Date specified in the
notice, which date will be no earlier than 30 days and no
later than 60 days from the date such notice is mailed,
pursuant to the procedures required by the Indenture and
described in such notice. The Issuers will comply with the
requirements of
Rule 14e-1
under the Exchange Act and any other securities laws and
regulations thereunder to the extent those laws and regulations
are applicable in connection with the repurchase of the Notes as
a result of a Change of Control. To the extent that the
provisions of any securities laws or regulations conflict with
the Change of Control provisions of the Indenture, the Issuers
will comply with the applicable securities laws and regulations
and will not be deemed to have breached its obligations under
the Change of Control provisions of the Indenture by virtue of
such compliance.
On the Change of Control Payment Date, the Issuers will, to the
extent lawful:
(1) accept for payment all Notes or portions of Notes
properly tendered pursuant to the Change of Control Offer;
(2) deposit with the paying agent an amount equal to the
Change of Control Payment in respect of all Notes or portions of
Notes properly tendered; and
(3) deliver or cause to be delivered to the trustee the
Notes properly accepted together with an officers
certificate stating the aggregate principal amount of Notes or
portions of Notes being purchased by the Issuers.
155
The paying agent will promptly pay to each holder of Notes
properly tendered the Change of Control Payment for such Notes,
and the trustee will promptly authenticate and mail (or cause to
be transferred by book entry) to each holder a new Note equal in
principal amount to any unpurchased portion of the Notes
surrendered, if any.
The provisions described above that require the Issuers to make
a Change of Control Offer following a Change of Control will be
applicable whether or not any other provisions of the Indenture
are applicable. Except as described above with respect to a
Change of Control, the Indenture does not contain provisions
that permit the holders of the Notes to require that the Issuers
repurchase or redeem the Notes in the event of a takeover,
recapitalization or similar transaction.
The Issuers will not be required to make a Change of Control
Offer upon a Change of Control if (1) a third party makes
the Change of Control Offer in the manner, at or prior to the
times and otherwise in compliance with the requirements set
forth in the Indenture applicable to a Change of Control Offer
made by the Issuers and purchases all Notes properly tendered
and not withdrawn under the Change of Control Offer, or
(2) notice of redemption has been given pursuant to the
Indenture as described above under the caption
Optional Redemption, unless and until
there is a default in payment of the applicable redemption
price. Notwithstanding anything to the contrary contained
herein, a Change of Control Offer may be made in advance of a
Change of Control, conditioned upon the consummation of such
Change of Control.
The definition of Change of Control includes a phrase relating
to the direct or indirect sale, lease, transfer, conveyance or
other disposition of all or substantially all of the
properties or assets of the Company and its Subsidiaries taken
as a whole. Although there is a limited body of case law
interpreting the phrase substantially all, there is
no precise established definition of the phrase under applicable
law. Accordingly, the ability of a holder of Notes to require
the Issuers to repurchase its Notes as a result of a sale,
lease, transfer, conveyance or other disposition of less than
all of the assets of the Company and its Subsidiaries taken as a
whole to another Person or group may be uncertain.
Collateral
Asset Sales
The Company will not, and will not permit any of its Restricted
Subsidiaries to, consummate a sale of a Principal Property other
than a Collateral Asset Sale. The Company will not, and will not
permit any of its Restricted Subsidiaries to, consummate an
Asset Sale of any Collateral, unless:
(1) The asset or property sold, leased, conveyed or
otherwise disposed of is a Non-Core Collateral Asset;
(2) the Company or the applicable Principal Property
Subsidiary, as the case may be, receives consideration at the
time of the Collateral Asset Sale at least equal to the Fair
Market Value (measured as of the date of the definitive
agreement with respect to such Collateral Asset Sale) of the
assets sold or otherwise disposed of; and
(3) at least 75% of the consideration received in the
Collateral Asset Sale by the Company or such Principal Property
Subsidiary is in the form of cash or Cash Equivalents.
Within 365 days after the receipt of any Net Proceeds from
a Collateral Asset Sale, the Company (or the applicable
Principal Property Subsidiary, as the case may be) may apply
such Net Proceeds:
(1) to purchase Additional Collateral Assets;
(2) to make capital expenditures at any of the Principal
Properties that will become Additional Collateral Assets; or
(3) to repurchase a portion of the Notes otherwise in
accordance with the provisions of the Indenture.
Pending their application, all Net Proceeds from a Collateral
Asset Sale will be invested in Cash Equivalents. Such Cash
Equivalents will be held in an account in which the trustee will
be granted a perfected first priority security interest for the
benefit of the holders of the Notes; provided that unless
the aggregate of
156
Net Proceeds from Collateral Asset Sales and Net Loss Proceeds
equals or exceeds $2.5 million outstanding at any one time,
such proceeds shall not be required to be held in such an
account. These Net Proceeds may be used by the Company (or the
applicable Principal Property Subsidiary, as the case may be) to
pay for or reimburse the Company (or the applicable Principal
Property Subsidiary, as the case may be) for either (i) the
actual cost of a permitted use of Net Proceeds as provided
above, or (ii) the Collateral Asset Sale Offer, pursuant to
the terms of the Collateral Documents. The Company (or the
applicable Principal Property Subsidiary, as the case may be)
will grant to the trustee, on behalf of the holders of the
Notes, a perfected first priority security interest on any
property or assets (subject to Permitted Collateral Liens)
purchased with such Net Proceeds on the terms set forth in the
Indenture and the Collateral Documents.
Any Net Proceeds from Collateral Asset Sales that are not
applied or invested as provided in the second paragraph of this
covenant will constitute Collateral Excess
Proceeds. When the aggregate amount of Collateral
Excess Proceeds exceeds $10.0 million, within ten Business
Days thereof, the Company will make an offer (a
Collateral Asset Sale Offer) to all holders
of Notes to purchase, prepay or redeem the maximum principal
amount of Notes, together with any accrued and unpaid interest
thereon and Special Interest, if any, that may be purchased with
such Collateral Excess Proceeds. If the Company makes a
Collateral Asset Sale Offer prior to the
365-day
deadline specified in the second paragraph of this covenant with
respect to any Net Proceeds from a Collateral Asset Sale, the
Companys obligations with respect to such Net Proceeds
under this covenant shall be deemed satisfied after completion
of such Collateral Asset Sale Offer. The offer price in any
Collateral Asset Sale Offer will be equal to 100% of the
principal amount, plus accrued and unpaid interest and Special
Interest, if any, to, but not including, the date of repurchase,
subject to the rights of holders of Notes on the relevant record
date to receive interest due on the relevant interest payment
date, and will be payable in cash. If any Collateral Excess
Proceeds remain after consummation of a Collateral Asset Sale
Offer, the Company may use those Collateral Excess Proceeds for
any purpose not otherwise prohibited by the Indenture. If the
aggregate principal amount of Notes tendered in such Collateral
Asset Sale Offer exceeds the amount of Collateral Excess
Proceeds, the trustee will select the Notes to be purchased on a
pro rata basis, based on the amounts tendered (with such
adjustments as may be deemed appropriate by the Company so that
only Notes in denominations of $2,000, or an integral multiple
of $1,000 in excess thereof, will be purchased). Upon completion
of each Collateral Asset Sale Offer, the amount of Collateral
Excess Proceeds will be reset at zero.
Non-Collateral
Asset Sales
The Company will not, and will not permit any of its Restricted
Subsidiaries to, consummate a Non-Collateral Asset Sale unless:
(1) the Company (or the Restricted Subsidiary, as the case
may be) receives consideration at the time of the Non-Collateral
Asset Sale at least equal to the Fair Market Value (measured as
of the date of the definitive agreement with respect to such
Asset Sale) of the assets or Equity Interests issued or sold or
otherwise disposed of; and
(2) at least 75% of the consideration received in the
Non-Collateral Asset Sale by the Company or such Restricted
Subsidiary is in the form of cash or Cash Equivalents. For
purposes of this provision, each of the following will be deemed
to be cash:
(a) any liabilities, as shown on the Companys most
recent consolidated balance sheet, of the Company or any of its
Restricted Subsidiaries, including those that are transferred
with a Subsidiary (in the case of a Subsidiary that is disposed
of in an Asset Sale) (other than contingent liabilities and
liabilities that are by their terms subordinated to the Notes or
any Note Guarantee) that are (i) assumed by the transferee
of any such assets pursuant to a customary novation or indemnity
agreement that releases the Company or such Restricted
Subsidiary from or indemnifies against further liability or
(ii) transferred with a Subsidiary in such Asset Sale and
with respect to which neither the Company nor any of its
Restricted Subsidiaries are liable following such transfer;
(b) any securities, Notes or other obligations received by
the Company or any such Restricted Subsidiary from such
transferee that are converted by the Company or such Restricted
Subsidiary
157
into cash or Cash Equivalents, to the extent of the cash or Cash
Equivalents received in that conversion within 180 days
following the closing of such Non-Collateral Asset Sale;
(c) any Designated Noncash Consideration received by the
Company or such Restricted Subsidiary in such Non-Collateral
Asset Sale having an aggregate Fair Market Value, taken together
with all other Designated Noncash Consideration received
pursuant to this clause (c) that is at that time
outstanding, not to exceed the greater of
(i) $20.0 million and (ii) 5.0% of Total Assets
at the time of the receipt of such Designated Noncash
Consideration (with the Fair Market Value of each item of
Designated Noncash Consideration received pursuant to this
clause (c) being measured at the time received and without
giving effect to subsequent changes in value); and
(d) any stock or assets of the kind referred to in
clauses (2) or (4) of the next paragraph of this
covenant.
Notwithstanding the foregoing, the Parent Guarantors and the
Company will not, and the Company will not permit its
Subsidiaries to, issue, sell, convey or otherwise transfer any
of the Equity Interests in any of the Principal Property
Subsidiaries.
Within 365 days after the receipt of any Net Proceeds from
a Non-Collateral Asset Sale, the Company (or the applicable
Restricted Subsidiary, as the case may be) may apply such Net
Proceeds:
(1) to prepay permanently, repay permanently or repurchase
and retire or cancel any senior Indebtedness (including the
Notes, other Indebtedness that is pari passu in right of
payment with the Notes and the Note Guarantees or Indebtedness
under any Credit Facility) and permanently reduce commitments
with respect thereof;
(2) to acquire all or substantially all of the assets of,
or any Capital Stock of, another Permitted Business, if, after
giving effect to any such acquisition of Capital Stock, the
Permitted Business is or becomes a Restricted Subsidiary of the
Company;
(3) to make a capital expenditure;
(4) to acquire other assets, including Permitted
Investments, that are not classified as current assets under
GAAP and that are used or useful in a Permitted Business; or
(5) to repurchase a portion of the Notes otherwise in
accordance with the provisions of the Indenture.
Pending the final application of any Net Proceeds, the Company
(or the applicable Restricted Subsidiary) may temporarily reduce
revolving credit borrowings or otherwise invest the Net Proceeds
in any manner that is not prohibited by the Indenture.
Any Net Proceeds from Non-Collateral Asset Sales that are not
applied or invested as provided in the second paragraph of this
covenant will constitute Non-Collateral Excess
Proceeds; provided that if during such
365-day
period the Company or a Restricted Subsidiary enters into a
definitive binding agreement committing it to apply such Net
Proceeds in accordance with the requirements of clause (2)
of the immediately preceding paragraph after such
365th day, such
365-day
period will be extended with respect to the amount of Net
Proceeds so committed until such Net Proceeds are required to be
applied in accordance with such agreement (but such extension
will in no event be for a period longer than 180 days) (or,
if earlier, the date of termination of such agreement). When the
aggregate amount of Non-Collateral Excess Proceeds exceeds
$10.0 million, within 30 days thereof, the Company
will make an offer (a Non-Collateral Asset Sale
Offer) to all holders of Notes and all holders of
other Indebtedness that is pari passu with the Notes
containing provisions similar to those set forth in the
Indenture with respect to offers to purchase, prepay or redeem
with the proceeds of sales of assets to purchase, prepay or
redeem the maximum principal amount of Notes and such other
pari passu Indebtedness (plus all accrued interest on the
Indebtedness and the amount of all fees and expenses, including
premiums, incurred in connection therewith) that may be
purchased, prepaid or redeemed out of the Non-Collateral Excess
Proceeds. If the Company makes a Non-Collateral Asset Sale Offer
prior to the
365-day
deadline specified in the second paragraph of this covenant with
respect to any Net Proceeds from a Non-Collateral Asset Sale,
the Companys obligations with respect to such Net Proceeds
under this covenant shall be deemed satisfied after completion
of such Non-Collateral Asset
158
Sale Offer. The offer price in any Non-Collateral Asset Sale
Offer will be equal to 100% of the principal amount, plus
accrued and unpaid interest and Special Interest, if any, to,
but not including, the date of purchase, prepayment or
redemption, subject to the rights of holders of Notes on the
relevant record date to receive interest due on the relevant
interest payment date, and will be payable in cash. If any
Non-Collateral Excess Proceeds remain after consummation of a
Non-Collateral Asset Sale Offer, the Company may use those
Non-Collateral Excess Proceeds for any purpose not otherwise
prohibited by the Indenture. If the aggregate principal amount
of Notes and other pari passu Indebtedness tendered in
(or required to be prepaid or redeemed in connection with) such
Non-Collateral Asset Sale Offer exceeds the amount of
Non-Collateral Excess Proceeds, the trustee will select the
Notes and such other pari passu Indebtedness to be
purchased on a pro rata basis, based on the amounts
tendered or required to be prepaid or redeemed (with such
adjustments as may be deemed appropriate by the Company so that
only Notes in denominations of $2,000, or an integral multiple
of $1,000 in excess thereof, will be purchased). Upon completion
of each Non-Collateral Asset Sale Offer, the amount of
Non-Collateral Excess Proceeds will be reset at zero.
Events
of Loss
In the case of an Event of Loss with respect to any Principal
Property, the Company or the affected Principal Property
Subsidiary, as the case may be, shall, within 365 days
following the receipt of any Net Loss Proceeds received from
such Event of Loss apply such Net Loss Proceeds to:
(1) rebuild, repair, replace or construct improvements to
(or enter into a binding agreement to do so within 365 days
after the execution of such agreement) the affected Principal
Property (an Acceptable Event of Loss Commitment);
provided that the Company or the affected Principal
Property Subsidiary, as the case may be, shall be allowed, in
the course of rebuilding, replacement or construction of
improvements to make alterations not prohibited under the terms
of the Indenture and the Collateral Documents;
(2) purchase Additional Collateral Assets;
(3) make capital expenditures at any of the Principal
Properties that will become Additional Collateral Assets; or
(4) repurchase a portion of the Notes as set forth below,
provided that in the event any Acceptable Event of Loss
Commitment is later cancelled or terminated for any reason
before the Net Loss Proceeds are applied in connection therewith
and the Company has not replaced such Acceptable Event of Loss
Commitment with a substantially similar commitment within ten
Business Days, or such Net Loss Proceeds are not actually so
applied as specified in clause (1) above by the end of such
one-year period, then such Net Loss Proceeds shall be applied to
repurchase the Notes. If a repair, rebuilding, replacement or
construction of improvements is made to the affected Principal
Property before the Net Loss Proceeds are received, an amount of
Net Loss Proceeds equal to the amount expended to make such
repair, rebuilding, replacement or construction of improvements
shall be deemed applied in accordance with clause (1)
above. The Company or the affected Principal Property Subsidiary
shall notify the trustee and collateral agent in writing within
ten Business Days after the receipt of Net Loss Proceeds equal
to or greater than $2.5 million.
Any Net Loss Proceeds that are not reinvested as provided in the
first paragraph of this covenant will be deemed Excess
Loss Proceeds. Within 30 days following the
earlier of the date on which the aggregate amount of Excess Loss
Proceeds exceeds $10.0 million the Company will make an
offer (an Event of Loss Offer) to all holders
of Notes to purchase the maximum principal amount of Notes that
may be purchased out of the Excess Loss Proceeds. If the Company
makes an Event of Loss Offer prior to the
365-day
deadline specified in the second paragraph of this covenant with
respect to any Net Loss Proceeds from an Event of Loss, the
Companys obligations with respect to such Net Loss
Proceeds under this covenant shall be deemed satisfied after
completion of such Event of Loss Offer. The offer price in any
Event of Loss Offer will be 100% of the principal amount of the
Notes to be purchased, plus accrued and unpaid interest and
Special Interest, if any, to, but not including, the date of
purchase and will be payable in cash. If any Excess Loss
Proceeds remain after consummation of an Event of Loss Offer,
the applicable entity may use those Excess Loss Proceeds for any
general corporate purpose not prohibited by the Indenture and
the Collateral
159
Documents. If the aggregate principal amount of Notes tendered
in such Event of Loss Offer exceeds the Excess Loss Proceeds,
the trustee will select the Notes to be purchased as described
below under the caption Selection and
Notice. Upon completion of each Event of Loss Offer, the
amount of Excess Loss Proceeds will be reset at zero.
Pending their application, all Net Loss Proceeds will be
invested in Cash Equivalents. Such Cash Equivalents will be held
in an account in which the trustee will be granted a perfected
first priority security interest for the benefit of the holders
of the Notes; provided that unless the aggregate of Net Proceeds
from Collateral Asset Sales and Net Loss Proceeds equals or
exceeds $2.5 million outstanding at any one time, such
proceeds shall not be required to be held in such an account.
These funds and securities will be released to the Company (or
the applicable Restricted Subsidiary, as the case may be) to pay
for or reimburse the Company (or the applicable Restricted
Subsidiary, as the case may be) for either (i) the actual
cost of a permitted use of Net Loss Proceeds as provided above,
or (ii) the Event of Loss Offer, pursuant to the terms of
the Collateral Documents. The Company (or the applicable
Principal Property Subsidiary, as the case may be) will grant to
the trustee, on behalf of the holders of the Notes, a perfected
first priority security interest (subject to Permitted
Collateral Liens) on any property or assets rebuilt, repaired,
replaced, constructed or purchased with such Net Loss Proceeds
on the terms set forth in the Indenture and the Collateral
Documents.
Compliance
with Securities Laws
The Issuers will comply with the requirements of
Rule 14e-1
under the Exchange Act and any other securities laws and
regulations thereunder to the extent those laws and regulations
are applicable in connection with each repurchase of Notes
pursuant to a Change of Control Offer, a Collateral Asset Sale
Offer, a Non-Collateral Asset Sale Offer or an Event of Loss
Offer. To the extent that the provisions of any securities laws
or regulations conflict with the Change of Control, Collateral
Asset Sale, Non-Collateral Asset Sale or Events of Loss
provisions of the Indenture, the Issuers will comply with the
applicable securities laws and regulations and will not be
deemed to have breached its obligations under the Change of
Control, Collateral Asset Sale, Non-Collateral Asset Sale or
Events of Loss provisions of the Indenture by virtue of such
compliance.
Restrictions
on Repurchases of Notes
The agreements governing our existing or future Indebtedness may
contain prohibitions of certain events, including events that
would constitute a Change of Control, an Asset Sale or an Event
of Loss and including repurchases of or other prepayments in
respect of the Notes. The exercise by the holders of Notes of
their right to require the Issuers to repurchase the Notes upon
a Change of Control, an Asset Sale or an Event of Loss could
cause a default under these other agreements, even if the Change
of Control, Asset Sale or Event of Loss itself does not, due to
the financial effect of such repurchases on the Issuers. In the
event a Change of Control, Asset Sale or Event of Loss occurs at
a time when the Issuers are prohibited from purchasing Notes,
the Issuers could seek the consent of its lenders to the
purchase of Notes or could attempt to refinance the borrowings
that contain such prohibition. If the Issuers do not obtain a
consent or repay those borrowings, the Issuers will remain
prohibited from purchasing Notes. In that case, the
Issuers failure to purchase tendered Notes would
constitute an Event of Default under the Indenture which could,
in turn, constitute a default under the other indebtedness.
Finally, the Companys ability to pay cash to the holders
of Notes upon a repurchase may be limited by the Companys
then existing financial resources. See Risk
Factors Risks Related to the Notes We
may be unable to raise the funds necessary to finance the change
of control offer required by the Indenture.
Selection
and Notice
If less than all of the Notes are to be redeemed at any time,
the trustee will select Notes for redemption on a pro rata
basis (or, in the case of Notes issued in global form as
discussed under Book-Entry, Delivery and
Form, based on a method that most nearly approximates a
pro rata selection as the trustee deems fair and
appropriate) unless otherwise required by law or applicable
stock exchange or depositary requirements.
160
No Notes of $2,000 or less can be redeemed in part. Notices of
redemption will be mailed by first class mail at least 30 but
not more than 60 days before the redemption date to each
holder of Notes to be redeemed at its registered address, except
that redemption notices may be mailed more than 60 days
prior to a redemption date if the notice is issued in connection
with a defeasance of the Notes or a satisfaction and discharge
of the Indenture. Notices of redemption may not be conditional.
If any Note is to be redeemed in part only, the notice of
redemption that relates to that Note will state the portion of
the principal amount of that Note that is to be redeemed. A new
Note in principal amount equal to the unredeemed portion of the
original Note will be issued in the name of the holder of Notes
upon cancellation of the original Note. Notes called for
redemption become due on the date fixed for redemption. On and
after the redemption date, interest ceases to accrue on Notes or
portions of Notes called for redemption.
Certain
Covenants
Restricted
Payments
The Company will not, and will not permit any of its Restricted
Subsidiaries to, directly or indirectly:
(1) declare or pay any dividend or make any other payment
or distribution on account of the Companys or any of its
Restricted Subsidiaries Equity Interests (including,
without limitation, any payment in connection with any merger or
consolidation involving the Company or any of its Restricted
Subsidiaries) or to the direct or indirect holders of the
Companys or any of its Restricted Subsidiaries
Equity Interests in their capacity as such (other than dividends
or distributions payable in Equity Interests (other than
Disqualified Stock) of the Company and other than dividends or
distributions payable by a Restricted Subsidiary so long as, in
the case of any dividend or distribution payable on or in
respect of any class or series of securities issued by a
Restricted Subsidiary other than a Wholly-Owned Restricted
Subsidiary, the Issuers or a Restricted Subsidiary receives at
least its pro rata share of such dividend or distribution in
accordance with its Equity Interests in such class or series of
securities);
(2) purchase, redeem or otherwise acquire or retire for
value (including, without limitation, in connection with any
merger or consolidation involving the Company or the Parent
Guarantors) any Equity Interests of the Company or the Parent
Guarantors;
(3) make any payment on or with respect to, or purchase,
redeem, defease or otherwise acquire or retire, in each case
prior to any scheduled repayment, sinking fund payment or the
Stated Maturity thereof, for value any Subordinated Indebtedness
other than (x) Indebtedness permitted under clause (6)
of the second paragraph of the covenant described under
Incurrence of Indebtedness and Issuance of
Preferred Stock or (y) the purchase, repurchase or
other acquisition of Subordinated Indebtedness of the Company or
any Restricted Subsidiary purchased in anticipation of
satisfying a sinking fund obligation, principal installment or
final maturity, in each case due within one year of the date of
purchase, repurchase or acquisition; or
(4) make any Restricted Investment
(all such payments and other actions set forth in these
clauses (1) through (4) above being collectively
referred to as Restricted Payments), unless,
at the time of and after giving effect to such Restricted
Payment:
(1) no Default or Event of Default has occurred and is
continuing after giving effect to such Restricted Payment;
(2) the Company would, at the time of such Restricted
Payment and after giving pro forma effect thereto as if
such Restricted Payment had been made at the beginning of the
applicable four-quarter period, have been permitted to incur at
least $1.00 of additional Indebtedness pursuant to the Fixed
Charge Coverage Ratio test set forth in the first paragraph of
the covenant described below under the caption
Incurrence of Indebtedness and Issuance of
Preferred Stock; and
161
(3) such Restricted Payment, together with the aggregate
amount of all other Restricted Payments made by the Company and
its Restricted Subsidiaries since the date of the Indenture
(excluding Restricted Payments permitted by clauses (2), (3),
(4), (5), (6), (7), (8), (10), (12), (15), (16), (17),
(18) or (19) of the next succeeding paragraph), is
less than the sum, without duplication, of:
(a) 50% of the Consolidated Net Income of the Company for
the period (taken as one accounting period) from the beginning
of the first fiscal quarter commencing after the date of the
Indenture to the end of the Companys most recently ended
fiscal quarter for which internal financial statements are
available at the time of such Restricted Payment (or, if such
Consolidated Net Income for such period is a deficit, less 100%
of such deficit); plus
(b) 100% of the aggregate net cash proceeds and the Fair
Market Value of marketable securities or other property received
by the Company since the date of the Indenture as a contribution
to its common equity capital or from the issue or sale of
Qualifying Equity Interests of the Company or from the issue or
sale of convertible or exchangeable Disqualified Stock of the
Company or convertible or exchangeable debt securities of the
Company, in each case that have been converted into or exchanged
for Qualifying Equity Interests of the Company (other than
Qualifying Equity Interests and convertible or exchangeable
Disqualified Stock or debt securities sold to a Subsidiary of
the Company); plus
(c) without duplication from amounts that offset or
increase the amounts able to be paid under clauses (11), (13),
(15) and (19) of the next paragraph, 100% of the
aggregate amount received in cash and the Fair Market Value of
marketable securities or other property received after the date
of the Indenture by means of (A) the sale or other
disposition (other than to the Company or a Restricted
Subsidiary) of Restricted Investments made by the Company or any
Restricted Subsidiary and repurchases and redemptions of such
Restricted Investments from the Company or any Restricted
Subsidiary and repayments of loans or advances that constitute
Restricted Investments by the Company or any Restricted
Subsidiary or (B) the sale (other than to the Company or a
Restricted Subsidiary) of the Capital Stock of an Unrestricted
Subsidiary; plus
(d) to the extent that any Unrestricted Subsidiary of the
Company designated as such after the date of the Indenture is
redesignated as a Restricted Subsidiary after the date of the
Indenture, the Fair Market Value of the Companys
Restricted Investment in such Subsidiary as of the date of such
redesignation; plus
(e) 100% of the aggregate amount received in cash by the
Company or a Restricted Subsidiary after the date of the
Indenture from an Unrestricted Subsidiary of the Company by
means of a dividend or other distribution, to the extent that
such dividends or distributions were not otherwise included in
the Consolidated Net Income of the Company for such period.
The preceding provisions will not prohibit:
(1) the payment of any dividend or the consummation of any
irrevocable redemption within 60 days after the date of
declaration of the dividend or giving of the redemption notice,
as the case may be, if at the date of declaration or notice, the
dividend or redemption payment would have complied with the
provisions of the Indenture;
(2) the making of any Restricted Payment in exchange for,
or out of or with the net cash proceeds of the sale (other than
to a Subsidiary of the Company) of, Equity Interests of the
Company (other than Disqualified Stock) or from the contribution
of common equity capital to the Company, which sale or
contribution occurs within 60 days of such Restricted
Payment, and the Fair Market Value of marketable securities or
other property received; provided that the amount of any
such net cash proceeds that are utilized for any such Restricted
Payment will not be considered to be net proceeds of Qualifying
Equity Interests for purposes of clause (3)(b) of the preceding
paragraph and will not be considered to be net cash proceeds
from an Equity Offering for purposes of the Optional
Redemption provisions of the Indenture;
162
(3) the payment of any dividend (or, in the case of any
partnership or limited liability company, any similar
distribution) by a Restricted Subsidiary of the Company to the
holders of its Equity Interests on a pro rata basis;
(4) the repurchase, redemption, defeasance or other
acquisition or retirement for value of Subordinated Indebtedness
of the Company or any Subsidiary Guarantor with the proceeds
from an incurrence of Permitted Refinancing Indebtedness, which
incurrence occurs within 60 days of such repurchase,
redemption, defeasance or other acquisition or retirement for
value;
(5) the repurchase, redemption or other acquisition or
retirement for value of any Equity Interests of the Company or
any Restricted Subsidiary of the Company held by, or any
Restricted Payments made to, any future, current or former
officer, director, consultant, manager or employee of the
Company or any of its Subsidiaries, their respective estates,
spouses or former spouses pursuant to any equity subscription
agreement, compensation plan, stock option plan,
shareholders agreement, any other management or employee
benefit plan or similar agreement; provided that the
aggregate price paid for all such repurchased, redeemed,
acquired or retired Equity Interests may not exceed $50,000 in
any calendar year (with unused amounts in any calendar year
being carried over to succeeding calendar years subject to a
maximum of $50,000 in any calendar year);
(6) the repurchase of Equity Interests deemed to occur upon
(i) the exercise of stock options to the extent such Equity
Interests represent a portion of the exercise price of those
stock options or (ii) the netting of shares of restricted
Equity Interests of Great Wolf Resorts (or a direct or indirect
parent of the Company) delivered to employees for tax purposes;
(7) the declaration and payment of regularly scheduled or
accrued dividends to holders of any class or series of
Disqualified Stock of the Company or any preferred stock of any
Restricted Subsidiary of the Company issued on or after the date
of the Indenture in accordance with the Fixed Charge Coverage
Ratio test described below under the caption
Incurrence of Indebtedness and Issuance of
Preferred Stock;
(8) payments of cash, dividends, distributions, advances or
other Restricted Payments by the Company or any of its
Restricted Subsidiaries to allow the payment of cash in lieu of
the issuance of fractional shares upon (i) the exercise of
options or warrants or (ii) the conversion or exchange of
Capital Stock of any such Person;
(9) so long as no default in the payment when due of
interest and Special Interest, if any, on the Notes and no Event
of Default has occurred and is continuing after giving effect to
such payments, dividends or distributions to Great Wolf Resorts
for the payment of regularly scheduled interest on the
outstanding Subordinated Notes as such amounts come due under
the Subordinated Notes Indentures;
(10) Permitted Payments to Great Wolf Resorts;
(11) so long as no Event of Default has occurred and is
continuing, an Investment in the Foxwoods Joint Venture or in
related development or construction entities in an amount up to
$25.0 million;
(12) so long as no Event of Default has occurred and is
continuing after giving effect thereto, non-cash contributions
of services as equity contributions to joint ventures,
including, without limitation, the Pittsburgh Joint Venture;
(13) so long as no Event of Default has occurred and is
continuing after giving effect thereto, Investments in an amount
up to $4.0 million per calendar year in joint ventures that
enter into customary license agreements or management agreements
with the Company or any Subsidiary Guarantor pursuant to which
the Company or such Subsidiary Guarantor is entitled to payment
of fees; provided that the unused portion of the amount
payable in any calendar year may be carried over and paid in
each of the two subsequent calendar years (in addition to the
amounts permitted for such calendar years);
163
(14) so long as no Event of Default has occurred and is
continuing after giving effect thereto, Investments in the form
of loans to Creative Kingdoms in an aggregate amount of up to
$1.0 million at any time outstanding;
(15) so long as no Event of Default has occurred and is
continuing after giving effect thereto, Investments in the Grand
Mound (Chehalis) Joint Venture in an amount not to exceed
$5.0 million plus the amount received after the Issue Date
in respect of any return on or of any existing investment in the
Grand Mound (Chehalis) Joint Venture, in connection with a
refinancing of the Grand Mound (Chehalis) Mortgage Loan;
(16) Investments in Non-Guarantor Restricted Subsidiaries
(including Guarantor Payments) that, taken together with all
other Investments (including Guarantor Payments) made pursuant
to this clause (16) since the beginning of the LTM Period,
do not exceed the aggregate amount of cash provided to the
Company or the Subsidiary Guarantors by the Non-Guarantor
Restricted Subsidiaries during the LTM Period;
(17) the repurchase, redemption or other acquisition or
retirement for value of any Subordinated Indebtedness pursuant
to provisions in documentation governing such Subordinated
Indebtedness similar to those described under
Repurchase at the Option of
Holders Change of Control,
Repurchase at the Option of
Holders Collateral Asset Sales,
Repurchase at the Option of
Holders Non-Collateral Asset Sales and
Repurchase at the Option of
Holders Event of Loss; provided that,
prior to such repurchase, redemption or other acquisition, the
Company (or a third party to the extent permitted by the
Indenture) shall have made any required Change of Control Offer,
Collateral Asset Sale Offer, Non-Collateral Asset Sale Offer or
Event of Loss Offer, as the case may be, with respect to the
Notes and shall have repurchased all Notes validly tendered and
not withdrawn in connection with such Change of Control Offer,
Collateral Asset Sale Offer, Non-Collateral Asset Sale Offer or
Event of Loss Offer;
(18) so long as no Event of Default has occurred and is
continuing after giving effect thereto, the distribution, as a
dividend or otherwise (and the declaration of such dividend), of
shares of Capital Stock of, or Indebtedness owed to the Company
or a Restricted Subsidiary by, any Unrestricted
Subsidiary; and
(19) so long as no Default or Event of Default has occurred
and is continuing after giving effect thereto, other Restricted
Payments in an aggregate amount not to exceed $5.0 million
since the date of the Indenture.
Provided, that in the case of clauses (11), (13) and
(19), to the extent that a Restricted Payment made under such
clause is sold for cash or Cash Equivalents or otherwise
liquidated for or repaid in the form of cash or Cash
Equivalents, or principal repayments, returns of capital or
subrogation recoveries are received by the Person that
originally made such Restricted Payment or by the Company or any
Subsidiary Guarantor in respect of such Restricted Payment,
valued, in each such case at the cash or Fair Market Value of
Cash Equivalents received with respect to such Restricted
Payment (less the cost of disposition, if any), then the amount
for such clause shall be increased without duplication by the
amount so received.
For purposes of determining compliance with this covenant, in
the event that a proposed Restricted Payment (or portion
thereof) meets the criteria of more than one of the categories
of Restricted Payments described in clauses (1) through
(19) above, or is entitled to be incurred pursuant to the
first paragraph of this covenant, the Company will be entitled
to classify or re-classify (based on circumstances existing at
the time of such reclassification) such Restricted Payment or
portion thereof in any manner that complies with this covenant
and such Restricted Payment will be treated as having been made
pursuant to only such clause or clauses or the first paragraph
of this covenant.
The amount of all Restricted Payments (other than cash) will be
the Fair Market Value on the date of the Restricted Payment of
the asset(s) or securities proposed to be transferred or issued
by the Company or such Restricted Subsidiary, as the case may
be, pursuant to the Restricted Payment. The Fair Market Value of
any assets or securities that are required to be valued by this
covenant will be determined by the Board of Directors of the
Company whose resolution with respect thereto will be delivered
to the trustee.
164
Incurrence
of Indebtedness and Issuance of Preferred Stock
The Company and the Parent Guarantors will not, and the Company
will not permit any of its Restricted Subsidiaries to, directly
or indirectly, create, incur, issue, assume, guarantee or
otherwise become directly or indirectly liable, contingently or
otherwise, with respect to (collectively,
incur) any Indebtedness (including Acquired
Debt), and the Company will not issue any Disqualified Stock and
will not permit any of its Restricted Subsidiaries to issue any
shares of preferred stock; provided, however, that the
Issuers and the Guarantors may incur Indebtedness (including
Acquired Debt) or issue Disqualified Stock if the Fixed Charge
Coverage Ratio for Great Wolf Resorts most recently ended
four full fiscal quarters for which internal financial
statements are available immediately preceding the date on which
such additional Indebtedness is incurred or such Disqualified
Stock is issued, as the case may be, would have been at least
2.0 to 1.0, determined on a pro forma basis (including a
pro forma application of the net proceeds therefrom), as
if the additional Indebtedness had been incurred or the
Disqualified Stock had been issued, as the case may be, at the
beginning of such four-quarter period.
The first paragraph of this covenant will not prohibit the
incurrence of any of the following items of Indebtedness
(collectively, Permitted Debt):
(1) the incurrence by the Issuers or any of the
Companys Restricted Subsidiaries (other than a Principal
Property Subsidiary) of Indebtedness in an aggregate principal
amount at any one time outstanding under this clause (1) (with
letters of credit being deemed to have a principal amount equal
to the maximum potential liability of the borrower) not to
exceed the greater of (i) $20.0 million and
(ii) the amount that would cause, immediately preceding the
date on which such additional Indebtedness is incurred, the
Senior Secured Leverage Ratio of Great Wolf Resorts to exceed
4.75 to 1.0, determined on a pro forma basis (including a
pro forma application of the net proceeds therefrom) as
if the additional Indebtedness had been incurred at the
beginning of such four-quarter period;
(2) the incurrence by the Issuers, the Parent Guarantors
and the Companys Restricted Subsidiaries of the Existing
Indebtedness;
(3) the incurrence by the Issuers and the Guarantors of
Indebtedness represented by the initial notes and the related
Note Guarantees and the exchange notes and the related Note
Guarantees to be issued pursuant to the registration rights
agreement;
(4) the incurrence by the Issuers, the Parent Guarantors
and the Companys Restricted Subsidiaries of Indebtedness,
including by Capital Lease Obligations, mortgage financings or
purchase money obligations, in each case, incurred for the
purpose of financing or reimbursing all or any part of the
purchase price or cost of design, acquisition, development,
purchase, lease, repair, addition, construction, installation or
improvement of property (real or personal), plant, equipment, or
other fixed or capital assets used or useful in the business of
the Company or any of its Restricted Subsidiaries, whether
through the direct purchase of assets or the Capital Stock of
any Person owning such assets (incurred within 270 days of
such acquisition, development, construction, purchase, lease,
repair, addition or improvement), in an aggregate principal
amount, including all Permitted Refinancing Indebtedness
incurred to renew, refund, refinance, replace, defease or
discharge any Indebtedness incurred pursuant to this clause (4),
not to exceed $5.0 million at any time outstanding;
(5) the incurrence by the Issuers, the Parent Guarantors
and the Companys Restricted Subsidiaries of Permitted
Refinancing Indebtedness in exchange for, or the net proceeds of
which are used to renew, refund, refinance, replace, defease or
discharge any Indebtedness that was permitted by the Indenture
to be incurred under the first paragraph of this covenant or
clauses (2), (3), (4), (5), (11), (12), (13) and
(15) of this paragraph;
165
(6) the incurrence by the Issuers, the Parent Guarantors or
any of the Companys Restricted Subsidiaries of
intercompany Indebtedness between or among the Issuers, the
Parent Guarantors and any of the Companys Restricted
Subsidiaries; provided, however, that:
(a) if the Company or any Subsidiary Guarantor is the
obligor on such Indebtedness and the payee is not the Company or
a Subsidiary Guarantor, such Indebtedness must be subordinated
to the prior payment in full in cash of all Obligations then due
with respect to the Notes, in the case of the Company, or the
Note Guarantee, in the case of a Subsidiary Guarantor; and
(b) (i) any subsequent issuance or transfer of Equity
Interests that results in any such Indebtedness being held by a
Person other than an Issuer or a Restricted Subsidiary of the
Company and (ii) any sale or other transfer of any such
Indebtedness to a Person that is not either an Issuer or a
Subsidiary of the Company,
will be deemed, in each case, to constitute an incurrence of
such Indebtedness by the relevant Issuer or such Restricted
Subsidiary, as the case may be, that was not permitted by this
clause (6);
(7) the issuance by any of the Companys Restricted
Subsidiaries to the Company or to any of its Restricted
Subsidiaries of shares of preferred stock; provided, however,
that:
(a) any subsequent issuance or transfer of Equity Interests
that results in any such preferred stock being held by a Person
other than the Company or a Restricted Subsidiary of the
Company; and
(b) any sale or other transfer of any such preferred stock
to a Person that is not either the Company or a Restricted
Subsidiary of the Company,
will be deemed, in each case, to constitute an issuance of such
preferred stock by such Restricted Subsidiary that was not
permitted by this clause (7);
(8) the incurrence by the Issuers, the Parent Guarantors
and the Companys Restricted Subsidiaries of Hedging
Obligations in the ordinary course of business;
(9) the guarantee by the Issuers or any of the Subsidiary
Guarantors of Indebtedness of an Issuer or a Restricted
Subsidiary of the Company to the extent that the guaranteed
Indebtedness was permitted to be incurred by such Issuer or
Subsidiary Guarantor under another provision of this covenant;
provided that if the Indebtedness being guaranteed is
subordinated to or pari passu with the Notes in right of
payment, then the guarantee must be subordinated or pari
passu, as applicable, to the same extent as the Indebtedness
guaranteed;
(10) the incurrence by the Issuers, the Parent Guarantors
and the Companys Restricted Subsidiaries of Indebtedness
constituting reimbursement obligations with respect to letters
of credit issued in the ordinary course of business, including
letters of credit in respect of workers compensation
claims, or other Indebtedness in respect of workers
compensation claims, self-insurance obligations, bankers
acceptances, performance and surety bonds in the ordinary course
of business;
(11) the incurrence by the Companys Subsidiary that
owns the Pocono Mountains resort of Indebtedness in the form of
a loan with mortgaged property as collateral in an aggregate
principal amount at any one time outstanding, including all
Permitted Refinancing Indebtedness incurred to renew, refund,
refinance, replace, defease or discharge any Indebtedness
incurred pursuant to this clause (11), not to exceed the amount
that would cause, immediately preceding the date on which such
additional Indebtedness is incurred, the Senior Secured Leverage
Ratio of such Subsidiary to exceed 5.5 to 1.0, determined on a
pro forma basis (including a pro forma application
of the net proceeds therefrom) as if the additional Indebtedness
had been incurred at the beginning of such four-quarter period;
(12) the incurrence by the Issuers, the Parent Guarantors
or any of the Companys Restricted Subsidiaries of Acquired
Debt (except to the extent such Acquired Debt was incurred in
connection with or in contemplation of such acquisition);
166
(13) the incurrence by direct and indirect Foreign
Subsidiaries of the Company in an aggregate principal amount at
any time outstanding, including all Permitted Refinancing
Indebtedness incurred to renew, refund, refinance, replace,
defease or discharge any Indebtedness incurred pursuant to this
clause (13), not to exceed $10.0 million;
(14) the incurrence by the Issuers, the Parent Guarantors
or any of the Companys Restricted Subsidiaries of
Indebtedness arising from the honoring by a bank or other
financial institution of a check, draft or similar instrument
inadvertently drawn against insufficient funds, so long as such
Indebtedness is covered within five Business Days;
(15) the incurrence by the Issuers, the Parent Guarantors
or any of the Companys Restricted Subsidiaries of
additional Indebtedness in an aggregate principal amount (or
accreted value, as applicable) at any time outstanding,
including all Permitted Refinancing Indebtedness incurred to
renew, refund, refinance, replace, defease or discharge any
Indebtedness incurred pursuant to this clause (15), not to
exceed $5.0 million;
(16) incurrence by the Company or any of its Restricted
Subsidiaries of Indebtedness arising from agreements of the
Company or a Restricted Subsidiary providing for
indemnification, adjustment of purchase price or similar
obligations, in each case, incurred or assumed in connection
with the acquisition or disposition of any business, assets or a
Subsidiary, other than guarantees of Indebtedness incurred by
any Person acquiring all or any portion of such business, assets
or Subsidiary for the purpose of financing such acquisition;
provided that (a) such Indebtedness is not reflected
on the balance sheet of the Company or any Restricted Subsidiary
(contingent obligations referred to in a footnote to financial
statements and not otherwise reflected on the balance sheet
shall not be deemed to be reflected on such balance sheet for
purposes of this clause (a)), and (b) the maximum assumable
liability in respect of all such Indebtedness (other than
liability for those indemnification obligations that are not
customarily subject to a cap) shall at no time exceed the gross
proceeds including noncash proceeds (the fair market value of
such noncash proceeds being measured at the time received and
without giving effect to any subsequent changes in value)
actually received by the Company and the Restricted Subsidiaries
in connection with such disposition; and
(17) incurrence by the Issuers or any of the Companys
Restricted Subsidiaries of Indebtedness supported by a letter of
credit, in a principal amount not in excess of the stated amount
of such letter of credit.
Notwithstanding anything to the contrary, the following shall
not be deemed to be Indebtedness for purposes of the first
paragraph of this covenant: (i) each guarantee by Great
Wolf Resorts of Indebtedness (unless Great Wolf Resorts is
required to perform under such guarantee, either in whole or in
part, in which case the principal amount guaranteed shall be
deemed to be Indebtedness of Great Wolf Resorts for purposes of
a subsequent incurrence of Indebtedness, although the incurrence
thereof shall not be deemed to be an Incurrence for
purposes of this covenant), (ii) each customary
non-recourse carve-out guarantee or indemnity by Great Wolf
Resorts, (iii) each completion guarantee by Great Wolf
Resorts and (iv) each environmental guarantee or indemnity
by Great Wolf Resorts.
The Company will not incur, and will not permit any Subsidiary
Guarantor to incur, any Indebtedness (including Permitted Debt)
that is contractually subordinated in right of payment to any
other Indebtedness of the Company or such Subsidiary Guarantor
unless such Indebtedness is also contractually subordinated in
right of payment to the Notes and the applicable Note Guarantee
on substantially identical terms; provided, however, that
no Indebtedness will be deemed to be contractually subordinated
in right of payment to any other Indebtedness of the Company
solely by virtue of being unsecured or by virtue of being
secured on a junior priority basis.
For purposes of determining compliance with this
Incurrence of Indebtedness and Issuance of Preferred
Stock covenant, in the event that an item of Indebtedness
meets the criteria of more than one of the categories of
Permitted Debt described in clauses (1) through
(17) above, or is entitled to be incurred pursuant to the
first paragraph of this covenant, the Company will be permitted
to classify such item of Indebtedness on
167
the date of its incurrence, or later reclassify all or a portion
of such item of Indebtedness, in any manner that complies with
this covenant (based on circumstances existing at the time of
such reclassification). The accrual of interest or preferred
stock dividends, the accretion or amortization of original issue
discount, the payment of interest on any Indebtedness in the
form of additional Indebtedness with the same terms, the
reclassification of preferred stock as Indebtedness due to a
change in accounting principles, and the payment of dividends on
preferred stock or Disqualified Stock in the form of additional
shares of the same class of preferred stock or Disqualified
Stock will not be deemed to be an incurrence of Indebtedness or
an issuance of preferred stock or Disqualified Stock for
purposes of this covenant; provided, in each such case,
that the amount thereof is included in Fixed Charges of Great
Wolf Resorts as accrued. For purposes of determining compliance
with any U.S. dollar-denominated restriction on the
incurrence of Indebtedness, the U.S. dollar-equivalent
principal amount of Indebtedness denominated in a foreign
currency shall be utilized, calculated based on the relevant
currency exchange rate in effect on the date such Indebtedness
was incurred. Notwithstanding any other provision of this
covenant, the maximum amount of Indebtedness that the Issuers,
Parent Guarantors or any Restricted Subsidiary may incur
pursuant to this covenant shall not be deemed to be exceeded
solely as a result of fluctuations in exchange rates or currency
values.
The amount of any Indebtedness outstanding as of any date will
be:
(1) the accreted value of the Indebtedness, in the case of
any Indebtedness issued with original issue discount;
(2) the principal amount of the Indebtedness, in the case
of any other Indebtedness; and
(3) in respect of Indebtedness of another Person secured by
a Lien on the assets of the specified Person, the lesser of:
(a) the Fair Market Value of such assets at the date of
determination; and
(b) the amount of the Indebtedness of the other Person.
Liens
The Parent Guarantors and the Company will not, and the Company
will not permit any of its Restricted Subsidiaries to, directly
or indirectly, create, incur, assume or suffer to exist any Lien
of any kind securing Indebtedness, Attributable Debt or trade
payables (i) on any Collateral now owned or hereafter
acquired, except Permitted Collateral Liens, and (ii) on
any asset other than Collateral, except Permitted Liens.
Notwithstanding the foregoing, except to secure the Notes and
the Notes Guarantees, (i) the Parent Guarantors shall not
create or permit to exist any Lien to secure Indebtedness for
borrowed money on, or pledge, their Equity Interests in the
Company and (ii) the Company and each Subsidiary shall not
create or permit to exist any Lien to secure Indebtedness for
borrowed money on, or pledge, its Equity Interests in any
Principal Property Subsidiary or in Great Wolf Finance. Great
Lakes Services, LLC shall not create or permit to exist any Lien
on its assets or pledge its assets, in each case, to secure
Indebtedness for money borrowed other than (i) Liens to
secure Obligations under Indebtedness permitted by
clause (1) of the second paragraph of the covenant
described under the caption Incurrence of
Indebtedness and Issuance of Preferred Stock or
(ii) Incidental Liens.
Dividend
and Other Payment Restrictions Affecting Restricted
Subsidiaries
The Company will not, and will not permit any of its Restricted
Subsidiaries to, directly or indirectly, create or permit to
exist or become effective any consensual encumbrance or
restriction on the ability of any Restricted Subsidiary to:
(1) pay dividends or make any other distributions on its
Capital Stock to the Company or any of its Restricted
Subsidiaries, or with respect to any other interest or
participation in, or measured by, its profits, or pay any
indebtedness owed to the Company or any of its Restricted
Subsidiaries (it being understood that the priority of any
preferred stock in receiving dividends or liquidating
distributions prior to
168
dividends or liquidating distributions being paid on common
stock shall not be deemed a restriction on the ability to make
distributions on Capital Stock);
(2) make loans or advances to the Company or any of its
Restricted Subsidiaries; or
(3) sell, lease or transfer any of its properties or assets
to the Company or any of its Restricted Subsidiaries.
However, the preceding restrictions will not apply to
encumbrances or restrictions existing under or by reason of:
(1) agreements as in effect on the date of the Indenture
and any amendments, restatements, modifications, renewals,
supplements, refundings, replacements or refinancings of those
agreements; provided that the amendments, restatements,
modifications, renewals, supplements, refundings, replacements
or refinancings are not, in the good faith judgment of the
Company, materially more restrictive, taken as a whole, with
respect to such dividend and other payment restrictions than
those contained in those agreements on the date of the Indenture;
(2) the Indenture, the Notes, the Note Guarantees and the
Collateral Documents;
(3) agreements governing other Indebtedness permitted to be
incurred under the provisions of the covenant described above
under the caption Incurrence of Indebtedness
and Issuance of Preferred Stock and any amendments,
restatements, modifications, renewals, supplements, refundings,
replacements or refinancings of those agreements; provided
that the restrictions therein are:
(a) in respect of lock-box arrangements, customary and not
materially more restrictive, taken as a whole, than the most
restrictive lock-box arrangement in effect on the date of the
Indenture; and
(b) in respect of other restrictions not, in the good faith
judgment of the Company, materially more restrictive, taken as a
whole, than those contained in the Indenture, the Notes and the
Note Guarantees;
(4) applicable law, rule, regulation or order;
(5) any instrument governing Indebtedness or Capital Stock
of a Person acquired by the Company or any of its Restricted
Subsidiaries as in effect at the time of such acquisition
(except to the extent such Indebtedness or Capital Stock was
incurred in connection with or in contemplation of such
acquisition), which encumbrance or restriction is not applicable
to any Person, or the properties or assets of any Person, other
than the Person, or the property or assets of the Person, so
acquired (plus improvements and accessions to such property or
assets or proceeds or distributions thereof); provided
that, in the case of Indebtedness, such Indebtedness was
permitted by the terms of the Indenture to be incurred;
(6) customary provisions in contracts, leases and licenses
entered into in the ordinary course of business;
(7) purchase money obligations for property acquired in the
ordinary course of business and Capital Lease Obligations that
impose restrictions on the property purchased or leased (plus
improvements and accessions to such property, or assets or
proceeds or distributions thereof) of the nature described in
clause (3) of the preceding paragraph;
(8) any agreement for the sale or other disposition of
assets, including customary restrictions with respect to a
Subsidiary pursuant to an agreement for the sale or disposition
of that Subsidiary and that restricts distributions by that
Subsidiary pending its sale or other disposition;
(9) Permitted Refinancing Indebtedness; provided
that the restrictions contained in the agreements governing
such Permitted Refinancing Indebtedness are:
(a) in respect of lock-box arrangements, customary for such
Indebtedness; and
169
(b) in respect of other restrictions, not, in the good
faith judgment of the Company, materially more restrictive,
taken as a whole, than those contained in the agreements
governing the Indebtedness being refinanced;
(10) Liens permitted to be incurred under the provisions of
the covenant described above under the caption
Liens that limit the right of the debtor
to dispose of the assets subject to such Liens (plus
improvements and accessions to such assets, or proceeds or
distributions thereof);
(11) provisions limiting the disposition or distribution of
assets, property or interests in joint venture agreements, asset
sale agreements, sale-leaseback agreements, stock sale
agreements and other similar agreements (including agreements
entered into in connection with a Restricted Investment), which
limitation is applicable only to the assets that are the subject
of such agreements;
(12) restrictions on cash or other deposits or net worth
imposed by customers under contracts entered into in the
ordinary course of business; and
(13) customary
due-on-sale
arrangements.
Merger,
Consolidation or Sale of Assets
Each Issuer will not, directly or indirectly:
(1) consolidate or merge with or into another Person
(whether or not each Issuer is the surviving corporation), or
(2) sell, assign, transfer, convey or otherwise dispose of
all or substantially all of the properties or assets of the
Issuers and the Companys Restricted Subsidiaries, as
applicable, in each case taken as a whole, in one or more
related transactions, to another Person, unless:
(1) either: (a) such Issuer is the surviving
corporation; or (b) the Person formed by or surviving any
such consolidation or merger (if other than such Issuer) or to
which such sale, assignment, transfer, conveyance or other
disposition has been made is an entity organized or existing
under the laws of the United States, any state of the United
States or the District of Columbia; and, if such entity is not a
corporation, a co-obligor of the Notes is a corporation
organized or existing under any such laws;
(2) the Person formed by or surviving any such
consolidation or merger (if other than such Issuer) or the
Person to which such sale, assignment, transfer, conveyance or
other disposition has been made assumes all the obligations of
such Issuer under the Notes, the Indenture, the registration
rights agreement and the Collateral Documents (to the extent
that such Issuer was a party thereto immediately prior to such
transaction) pursuant to agreements reasonably satisfactory to
the trustee;
(3) immediately after such transaction, no Default or Event
of Default exists; and
(4) Great Wolf Resorts or the Person formed by or surviving
any such consolidation or merger (if other than Great Wolf
Resorts or the Issuers), or to which such sale, assignment,
transfer, conveyance or other disposition has been made would,
on the date of such transaction after giving pro forma
effect thereto and any related financing transactions as if
the same had occurred at the beginning of the applicable
four-quarter period (i) be permitted to incur at least
$1.00 of additional Indebtedness pursuant to the Fixed Charge
Coverage Ratio test set forth in the first paragraph of the
covenant described above under the caption
Incurrence of Indebtedness and Issuance of
Preferred Stock or (ii) have had a Fixed Charge
Coverage Ratio greater than or equal to the actual Fixed Charge
Coverage Ratio for Great Wolf Resorts for such four quarter
period prior to giving pro forma effect to such
transactions.
Each Parent Guarantor will not, directly or indirectly:
(1) consolidate or merge with or into another Person
(whether or not each Issuer is the surviving corporation), or
(2) sell, assign, transfer, convey or otherwise dispose of
all or substantially all of the properties or assets of the
Parent Guarantors and their Subsidiaries, as applicable, in each
case taken as a whole, in one or more related transactions, to
another Person, unless:
(1) either: (a) such Parent Guarantor is the surviving
Person; or (b) the Person formed by or surviving any such
consolidation or merger (if other than such Issuer) or to which
such sale, assignment,
170
transfer, conveyance or other disposition has been made is an
entity organized or existing under the laws of the United
States, any state of the United States or the District of
Columbia;
(2) the Person acquiring the property in any such sale or
disposition or the Person formed by or surviving any such
consolidation or merger unconditionally assumes all the
obligations of that Parent Guarantor under its Note Guarantee,
the Indenture, the registration rights agreement and the
Collateral Documents (to the extent the relevant Parent
Guarantor was a party thereto immediately prior to such
transaction) pursuant to agreements reasonably satisfactory to
the trustee;
(3) immediately after giving effect to such transaction, no
Default or Event of Default exists; and
(4) Great Wolf Resorts or the Person formed by or surviving
any such consolidation or merger (if other than Great Wolf
Resorts or the Issuers), or to which such sale, assignment,
transfer, conveyance or other disposition has been made would,
on the date of such transaction after giving pro forma
effect thereto and any related financing transactions as if
the same had occurred at the beginning of the applicable
four-quarter period (i) be permitted to incur at least
$1.00 of additional Indebtedness pursuant to the Fixed Charge
Coverage Ratio test set forth in the first paragraph of the
covenant described above under the caption
Incurrence of Indebtedness and Issuance of
Preferred Stock or (ii) have had a Fixed Charge
Coverage Ratio greater than or equal to the actual Fixed Charge
Coverage Ratio for Great Wolf Resorts for such four quarter
period prior to giving pro forma effect to such
transactions.
In addition, neither Parent Guarantor nor the Company will,
directly or indirectly, lease all or substantially all of the
properties and assets of it and its Restricted Subsidiaries
taken as a whole, in one or more related transactions, to any
other Person.
This Merger, Consolidation or Sale of Assets
covenant will not apply to any sale, assignment, transfer,
conveyance, lease or other disposition of assets between or
among the Company, the Parent Guarantors and the Companys
Restricted Subsidiaries. Clauses (3) and (4) of the
first and second paragraphs of this covenant will not apply to
any merger or consolidation of Great Wolf Resorts or the Company
with or into (i) one of its Restricted Subsidiaries for any
purpose or (ii) an Affiliate solely for the purpose of
reincorporating Great Wolf Resorts or the Company, as
applicable, in another jurisdiction.
Transactions
with Affiliates
The Parent Guarantors and the Company will not, and the Company
will not permit any of its Restricted Subsidiaries to, make any
payment to or sell, lease, transfer or otherwise dispose of any
of its properties or assets to, or purchase any property or
assets from, or enter into or make or amend any transaction,
contract, agreement, understanding, loan, advance or guarantee
with, or for the benefit of, any Affiliate of the Company or the
Parent Guarantors (each, an Affiliate
Transaction) involving aggregate payments or
consideration in excess of $5.0 million, unless:
(1) the Affiliate Transaction is on terms that are not
materially less favorable to the Parent Guarantors, the Company
or the relevant Restricted Subsidiary, taken as a whole, than
those that would have been obtained in a comparable transaction
by the Parent Guarantors, the Company or such Restricted
Subsidiary with a Person that is not an Affiliate of the Parent
Guarantors, the Company or such Restricted Subsidiary, as
applicable; and
(2) the Company delivers to the trustee with respect to any
Affiliate Transaction or series of related Affiliate
Transactions involving aggregate consideration in excess of
$15.0 million, a resolution of the Board of Directors of
Great Wolf Resorts set forth in an officers certificate
certifying that such Affiliate Transaction complies with this
covenant and that such Affiliate Transaction has been approved
by a majority of the disinterested members of the Board of
Directors of Great Wolf Resorts.
The following items will not be deemed to be Affiliate
Transactions and, therefore, will not be subject to the
provisions of the prior paragraph:
(1) any reasonable and customary compensatory agreement,
benefit plan, indemnification agreement or any similar
arrangement entered into by the Parent Guarantors, the Company
or any of its Restricted
171
Subsidiaries with any director, manager, officer, employee or
consultant of such entity and payments pursuant thereto;
(2) transactions between or among the Parent Guarantors,
the Issuers
and/or the
Companys Restricted Subsidiaries;
(3) transactions with a Person (other than an Unrestricted
Subsidiary of the Company) that is an Affiliate of the Parent
Guarantors or the Company solely because the Parent Guarantors
or the Company owns, directly or through a Restricted
Subsidiary, an Equity Interest in, or controls, such Person;
(4) payment of reasonable and customary fees and
reimbursements of expenses of, and payment of indemnities to,
(pursuant to indemnity arrangements or otherwise) officers,
directors, employees, managers or consultants of the Parent
Guarantors, the Company or any of its Restricted Subsidiaries;
(5) Restricted Payments and Permitted Investments that do
not violate the provisions of the Indenture described above
under the caption Restricted Payments;
(6) the issuance or transfer of Equity Interests (other
than Disqualified Stock) of the Company or the Parent Guarantors
to any director, manager, officer, employee or consultant of the
Parent Guarantors, the Company or the Companys
Subsidiaries (or their estates, spouses or former spouses);
(7) transactions in which the Parent Guarantors, the
Company or any Restricted Subsidiary, as the case may be,
delivers to the trustee a letter from an accounting, appraisal
or investment banking firm of national standing stating that
such transaction is fair to the Parent Guarantors, the Company
or such Restricted Subsidiary, as applicable, from a financial
point of view or meets the requirements of clause (1) of
the first paragraph of this section;
(8) transactions with suppliers or purchasers or sellers of
goods or services, in each case in the ordinary course of
business and otherwise in compliance with the terms of the
Indenture that are fair to the Parent Guarantors, the Company
and the Restricted Subsidiaries, in the good faith determination
of the Board of Directors or the senior management of Great Wolf
Resorts, or are on terms at least as favorable as might
reasonably have been obtained at such time from an unaffiliated
party;
(9) any agreement, instrument or arrangement as in effect
as of the date of the Indenture, or any amendment thereto (so
long as any such amendment is not more disadvantageous to the
holders when taken as a whole in any material respect than the
applicable agreement as in effect on the date of the Indenture,
as determined in good faith by the Company);
(10) any transaction with an Affiliate in which the
consideration paid by the Parent Guarantors, the Company or any
Restricted Subsidiary consists only of Equity Interests (other
than Disqualified Stock) of the Parent Guarantors or the
Company, as applicable;
(11) any merger, consolidation or reorganization of the
Parent Guarantors or the Company with an Affiliate of the Parent
Guarantors or the Company, as applicable, solely for the purpose
of (a) forming or collapsing a holding company structure or
(b) reincorporating the Parent Guarantors or the Company in
a new jurisdiction;
(12) payments to or from, and transactions with, any joint
venture in the ordinary course of business;
(13) any transaction pursuant to which Great Wolf Resorts
or an Affiliate thereof provides the Issuers or their Restricted
Subsidiaries, at their request and at the cost to Great Wolf
Resorts or such Affiliate, with services, including services to
be purchased from third-party providers, such as legal and
accounting, tax, consulting, financial advisory, corporate
governance, insurance coverage and other services; and
(14) transactions with Great Wolf Finance that are
incidental to its role as a co-issuer of the Notes or obligor
under any other Indebtedness permitted to be incurred pursuant
to the covenant under the caption Restriction
on Activities of Great Wolf Finance.
172
Business
Activities
The Parent Guarantors and the Company will not, and the Company
will not permit any of its Restricted Subsidiaries to, engage in
any business other than Permitted Businesses, except to such
extent as would not be material to the Company and its
Restricted Subsidiaries taken as a whole.
Additional
Note Guarantees
If the Company or any of its Restricted Subsidiaries acquires or
creates another Domestic Subsidiary (other than a Mortgage Loan
Borrower) after the date of the Indenture, then that newly
acquired or created Domestic Subsidiary will become a Subsidiary
Guarantor and execute a supplemental Indenture and deliver an
opinion of counsel satisfactory to the trustee within 10
Business Days after the date on which it was acquired or
created; provided that any Domestic Subsidiary that
constitutes an Immaterial Subsidiary need not become a
Subsidiary Guarantor until such time as it ceases to be an
Immaterial Subsidiary.
Designation
of Restricted and Unrestricted Subsidiaries
The Board of Directors of Great Wolf Resorts may designate any
Restricted Subsidiary to be an Unrestricted Subsidiary if that
designation would not cause a Default; provided that in
no event will (i) the business or Principal Properties
currently operated by the Principal Property Subsidiaries be
transferred to or held by an Unrestricted Subsidiary or
(ii) any Principal Property Subsidiary be designated as an
Unrestricted Subsidiary. If a Restricted Subsidiary is
designated as an Unrestricted Subsidiary, the aggregate Fair
Market Value of all outstanding Investments owned by the Company
and its Restricted Subsidiaries in the Subsidiary designated as
Unrestricted will be deemed to be an Investment made as of the
time of the designation and will reduce the amount available for
Restricted Payments under the covenant described above under the
caption Restricted Payments or under one
or more clauses of the definition of Permitted Investments, as
determined by the Company. That designation will only be
permitted if the Investment would be permitted at that time and
if such Restricted Subsidiary otherwise meets the definition of
an Unrestricted Subsidiary. The Board of Directors of Great Wolf
Resorts may redesignate any Unrestricted Subsidiary to be a
Restricted Subsidiary if that redesignation would not cause a
Default.
Any designation of a Subsidiary of the Company as an
Unrestricted Subsidiary after the date of the Indenture will be
evidenced to the trustee by filing with the trustee a certified
copy of a resolution of the Board of Directors of Great Wolf
Resorts giving effect to such designation and an officers
certificate certifying that such designation complied with the
preceding conditions and was permitted by the covenant described
above under the caption Restricted
Payments. If, at any time, any Unrestricted Subsidiary
would fail to meet the preceding requirements as an Unrestricted
Subsidiary, it will thereafter cease to be an Unrestricted
Subsidiary for purposes of the Indenture and any Indebtedness of
such Subsidiary will be deemed to be incurred by a Restricted
Subsidiary of the Company as of such date and, if such
Indebtedness is not permitted to be incurred as of such date
under the covenant described under the caption
Incurrence of Indebtedness and Issuance of
Preferred Stock, the Company will be in default of such
covenant. The Board of Directors of Great Wolf Resorts may at
any time designate any Unrestricted Subsidiary to be a
Restricted Subsidiary of the Company; provided that such
designation will be deemed to be an incurrence of Indebtedness
by a Restricted Subsidiary of the Company of any outstanding
Indebtedness of such Unrestricted Subsidiary, and such
designation will only be permitted if (1) such Indebtedness
is permitted under the covenant described under the caption
Incurrence of Indebtedness and Issuance of
Preferred Stock, calculated on a pro forma basis as
if such designation had occurred at the beginning of the
applicable reference period; and (2) no Default or Event of
Default would be in existence following such designation.
Payments
for Consent
The Company will not, and will not permit any of its Restricted
Subsidiaries to, directly or indirectly, pay or cause to be paid
any consideration to or for the benefit of any holder of Notes
for or as an inducement to any consent, waiver or amendment of
any of the terms or provisions of the Indenture or the Notes
unless such consideration is offered to be paid and is paid to
all holders of the Notes that consent, waive or agree to
173
amend in the time frame set forth in the solicitation documents
relating to such consent, waiver or agreement or is paid to all
holders of the Notes.
Restrictions
on Activities of Great Wolf Finance
Great Wolf Finance will not hold any material assets, hold any
Equity Interests, incur any Indebtedness, become liable for any
obligations, engage in any business activities or have any
Subsidiaries. However, Great Wolf Finance may incur Indebtedness
to the extent that it is a co-obligor with respect to
Indebtedness that the Company is permitted to incur under the
Indenture, but only if the Net Proceeds of such Indebtedness are
received by the Company or one or more of the Companys
Wholly Owned Restricted Subsidiaries other than Great Wolf
Finance.
Reports
Whether or not required by the rules and regulations of the SEC,
so long as any Notes are outstanding, Great Wolf Resorts will
furnish to the holders of Notes or cause the trustee to furnish
to the holders of Notes (or file with the SEC for public
availability), within the time periods specified in the
SECs rules and regulations:
(1) all quarterly and annual reports that would be required
to be filed with the SEC on
Forms 10-Q
and 10-K if
Great Wolf Resorts were required to file such reports, including
a Managements Discussion and Analysis of Financial
Condition and Results of Operations and, with respect to
the annual information only, a report thereon by the
Companys certified independent accountants; and
(2) all current reports that would be required to be filed
with the SEC on
Form 8-K
if Great Wolf Resorts were required to file such reports.
All such reports will be prepared in all material respects in
accordance with all of the rules and regulations applicable to
such reports. Each annual report on
Form 10-K
will include a report on Great Wolf Resorts consolidated
financial statements by Great Wolf Resorts certified
public accountants. In addition, Great Wolf Resorts will file a
copy of each of the reports referred to in clauses (1) and
(2) above with the SEC for public availability within the
time periods specified in the rules and regulations applicable
to such reports (unless the SEC will not accept such a filing)
and will furnish such reports to the trustee.
If, at any time after the consummation of the exchange offer
contemplated by the registration rights agreement, Great Wolf
Resorts is no longer subject to the periodic reporting
requirements of the Exchange Act for any reason, Great Wolf
Resorts will nevertheless continue filing the reports specified
in the preceding paragraphs of this covenant with the SEC within
the time periods specified above unless the SEC will not accept
such a filing. If, notwithstanding the foregoing, the SEC will
not accept Great Wolf Resorts filings for any reason,
Great Wolf Resorts will furnish the reports referred to in the
preceding paragraphs to the trustee within the time periods that
would apply if Great Wolf Resorts were required to file those
reports with the SEC. Great Wolf Resorts will not take any
action for the purpose of causing the SEC not to accept any such
filings.
Any information filed with, or furnished to, the SEC shall be
deemed to have been made available to the trustee and the
registered holders of the Notes. For the avoidance of doubt, the
subsequent filing or making available of any report required by
this covenant shall be deemed automatically to cure any Default
or Event of Default resulting from the failure to file or make
available such report within the required timeframe.
In addition, the Company and the Guarantors agree that, for so
long as any Notes remain outstanding, if at any time they are
not required to file with the SEC the reports required by the
preceding paragraphs, they will furnish to the holders of Notes
and to securities analysts and prospective investors, upon their
request, the information required to be delivered pursuant to
Rule 144A(d)(4) under the Securities Act.
174
Events of
Default and Remedies
Each of the following is an Event of Default:
(1) default for 30 days in the payment when due and
payable of interest and Special Interest, if any, on the Notes;
(2) default in the payment when due and payable (at
maturity, upon redemption or otherwise) of the principal of, or
premium, if any, on, the Notes;
(3) failure by any of the Parent Guarantors, the Company or
any of its Restricted Subsidiaries to comply with its
obligations under the provisions described under the captions
Repurchase at the Option of
Holders Change of Control or
Certain Covenants Merger,
Consolidation or Sale of Assets;
(4) failure by any of the Parent Guarantors, the Company or
any of its Restricted Subsidiaries for 60 days after notice
to the Company by the trustee or the holders of at least 25% in
aggregate principal amount of the Notes then outstanding voting
as a single class to comply with its obligations under any of
the other agreements in the Indenture or the Collateral
Documents;
(5) default under any mortgage, indenture or instrument
under which there may be issued or by which there may be secured
or evidenced any Indebtedness for money borrowed by the Parent
Guarantors, the Company or any of its Restricted Subsidiaries
(or the payment of which is guaranteed by the Parent Guarantors,
the Company or any of its Restricted Subsidiaries), whether such
Indebtedness or Guarantee now exists, or is created after the
date of the Indenture, if that default:
(a) is caused by a failure to pay principal of, premium on,
if any, or interest, if any, on, such Indebtedness prior to the
expiration of the grace period provided in such Indebtedness on
the date of such default (a Payment
Default); or
(b) results in the acceleration of such Indebtedness prior
to its express maturity,
(other than Indebtedness of a Restricted Subsidiary of the
Company that upon such default or acceleration is Without
Recourse to the assets of the Parent Guarantors, the Company or
any of its other Restricted Subsidiaries except for a
bankruptcy-remote special-purpose entity that is a direct
obligor under such Indebtedness) and, in each case, the
principal amount of any such Indebtedness, together with the
principal amount of any other such Indebtedness under which
there has been a Payment Default for failure to pay principal at
the stated final maturity (after giving effect to any applicable
grace periods) or the maturity of which has been so accelerated,
aggregates $10.0 million or more at any one time
outstanding;
(6) failure by the Parent Guarantors, the Company or any of
its Restricted Subsidiaries to pay final judgments entered by a
court or courts of competent jurisdiction aggregating in excess
of $10.0 million (net of amounts covered by insurance),
which final judgments are not paid, discharged or stayed for a
period of more than 60 days;
(7) (i) breach by the Company or any of its Restricted
Subsidiaries of any material representation, warranty or
agreement in the Collateral Documents for 60 days after
notice to the Company by the trustee or collateral agent or the
holders of at least 25% in aggregate principal amount of the
Notes then outstanding voting as a single class (unless
otherwise provided in the Collateral Documents); (ii) any
security interest created by the Collateral Documents with
regard to the Collateral ceases to be in full force and effect
(except as permitted by the terms of the Indenture or the
Collateral Documents) with respect to Collateral having a Fair
Market Value in excess of $5.0 million, or an assertion by
the Company or any of its Restricted Subsidiaries that any
Collateral having a Fair Market Value in excess of
$5.0 million is not subject to a valid, perfected first
priority security interest (except as permitted by the terms of
the Indenture or the Collateral Documents and except to the
extent that any such loss of perfection or priority results from
the failure of the trustee to make any filings, renewals or
continuations (or other equivalent filings) which the Company
has indicated in the perfection certificate or other written
175
communications to the trustee are required to be made or the
failure of the trustee to maintain possession of certificates,
instruments or other documents actually delivered to it
representing securities or other possessory collateral pledged
under the Collateral Documents); or (iii) the repudiation
by the Company or any of its Restricted Subsidiaries of any of
their material obligations under the Collateral Documents;
(8) except as permitted by the Indenture (including,
without limitation, in connection with the release of such Note
Guarantee as permitted under the Indenture or the discharge or
defeasance of the Indenture), any Note Guarantee is held in any
judicial proceeding to be unenforceable or invalid or ceases for
any reason to be in full force and effect, or any Subsidiary
Guarantor, or any Person acting on behalf of any Subsidiary
Guarantor, denies or disaffirms its obligations under its Note
Guarantee; and
(9) certain events of bankruptcy or insolvency described in
the Indenture with respect to the Parent Guarantors, the Company
or any of its Restricted Subsidiaries that is a Significant
Subsidiary or any group of its Restricted Subsidiaries that,
taken together, would constitute a Significant Subsidiary.
In the case of an Event of Default arising from certain events
of bankruptcy or insolvency, with respect to the Parent
Guarantors, the Company, any Restricted Subsidiary of the
Company that is a Significant Subsidiary or any group of
Restricted Subsidiaries of the Company that, taken together,
would constitute a Significant Subsidiary, all outstanding Notes
will become due and payable immediately without further action
or notice. If any other Event of Default occurs and is
continuing, the trustee or the holders of at least 25% in
aggregate principal amount of the then outstanding Notes may
declare all the Notes to be due and payable immediately by
notice in writing to the Company.
Subject to certain limitations, holders of a majority in
aggregate principal amount of the then outstanding Notes may
direct the trustee in its exercise of any trust or power. The
trustee may withhold from holders of the Notes notice of any
continuing Default or Event of Default if it determines that
withholding notice is in their interest, except a Default or
Event of Default relating to the payment of principal of,
premium on, if any, interest and Special Interest, if any.
Subject to the provisions of the Indenture relating to the
duties of the trustee, in case an Event of Default occurs and is
continuing, the trustee will be under no obligation to exercise
any of the rights or powers under the Indenture at the request
or direction of any holders of Notes unless such holders have
offered to the trustee reasonable indemnity or security against
any loss, liability or expense. Except to enforce the right to
receive payment of principal, premium, if any, interest or
Special Interest, if any, when due, no holder of a Note may
pursue any remedy with respect to the Indenture or the Notes
unless:
(1) such holder has previously given the trustee written
notice that an Event of Default is continuing;
(2) holders of at least 25% in aggregate principal amount
of the then outstanding Notes make a written request to the
trustee to pursue the remedy;
(3) such holder or holders offer and, if requested, provide
to the trustee security or indemnity reasonably satisfactory to
the trustee against any loss, liability or expense;
(4) the trustee does not comply with such request within
60 days after receipt of the request and the offer of
security or indemnity; and
(5) during such
60-day
period, holders of a majority in aggregate principal amount of
the then outstanding Notes do not give the trustee a direction
inconsistent with such request.
The holders of a majority in aggregate principal amount of the
then outstanding Notes by written notice to the trustee may, on
behalf of the holders of all of the Notes, rescind an
acceleration or waive any existing Default or Event of Default
and its consequences under the Indenture, if the rescission
would not conflict with any judgment or decree, except a
continuing Default or Event of Default in the payment of
principal of, premium on, if any, interest or Special Interest,
if any, on, the Notes.
176
The Company is required to deliver to the trustee annually a
statement regarding compliance with the Indenture. Upon becoming
aware of any Default or Event of Default within ten Business
Days, the Company is required to deliver to the trustee a
statement specifying such Default or Event of Default.
No
Personal Liability of Directors, Officers, Employees and
Stockholders
No director, officer, employee, incorporator or stockholder of
the Issuers or any Guarantor, as such, will have any liability
for any obligations of the Company or the Guarantors under the
Notes, the Indenture, the Note Guarantees, the Collateral
Documents or for any claim based on, in respect of, or by reason
of, such obligations or their creation. Each holder of Notes by
accepting a Note waives and releases all such liability. The
waiver and release are part of the consideration for issuance of
the Notes. The waiver may not be effective to waive liabilities
under the federal securities laws.
Legal
Defeasance and Covenant Defeasance
The Company may at any time, at its evidenced by a resolution of
the Board of Directors of Great Wolf Resorts set forth in an
officers certificate, elect to have all of its obligations
discharged with respect to the outstanding Notes and all
obligations of the Guarantors discharged with respect to their
Note Guarantees (Legal Defeasance) except for:
(1) the rights of holders of outstanding Notes to receive
payments in respect of the principal of, premium on, if any,
interest or Special Interest, if any, on, such Notes when such
payments are due from the Funds in Trust referred to below;
(2) the Issuers obligations with respect to the Notes
concerning issuing temporary Notes, registration of Notes,
mutilated, destroyed, lost or stolen Notes and the maintenance
of an office or agency for payment and money for security
payments held in trust;
(3) the rights, powers, trusts, duties and immunities of
the trustee under the Indenture, and the Issuers and the
Guarantors obligations in connection therewith; and
(4) the Legal Defeasance and Covenant Defeasance provisions
of the Indenture.
In addition, the Company may, at its option and at any time,
elect to have the obligations of the Company and the Subsidiary
Guarantors released with respect to certain covenants (including
its obligation to make Change of Control Offers, Collateral
Asset Sale Offers, Non-Collateral Asset Sale Offers and Event of
Loss Offers) that are described in the Indenture and the
Collateral Documents (Covenant Defeasance),
and thereafter any omission to comply with those covenants will
not constitute a Default or Event of Default with respect to any
particular series of the Notes. In the event Covenant Defeasance
occurs, all Events of Default described under
Events of Default and Remedies (except
those relating to non-payments or bankruptcy, receivership,
rehabilitation or insolvency events) will no longer constitute
an Event of Default with respect to the Notes. In addition the
Note Guarantees and the Collateral Documents will be terminated
and released and the Guarantors discharged with respect to their
Note Guarantees upon a Covenant Defeasance.
In order to exercise either Legal Defeasance or Covenant
Defeasance:
(1) the Company must irrevocably deposit with the trustee,
in trust, for the benefit of the holders of the Notes, cash in
U.S. dollars, non-callable Government Securities, or a
combination thereof, in amounts as will be sufficient, in the
opinion of a nationally recognized investment bank, appraisal
firm or firm of independent public accountants, to pay the
principal of, premium on, if any, interest and Special Interest,
if any, on, the outstanding Notes of such series (Funds
in Trust) on the stated date for payment thereof or on
the applicable redemption date, as the case may be, and the
Company must specify whether such Notes are being defeased to
such stated date for payment or to a particular redemption date;
(2) in the case of Legal Defeasance, the Company must
deliver to the trustee an opinion of counsel reasonably
acceptable to the trustee confirming that (a) the Company
has received from, or there has been published by, the Internal
Revenue Service a ruling or (b) since the date of the
Indenture, there has been a change in the applicable federal
income tax law, in either case to the effect that, and based
thereon such
177
opinion of counsel will confirm that, the holders of the
outstanding Notes will not recognize income, gain or loss for
federal income tax purposes as a result of such Legal Defeasance
and will be subject to federal income tax on the same amounts,
in the same manner and at the same times as would have been the
case if such Legal Defeasance had not occurred;
(3) in the case of Covenant Defeasance, the Company must
deliver to the trustee an opinion of counsel reasonably
acceptable to the trustee confirming that the holders of the
outstanding Notes will not recognize income, gain or loss for
federal income tax purposes as a result of such Covenant
Defeasance and will be subject to federal income tax on the same
amounts, in the same manner and at the same times as would have
been the case if such Covenant Defeasance had not occurred;
(4) no Default or Event of Default has occurred and is
continuing on the date of such deposit (other than a Default or
Event of Default resulting from the borrowing of funds to be
applied to the Funds in Trust (and any similar concurrent
deposit relating to other Indebtedness), and the granting of
Liens to secure such borrowings);
(5) such Legal Defeasance or Covenant Defeasance will not
result in a breach or violation of, or constitute a default
under, any material agreement or instrument (other than the
Indenture and the agreements governing any other Indebtedness
being defeased, discharged or replaced) to which the Issuers or
any of the Guarantors is a party or by which the Issuers or any
of the Guarantors is bound;
(6) the Company must deliver to the trustee an
officers certificate stating that the deposit was not made
by the Company with the intent of preferring the holders of
Notes being defeased over the other creditors of the Company
with the intent of defeating, hindering, delaying or defrauding
any creditors of the Company or others; and
(7) the Company must deliver to the trustee an
officers certificate and an opinion of counsel, each
stating that all conditions precedent relating to the Legal
Defeasance or the Covenant Defeasance, as applicable, have been
complied with.
Amendment,
Supplement and Waiver
Except as provided in the next four succeeding paragraphs, the
Indenture, the Notes, the Note Guarantees and the Collateral
Documents may be amended or supplemented with the consent of the
holders of at least a majority in aggregate principal amount of
the then outstanding Notes (including, without limitation,
Additional Notes, if any) voting as a single class (including,
without limitation, consents obtained in connection with a
tender offer or exchange offer for, or purchase of, the Notes),
and any existing Default or Event of Default (other than a
Default or Event of Default in the payment of the principal of,
premium on, if any, interest or Special Interest, if any, on,
the Notes, except a payment default resulting from an
acceleration that has been rescinded) or compliance with any
provision of the Indenture or the Notes or the Note Guarantees
may be waived with the consent of the holders of a majority in
aggregate principal amount of the then outstanding Notes
(including, without limitation, Additional Notes, if any) voting
as a single class (including, without limitation, consents
obtained in connection with a purchase of, or tender offer or
exchange offer for, Notes).
Without the consent of holders holding an aggregate principal
amount equal to at least
662/3%
of the outstanding aggregate principal amount of Notes, an
amendment, supplement or waiver may not (with respect to any
Notes held by a non-consenting holder) make any change in the
provisions of the Indenture relating to the covenants described
above under the caption Repurchase at the
Option of Holders Collateral Asset Sales that
would adversely affect the holders of the Notes in any material
respect.
Without the consent of holders holding an aggregate principal
amount equal to 95% of the outstanding aggregate principal
amount of Notes, an amendment, supplement or waiver may not
(with respect to any Notes held by a non-consenting holder)
release all or substantially all of the Collateral from the
Liens securing the Note Guarantees except as contemplated in the
Collateral Documents.
178
Without the consent of each holder of Notes affected, an
amendment, supplement or waiver may not (with respect to any
Notes held by a non-consenting holder):
(1) reduce the principal amount of Notes whose holders must
consent to an amendment, supplement or waiver;
(2) reduce the principal of or change the fixed maturity of
any Note or alter or waive any of the provisions with respect to
the redemption of the Notes (except those provisions relating to
the covenants described above under the caption
Repurchase at the Option of Holders);
(3) reduce the rate of or extend the time for payment of
interest, including default interest, on any Note;
(4) waive a Default or Event of Default in the payment of
principal of, premium on, if any, interest or Special Interest,
if any, on, the Notes (except a rescission of acceleration of
the Notes by the holders of at least a majority in aggregate
principal amount of the then outstanding Notes and a waiver of
the Payment Default that resulted from such acceleration);
(5) make any Note payable in currency other than that
stated in the Notes;
(6) make any change in the provisions of the Indenture
relating to waivers of past Defaults or the rights of holders of
Notes to receive payments of principal of, premium on, if any,
interest or Special Interest, if any, on, the Notes;
(7) waive a redemption payment with respect to any Note
(other than a payment required by one of the covenants described
above under the caption Repurchase at the
Option of Holders);
(8) release any Guarantor from any of its obligations under
its Note Guarantee or the Indenture, except in accordance with
the terms of the Indenture; or
(9) make any change in the preceding amendment and waiver
provisions.
Notwithstanding the preceding, without the consent of any holder
of Notes, the Issuers, the Guarantors and the trustee may amend
or supplement the Indenture, the Collateral Documents, the Notes
or the Note Guarantees:
(1) to cure any ambiguity, defect or inconsistency;
(2) to provide for uncertificated Notes in addition to or
in place of certificated Notes;
(3) to provide for the assumption of the Issuers or a
Guarantors obligations to holders of Notes and Note
Guarantees in the case of a merger or consolidation or sale of
all or substantially all of the Companys or such
Guarantors assets, as applicable;
(4) to make any change that would provide any additional
rights or benefits to the holders of Notes or that does not
adversely affect the legal rights under the Indenture of any
holder in any material respect;
(5) to comply with requirements of the SEC in order to
effect or maintain the qualification of the Indenture under the
TIA;
(6) to conform the text of the Indenture, the Notes, the
Note Guarantees or the Collateral Documents to any provision of
this Description of Notes to the extent that such provision in
this Description of Notes was intended to be a verbatim
recitation of a provision of the Indenture, the Notes, the Note
Guarantees or the Collateral Documents, which intent may be
evidenced by an officers certificate to that effect;
(7) to enter into additional or supplemental Collateral
Documents;
(8) to release Collateral in accordance with the terms of
the Indenture and the Collateral Documents;
179
(9) to provide for the issuance of Additional Notes in
accordance with the limitations set forth in the Indenture as of
the date of the Indenture;
(10) to allow any Guarantor or additional obligor to
execute a supplemental indenture
and/or a
Note Guarantee with respect to the Notes;
(11) to add covenants or rights for the benefit of the
holders or to surrender any right or power conferred upon the
Issuers or a Guarantor;
(12) to release a Guarantor as provided in the Indenture;
(13) to make any amendment to the provisions of the
Indenture relating to the transfer and legending of Notes
provided, however, that (a) compliance with the Indenture
as so amended would not result in Notes being transferred in
violation of the Securities Act or any applicable securities law
and (b) such amendment does not materially and adversely
affect the rights of holders to transfer Notes;
(14) to evidence and provide the acceptance of the
appointment of a successor trustee under the Indenture;
(15) to comply with the rules of any applicable securities
depositary; or
(16) to add additional assets as Collateral or to release
Collateral from the Lien or any Guarantor from its Note
Guarantee, in each case pursuant to the Indenture, the
Collateral Documents when permitted or required by the Indenture
or the Collateral Documents.
Satisfaction
and Discharge
The Indenture will be discharged and will cease to be of further
effect as to all Notes issued thereunder, when:
(1) either:
(a) all Notes that have been authenticated, except lost,
stolen or destroyed Notes that have been replaced or paid and
Notes for whose payment money has been deposited in trust and
thereafter repaid to the Company, have been delivered to the
trustee for cancellation; or
(b) all Notes that have not been delivered to the trustee
for cancellation have become due and payable by reason of the
mailing of a notice of redemption or otherwise or will become
due and payable within one year and the Issuers or any Guarantor
has irrevocably deposited or caused to be deposited with the
trustee as trust funds in trust solely for the benefit of the
holders, cash in U.S. dollars, non-callable Government
Securities, or a combination thereof, in amounts as will be
sufficient, without consideration of any reinvestment of
interest, to pay and discharge the entire Indebtedness on the
Notes not delivered to the trustee for cancellation for
principal of, premium on, if any, interest and Special Interest,
if any, on, the Notes to the date of maturity or redemption (for
the avoidance of doubt, in the case of a discharge that occurs
in connection with a redemption that is to occur on a Make-Whole
Redemption Date, the amount to be deposited shall be the
amount that, as of the date of such deposit, is deemed
reasonably sufficient to make such payment and discharge on the
Make-Whole Redemption Date, in the good-faith determination
of the Board of Directors of Great Wolf Resorts pursuant to a
Board Resolution and as evidenced by an Officers
Certificate);
(2) in respect of clause 1(b), no Default or Event of
Default has occurred and is continuing on the date of the
deposit (other than a Default or Event of Default resulting from
the borrowing of funds to be applied to such deposit and any
similar deposit relating to other Indebtedness and, in each
case, the granting of Liens to secure such borrowings) and the
deposit will not result in a breach or violation of, or
constitute a default under, any other instrument (other than the
Indenture) to which the Issuers or any Guarantor is a party or
by which the Issuers or any Guarantor is bound (other than with
respect to the borrowing of funds to be applied concurrently to
make the deposit required to effect such satisfaction and
discharge and any similar concurrent deposit relating to other
Indebtedness, and in each case the granting of Liens to secure
such borrowings);
180
(3) the Issuers or any Guarantor has paid or caused to be
paid all sums payable by it under the Indenture; and
(4) the Company has delivered irrevocable instructions to
the trustee under the Indenture to apply the deposited money
toward the payment of the Notes at maturity or on the redemption
date, as the case may be.
In addition, the Company must deliver an officers
certificate and an opinion of counsel to the trustee stating
that all conditions precedent to satisfaction and discharge have
been satisfied.
Concerning
the Trustee
If the trustee becomes a creditor of either Issuer or any
Guarantor, the Indenture limits the right of the trustee to
obtain payment of claims in certain cases, or to realize on
certain property received in respect of any such claim as
security or otherwise. The trustee will be permitted to engage
in other transactions; however, if it acquires any conflicting
interest it must eliminate such conflict within 90 days,
apply to the SEC for permission to continue as trustee (if the
Indenture has been qualified under the TIA) or resign.
The holders of a majority in aggregate principal amount of the
then outstanding Notes will have the right to direct the time,
method and place of conducting any proceeding for exercising any
remedy available to the trustee, subject to certain exceptions.
The Indenture provides that in case an Event of Default has
occurred and is continuing, the trustee will be required, in the
exercise of its power, to use the degree of care of a prudent
man in the conduct of his own affairs. Subject to such
provisions, the trustee will be under no obligation to exercise
any of its rights or powers under the Indenture at the request
of any holder of Notes, unless such holder has offered to the
trustee reasonable indemnity or security satisfactory to it
against any loss, liability or expense.
Additional
Information
Anyone who receives this prospectus may obtain a copy of the
Indenture and the Collateral Documents without charge by writing
to Great Wolf Resorts, Inc., 122 W. Washington Avenue,
Madison, WI, USA, 53703, Attention: General Counsel.
Book-Entry,
Delivery and Form
Except as described below, we will initially issue the exchange
notes in the form of one or more registered exchange notes in
global form without coupons. We will deposit each global Note on
the date of the closing of this exchange offer with, or on
behalf of, DTC in New York, New York, and register the exchange
notes in the name of DTC or its nominee, or will leave these
Notes in the custody of the trustee.
Depository
Procedures
The following description of the operations and procedures of
DTC, Euroclear and Clearstream are provided solely as a matter
of convenience. These operations and procedures are solely
within the control of the respective settlement systems and are
subject to changes by them. The Issuers take no responsibility
for these operations and procedures and urges investors to
contact the system or their participants directly to discuss
these matters.
DTC has advised the Issuers that DTC is a limited-purpose trust
company created to hold securities for its participating
organizations (collectively, the
Participants) and to facilitate the clearance
and settlement of transactions in those securities between the
Participants through electronic book-entry changes in accounts
of its Participants. The Participants include securities brokers
and dealers (including the initial purchasers), banks, trust
companies, clearing corporations and certain other
organizations. Access to DTCs system is also available to
other entities such as banks, brokers, dealers and trust
companies that clear through or maintain a custodial
relationship with a Participant, either directly or indirectly
(collectively, the Indirect Participants).
Persons who are not Participants may beneficially own securities
held by or on behalf of DTC only through the Participants or the
Indirect Participants. The ownership interests in, and transfers
of ownership interests in,
181
each security held by or on behalf of DTC are recorded on the
records of the Participants and Indirect Participants.
DTC has also advised the Issuers that, pursuant to procedures
established by it:
(1) upon deposit of the global Notes, DTC will credit the
accounts of the Participants designated by the initial
purchasers with portions of the principal amount of the global
Notes; and
(2) ownership of these interests in the Global Notes will
be shown on, and the transfer of ownership of these interests
will be effected only through, records maintained by DTC (with
respect to the Participants) or by the Participants and the
Indirect Participants (with respect to other owners of
beneficial interest in the global Notes).
Investors in the global Notes who are Participants may hold
their interests therein directly through DTC. Investors in the
global Notes who are not Participants may hold their interests
therein indirectly through organizations (including Euroclear
and Clearstream) which are Participants. Investors in the global
Notes may also hold their interests therein through Euroclear or
Clearstream, if they are participants in such systems, or
indirectly through organizations that are participants.
Investors may also hold interests in the global Notes through
Participants in the DTC system other than Euroclear and
Clearstream. Euroclear and Clearstream will hold interests in
the global Notes on behalf of their participants through
customers securities accounts in their respective names on
the books of their respective depositories, which are Euroclear
Bank S.A./N.V., as operator of Euroclear, and Citibank, N.A., as
operator of Clearstream. All interests in a global Note,
including those held through Euroclear or Clearstream, may be
subject to the procedures and requirements of DTC. Those
interests held through Euroclear or Clearstream may also be
subject to the procedures and requirements of such systems. The
laws of some states require that certain Persons take physical
delivery in definitive form of securities that they own.
Consequently, the ability to transfer beneficial interests in a
global Note to such Persons will be limited to that extent.
Because DTC can act only on behalf of the Participants, which in
turn act on behalf of the Indirect Participants, the ability of
a Person having beneficial interests in a global Note to pledge
such interests to Persons that do not participate in the DTC
system, or otherwise take actions in respect of such interests,
may be affected by the lack of a physical certificate evidencing
such interests.
Except as described below, owners of interests in the global
Notes will not have Notes registered in their names, will not
receive physical delivery of Notes in certificated form and will
not be considered the registered owners or holders
thereof under the Indenture for any purpose.
Payments in respect of the principal of, premium on, if any,
interest and Special Interest, if any, on, a global Note
registered in the name of DTC or its nominee will be payable to
DTC in its capacity as the registered holder under the
Indenture. Under the terms of the Indenture, the Issuers and the
trustee will treat the Persons in whose names the Notes,
including the global Notes, are registered as the owners of the
Notes for the purpose of receiving payments and for all other
purposes. Consequently, neither of the Issuers, the trustee nor
any agent of the Issuers or the trustee has or will have any
responsibility or liability for:
(1) any aspect of DTCs records or any
Participants or Indirect Participants records
relating to or payments made on account of beneficial ownership
interest in the Global Notes or for maintaining, supervising or
reviewing any of DTCs records or any Participants or
Indirect Participants records relating to the beneficial
ownership interests in the Global Notes; or
(2) any other matter relating to the actions and practices
of DTC or any of its Participants or Indirect Participants.
DTC has advised the Issuers that its current practice, upon
receipt of any payment in respect of securities such as the
Notes (including principal and interest), is to credit the
accounts of the relevant Participants with the payment on the
payment date unless DTC has reason to believe that it will not
receive payment on such payment date. Each relevant Participant
is credited with an amount proportionate to its beneficial
ownership of an interest in the principal amount of the relevant
security as shown on the records of DTC. Payments by the
Participants and the Indirect Participants to the beneficial
owners of Notes will be governed by standing instructions and
customary practices and will be the responsibility of the
Participants or the Indirect
182
Participants and will not be the responsibility of DTC, the
trustee or the Issuers. Neither the Issuers nor the trustee will
be liable for any delay by DTC or any of the Participants or the
Indirect Participants in identifying the beneficial owners of
the Notes, and the Issuers and the trustee may conclusively rely
on and will be protected in relying on instructions from DTC or
its nominee for all purposes.
Subject to the transfer restrictions set forth under
Notice to Investors, transfers between the
Participants will be effected in accordance with DTCs
procedures, and will be settled in
same-day
funds, and transfers between participants in Euroclear and
Clearstream will be effected in accordance with their respective
rules and operating procedures.
Subject to compliance with the transfer restrictions applicable
to the Notes described herein, cross-market transfers between
the Participants, on the one hand, and Euroclear or Clearstream
participants, on the other hand, will be effected through DTC in
accordance with DTCs rules on behalf of Euroclear or
Clearstream, as the case may be, by their respective
depositaries; however, such cross-market transactions will
require delivery of instructions to Euroclear or Clearstream, as
the case may be, by the counterparty in such system in
accordance with the rules and procedures and within the
established deadlines (Brussels time) of such system. Euroclear
or Clearstream, as the case may be, will, if the transaction
meets its settlement requirements, deliver instructions to its
respective depositary to take action to effect final settlement
on its behalf by delivering or receiving interests in the
relevant Global Note in DTC, and making or receiving payment in
accordance with normal procedures for
same-day
funds settlement applicable to DTC. Euroclear participants and
Clearstream participants may not deliver instructions directly
to the depositories for Euroclear or Clearstream.
DTC has advised the Company that it will take any action
permitted to be taken by a holder of Notes only at the direction
of one or more Participants to whose account DTC has credited
the interests in the global Notes and only in respect of such
portion of the aggregate principal amount of the Notes as to
which such Participant or Participants has or have given such
direction. However, if there is an Event of Default under the
Notes, DTC reserves the right to exchange the global Notes for
legended Notes in certificated form, and to distribute such
Notes to its Participants.
Although DTC, Euroclear and Clearstream have agreed to the
foregoing procedures to facilitate transfers of interests in the
global Notes among participants in DTC, Euroclear and
Clearstream, they are under no obligation to perform or to
continue to perform such procedures, and may discontinue such
procedures at any time. None of the Issuers, the trustee and any
of their respective agents will have any responsibility for the
performance by DTC, Euroclear or Clearstream or their respective
participants or indirect participants of their respective
obligations under the rules and procedures governing their
operations.
Exchange
of Global Notes for Certificated Notes
A Global Note is exchangeable for Certificated Notes if:
(1) DTC (a) notifies the Issuers that it is unwilling
or unable to continue as depositary for the global Notes or
(b) has ceased to be a clearing agency registered under the
Exchange Act and, in either case, the Issuers fail to appoint a
successor depositary;
(2) the Issuers, at their option, notify the trustee in
writing that they elect to cause the issuance of the
certificated Notes; or
(3) there has occurred and is continuing a Default or Event
of Default with respect to the Notes.
In addition, beneficial interests in a global Note may be
exchanged for certificated Notes upon prior written notice given
to the trustee by or on behalf of DTC in accordance with the
Indenture. In all cases, certificated Notes delivered in
exchange for any global Note or beneficial interests in global
Notes will be registered in the names, and issued in any
approved denominations, requested by or on behalf of the
depositary (in accordance with its customary procedures) and
will bear the applicable restrictive legend referred to in
Notice to Investors, unless that legend is not
required by applicable law.
183
Exchange
of Certificated Notes for Global Notes
Certificated Notes may not be exchanged for beneficial interests
in any global Note unless the transferor first delivers to the
trustee a written certificate (in the form provided in the
Indenture) to the effect that such transfer will comply with the
appropriate transfer restrictions applicable to such Notes. See
Notice to Investors.
Same Day
Settlement and Payment
The Issuers will make payments in respect of the Notes
represented by the global Notes, including principal, premium,
if any, interest and Special Interest, if any, by wire transfer
of immediately available funds to the accounts specified by DTC
or its nominee. The Issuers will make all payments of principal,
premium, if any, interest and Special Interest, if any, with
respect to certificated Notes by wire transfer of immediately
available funds to the accounts specified by the holders of the
certificated Notes or, if no such account is specified, by
mailing a check to each such holders registered address.
The Notes represented by the global Notes are expected to be
eligible to trade in DTCs
Same-Day
Funds Settlement System, and any permitted secondary market
trading activity in such Notes will, therefore, be required by
DTC to be settled in immediately available funds. The Issuers
expect that secondary trading in any certificated Notes will
also be settled in immediately available funds.
Because of time zone differences, the securities account of a
Euroclear or Clearstream participant purchasing an interest in a
global Note from a Participant will be credited, and any such
crediting will be reported to the relevant Euroclear or
Clearstream participant, during the securities settlement
processing day (which must be a business day for Euroclear and
Clearstream) immediately following the settlement date of DTC.
DTC has advised the Company that cash received in Euroclear or
Clearstream as a result of sales of interests in a global Note
by or through a Euroclear or Clearstream participant to a
Participant will be received with value on the settlement date
of DTC but will be available in the relevant Euroclear or
Clearstream cash account only as of the business day for
Euroclear or Clearstream following DTCs settlement date.
Certain
Definitions
Set forth below are certain defined terms used in the Indenture.
Reference is made to the Indenture for a full disclosure of all
defined terms used therein, as well as any other capitalized
terms used herein for which no definition is provided.
Acquired Debt means, with respect to any
specified Person:
(1) Indebtedness of any other Person (other than the
Issuers or any Subsidiary of the Company) existing at the time
such other Person is merged with or into or became a Subsidiary
of such specified Person, whether or not such Indebtedness is
incurred in connection with, or in contemplation of, such other
Person merging with or into, or becoming a Restricted Subsidiary
of, such specified Person; and
(2) Indebtedness secured by a Lien encumbering any asset
acquired by such specified Person from a Person other than an
Issuer or a Subsidiary of the Company.
Additional Collateral Assets means assets
acquired in accordance with the provisions of the Collateral
Asset Sales covenant and pledged as Collateral to secure the
Notes or the Note Guarantees.
Additional Notes means the additional notes
that the Issuers may issue under the Indenture from time to time
after this offering.
Affiliate of any specified Person means any
other Person directly or indirectly controlling or controlled by
or under direct or indirect common control with such specified
Person. For purposes of this definition, control, as
used with respect to any Person, means the possession, directly
or indirectly, of the power to direct or cause the direction of
the management or policies of such Person, whether through the
ownership of voting securities, by agreement or otherwise;
provided that beneficial ownership of 10% or more of the
Voting Stock of a Person will be deemed to be control. For
purposes of this definition, the terms controlling,
controlled by and under common control
with have correlative meanings.
184
Asset Sale means:
(1) the sale, lease, conveyance or other disposition or
transfer of any assets or rights of the Issuers or any
Restricted Subsidiary (each referred to in this definition as a
disposition); and
(2) the issuance or sale of Equity Interests of any
Restricted Subsidiary (other than directors qualifying
shares), whether in a single transaction or a series of related
transactions.
Notwithstanding the preceding, none of the following items will
be deemed to be an Asset Sale:
(a) a disposition or transfer of cash, Cash Equivalents or
Investment Grade Securities or obsolete, scrap or worn out
equipment, vehicles or other similar assets in the ordinary
course of business or any disposition or transfer of inventory,
supplies, permanent fixtures and equipment, byproducts or goods
held for sale in the ordinary course of business or any
disposition or transfer of assets no longer used or useful or
necessary in the conduct of the business of the Issuers and
their Restricted Subsidiaries;
(b) the disposition of all or substantially all of the
assets of the Issuers or a Restricted Subsidiary other than a
Principal Property Subsidiary in a manner permitted pursuant to
the provisions described above under Certain
Covenants Merger, Consolidation or Sale of
Assets or any disposition that constitutes a Change of
Control pursuant to the Indenture;
(c) the making of any Permitted Investment or the making of
any Restricted Payment that is not prohibited by the covenant
described under Certain Covenants Restricted
Payments;
(d) any disposition of assets or issuance or sale of Equity
Interests of any Restricted Subsidiary in any transaction or
series of transactions with an aggregate Fair Market Value of
less than $5.0 million;
(e) any disposition of property or assets (other than
Collateral) or issuance or transfer of securities (other than
Collateral) by a Restricted Subsidiary to any of the Issuers or
by any of the Issuers or a Restricted Subsidiary to a Restricted
Subsidiary;
(f) any disposition of Collateral, including the issuance
or transfer of securities, by a Principal Property Subsidiary to
another Principal Property Subsidiary;
(g) to the extent allowable under Section 1031 of the
Internal Revenue Code of 1986, any exchange of assets other than
Collateral for like property (excluding any boot thereon) for
use in a business similar to the business of the Issuers and
their Restricted Subsidiaries;
(h) the lease or
sub-lease of
any real or personal property in the ordinary course of business;
(i) any issuance or dispositions of Equity Interests in, or
Indebtedness or other securities of, an Unrestricted Subsidiary,
to the extent not included in the Collateral;
(j) foreclosures on (or deeds or other transfers in lieu of
foreclosures) assets other than Collateral;
(k) the unwinding of any Hedging Obligations;
(l) the sale or grant of licenses or
sub-licenses
of software or intellectual property entered into in the
ordinary course of business;
(m) creation or realization of Liens that are permitted to
be incurred by the Indenture;
(n) any transfer of property or assets that represents a
surrender or waiver of a contract right or a settlement,
surrender or release of a contract or tort claim; and
(o) dispositions of Investments in joint ventures to the
extent required by, or made pursuant to customary buy/sell
arrangements between, the joint venture parties set forth in
joint venture agreements and similar binding agreements.
Attributable Debt in respect of a sale and
leaseback transaction means, at the time of determination, the
present value of the obligation of the lessee for net rental
payments during the remaining term of the lease included in such
sale and leaseback transaction including any period for which
such lease has been extended
185
or may, at the option of the lessor, be extended. Such present
value shall be calculated using a discount rate equal to the
rate of interest implicit in such transaction, determined in
accordance with GAAP; provided, however, that if such
sale and leaseback transaction results in a Capital Lease
Obligation, the amount of Indebtedness represented thereby will
be determined in accordance with the definition of Capital
Lease Obligation.
Beneficial Owner has the meaning assigned to
such term in
Rule 13d-3
and
Rule 13d-5
under the Exchange Act, except that in calculating the
beneficial ownership of any particular person (as
that term is used in Section 13(d)(3) of the Exchange Act),
such person will be deemed to have beneficial
ownership of all securities that such person has the
right to acquire by conversion or exercise of other securities,
whether such right is currently exercisable or is exercisable
only after the passage of time. The terms Beneficially
Owns and Beneficially Owned have a
corresponding meaning.
Board of Directors means:
(1) with respect to a corporation, the board of directors
of the corporation or any committee thereof duly authorized to
act on behalf of such board;
(2) with respect to a partnership, the Board of Directors
of the general partner of the partnership;
(3) with respect to a limited liability company, the
managing member or members or any controlling committee of
managing members thereof; and
(4) with respect to any other Person, the board or
committee of such Person serving a similar function.
Business Day means any day other than a
Saturday, a Sunday or a day on which banking institutions are
not required to be open in the State of New York. If a payment
date is a day that is not a Business Day at such place, payment
may be made at such place on the next succeeding day that is a
Business Day, and no interest shall accrue for the intervening
period.
Capital Lease Obligation means, at the time
any determination is to be made, the amount of the liability in
respect of a capital lease that would at that time be required
to be capitalized on a balance sheet prepared in accordance with
GAAP, and the Stated Maturity thereof shall be the date of the
last payment of rent or any other amount due under such lease
prior to the first date upon which such lease may be prepaid by
the lessee without payment of a penalty.
Capital Stock means:
(1) in the case of a corporation, corporate stock;
(2) in the case of an association or business entity, any
and all shares, interests, participations, rights or other
equivalents (however designated) of corporate stock;
(3) in the case of a partnership or limited liability
company, partnership interests (whether general or limited) or
membership interests; and
(4) any other interest or participation that confers on a
Person the right to receive a share of the profits and losses
of, or distributions of assets of, the issuing Person, but
excluding from all of the foregoing any debt securities
convertible into Capital Stock, whether or not such debt
securities include any right of participation with Capital Stock.
Cash Equivalents means:
(1) United States dollars, Canadian dollars, Japanese yen,
pounds sterling, Australian dollars, euro or, in the case of any
Foreign Subsidiary that is a Restricted Subsidiary, such local
currencies held by it from time to time in the ordinary course
of business;
(2) securities issued or directly and fully guaranteed or
insured by the United States government or any agency or
instrumentality of the United States government having
maturities of not more than 24 months from the date of
acquisition;
186
(3) certificates of deposit, time deposits and eurodollar
time deposits with maturities of one year or less from the date
of acquisition, bankers acceptances with maturities not
exceeding one year and overnight bank deposits, in each case,
with any commercial bank having capital and surplus in excess of
$500.0 million;
(4) repurchase obligations for underlying securities of the
types described in clauses (2) and (3) above entered
into with any financial institution meeting the qualifications
specified in clause (3) above;
(5) commercial paper having one of the two highest ratings
obtainable from Moodys or S&P and, in each case,
maturing within 12 months after the date of acquisition;
(6) investment funds investing at least 95% of their assets
in securities which constitute Cash Equivalents of the kinds
described in clauses (1) through (5) of this
definition;
(7) readily marketable direct obligations issued by any
state of the United States of America or any political
subdivision thereof having one of the two highest rating
categories obtainable from either Moodys or S&P with
maturities of 24 months or less from the date of
acquisition; and
(8) Indebtedness or preferred stock issued by Persons with
a rating of A or higher from S&P or
A2 or higher from Moodys with maturities of
12 months or less from the date of acquisition.
Cash Management Obligations means any
obligations of the Issuers, Parent Guarantors or any of the
Companys Restricted Subsidiaries in respect of any
arrangement for treasury, depositary or cash management services
provided to the Issuers, Parent Guarantors or any of the
Companys Restricted Subsidiaries, as applicable, in
connection with any transfer or disbursement of funds through an
automated clearinghouse or on a same day or immediate or
accelerated availability basis.
Change of Control means the occurrence of any
of the following:
(1) the direct or indirect sale, lease, transfer,
conveyance or other disposition (other than by way of merger or
consolidation), in one or a series of related transactions, of
all or substantially all of the properties or assets of Great
Wolf Resorts or the Company and its Subsidiaries taken as a
whole to any Person (including any person (as that
term is used in Section 13(d)(3) of the Exchange Act));
(2) the adoption of a plan relating to the liquidation or
dissolution of Great Wolf Resorts or the Company;
(3) the consummation of any transaction (including, without
limitation, any merger or consolidation), the result of which is
that any Person (including any person (as defined
above) becomes the Beneficial Owner, directly or indirectly, of
more than 50% of the Voting Stock of Great Wolf Resorts,
measured by voting power rather than number of shares;
(4) the first date upon which Great Wolf Resorts ceases to
own directly or indirectly 100% of the Equity Interests in the
Company;
(5) Great Wolf Resorts or the Company consolidates with, or
merges with or into, any Person, or any Person consolidates
with, or merges with or into, Great Wolf Resorts or the Company,
in any such event pursuant to a transaction in which any of the
outstanding Voting Stock of Great Wolf Resorts or the Company or
such other Person is converted into or exchanged for cash,
securities or other property, other than any such transaction
where the Voting Stock of Great Wolf Resorts or the Company
outstanding immediately prior to such transaction constitutes or
is converted into or exchanged for a majority of the outstanding
shares of the Voting Stock of such surviving or transferee
Person (immediately after giving effect to such
transaction); or
(6) the first day on which a majority of the members of the
Board of Directors of Great Wolf Resorts are not Continuing
Directors.
Notwithstanding the foregoing: (A) any holding company
whose only significant asset is Equity Interests of Great Wolf
Resorts, the Company or any of their direct or indirect parent
companies shall not itself be
187
considered a Person or group for
purposes of clause (2) above; (B) the transfer of
assets between or among the Parent Guarantors, the Issuers or
the Companys Subsidiaries shall not itself constitute a
Change of Control; (C) the term Change of
Control shall not include a merger or consolidation of
Great Wolf Resorts or the Company with or the sale, assignment,
conveyance, transfer, lease or other disposition of all or
substantially all of Great Wolf Resorts or the
Companys assets to, an Affiliate incorporated or organized
solely for the purpose of reincorporating or reorganizing Great
Wolf Resorts or the Company in another jurisdiction
and/or for
the sole purpose of forming or collapsing a holding company
structure; and (D) a Person or
group shall not be deemed to have beneficial
ownership of securities subject to a stock purchase agreement,
merger agreement or similar agreement (or voting or option
agreement related thereto) until the consummation of the
transactions contemplated by such agreement.
Change of Control Offer has the meaning
assigned to that term in the Indenture governing the Notes.
Collateral has the meaning assigned to it in
the Collateral Documents; provided that
Collateral shall not include Excluded
Assets.
Collateral Asset Sale means an Asset Sale or
other transfer or disposition of any Non-Core Collateral Asset
by the Company or any of the Companys Restricted
Subsidiaries.
Collateral Asset Sale Offer has the meaning
assigned to that term in the Indenture governing the Notes.
Collateral Documents means the security
agreements, mortgages, pledge agreements, agency agreements and
other instruments and documents executed and delivered pursuant
to the Indenture or any of the foregoing, as the same may be
amended, supplemented or otherwise modified from time to time
and pursuant to which Collateral is pledged, assigned or granted
to or on behalf of the collateral agent for the ratable benefit
of the holders of the Notes and the trustee or notice of such
pledge, assignment or grant is given.
Consolidated EBITDA means, with respect to
any specified Person for any period, the Consolidated Net Income
of such Person for such period plus,
(1) provision for taxes based on income or profits of such
Person and its Restricted Subsidiaries for such period, to the
extent that such provision for taxes was deducted in computing
such Consolidated Net Income; plus
(2) the Fixed Charges of such Person and its Restricted
Subsidiaries for such period, to the extent that such Fixed
Charges were deducted in computing such Consolidated Net Income;
plus
(3) depreciation, amortization (including amortization of
intangibles but excluding amortization of prepaid cash expenses
that were paid in a prior period) and other non-cash charges and
expenses (excluding any such non-cash charge or expense to the
extent that it represents an accrual of or reserve for cash
charges or expenses in any future period or amortization of a
prepaid cash charge or expense that was paid in a prior period)
of such Person and its Restricted Subsidiaries for such period
to the extent that such depreciation, amortization and other
non-cash charges or expenses were deducted in computing such
Consolidated Net Income; plus
(4) any expenses or charges related to any completed or
uncompleted debt or equity offering, permitted acquisition or
other Investment, permitted disposition, recapitalization or the
incurrence of Indebtedness permitted to be incurred under the
Indenture including a refinancing thereof (in each case, whether
or not successful) and any amendment or modification to the
terms of any such transactions, including such fees, expenses or
charges related to the offering of the Notes offered hereby
deducted in computing Consolidated Net Income for such period,
plus
(5) the amount of any restructuring charge, redemption
premium, prepayment penalty, premium and other related fee or
reserve deducted in such period in computing Consolidated Net
Income, including any one-time costs incurred in connection with
(A) acquisitions after the date of the Indenture or
(B) the closing or consolidation of operating facilities,
plus
188
(6) any write offs, write downs or other noncash charges
reducing Consolidated Net Income for such period, excluding any
such charge that represents an accrual or reserve for a cash
expenditure for a future period, plus
(7) the amount of any non-controlling interest expense
deducted in calculating Consolidated Net Income for such period,
plus
(8) the amount of management, monitoring, consulting and
advisory fees and related expenses paid (or any accruals related
to such fees or related expenses) (including by means of a
dividend) during such period to any direct or indirect parents
of the Company to the extent permitted under
Certain Covenants Transactions
with Affiliates, plus
(9) any costs or expenses incurred by the Parent
Guarantors, the Company or a Restricted Subsidiary of the
Company pursuant to any management equity plan, stock option
plan, phantom equity plan or any other management or employee
benefit plan or agreement or any stock subscription or
stockholders agreement, to the extent that such costs or
expenses are funded with cash proceeds contributed to the
capital of the Company or net cash proceeds of issuance of
Equity Interests of the Company (other than Disqualified Stock
that is preferred stock), plus
(10) Expenses related to resorts under development,
construction or expansion; plus
(11) Environmental liability costs; minus
(12) non-cash items increasing such Consolidated Net Income
for such period, other than the accrual of revenue in the
ordinary course of business; and minus
(13) the amount of any non-controlling interest income
added in calculating Consolidated Net Income for such period.
In each case, without duplication and on a consolidated basis
and determined in accordance with GAAP.
Consolidated Net Income means, with respect
to any specified Person for any period, the aggregate of the net
income (loss) of such Person and its Restricted Subsidiaries for
such period, on a consolidated basis (excluding the net income
(loss) of any Unrestricted Subsidiary of such Person),
determined in accordance with GAAP and without any reduction in
respect of preferred stock dividends; provided that:
(1) any net after-tax extraordinary, non-recurring or
unusual gains or losses (less all fees and expenses relating
thereto) and any restructuring expenses, including any severance
or separation expenses, fees, expenses or charges relating to
facilities closing costs, acquisition integration costs,
facilities opening costs and costs related to the termination or
abandonment of a proposed development shall be excluded;
(2) the net income (but not loss) of any Person that is not
a Restricted Subsidiary or that is accounted for by the equity
method of accounting will be included only to the extent of the
amount of dividends or similar distributions paid in cash to the
specified Person or a Restricted Subsidiary of the Person;
(3) solely for the purpose of determining the amount
available for Restricted Payments under clause (c)(1) of the
first paragraph of Certain
Covenants Restricted Payments, the net income
(but not loss) of any Restricted Subsidiary will be excluded to
the extent that the declaration or payment of dividends or
similar distributions by that Restricted Subsidiary of that net
income is not at the date of determination permitted without any
prior governmental approval (that has not been obtained) or,
directly or indirectly, by operation of the terms of its charter
or any agreement, instrument, judgment, decree, order, statute,
rule or governmental regulation applicable to that Restricted
Subsidiary or its stockholders, unless such restriction with
respect to the payment of dividends or similar distributions has
been legally waived or is not being enforced; provided
that Consolidated Net Income of the Person will be increased
by the amount of dividends or other distributions or other
payments actually paid in cash (or to the extent converted into
cash) to the Person or a Restricted Subsidiary thereof in
respect of such period, to the extent not already included
therein;
189
(4) the cumulative effect of a change in accounting
principles will be excluded;
(5) any net after-tax income (loss) from disposed or
discontinued operations and any net after-tax gains or losses on
disposal of disposed or discontinued operations shall be
excluded;
(6) any net after-tax gains or losses (less all fees and
expenses relating thereto) attributable to asset dispositions or
the sale or other disposition of any Capital Stock of any
Person, in each case, other than in the ordinary course of
business, as determined in good faith by the Company, shall be
excluded;
(7) any net after-tax income (loss) from Hedging
Obligations or Cash Management Obligations and the application
of Accounting Standards Codification Topic 815 Derivatives
and Hedging or other derivative instruments or from the
extinguishment of Indebtedness shall be excluded;
(8) any net after-tax impairment charge or asset write-off,
in each case pursuant to GAAP;
(9) any net after-tax non-cash compensation expense
recorded from grants of stock appreciation or similar rights,
stock options, restricted stock or other rights to officers,
directors, employees, managers or consultants shall be excluded;
(10) any net after-tax gain or loss resulting in such
period from (i) currency translation gains or losses or
(ii) currency remeasurements of Indebtedness shall be
excluded;
(11) the recognition of non-cash interest expense resulting
from the application of Accounting Standards Codification Topic
470-20
Debt Debt with Conversion Options
Recognition; and
(12) any charges resulting from the application of
Accounting Standards Codification Topic 805 Business
Combinations, Accounting Standards Codification Topic 350
Intangibles-Goodwill and Other, Accounting Standards
Codification Topic
360-10-35-15
Impairment or Disposal of Long-Lived Assets,
Accounting Standards Codification Topic
480-10-25-4
Distinguishing Liabilities from Equity
Overall Recognition or Accounting Standards
Codification Topic 820 Fair Value Measurements and
Disclosures shall be excluded;
in each case, without duplication.
continuing means, with respect to any Default
or Event of Default, that such Default or Event of Default has
not been cured or waived.
Continuing Directors means, as of any date of
determination, any member of the Board of Directors of the
Company who:
(1) was a member of such Board of Directors on the date of
the Indenture; or
(2) was nominated for election or elected to such Board of
Directors with the approval of a majority of the Continuing
Directors who were members of such Board of Directors at the
time of such nomination or election.
consolidated shall have the meaning given to
such term under GAAP. Notwithstanding the foregoing, for the
avoidance of doubt, under no circumstances shall the joint
venture owning Grand Mound (Chehalis) be consolidated with Great
Wolf Resorts or the Company, unless such joint venture is a
Restricted Subsidiary of the Company.
Creative Kingdoms means Creative Kingdoms,
LLC, a Delaware limited liability company.
Credit Facilities means one or more debt
facilities or commercial paper facilities, in each case, with
banks or other institutional or other lenders providing for
revolving credit loans, term loans, debt securities (including
Additional Notes), receivables financing (including through the
sale of receivables to such lenders or to special purpose
entities formed to borrow from such lenders against such
receivables) or letters of credit, in each case, as such Credit
Facility, in whole or in part, in one or more instances, may be
amended, renewed, extended, substituted, refinanced,
restructured, replaced, supplemented or otherwise modified from
time to time (including any successive renewals, extensions,
substitutions, refinancings, restructurings, replacements,
supplementations or other modifications of the foregoing and
including any amendment increasing the amount
190
of Indebtedness incurred or available to be borrowed thereunder,
extending the maturity of any Indebtedness incurred thereunder
or contemplated thereby or deleting, adding or substituting one
or more parties thereto (whether or not such added or
substituted parties are banks or other institutional lenders)),
including into one or more debt facilities, commercial paper
facilities or other debt instruments, indentures or agreements
(including by means of sales of debt securities (including
Additional Notes) to institutional investors), providing for
revolving credit loans, term loans, letters of credit or other
debt obligations, whether any such extension, replacement or
refinancing (1) occurs simultaneously or not with the
termination or repayment of a prior Credit Facility or
(2) occurs on one or more separate occasions.
Default means any event that is, or with the
passage of time or the giving of notice or both would be, an
Event of Default.
Designated Noncash Consideration means the
fair market value of noncash consideration received by the
Company or a Restricted Subsidiary in connection with an Asset
Sale that is so designated as Designated Noncash Consideration
pursuant to an officers certificate, setting forth the
basis of such valuation, less the amount of cash or Cash
Equivalents received in connection with a subsequent sale of
such Designated Noncash Consideration.
Disqualified Stock means any Capital Stock
that, by its terms (or by the terms of any security into which
it is convertible, or for which it is exchangeable, in each
case, at the option of the holder of the Capital Stock), or upon
the happening of any event, matures or is mandatorily
redeemable, pursuant to a sinking fund obligation or otherwise,
or redeemable at the option of the holder of the Capital Stock,
in whole or in part, on or prior to the date that is
91 days after the date on which the Notes mature.
Notwithstanding the preceding sentence, any Capital Stock that
would constitute Disqualified Stock solely because the holders
of the Capital Stock have the right to require the Company to
repurchase such Capital Stock upon the occurrence of a change of
control or an asset sale will not constitute Disqualified Stock
if the terms of such Capital Stock provide that the Company may
not repurchase or redeem any such Capital Stock pursuant to such
provisions unless such repurchase or redemption complies with
the covenant described above under the caption
Certain Covenants Restricted
Payments. The amount of Disqualified Stock deemed to be
outstanding at any time for purposes of the Indenture will be
the maximum amount that the Company and its Restricted
Subsidiaries may become obligated to pay upon the maturity of,
or pursuant to any mandatory redemption provisions of, such
Disqualified Stock, exclusive of accrued dividends.
Domestic Subsidiary means any Restricted
Subsidiary of the Company that was formed under the laws of the
United States or any state of the United States or the District
of Columbia or that guarantees or otherwise provides direct
credit support for any Indebtedness of the Company.
Equity Interests means Capital Stock and all
warrants, options or other rights to acquire Capital Stock (but
excluding any debt security that is convertible into, or
exchangeable for, Capital Stock).
Equity Offering means a public or private
sale of Equity Interests of Great Wolf Resorts (or the direct or
indirect parent of the Company) by Great Wolf Resorts or such
parent company (other than Disqualified Stock and other than to
a Subsidiary of Great Wolf Resorts).
Event of Loss means, with respect to any
Principal Property, whether in respect of a single event or a
series of related events, any of the following:
(1) any loss or damage of such Principal Property as a
result of fire or casualty or destruction of such Principal
Property;
(2) any actual condemnation, seizure or taking by exercise
of the power of eminent domain or otherwise of such Principal
Property, or confiscation of such Principal Property or the
requisition of the use of such Principal Property; or
(3) any settlement in lieu of clause (2) above.
Excluded Assets means the collective
reference to (i) any interest in real property (other than
Principal Properties and certain real property owned by Issuers
or the Guarantors and set forth on a schedule to the
191
Indenture) if the greater of the cost, Fair Market Value and the
book value of such interest is less than $300,000; (ii) any
asset to the extent that the grant of a security interest in
such asset is prohibited by any applicable law or requires a
consent not obtained of any governmental authority pursuant to
applicable law; (iii) any right, title or interest in any
permit, lease, license, contract or agreement held by any
grantor or to which any grantor is a party or any of its right,
title or interest thereunder that would otherwise constitute
Collateral to the extent, but only to the extent, that
(a) such a grant would, under the terms of such permit,
lease, license, contract or agreement, require the consent of
any Person other than the Company or any of its Subsidiaries or
controlled Affiliates as a condition to the assignment thereof
or to the creation by such grantor of a Lien thereon or
(b) such a grant is prohibited by or in violation of
(1) any law, rule or regulation applicable to such grantor
or (2) a term, provision or condition of any such permit,
lease, license, contract or agreement, in the case of the
foregoing clauses (1) and (2), when such law, rule,
regulation, term, provision or condition would be rendered
ineffective with respect to the creation of the security
interest pursuant to
Sections 9-406,
9-407, 9-408 or 9-409 of the Uniform Commercial Code (or any
successor provisions) of any relevant jurisdiction or principles
of equity); provided, that immediately upon the
ineffectiveness, lapse or termination of any such provision,
such right, title or interest in such permit, lease, license,
contract or agreement shall cease to be an Excluded
Asset; (iv) the Capital Stock of the Issuers, Parent
Guarantors or any Subsidiary of the Company; (v) any asset
of any Principal Property Subsidiary that is subject to a
Permitted Lien referred to in clauses (2), (3) or
(5) of the definition thereof and any replacement of such
Liens pursuant to clause (11) of the definition thereof to
the extent the documents relating to such Permitted Lien would
not permit such asset to be subject to the Liens created under
the Collateral Documents; provided, that immediately upon
the ineffectiveness, lapse or termination of any such
restriction, such asset shall cease to be an Excluded
Asset; (vi) any motor vehicles, vessels and aircraft
or other property subject to a certificate of title statute of
any jurisdiction; (vii) assets located outside of the
United States to the extent a Lien on such assets cannot be
created and perfected under United States federal or state law;
(viii) applications for any trademarks that have been filed
with the U.S. Patent and Trademark Office on the basis of
an intent to use with respect to such trademarks;
and (ix) any intercompany debt obligations.
Existing Indebtedness means all Indebtedness
of the Parent Guarantors, the Issuers and the Companys
Subsidiaries in existence on the date of the Indenture, until
such amounts are repaid.
Fair Market Value means the value that would
be paid by a willing buyer to an unaffiliated willing seller in
a transaction not involving distress or necessity of either
party, determined in good faith by the Board of Directors of the
Company (unless otherwise provided in the Indenture).
Fixed Charge Coverage Ratio means with
respect to any specified Person for any period, the ratio of the
Consolidated EBITDA of such Person for such period to the Fixed
Charges of such Person for such period. In the event that the
specified Person or any of its Restricted Subsidiaries incurs,
assumes, guarantees, repays, repurchases, redeems, defeases or
otherwise discharges any Indebtedness (other than ordinary
working capital borrowings) or issues, repurchases or redeems
preferred stock subsequent to the commencement of the period for
which the Fixed Charge Coverage Ratio is being calculated and on
or prior to the date on which the event for which the
calculation of the Fixed Charge Coverage Ratio is made (the
Calculation Date), then the Fixed Charge
Coverage Ratio will be calculated giving pro forma effect
(in accordance with
Regulation S-X
under the Securities Act) to such incurrence, assumption,
Guarantee, repayment, repurchase, redemption, defeasance or
other discharge of Indebtedness, or such issuance, repurchase or
redemption of preferred stock, and the use of the proceeds
therefrom, as if the same had occurred at the beginning of the
applicable period.
In addition, for purposes of calculating the Fixed Charge
Coverage Ratio:
(1) acquisitions, dispositions, mergers, consolidations and
disposed operations (as determined in accordance with GAAP) that
have been made by the Company or any Restricted Subsidiary
during the relevant period or subsequent to such period and on
or prior to or simultaneously with the Calculation Date shall be
calculated on a pro forma basis assuming that all such
acquisitions, dispositions, mergers, consolidations and disposed
operations (and the change in any associated Fixed Charges and
the change in Consolidated EBITDA resulting therefrom) had
occurred on the first day of such period. If since the beginning
of such period any Person (that subsequently became a Restricted
Subsidiary or was merged
192
with or into the Company or any Restricted Subsidiary since the
beginning of such period) shall have made any acquisition,
disposition, merger, consolidation or disposed operation that
would have required adjustment pursuant to this definition, then
the Fixed Charge Coverage Ratio shall be calculated giving
pro forma effect thereto for such period as if such
Investment, acquisition, disposition, merger, consolidation or
disposed operation had occurred at the beginning of such period
(it being understood that whenever pro forma effect is to
be given to a transaction, the pro forma calculations
shall be made in good faith by the Chief Financial Officer of
the Company);
(2) any Person that is a Restricted Subsidiary on the
Calculation Date will be deemed to have been a Restricted
Subsidiary at all times during such period;
(3) any Person that is not a Restricted Subsidiary on the
Calculation Date will be deemed not to have been a Restricted
Subsidiary at any time during such period;
(4) if any Indebtedness bears a floating rate of interest,
the interest expense on such Indebtedness will be calculated as
if the rate in effect on the Calculation Date had been the
applicable rate for the entire period (taking into account any
Hedging Obligation applicable to such Indebtedness if such
Hedging Obligation has a remaining term as at the Calculation
Date in excess of 12 months);
(5) interest on a Capital Lease Obligation shall be deemed
to accrue at an interest rate reasonably determined by the Chief
Financial Officer of the Company to be the rate of interest
implicit in such Capital Lease Obligation in accordance with
GAAP;
(6) interest on any Indebtedness under a revolving credit
facility computed on a pro forma basis shall be computed based
upon the average daily balance of such Indebtedness during the
applicable period; and
(7) interest on Indebtedness that may optionally be
determined at an interest rate based upon a factor of a prime or
similar rate, a eurocurrency interbank offered rate, or other
rate, shall be deemed to have been based upon the rate actually
chosen, or, if none, then based upon such optional rate chosen
as the Company may designate.
Fixed Charges means, with respect to any
specified Person for any period, the sum, without duplication,
of:
(1) the consolidated interest expense of such Person and
its Restricted Subsidiaries for such period, whether paid or
accrued, including, without limitation, amortization of debt
issuance costs and original issue discount, non-cash interest
payments, the interest component of any deferred payment
obligations, the interest component of all payments associated
with Capital Lease Obligations, imputed interest with respect to
Attributable Debt, commissions, discounts and other fees and
charges incurred in respect of letter of credit or bankers
acceptance financings, and net of the effect of all payments
made or received pursuant to Hedging Obligations in respect of
interest rates; plus
(2) the consolidated interest expense of such Person and
its Restricted Subsidiaries that was capitalized during such
period; plus
(3) any interest on Indebtedness of another Person that is
guaranteed by such Person or one of its Restricted Subsidiaries
or secured by a Lien on assets of such Person or one of its
Restricted Subsidiaries, whether or not such Guarantee or Lien
is called upon; plus
(4) the product of (a) all dividends, whether paid or
accrued and whether or not in cash, on any series of preferred
stock of such Person or any of its Restricted Subsidiaries,
other than dividends on Equity Interests payable solely in
Equity Interests of the Company (other than Disqualified Stock)
or to the Company or a Restricted Subsidiary of the Company,
times (b) a fraction, the numerator of which is one
and the denominator of which is one minus the then current
combined federal, state and local statutory tax rate of such
Person, expressed as a decimal, in each case, determined on a
consolidated basis in accordance with GAAP.
193
Foreign Subsidiary means, with respect to any
Person, any Restricted Subsidiary of such Person that is not
organized or existing under the laws of the United States of
America, any state thereof, the District of Columbia, or any
territory thereof.
Foxwoods Joint Venture means a proposed joint
venture between Great Wolf Resorts (or its Affiliates) to
develop and operate a new Great Wolf Lodge resort with the
Mashantucket Pequot Tribal Nation (Western) (or its Affiliates)
to be located on tribal-owned land near the tribes
southeast Connecticut reservation and the Foxwoods Resort Casino.
GAAP means generally accepted accounting
principles set forth in the opinions and pronouncements of the
Accounting Principles Board of the American Institute of
Certified Public Accountants and statements and pronouncements
of the Financial Accounting Standards Board or in such other
statements by such other entity as have been approved by a
significant segment of the accounting profession, which are in
effect on the date of the Indenture, except that if the Company
notifies the trustee in writing and the Company or Great Wolf
Resorts is reporting its financial results based on IFRS in the
reports it files with the SEC, GAAP shall mean IFRS (except
where the context requires otherwise); provided that the
Company shall not be entitled to make the foregoing election on
more than one occasion. In the event the Company makes such
election, (i) Great Wolf Resorts shall present comparative
financial statements also in accordance with IFRS for the fiscal
year ending immediately prior to the first fiscal year for which
financial statements have been prepared in accordance with IFRS;
(ii) all accounting terms and references in the Indenture
to accounting standards shall be deemed to be references to the
most comparable terms or standards under IFRS; (iii) the
reports filed under Certain
Covenants Reports may contain financial
statements prepared in accordance with IFRS, as in effect from
time to time, to the extent permitted by the rules and
regulations of the SEC; and (iv) any calculation or
determination in the Indenture that requires the application of
GAAP for periods that include fiscal quarters ended prior to the
Companys election to apply IFRS shall remain as previously
calculated or determined in accordance with GAAP.
Grand Mound (Chehalis) means the Great Wolf
Lodge resort in Grand Mound, Washington that is owned by CTGW
LLC, a joint venture with The Confederated Tribes of the
Chehalis Reservation.
Grand Mound (Chehalis) Mortgage Loan means
that certain construction loan, dated as of July 27, 2007,
in the original maximum principal amount of $102,000,000 by
Marshall Financial Group LLC to CTGW LLC, and secured by
Grand Mound (Chehalis).
Grapevine Property means the Companys
Great Wolf Lodge resort in Grapevine, Texas, including without
limitation the real property, improvements, fixtures and other
material assets, owned by Great Wolf Lodge of Grapevine, LLC or
its Subsidiaries, related to such resort or used or useful in
connection therewith.
Great Wolf Resorts means Great Wolf Resorts,
Inc., a Delaware corporation.
Guarantee means a guarantee other than by
endorsement of negotiable instruments for collection in the
ordinary course of business, direct or indirect, in any manner
including, without limitation, by way of a pledge of assets or
through letters of credit or reimbursement agreements in respect
thereof, of all or any part of any Indebtedness (whether arising
by virtue of partnership arrangements, or by agreements to
keep-well, to purchase assets, goods, securities or services, to
take or pay or to maintain financial statement conditions or
otherwise).
Guarantor Payments means with respect to an
LTM Period, the amount of cash paid during such LTM Period by
the Company or the Subsidiary Guarantors on behalf of
Non-Guarantor Restricted Subsidiaries in respect of operating
expenses, interest payments and capital expenditures of the
Non-Guarantor Restricted Subsidiaries plus an amount equal to
the amount of corporate overhead recorded during the LTM Period
that is allocable to the Non-Guarantor Subsidiaries, based on
the percentage of consolidated revenue during the LTM Period
that was contributed by the Non-Guarantor Restricted
Subsidiaries.
Guarantors means the Parent Guarantors and
the Subsidiary Guarantors.
194
Hedging Obligations means, with respect to
any specified Person, the obligations of such Person under:
(1) interest rate swap agreements (whether from fixed to
floating or from floating to fixed), interest rate cap
agreements and interest rate collar agreements;
(2) other agreements or arrangements designed to manage
interest rates or interest rate risk; and
(3) other agreements or arrangements designed to protect
such Person against fluctuations in currency exchange rates or
commodity prices.
IFRS means the International Financial
Reporting Standards, as promulgated by the International
Accounting Standards Board (or any successor board or agency),
as in the effect at the time of the Companys election to
use IFRS.
Immaterial Subsidiary means, as of any date,
any Restricted Subsidiary that (i) does not possess any of
the Collateral, (ii) whose total assets, as of that date,
are less than $100,000 and (iii) whose total revenues for
the most recent
12-month
period do not exceed $100,000; provided that a Restricted
Subsidiary will not be considered to be an Immaterial Subsidiary
if it, directly or indirectly, guarantees or otherwise provides
direct credit support for any Indebtedness of the Parent
Guarantors or the Company.
Incidental Liens means Permitted Liens under
clauses (1), (2), (3), (5), (6), (10), (11), (14), (24),
(25) and (27) of the definition thereof.
Indebtedness means, with respect to any
specified Person, any indebtedness of such Person (excluding
accrued expenses and trade payables), whether or not contingent:
(1) in respect of borrowed money;
(2) evidenced by bonds, Notes, debentures or similar
instruments or letters of credit (or reimbursement agreements in
respect thereof);
(3) in respect of bankers acceptances;
(4) representing Capital Lease Obligations or Attributable
Debt in respect of sale and leaseback transactions;
(5) representing the balance deferred and unpaid of the
purchase price of any property or services due more than six
months after such property is acquired or such services are
completed; or
(6) representing any Hedging Obligations,
if and to the extent any of the preceding items (other than
letters of credit, Attributable Debt and Hedging Obligations)
would appear as a liability upon a balance sheet of the
specified Person prepared in accordance with GAAP. In addition,
the term Indebtedness includes all Indebtedness of
others secured by a Lien on any asset of the specified Person
(whether or not such Indebtedness is assumed by the specified
Person) and, to the extent not otherwise included, the Guarantee
by the specified Person of any Indebtedness of any other Person.
Indebtedness shall be calculated without giving effect to the
effects of Accounting Standards Codification Topic
825-10-25
Fair Value Option and related interpretations to the
extent such effects would otherwise increase or decrease an
amount of Indebtedness for any purpose under the Indenture as a
result of accounting for any embedded derivatives created by the
terms of such Indebtedness.
Investment Grade Securities means:
(1) securities issued or directly and fully guaranteed or
insured by the government of the United States of America or any
agency or instrumentality thereof (other than Cash Equivalents);
(2) debt securities or debt instruments with a rating of
BBB- or higher by S&P or Baa3 or higher by Moodys or
the equivalent of such rating by such rating organization, or,
if no rating of S&P or Moodys then exists, the
equivalent of such rating by any other nationally recognized
securities rating agency, but
195
excluding any debt securities or instruments constituting loans
or advances among the Company and its Subsidiaries;
(3) investments in any fund that invests exclusively in
investments of the type described in clauses (1) and (2),
which fund may also hold immaterial amounts of cash pending
investment or distribution; and
(4) corresponding instruments in countries other than the
United States of America customarily utilized for high quality
investments.
Investments means, with respect to any
Person, all direct or indirect investments by such Person in
other Persons (including Affiliates) in the forms of joint
ventures, loans (including Guarantees or other obligations),
advances or capital contributions (excluding commission, travel
and similar advances to officers and employees made in the
ordinary course of business), purchases or other acquisitions
for consideration of Indebtedness, Equity Interests or other
securities, together with all items that are or would be
classified as investments on a balance sheet prepared in
accordance with GAAP. If the Company or any Restricted
Subsidiary of the Company sells or otherwise disposes of any
Equity Interests of any direct or indirect Restricted Subsidiary
of the Company such that, after giving effect to any such sale
or disposition, such Person is no longer a Restricted Subsidiary
of the Company, the Company will be deemed to have made an
Investment on the date of any such sale or disposition equal to
the Fair Market Value of the Companys Investments in such
Subsidiary that were not sold or disposed of in an amount
determined as provided in the final paragraph of the covenant
described above under the caption Certain
Covenants Restricted Payments less the portion
(proportionate to the Companys equity interest in such
Subsidiary) of the Fair Market Value of the net assets of such
Subsidiary at the time of such redesignation. The acquisition by
the Company or any Restricted Subsidiary of the Company of a
Person that holds an Investment in a third Person will be deemed
to be an Investment by the Company or such Restricted Subsidiary
in such third Person in an amount equal to the Fair Market Value
of the Investments held by the acquired Person in such third
Person in an amount determined as provided in the final
paragraph of the covenant described above under the caption
Certain Covenants Restricted
Payments. Except as otherwise provided in the Indenture,
the amount of an Investment will be determined at the time the
Investment is made and without giving effect to subsequent
changes in value.
Lien means, with respect to any asset, any
mortgage, lien, pledge, charge, security interest or encumbrance
of any kind in respect of such asset, whether or not filed,
recorded or otherwise perfected under applicable law, including
any conditional sale or other title retention agreement, any
lease in the nature thereof, any option or other agreement to
sell or give a security interest in and any filing of or
agreement to give any financing statement under the Uniform
Commercial Code (or equivalent statutes) of any jurisdiction.
LTM Period means:
(1) with respect to an Investment occurring on or after the
first anniversary of the date of the Indenture, the twelve
completed calendar months preceding the date of such Investment
for which internal financial statements are available; and
(2) with respect to an Investment occurring before the
first anniversary of the date of the Indenture, the calendar
months completed during the period beginning January 1,
2010 and ending on the date of such Investment for which
internal financial statements are available.
Mason Property means the Companys Great
Wolf Lodge resort in Mason, Ohio, including without limitation
the real property, improvements, fixtures and other material
assets, owned by Mason Family Resorts, LLC or its Subsidiaries,
related to such resort or used or useful in connection therewith.
Moodys means Moodys Investors
Service, Inc.
Mortgage Loan Borrower means a Person who is
an obligor on debt secured by a mortgage on the real property
held by such Person
and/or
security interests in the other assets held by such Person,
which debt is without recourse (other than customary
non-recourse and environmental guarantees or indemnities) to the
assets of the Issuers or the Subsidiary Guarantors.
196
Net Loss Proceeds means the aggregate cash
and Cash Equivalents received by the Issuers or any of their
Subsidiary Guarantors in respect of any Event of Loss
(including, without limitation, insurance proceeds from
condemnation awards or damages awarded by any judgment), net of:
(1) the reasonable
out-of-pocket
direct costs relating to such Event of Loss (including, without
limitation, legal, accounting, appraisal and insurance adjuster
fees);
(2) taxes paid or payable after taking into account any
reduction in tax liability due to available tax credits or
deductions and any tax sharing arrangements;
(3) appropriate amounts to be provided by the Company or
any Restricted Subsidiary, as the case may be, as a reserve, in
accordance with GAAP, against any liabilities associated with
such Event of Loss and retained by the Company or any Restricted
Subsidiary, as the case may be, after such Event of Loss,
including, without limitation, liabilities related to
environmental matters and liabilities under any indemnification
obligations associated with such Event of Loss.
Net Proceeds means the aggregate cash
proceeds and Cash Equivalents received by the Company or any of
its Restricted Subsidiaries in respect of any Asset Sale
(including, without limitation, any cash or Cash Equivalents
received upon the sale or other disposition of any non-cash
consideration received in any Asset Sale), net of:
(1) the direct costs relating to such Asset Sale,
including, without limitation, legal, accounting and investment
banking fees, and sales commissions, and any relocation expenses
incurred as a result of the Asset Sale;
(2) taxes paid or payable as a result of the Asset Sale, in
each case, after taking into account any available tax credits
or deductions and any tax sharing arrangements;
(3) amounts required to be applied to the repayment of
Indebtedness secured by, or directly related to, the asset or
assets that were the subject of such Asset Sale;
(4) payments of unassumed liabilities (not constituting
Indebtedness) relating to the assets sold at the time of, or
within 30 days after the date of, such Asset Sale;
(5) amounts required to be paid to any Person (other than
the Company or any Restricted Subsidiary) owning a beneficial
interest in the assets subject to the Asset Sale or having a
Lien thereon; and
(6) appropriate amounts to be provided by the Company or
any Restricted Subsidiary, as the case may be, as a reserve, in
accordance with GAAP, against any liabilities associated with
such Asset Sale and retained by the Company or any Restricted
Subsidiary, as the case may be, after such Asset Sale,
including, without limitation, pension and other post-employment
benefit liabilities, liabilities related to environmental
matters and liabilities under any indemnification obligations
associated with such Asset Sale, all as reflected in an
officers certificate delivered to the trustee.
Non-Collateral Asset Sale means an Asset Sale
other than an Asset Sale of Collateral.
Non-Collateral Asset Sale Offer has the
meaning assigned to that term in the Indenture governing the
Notes.
Non-Core Collateral Asset means (i) the
Undeveloped Land and (ii) those other assets of the
Principal Property Subsidiaries that are not real property or
buildings thereon.
Non-Guarantor Restricted Subsidiaries means
Restricted Subsidiaries that are not Subsidiary Guarantors.
Non-Recourse Debt means Indebtedness:
(1) as to which neither the Issuers nor any of the
Companys Restricted Subsidiaries (a) provides credit
support of any kind (including any undertaking, agreement or
instrument that would constitute Indebtedness) or (b) is
directly or indirectly liable as a guarantor or
otherwise; or
197
(2) as to which the lenders have been notified in writing
that they will not have any recourse to the stock or assets of
the Issuers or any of the Companys Restricted Subsidiaries
(other than the Equity Interests of an Unrestricted Subsidiary).
Note Guarantee means the Guarantee by each
Subsidiary Guarantor of the Companys obligations under the
Indenture and the Notes, executed pursuant to the provisions of
the Indenture.
Obligations means any principal, interest,
penalties, fees, indemnifications, reimbursements, damages and
other liabilities payable under the documentation governing any
Indebtedness.
Parent Guarantors means Great Wolf Resorts
and GWR OP General Partner, LLC, a Delaware limited liability
company until the Note Guarantee of such Person has been
released in accordance with the provisions of the Indenture.
Permitted Business means any business that is
the same as, or reasonably related, ancillary or complementary
to, any of the businesses in which the Company and its
Restricted Subsidiaries are engaged on the date of the Indenture.
Permitted Collateral Liens means:
(1) Liens on property (including Capital Stock) existing at
the time of acquisition of the property by the Company or any
Subsidiary of the Company (plus improvements and accessions to
such property, or proceeds or distributions thereof);
provided that such Liens were in existence prior to such
acquisition and not incurred in contemplation of, such
acquisition;
(2) Liens on accounts holding Net Loss Proceeds or Net
Proceeds from a Collateral Asset Sale to secure the performance
of bids, tenders, contracts or similar obligations in respect of
construction, replacement, rebuilding or repair of assets that
will become Collateral;
(3) Liens to secure Indebtedness (including Capital Lease
Obligations) permitted by clause (4) of the second
paragraph of the covenant entitled Certain
Covenants Incurrence of Indebtedness and Issuance of
Preferred Stock covering only the assets acquired with or
financed by such Indebtedness (plus improvements and accessions
to such property, or proceeds or distributions thereof);
(4) Liens existing on the date of the Indenture;
(5) Liens for taxes, assessments or governmental charges or
claims that are not yet delinquent or subject to penalties for
nonpayment or that are being contested in good faith by
appropriate proceedings promptly instituted and diligently
concluded; provided that any reserve or other appropriate
provision as is required in conformity with GAAP has been made
therefor;
(6) Liens imposed by law, such as carriers,
warehousemens and landlords Liens, in each case,
incurred in the ordinary course of business;
(7) survey exceptions, easements or reservations of, or
rights of others for, licenses,
rights-of-way,
sewers, electric lines, telegraph and telephone lines and other
similar purposes or other non-monetary encumbrances, or zoning
or other restrictions as to the use of real property that were
not incurred in connection with Indebtedness and that do not in
the aggregate materially adversely affect the value of said
properties or materially impair their use in the operation of
the business of such Person;
(8) Liens created for the benefit of (or to secure) the
Notes (or the Note Guarantees) that were originally issued on
the date of the Indenture and not to secure any Additional Notes
or Note Guarantees issued to guarantee any Additional Notes;
(9) Liens to secure Permitted Refinancing Indebtedness
permitted to be incurred under the Indenture that is issued in
exchange for, or the net proceeds of which are used to renew,
refund, refinance, replace, defease or discharge other
Indebtedness of the Issuers, Parent Guarantors or any of the
Companys Restricted Subsidiaries that was permitted to be
incurred by clauses (4) and (12) of the second
paragraph
198
of the covenant entitled Certain
Covenants Incurrence of Indebtedness and Issuance of
Preferred Stock; provided, however, that:
(a) the new Lien is limited to all or part of the same
property and assets that secured or, under the written
agreements pursuant to which the original Lien arose, could
secure the original Lien (plus improvements and accessions to,
such property or proceeds or distributions thereof); and
(b) the Indebtedness secured by the new Lien is not
increased to any amount greater than the sum of (x) the
outstanding principal amount plus accrued and unpaid interest,
or, if greater, the committed amount, of the Indebtedness
renewed, refunded, refinanced, replaced, defeased or discharged
with such Permitted Refinancing Indebtedness and (y) an
amount necessary to pay any fees and expenses, including
premiums, related to such renewal, refunding, refinancing,
replacement, defeasance or discharge;
(10) Liens arising from filing of Uniform Commercial Code
or similar state law financing statements in connection with
operating leases in the ordinary course of business;
(11) Liens arising out of judgments or awards not
constituting an Event of Default and notices of lis pendens
and associated rights related to litigation being contested
in good faith by appropriate proceedings and for which adequate
reserves have been made;
(12) Liens on specific items of inventory or other goods
(and the proceeds thereof) of any Person securing such
Persons obligations in respect of bankers
acceptances issued or created in the ordinary course of business
for the account of such Person to facilitate the purchase,
shipment or storage of such inventory or other goods;
(13) Leases, licenses, subleases and sublicenses granted to
others in the ordinary course of business of the Issuers, the
Parent Guarantors or any of the Companys Restricted
Subsidiaries;
(14) Liens arising out of conditional sale, title
retention, consignment or similar arrangements for the sale of
goods entered into in the ordinary course of business;
(15) Liens in favor of customs and revenue authorities
arising as a matter of law to secure payment of customs duties
in connection with the importation of goods in the ordinary
course of business;
(16) Customary rights of setoff in respect of unpaid fees
and expenses of deposit banks encumbering accounts holding Net
Loss Proceeds or Net Proceeds from a Collateral Asset Sale;
(17) Intentionally omitted;
(18) Intentionally omitted;
(19) Intentionally omitted;
(20) other Liens incidental to the conduct of the business
of the Company and its Restricted Subsidiaries or the ownership
of any of their assets incurred in the ordinary course of
business and not incurred in connection with Indebtedness, which
Liens do not in any case materially detract from the value of
the property subject thereto or interfere with the ordinary
conduct of the business of the Company or any of its Restricted
Subsidiaries;
(21) mechanics, materialmens or other similar
Liens arising in the ordinary course of business which are not
delinquent for more than 60 days and remain payable without
penalty, or which are being contested in good faith and by
appropriate proceedings diligently prosecuted, which proceedings
have the effect of preventing the forfeiture or sale of the
property subject thereto and for which adequate reserves in
accordance with GAAP are being maintained; and
(22) other Liens securing obligations that do not exceed
$250,000, in the aggregate, at any one time outstanding.
199
Permitted Investments means:
(1) any Investment in the Company or in a Restricted
Subsidiary of the Company that is a Subsidiary Guarantor;
(2) any Investment in Cash Equivalents or Investment Grade
Securities;
(3) any Investment by the Company or any Restricted
Subsidiary of the Company in a Person, if as a result of such
Investment:
(a) such Person becomes a Restricted Subsidiary of the
Company and a Subsidiary Guarantor; or
(b) such Person, in one transaction or a series of related
transactions, is merged, consolidated or amalgamated with or
into, or transfers or conveys substantially all of its assets
to, or is liquidated into, the Company or a Restricted
Subsidiary of the Company that is a Subsidiary Guarantor;
(4) any Investment made as a result of the receipt of
non-cash consideration from a Asset Sale that was made pursuant
to and in compliance with the covenant described above under the
caption Repurchase at the Option of
Holders Non-Collateral Asset Sales, or
Repurchase at the Option of
Holders Collateral Asset Sales or any
disposition of assets not constituting an Asset Sale;
(5) any acquisition of assets or Capital Stock solely in
exchange for the issuance of Equity Interests (other than
Disqualified Stock) of Great Wolf Resorts;
(6) (a) any Investments received in compromise or
resolution of (i) obligations of trade creditors or
customers that were incurred in the ordinary course of business
of the Company or any of its Restricted Subsidiaries, including
pursuant to any plan of reorganization or similar arrangement
upon the bankruptcy or insolvency of any trade creditor or
customer; or (ii) litigation, arbitration or other
disputes; or (b) as a result of a foreclosure with respect
to any secured Investment or other transfer of title with
respect to any secured Investment in default.
(7) Investments represented by Hedging Obligations;
(8) loans or advances to directors employees made in the
ordinary course of business of the Company or any Restricted
Subsidiary of the Company in an aggregate principal amount not
to exceed $250,000 at any one time outstanding;
(9) repurchases of the Notes and related Note Guarantees;
(10) any guarantee of Indebtedness permitted to be incurred
by the covenant entitled Certain
Covenants Incurrence of Indebtedness and Issuance of
Preferred Stock, and performance guarantees in the
ordinary course of business;
(11) any Investment existing on, or made pursuant to
binding commitments existing on, the date of the Indenture and
any Investment consisting of an extension, modification or
renewal of any Investment existing on, or made pursuant to a
binding commitment existing on, the date of the Indenture;
provided that the amount of any such Investment may be
increased (a) as required by the terms of such Investment
as in existence on the date of the Indenture or (b) as
otherwise permitted under the Indenture;
(12) Investments acquired after the date of the Indenture
as a result of the acquisition by the Company or any Restricted
Subsidiary of the Company of another Person, including by way of
a merger, amalgamation or consolidation with or into the Company
or any of its Restricted Subsidiaries in one transaction or a
series of related transactions not prohibited by the covenant
described above under the caption Merger,
Consolidation or Sale of Assets after the date of the
Indenture to the extent that such Investments were not made in
contemplation of such acquisition, merger, amalgamation or
consolidation and were in existence on the date of such
acquisition, merger, amalgamation or consolidation;
200
(13) so long as no Event of Default has occurred and is
continuing, other Investments in any Person having an aggregate
Fair Market Value (measured on the date each such Investment was
made and without giving effect to subsequent changes in value),
when taken together with all other Investments made pursuant to
this clause (13) that are at the time outstanding not to
exceed $2.5 million, net of any return of or on such
Investments;
(14) Investments consisting of purchases and acquisitions
of inventory, supplies, material or equipment or the licensing
or contribution of intellectual property pursuant to joint
marketing, joint development or similar arrangements with other
Persons;
(15) any Investments in receivables owing to the Company or
a Restricted Subsidiary, if created or acquired in the ordinary
course of business and payable or dischargeable in accordance
with customary trade terms; provided, however, that such trade
terms may include such concessionary trade terms as the Company
or such Restricted Subsidiary deems reasonable under the
circumstances;
(16) advances, loans, rebates and extensions of credit to
suppliers, customers and vendors in the ordinary course of
business; and
(17) Investments in prepaid expenses, negotiable
instruments held for collection and lease and utility and
workers compensation deposits provided to third parties in
the ordinary course of business.
For the avoidance of doubt, Permitted Investments in joint
ventures may be direct or indirect, through an Unrestricted
Subsidiary or a holding company.
Permitted Liens means:
(1) Liens in favor of the Issuers or the Subsidiary
Guarantors;
(2) Liens on property of a Person existing at the time such
Person becomes a Restricted Subsidiary of the Company or is
merged with or into or consolidated with the Company or any
Restricted Subsidiary of the Company; provided that such
Liens were in existence prior to the contemplation of such
Person becoming a Restricted Subsidiary of the Company or such
merger or consolidation and do not extend to any assets other
than those of the Person that becomes a Restricted Subsidiary of
the Company or is merged with or into or consolidated with the
Company or any Restricted Subsidiary of the Company;
(3) Liens on property (including Capital Stock) existing at
the time of acquisition of the property by the Company or any
Subsidiary of the Company (plus improvements and accessions to
such property, or proceeds or distributions thereof);
provided that such Liens were in existence prior to such
acquisition and not incurred in contemplation of, such
acquisition;
(4) Liens to secure the performance of statutory
obligations, insurance, surety or appeal bonds, workers
compensation obligations, performance bonds, surety bonds, bid
bonds or good faith deposits to secure bids, tenders, contracts
(other than for the payment of Indebtedness) or leases, or
deposits to secure public or statutory obligations or deposits
of cash or U.S. government bonds to secure surety or appeal
bonds, or deposits as security for contested taxes or import
duties or for the payment of rent, or other obligations of a
like nature incurred in the ordinary course of business
(including Liens to secure letters of credit issued to assure
payment of such obligations);
(5) Liens to secure Indebtedness (including Capital Lease
Obligations) permitted by clause (4) of the second
paragraph of the covenant entitled Certain
Covenants Incurrence of Indebtedness and Issuance of
Preferred Stock covering only the assets acquired with or
financed by such Indebtedness (plus improvements and accessions
to such property, or proceeds or distributions thereof);
(6) Liens existing on the date of the Indenture;
(7) Liens for taxes, assessments or governmental charges or
claims that are not yet delinquent or subject to penalties for
nonpayment or that are being contested in good faith by
appropriate proceedings promptly instituted and diligently
concluded; provided that any reserve or other appropriate
provision as is required in conformity with GAAP has been made
therefor;
201
(8) Liens imposed by law, such as carriers,
warehousemens and landlords Liens, in each case,
incurred in the ordinary course of business;
(9) survey exceptions, easements or reservations of, or
rights of others for, licenses,
rights-of-way,
sewers, electric lines, telegraph and telephone lines and other
similar purposes or other non-monetary encumbrances, or zoning
or other restrictions as to the use of real property that were
not incurred in connection with Indebtedness and that do not in
the aggregate materially adversely affect the value of said
properties or materially impair their use in the operation of
the business of such Person;
(10) Liens created for the benefit of (or to secure) the
Notes (or the Note Guarantees);
(11) Liens to secure any Permitted Refinancing Indebtedness
permitted to be incurred under the Indenture; provided,
however, that:
(a) the new Lien is limited to all or part of the same
property and assets that secured or, under the written
agreements pursuant to which the original Lien arose, could
secure the original Lien (plus improvements and accessions to,
such property or proceeds or distributions thereof); and
(b) the Indebtedness secured by the new Lien is not
increased to any amount greater than the sum of (x) the
outstanding principal amount plus accrued and unpaid interest,
or, if greater, the committed amount, of the Indebtedness
renewed, refunded, refinanced, replaced, defeased or discharged
with such Permitted Refinancing Indebtedness and (y) an
amount necessary to pay any fees and expenses, including
premiums, related to such renewal, refunding, refinancing,
replacement, defeasance or discharge;
(12) Liens on insurance policies and proceeds thereof, or
other deposits, to secure insurance premium financings;
(13) Liens arising from filing of Uniform Commercial Code
or similar state law financing statements in connection with
operating leases in the ordinary course of business;
(14) bankers Liens, rights of setoff, Liens arising
out of judgments or awards not constituting an Event of Default
and notices of lis pendens and associated rights related
to litigation being contested in good faith by appropriate
proceedings and for which adequate reserves have been made;
(15) Liens on cash, Cash Equivalents or other property
arising in connection with the defeasance, discharge or
redemption of Indebtedness;
(16) Liens on specific items of inventory or other goods
(and the proceeds thereof) of any Person securing such
Persons obligations in respect of bankers
acceptances issued or created in the ordinary course of business
for the account of such Person to facilitate the purchase,
shipment or storage of such inventory or other goods;
(17) Leases, licenses, subleases and sublicenses granted to
others in the ordinary course of business of the Issuers, the
Parent Guarantors or any of the Companys Restricted
Subsidiaries;
(18) Liens arising out of conditional sale, title
retention, consignment or similar arrangements for the sale of
goods entered into in the ordinary course of business;
(19) Liens to secure Indebtedness permitted by clauses (1),
(11) or (13) of the second paragraph of the covenant
entitled Certain Covenants
Incurrence of Indebtedness and Issuance of Preferred Stock;
(20) other Liens of the Company or any Restricted
Subsidiary of the Company with respect to obligations that do
not exceed $5.0 million at any one time outstanding;
(21) Liens in favor of customs and revenue authorities
arising as a matter of law to secure payment of customs duties
in connection with the importation of goods in the ordinary
course of business;
(22) Liens (i) of a collection bank arising under
Section 4-210
of the Uniform Commercial Code on items in the course of
collection, (ii) attaching to commodity trading accounts or
other commodity
202
brokerage accounts incurred in the ordinary course of business
and (iii) in favor of banking institutions arising as a
matter of law encumbering deposits (including the right of
set-off) and which are within the general parameters customary
in the banking industry;
(23) Liens that are contractual rights of set-off
(i) relating to the establishment of depository relations
with banks not given in connection with the issuance of
Indebtedness, (ii) relating to pooled deposit or sweep
accounts of the Company or any of its Restricted Subsidiaries to
permit satisfaction of overdraft or similar obligations incurred
in the ordinary course of business of the Company and its
Restricted Subsidiaries or (iii) relating to purchase
orders and other agreements entered into with customers of the
Company or any of its Restricted Subsidiaries in the ordinary
course of business;
(24) Liens encumbering reasonable customary initial
deposits and margin deposits and similar Liens attaching to
commodity trading accounts or other brokerage accounts incurred
in the ordinary course of business and not for speculative
purposes;
(25) Liens deemed to exist in connection with Investments
in repurchase agreements permitted under
Certain Covenants Incurrence of
Indebtedness and Issuance of Preferred Stock; provided
that such Liens do not extend to any assets other than those
assets that are the subject of such repurchase agreement;
(26) other Liens incidental to the conduct of the business
of the Company and its Restricted Subsidiaries or the ownership
of any of their assets not incurred in connection with
Indebtedness, which Liens do not in any case materially detract
from the value of the property subject thereto or interfere with
the ordinary conduct of the business of the Company or any of
its Restricted Subsidiaries;
(27) Liens securing (w) secured Cash Management
Obligations, (x) Hedging Obligations secured by assets
securing Credit Facilities, (y) any Hedging Obligations, so
long as the related Indebtedness is, and is permitted to be
under the Indenture, secured by a Lien on the same property
securing such Hedging Obligations; and (z) any Hedging
Obligations meant to manage the fluctuations of commodity
prices; and
(28) mechanics, materialmens or other similar
Liens arising in the ordinary course of business which are not
delinquent for more than 60 days and remain payable without
penalty, or which are being contested in good faith and by
appropriate proceedings diligently prosecuted, which proceedings
have the effect of preventing the forfeiture or sale of the
property subject thereto and for which adequate reserves in
accordance with GAAP are being maintained.
Permitted Payments to Great Wolf Resorts
means, without duplication as to amounts:
(1) payments to Great Wolf Resorts to permit Great Wolf
Resorts to pay reasonable, accounting, legal, and other
professional and administrative expenses (including franchise
taxes and fees) of Great Wolf Resorts when incurred in the
ordinary course and due;
(2) payments to Great Wolf Resorts to permit Great Wolf
Resorts to pay reasonable director fees and other reasonable
public company expenses that are customary for public companies
similar to Great Wolf Resorts;
(3) payments to Great Wolf Resorts to permit Great Wolf
Resorts to make lease payments for its corporate offices;
(4) payments to Great Wolf Resorts of amounts due and
payable under a Tax Sharing Agreement, if any; and
(5) any deemed dividend for accounting purposes
resulting from, or in connection with, the filing of a
consolidated or combined federal income tax return by Great Wolf
Resorts or any direct or indirect parent of the Company (and not
involving any cash distribution from the Company except as
permitted by the Tax Sharing Agreement).
Permitted Refinancing Indebtedness means any
Indebtedness, Disqualified Stock or preferred stock of the
Issuers, Parent Guarantors or any of the Companys
Restricted Subsidiaries issued in exchange for, or the
203
net proceeds of which are used to renew, refund, refinance,
replace, defease or discharge other Indebtedness of the Issuers,
Parent Guarantors or any of the Companys Restricted
Subsidiaries (other than intercompany Indebtedness); provided
that:
(1) the principal amount (or accreted value, if applicable)
of such Permitted Refinancing Indebtedness does not exceed the
principal amount (or accreted value, if applicable) of the
Indebtedness renewed, refunded, refinanced, replaced, defeased
or discharged (plus all accrued interest on the Indebtedness and
the amount of all fees and expenses, including premiums,
incurred in connection therewith);
(2) such Permitted Refinancing Indebtedness has a final
maturity date later than the final maturity date of, and has a
Weighted Average Life to Maturity that is (a) equal to or
greater than the Weighted Average Life to Maturity of, the
Indebtedness, Disqualified Stock or preferred stock being
renewed, refunded, refinanced, replaced, defeased or discharged
or (b) more than 90 days after the final maturity date
of the Notes;
(3) if Disqualified Stock or preferred stock is being
renewed, refunded, refinanced, replaced, defeased or discharged,
than such Permitted Refinancing Indebtedness must be
Disqualified Stock or preferred stock, respectively;
(4) if the Indebtedness being renewed, refunded,
refinanced, replaced, defeased or discharged is subordinated in
right of payment to the Notes, such Permitted Refinancing
Indebtedness is subordinated in right of payment to the Notes on
terms at least as favorable to the holders of Notes as those
contained in the documentation governing the Indebtedness being
renewed, refunded, refinanced, replaced, defeased or
discharged; and
(5) any Permitted Refinancing Indebtedness may not be
incurred by an Issuer or a Guarantor to renew, refund,
refinance, replace, defease or discharge the Indebtedness of a
Person who is not an Issuer or a Guarantor.
Person means any individual, corporation,
partnership, joint venture, association, joint-stock company,
trust, unincorporated organization, limited liability company or
government or other entity.
Pittsburgh Joint Venture means the proposed
joint venture between Great Wolf Resorts (or its Affiliates) and
Zamias Corporation (or its Affiliates) to develop and operate a
new Great Wolf Lodge resort located adjacent to The Galleria at
Pittsburgh Mills in Tarentum, Pennsylvania.
Principal Property means the Williamsburg
Property, Grapevine Property or Mason Property.
Principal Property Subsidiary means Mason
Family Resorts, LLC, a Delaware limited liability company, Great
Wolf Lodge of Grapevine, LLC, a Delaware limited liability
company or Great Wolf Williamsburg SPE, LLC, a Delaware limited
liability company, together with all Subsidiaries of each of
them, and any direct or indirect Subsidiary of the Company that
owns any portion of the Principal Properties.
Qualifying Equity Interests means Equity
Interests of the Company other than Disqualified Stock.
Responsible Officer of any Person means the
chief executive officer, the president, any vice president, the
chief operating officer or any financial officer of such Person
and any other officer or similar official thereof responsible
for the administration of the obligations of such Person in
respect of the Notes.
Restricted Investment means an Investment
other than a Permitted Investment.
Restricted Subsidiary of a Person means any
Subsidiary of the referent Person that is not an Unrestricted
Subsidiary. For the avoidance of doubt, for purposes of the
calculation of the Fixed Charge Coverage Ratio and the Senior
Secured Leverage Ratio, the Issuers shall be deemed to be
Restricted Subsidiaries of Great Wolf Resorts.
S&P means Standard &
Poors Ratings Group.
Senior Secured Indebtedness means with
respect to any Person, as of any date, the total consolidated
Indebtedness of such Person and its Restricted Subsidiaries that
is secured by a Lien (other than a Permitted
204
Lien pursuant to clauses (4), (7), (8), (9), (12), (13), (14),
(15), (16), (17), (18), (21), (22), (23), (24), (25) and
(26) of the definition of Permitted Liens, net (in the case
of the calculation of the Senior Secured Indebtedness of Great
Wolf Resorts) of any unrestricted cash shown on the last
available quarterly consolidated balance sheet of Great Wolf
Resorts and its Restricted Subsidiaries.
Senior Secured Leverage Ratio means, on any
date, the ratio of total Senior Secured Indebtedness on such
date to Consolidated EBITDA for the period of four consecutive
fiscal quarters most recently ended on or prior to such date.
The Senior Secured Leverage Ratio shall be subject to the same
adjustments as those specified in the second paragraph of the
definition of Fixed Charge Coverage Ratio, to the
extent applicable.
Significant Subsidiary means any Restricted
Subsidiary that would be a significant subsidiary as
defined in Article 1,
Rule 1-02
of
Regulation S-X,
promulgated pursuant to the Securities Act, as such Regulation
is in effect on the date of the Indenture.
Special Interest has the meaning assigned to
that term pursuant to the registration rights agreement.
Stated Maturity means, with respect to any
installment of interest or principal on any series of
Indebtedness, the date on which the payment of interest or
principal was scheduled to be paid in the documentation
governing such Indebtedness as of the date of the Indenture, and
will not include any contingent obligations to repay, redeem or
repurchase any such interest or principal prior to the date
originally scheduled for the payment thereof.
Subordinated Indebtedness means (a) with
respect to the Company, any Indebtedness of the Company that is
by its terms subordinated in right of payment to the Notes
pursuant to a written agreement, and (b) with respect to
any Subsidiary Guarantor, any Indebtedness of such Subsidiary
Guarantor that is by its terms subordinated in right of payment
to the Note Guarantee of such Subsidiary Guarantor pursuant to a
written agreement. For the purposes of the foregoing, for the
avoidance of doubt, no Indebtedness shall be deemed to be
subordinated in right of payment to any other Indebtedness
solely by virtue of being unsecured or secured by a lower
priority Lien or by virtue of the fact that the holders of such
Indebtedness have entered into intercreditor agreements or other
arrangements giving one or more of such holders priority over
the other holders in the collateral held by them.
Subordinated Notes means those certain junior
subordinated notes of the Company issued to Trust I in
March 2005 and Trust III in June 2007 under the
Subordinated Notes Indentures on the terms as in effect on the
date of the Indenture.
Subordinated Notes Indentures means,
collectively, the Trust I Indenture and the Trust III
Indenture.
Subsidiary means, with respect to any
specified Person:
(1) any corporation, association or other business entity
of which more than 50% of the total voting power of shares of
Capital Stock entitled (without regard to the occurrence of any
contingency and after giving effect to any voting agreement or
stockholders agreement that effectively transfers voting
power) to vote in the election of directors, managers or
trustees of the corporation, association or other business
entity is at the time owned or controlled, directly or
indirectly, by that Person or one or more of the other
Subsidiaries of that Person (or a combination thereof); and
(2) any partnership or limited liability company of which
(a) more than 50% of the capital accounts, distribution
rights, total equity and voting interests or general and limited
partnership interests, as applicable, are owned or controlled,
directly or indirectly, by such Person or one or more of the
other Subsidiaries of that Person or a combination thereof,
whether in the form of membership, general, special or limited
partnership interests or otherwise, and (b) such Person or
any Subsidiary of such Person is a controlling general partner
or otherwise controls such entity.
Subsidiary Guarantors means any Subsidiary of
the Company that executes a Note Guarantee in accordance with
the provisions of the Indenture, and their respective successors
and assigns, in each case, until the Note Guarantee of such
Person has been released in accordance with the provisions of
the Indenture.
205
Tax Sharing Agreement means any tax
allocation agreement between the Company or any of its
Subsidiaries with any of the Parent Guarantors, or any other
direct or indirect shareholder of the Company, in each such case
with respect to tax returns reflecting the income or assets of
the Company or any of its Subsidiaries, but only to the extent
that amounts payable from time to time by the Company or any
such Subsidiary under any such agreement do not exceed the
lesser of (1) the corresponding tax payments that the
Company or such Subsidiary would have been required to make to
any relevant taxing authority had the Company or such Subsidiary
filed returns including only the Company or its Subsidiaries,
and (2) the net amount of relevant tax that Great Wolf
Resorts actually owes to the appropriate taxing authority.
Treasury Rate means, as of any redemption
date, the yield to maturity as of such redemption date of United
States Treasury securities with a constant maturity (as compiled
and published in the most recent Federal Reserve Statistical
Release H.15 (519) that has become publicly available at
least two Business Days prior to the Make-Whole
Redemption Date or, in the case of defeasance or discharge,
the date of deposit (or, if such Statistical Release is no
longer published, any publicly available source of similar
market data)) most nearly equal to the period from the
redemption date to April 1, 2014; provided, however,
that if the period from the redemption date to April 1,
2014, is less than one year, the weekly average yield on
actually traded United States Treasury securities adjusted to a
constant maturity of one year will be used.
Trust I means Great Wolf Capital
Trust I.
Trust I Indenture means the junior
subordinated notes indenture between Great Wolf Resorts and
JPMorgan Chase Bank, National Association, dated March 15,
2005, which provides for the issuance of its unsecured junior
subordinate notes issued to evidence loans made to Great Wolf
Resorts of the proceeds from the issuance by Trust I of
certain Trust I securities.
Trust III means Great Wolf Capital
Trust III.
Trust III Indenture means the junior
subordinated notes indenture between the Company and
Wells Fargo Bank, N.A., dated June 15, 2007, which
provides for the issuance of its unsecured junior subordinate
notes issued to evidence a loan made to Great Wolf Resorts of
the proceeds from the issuance by Trust III of certain
Trust III securities.
Undeveloped Land means (i) those
portions of the Grapevine Property known as Lot 2-R, Lot 3-R and
Lot 4-R, Block 1R, (ii) the portion of the
Williamsburg Property known as Parcel D, and
(iii) any undeveloped part of the portion of the
Williamsburg Property known as Parcel A to the
extent that (a) such undeveloped part consists, on or after
the date of the Indenture, of a separate real estate tax parcel
and has been legally subdivided from the remainder of such
Parcel A, and (b) such undeveloped part is not
necessary for Great Wolf Williamsburg SPE LLCs physical
operation or use of the Williamsburg Property for its then
current use or Great Wolf Williamsburg SPE, LLC has entered or
will enter into a reciprocal easement agreement or other
agreement with respect to any necessary use of such undeveloped
part.
Unrestricted Subsidiary means any Subsidiary
of the Company (other than the Principal Property Subsidiaries
or any successor to any of them) that is designated by the Board
of Directors of the Company as an Unrestricted Subsidiary
pursuant to a resolution of the Board of Directors, but only to
the extent that such Subsidiary:
(1) has no Indebtedness other than Non-Recourse Debt;
(2) except as permitted by the covenant described above
under the caption Certain
Covenants Transactions with Affiliates, is not
party to any agreement, contract, arrangement or understanding
with the Company or any Restricted Subsidiary of the Company
unless the terms of any such agreement, contract, arrangement or
understanding are no less favorable to the Company or such
Restricted Subsidiary than those that might be obtained at the
time from Persons who are not Affiliates of the Company;
(3) is a Person with respect to which neither the Company
nor any of its Restricted Subsidiaries has any direct or
indirect obligation (a) to subscribe for additional Equity
Interests or (b) to maintain or
206
preserve such Persons financial condition or to cause such
Person to achieve any specified levels of operating
results; and
(4) has not guaranteed or otherwise directly or indirectly
provided credit support for any Indebtedness of the Company or
any of its Restricted Subsidiaries.
Voting Stock of any specified Person as of
any date means the Capital Stock of such Person that is at the
time entitled to vote in the election of the Board of Directors
of such Person.
Weighted Average Life to Maturity means, when
applied to any Indebtedness at any date, the number of years
obtained by dividing:
(1) the sum of the products obtained by multiplying
(a) the amount of each then remaining installment, sinking
fund, serial maturity or other required payments of principal,
including payment at final maturity, in respect of the
Indebtedness, by (b) the number of years (calculated to the
nearest one-twelfth) that will elapse between such date and the
making of such payment; by
(2) the then outstanding principal amount of such
Indebtedness.
Wholly Owned Restricted Subsidiary of any
specified Person means a Restricted Subsidiary of such Person
all of the outstanding Capital Stock or other ownership
interests of which (other than directors qualifying
shares) will at the time be owned by such Person or by one or
more Wholly Owned Restricted Subsidiaries of such Person.
Williamsburg Property means the
Companys Great Wolf Lodge resort in Williamsburg,
Virginia, including without limitation the real property,
improvements, fixtures and other material assets, owned by Great
Wolf Williamsburg SPE, LLC or its Subsidiaries, related to such
resort or used or useful in connection therewith.
Without Recourse means, with respect to an
item of Indebtedness and assets, that such Indebtedness is
without recourse to such assets, except for customary
non-recourse carve-out or environmental guarantees or
indemnities that have not been called; provided that, at the
time any such guarantees or indemnities are called, such
Indebtedness shall no longer be Without Recourse to such assets.
CERTAIN
UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS
The following is a discussion of the material U.S. federal
income tax considerations relevant to the exchange of initial
notes for exchange notes (collectively referred to as
Notes) pursuant to the exchange offer and the
ownership and disposition of exchange notes acquired by
U.S. Holders and
Non-U.S. Holders
(each as defined below and collectively referred to as
Holders) pursuant to the exchange offering. Subject
to the limitations and qualifications set forth in this
Registration Statement (including exhibit 8.1 thereto),
this discussion is the opinion of Paul, Weiss, Rifkind,
Wharton & Garrison LLP, our U.S. federal income
tax counsel. This discussion does not purport to be a complete
analysis of all potential tax effects and does not address all
of the U.S. federal income tax considerations that may be
relevant to a Holder in light of such Holders particular
circumstances (for example, United States Holders subject to the
alternative minimum tax provisions of the Code) or to persons
that are subject to special tax rules. In particular, the
discussion deals only with Notes held as capital
assets within the meaning of Section 1221 of the
Code. This description of certain U.S. federal income tax
consequences does not address the tax treatment of special
classes of Holders, such as:
|
|
|
|
|
financial institutions,
|
|
|
|
regulated investment companies,
|
|
|
|
real estate investment trusts,
|
|
|
|
partnership or other pass-through entities (or investors in such
entities),
|
|
|
|
tax-exempt entities,
|
207
|
|
|
|
|
insurance companies,
|
|
|
|
persons holding the Notes as part of a hedging, integrated, or
conversion transaction, constructive sale or
straddle,
|
|
|
|
U.S. expatriates,
|
|
|
|
persons subject to the alternative minimum tax, and
|
|
|
|
dealers or traders in securities or currencies.
|
This summary does not address U.S. federal estate and gift
tax consequences or tax consequences under any state, local or
foreign laws.
For purposes of this discussion, you are a
U.S. Holder if you are a beneficial owner of
Notes and you are for U.S. federal income tax purposes
(1) an individual who is a citizen or a resident alien of
the United States, (2) a corporation (or other entity
treated as a corporation for U.S. federal income tax
purposes) created or organized in or under the laws of the
United States, any state thereof, or the District of Columbia,
(3) an estate the income of which is subject to
U.S. federal income taxation regardless of its source, or
(4) a trust (A) if a court within the United States is
able to exercise primary supervision over its administration and
one or more U.S. persons have authority to control all
substantial decisions of the trust, or (B) that has a valid
election in effect under applicable Treasury regulations to be
treated as a U.S. person.
For purposes of this discussion, you are a
Non-U.S. Holder
if you are a beneficial owner of Notes, you are not a
U.S. Holder and you are an individual, corporation (or
other entity created under
non-U.S. law
and treated as a corporation for U.S. federal income tax
purposes), estate or trust.
If an entity treated as a partnership for U.S. federal tax
purposes holds Notes, the U.S. federal income tax treatment
of a partner (or other owner) will depend upon the status of the
partner (or other owner) and the activities of the entity. If
you are a partner (or other owner) of such an entity that holds
Notes, you should consult your tax advisor regarding the tax
consequences of the entity exchanging initial notes for exchange
notes and of holding and disposing of exchange notes.
The following discussion is based upon the Internal Revenue Code
of 1986, as amended (the Code), U.S. judicial
decisions, administrative pronouncements and final, temporary
and proposed Treasury regulations (Treasury
Regulations) all as in effect as of the date
hereof. All of the preceding authorities are subject to change,
possibly with retroactive effect, which may result in
U.S. federal income tax consequences different from those
discussed below. We have not requested, and will not request, a
ruling from the U.S. Internal Revenue Service (the
IRS) with respect to any of the U.S. federal
income tax consequences described below. As a result, there can
be no assurance that the IRS or a court considering these issues
will not disagree with or challenge any of the conclusions we
have reached and describe herein.
Prospective investors should consult their own tax advisors
with regard to the application of the tax consequences discussed
below to their particular situations as well as the application
of any state, local, foreign or other tax laws, including gift
and estate tax laws.
Tax
Consequences to U.S. Holders
This section applies to you if you are a U.S. Holder, as
defined above. This discussion assumes that you have not made
the election to treat all interest as OID, as discussed below.
Exchange
Offer
Exchanging an initial note for an exchange note will not be
treated as a taxable exchange for U.S. federal income tax
purposes. Consequently, you will not recognize gain or loss upon
receipt of an exchange note. The holding period for an exchange
note will include the holding period for the initial note and
the initial basis in an exchange note will be the same as the
adjusted basis in the initial note.
208
Payments
of Stated Interest
Absent an election to the contrary (see
Original Issue Discount Election
to treat all interest as OID, below) and subject to the
possible treatment of the exchange notes as contingent payment
debt instruments (CPDIs) (see
Payments upon a Change of Control or Other
Circumstances, below), you will be taxed on qualified
stated interest (QSI) on your exchange notes as
ordinary income at the time it accrues or is received, depending
on your method of accounting for U.S. federal income tax
purposes. We expect the regular interest payments made on the
exchange notes to be treated as QSI. An interest payment on a
debt instrument is QSI if it is one of a series of stated
interest payments on a debt instrument that are unconditionally
payable at least annually at a single fixed rate, applied to the
outstanding principal amount of the debt instrument.
Original
Issue Discount
Because the initial notes were issued with original issue
discount (OID), the exchange notes should be treated
as having been issued with OID for U.S. federal income tax
purposes. The following is a summary of the OID rules and their
application to the exchange notes.
You will be required to include OID in gross income (as ordinary
income) for U.S. federal income tax purposes as it accrues
(regardless of your method of accounting for U.S. federal
income tax purposes), which may be in advance of receipt of the
cash attributable to that income. OID accrues under the
constant-yield method, based on a compounded yield to maturity,
as described below. Accordingly, you will be required to include
in income increasingly greater amounts of OID in successive
accrual periods, unless the accrual periods vary in length (as
described below).
The annual amounts of OID that you must include in income will
equal the sum of the daily portions of the OID with
respect to an exchange note for all days on which you own the
exchange note during the taxable year. You determine the daily
portions of OID by allocating to each day in an accrual
period the pro rata portion of the OID that is allocable
to that accrual period. The term accrual period
means an interval of time with respect to which the accrual of
OID is measured and which may vary in length over the term of an
exchange note provided that each accrual period is no longer
than one year and each scheduled payment of principal or
interest occurs on either the first or last day of an accrual
period.
The amount of OID allocable to an accrual period is the excess
of:
|
|
|
|
|
the product of the adjusted issue price of the
exchange note at the beginning of the accrual period and its
yield to maturity, over
|
|
|
|
the aggregate amount of any QSI payments allocable to the
accrual period.
|
Subject to the discussion relating to CPDIs (see
Payments upon a Change of Control or Other
Circumstances, below), all of the stated interest on the
exchange notes should constitute QSI. The adjusted issue price
of an exchange note at the beginning of the first accrual period
is its issue price, and, on any day thereafter, it is the sum of
the issue price and the amount of OID previously included in
gross income, reduced by the amount of any payment (other than a
payment of QSI) previously made on the exchange note. If an
interval between payments of QSI on an exchange note contains
more than one accrual period, then, when you determine the
amount of OID allocable to an accrual period, you must allocate
the amount of QSI payable at the end of the interval, including
any QSI that is payable on the first day of the accrual period
immediately following the interval, pro rata to each accrual
period in the interval based on their relative lengths. In
addition, you must increase the adjusted issue price at the
beginning of each accrual period in the interval by the amount
of any QSI that has accrued prior to the first day of the
accrual period but that is not payable until the end of the
interval. If all accrual periods are of equal length except for
a shorter initial
and/or final
accrual period, you can compute the amount of OID allocable to
the initial period using any reasonable method; however, the OID
allocable to the final accrual period will always be the
difference between the amount payable at maturity (other than a
payment of QSI) and the adjusted issue price at the beginning of
the final accrual period.
209
Election to treat all interest as OID. You may
elect to include in gross income all interest that accrues on
your exchange note using the constant-yield method described
above, with the modifications described below.
If you make this election for your exchange note, then, when you
apply the constant-yield method:
|
|
|
|
|
the issue price of your exchange note will equal your initial
basis in the exchange note,
|
|
|
|
the issue date of your exchange note will be the date you
acquired the initial note, and
|
|
|
|
no payments on your exchange note will be treated as payments of
QSI.
|
This will apply only to the exchange note for which you make
such election; however, if the exchange note has bond premium
(described below under Market Discount,
Acquisition Premium and Bond Premium Bond
Premium), you will be deemed to have made an election to
apply amortizable bond premium against interest for all debt
instruments with amortizable bond premium (other than debt
instruments the interest on which is excludible from gross
income) that such holder holds at the beginning of the taxable
year to which the election applies or any taxable year
thereafter. Additionally, if you make this election for a market
discount note, you will be treated as having made the election
discussed below under Market Discount,
Acquisition Premium and Bond Premium Market
Discount to include market discount in income currently
over the life of all debt instruments that you hold at the time
of the election or acquire thereafter. You may not revoke an
election to apply the constant-yield method to all interest on
an exchange note without the consent of the IRS.
Market
Discount, Acquisition Premium and Bond Premium
Market Discount. If you purchased an initial
note (which will be exchanged for an exchange note pursuant to
the exchange offer) for an amount that is less than its
revised issue price, the amount of the difference
should be treated as market discount for U.S. federal
income tax purposes. Any market discount applicable to an
initial note should carry over to the exchange note received in
exchange therefor. The amount of any market discount will be
treated as de minimis and disregarded if it is less than
one-quarter of one percent of the revised issue price of the
initial note, multiplied by the number of complete years to
maturity. For this purpose, the revised issue price
of an initial note equals the issue price of the initial note,
increased by the amount of any OID previously accrued on the
initial note (without regard to the amortization of any
acquisition premium). Although the Code does not expressly so
provide, the revised issue price of the initial note is
decreased by the amount of any payments previously made on the
initial note (other than payments of qualified stated interest).
The rules described below do not apply to you if you purchased
an initial note that has de minimis market discount.
Under the market discount rules, you are required to treat any
principal payment on, or any gain on the sale, exchange,
redemption or other disposition of, an exchange note as ordinary
income to the extent of any accrued market discount (on the
initial note or the exchange note) that has not previously been
included in income. If you dispose of an exchange note in an
otherwise nontaxable transaction (other than certain specified
nonrecognition transactions), you will be required to include
any accrued market discount as ordinary income as if you had
sold the exchange note at its then fair market value. In
addition, you may be required to defer, until the maturity of
the exchange note or its earlier disposition in a taxable
transaction, the deduction of a portion of the interest expense
on any indebtedness incurred or continued to purchase or carry
the initial note or the exchange note received in exchange
therefor.
Market discount accrues ratably during the period from the date
on which you acquired the initial note through the maturity date
of the exchange note (for which the initial note was exchanged),
unless you make an irrevocable election to accrue market
discount under a constant yield method. You may elect to include
market discount in income currently as it accrues (either
ratably or under the constant-yield method), in which case the
rule described above regarding deferral of interest deductions
will not apply. If you elect to include market discount in
income currently, your adjusted basis in an exchange note will
be increased by any market discount included in income. An
election to include market discount currently will apply to all
market discount obligations acquired during or after the first
taxable year in which the election is made, and the election may
210
not be revoked without the consent of the IRS. If a you make the
election described above in Original Issue
Discount Election to treat all interest as OID
for a market discount note, you would be treated as having made
an election to include market discount in income currently under
a constant yield method, as discussed in this paragraph.
Acquisition Premium. If you purchased an
initial note (which will be exchanged for an exchange note
pursuant to the exchange offer) for an amount that is less than
or equal to the sum of all amounts (other than QSI) payable on
the initial note after the purchase date but is greater than the
revised issue price (as defined in Market
Discount, above) of such initial note, the excess is
acquisition premium. Any acquisition premium applicable to an
initial note should carry over to the exchange note received in
exchange therefor. If you do not elect to include all interest
income on the exchange notes in gross income under the constant
yield method (see Original Issue
Discount Election to Treat All Interest as
OID, above), your accruals of OID will be reduced by a
fraction equal to (i) the excess of your adjusted basis in
the initial note immediately after the purchase over the revised
issue price of the initial note, divided by (ii) the excess
of the sum of all amounts payable (other than QSI) on the
initial note after the purchase date over the revised issue
price of the initial note.
Bond Premium. If you purchased an initial note
(which will be exchanged for an exchange note pursuant to the
exchange offer) for an amount in excess of its principal amount,
the excess will be treated as bond premium. Any bond premium
applicable to an initial note should carry over to the exchange
note received in exchange therefor. You may elect to amortize
bond premium over the remaining term of the exchange note on a
constant yield method. In such case, you will reduce the amount
required to be included in income each year with respect to
interest on your exchange note by the amount of amortizable bond
premium allocable to that year. The election, once made, is
irrevocable without the consent of the IRS and applies to all
taxable bonds held during the taxable year for which the
election is made or subsequently acquired. If you elected to
amortize bond premium on an initial note, such election should
carry over to the exchange note received in exchange therefor.
If you do not make this election, you will be required to
include in gross income the full amount of interest on the
exchange note in accordance with your regular method of tax
accounting, and will include the premium in your tax basis for
the exchange note for purposes of computing the amount of your
gain or loss recognized on the taxable disposition of the
exchange note. You should consult your own tax advisors
concerning the computation and amortization of any bond premium
on the exchange note.
Payments
upon a Change of Control or Other Circumstances
We may be obligated to pay amounts in excess of stated interest
or principal on the exchange notes in the event of a Change of
Control or other circumstances. If such payments are treated as
subject to either a remote or incidental contingency, the tax
consequences of your ownership and disposition of exchange notes
acquired pursuant to the exchange offering would be as provided
for in the rest of this discussion. If, however, the
contingencies relating to one or more of such payments are
treated as both not remote and not incidental, the exchange
notes would be treated as contingent payment debt instruments.
There is no specific guidance as to when a contingency is remote
or incidental. We intend to take the position that the
contingencies relating to payments upon a Change of Control or
other circumstances are remote or incidental for purposes of the
CPDI rules. Our determination that these contingencies are
remote or incidental is binding on you, unless you disclose your
contrary position in the manner required by applicable Treasury
Regulations. Our determination is not, however, binding on the
IRS, and the IRS may challenge these determinations.
If the exchange notes were deemed to be CPDIs, you would be
required to treat any gain recognized on the sale or other
disposition of the exchange notes as ordinary income rather than
as capital gain. Furthermore, you would be required to accrue
interest income on a constant yield basis at an assumed yield
determined at the time of issuance of the exchange notes, with
adjustments to such accruals when any contingent payments are
made that differ from the payments calculated based on the
assumed yield. This discussion assumes that the exchange notes
will not be considered CPDIs.
211
Sale,
Exchange and Retirement of the Exchange Notes
You will recognize capital gain or loss upon the sale, exchange,
redemption, retirement or other taxable disposition of your
exchange notes in an amount equal to the difference between
(i) the amount of cash and the fair market value of other
property you receive (other than amounts in respect of accrued
stated interest, which will be taxable as ordinary income to the
extent not previously included in income), and (ii) your
adjusted tax basis in your exchange notes at the time of
disposition. Your adjusted tax basis in an exchange note will be
the price you paid for the initial note, increased by any OID
and market discount previously included in gross income and
reduced (but not below zero) by amortized bond premium and
payments, if any, you previously received other than QSI
interest payments. This gain or loss will be a capital gain or
loss (except to the extent of accrued interest not previously
includible in income or to the extent the market discount rules
require the recognition of ordinary income). If you are a
non-corporate U.S. Holder, you may be eligible for a
reduced rate of taxation if you have held the exchange notes for
more than one year. The deductibility of capital losses is
subject to limitations.
New Legislation. Newly enacted legislation
requires certain U.S. Holders who are individuals, estates
or trusts to pay a 3.8% tax on, among other things, interest on
and capital gains from the sale or other disposition of exchange
notes for taxable years beginning after December 31, 2012.
You should consult your own tax advisor regarding the effect, if
any, of this legislation on your ownership and disposition of
the exchange notes.
Information
Reporting and Backup Withholding
Information reporting requirements will apply to
U.S. Holders other than certain exempt recipients with
respect to certain payments of interest and accruals of OID on
exchange notes and the proceeds of disposition (including a
retirement or redemption of an exchange note). In addition,
certain payments to you will be subject to backup withholding if
you:
|
|
|
|
|
fail to provide a correct taxpayer identification number (which,
if you are an individual, would ordinarily be your Social
Security Number),
|
|
|
|
have been notified by the IRS that you are subject to backup
withholding,
|
|
|
|
fail to certify that you are exempt from withholding, or
|
|
|
|
otherwise fail to comply with applicable requirements of the
backup withholding rules.
|
Backup withholding is not an additional tax. Any amounts
withheld from payments to you under the backup withholding rules
will be allowed as a credit against your U.S. federal
income tax liability and may entitle you to a refund, provided
the required information is timely furnished to the IRS. You
should consult your tax advisor regarding the application of
backup withholding in your particular situation, the
availability of an exemption from backup withholding and the
procedure for obtaining such an exemption, if available.
Tax
Consequences to
Non-U.S.
Holders
This section applies to you if you are a
Non-U.S. Holder,
as defined above.
The rules governing U.S. federal income taxation of
Non-U.S. Holders
are complex.
Non-U.S. Holders
should consult with their own tax advisors to determine the
effect of U.S. federal, state, local and foreign income tax
laws, as well as treaties, with regard to an investment in the
exchange notes, including any reporting requirements.
Exchange
Offer
You should not recognize gain or loss upon receipt of an
exchange note in exchange for an initial note pursuant to the
exchange offer.
212
Payments
of Interest on Exchange Notes
Subject to the discussion below concerning backup withholding,
payments in respect of interest on an exchange note (which, for
purposes of the
Non-U.S. Holder
discussion, includes any accrued OID) will not be subject to
U.S. federal income tax or withholding tax, if:
|
|
|
|
|
you do not own, actually or constructively, for
U.S. federal income tax purposes, 10% or more of the total
combined voting power of all classes of the stock of Great Wolf
Resorts, Inc. entitled to vote,
|
|
|
|
you are not, for U.S. federal income tax purposes, a
controlled foreign corporation related, directly or indirectly,
to Great Wolf Resorts, Inc. through equity ownership,
|
|
|
|
you are not considered a bank for purposes of these
rules, and
|
|
|
|
you provide a properly completed IRS
Form W-8BEN
certifying your
non-U.S. status.
|
The gross amount of payments of interest that do not qualify for
the exception from withholding described above will be subject
to U.S. withholding tax at a rate of 30%, unless
(A) you provide a properly completed IRS
Form W-8BEN
claiming an exemption from or reduction in withholding under an
applicable tax treaty, or (B) such interest is effectively
connected with your conduct of a U.S. trade or business and
you provide a properly completed IRS
Form W-8ECI
or
Form W-8BEN.
Payments
Upon a Change of Control or Other Circumstances
We may be obligated to pay amounts in excess of stated interest
or principal on the exchange notes in the event of a Change of
Control or other circumstances. We believe that the likelihood
that we will be obligated to make any such payments is remote.
If any such payments are made, they may be treated as interest,
subject to the rules described above and below, as additional
amounts paid for the exchange notes and subject to the rules
applicable to taxable dispositions of exchange notes discussed
below, or as other income subject to U.S. federal
withholding tax. A
Non-U.S. Holder
who is subject to U.S. federal withholding tax on any
additional payments should consult its own tax advisor as to
whether it can obtain a refund for all or a portion of the
withholding tax.
Sale,
Exchange or Disposition of the Exchange Notes
Subject to the discussion below concerning backup withholding,
you will not be subject to U.S. federal income tax on any
gain realized on the sale, exchange or other taxable disposition
of the exchange notes, unless:
|
|
|
|
|
you are an individual present in the United States for
183 days or more in the taxable year of disposition, and
certain other conditions are met, in which case you will be
subject to a flat 30% tax (or a lower applicable treaty rate)
with respect to such gain (offset by certain U.S. source
capital losses), or
|
|
|
|
such gain is effectively connected with your conduct of a trade
or business in the United States, in which case you will be
subject to tax as described below under Income Effectively
Connected with a U.S. Trade or Business.
|
Any amounts in respect of accrued interest recognized on the
sale, exchange or other taxable disposition of an exchange note
will not be subject to U.S. federal withholding tax, unless
the such disposition is part of a plan the principal purpose of
which is to avoid tax and the withholding agent has actual
knowledge or reason to know of such plan.
Income
Effectively Connected with a U.S. Trade or Business
If you are engaged in a trade or business in the United States
and if payments in respect of interest on the exchange notes or
gain realized on the disposition of exchange notes is
effectively connected with the conduct of such trade or
business, you will be subject to regular U.S. federal
income tax on the interest or gain on a net income basis in the
same manner as if you were a U.S. Holder, unless an
applicable income tax treaty
213
provides otherwise. However, the interest or gain in respect of
the exchange notes would be exempt from U.S. federal
withholding tax if you claim the exemption by providing a
properly completed IRS
Form W-8ECI
or W-8BEN.
In addition, if you are a foreign corporation, you may also be
subject to a branch profits tax on your effectively connected
earnings and profits for the taxable year, subject to certain
adjustments, at a rate of 30% unless reduced or eliminated by an
applicable tax treaty.
Information
Reporting and Backup Withholding
Unless certain exceptions apply, we must report to the IRS and
to you any payments to you in respect of interest during the
taxable year. Under current U.S. federal income tax law,
backup withholding tax will not apply to payments of interest by
us or our paying agent on the exchange notes, if you provide us
with a properly competed IRS
Form W-8BEN,
provided that we or our paying agent, as the case may be, do not
have actual knowledge or reason to know that the payee is a
U.S. person.
Payments pursuant to the sale, exchange or other disposition of
the exchange notes, made to or through a foreign office of a
foreign broker, other than payments in respect of interest, will
not be subject to information reporting and backup withholding;
provided that information reporting may apply if the foreign
broker has certain connections to the United States, unless the
beneficial owner of the exchange notes certifies, under
penalties of perjury, that it is not a U.S. person, or
otherwise establishes an exemption. Payments made to or through
a foreign office of a U.S. broker will not be subject to
backup withholding, but are subject to information reporting
unless the beneficial owner of the exchange notes certifies,
under penalties of perjury, that it is not a U.S. person,
or otherwise establishes an exemption. Payments to or through a
U.S. office of a broker, however, are subject to
information reporting and backup withholding, unless the
beneficial owner of the exchange notes certifies, under
penalties of perjury, that it is not a U.S. person, or
otherwise establishes an exemption.
Backup withholding is not an additional tax; any amounts
withheld from a payment to you under the backup withholding
rules will be allowed as a credit against your U.S. federal
income tax liability and may entitle you to a refund, provided
that the required information is timely furnished to the IRS.
You should consult your tax advisor regarding the application of
information reporting and backup withholding in your particular
situation, the availability of an exemption from backup
withholding and the procedure for obtaining such an exemption,
if available.
PLAN OF
DISTRIBUTION
Each broker-dealer that receives exchange notes for its own
account pursuant to the exchange offer in exchange for initial
notes acquired by such broker-dealer as a result of market
making or other trading activities may be deemed to be an
underwriter within the meaning of the Securities Act
and, therefore, must deliver a prospectus meeting the
requirements of the Securities Act in connection with any
resales, offers to resell or other transfers of the exchange
notes received by it in connection with the exchange offer.
Accordingly, each such broker-dealer must acknowledge that it
will deliver a prospectus meeting the requirements of the
Securities Act in connection with any resale of such exchange
notes. The letter of transmittal states that by acknowledging
that it will deliver and by delivering a prospectus, a
broker-dealer will not be deemed to admit that it is an
underwriter within the meaning of the Securities
Act. This prospectus, as it may be amended or supplemented from
time to time, may be used by a broker-dealer in connection with
resales of exchange notes received in exchange for initial notes
where such initial notes were acquired as a result of
market-making activities or other trading activities. We have
agreed that, for a period of 180 days after the expiration
of this exchange offer, we will make this prospectus, as amended
or supplemented, available to any broker-dealer for use in
connection with any such resale. In addition, until
November 24, 2010 all dealers effecting transactions in the
exchange notes may be required to deliver a prospectus.
We will not receive any proceeds from any sale of exchange notes
by broker-dealers. Exchange notes received by broker-dealers for
their own account pursuant to the exchange offer may be sold
from time to time in one or more transactions in the
over-the-counter
market, in negotiated transactions, through the writing of
options on the exchange notes or a combination of such methods
of resale, at market prices prevailing at the time of resale, at
prices related to such prevailing market prices or negotiated
prices. Any such resale may be
214
made directly to purchasers or to or through brokers or dealers
who may receive compensation in the form of commissions or
concessions from any such broker-dealer
and/or the
purchasers of any such exchange notes. Any broker-dealer that
resells exchange notes that were received by it for its own
account pursuant to the exchange offer and any broker or dealer
that participates in a distribution of such exchange notes may
be deemed to be an underwriter within the meaning of
the Securities Act and any profit of any such resale of exchange
notes and any commissions or concessions received by any such
persons may be deemed to be underwriting compensation under the
Securities Act. The letter of transmittal states that by
acknowledging that it will deliver and by delivering a
prospectus, a broker-dealer will not be deemed to admit that it
is an underwriter within the meaning of the
Securities Act.
LEGAL
MATTERS
Paul, Weiss, Rifkind, Wharton & Garrison LLP, New
York, New York, will opine that the exchange notes and
guarantees are binding obligations of the registrants. Michael
Best & Friedrich LLP will pass on certain legal
matters of Wisconsin law relating to the guarantee by BHMH, LLC.
McDermott Will & Emery LLP will pass on certain legal
matters of Texas law relating to the guarantee by Grapevine
Beverage, Inc. Paul, Weiss, Rifkind, Wharton &
Garrison LLP has relied upon the opinions of these other firms
as to matters of state law in the indicated jurisdictions.
EXPERTS
The consolidated financial statements of Great Wolf Resorts and
its subsidiaries as of December 31, 2009 and 2008 and for
each of the two years in the period ended December 31,
2009, included in this prospectus and elsewhere in the
registration statement have been so included in reliance upon
the report of Grant Thornton LLP, independent registered public
accountants, and upon the authority of said firm as experts in
accounting and auditing.
The financial statements of Great Wolf Resorts for the year
ended December 31, 2007 included in this prospectus and in
the registration statement have been audited by
Deloitte & Touche LLP, an independent registered
public accounting firm, as stated in their report appearing
herein and elsewhere within the registration statement (which
report expressed an unqualified opinion and included an
explanatory paragraph relating to Great Wolf Resorts,
Inc.s adoption of new accounting guidance related to
noncontrolling interests and retrospectively adjusting its
consolidated financial statements). Such financial statements
are included in reliance upon the report of such firm given upon
their authority as experts in accounting and auditing.
The consolidated financial statements of CNL Income GW
Partnership, LLLP and Subsidiaries as of December 31, 2008
and for the year then ended included in this Prospectus have
been so included in reliance on the report of
PricewaterhouseCoopers LLP, an independent certified public
accounting firm, given on the authority of said firm as experts
in auditing and accounting.
215
WHERE YOU
CAN FIND MORE INFORMATION
We have filed with the SEC a registration statement on
Form S-4
to register the exchange notes. Upon the effectiveness of this
registration statement on
Form S-4,
we will become subject to the informational requirements of the
Securities Exchange Act of 1934, as amended, and will be
required to file reports and other information with the SEC.
Great Wolf Resorts, our parent company, is subject to the
informational requirements of the Securities Exchange Act of
1934, as amended, and files reports, proxy statements and other
information with the Commission. This prospectus, which forms
part of the registration statement, does not contain all of the
information included in that registration statement. For further
information about us and the exchange notes offered in this
prospectus, you should refer to the registration statement and
its exhibits. You may read and copy any document we file with
the Commission at the Commissions Public Reference Room,
450 Fifth Street, N.W., Washington, D.C. 20549. Copies
of these reports, proxy statements and information may be
obtained at prescribed rates from the Public Reference Section
of the Commission at 450 Fifth Street, N.W.,
Washington, D.C. 20549. Please call the Commission at
1-800-SEC-0330
for further information on the operation of the Public Reference
Room. In addition, the Commission maintains a web site that
contains reports, proxy statements and other information
regarding registrants, such as us, that file electronically with
the Commission. The address of this web site is
http://www.sec.gov.
Anyone who receives a copy of this prospectus may obtain a copy
of the Indenture and the Collateral Documents without charge by
writing to Great Wolf Resorts, Inc., Attn.: Corporate Secretary,
525 Junction Road, South Tower, Suite 6000,
Madison, Wisconsin 53717,
608-662-4700.
216
INDEX TO
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Page
|
|
|
No.
|
|
Consolidated Financial Statements of Great Wolf Resorts, Inc.
and Subsidiaries:
|
|
|
|
|
|
|
|
F-2
|
|
|
|
|
F-4
|
|
|
|
|
F-5
|
|
|
|
|
F-6
|
|
|
|
|
F-7
|
|
|
|
|
F-8
|
|
|
|
|
F-44
|
|
|
|
|
F-45
|
|
|
|
|
F-46
|
|
|
|
|
F-47
|
|
CNL
Income GW Partnership, LLLP and Subsidiaries
Period
January 1, 2009 through August 5, 2009 and the Years
ended December 31, 2008 and 2007
|
|
|
|
|
|
|
Page
|
|
|
No
|
|
Consolidated Financial Statements
|
|
|
|
|
|
|
|
F-76
|
|
|
|
|
F-77
|
|
|
|
|
F-78
|
|
|
|
|
F-79
|
|
|
|
|
F-80
|
|
|
|
|
F-82
|
|
F-1
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
Great Wolf Resorts, Inc.
We have audited the accompanying consolidated balance sheets of
Great Wolf Resorts, Inc. (a Delaware Corporation) and
subsidiaries (the Company) as of December 31,
2009 and 2008, and the related consolidated statements of
operations and comprehensive loss, equity and cash flows for
each of the two years in the period ended December 31,
2009. These consolidated financial statements are the
responsibility of the Companys management. Our
responsibility is to express an opinion on these consolidated
financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the
consolidated financial position of the Company as of
December 31, 2009 and 2008, and the consolidated results of
their operations and their cash flows for each of the two years
in the period ended December 31, 2009, in conformity with
accounting principles generally accepted in the United States of
America.
Madison, Wisconsin
March 2, 2010, except for Notes 14 and 15, as to which
the date is September 13, 2010.
F-2
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
Great Wolf Resorts, Inc.
Madison, Wisconsin
We have audited the accompanying consolidated statements of
operations and comprehensive loss, equity and cash flows of
Great Wolf Resorts, Inc. and subsidiaries (the
Company) for the year ended December 31, 2007.
These consolidated financial statements are the responsibility
of the Companys management. Our responsibility is to
express an opinion on these consolidated financial statements
based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a
reasonable basis for our opinion.
In our opinion, such consolidated financial statements present
fairly, in all material respects, the consolidated results of
operations and cash flows of the Company for the year ended
December 31, 2007, in conformity with accounting principles
generally accepted in the United States of America.
As described in Note 2 to the consolidated financial
statements, on January 1, 2009, the Company adopted new
accounting guidance related to noncontrolling interests and
retrospectively adjusted the consolidated financial statements
for the changes.
/s/ DELOITTE &
TOUCHE, LLP
Milwaukee, Wisconsin
March 5, 2008, except the retrospective adoption of new
accounting guidance related to noncontrolling interests
described in for Note 2, as to which the date is
February 24, 2010, and Note 14, as to which the date
is September 10, 2010.
F-3
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in thousands,
|
|
|
|
except per share amounts)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
20,913
|
|
|
$
|
14,231
|
|
Escrows
|
|
|
5,938
|
|
|
|
2,555
|
|
Accounts receivable, net of allowance for doubtful accounts of
$101 and $114
|
|
|
2,192
|
|
|
|
2,167
|
|
Accounts receivable affiliates, net of allowance for
doubtful accounts of $1,201 in 2008
|
|
|
2,614
|
|
|
|
925
|
|
Inventory
|
|
|
4,791
|
|
|
|
4,265
|
|
Other current assets
|
|
|
4,252
|
|
|
|
3,055
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
40,700
|
|
|
|
27,198
|
|
Property and equipment, net
|
|
|
676,405
|
|
|
|
716,173
|
|
Investment in and advances to affiliates
|
|
|
27,484
|
|
|
|
43,855
|
|
Notes receivable
|
|
|
8,268
|
|
|
|
3,248
|
|
Other assets
|
|
|
29,058
|
|
|
|
25,758
|
|
Intangible assets
|
|
|
23,829
|
|
|
|
23,829
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
805,744
|
|
|
$
|
840,061
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
16,126
|
|
|
$
|
81,464
|
|
Accounts payable
|
|
|
5,078
|
|
|
|
23,217
|
|
Accrued expenses
|
|
|
21,970
|
|
|
|
22,565
|
|
Accrued expenses affiliates
|
|
|
|
|
|
|
1,806
|
|
Advance deposits
|
|
|
7,114
|
|
|
|
7,498
|
|
Gift certificates payable
|
|
|
5,946
|
|
|
|
5,416
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
56,234
|
|
|
|
141,966
|
|
Mortgage debt
|
|
|
441,724
|
|
|
|
333,259
|
|
Other long-term debt
|
|
|
92,221
|
|
|
|
92,328
|
|
Deferred compensation liability
|
|
|
809
|
|
|
|
568
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
590,988
|
|
|
|
568,121
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Stockholders Equity:
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value, 250,000,000 shares
authorized, 31,278,889 and 30,982,646 shares issued and
outstanding at December 31, 2009 and 2008
|
|
|
313
|
|
|
|
310
|
|
Preferred stock, $0.01 par value, 10,000,000 shares
authorized, no shares issued or outstanding at December 31,
2009 and 2008
|
|
|
|
|
|
|
|
|
Additional paid-in capital
|
|
|
400,930
|
|
|
|
399,641
|
|
Accumulated deficit
|
|
|
(186,287
|
)
|
|
|
(127,811
|
)
|
Deferred compensation
|
|
|
(200
|
)
|
|
|
(200
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
214,756
|
|
|
|
271,940
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
805,744
|
|
|
$
|
840,061
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-4
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
$
|
154,751
|
|
|
$
|
143,395
|
|
|
$
|
112,261
|
|
Food and beverage
|
|
|
42,643
|
|
|
|
38,808
|
|
|
|
29,588
|
|
Other hotel operations
|
|
|
38,377
|
|
|
|
35,365
|
|
|
|
27,085
|
|
Management and other fees
|
|
|
1,990
|
|
|
|
2,798
|
|
|
|
2,855
|
|
Management and other fees affiliates
|
|
|
4,973
|
|
|
|
5,346
|
|
|
|
4,314
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
242,734
|
|
|
|
225,712
|
|
|
|
176,103
|
|
Other revenue from managed properties-affiliates
|
|
|
17,132
|
|
|
|
19,826
|
|
|
|
11,477
|
|
Other revenue from managed properties
|
|
|
4,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
264,032
|
|
|
|
245,538
|
|
|
|
187,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses by department:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
|
22,449
|
|
|
|
20,134
|
|
|
|
15,716
|
|
Food and beverage
|
|
|
33,217
|
|
|
|
30,990
|
|
|
|
25,196
|
|
Other
|
|
|
32,124
|
|
|
|
28,959
|
|
|
|
23,104
|
|
Other operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
60,986
|
|
|
|
51,902
|
|
|
|
47,915
|
|
Property operating costs
|
|
|
37,788
|
|
|
|
37,086
|
|
|
|
30,555
|
|
Depreciation and amortization
|
|
|
56,378
|
|
|
|
46,081
|
|
|
|
36,372
|
|
Impairment loss on investment in affiliates
|
|
|
|
|
|
|
18,777
|
|
|
|
|
|
Goodwill impairment
|
|
|
|
|
|
|
17,430
|
|
|
|
|
|
Asset impairment loss
|
|
|
24,000
|
|
|
|
|
|
|
|
|
|
Loss on disposition of property
|
|
|
255
|
|
|
|
19
|
|
|
|
128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
267,197
|
|
|
|
251,378
|
|
|
|
178,986
|
|
Other expenses from managed properties-affiliates
|
|
|
17,132
|
|
|
|
19,826
|
|
|
|
11,477
|
|
Other expenses from managed properties
|
|
|
4,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
288,495
|
|
|
|
271,204
|
|
|
|
190,463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating loss
|
|
|
(24,463
|
)
|
|
|
(25,666
|
)
|
|
|
(2,883
|
)
|
Gain on sale of unconsolidated affiliate
|
|
|
(962
|
)
|
|
|
|
|
|
|
|
|
Investment income affiliates
|
|
|
(1,330
|
)
|
|
|
(2,187
|
)
|
|
|
(667
|
)
|
Interest income
|
|
|
(642
|
)
|
|
|
(1,424
|
)
|
|
|
(2,758
|
)
|
Interest expense
|
|
|
34,072
|
|
|
|
27,277
|
|
|
|
14,887
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in unconsolidated affiliates
|
|
|
(55,601
|
)
|
|
|
(49,332
|
)
|
|
|
(14,345
|
)
|
Income tax expense (benefit)
|
|
|
440
|
|
|
|
(11,956
|
)
|
|
|
(5,859
|
)
|
Equity in unconsolidated affiliates, net of tax
|
|
|
2,435
|
|
|
|
3,349
|
|
|
|
1,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss.
|
|
|
(58,476
|
)
|
|
|
(40,725
|
)
|
|
|
(10,033
|
)
|
Net loss attributable to noncontrolling interest, net of tax.
|
|
|
|
|
|
|
|
|
|
|
(452
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Great Wolf Resorts, Inc.
|
|
$
|
(58,476
|
)
|
|
$
|
(40,725
|
)
|
|
$
|
(9,581
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss per common share
|
|
$
|
(1.90
|
)
|
|
$
|
(1.32
|
)
|
|
$
|
(0.31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss per common share
|
|
$
|
(1.90
|
)
|
|
$
|
(1.32
|
)
|
|
$
|
(0.31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
30,749,318
|
|
|
|
30,827,860
|
|
|
|
30,533,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
30,749,318
|
|
|
|
30,827,860
|
|
|
|
30,533,249
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss.
|
|
$
|
(58,476
|
)
|
|
$
|
(40,725
|
)
|
|
$
|
(10,033
|
)
|
Unrealized (gain) loss on interest rate swap
|
|
|
|
|
|
|
(387
|
)
|
|
|
387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
(58,476
|
)
|
|
|
(40,338
|
)
|
|
|
(10,420
|
)
|
Comprehensive loss attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
(452
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss attributable to Great Wolf Resorts, Inc.
|
|
$
|
(58,476
|
)
|
|
$
|
(40,338
|
)
|
|
$
|
(9,968
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-5
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
Common
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
Deferred
|
|
|
Accumulated Other
|
|
|
Noncontrolling
|
|
|
Total
|
|
|
|
Shares
|
|
|
Stock
|
|
|
Capital
|
|
|
Deficit
|
|
|
Compensation
|
|
|
Comprehensive Loss
|
|
|
Interest
|
|
|
Equity
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
Balance, January 1, 2007
|
|
|
30,509,320
|
|
|
$
|
305
|
|
|
$
|
396,909
|
|
|
$
|
(77,505
|
)
|
|
$
|
(2,200
|
)
|
|
$
|
|
|
|
$
|
5,757
|
|
|
$
|
323,266
|
|
Issuance of non-vested equity shares
|
|
|
189,363
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
2,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,850
|
|
Unrealized loss on interest rate swap, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(387
|
)
|
|
|
|
|
|
|
(387
|
)
|
Net loss attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(452
|
)
|
|
|
(452
|
)
|
Net loss attributable to Great Wolf Resorts, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,581
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,581
|
)
|
Purchase of noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,305
|
)
|
|
|
(5,305
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007
|
|
|
30,698,683
|
|
|
|
307
|
|
|
|
399,759
|
|
|
|
(87,086
|
)
|
|
|
(2,200
|
)
|
|
|
(387
|
)
|
|
|
|
|
|
|
310,393
|
|
Issuance of non-vested equity shares
|
|
|
283,963
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
Sale of common stock deferred compensation plan
|
|
|
|
|
|
|
|
|
|
|
(2,000
|
)
|
|
|
|
|
|
|
2,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
1,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,882
|
|
Unrealized gain on interest rate swap, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
387
|
|
|
|
|
|
|
|
387
|
|
Net loss attributable to Great Wolf Resorts, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(40,725
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(40,725
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008
|
|
|
30,982,646
|
|
|
|
310
|
|
|
|
399,641
|
|
|
|
(127,811
|
)
|
|
|
(200
|
)
|
|
|
|
|
|
|
|
|
|
|
271,940
|
|
Issuance of non-vested equity shares
|
|
|
296,243
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
Stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
1,289
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,289
|
|
Net loss attributable to Great Wolf Resorts, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(58,476
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(58,476
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009
|
|
|
31,278,889
|
|
|
$
|
313
|
|
|
$
|
400,930
|
|
|
$
|
(186,287
|
)
|
|
$
|
(200
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
214,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
F-6
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in thousands)
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss.
|
|
$
|
(58,476
|
)
|
|
$
|
(40,725
|
)
|
|
$
|
(10,033
|
)
|
Adjustments to reconcile net loss to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
56,378
|
|
|
|
46,081
|
|
|
|
36,372
|
|
Bad debt expense
|
|
|
680
|
|
|
|
1,305
|
|
|
|
154
|
|
Impairment loss on investment in affiliates
|
|
|
|
|
|
|
18,777
|
|
|
|
|
|
Goodwill impairment
|
|
|
|
|
|
|
17,430
|
|
|
|
|
|
Non-cash employee and director compensation
|
|
|
1,138
|
|
|
|
250
|
|
|
|
5,080
|
|
Loss on disposition of property
|
|
|
255
|
|
|
|
19
|
|
|
|
128
|
|
Asset impairment loss
|
|
|
24,000
|
|
|
|
|
|
|
|
|
|
Gain on sale of unconsolidated affiliate
|
|
|
(962
|
)
|
|
|
|
|
|
|
|
|
Equity in losses of unconsolidated affiliates
|
|
|
2,416
|
|
|
|
4,421
|
|
|
|
2,616
|
|
Deferred tax expense (benefit)
|
|
|
131
|
|
|
|
(14,072
|
)
|
|
|
(7,417
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable and other assets
|
|
|
(8,865
|
)
|
|
|
(1,916
|
)
|
|
|
(4,399
|
)
|
Accounts payable, accrued expenses and other liabilities
|
|
|
(4,480
|
)
|
|
|
1,964
|
|
|
|
7,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
12,215
|
|
|
|
33,534
|
|
|
|
29,751
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures for property and equipment
|
|
|
(49,258
|
)
|
|
|
(134,967
|
)
|
|
|
(171,884
|
)
|
Loan repayment from unconsolidated affiliate
|
|
|
9,225
|
|
|
|
3,168
|
|
|
|
|
|
Investment in unconsolidated affiliates
|
|
|
(303
|
)
|
|
|
(10,430
|
)
|
|
|
(24,058
|
)
|
Proceeds from sale of interest in unconsolidated affiliate
|
|
|
6,000
|
|
|
|
|
|
|
|
|
|
Investment in development
|
|
|
834
|
|
|
|
(2,255
|
)
|
|
|
(10,276
|
)
|
Issuance of notes receivable
|
|
|
|
|
|
|
|
|
|
|
(3,263
|
)
|
Proceeds from sale of assets
|
|
|
66
|
|
|
|
|
|
|
|
|
|
Decrease in restricted cash
|
|
|
160
|
|
|
|
55
|
|
|
|
2,289
|
|
(Increase) decrease in escrows
|
|
|
(3,383
|
)
|
|
|
(183
|
)
|
|
|
225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(36,659
|
)
|
|
|
(144,612
|
)
|
|
|
(206,967
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments on long-term debt
|
|
|
(8,031
|
)
|
|
|
(57,294
|
)
|
|
|
(1,350
|
)
|
Proceeds from issuance of long-term debt
|
|
|
51,051
|
|
|
|
168,042
|
|
|
|
108,263
|
|
Payment of loan costs
|
|
|
(11,894
|
)
|
|
|
(4,036
|
)
|
|
|
(978
|
)
|
Purchase of noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(6,900
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
31,126
|
|
|
|
106,712
|
|
|
|
99,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
6,682
|
|
|
|
(4,366
|
)
|
|
|
(78,181
|
)
|
Cash and cash equivalents, beginning of year
|
|
|
14,231
|
|
|
|
18,597
|
|
|
|
96,778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$
|
20,913
|
|
|
$
|
14,231
|
|
|
$
|
18,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest, net of capitalized interest
|
|
$
|
33,458
|
|
|
$
|
26,749
|
|
|
$
|
13,404
|
|
Cash paid for income taxes, net of refunds
|
|
$
|
411
|
|
|
$
|
597
|
|
|
$
|
(312
|
)
|
Non-cash items:
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction in process accruals
|
|
$
|
20
|
|
|
$
|
6,969
|
|
|
$
|
9,728
|
|
Guarantee on loan for unconsolidated affiliate
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,180
|
|
See accompanying notes to consolidated financial statements.
F-7
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
The terms Great Wolf Resorts, us,
we and our are used in this report to
refer to Great Wolf Resorts,
Inc.®
and its consolidated subsidiaries.
Business
Summary
We are a family entertainment resort company and the largest
owner, licensor, operator and developer in North America of
drive-to family resorts featuring indoor waterparks and other
family-oriented entertainment activities based on the number of
resorts in operations. Our resorts feature approximately 300 to
600 family suites, each of which sleeps from six to ten people
and includes a wet bar, microwave oven, refrigerator and dining
and sitting area. We provide a full-service entertainment resort
experience to our target customer base: families with children
ranging in ages from 2 to 14 years old that live within a
convenient driving distance of our resorts. We operate and
license resorts under our Great Wolf
Lodge®
and Blue Harbor
Resorttm
brand names and have entered into licensing arrangements with
third-parties to operate resorts under the Great Wolf Lodge
brand name. Our resorts are open year-round and provide a
consistent, comfortable environment where our guests can enjoy
our various amenities and activities.
We provide our guests with a self-contained vacation experience
and focus on capturing a significant portion of their total
vacation spending. We earn revenues through the sale of rooms
(which includes admission to our indoor waterpark), and other
revenue-generating resort amenities. Each of our resorts
features a combination of some or all of the following
revenue-generating amenities: themed restaurants, ice cream shop
and confectionery, full-service adult spa, kid spa, game arcade,
gift shop, miniature golf, interactive game attraction, family
tech center and meeting space. We also generate revenues from
licensing arrangements, management fees and other fees with
respect to our operation or development of properties owned in
whole or in part by third parties.
The following table presents an overview of our portfolio of
resorts. As of December 31, 2009, we operate, manage
and/or have
entered into licensing arrangements relating to the operation of
11 Great Wolf Lodge resorts (our signature Northwoods-themed
resorts), and one Blue Harbor Resort (a nautical-themed
property). We anticipate that most of our future resorts will be
licensed
and/or
developed under our Great Wolf Lodge brand, but we may operate
and/or enter
into licensing arrangements with regard to additional
nautical-themed resorts under our Blue Harbor Resort brand or
other brands in appropriate markets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
Indoor
|
|
|
|
Ownership
|
|
|
|
|
|
Number of
|
|
|
Condo
|
|
|
Entertainment
|
|
|
|
Percentage
|
|
|
Opened
|
|
|
Guest Suites
|
|
|
Units(1)
|
|
|
Area(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Approx. sq. ft.)
|
|
|
Wisconsin Dells, WI(3)
|
|
|
|
|
|
|
1997
|
|
|
|
308
|
|
|
|
77
|
|
|
|
102,000
|
|
Sandusky, OH(3)
|
|
|
|
|
|
|
2001
|
|
|
|
271
|
|
|
|
|
|
|
|
41,000
|
|
Traverse City, MI
|
|
|
100
|
%
|
|
|
2003
|
|
|
|
280
|
|
|
|
|
|
|
|
57,000
|
|
Kansas City, KS
|
|
|
100
|
%
|
|
|
2003
|
|
|
|
281
|
|
|
|
|
|
|
|
57,000
|
|
Sheboygan, WI
|
|
|
100
|
%
|
|
|
2004
|
|
|
|
182
|
|
|
|
64
|
|
|
|
54,000
|
|
Williamsburg, VA(4)
|
|
|
100
|
%
|
|
|
2005
|
|
|
|
405
|
|
|
|
|
|
|
|
87,000
|
|
Pocono Mountains, PA(4)
|
|
|
100
|
%
|
|
|
2005
|
|
|
|
401
|
|
|
|
|
|
|
|
101,000
|
|
Niagara Falls, ONT(5)
|
|
|
|
|
|
|
2006
|
|
|
|
406
|
|
|
|
|
|
|
|
104,000
|
|
Mason, OH(4)
|
|
|
100
|
%
|
|
|
2006
|
|
|
|
401
|
|
|
|
|
|
|
|
105,000
|
|
Grapevine, TX(4)
|
|
|
100
|
%
|
|
|
2007
|
|
|
|
605
|
|
|
|
|
|
|
|
110,000
|
|
Grand Mound, WA(6)
|
|
|
49
|
%
|
|
|
2008
|
|
|
|
398
|
|
|
|
|
|
|
|
74,000
|
|
Concord, NC
|
|
|
100
|
%
|
|
|
2009
|
|
|
|
402
|
|
|
|
|
|
|
|
97,000
|
|
F-8
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
(1) |
|
Condominium units are individually owned by third parties and
are managed by us. |
|
(2) |
|
Our indoor entertainment areas generally include our indoor
waterpark, game arcade, childrens activity room, family
tech center,
MagiQuest®
(an interactive game attraction) and fitness room, as well as
our spa in the resorts that have such amenities. |
|
(3) |
|
These properties are owned by CNL Lifestyle Properties, Inc.
(CNL), a real estate investment trust focused on leisure and
lifestyle properties. Prior to August 2009, these properties
were owned by a joint venture between CNL and us. In August 2009
we sold our 30.26% joint venture interest to CNL for $6,000. We
currently manage both properties and license the Great Wolf
Lodge brand to these resorts. |
|
(4) |
|
Five of our properties (Great Wolf Lodge resorts in
Williamsburg, VA; Pocono Mountains, PA; Mason, OH; Grapevine, TX
and Concord, NC) each had a book value of fixed assets equal to
ten percent or more of our total assets as of December 31,
2009. Four of our properties (Great Wolf Lodge resorts in
Williamsburg, VA; Pocono Mountains, PA; Mason, OH and Grapevine,
TX) each had total revenues equal to ten percent or more of our
total revenues for the year ended December 31, 2009. |
|
(5) |
|
An affiliate of Ripley Entertainment, Inc. (Ripley), our
licensee, owns this resort. We have granted Ripley a license to
use the Great Wolf Lodge name for this resort through April
2016. We managed the resort on behalf of Ripley through April
2009. |
|
(6) |
|
This property is owned by a joint venture. The Confederated
Tribes of the Chehalis Reservation (Chehalis) owns a 51%
interest in the joint venture, and we own a 49% interest. We
operate the property and license the Great Wolf Lodge brand to
the joint venture under long-term agreements through April 2057,
subject to earlier termination in certain situations. The joint
venture leases the land for the resort from the United States
Department of the Interior, which is trustee for Chehalis. |
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
Principles of Consolidation The accompanying
consolidated financial statements include all of the accounts of
Great Wolf Resorts and our consolidated subsidiaries. All
significant intercompany balances and transactions have been
eliminated in the consolidated financial statements.
Reclassifications 2008 amounts have been
reclassified to conform to the 2009 presentation. A
reclassification of notes receivable and escrows which were
initially included in other assets occurred in our consolidated
balance sheet.
Cash and Cash Equivalents Cash and cash
equivalents consist of highly liquid investments with an
original maturity of three months or less when acquired. Cash is
invested with federally insured institutions that are members of
the FDIC. Cash balances with institutions may be in excess of
federally insured limits or may be invested in time deposits
that are not insured by the institution, the FDIC or any other
government agency. Cash and cash equivalents does not include
cash escrowed under loan agreements or cash restricted in
connection with deferred compensation payable.
Accounts receivable Accounts receivable
primarily represents receivables from resort guests who occupy
rooms and utilize resort amenities. We provide an allowance for
doubtful accounts when we determine that it is more likely than
not a specific account will not be collected. Bad debt expense
for the years ended December 31, 2009, 2008, and 2007 was
$680, $1,305, and $154, respectively. Writeoffs of accounts
receivable for the years ended December 31, 2009, 2008, and
2007 were $1,894, $103, and $246, respectively.
Inventory Inventories are comprised primarily
of retail and food and beverage inventories and are recorded at
the lower of cost on an average cost basis or market.
F-9
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Property and Equipment Investments in
property and equipment are recorded at cost. These assets are
depreciated using the straight-line method over their estimated
useful lives as follows:
|
|
|
|
|
Buildings and improvements
|
|
|
20-40 years
|
|
Fixtures and equipment, including waterpark equipment
|
|
|
5-15 years
|
|
We periodically review the estimated useful lives we have
assigned to our depreciable assets to determine whether those
useful lives are reasonable and appropriate.
Improvements and replacements are capitalized when they extend
the useful life, increase capacity or improve the efficiency of
the asset. Repairs and maintenance expenditures are expensed as
incurred. Construction in process includes costs such as site
work, permitting and construction related to resorts under
development. Interest is capitalized on construction in process
balances during the construction period. Interest capitalized
totaled $1,761, $4,714, and $9,277 for the years ended
December 31, 2009, 2008, and 2007, respectively.
Loan Fees Loan fees are capitalized and
amortized over the term of the loan using a method that
approximates the effective interest method. Loan fees, net of
accumulated amortization, were $11,671 and $6,462 as of
December 31, 2009 and 2008, respectively. Amortization of
loan fees was $6,684, $2,502, and $872 for the years ended
December 31, 2009, 2008, and 2007, respectively. Included
in loan fee amortization for the year ended December 31,
2008 was $615 of loan fees that were written off due to
repayments of debt.
Partially-Owned Entities In determining
whether we had controlling interest in a partially-owned entity
and the requirement to consolidate the accounts of that entity,
we consider factors such as ownership interest, board
representation, management representation, authority to make
decisions, and contractual and substantive participating rights
of the partners/members as well as whether the entity is a
variable interest entity in which we will absorb the majority of
the entitys expected losses, if they occur, or receive the
majority of the expected residual returns, if they occur, or
both.
Investments In and Advances to Unconsolidated
Affiliates We use the equity method to account
for our investments in unconsolidated joint ventures, as we do
not have a controlling interest. Net income or loss is allocated
between the partners in the joint ventures based on the
hypothetical liquidation at book value method (HLBV). Under the
HLBV method, net income or loss is allocated between the
partners based on the difference between each partners
claim on the net assets of the partnership at the end and
beginning of the period, after taking into account contributions
and distributions. Each partners share of the net assets
of the partnership is calculated as the amount that the partner
would receive if the partnership were to liquidate all of its
assets at net book value and distribute the resulting cash to
creditors and partners in accordance with their respective
priorities. Periodically we may make advances to our affiliates.
Notes Receivable We record our notes
receivable at par. Included in our notes receivable are
unamortized loan origination costs. We amortize loan origination
costs over the term of the loan using a method that approximates
the effective interest method. Our note receivable is due in
April 2012 and earns interest at 10% per annum. Per the terms of
the agreement, we have the right to convert the principal due on
this note into ownership interests in the company that the note
is with.
Intangible Assets Our intangible assets
consist of the value of our Great Wolf Lodge brand name. This
intangible asset has an indefinite useful life. We do not
amortize this intangible, but instead test it for possible
impairment at least annually or when circumstances warrant by
comparing the fair value of the intangible asset with its
carrying amount. Our assessment was performed as of
December 31, 2009 and determined that no such impairment
had occurred. Future adverse changes in the hospitality and
lodging industry, market conditions or poor operating results of
the underlying real estate assets could result in future losses
or the inability to recover the carrying value of these
intangibles.
F-10
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Goodwill The excess of the purchase price of
entities that are considered to be purchases of businesses over
the estimated fair value of tangible and identifiable intangible
assets acquired is recorded as goodwill. We are required to
assess goodwill for impairment annually, or more frequently if
circumstances indicate impairment may have occurred. We assess
goodwill for such impairment by comparing the carrying value of
our reporting units to their fair values. We determine our
reporting units fair values using a discounted cash flow
model. As of December 31, 2009 and 2008, all goodwill has
been written off.
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Balance as of January 1
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
130,496
|
|
|
$
|
130,496
|
|
Accumulated impairment losses
|
|
|
(68,405
|
)
|
|
|
(50,975
|
)
|
Goodwill related to sale of affiliate
|
|
|
(62,091
|
)
|
|
|
(62,091
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,430
|
|
Impairment losses
|
|
|
|
|
|
|
(17,430
|
)
|
Balance as of December 31
|
|
|
|
|
|
|
|
|
Goodwill
|
|
|
130,496
|
|
|
|
130,496
|
|
Accumulated impairment losses
|
|
|
(68,405
|
)
|
|
|
(68,405
|
)
|
Goodwill related to sale of affiliate
|
|
|
(62,091
|
)
|
|
|
(62,091
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of Long-Lived Assets When
circumstances, such as adverse market conditions, indicate that
the carrying value of a long lived asset may be
impaired, we perform an analysis to review the recoverability of
the assets carrying value. We make estimates of the
undiscounted cash flows (excluding interest charges) from the
expected future operations of the asset. These estimates
consider factors such as expected future operating income,
operating trends and prospects, as well as the effects of
demand, competition and other factors. If the analysis indicates
that the carrying value is not recoverable from future cash
flows, an impairment loss is recognized to the extent that the
carrying value exceeds the estimated fair value. Any impairment
losses are recorded as operating expenses, which reduce net
income.
Because of triggering events that occurred in the three months
ended September 30, 2009, related to our resort in
Sheboygan, including changes in the expectation of how long we
will hold this property, current period and historical operating
losses and the deterioration in the current market conditions,
we performed a recoverability test of this resort to determine
if further assessment for potential impairment was required.
Based on this analysis of undiscounted cash flows, we determined
the carrying value of this resort was not recoverable. As a
result, we recorded a $24,000 impairment charge to decrease the
resorts carrying value to its estimated fair value (net of
estimated disposal costs) as of September 30, 2009. To
determine the estimated fair value for purposes of calculating
the impairment charge, we used a combination of historical and
projected cash flows and other available market information,
such as recent sales prices for similar assets. Although we
believe our estimated fair value for the resort is reasonable,
the actual fair value we ultimately realize from this resort
could differ materially from this estimate. The impaired
long-lived asset is included in our Resort Ownership/Operation
segment.
Revenue Recognition We earn revenues from our
resort operations and management of resorts and other related
services.
We recognize revenue from rooms, food and beverage, and other
operating departments at the resorts as earned at the time of
sale or rendering of service. Cash received in advance of the
sale or rendering of services is recorded as advance deposits on
the consolidated balance sheets. We recognize resort management,
license and other related fees as they are contractually earned.
We recognize development and construction
F-11
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
management fees as earned under the completed contract method
for projects with a short duration, and the percentage of
completion method (based on
contract-to-date
services performed or costs incurred compared to services
performed or total expected costs) for longer-term projects.
Other Revenue and Other Expenses From Managed
Properties We employ the staff at some of our
managed properties. Under our management agreements, the resort
owners reimburse us for payroll, benefits and certain other
costs related to the staff we employ at the managed properties.
The reimbursement of payroll, benefits and costs is recorded as
other revenue from managed properties on our
statements of operations, with a corresponding expense recorded
as other expenses from managed properties.
Noncontrolling Interests We record the
non-owned equity interests of our consolidated subsidiaries as a
separate component of our consolidated stockholders equity
on our consolidated balance sheets. The net earnings
attributable to the controlling and noncontrolling interests are
included on the face of our statements of operations. Prior to
June 2007, we had a consolidated subsidiary with a
noncontrolling interest. In June 2007 we purchased the remaining
noncontrolling interest, and now own 100% of the subsidiary.
Certain prior year amounts were reclassified on the Consolidated
Financial Statements to reflect our adoption of accounting
principles related to the presentation of noncontrolling
interests, which was effective for us on January 1, 2009.
Income Taxes We account for income taxes
under the asset and liability method, which requires the
recognition of deferred tax assets and liabilities for the
expected future tax consequences of events that have been
included in the financial statements. Under this method,
deferred tax assets and liabilities are determined based on the
differences between the financial statement and tax basis of
assets and liabilities using enacted tax rates in effect for the
year in which the differences are expected to reverse. The
effect of a change in tax rates on deferred tax assets and
liabilities is recognized in income in the period that includes
the enactment date.
Significant management judgment is required in determining our
provision or benefit for income taxes, our deferred tax assets
and liabilities, and any valuation allowance recorded against
our net deferred tax assets. We record net deferred tax assets
(primarily resulting from net operating loss carryforwards) to
the extent we believe these assets will more likely than not be
realized. In making such determination, we consider all
available positive and negative evidence, including scheduled
reversals of deferred tax liabilities, projected future taxable
income (that could result from a sale of one or more of our
resorts where theres a sales price in excess of tax
basis), tax planning strategies and recent financial operations.
In the event we were to determine that we would not be able to
realize our deferred tax assets, we would establish a valuation
allowance which would increase the provision for income taxes.
Conversely, in the event we were to determine that we would be
able to realize our deferred income tax assets in the future in
excess of their net recorded amount, we would make an adjustment
to the valuation allowance which would reduce the provision for
income taxes.
We recorded a valuation allowance of $23,008 in 2009, due to
uncertainties related to our ability to utilize some of our
deferred tax assets, primarily consisting of certain net
operating loss carryforwards, before they expire. In 2009 we
determined that due to current conditions in the credit markets,
real estate markets and our current financial position, the tax
planning strategy we previously expected to generate substantial
taxable income was no longer feasible. The valuation allowance
we recorded is based on our estimates of taxable income solely
from the reversal of existing deferred tax liabilities and the
period over which deferred tax assets reverse. In the event that
actual results differ from these estimates or we adjust these
estimates in a future period, we may need to increase or
decrease our valuation allowance, which could materially impact
our statement of operations.
A tax benefit from an uncertain tax position may be recognized
when it is more likely than not that the position will be
sustained upon examination, including resolutions of any related
appeals or litigation processes, based on the technical merits.
Income tax positions must meet a more-likely-than-not
recognition.
F-12
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
This interpretation also provides guidance on measurement,
derecognition, classification, interest and penalties,
accounting in interim periods, disclosure and transition.
We and our subsidiaries file income tax returns in the
U.S. federal jurisdiction, and various states and foreign
jurisdictions. All of the tax years since the date of our
initial public offering (IPO) are open in all jurisdictions. Our
policy is to recognize interest related to unrecognized tax
benefits as interest expense and penalties as income tax
expense. We believe that we have appropriate support for the
income tax positions taken and to be taken on our tax returns
and that our accruals for tax liabilities are adequate for all
open years based on an assessment of many factors including
interpretations of tax law applied to the facts of each matter.
Earnings per share We calculate our basic
earnings per common share by dividing net income (loss)
available to common shareholders by the weighted average number
of shares of common stock outstanding. Our diluted earnings per
common share assumes the issuance of common stock for all
potentially dilutive stock equivalents outstanding. In periods
in which we incur a net loss, we exclude potentially dilutive
stock equivalents from the computation of diluted weighted
average shares outstanding, as the effect of those potentially
dilutive items is anti-dilutive.
Derivatives Derivative instruments are
recorded on the balance sheet as either an asset or liability
measured at fair value. If the derivative is designated as a
fair value hedge, the changes in the fair value of the
derivative are recognized in earnings. To the extent the hedge
is effective; there is an offsetting adjustment to the basis of
the item hedged. If the derivative is designated as a cash flow
hedge, the effective portions of the changes in fair value or
the derivative are recorded as a component of accumulated other
comprehensive loss and recognized in the consolidated statements
of operations when the hedged item affects earnings. Ineffective
portions of changes in the fair value of hedges are recognized
in earnings. Our policy is to execute derivative financial
instruments with creditworthy banks and not to enter into such
instruments for speculative purposes.
Share-based compensation We account for
share-based compensation based on the fair value of the award at
the date of grant.
Advertising Advertising costs are expensed as
incurred. Advertising expense for the years ended
December 31, 2009, 2008, and 2007 was $19,231, $13,321, and
$12,323, respectively.
Comprehensive Income Comprehensive income
consists of the net income and other gains and losses affecting
stockholders equity that, under accounting principles
generally accepted in the United States, are excluded from net
income. Other comprehensive loss as presented in the
consolidated statements of stockholders equity for 2008
consisted of the unrealized gain, net of tax, on our cash flow
hedge which expired in November 2008.
Segments We are organized into a single
operating division. Within that operating division, we have
three reportable segments:
|
|
|
|
|
Resort ownership/operation revenues derived
from our consolidated owned resorts; and
|
|
|
|
Resort third-party management/licensing
revenues derived from management, license and other related fees
from unconsolidated managed resorts; and
|
|
|
|
Condominium sales revenues derived from sales
of condominium units to third-party owners. This segment had no
activity in 2008 or 2009.
|
F-13
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following summarizes significant financial information
regarding our segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resort Third-
|
|
|
|
|
|
|
|
|
|
|
|
|
Resort
|
|
|
Party
|
|
|
|
|
|
|
|
|
Totals per
|
|
|
|
Ownership/
|
|
|
Management/
|
|
|
Condominium
|
|
|
|
|
|
Financial
|
|
|
|
Operation
|
|
|
Licensing
|
|
|
Sales
|
|
|
Other
|
|
|
Statements
|
|
|
Year Ended December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
235,771
|
|
|
$
|
28,261
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
264,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
(55,596
|
)
|
|
|
|
|
|
|
|
|
|
|
(782
|
)
|
|
$
|
(56,378
|
)
|
Asset impairment loss
|
|
|
(24,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(24,000
|
)
|
Net operating income (loss)
|
|
|
(52,246
|
)
|
|
|
6,963
|
|
|
|
|
|
|
|
20,820
|
|
|
$
|
(24,463
|
)
|
Gain on sale of unconsolidated affiliate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(962
|
)
|
|
|
(962
|
)
|
Investment income affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,330
|
)
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(642
|
)
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in unconsolidated affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(55,601
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to long-lived assets
|
|
|
48,768
|
|
|
|
|
|
|
|
|
|
|
|
490
|
|
|
$
|
49,258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
707,472
|
|
|
|
2,942
|
|
|
|
|
|
|
|
95,330
|
|
|
$
|
805,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resort Third-
|
|
|
|
|
|
|
|
|
|
|
|
|
Resort
|
|
|
Party
|
|
|
|
|
|
|
|
|
Totals per
|
|
|
|
Ownership/
|
|
|
Management/
|
|
|
Condominium
|
|
|
|
|
|
Financial
|
|
|
|
Operation
|
|
|
Licensing
|
|
|
Sales
|
|
|
Other
|
|
|
Statements
|
|
|
Year Ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
217,568
|
|
|
$
|
27,970
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
245,538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
(45,042
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,039
|
)
|
|
$
|
(46,081
|
)
|
Impairment loss on investment in affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,777
|
)
|
|
$
|
(18,777
|
)
|
Goodwill impairment
|
|
|
(16,021
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,409
|
)
|
|
$
|
(17,430
|
)
|
Net operating income (loss)
|
|
|
(11,286
|
)
|
|
|
8,144
|
|
|
|
|
|
|
|
(22,524
|
)
|
|
$
|
(25,666
|
)
|
Investment income affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,187
|
)
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,424
|
)
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in unconsolidated affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(49,332
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to long-lived assets
|
|
|
134,167
|
|
|
|
|
|
|
|
|
|
|
|
800
|
|
|
$
|
134,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
738,119
|
|
|
|
2,314
|
|
|
|
|
|
|
|
99,628
|
|
|
$
|
840,061
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-14
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resort Third-
|
|
|
|
|
|
|
|
|
|
|
|
|
Resort
|
|
|
Party
|
|
|
|
|
|
|
|
|
Totals per
|
|
|
|
Ownership/
|
|
|
Management/
|
|
|
Condominium
|
|
|
|
|
|
Financial
|
|
|
|
Operation
|
|
|
Licensing
|
|
|
Sales
|
|
|
Other
|
|
|
Statements
|
|
|
Year Ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
168,934
|
|
|
$
|
18,646
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
187,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
(35,767
|
)
|
|
|
|
|
|
|
|
|
|
|
(605
|
)
|
|
$
|
(36,372
|
)
|
Net operating income (loss)
|
|
|
(3,588
|
)
|
|
|
7,169
|
|
|
|
(682
|
)
|
|
|
(5,782
|
)
|
|
$
|
(2,883
|
)
|
Investment income affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(667
|
)
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,758
|
)
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,887
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes, noncontrolling interest, and equity in
unconsolidated affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(14,345
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to long-lived assets
|
|
|
171,197
|
|
|
|
|
|
|
|
|
|
|
|
687
|
|
|
$
|
171,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
653,367
|
|
|
|
4,384
|
|
|
|
|
|
|
|
113,054
|
|
|
$
|
770,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Other items in the table above represent corporate-level
activities that do not constitute a reportable segment. Total
assets at the corporate level primarily consist of cash, our
investment in affiliates, and intangibles.
Use of Estimates To prepare financial
statements in conformity with accounting principles generally
accepted in the United States of America, we must make estimates
and assumptions. These estimates and assumptions affect the
reported amounts in the financial statements, and the disclosure
of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could
differ from those estimates.
New Accounting Pronouncements In April 2009,
the FASB issued guidance on how to determine whether there has
been a significant decrease in the volume and level of activity
for an asset or liability when compared with normal market
activity for the asset or liability. In such situations, an
entity may conclude that transactions or quoted prices may not
be determinative of fair value, and may adjust the transactions
or quoted prices to arrive at the fair value of the asset or
liability. This guidance was effective for interim and annual
reporting periods ending after June 15, 2009, and shall be
applied prospectively. The adoption of this guidance did not
have a material impact on our consolidated financial statements.
In April 2009, the FASB issued guidance which requires
disclosures about fair value of financial instruments in interim
and annual financial information for periods ending after
June 15, 2009. The adoption of this guidance did not have a
material impact on our consolidated financial statements.
In May 2009, the FASB issued guidance on the accounting for and
disclosure of events that occur after the balance sheet date.
This guidance was effective for interim and annual financial
periods ending after June 15, 2009. This guidance was
amended in February 2010. It requires an entity that is a SEC
filer to evaluate subsequent events through the date that the
financial statements are issued. The adoption of this guidance
did not have an impact on our consolidated financial statements.
In June 2009, the FASB issued guidance which changes how a
reporting entity determines when an entity that is
insufficiently capitalized or is not controlled through voting
(or similar rights) should be consolidated. The determination of
whether a reporting entity is required to consolidate another
entity is based on, among other things, the other entitys
purpose and design and the reporting entitys ability to
direct the activities of the other entity that most
significantly impact the other entitys economic
performance. The guidance will require a reporting entity to
provide additional disclosures about its involvement with
variable interest entities and any significant changes in risk
exposure due to that involvement. A reporting entity will be
required to disclose how its involvement with a variable
interest entity affects the reporting entitys financial
statements.
F-15
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The adoption of this guidance is effective for fiscal years
beginning after November 15, 2009, and interim periods
within those fiscal years. The adoption of this guidance is not
expected to have a material impact on our consolidated financial
statements.
In June 2009, the FASB issued guidance on codification and the
hierarchy of Generally Accepted Accounting Principles. The
Codification superseded all non-SEC accounting and reporting
standards. All other nongrandfathered non-SEC accounting
literature not included in the Codification will become
nonauthoritative. The guidance is effective for interim
quarterly and annual periods beginning July 1, 2009. The
adoption of this guidance did not have a material impact on our
consolidated financial statements.
In August 2009, the FASB issued guidance on measuring
liabilities at fair value which provides clarification on
measuring liabilities at fair value when a quoted price in an
active market is not available. The guidance was effective for
the first reporting period beginning after issuance. The
adoption of this guidance did not have a material impact on our
consolidated financial statements.
In October 2009, the FASB issued guidance for revenue
recognition with multiple deliverables. This guidance eliminates
the residual method under the current guidance and replaces it
with the relative selling price method when
allocating revenue in a multiple deliverable arrangement. The
selling price for each deliverable shall be determined using
vendor specific objective evidence of selling price, if it
exists, otherwise third-party evidence of selling price shall be
used. If neither exists for a deliverable, the vendor shall use
its best estimate of the selling price for that deliverable.
After adoption, this guidance will also require expanded
qualitative and quantitative disclosures. The guidance is
effective for revenue arrangements entered into or materially
modified in fiscal years beginning on or after June 15,
2010, although early adoption is permitted. We are currently
evaluating the impact of this guidance on our consolidated
financial statements.
|
|
3.
|
INVESTMENT
IN AFFILIATES
|
CNL
Joint Venture
On August 6, 2009, we sold our 30.26% joint venture
interest to CNL for $6,000. We recognized a $962 gain on this
sale.
Summary financial data for this joint venture is as follows:
|
|
|
|
|
|
|
|
|
|
|
Period January 1
|
|
|
|
|
through
|
|
Year Ended
|
|
|
August 5,
|
|
December 31,
|
Operating data:
|
|
2009
|
|
2008
|
|
Revenue
|
|
$
|
19,750
|
|
|
$
|
31,531
|
|
Operating expenses
|
|
$
|
(24,213
|
)
|
|
$
|
(39,491
|
)
|
Net loss
|
|
$
|
(4,463
|
)
|
|
$
|
(7,960
|
)
|
We had a receivable from the joint venture of $1,465 as of
December 31, 2008. At December 31, 2008, we reserved
$1,201 against this receivable. We had a payable to the joint
venture of $1,225 as of December 31, 2008.
Grand
Mound Joint Venture
Our joint venture with The Confederated Tribes of the Chehalis
Reservation owns the Great Wolf Lodge resort and conference
center on a
39-acre land
parcel in Grand Mound, Washington. This resort opened in March
2008. This joint venture is a limited liability company. We are
a member of that limited liability company with a 49% ownership
interest. At December 31 2009, the joint venture had aggregate
outstanding indebtedness to third parties of $101,094. As of
December 31, 2009, we have made combined loan and equity
contributions, net of loan repayments, of $29,700 to the joint
venture to fund a portion of construction costs of the resort.
In January 2009, the other member of the joint venture purchased
$5,991 of our loan at par.
F-16
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Summary financial data for this joint venture as of and for the
years ended December 31, 2009 and 2008 is as follows:
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
145,247
|
|
|
$
|
152,215
|
|
Total liabilities
|
|
$
|
114,129
|
|
|
$
|
118,636
|
|
Operating data:
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
39,645
|
|
|
$
|
33,194
|
|
Operating expenses
|
|
$
|
36,353
|
|
|
$
|
31,739
|
|
Net loss
|
|
$
|
(2,461
|
)
|
|
$
|
(5,553
|
)
|
We had a receivable from the joint venture of $2,614 and $661
that relates primarily to accrued preferred equity returns and
management fees as of December 31, 2009 and 2008,
respectively. We had a payable to the joint venture of $581 as
of December 31, 2008.
|
|
4.
|
PROPERTY
AND EQUIPMENT
|
Property and equipment consist of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Land and improvements
|
|
$
|
60,718
|
|
|
$
|
51,684
|
|
Building and improvements
|
|
|
427,602
|
|
|
|
353,537
|
|
Furniture, fixtures and equipment
|
|
|
341,529
|
|
|
|
315,577
|
|
Construction in process
|
|
|
327
|
|
|
|
117,063
|
|
|
|
|
|
|
|
|
|
|
|
|
|
830,176
|
|
|
|
837,861
|
|
Less accumulated depreciation
|
|
|
(153,771
|
)
|
|
|
(121,688
|
)
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
$
|
676,405
|
|
|
$
|
716,173
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense was $50,064, $43,663, and $35,686 for the
years ended December 31, 2009, 2008 and 2007, respectively.
F-17
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Long-term debt consists of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Long-Term Debt:
|
|
|
|
|
|
|
|
|
Traverse City/Kansas City mortgage loan
|
|
$
|
68,773
|
|
|
$
|
70,211
|
|
Mason mortgage loan
|
|
|
73,800
|
|
|
|
76,800
|
|
Pocono Mountains mortgage loan
|
|
|
95,458
|
|
|
|
96,571
|
|
Williamsburg mortgage loan
|
|
|
63,125
|
|
|
|
64,625
|
|
Grapevine mortgage loan
|
|
|
77,909
|
|
|
|
78,709
|
|
Concord construction loan
|
|
|
78,549
|
|
|
|
27,594
|
|
Junior subordinated debentures
|
|
|
80,545
|
|
|
|
80,545
|
|
Other Debt:
|
|
|
|
|
|
|
|
|
City of Sheboygan bonds
|
|
|
8,544
|
|
|
|
8,493
|
|
City of Sheboygan loan
|
|
|
3,290
|
|
|
|
3,503
|
|
Other
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
550,071
|
|
|
|
507,051
|
|
Less current portion of long-term debt
|
|
|
(16,126
|
)
|
|
|
(81,464
|
)
|
|
|
|
|
|
|
|
|
|
Total long-term debt
|
|
$
|
533,945
|
|
|
$
|
425,587
|
|
|
|
|
|
|
|
|
|
|
Traverse City/Kansas City Mortgage Loan This
loan is secured by our Traverse City and Kansas City resorts.
The loan bears interest at a fixed rate of 6.96%, is subject to
a 25-year
principal amortization schedule, and matures in January 2015.
The loan has customary financial and operating debt compliance
covenants. The loan also has customary restrictions on our
ability to prepay the loan prior to maturity. We were in
compliance with all covenants under this loan at
December 31, 2009.
The loan requires us to maintain a minimum debt service coverage
ratio (DSCR) of 1.35, calculated on a quarterly basis. This
ratio is defined as the two collateral properties combined
trailing twelve-month net operating income divided by the
greater of (i) the loans twelve-month debt service
requirements and (ii) 8.5% of the amount of the outstanding
principal indebtedness under the loan. Failure to meet the
minimum DSCR is not an event of default and does not accelerate
the due date of the loan. Not meeting the minimum DSCR, however,
subjects the two properties to a lock-box cash management
arrangement, at the discretion of the loans servicer. We
believe that the lock-box arrangement would require
substantially all cash receipts for the two resorts to be moved
each day to a lender-controlled bank account, which the loan
servicer would then use to fund debt service and operating
expenses for the two resorts.
For the year ended December 31, 2009, the DSCR for this
loan was 0.73. As a result, the loan servicer may choose to
implement the lock-box cash management arrangement. We believe
that such an arrangement, if implemented, would constitute a
traditional lock-box arrangement as discussed in authoritative
accounting guidance. Based on that guidance, if the loan
servicer were to establish the traditional lock-box arrangement
now permitted under the loan, we believe we would be required to
classify the entire outstanding principal balance of the loan as
a current liability, since the lock-box arrangement would
require us to use the properties working capital to
liquidate the loan and we do not presently have the ability to
refinance this loan to a new, long-term loan.
The loan also contains a similar lock-box requirement if we open
any Great Wolf Lodge or Blue Harbor Resort within 100 miles
of either resort, and the two collateral properties
combined trailing twelve-month net operating income is not at
least equal to 1.8 times 8.5% of the amount of the outstanding
principal indebtedness under the loan.
F-18
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The loan also contains limitations on our ability, without
lenders consent, to (i) make payments to our
affiliates if a default exists; (ii) enter into
transactions with our affiliates; (iii) make loans or
advances; or (iv) assume, guarantee or become liable in
connection with any other obligations.
Mason Mortgage Loan This loan is secured by
our Mason resort. During 2009, we extended the loans
maturity date to July 1, 2011. We incurred loan fees of
$1,965 related to the extension of this loan. The loan bears
interest at a floating rate of 90- day LIBOR plus a spread of
425 basis points with an interest rate floor of 6.50%
(effective rate of 6.50% as of December 31, 2009). The loan
requires principal amortization payments of $1,000 per quarter
in 2009 and $2,000 per quarter thereafter. This loan has
customary financial and operating debt compliance covenants
associated with an individual mortgaged property, including a
minimum tangible net worth provision for Great Wolf Resorts,
Inc. We were in compliance with all covenants under this loan at
December 31, 2009.
The loan also has a property-level cash trap. During those
months that Property Yield is less than 10%, excess
cash is trapped in an escrow account and applied to any
operating or debt service shortfalls, upon satisfaction of
certain conditions. Twice a year, funds remaining in the escrow
account that are not previously applied to any operating or debt
service shortfalls, are applied to reduce the outstanding
principal balance of the loan. Property Yield is
defined as the ratio of (i) net operating income divided by
(ii) the sum of (a) the outstanding principal balance
of the loan plus (b) any anticipated future funding
(excluding protective advances) plus (c) accrued interest
that remains unpaid for greater than 30 days.
The loan has no restrictions on the repayment of loan principal
and has exit fees payable upon full repayment of the loan or at
maturity. In addition, the owner of the Mason resort is
obligated to pay 50% of the proceeds of certain Liquidity
Events (described below) towards repayment of the Mason
mortgage loan, capped at $30,000, which amount is reduced as
repayments of principal on the Mason mortgage loan are
periodically made. The obligation to pay such proceeds is
uncapped if the Liquidity Event involves a sale of
the Mason resort or of any direct or indirect interest in our
subsidiary that owns the Mason resort. Great Wolf Resorts, Inc.
has guaranteed the entire amount of any required Liquidity Event
paydown obligation, and up to $30,000 of the Liquidity Event
paydown obligation is cross-collateralized by our Grapevine
resort. Liquidity Events include the sale of
(i) any of our Mason, Concord or Grapevine resorts,
(ii) any direct or indirect equity interest in the Mason,
Concord or Grapevine resorts, (iii) a majority equity
interest by Great Wolf Resorts, Inc. or any of its
majority-owned or wholly-owned subsidiaries in (x) any of
such majority-owned or wholly-owned subsidiaries or (y) any
of our existing properties that are wholly-owned or
majority-owned, or the refinancing of a mortgage loan on any of
our majority-owned or wholly-owned existing properties. Great
Wolf Resorts, Inc. has also guaranteed all debt service
obligations under the loan.
We are required to provide interest rate protection on a portion
of the loan amount through the loans maturity date.
Therefore, we made an interest rate cap payment of $106 that
caps the loan at 7.00% interest. This interest rate cap has been
designated as an ineffective cash flow hedge. We mark the
interest rate cap to market and record the change to interest
expense.
Pocono Mountains Mortgage Loan This loan is
secured by our Pocono Mountains resort. The loan bears interest
at a fixed rate of 6.10% and matures in December 2016. The loan
is currently subject to a
30-year
principal amortization schedule. The loan has customary
covenants associated with an individual mortgaged property. The
loan also has customary restrictions on our ability to prepay
the loan prior to maturity. We were in compliance with all
covenants under this loan at December 31, 2009.
The loan requires us to maintain a minimum DSCR of 1.25,
calculated on a quarterly basis. Subject to certain exceptions,
the DSCR is increased to 1.35 if we open up a waterpark resort
within 75 miles of the property or incur mezzanine debt
secured by the resort. This ratio is defined as the
propertys combined trailing twelve-month net operating
income divided by the greater of (i) the loans
twelve-month debt service requirements and (ii) 7.25% of
the amount of the outstanding principal indebtedness under the
loan. Failure to
F-19
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
meet the minimum DSCR is not an event of default and does not
accelerate the due date of the loan. Not meeting the minimum
DSCR, however, subjects the property to a lock-box cash
management arrangement, at the discretion of the loans
servicer. We believe that lock-box arrangement would require
substantially all cash receipts for the resort to be moved each
day to a lender-controlled bank account, which the loan servicer
would then use to fund debt service and operating expenses for
the resort, with excess cash flow being deposited in a reserve
account and held as additional collateral for the loan. While
recourse under the loan is limited to the property owners
interest in the mortgage property, we have provided limited
guarantees with respect to certain customary non-recourse
provisions and environmental indemnities relating to the loan.
The loan also contains limitations on our ability, without
lenders consent, to (i) make payments to our
affiliates if a default exists; (ii) enter into
transactions with our affiliates; (iii) make loans or
advances; or (iv) assume, guarantee or become liable in
connection with any other obligations.
Williamsburg Mortgage Loan This loan is
secured by our Williamsburg resort. The loan bears interest at a
floating rate of
30-day LIBOR
plus a spread of 350 basis points with a minimum rate of
6.25% per annum (effective rate of 6.25% as of December 31,
2009). This loan matures in August 2011 and has a one-year
extension available at our option, assuming the property meets
an operating performance threshold. The loan has no prepayment
fees. The loan has customary covenants associated with an
individual mortgaged property. We were in compliance with all
covenants under this loan at December 31, 2009.
The loan also has a property-level cash trap. Commencing upon
the third payment date after it has been determined that a
Cash Sweep Condition exists, and continuing for two
payment dates thereafter, the borrower must pay, in addition to
other amounts due, excess cash (subject to certain limitations),
which must be applied towards the outstanding principal balance
of the loan. Cash Sweep Conditions include
(i) the failure to maintain a DSCR of 1.50 to 1.00;
(ii) the failure of Great Wolf Resorts, Inc. and its
subsidiaries, on a consolidated basis, to maintain liquidity of
at least $10,000; and (iii) the failure of Great Wolf,
Resorts, Inc. and its subsidiaries, on a consolidated basis, to
maintain a minimum tangible net worth of $85,000.
In conjunction with the closing of this loan, we were required
to provide interest rate protection on a portion of the loan
amount through the loans maturity date. Therefore, we
executed an interest rate cap payment in the amount of $522 that
caps the loan at 8% interest through the loans maturity
date. This interest rate cap was designated as an ineffective
cash flow hedge. We mark the interest rate cap to market and
record the change to interest expense.
Grapevine Mortgage Loan This loan is secured
by our Grapevine resort. During 2009, we extended the
loans maturity date to July 1, 2011. We incurred loan
fees of $1,415 related to the extension of this loan. The loan
bears interest at a floating rate of 90- day LIBOR plus a spread
of 400 basis points with an interest rate floor of 7.00%
(effective rate of 7.00% as of December 31, 2009). The loan
requires principal amortization payments of $800 per quarter
until maturity. Great Wolf Resorts, Inc. has provided a
guarantee of monthly amortization payments. This loan has
customary financial and operating debt compliance covenants
associated with an individual mortgaged property, including a
minimum tangible net worth provision for Great Wolf Resorts,
Inc., as well as the same property yield-based cash trap as the
mortgage loan secured by the Mason resort. The loan has no
restrictions on the repayment of loan principal and has exit
fees that must be paid upon full repayment of the loan or at
maturity. We were in compliance with all covenants under this
loan at December 31, 2009.
We are required to provide interest rate protection on a portion
of the loan amount through the loans maturity date.
Therefore, we executed an interest rate cap payment in the
amount of $205 that caps the loan at 7% interest through
December 2010. This interest rate cap was designated as an
ineffective cash flow hedge. We mark the interest rate cap to
market and record the change to interest expense.
Concord Construction Loan In April 2008 we
closed on a $63,940 construction loan to fund a portion of the
total costs of our Great Wolf Lodge resort in Concord. The loan,
which matures in April 2012, was
F-20
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
expanded to its $79,900 maximum principal amount in January
2009. The loan had an aggregate outstanding principal amount of
$78,549 as of December 31, 2009. The loan requires monthly
amortization payments of a
25-year
basis beginning on September 30, 2010. The loan bears
interest at a floating annual rate of LIBOR plus a spread of
310 basis points, with a minimum rate of 6.50% per annum
(effective rate of 6.50% as of December 31, 2009). The loan
requires interest only payments until the one-year anniversary
of the conversion date of the property and then requires monthly
principal payments based on a
25-year
amortization schedule. However, if after the Conversion
Date (that is, after a certificate of occupancy for the
project, but in no event after April 30, 2010) the
resort owners net income available to pay debt service on
this loan for four consecutive quarters is less than
$10 million, or if maximum principal amount of the loan
exceeds 75% of the fair market value of the property, then we
are required to post cash collateral or partially repay the loan
in an amount sufficient to remedy such deficiency. This loan has
customary financial and operating debt compliance covenants
associated with an individual mortgaged property, including a
minimum consolidated tangible net worth provision. We were in
compliance with all covenants under this loan at
December 31, 2009.
Great Wolf Resorts, Inc. has provided a $79,900 payment guaranty
of the loan on our Concord, North Carolina resort property. If
our subsidiary defaults on this obligation we would be required
to assume that obligation, including the payment of any
outstanding debt amounts. If we are required to undertake such
obligation, it may have an adverse affect on our business,
financial condition and results of operations.
The loan also contains restrictions on our ability to make loans
or capital contributions or any other investment to affiliates.
Junior Subordinated Debentures In March 2005
we completed a private offering of $50,000 of trust preferred
securities (TPS) through Great Wolf Capital Trust I
(Trust I), a Delaware statutory trust which is our
subsidiary. The securities pay holders cumulative cash
distributions at an annual rate which is fixed at 7.80% through
March 2015 and then floats at LIBOR plus a spread of
310 basis points thereafter. The securities mature in March
2035 and are callable at no premium after March 2010. In
addition, we invested $1,500 in Trust Is common
securities, representing 3% of the total capitalization of
Trust I.
Trust I used the proceeds of the offering and our
investment to purchase from us $51,550 of our junior
subordinated debentures with payment terms that mirror the
distribution terms of the TPS. The indenture governing the notes
contains limitations on our ability, without the consent of
holders of notes to make payments to our affiliates or for our
affiliates to make payments to us, if a default exists. The
costs of the TPS offering totaled $1,600, including $1,500 of
underwriting commissions and expenses and $100 of costs incurred
directly by Trust I. Trust I paid these costs
utilizing an investment from us. These costs are being amortized
over a
30-year
period. The proceeds from our debenture sale, net of the costs
of the TPS offering and our investment in Trust I, were
$48,400. We used the net proceeds to retire a construction loan.
In June 2007 we completed a private offering of $28,125 of TPS
through Great Wolf Capital Trust III (Trust III), a
Delaware statutory trust which is our subsidiary. The securities
pay holders cumulative cash distributions at an annual rate
which is fixed at 7.90% through June 2012 and then floats at
LIBOR plus a spread of 300 basis points thereafter. The
securities mature in June 2017 and are callable at no premium
after June 2012. In addition, we invested $870 in the
Trusts common securities, representing 3% of the total
capitalization of Trust III.
Trust III used the proceeds of the offering and our
investment to purchase from us $28,995 of our junior
subordinated debentures with payment terms that mirror the
distribution terms of the trust securities. The costs of the TPS
offering totaled $932, including $870 of underwriting
commissions and expenses and $62 of costs incurred directly by
Trust III. Trust III paid these costs utilizing an
investment from us. These costs are being amortized over a
10-year
period. The proceeds from our debenture sales, net of the costs
of the TPS offering and our investment in Trust III, were
$27,193. We used the net proceeds for development costs.
F-21
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Issue trusts, like Trust I and Trust III
(collectively, the Trusts), are generally variable interests. We
have determined that we are not the primary beneficiary under
the Trusts, and accordingly we do not include the financial
statements of the Trusts in our consolidated financial
statements.
Based on the foregoing accounting authority, our consolidated
financial statements present the debentures issued to the Trusts
as long-term debt. Our investments in the Trusts are accounted
as cost investments and are included in other assets on our
consolidated balance sheet. For financial reporting purposes, we
record interest expense on the corresponding debentures in our
condensed consolidated statements of operations.
City of Sheboygan Bonds The City of Sheboygan
(the City) bonds represent the face amount of bond anticipation
notes (BANs) issued by the City in November 2003 in conjunction
with the construction of the Blue Harbor Resort in Sheboygan,
Wisconsin. We have recognized as a liability the obligations for
the BANs. We have an obligation to fund certain minimum
guaranteed amounts of room tax payments to be made by the Blue
Harbor Resort through 2028, which obligation is indirectly
related to the payments by the City on the BANs.
City of Sheboygan Loan The City of Sheboygan
loan amount represents a loan made by the City in 2004 in
conjunction with the construction of the Blue Harbor Resort in
Sheboygan, Wisconsin. The loan is noninterest bearing and
matures in 2018. There are restrictions on the ability of the
borrower under the loan to enter into transactions with
affiliates without the consent of the lender. Our obligation to
repay the loan will be satisfied by certain minimum guaranteed
amounts of real and personal property tax payments to be made by
the Blue Harbor Resort through 2018.
Future Maturities Future principal
requirements on long-term debt are as follows:
|
|
|
|
|
2010
|
|
$
|
16,126
|
|
2011
|
|
|
206,645
|
|
2012
|
|
|
80,189
|
|
2013
|
|
|
3,675
|
|
2014
|
|
|
3,966
|
|
Thereafter
|
|
|
239,470
|
|
|
|
|
|
|
Total
|
|
$
|
550,071
|
|
|
|
|
|
|
|
|
6.
|
FAIR
VALUE OF FINANCIAL INSTRUMENTS
|
Fair value is defined as the price that would be received to
sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date
(an exit price). United States Generally Accepted Accounting
Principles (GAAP) outlines a valuation framework and creates a
fair value hierarchy in order to increase the consistency and
comparability of fair value measurements and the related
disclosures. Certain assets and liabilities must be measured at
fair value, and disclosures are required for items measured at
fair value.
We measure our financial instruments using inputs from the
following three levels of the fair value hierarchy. The three
levels are as follows:
Level 1 inputs are unadjusted quoted prices in
active markets for identical assets or liabilities that we have
the ability to access at the measurement date.
Level 2 inputs include quoted prices for similar
assets and liabilities in active markets, quoted prices for
identical or similar assets or liabilities in markets that are
not active, inputs other than quoted prices that are observable
for the asset or liability (that is, interest rates, yield
curves, etc.), and inputs that are
F-22
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
derived principally from or corroborated by observable market
data by correlation or other means (market corroborated inputs).
Level 3 includes unobservable inputs that reflect
our assumptions about the assumptions that market participants
would use in pricing the asset or liability. We develop these
inputs based on the best information available, including our
own data.
The following table summarizes the our financial assets measured
at fair value on a recurring basis as of December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Interest rate caps
|
|
$
|
|
$133
|
|
$
|
|
$133
|
Level 2 assets consist of our interest rate caps. To
determine the estimated fair value of our interest rate caps we
use market information provided by the banks from whom the
interest rate caps were purchased and considering the credit
risk is the counterparty.
As of December 31, 2009, we estimate the total fair value
of our long-term debt to be $91,646 less than its total carrying
value due to the terms of the existing debt being different than
those terms currently available to us for indebtedness with
similar risks and remaining maturities. These fair value
estimates have not been comprehensively revalued for purposes of
these consolidated financial statements since that date, and
current estimates of fair values may differ significantly.
The following table summarizes the valuation of financial
instruments measured at fair value on a nonrecurring basis in
the consolidated balance sheet at December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Property and Equipment
|
|
$
|
|
$
|
|
$5,771
|
|
$5,771
|
|
|
|
|
|
|
|
|
|
Property and equipment with a carrying amount of $30,000 were
written down to their fair value of $6,000 as of
September 30, 2009, resulting in an impairment charge of
$24,000. To determine the estimated fair value for purposes of
calculating the impairment charge related to our resort in
Sheboygan, we used a combination of historical and projected
cash flows and other available market information, such as
recent sales prices for similar assets.
The carrying amounts for cash and cash equivalents, other
current assets, escrows, accounts payable, gift certificates
payable and accrued expenses approximate fair value because of
the short-term nature of these instruments.
F-23
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Income Tax Expense Income tax expense
(benefit) consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
Deferred
|
|
|
Total
|
|
|
Year ended December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
|
|
|
$
|
86
|
|
|
$
|
86
|
|
State and local
|
|
|
248
|
|
|
|
45
|
|
|
|
293
|
|
Foreign
|
|
|
80
|
|
|
|
|
|
|
|
80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
328
|
|
|
$
|
131
|
|
|
$
|
459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
|
|
|
$
|
(12,499
|
)
|
|
$
|
(12,499
|
)
|
State and local
|
|
|
955
|
|
|
|
(1,573
|
)
|
|
|
(618
|
)
|
Foreign
|
|
|
89
|
|
|
|
|
|
|
|
89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,044
|
|
|
$
|
(14,072
|
)
|
|
$
|
(13,028
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
|
|
|
$
|
(5,723
|
)
|
|
$
|
(5,723
|
)
|
State and local
|
|
|
398
|
|
|
|
(1,382
|
)
|
|
|
(984
|
)
|
Foreign
|
|
|
92
|
|
|
|
|
|
|
|
92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
490
|
|
|
$
|
(7,105
|
)
|
|
$
|
(6,615
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total tax expense (benefit) is included in the following line
items in our statements of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Expense (Benefit)
|
|
|
|
for the Year Ending December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Income tax expense (benefit)
|
|
$
|
440
|
|
|
$
|
(11,956
|
)
|
|
$
|
(5,859
|
)
|
Net loss attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
312
|
|
Equity in unconsolidated affiliates, net of tax
|
|
|
19
|
|
|
|
(1,072
|
)
|
|
|
(1,068
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense (benefit)
|
|
$
|
459
|
|
|
$
|
(13,028
|
)
|
|
$
|
(6,615
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The differences between the statutory federal income tax rate
and the effective income tax rate reflected in our consolidated
statements of operations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Federal statutory income tax benefit
|
|
|
(35.0
|
)%
|
|
|
(35.0
|
)%
|
|
|
(35.0
|
)%
|
State income taxes, net of federal income taxes
|
|
|
(3.5
|
)%
|
|
|
(0.6
|
)%
|
|
|
(6.1
|
)%
|
Nondeductible goodwill
|
|
|
|
|
|
|
11.5
|
%
|
|
|
|
|
Change in valuation allowance
|
|
|
39.7
|
%
|
|
|
|
|
|
|
|
|
Other
|
|
|
(0.4
|
)%
|
|
|
(0.1
|
)%
|
|
|
0.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.8
|
%
|
|
|
(24.2
|
)%
|
|
|
(40.8
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-24
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Deferred Tax Assets and Liabilities The tax
effects of temporary differences that give rise to significant
portions of the deferred tax assets and liabilities at
December 31, 2009 and 2008 are presented below:
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Net operating loss carryforwards
|
|
$
|
31,032
|
|
|
$
|
17,504
|
|
Intangibles
|
|
|
14,222
|
|
|
|
11,564
|
|
Investment in affiliates
|
|
|
2,200
|
|
|
|
7,161
|
|
Salaries and wages
|
|
|
2,901
|
|
|
|
2,534
|
|
Other
|
|
|
1,329
|
|
|
|
1,329
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
51,684
|
|
|
|
40,092
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Property and equipment
|
|
|
(22,522
|
)
|
|
|
(32,922
|
)
|
Prepaid expenses
|
|
|
(856
|
)
|
|
|
(932
|
)
|
Interest rate swap
|
|
|
|
|
|
|
(273
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(23,378
|
)
|
|
|
(34,127
|
)
|
|
|
|
|
|
|
|
|
|
Valuation allowance
|
|
|
(23,008
|
)
|
|
|
(366
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset
|
|
$
|
5,298
|
|
|
$
|
5,599
|
|
|
|
|
|
|
|
|
|
|
Our 2009 net deferred tax asset is comprised of a current
deferred tax liability of $406 included in accrued expenses and
a long-term deferred tax asset of $28,712. Our long-term
deferred tax asset is partially offset by a valuation allowance
of $23,008. Our 2008 net deferred tax asset consisted of a
current deferred tax liability of $126 included in accrued
expenses and a long-term deferred tax asset of $5,725 included
in other assets on the consolidated balance sheet.
Net Operating Loss Carryforwards As of
December 31, 2009, we had net operating loss carryforwards
of approximately $79,791 and $77,348 for federal and state
income tax purposes, respectively. These federal and state
carryforwards begin expiring in 2024 and 2014, respectively. We
consider whether it is more likely than not that some portion or
all of the deferred tax assets will not be realized. Based on
our analysis, we have recorded a valuation allowance of $23,008
at December 31, 2009, due to uncertainties related to our
ability to utilize some of our deferred tax assets, primarily
consisting of certain net operating loss carryforwards, before
they expire. We also determined that due to current conditions
in the credit markets, real estate markets and our current
financial position, the tax planning strategy we previously
expected to generate substantial taxable income was no longer
feasible. The valuation allowance is based on our estimates of
taxable income solely from the reversal of existing deferred tax
liabilities and the period over which deferred tax assets
reverse. In the event that actual results differ from these
estimates or we adjust these estimates in a future period, we
may need to increase or decrease our valuation allowance, which
could materially impact our consolidated statement of
operations. At December 31, 2008, we believed all but
$6,620 of the net operating loss carryforwards related to the
State of Ohio would be realized; therefore we established a
valuation allowance as of December 31, 2008 of $366, the
tax effected benefit of such state carryforward. The valuation
allowance is included on the balance sheet in deferred tax
liability.
Other The 2009 income tax provision includes
a deduction of $339 related to share-based compensation, of
which $170 was recorded as an increase in additional paid in
capital and $169 increased income tax expense. The 2008 income
tax provision includes a deduction of $126 related to
share-based compensation which was recorded as an increase in
additional paid in capital.
F-25
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
At December 31, 2009, we had unrecognized tax benefits of
$1,298, which primarily related to uncertainty regarding the
sustainability of certain deductions taken on our 2005 and 2006
U.S. Federal income tax return related to transaction costs
from our IPO and certain deductions taken on our 2006
U.S. Federal income tax return related to a tax assessment.
To the extent these unrecognized tax benefits are ultimately
recognized, they will impact the effective tax rate in a future
period. We do not expect the total amount of unrecognized tax
benefits to change significantly in the next year. The
unrecognized tax benefits are classified as a reduction of the
net operating loss carryforwards. The following is a
reconciliation of the total amounts of unrecognized tax benefits
for the year:
|
|
|
|
|
Unrecognized tax benefit December 31, 2008
|
|
$
|
1,298
|
|
Gross increases tax positions in current period
|
|
|
|
|
|
|
|
|
|
Unrecognized tax benefit December 31, 2009
|
|
$
|
1,298
|
|
|
|
|
|
|
|
|
8.
|
RELATED-PARTY
TRANSACTIONS
|
We rent office space for our headquarters location in Madison,
Wisconsin from a company that is an affiliate of an individual
who was a member of our board of directors through May 2009. Our
total payments for rent and related expenses for this office
space were $353, $304, and $325 for the years ended
December 31, 2009, 2008 and 2007, respectively, and are
included in selling, general and administrative expenses on our
consolidated statements of operations and comprehensive loss.
We regularly transact business with our unconsolidated
affiliates. The following summarizes our transactions with these
unconsolidated affiliates for the years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
2008
|
|
2007
|
|
Management and other fees
|
|
$
|
4,973
|
|
|
$
|
5,346
|
|
|
$
|
4,314
|
|
Other revenue from managed properties
|
|
|
17,132
|
|
|
|
19,826
|
|
|
|
11,477
|
|
Other expenses from managed properties
|
|
|
17,132
|
|
|
|
19,826
|
|
|
|
11,477
|
|
Investment income
|
|
|
1,330
|
|
|
|
2,187
|
|
|
|
667
|
|
Accounts receivable
|
|
|
2,614
|
|
|
|
925
|
|
|
|
3,973
|
|
Accrued expenses
|
|
|
|
|
|
|
1,806
|
|
|
|
124
|
|
|
|
9.
|
COMMITMENTS
AND CONTINGENCIES
|
Legal Matters We are involved in litigation
from time to time in the ordinary course of our business. We do
not believe that the outcome of any such pending or threatened
litigation will have a material adverse effect on our financial
condition or results of operations. However, as is inherent in
legal proceedings where issues may be decided by finders of
fact, there is a risk that an unpredictable decision adverse to
the company could be reached.
Letters of Credit In connection with the
construction of our Sheboygan, Wisconsin resort, we have
supplied a $2,000 letter of credit in favor of the City of
Sheboygan. The letter of credit expires on December 31,
2010. There have been no draws on this letter of credit. We have
made a $2,000 deposit with a bank as collateral for this letter
of credit. The deposit is considered restricted cash and is
included in other assets on the consolidated balance sheets.
Guarantees We recognize guarantees when the
guarantor is required to recognize, at the inception of a
guarantee, a liability for the fair value of the obligation
undertaken in issuing the guarantee.
In connection with the construction of our Sheboygan, Wisconsin
resort, we entered into agreements with the City of Sheboygan
and The Redevelopment Authority of the City of Sheboygan,
Wisconsin (collectively, the City) whereby the City funded
certain costs of construction. The City funded $4,000 toward the
F-26
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
construction of the resort and related public improvements and
$8,200 toward construction of a convention center connected to
the resort.
In exchange for the $4,000 funding, we guaranteed real and
personal property tax payments over a fourteen-year period
totaling $16,400. This obligation is also guaranteed by three of
our former members of senior management. The guarantee was
entered into on July 30, 2003.
In exchange for the $8,200 funding, we entered into a lease for
the convention center with the City. The initial term of the
lease is
251/2
years with fifteen, five-year renewal options. Under the lease,
we will satisfy repayment of the $8,200 funding by making
guaranteed room tax payments totaling $25,944 over the initial
term of the lease. This obligation is also guaranteed by three
of our former members of senior management. This guarantee was
also entered into on July 30, 2003.
The debt related to the $4,000 and $8,200 fundings is included
in the accompanying consolidated balance sheets; therefore, we
have not recorded any liability related to the guarantees on
those fundings.
Great Wolf Resorts, Inc. has guaranteed the entire amount of any
required Liquidity Event (as defined by the loan agreement)
paydown obligation, and up to $30,000 of the Liquidity Event
paydown obligation is
cross-collateralized
by our Grapevine resort. Great Wolf Resorts, Inc. has also
guaranteed all debt service obligations under the Mason mortgage
loan.
Great Wolf Resorts, Inc. has provided a guarantee of monthly
amortization payments on our Grapevine mortgage loan.
Great Wolf Resorts, Inc. has provided a $79,900 payment guaranty
of the loan on our Concord, North Carolina resort property.
If our subsidiary defaults on this obligation we would be
required to assume that obligation, including the payment of any
outstanding debt amounts.
Commitments We lease office space, storage
space and office equipment under various operating leases that
expire between 2010 and 2017. Most of the leases include renewal
options. Future minimum payments on these operating leases are
as follows:
|
|
|
|
|
2010
|
|
$
|
377
|
|
2011
|
|
|
195
|
|
2012
|
|
|
174
|
|
2013
|
|
|
34
|
|
2014
|
|
|
34
|
|
Thereafter
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
814
|
|
|
|
|
|
|
Rent expense for the years ended December 31, 2009, 2008,
and 2007 was $741, $708, and $488, respectively.
We maintain a 401(k) profit sharing plan for our employees.
Eligibility for participation in the plan is based on an
employee meeting certain minimum age and service requirements.
Participants may make voluntary, pre-tax contributions through
salary deferrals to the plan. Employer matching contributions
are discretionary and are based on a percentage of employee
contributions. Our contributions to the plan were $339, $432,
and $336 for the years ended December 31, 2009, 2008, and
2007, respectively.
F-27
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Deferred Compensation We have a deferred
compensation plan for certain of our employees. The plan allows
for contributions by both the participants and us. Our employer
contributions for the plan were $185, $43, and $54 for the years
ended December 31, 2009, 2008 and 2007, respectively.
Earnings per Share We calculate our basic
earnings per common share by dividing net income (loss)
available to common shareholders by the weighted average number
of shares of common stock outstanding. Our diluted earnings per
common share assumes the issuance of common stock for all
potentially dilutive stock equivalents outstanding. In periods
in which we incur a net loss, we exclude potentially dilutive
stock equivalents from the computation of diluted weighted
average shares outstanding, as the effect of those potentially
dilutive items is anti-dilutive.
The trust that holds the assets to pay obligations under our
deferred compensation plan has 11,765 shares of our common
stock. We treat those shares of common stock as treasury stock
for purposes of our earnings per share computations and
therefore we exclude them from our basic and diluted earnings
per share calculations. Basic and diluted earnings per common
share are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
2009
|
|
2008
|
|
2007
|
|
Net loss attributable to common shares
|
|
$
|
(58,476
|
)
|
|
$
|
(40,725
|
)
|
|
$
|
(9,581
|
)
|
Weighted average common shares outstanding basic and
diluted
|
|
|
30,749,318
|
|
|
|
30,827,860
|
|
|
|
30,533,249
|
|
Net loss per share basic and diluted
|
|
$
|
(1.90
|
)
|
|
$
|
(1.32
|
)
|
|
$
|
(0.31
|
)
|
Options to purchase 441,000 shares of common stock were not
included in the computations of diluted earnings per share for
the year ended December 31, 2009, because the exercise
price for the options were greater than the average market price
of the common shares during that period. There were
767,825 shares of common stock that were not included in
the computation of diluted earnings per share for the year ended
December 31, 2009, because the market
and/or
performance criteria related to these shares had not been met at
December 31, 2009.
|
|
12.
|
SHARE-BASED
COMPENSATION
|
We recognized share-based compensation expense of $1,138, $222,
and $5,080, net of estimated forfeitures, in share-based
compensation expense for the years ended December 31, 2009,
2008 and 2007, respectively. The total income tax expense
(benefit) recognized related to share-based compensation was $9,
$(54) and $(2,073) for the years ended December 31, 2009,
2008, and 2007, respectively.
We recognize compensation expense on grants of share-based
compensation awards on a straight-line basis over the requisite
service period of each award recipient. As of December 31,
2009, total unrecognized compensation cost related to
share-based compensation awards was $1,913, which we expect to
recognize over a weighted average period of approximately
2.8 years.
The Great Wolf Resorts 2004 Incentive Stock Plan (the Plan)
authorizes us to grant up to 3,380, 740 options, stock
appreciation rights or shares of our common stock to employees
and directors. At December 31, 2009, there were
1,152,963 shares available for future grants under the Plan.
We anticipate having to issue new shares of our common stock for
stock option exercises.
Stock
Options
We have granted non-qualified stock options to purchase our
common stock under the Plan at prices equal to the fair market
value of the common stock on the grant dates. The exercise price
for certain options
F-28
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
granted under the plans may be paid in cash, shares of common
stock or a combination of cash and shares. Stock options expire
ten years from the grant date and vest ratably over three years.
We recorded stock option expense of $26, $111 and $1,524 for the
years ended December 31, 2009, 2008 and 2007, respectively.
There were no stock options granted in 2009, 2008 or 2007.
A summary of stock option activity during the years ended
December 31, 2009, 2008, and 2007 is:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
Weighted
|
|
Average
|
|
|
|
|
Average
|
|
Remaining
|
|
|
|
|
Exercise
|
|
Contractual
|
|
|
Shares
|
|
Price
|
|
Life
|
|
Number of shares under option:
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at January 1, 2007
|
|
|
1,064,500
|
|
|
$
|
17.55
|
|
|
|
8.05 years
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(167
|
)
|
|
$
|
12.40
|
|
|
|
|
|
Forfeited
|
|
|
(77,333
|
)
|
|
$
|
20.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2007
|
|
|
987,000
|
|
|
$
|
17.29
|
|
|
|
7.03 years
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(512,000
|
)
|
|
$
|
17.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2008
|
|
|
475,000
|
|
|
$
|
17.59
|
|
|
|
6.09 years
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(34,000
|
)
|
|
$
|
18.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2009
|
|
|
441,000
|
|
|
$
|
17.53
|
|
|
|
5.09 years
|
|
Exercisable at December 31, 2009
|
|
|
441,000
|
|
|
$
|
17.53
|
|
|
|
5.09 years
|
|
At December 31, 2009, 2008 and 2007, all of our option
grant prices were above our stock price. Therefore there was no
intrinsic value for our outstanding or exercisable shares at
December 31, 2009, 2008 or 2007.
Market
Condition Share Awards
Certain employees are eligible to receive shares of our common
stock in payment of market condition share awards granted to
them in accordance with the terms thereof.
We granted 541,863, 84,748 and 215,592 market condition share
awards during the years ended December 31, 2009, 2008 and
2007, respectively. We recorded share-based compensation expense
of $367, $(132) and $779 for the years ended December 31,
2009, 2008 and 2007, respectively. Included in the 2008 amount
were reversals of expense related to the resignation of two
senior officers in 2008, as the service condition of these
shares was not met.
Of the 2009 market condition shares granted:
|
|
|
|
|
541,863 were based on our common stocks performance in
2009 relative to a stock index, as designated by the
Compensation Committee of the Board of Directors. These shares
vest ratably over a three-year period,
2009-2011.
The per share fair value of these market condition shares was
$1.26 as of the grant date.
|
F-29
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The fair value of these market condition shares was determined
using a Monte Carlo simulation and the following assumptions:
|
|
|
|
|
Dividend yield
|
|
|
|
|
Weighted average, risk free interest rate
|
|
|
0.62
|
%
|
Expected stock price volatility
|
|
|
96.51
|
%
|
Expected stock price volatility (small-cap stock index)
|
|
|
37.89
|
%
|
We used an expected dividend yield of 0% as we do not currently
pay a dividend and do not contemplate paying a dividend in the
foreseeable future. The weighted average, risk free interest
rate was based on the one-year T-bill rate. Our expected stock
price volatility was estimated using daily returns data of our
stock for a two-year period ending on the grant date. The
expected stock price volatility for the small cap stock index
was estimated using daily returns data for a two-year period
ending on the grant date.
Based on our common stock performance in 2009, employees earned
all of these market condition shares.
Of the 2008 market condition shares granted:
|
|
|
|
|
84,748 are based on our common stocks performance in 2008
relative to a stock index, as designated by the Compensation
Committee of the Board of directors. These shares vest ratably
over a three-year period,
2008-2010.
The per share fair value of these market condition shares was
$1.63.
|
The fair value of these market condition shares was determined
using a Monte Carlo simulation and the following assumptions:
|
|
|
|
|
Dividend yield
|
|
|
|
|
Weighted average, risk free interest rate
|
|
|
2.05
|
%
|
Expected stock price volatility
|
|
|
34.98
|
%
|
Expected stock price volatility (small-cap stock index)
|
|
|
20.08
|
%
|
We used an expected dividend yield of 0% as we do not currently
pay a dividend and do not contemplate paying a dividend in the
foreseeable future. The weighted average, risk free interest
rate was based on the one-year T-bill rate. Our expected stock
price volatility was estimated using daily returns data of our
stock for a two-year period ending on the grant date. The
expected stock price volatility for the small cap stock index
was estimated using daily returns data for a two-year period
ending on the grant date. Due to the resignation of a senior
officer in 2008, 55,046 shares were forfeited.
Based on our common stock performance in 2008, employees did not
earn any of these market condition shares.
Of the 2007 market condition shares awards granted:
|
|
|
|
|
53,006 are based on our common stocks performance in 2007
relative to a stock index, as designated by the Compensation
Committee of the Board of directors. These shares vest ratably
over a three-year period,
2007-2009.
The per share fair value of these market condition shares was
$7.25.
|
The fair value of these market condition shares was determined
using a Monte Carlo simulation and the following assumptions:
|
|
|
|
|
Dividend yield
|
|
|
|
|
Weighted average, risk free interest rate
|
|
|
5.05
|
%
|
Expected stock price volatility
|
|
|
42.13
|
%
|
Expected stock price volatility (small-cap stock index)
|
|
|
16.64
|
%
|
F-30
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
We used an expected dividend yield of 0% as we do not currently
pay a dividend and do not contemplate paying a dividend in the
foreseeable future. The weighted average, risk free interest
rate is based on the one-year T-bill rate. Our expected stock
price volatility was estimated using daily returns data of our
stock for a two-year period ending on the grant date. The
expected stock price volatility for the small cap stock index
was estimated using daily returns data for a two-year period
ending on the grant date.
Based on our common stock performance in 2007, employees did not
earn any of these market condition shares.
|
|
|
|
|
81,293 are based on our common stocks absolute performance
during the three-year period
2007-2009.
Half of these shares vested on December 31, 2009, and the
other half vest on December 31, 2010. The per share fair
value of these market condition shares was $6.65.
|
The fair value of these market condition shares was determined
using a Monte Carlo simulation and the following assumptions:
|
|
|
|
|
Dividend yield
|
|
|
|
|
Weighted average, risk free interest rate
|
|
|
4.73
|
%
|
Expected stock price volatility
|
|
|
42.13
|
%
|
We used an expected dividend yield of 0% as we do not currently
pay a dividend and do not contemplate paying a dividend in the
foreseeable future. The weighted average, risk free interest
rate is based on the four-year T-bill rate. Our expected stock
price volatility was estimated using daily returns data of our
stock for a two-year period ending on the grant date. Due to the
resignation of two senior officers in 2008, 58,628 shares
were forfeited.
Based on our common stock performance during the three year
period
2007-2009,
employees did not earn any of these market condition shares.
|
|
|
|
|
81,293 are based on our common stocks performance in
2007-2009
relative to a stock index, as designated by the Compensation
Committee of the Board of directors. Half of these shares vested
December 31, 2009, and the other half vest on
December 31, 2010. The per share fair value of these market
condition shares was $8.24.
|
The fair value of these market condition shares was determined
using a Monte Carlo simulation and the following assumptions:
|
|
|
|
|
Dividend yield
|
|
|
|
|
Weighted average, risk free interest rate
|
|
|
4.73
|
%
|
Expected stock price volatility
|
|
|
42.13
|
%
|
Expected stock price volatility (small-cap stock index)
|
|
|
16.64
|
%
|
We used an expected dividend yield of 0% as we do not currently
pay a dividend and do not contemplate paying a dividend in the
foreseeable future. The weighted average, risk free interest
rate is based on the four-year T-bill rate. Our expected stock
price volatility was estimated using daily returns data of our
stock for a two-year period ending on the grant date. The
expected stock price volatility for the small cap stock index
was estimated using daily returns data for a two-year period
ending on the grant date. Due to the resignation of two senior
officers in 2008, 58,628 shares were forfeited.
Based on our common stock performance during the three year
period
2007-2009
relative to a stock index, employees did not earn any of these
market condition shares.
F-31
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Performance
Share Awards
Certain employees are eligible to receive shares of our common
stock in payment of performance share awards granted to them.
Grantees of performance shares are eligible to receive shares of
our common stock based on the achievement of certain individual
and departmental performance criteria during the calendar year
in which the shares were granted. We granted 180,622, 37,386 and
23,149 performance shares during the years ended
December 31, 2009, 2008 and 2007, respectively. Shares
earned related to shares granted in 2009 vest over a three year
period,
2009-2011;
shares earned related to shares granted in 2008 vest ratably
over a three year period,
2008-2010;
shares earned related to shares granted in 2007 vest ratably
over a three year period,
2007-2009.
The per share fair value of performance shares granted during
the years ended December 31, 2009, 2008 and 2007, was
$1.54, $7.09 and $13.10, respectively, which represents the fair
value of our common stock on the grant date. We recorded
share-based compensation expense of $184, $51 and $101 for the
years ended December 31, 2009, 2008 and 2007, respectively.
Since all shares originally granted were not earned, we recorded
a reduction in expense of $2 and $10 during the years ended
December 31, 2009 and 2008, respectively, related to the
shares not issued.
Based on their achievement of certain individual and
departmental performance goals:
|
|
|
|
|
Employees earned and were issued 18,084 performance shares in
February 2009 related to the 2008 grants, and
|
|
|
|
Employees earned and were issued 20,843 performance shares in
February 2008 related to the 2007 grants.
|
Deferred
Compensation Awards
Pursuant to their employment arrangements, certain executives
received bonuses upon completion of our IPO. Executives
receiving bonus payments totaling $2,200 elected to defer those
payments pursuant to our deferred compensation plan. To satisfy
this obligation, we contributed 129,412 shares of our
common stock to the trust that holds the assets to pay
obligations under our deferred compensation plan. The fair value
of that stock at the date of contribution was $2,200. We have
recorded the fair value of the shares of common stock, at the
date the shares were contributed to the trust, as a reduction of
our stockholders equity. We account for the change in fair
value of the shares held in the trust as a charge to
compensation cost. We recorded share-based compensation income
of $348, $893 and $537, for the years ended December 31,
2009, 2008 and 2007, respectively.
In 2008, one of the executives who had deferred a bonus payment
as discussed above resigned from our company. As a result, we
have reclassified $2,000 previously recorded as deferred
compensation to additional
paid-in-capital.
Non-vested
Shares
We have granted non-vested shares to certain employees and our
directors. Shares vest over time periods between three and five
years. We valued the non-vested shares at the closing market
value of our common stock on the date of grant.
F-32
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A summary of non-vested shares activity for the years ended
December 31, 2009, 2008, and 2007 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Grant Date
|
|
|
|
Shares
|
|
|
Fair Value
|
|
|
Non-vested shares balance at January 1, 2007
|
|
|
245,000
|
|
|
$
|
11.08
|
|
Granted
|
|
|
143,711
|
|
|
$
|
13.47
|
|
Forfeited
|
|
|
(5,000
|
)
|
|
$
|
10.79
|
|
Vested
|
|
|
(50,600
|
)
|
|
$
|
11.53
|
|
|
|
|
|
|
|
|
|
|
Non-vested shares balance at December 31, 2007
|
|
|
333,111
|
|
|
$
|
12.37
|
|
Granted
|
|
|
210,799
|
|
|
$
|
6.78
|
|
Forfeited
|
|
|
(162,008
|
)
|
|
$
|
10.91
|
|
Vested
|
|
|
(81,653
|
)
|
|
$
|
12.14
|
|
|
|
|
|
|
|
|
|
|
Non-vested shares balance at December 31, 2008
|
|
|
300,249
|
|
|
$
|
9.29
|
|
Granted
|
|
|
331,179
|
|
|
$
|
2.75
|
|
Forfeited
|
|
|
(61,809
|
)
|
|
$
|
4.73
|
|
Vested
|
|
|
(86,151
|
)
|
|
$
|
10.79
|
|
|
|
|
|
|
|
|
|
|
Non-vested shares balance at December 31, 2009
|
|
|
483,468
|
|
|
$
|
5.13
|
|
|
|
|
|
|
|
|
|
|
Our non-vested shares had an intrinsic value of $1 at
December 31, 2009. There was no intrinsic value of our
shares at December 31, 2008 or 2007.
We recorded share-based compensation expense of $837, $657, and
$963 for the years ended December 31, 2009, 2008, and 2007,
respectively.
Vested
Shares
We have an annual short-term incentive plan for certain
employees that provides them the potential to earn cash bonus
payments. In 2008 and 2007, certain of these employees had the
option to elect to have some or all of their annual bonus
compensation paid in the form of shares of our common stock
rather than cash. Employees making this election received shares
having a market value equal to 125% of the cash they would
otherwise receive. Shares issued in lieu of cash bonus payments
are fully vested upon issuance. We recorded expense of $32, and
$2,353 during the years ended December 31, 2008 and 2007,
respectively, related to our short-term incentive plan.
|
|
|
|
|
In connection with the elections related to 2008 bonus amounts,
we issued 17,532 shares in February 2009. We valued these
shares at $32 based on the closing market value of our common
stock on the date of the grant.
|
|
|
|
In connection with the elections related to 2007 bonus amounts,
we issued 265,908 shares in February 2008. We valued these
shares at $2,055 based on the closing market value of our common
stock on the date of the grant.
|
In 2009 and 2008, our directors had the option to elect to have
some or all of the cash portion of their annual fees paid in the
form of shares of our common stock rather than cash. Directors
making this election received shares having a market value equal
to 125% of the cash they would otherwise receive. Shares issued
in lieu of cash fee payments are fully vested upon issuance. We
recorded non-cash professional fees expense of $74 and $437 for
the years ended December 31, 2009 and 2008, respectively,
related to these elections to receive shares in lieu of cash. We
issued 31,347 and 118,823 shares during the years ended
December 31, 2009 and 2008, respectively. We had no similar
issuances of stock for director compensation in 2007.
F-33
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
13.
|
QUARTERLY
FINANCIAL DATA (UNAUDITED)
|
The following tables set forth certain items included in our
consolidated financial statements for each quarter of the years
ended December, 31, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
$
|
62,307
|
|
|
$
|
68,625
|
|
|
$
|
76,827
|
|
|
$
|
56,273
|
|
Net operating loss
|
|
|
(2,450
|
)
|
|
|
(581
|
)
|
|
|
(15,491
|
)
|
|
|
(5,941
|
)
|
Net loss attributable to Great Wolf Resorts, Inc.
|
|
|
(5,645
|
)
|
|
|
(5,706
|
)
|
|
|
(36,923
|
)
|
|
|
(10,202
|
)
|
Basic loss per common share
|
|
$
|
(0.18
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
(1.18
|
)
|
|
$
|
(0.33
|
)
|
Diluted loss per common share
|
|
$
|
(0.18
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
(1.18
|
)
|
|
$
|
(0.33
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues
|
|
$
|
64,208
|
|
|
$
|
63,018
|
|
|
$
|
69,413
|
|
|
$
|
48,899
|
|
Net operating income (loss)
|
|
|
4,062
|
|
|
|
51
|
|
|
|
9,763
|
|
|
|
(39,542
|
)
|
Net (loss) income attributable to Great Wolf Resorts, Inc.
|
|
|
(2,327
|
)
|
|
|
(4,090
|
)
|
|
|
2,171
|
|
|
|
(36,479
|
)
|
Basic (loss) earnings per share
|
|
$
|
(0.08
|
)
|
|
$
|
(0.13
|
)
|
|
$
|
0.07
|
|
|
$
|
(1.18
|
)
|
Diluted (loss) earnings per share
|
|
$
|
(0.08
|
)
|
|
$
|
(0.13
|
)
|
|
$
|
0.07
|
|
|
$
|
(1.18
|
)
|
The following is a summary of the significant fourth quarter
adjustments for our fiscal year 2008:
|
|
|
|
|
Impairment loss on investment in affiliates
|
|
$
|
18,777
|
|
Goodwill impairment
|
|
|
17,430
|
|
|
|
|
|
|
|
|
$
|
36,207
|
|
|
|
|
|
|
The sum of the basic and diluted (loss) earnings per share for
the four quarters may differ from the annual (loss) earnings per
share due to the required method of computing the weighted
average number of shares in the respective periods.
|
|
14.
|
SUPPLEMENTAL
GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS
|
On April 7, 2010, our subsidiaries, GWR Operating
Partnership, LLLP and Great Wolf Finance Corp. were co-issuers
(the Issuers) with respect to $230,000,000 in
principal amount of 10.875% first mortgage notes. In connection
with the issuance certain of our subsidiaries (the
Subsidiary Guarantors), have guaranteed the first
mortgage notes. Certain of our other subsidiaries (the
Non-Guarantor Subsidiaries) have not guaranteed the
first mortgage notes.
The following tables present the condensed consolidating
balances sheets of the Company (Parent), the
Issuers, the Subsidiary Guarantors and the Non-Guarantor
Subsidiaries as of December 31, 2009 and December 31,
2008, and the condensed consolidating statements of operations
and cash flows for the years ended December 31, 2009, 2008
and 2007.
The accompanying condensed consolidating financial information
has been prepared and presented pursuant to SEC Regulations S-X
Rule 3-10,
Financial statements of guarantors and issuers of guaranteed
securities registered or being registered. Each of the
Subsidiary Guarantors are 100% owned, directly or indirectly, by
Great Wolf Resorts, Inc. There are significant restrictions on
the Subsidiary Guarantors ability to pay dividends or
obtain loans or advances. The Company and the Issuers
investments in their consolidated subsidiaries are presented
under the equity method of accounting.
F-34
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CONDENSED
CONSOLIDATING BALANCE SHEET
December 31, 2009
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
Non Guarantor
|
|
|
Consolidating
|
|
|
|
|
|
|
Parent
|
|
|
Issuers
|
|
|
Guarantors
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
5,023
|
|
|
$
|
14,538
|
|
|
$
|
(1,590
|
)
|
|
$
|
2,942
|
|
|
$
|
|
|
|
$
|
20,913
|
|
Escrows
|
|
|
|
|
|
|
|
|
|
|
4,430
|
|
|
|
1,508
|
|
|
|
|
|
|
|
5,938
|
|
Accounts receivable
|
|
|
33
|
|
|
|
|
|
|
|
1,177
|
|
|
|
982
|
|
|
|
|
|
|
|
2,192
|
|
Accounts receivable affiliates
|
|
|
|
|
|
|
|
|
|
|
1,079
|
|
|
|
1,535
|
|
|
|
|
|
|
|
2,614
|
|
Accounts receivable consolidating entities
|
|
|
23,800
|
|
|
|
459,146
|
|
|
|
183,648
|
|
|
|
151,521
|
|
|
|
(818,115
|
)
|
|
|
|
|
Inventory
|
|
|
|
|
|
|
|
|
|
|
2,230
|
|
|
|
2,561
|
|
|
|
|
|
|
|
4,791
|
|
Other current assets
|
|
|
792
|
|
|
|
|
|
|
|
1,991
|
|
|
|
1,469
|
|
|
|
|
|
|
|
4,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
29,648
|
|
|
|
473,684
|
|
|
|
192,965
|
|
|
|
162,518
|
|
|
|
(818,115
|
)
|
|
|
40,700
|
|
Property and equipment, net
|
|
|
|
|
|
|
|
|
|
|
373,879
|
|
|
|
302,526
|
|
|
|
|
|
|
|
676,405
|
|
Investment in consolidated entities
|
|
|
251,217
|
|
|
|
277,475
|
|
|
|
|
|
|
|
|
|
|
|
(528,692
|
)
|
|
|
|
|
Investment in and advances to affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,484
|
|
|
|
|
|
|
|
27,484
|
|
Notes receivable
|
|
|
8,268
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,268
|
|
Other assets
|
|
|
10,965
|
|
|
|
|
|
|
|
9,333
|
|
|
|
8,760
|
|
|
|
|
|
|
|
29,058
|
|
Intangible assets
|
|
|
|
|
|
|
|
|
|
|
4,668
|
|
|
|
19,161
|
|
|
|
|
|
|
|
23,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
300,098
|
|
|
$
|
751,159
|
|
|
$
|
580,845
|
|
|
$
|
520,449
|
|
|
$
|
(1,346,807
|
)
|
|
$
|
805,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
|
|
|
$
|
|
|
|
$
|
12,731
|
|
|
$
|
3,395
|
|
|
$
|
|
|
|
$
|
16,126
|
|
Accounts payable
|
|
|
|
|
|
|
|
|
|
|
3,132
|
|
|
|
1,946
|
|
|
|
|
|
|
|
5,078
|
|
Accounts payable consolidating entities
|
|
|
|
|
|
|
499,931
|
|
|
|
205,954
|
|
|
|
112,230
|
|
|
|
(818,115
|
)
|
|
|
|
|
Accrued expenses
|
|
|
1,498
|
|
|
|
11
|
|
|
|
13,351
|
|
|
|
7,110
|
|
|
|
|
|
|
|
21,970
|
|
Advance deposits
|
|
|
|
|
|
|
|
|
|
|
2,457
|
|
|
|
4,657
|
|
|
|
|
|
|
|
7,114
|
|
Gift certificates payable
|
|
|
3,299
|
|
|
|
|
|
|
|
830
|
|
|
|
1,817
|
|
|
|
|
|
|
|
5,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
4,797
|
|
|
|
499,942
|
|
|
|
238,455
|
|
|
|
131,155
|
|
|
|
(818,115
|
)
|
|
|
56,234
|
|
Mortgage debt
|
|
|
|
|
|
|
|
|
|
|
202,103
|
|
|
|
239,621
|
|
|
|
|
|
|
|
441,724
|
|
Other long-term debt
|
|
|
80,545
|
|
|
|
|
|
|
|
78
|
|
|
|
11,598
|
|
|
|
|
|
|
|
92,221
|
|
Deferred compensation liability
|
|
|
|
|
|
|
|
|
|
|
809
|
|
|
|
|
|
|
|
|
|
|
|
809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
85,342
|
|
|
|
499,942
|
|
|
|
441,445
|
|
|
|
382,374
|
|
|
|
(818,115
|
)
|
|
|
590,988
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
313
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid in capital
|
|
|
400,930
|
|
|
|
448,562
|
|
|
|
163,514
|
|
|
|
285,048
|
|
|
|
(897,124
|
)
|
|
|
400,930
|
|
Accumulated deficit
|
|
|
(186,287
|
)
|
|
|
(197,345
|
)
|
|
|
(24,114
|
)
|
|
|
(146,973
|
)
|
|
|
368,432
|
|
|
|
(186,287
|
)
|
Deferred compensation
|
|
|
(200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
214,756
|
|
|
|
251,217
|
|
|
|
139,400
|
|
|
|
138,075
|
|
|
|
(528,692
|
)
|
|
|
214,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
300,098
|
|
|
$
|
751,159
|
|
|
$
|
580,845
|
|
|
$
|
520,449
|
|
|
$
|
(1,346,807
|
)
|
|
$
|
805,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-35
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CONDENSED
CONSOLIDATING BALANCE SHEET
December 31, 2008
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
Non Guarantor
|
|
|
Consolidating
|
|
|
|
|
|
|
Parent
|
|
|
Issuers
|
|
|
Guarantors
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
4,762
|
|
|
$
|
6,279
|
|
|
$
|
727
|
|
|
$
|
2,463
|
|
|
$
|
|
|
|
$
|
14,231
|
|
Escrows
|
|
|
|
|
|
|
|
|
|
|
923
|
|
|
|
1,632
|
|
|
|
|
|
|
|
2,555
|
|
Accounts receivable
|
|
|
150
|
|
|
|
|
|
|
|
1,262
|
|
|
|
755
|
|
|
|
|
|
|
|
2,167
|
|
Accounts receivable affiliates
|
|
|
|
|
|
|
|
|
|
|
290
|
|
|
|
635
|
|
|
|
|
|
|
|
925
|
|
Accounts receivable consolidating entities
|
|
|
28,627
|
|
|
|
459,146
|
|
|
|
148,241
|
|
|
|
132,141
|
|
|
|
(768,155
|
)
|
|
|
|
|
Inventory
|
|
|
|
|
|
|
|
|
|
|
2,194
|
|
|
|
2,071
|
|
|
|
|
|
|
|
4,265
|
|
Other current assets
|
|
|
7,126
|
|
|
|
|
|
|
|
1,526
|
|
|
|
1,291
|
|
|
|
(6,888
|
)
|
|
|
3,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
40,665
|
|
|
|
465,425
|
|
|
|
155,163
|
|
|
|
140,988
|
|
|
|
(775,043
|
)
|
|
|
27,198
|
|
Property and equipment, net
|
|
|
|
|
|
|
|
|
|
|
395,433
|
|
|
|
320,740
|
|
|
|
|
|
|
|
716,173
|
|
Investment in consolidating entities
|
|
|
301,617
|
|
|
|
327,751
|
|
|
|
|
|
|
|
|
|
|
|
(629,368
|
)
|
|
|
|
|
Investment in and advances to affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,855
|
|
|
|
|
|
|
|
43,855
|
|
Other assets
|
|
|
14,168
|
|
|
|
|
|
|
|
8,734
|
|
|
|
6,104
|
|
|
|
|
|
|
|
29,006
|
|
Intangible assets
|
|
|
|
|
|
|
|
|
|
|
4,668
|
|
|
|
19,161
|
|
|
|
|
|
|
|
23,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
356,450
|
|
|
$
|
793,176
|
|
|
$
|
563,998
|
|
|
$
|
530,848
|
|
|
$
|
(1,404,411
|
)
|
|
$
|
840,061
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
|
|
|
$
|
|
|
|
$
|
78,700
|
|
|
$
|
2,764
|
|
|
$
|
|
|
|
$
|
81,464
|
|
Accounts payable
|
|
|
|
|
|
|
|
|
|
|
10,292
|
|
|
|
12,925
|
|
|
|
|
|
|
|
23,217
|
|
Accounts payable affiliates
|
|
|
|
|
|
|
|
|
|
|
1,227
|
|
|
|
579
|
|
|
|
|
|
|
|
1,806
|
|
Accounts payable consolidating entities
|
|
|
|
|
|
|
491,546
|
|
|
|
171,822
|
|
|
|
104,787
|
|
|
|
(768,155
|
)
|
|
|
|
|
Accrued expenses
|
|
|
1,167
|
|
|
|
13
|
|
|
|
12,775
|
|
|
|
8,610
|
|
|
|
|
|
|
|
22,565
|
|
Advance deposits
|
|
|
|
|
|
|
|
|
|
|
2,802
|
|
|
|
4,696
|
|
|
|
|
|
|
|
7,498
|
|
Gift certificates payable
|
|
|
2,798
|
|
|
|
|
|
|
|
806
|
|
|
|
1,812
|
|
|
|
|
|
|
|
5,416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
3,965
|
|
|
|
491,559
|
|
|
|
278,424
|
|
|
|
136,173
|
|
|
|
(768,155
|
)
|
|
|
141,966
|
|
Mortgage debt
|
|
|
|
|
|
|
|
|
|
|
141,434
|
|
|
|
198,713
|
|
|
|
(6,888
|
)
|
|
|
333,259
|
|
Other long-term debt
|
|
|
80,545
|
|
|
|
|
|
|
|
|
|
|
|
11,783
|
|
|
|
|
|
|
|
92,328
|
|
Deferred compensation liability
|
|
|
|
|
|
|
|
|
|
|
568
|
|
|
|
|
|
|
|
|
|
|
|
568
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
84,510
|
|
|
|
491,559
|
|
|
|
420,426
|
|
|
|
346,669
|
|
|
|
(775,043
|
)
|
|
|
568,121
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
310
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid in capital
|
|
|
399,641
|
|
|
|
448,562
|
|
|
|
163,514
|
|
|
|
285,048
|
|
|
|
(897,124
|
)
|
|
|
399,641
|
|
Accumulated deficit
|
|
|
(127,811
|
)
|
|
|
(146,945
|
)
|
|
|
(19,942
|
)
|
|
|
(100,869
|
)
|
|
|
267,756
|
|
|
|
(127,811
|
)
|
Deferred compensation
|
|
|
(200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
271,940
|
|
|
|
301,617
|
|
|
|
143,572
|
|
|
|
184,179
|
|
|
|
(629,368
|
)
|
|
|
271,940
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
356,450
|
|
|
$
|
793,176
|
|
|
$
|
563,998
|
|
|
$
|
530,848
|
|
|
$
|
(1,404,411
|
)
|
|
$
|
840,061
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-36
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF OPERATIONS
Year ended December 31, 2009
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
Non Guarantor
|
|
|
Consolidating
|
|
|
|
|
|
|
Parent
|
|
|
Issuers
|
|
|
Guarantors
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
$
|
|
|
|
$
|
|
|
|
$
|
78,347
|
|
|
$
|
76,404
|
|
|
$
|
|
|
|
$
|
154,751
|
|
Food and beverage
|
|
|
|
|
|
|
|
|
|
|
22,633
|
|
|
|
20,010
|
|
|
|
|
|
|
|
42,643
|
|
Other hotel operations
|
|
|
|
|
|
|
|
|
|
|
19,350
|
|
|
|
19,027
|
|
|
|
|
|
|
|
38,377
|
|
Management and other fees
|
|
|
697
|
|
|
|
|
|
|
|
18,343
|
|
|
|
77
|
|
|
|
(17,127
|
)
|
|
|
1,990
|
|
Management and other fees affiliates
|
|
|
|
|
|
|
|
|
|
|
4,973
|
|
|
|
|
|
|
|
|
|
|
|
4,973
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
697
|
|
|
|
|
|
|
|
143,646
|
|
|
|
115,518
|
|
|
|
(17,127
|
)
|
|
|
242,734
|
|
Other revenue from managed properties affiliates
|
|
|
|
|
|
|
|
|
|
|
17,132
|
|
|
|
|
|
|
|
|
|
|
|
17,132
|
|
Other revenue from managed properties
|
|
|
|
|
|
|
|
|
|
|
4,166
|
|
|
|
|
|
|
|
|
|
|
|
4,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
697
|
|
|
|
|
|
|
|
164,944
|
|
|
|
115,518
|
|
|
|
(17,127
|
)
|
|
|
264,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses by department:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
|
|
|
|
|
|
|
|
|
12,720
|
|
|
|
12,751
|
|
|
|
(3,022
|
)
|
|
|
22,449
|
|
Food and beverage
|
|
|
|
|
|
|
|
|
|
|
17,340
|
|
|
|
15,877
|
|
|
|
|
|
|
|
33,217
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
15,740
|
|
|
|
16,384
|
|
|
|
|
|
|
|
32,124
|
|
Other operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
2,908
|
|
|
|
141
|
|
|
|
42,065
|
|
|
|
29,977
|
|
|
|
(14,105
|
)
|
|
|
60,986
|
|
Property operating costs
|
|
|
|
|
|
|
|
|
|
|
16,651
|
|
|
|
21,137
|
|
|
|
|
|
|
|
37,788
|
|
Depreciation and amortization
|
|
|
155
|
|
|
|
|
|
|
|
29,871
|
|
|
|
26,352
|
|
|
|
|
|
|
|
56,378
|
|
Asset impairment loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,000
|
|
|
|
|
|
|
|
24,000
|
|
Loss on disposition of property
|
|
|
|
|
|
|
|
|
|
|
191
|
|
|
|
64
|
|
|
|
|
|
|
|
255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,063
|
|
|
|
141
|
|
|
|
134,578
|
|
|
|
146,542
|
|
|
|
(17,127
|
)
|
|
|
267,197
|
|
Other expenses from managed properties affiliates
|
|
|
|
|
|
|
|
|
|
|
17,132
|
|
|
|
|
|
|
|
|
|
|
|
17,132
|
|
Other expenses from managed properties
|
|
|
|
|
|
|
|
|
|
|
4,166
|
|
|
|
|
|
|
|
|
|
|
|
4,166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
3,063
|
|
|
|
141
|
|
|
|
155,876
|
|
|
|
146,542
|
|
|
|
(17,127
|
)
|
|
|
288,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating (loss) income
|
|
|
(2,366
|
)
|
|
|
(141
|
)
|
|
|
9,068
|
|
|
|
(31,024
|
)
|
|
|
|
|
|
|
(24,463
|
)
|
Gain on sale of unconsolidated affiliate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(962
|
)
|
|
|
|
|
|
|
(962
|
)
|
Investment income affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,330
|
)
|
|
|
|
|
|
|
(1,330
|
)
|
Interest income
|
|
|
(605
|
)
|
|
|
(17
|
)
|
|
|
(13
|
)
|
|
|
(7
|
)
|
|
|
|
|
|
|
(642
|
)
|
Interest expense
|
|
|
6,123
|
|
|
|
|
|
|
|
12,923
|
|
|
|
15,026
|
|
|
|
|
|
|
|
34,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in affiliates
|
|
|
(7,884
|
)
|
|
|
(124
|
)
|
|
|
(3,842
|
)
|
|
|
(43,751
|
)
|
|
|
|
|
|
|
(55,601
|
)
|
Income tax expense (benefit)
|
|
|
192
|
|
|
|
|
|
|
|
330
|
|
|
|
(82
|
)
|
|
|
|
|
|
|
440
|
|
Equity in affiliates, net of tax
|
|
|
50,400
|
|
|
|
50,276
|
|
|
|
|
|
|
|
2,435
|
|
|
|
(100,676
|
)
|
|
|
2,435
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(58,476
|
)
|
|
$
|
(50,400
|
)
|
|
$
|
(4,172
|
)
|
|
$
|
(46,104
|
)
|
|
$
|
100,676
|
|
|
$
|
(58,476
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-37
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE LOSS
Year ended December 31, 2008
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
Non Guarantor
|
|
|
Consolidating
|
|
|
|
|
|
|
Parent
|
|
|
Issuers
|
|
|
Guarantors
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
$
|
|
|
|
$
|
|
|
|
$
|
74,725
|
|
|
$
|
68,670
|
|
|
$
|
|
|
|
$
|
143,395
|
|
Food and beverage
|
|
|
|
|
|
|
|
|
|
|
21,192
|
|
|
|
17,616
|
|
|
|
|
|
|
|
38,808
|
|
Other hotel operations
|
|
|
|
|
|
|
|
|
|
|
18,594
|
|
|
|
16,771
|
|
|
|
|
|
|
|
35,365
|
|
Management and other fees
|
|
|
1,604
|
|
|
|
|
|
|
|
16,893
|
|
|
|
83
|
|
|
|
(15,782
|
)
|
|
|
2,798
|
|
Management and other fees affiliates
|
|
|
|
|
|
|
|
|
|
|
4,982
|
|
|
|
364
|
|
|
|
|
|
|
|
5,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,604
|
|
|
|
|
|
|
|
136,386
|
|
|
|
103,504
|
|
|
|
(15,782
|
)
|
|
|
225,712
|
|
Other revenue from managed properties affiliates
|
|
|
|
|
|
|
|
|
|
|
19,826
|
|
|
|
|
|
|
|
|
|
|
|
19,826
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
1,604
|
|
|
|
|
|
|
|
156,212
|
|
|
|
103,504
|
|
|
|
(15,782
|
)
|
|
|
245,538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses by department:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
|
|
|
|
|
|
|
|
|
12,043
|
|
|
|
10,854
|
|
|
|
(2,763
|
)
|
|
|
20,134
|
|
Food and beverage
|
|
|
|
|
|
|
|
|
|
|
17,001
|
|
|
|
13,989
|
|
|
|
|
|
|
|
30,990
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
15,087
|
|
|
|
13,872
|
|
|
|
|
|
|
|
28,959
|
|
Other operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
3,174
|
|
|
|
142
|
|
|
|
37,091
|
|
|
|
24,514
|
|
|
|
(13,019
|
)
|
|
|
51,902
|
|
Property operating costs
|
|
|
|
|
|
|
|
|
|
|
20,214
|
|
|
|
16,872
|
|
|
|
|
|
|
|
37,086
|
|
Depreciation and amortization
|
|
|
154
|
|
|
|
|
|
|
|
25,136
|
|
|
|
20,791
|
|
|
|
|
|
|
|
46,081
|
|
Impairment loss on investment in affiliates
|
|
|
|
|
|
|
|
|
|
|
630
|
|
|
|
18,147
|
|
|
|
|
|
|
|
18,777
|
|
Goodwill impairment
|
|
|
|
|
|
|
1,410
|
|
|
|
|
|
|
|
16,020
|
|
|
|
|
|
|
|
17,430
|
|
Loss on disposition of property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,328
|
|
|
|
1,552
|
|
|
|
127,202
|
|
|
|
135,078
|
|
|
|
(15,782
|
)
|
|
|
251,378
|
|
Other expenses from managed properties affiliates
|
|
|
|
|
|
|
|
|
|
|
19,826
|
|
|
|
|
|
|
|
|
|
|
|
19,826
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
3,328
|
|
|
|
1,552
|
|
|
|
147,028
|
|
|
|
135,078
|
|
|
|
(15,782
|
)
|
|
|
271,204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating (loss) income
|
|
|
(1,724
|
)
|
|
|
(1,552
|
)
|
|
|
9,184
|
|
|
|
(31,574
|
)
|
|
|
|
|
|
|
(25,666
|
)
|
Investment income affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,187
|
)
|
|
|
|
|
|
|
(2,187
|
)
|
Interest income
|
|
|
(786
|
)
|
|
|
(605
|
)
|
|
|
(9
|
)
|
|
|
(24
|
)
|
|
|
|
|
|
|
(1,424
|
)
|
Interest expense
|
|
|
5,554
|
|
|
|
|
|
|
|
11,521
|
|
|
|
10,202
|
|
|
|
|
|
|
|
27,277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in affiliates
|
|
|
(6,492
|
)
|
|
|
(947
|
)
|
|
|
(2,328
|
)
|
|
|
(39,565
|
)
|
|
|
|
|
|
|
(49,332
|
)
|
Income tax (benefit) expense
|
|
|
(12,911
|
)
|
|
|
|
|
|
|
331
|
|
|
|
624
|
|
|
|
|
|
|
|
(11,956
|
)
|
Equity in affiliates, net of tax
|
|
|
47,144
|
|
|
|
46,197
|
|
|
|
|
|
|
|
3,349
|
|
|
|
(93,341
|
)
|
|
|
3,349
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(40,725
|
)
|
|
$
|
(47,144
|
)
|
|
$
|
(2,659
|
)
|
|
$
|
(43,538
|
)
|
|
$
|
93,341
|
|
|
$
|
(40,725
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(40,725
|
)
|
|
$
|
(47,144
|
)
|
|
$
|
(2,659
|
)
|
|
$
|
(43,538
|
)
|
|
$
|
93,341
|
|
|
$
|
(40,725
|
)
|
Unrealized gain on interest rate swap
|
|
|
|
|
|
|
|
|
|
|
(387
|
)
|
|
|
|
|
|
|
|
|
|
|
(387
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
$
|
(40,725
|
)
|
|
$
|
(47,144
|
)
|
|
$
|
(2,272
|
)
|
|
$
|
(43,538
|
)
|
|
$
|
93,341
|
|
|
$
|
(40,338
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-38
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE LOSS
Year ended December 31, 2007
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
Non Guarantor
|
|
|
Consolidating
|
|
|
|
|
|
|
Parent
|
|
|
Issuers
|
|
|
Guarantors
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
$
|
|
|
|
$
|
|
|
|
$
|
43,467
|
|
|
$
|
68,794
|
|
|
$
|
|
|
|
$
|
112,261
|
|
Food and beverage
|
|
|
|
|
|
|
|
|
|
|
12,299
|
|
|
|
17,289
|
|
|
|
|
|
|
|
29,588
|
|
Other hotel operations
|
|
|
|
|
|
|
|
|
|
|
9,975
|
|
|
|
17,110
|
|
|
|
|
|
|
|
27,085
|
|
Management and other fees
|
|
|
1,650
|
|
|
|
47
|
|
|
|
13,260
|
|
|
|
169
|
|
|
|
(12,271
|
)
|
|
|
2,855
|
|
Management and other fees affiliates
|
|
|
|
|
|
|
|
|
|
|
2,505
|
|
|
|
1,809
|
|
|
|
|
|
|
|
4,314
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,650
|
|
|
|
47
|
|
|
|
81,506
|
|
|
|
105,171
|
|
|
|
(12,271
|
)
|
|
|
176,103
|
|
Other revenue from managed properties affiliates
|
|
|
|
|
|
|
|
|
|
|
11,477
|
|
|
|
|
|
|
|
|
|
|
|
11,477
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
1,650
|
|
|
|
47
|
|
|
|
92,983
|
|
|
|
105,171
|
|
|
|
(12,271
|
)
|
|
|
187,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses by department:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
|
|
|
|
|
|
|
|
|
7,072
|
|
|
|
10,819
|
|
|
|
(2,175
|
)
|
|
|
15,716
|
|
Food and beverage
|
|
|
|
|
|
|
|
|
|
|
10,897
|
|
|
|
14,299
|
|
|
|
|
|
|
|
25,196
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
9,033
|
|
|
|
14,071
|
|
|
|
|
|
|
|
23,104
|
|
Other operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
2,527
|
|
|
|
121
|
|
|
|
29,385
|
|
|
|
25,978
|
|
|
|
(10,096
|
)
|
|
|
47,915
|
|
Property operating costs
|
|
|
|
|
|
|
|
|
|
|
16,453
|
|
|
|
14,102
|
|
|
|
|
|
|
|
30,555
|
|
Depreciation and amortization
|
|
|
103
|
|
|
|
|
|
|
|
15,511
|
|
|
|
20,758
|
|
|
|
|
|
|
|
36,372
|
|
Loss on disposition of property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128
|
|
|
|
|
|
|
|
128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,630
|
|
|
|
121
|
|
|
|
88,351
|
|
|
|
100,155
|
|
|
|
(12,271
|
)
|
|
|
178,986
|
|
Other expenses from managed properties affiliates
|
|
|
|
|
|
|
|
|
|
|
11,477
|
|
|
|
|
|
|
|
|
|
|
|
11,477
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
2,630
|
|
|
|
121
|
|
|
|
99,828
|
|
|
|
100,155
|
|
|
|
(12,271
|
)
|
|
|
190,463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating (loss) income
|
|
|
(980
|
)
|
|
|
(74
|
)
|
|
|
(6,845
|
)
|
|
|
5,016
|
|
|
|
|
|
|
|
(2,883
|
)
|
Investment income affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(667
|
)
|
|
|
|
|
|
|
(667
|
)
|
Interest income
|
|
|
(972
|
)
|
|
|
(1,665
|
)
|
|
|
(49
|
)
|
|
|
(72
|
)
|
|
|
|
|
|
|
(2,758
|
)
|
Interest expense
|
|
|
1,396
|
|
|
|
|
|
|
|
5,585
|
|
|
|
7,906
|
|
|
|
|
|
|
|
14,887
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes and equity in affiliates
|
|
|
(1,404
|
)
|
|
|
1,591
|
|
|
|
(12,381
|
)
|
|
|
(2,151
|
)
|
|
|
|
|
|
|
(14,345
|
)
|
Income tax (expense) benefit
|
|
|
(6,283
|
)
|
|
|
|
|
|
|
93
|
|
|
|
331
|
|
|
|
|
|
|
|
(5,859
|
)
|
Equity in affiliates, net of tax
|
|
|
14,460
|
|
|
|
16,051
|
|
|
|
|
|
|
|
1,547
|
|
|
|
(30,511
|
)
|
|
|
1,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(9,581
|
)
|
|
|
(14,460
|
)
|
|
|
(12,474
|
)
|
|
|
(4,029
|
)
|
|
|
30,511
|
|
|
|
(10,033
|
)
|
Net loss attributable to noncontrolling interest, net of tax
|
|
|
|
|
|
|
|
|
|
|
(452
|
)
|
|
|
|
|
|
|
|
|
|
|
(452
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Great Wolf Resorts, Inc.
|
|
$
|
(9,581
|
)
|
|
$
|
(14,460
|
)
|
|
$
|
(12,022
|
)
|
|
$
|
(4,029
|
)
|
|
$
|
30,511
|
|
|
$
|
(9,581
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(9,581
|
)
|
|
$
|
(14,460
|
)
|
|
$
|
(12,474
|
)
|
|
$
|
(4,029
|
)
|
|
$
|
30,511
|
|
|
$
|
(10,033
|
)
|
Unrealized loss on interest rate swap
|
|
|
|
|
|
|
|
|
|
|
387
|
|
|
|
|
|
|
|
|
|
|
|
387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
(9,581
|
)
|
|
|
(14,460
|
)
|
|
|
(12,861
|
)
|
|
|
(4,029
|
)
|
|
|
30,511
|
|
|
|
(10,420
|
)
|
Comprehensive loss attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
(452
|
)
|
|
|
|
|
|
|
|
|
|
|
(452
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss attributable to Great Wolf Resorts, Inc.
|
|
$
|
(9,581
|
)
|
|
$
|
(14,460
|
)
|
|
$
|
(12,409
|
)
|
|
$
|
(4,029
|
)
|
|
$
|
30,511
|
|
|
$
|
(9,968
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-39
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF CASH FLOWS
Year ended December 31, 2009
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
Non Guarantor
|
|
|
Consolidating
|
|
|
|
|
|
|
Parent
|
|
|
Issuers
|
|
|
Guarantors
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(58,476
|
)
|
|
$
|
(50,400
|
)
|
|
$
|
(4,172
|
)
|
|
$
|
(46,104
|
)
|
|
$
|
100,676
|
|
|
$
|
(58,476
|
)
|
Adjustment to reconcile net loss to net cash (used) provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
155
|
|
|
|
|
|
|
|
29,871
|
|
|
|
26,352
|
|
|
|
|
|
|
|
56,378
|
|
Bad debt expense
|
|
|
|
|
|
|
|
|
|
|
617
|
|
|
|
63
|
|
|
|
|
|
|
|
680
|
|
Non-cash employee compensation and professional fees expense
|
|
|
|
|
|
|
|
|
|
|
1,138
|
|
|
|
|
|
|
|
|
|
|
|
1,138
|
|
Loss on disposition of property
|
|
|
|
|
|
|
|
|
|
|
191
|
|
|
|
64
|
|
|
|
|
|
|
|
255
|
|
Asset impairment loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,000
|
|
|
|
|
|
|
|
24,000
|
|
Gain on sale of unconsolidated affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(962
|
)
|
|
|
|
|
|
|
(962
|
)
|
Equity in losses of affiliates
|
|
|
50,400
|
|
|
|
50,276
|
|
|
|
|
|
|
|
2,416
|
|
|
|
(100,676
|
)
|
|
|
2,416
|
|
Deferred tax expense
|
|
|
131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131
|
|
Changes in operating assets and liabilities
|
|
|
3,283
|
|
|
|
(2
|
)
|
|
|
(7,070
|
)
|
|
|
(2,668
|
)
|
|
|
(6,888
|
)
|
|
|
(13,345
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used) provided by operating activities
|
|
|
(4,507
|
)
|
|
|
(126
|
)
|
|
|
20,575
|
|
|
|
3,161
|
|
|
|
(6,888
|
)
|
|
|
12,215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures for property and equipment
|
|
|
|
|
|
|
|
|
|
|
(8,573
|
)
|
|
|
(40,685
|
)
|
|
|
|
|
|
|
(49,258
|
)
|
Loan repayment from unconsolidated affiliate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,225
|
|
|
|
|
|
|
|
9,225
|
|
Investment in unconsolidated affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(303
|
)
|
|
|
|
|
|
|
(303
|
)
|
Proceeds from sale of interest in unconsolidated affiliate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,000
|
|
|
|
|
|
|
|
6,000
|
|
Investment in development
|
|
|
|
|
|
|
|
|
|
|
834
|
|
|
|
|
|
|
|
|
|
|
|
834
|
|
Proceeds from sale of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66
|
|
|
|
|
|
|
|
66
|
|
Decrease in restricted cash
|
|
|
159
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
160
|
|
(Increase) decrease in escrows
|
|
|
|
|
|
|
|
|
|
|
(3,507
|
)
|
|
|
124
|
|
|
|
|
|
|
|
(3,383
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) in investing activities
|
|
|
159
|
|
|
|
|
|
|
|
(11,246
|
)
|
|
|
(25,572
|
)
|
|
|
|
|
|
|
(36,659
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments on long-term debt
|
|
|
|
|
|
|
|
|
|
|
(5,317
|
)
|
|
|
(2,714
|
)
|
|
|
|
|
|
|
(8,031
|
)
|
Proceeds from issuance of long-term debt
|
|
|
|
|
|
|
|
|
|
|
95
|
|
|
|
44,068
|
|
|
|
6,888
|
|
|
|
51,051
|
|
Payment of loan costs
|
|
|
(218
|
)
|
|
|
|
|
|
|
(5,149
|
)
|
|
|
(6,527
|
)
|
|
|
|
|
|
|
(11,894
|
)
|
Advances from consolidating entities, net
|
|
|
4,827
|
|
|
|
8,385
|
|
|
|
(1,275
|
)
|
|
|
(11,937
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by financing activities
|
|
|
4,609
|
|
|
|
8,385
|
|
|
|
(11,646
|
)
|
|
|
22,890
|
|
|
|
6,888
|
|
|
|
31,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
261
|
|
|
|
8,259
|
|
|
|
(2,317
|
)
|
|
|
479
|
|
|
|
|
|
|
|
6,682
|
|
Cash and cash equivalents, beginning of period
|
|
|
4,762
|
|
|
|
6,279
|
|
|
|
727
|
|
|
|
2,463
|
|
|
|
|
|
|
|
14,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
5,023
|
|
|
$
|
14,538
|
|
|
$
|
(1,590
|
)
|
|
$
|
2,942
|
|
|
$
|
|
|
|
$
|
20,913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-40
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF CASH FLOWS
Year ended December 31, 2008
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
Non Guarantor
|
|
|
Consolidating
|
|
|
|
|
|
|
Parent
|
|
|
Issuers
|
|
|
Guarantors
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(40,725
|
)
|
|
$
|
(47,144
|
)
|
|
$
|
(2,659
|
)
|
|
$
|
(43,538
|
)
|
|
$
|
93,341
|
|
|
$
|
(40,725
|
)
|
Adjustment to reconcile net loss to net cash (used) provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
154
|
|
|
|
|
|
|
|
25,136
|
|
|
|
20,791
|
|
|
|
|
|
|
|
46,081
|
|
Bad debt expense
|
|
|
|
|
|
|
|
|
|
|
1,240
|
|
|
|
65
|
|
|
|
|
|
|
|
1,305
|
|
Impairment loss on investment in affiliates
|
|
|
|
|
|
|
|
|
|
|
630
|
|
|
|
18,147
|
|
|
|
|
|
|
|
18,777
|
|
Goodwill impairment
|
|
|
|
|
|
|
1,410
|
|
|
|
|
|
|
|
16,020
|
|
|
|
|
|
|
|
17,430
|
|
Non-cash employee compensation expense
|
|
|
|
|
|
|
|
|
|
|
250
|
|
|
|
|
|
|
|
|
|
|
|
250
|
|
Loss on disposition of property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
19
|
|
Equity in losses of affiliates
|
|
|
47,144
|
|
|
|
46,197
|
|
|
|
|
|
|
|
4,421
|
|
|
|
(93,341
|
)
|
|
|
4,421
|
|
Deferred tax benefit
|
|
|
(14,072
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,072
|
)
|
Changes in operating assets and liabilities
|
|
|
(2,715
|
)
|
|
|
(40
|
)
|
|
|
491
|
|
|
|
(4,576
|
)
|
|
|
6,888
|
|
|
|
48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used) provided by operating activities
|
|
|
(10,214
|
)
|
|
|
423
|
|
|
|
25,088
|
|
|
|
11,349
|
|
|
|
6,888
|
|
|
|
33,534
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures for property and equipment
|
|
|
|
|
|
|
|
|
|
|
(55,303
|
)
|
|
|
(79,664
|
)
|
|
|
|
|
|
|
(134,967
|
)
|
Loan repayment from unconsolidated affiliate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,168
|
|
|
|
|
|
|
|
3,168
|
|
Investment in affiliates
|
|
|
(1,180
|
)
|
|
|
(53,430
|
)
|
|
|
|
|
|
|
(9,250
|
)
|
|
|
53,430
|
|
|
|
(10,430
|
)
|
Investment in development
|
|
|
|
|
|
|
|
|
|
|
(2,255
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,255
|
)
|
Decrease (increase) in restricted cash
|
|
|
1
|
|
|
|
|
|
|
|
55
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
55
|
|
(Increase) decrease in escrows
|
|
|
|
|
|
|
|
|
|
|
(724
|
)
|
|
|
541
|
|
|
|
|
|
|
|
(183
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used) provided in investing activities
|
|
|
(1,179
|
)
|
|
|
(53,430
|
)
|
|
|
(58,227
|
)
|
|
|
(85,206
|
)
|
|
|
53,430
|
|
|
|
(144,612
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments on long-term debt
|
|
|
|
|
|
|
|
|
|
|
(55,375
|
)
|
|
|
(1,919
|
)
|
|
|
|
|
|
|
(57,294
|
)
|
Proceeds from issuance of long-term debt
|
|
|
|
|
|
|
|
|
|
|
140,449
|
|
|
|
34,481
|
|
|
|
(6,888
|
)
|
|
|
168,042
|
|
Loan fees
|
|
|
(12
|
)
|
|
|
|
|
|
|
(2,686
|
)
|
|
|
(1,338
|
)
|
|
|
|
|
|
|
(4,036
|
)
|
Advances from consolidating entities, net
|
|
|
10,050
|
|
|
|
50,614
|
|
|
|
(49,387
|
)
|
|
|
(11,277
|
)
|
|
|
|
|
|
|
|
|
Equity contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,430
|
|
|
|
(53,430
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by financing activities
|
|
|
10,038
|
|
|
|
50,614
|
|
|
|
33,001
|
|
|
|
73,377
|
|
|
|
(60,318
|
)
|
|
|
106,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(1,355
|
)
|
|
|
(2,393
|
)
|
|
|
(138
|
)
|
|
|
(480
|
)
|
|
|
|
|
|
|
(4,366
|
)
|
Cash and cash equivalents, beginning of period
|
|
|
6,117
|
|
|
|
8,672
|
|
|
|
865
|
|
|
|
2,943
|
|
|
|
|
|
|
|
18,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
4,762
|
|
|
$
|
6,279
|
|
|
$
|
727
|
|
|
$
|
2,463
|
|
|
$
|
|
|
|
$
|
14,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-41
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF CASH FLOWS
Year ended December 31, 2007
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
Non Guarantor
|
|
|
Consolidating
|
|
|
|
|
|
|
Parent
|
|
|
Issuers
|
|
|
Guarantors
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(9,581
|
)
|
|
$
|
(14,460
|
)
|
|
$
|
(12,474
|
)
|
|
$
|
(4,029
|
)
|
|
$
|
30,511
|
|
|
$
|
(10,033
|
)
|
Adjustment to reconcile net loss to net cash (used) provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
103
|
|
|
|
|
|
|
|
15,511
|
|
|
|
20,758
|
|
|
|
|
|
|
|
36,372
|
|
Bad debt expense
|
|
|
|
|
|
|
|
|
|
|
83
|
|
|
|
71
|
|
|
|
|
|
|
|
154
|
|
Non-cash employee compensation expense
|
|
|
|
|
|
|
|
|
|
|
5,080
|
|
|
|
|
|
|
|
|
|
|
|
5,080
|
|
Loss on disposition of property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128
|
|
|
|
|
|
|
|
128
|
|
Equity in losses of affiliates
|
|
|
14,460
|
|
|
|
16,051
|
|
|
|
|
|
|
|
2,616
|
|
|
|
(30,511
|
)
|
|
|
2,616
|
|
Deferred tax benefit
|
|
|
(7,105
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(312
|
)
|
|
|
(7,417
|
)
|
Changes in operating assets and liabilities
|
|
|
934
|
|
|
|
(1,614
|
)
|
|
|
5,442
|
|
|
|
(2,223
|
)
|
|
|
312
|
|
|
|
2,851
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used) provided by operating activities
|
|
|
(1,189
|
)
|
|
|
(23
|
)
|
|
|
13,642
|
|
|
|
17,321
|
|
|
|
|
|
|
|
29,751
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures for property and equipment
|
|
|
|
|
|
|
|
|
|
|
(147,308
|
)
|
|
|
(24,576
|
)
|
|
|
|
|
|
|
(171,884
|
)
|
Investment in unconsolidated affiliates
|
|
|
(78,687
|
)
|
|
|
(104,721
|
)
|
|
|
|
|
|
|
(25,238
|
)
|
|
|
184,588
|
|
|
|
(24,058
|
)
|
Investment in development
|
|
|
|
|
|
|
|
|
|
|
(10,276
|
)
|
|
|
|
|
|
|
|
|
|
|
(10,276
|
)
|
Issuance of notes receivable
|
|
|
(3,263
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,263
|
)
|
Decrease (increase) in restricted cash
|
|
|
1,167
|
|
|
|
405
|
|
|
|
720
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
2,289
|
|
(Increase) decrease in escrows
|
|
|
|
|
|
|
|
|
|
|
(198
|
)
|
|
|
423
|
|
|
|
|
|
|
|
225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used) provided in investing activities
|
|
|
(80,783
|
)
|
|
|
(104,316
|
)
|
|
|
(157,062
|
)
|
|
|
(49,394
|
)
|
|
|
184,588
|
|
|
|
(206,967
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments on long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,350
|
)
|
|
|
|
|
|
|
(1,350
|
)
|
Proceeds from issuance of long-term debt
|
|
|
28,995
|
|
|
|
|
|
|
|
79,268
|
|
|
|
|
|
|
|
|
|
|
|
108,263
|
|
Payment of loan costs
|
|
|
(921
|
)
|
|
|
|
|
|
|
(50
|
)
|
|
|
(7
|
)
|
|
|
|
|
|
|
(978
|
)
|
Purchase of noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(6,900
|
)
|
|
|
|
|
|
|
|
|
|
|
(6,900
|
)
|
Advances from consolidating entities, net
|
|
|
|
|
|
|
79,867
|
|
|
|
20,891
|
|
|
|
33,074
|
|
|
|
(133,832
|
)
|
|
|
|
|
Equity contribution
|
|
|
|
|
|
|
|
|
|
|
50,756
|
|
|
|
|
|
|
|
(50,756
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
28,074
|
|
|
|
79,867
|
|
|
|
143,965
|
|
|
|
31,717
|
|
|
|
(184,588
|
)
|
|
|
99,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(53,898
|
)
|
|
|
(24,472
|
)
|
|
|
545
|
|
|
|
(356
|
)
|
|
|
|
|
|
|
(78,181
|
)
|
Cash and cash equivalents, beginning of period
|
|
|
60,015
|
|
|
|
33,144
|
|
|
|
320
|
|
|
|
3,299
|
|
|
|
|
|
|
|
96,778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
6,117
|
|
|
$
|
8,672
|
|
|
$
|
865
|
|
|
$
|
2,943
|
|
|
$
|
|
|
|
$
|
18,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-42
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As discussed in Note 5, the borrowers under the agreement
governing the Companys Traverse City/Kansas City mortgage
loan are required to maintain a minimum debt service coverage
ratio of 1.35, calculated on a quarterly basis. The borrowers
under the agreement did not comply with a debt service coverage
ratio covenant for the twelve-month period ended June 30,
2010. As a result, the loan servicer had the right to implement
a lock-box cash management arrangement, which requires
substantially all cash receipts for the two resorts to be moved
each day to a reserve bank account and all excess cash to be
deposited in a lender-controlled account. On September 13,
2010, the Company was informed that the loan servicer had
elected to exercise such right.
F-43
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
(Dollars in thousands, except share and per share amounts)
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
30,410
|
|
|
$
|
20,913
|
|
Escrows
|
|
|
2,774
|
|
|
|
5,938
|
|
Accounts receivable, net of allowance
|
|
|
|
|
|
|
|
|
for doubtful accounts of $122 and $101
|
|
|
4,173
|
|
|
|
2,192
|
|
Accounts receivable affiliates
|
|
|
2,833
|
|
|
|
2,614
|
|
Inventory
|
|
|
6,453
|
|
|
|
4,791
|
|
Other current assets
|
|
|
5,565
|
|
|
|
4,252
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
52,208
|
|
|
|
40,700
|
|
Property and equipment, net
|
|
|
665,170
|
|
|
|
676,405
|
|
Investments in and advances to affiliates
|
|
|
27,134
|
|
|
|
27,484
|
|
Notes receivable
|
|
|
|
|
|
|
8,268
|
|
Other assets
|
|
|
33,645
|
|
|
|
29,058
|
|
Intangible assets
|
|
|
27,715
|
|
|
|
23,829
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
805,872
|
|
|
$
|
805,744
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
4,186
|
|
|
$
|
16,126
|
|
Accounts payable
|
|
|
7,806
|
|
|
|
5,078
|
|
Accounts payable affiliates
|
|
|
10
|
|
|
|
|
|
Accrued expenses
|
|
|
29,754
|
|
|
|
21,970
|
|
Advance deposits
|
|
|
12,642
|
|
|
|
7,114
|
|
Other current liabilities
|
|
|
5,419
|
|
|
|
5,946
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
59,817
|
|
|
|
56,234
|
|
Mortgage debt
|
|
|
457,185
|
|
|
|
441,724
|
|
Other long-term debt
|
|
|
92,096
|
|
|
|
92,221
|
|
Deferred compensation liability
|
|
|
1,050
|
|
|
|
809
|
|
Other long-term liabilities
|
|
|
1,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
611,279
|
|
|
|
590,988
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Great Wolf Resorts stockholders equity:
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value; 250,000,000 shares
authorized; 32,445,206 and 31,278,889 shares issued and
outstanding
|
|
|
324
|
|
|
|
313
|
|
Preferred stock, $0.01 par value, 10,000,000 shares
authorized, no shares issued or outstanding
|
|
|
|
|
|
|
|
|
Additional
paid-in-capital
|
|
|
401,542
|
|
|
|
400,930
|
|
Accumulated deficit
|
|
|
(207,112
|
)
|
|
|
(186,287
|
)
|
Deferred compensation
|
|
|
(200
|
)
|
|
|
(200
|
)
|
|
|
|
|
|
|
|
|
|
Total Great Wolf Resorts stockholders equity
|
|
|
194,554
|
|
|
|
214,756
|
|
Noncontrolling interest
|
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
194,593
|
|
|
|
214,756
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
805,872
|
|
|
$
|
805,744
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial
statements.
F-44
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
|
(Unaudited; dollars in thousands,
|
|
|
|
except share and per share data)
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
$
|
39,460
|
|
|
$
|
40,310
|
|
|
$
|
81,248
|
|
|
$
|
76,655
|
|
Food and beverage
|
|
|
11,456
|
|
|
|
11,305
|
|
|
|
23,073
|
|
|
|
21,207
|
|
Other
|
|
|
10,379
|
|
|
|
10,160
|
|
|
|
20,587
|
|
|
|
19,125
|
|
Management and other fees
|
|
|
560
|
|
|
|
402
|
|
|
|
1,195
|
|
|
|
991
|
|
Management and other fees affiliates
|
|
|
960
|
|
|
|
1,210
|
|
|
|
1,980
|
|
|
|
2,434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,815
|
|
|
|
63,387
|
|
|
|
128,083
|
|
|
|
120,412
|
|
Other revenue from managed properties affiliates
|
|
|
2,759
|
|
|
|
5,238
|
|
|
|
5,453
|
|
|
|
10,520
|
|
Other revenue from managed properties
|
|
|
2,854
|
|
|
|
|
|
|
|
5,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
68,428
|
|
|
|
68,625
|
|
|
|
139,107
|
|
|
|
130,932
|
|
Operating expenses by department:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
|
6,044
|
|
|
|
5,948
|
|
|
|
12,073
|
|
|
|
10,977
|
|
Food and beverage
|
|
|
8,739
|
|
|
|
8,865
|
|
|
|
17,266
|
|
|
|
16,280
|
|
Other
|
|
|
8,575
|
|
|
|
8,424
|
|
|
|
16,942
|
|
|
|
15,692
|
|
Other operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
14,486
|
|
|
|
16,987
|
|
|
|
33,228
|
|
|
|
31,631
|
|
Property operating costs
|
|
|
8,170
|
|
|
|
9,114
|
|
|
|
17,204
|
|
|
|
21,456
|
|
Depreciation and amortization
|
|
|
17,110
|
|
|
|
14,630
|
|
|
|
31,130
|
|
|
|
27,216
|
|
Loss on disposition of property
|
|
|
9
|
|
|
|
|
|
|
|
19
|
|
|
|
191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,133
|
|
|
|
63,968
|
|
|
|
127,862
|
|
|
|
123,443
|
|
Other expenses from managed properties affiliates
|
|
|
2,759
|
|
|
|
5,238
|
|
|
|
5,453
|
|
|
|
10,520
|
|
Other expenses from managed properties
|
|
|
2,854
|
|
|
|
|
|
|
|
5,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
68,746
|
|
|
|
69,206
|
|
|
|
138,886
|
|
|
|
133,963
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating (loss) income
|
|
|
(318
|
)
|
|
|
(581
|
)
|
|
|
221
|
|
|
|
(3,031
|
)
|
Investment income affiliates
|
|
|
(276
|
)
|
|
|
(336
|
)
|
|
|
(565
|
)
|
|
|
(720
|
)
|
Interest income
|
|
|
(180
|
)
|
|
|
(148
|
)
|
|
|
(433
|
)
|
|
|
(336
|
)
|
Interest expense
|
|
|
12,459
|
|
|
|
8,777
|
|
|
|
21,658
|
|
|
|
15,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in unconsolidated affiliates
|
|
|
(12,321
|
)
|
|
|
(8,874
|
)
|
|
|
(20,439
|
)
|
|
|
(17,019
|
)
|
Income tax expense (benefit)
|
|
|
189
|
|
|
|
(3,635
|
)
|
|
|
369
|
|
|
|
(6,783
|
)
|
Equity in loss (income) of unconsolidated affiliates, net of tax
|
|
|
210
|
|
|
|
467
|
|
|
|
(23
|
)
|
|
|
1,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(12,720
|
)
|
|
|
(5,706
|
)
|
|
|
(20,785
|
)
|
|
|
(11,351
|
)
|
Net loss attributable to noncontrolling interest, net of tax
|
|
|
40
|
|
|
|
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Great Wolf Resorts, Inc.
|
|
$
|
(12,760
|
)
|
|
$
|
(5,706
|
)
|
|
$
|
(20,825
|
)
|
|
$
|
(11,351
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic loss per common share
|
|
$
|
(0.41
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
(0.67
|
)
|
|
$
|
(0.36
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted loss per common share
|
|
$
|
(0.41
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
(0.67
|
)
|
|
$
|
(0.36
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
31,000,179
|
|
|
|
31,263,487
|
|
|
|
30,919,023
|
|
|
|
31,123,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
31,000,179
|
|
|
|
31,263,487
|
|
|
|
30,919,023
|
|
|
|
31,123,072
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the condensed consolidated financial
statements.
F-45
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(Unaudited; dollars
|
|
|
|
in thousands)
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(20,785
|
)
|
|
$
|
(11,351
|
)
|
Adjustments to reconcile net loss to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
31,130
|
|
|
|
27,216
|
|
Bad debt expense
|
|
|
193
|
|
|
|
457
|
|
Non-cash employee compensation and professional fees expense
|
|
|
1,061
|
|
|
|
469
|
|
Loss on disposition of property
|
|
|
19
|
|
|
|
191
|
|
Equity in (income) losses of
|
|
|
|
|
|
|
|
|
unconsolidated affiliates
|
|
|
(22
|
)
|
|
|
1,854
|
|
Deferred tax benefit
|
|
|
(224
|
)
|
|
|
(7,582
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable and other assets
|
|
|
(3,482
|
)
|
|
|
(5,025
|
)
|
Accounts payable, accrued expenses and other liabilities
|
|
|
10,380
|
|
|
|
2,106
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
18,270
|
|
|
|
8,335
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
Capital expenditures for property and equipment
|
|
|
(6,229
|
)
|
|
|
(45,846
|
)
|
Loan repayment from unconsolidated affiliates
|
|
|
490
|
|
|
|
8,098
|
|
Investment in affiliate
|
|
|
(10
|
)
|
|
|
|
|
Investment in unconsolidated affiliates
|
|
|
|
|
|
|
(303
|
)
|
Investment in development
|
|
|
(358
|
)
|
|
|
1,086
|
|
Proceeds from sale of assets
|
|
|
15
|
|
|
|
66
|
|
Cash acquired in acquisition of Creative Kingdoms, LLC
|
|
|
324
|
|
|
|
|
|
(Increase) decrease in restricted cash
|
|
|
(3
|
)
|
|
|
163
|
|
Decrease (increase) in escrows
|
|
|
3,164
|
|
|
|
(1,379
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(2,607
|
)
|
|
|
(38,115
|
)
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
Principal payments on long-term debt
|
|
|
(215,941
|
)
|
|
|
(3,112
|
)
|
Proceeds from issuance of long-term debt
|
|
|
219,337
|
|
|
|
50,073
|
|
Payment of loan costs
|
|
|
(9,562
|
)
|
|
|
(8,377
|
)
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(6,166
|
)
|
|
|
38,584
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
9,497
|
|
|
|
8,804
|
|
Cash and cash equivalents, beginning of period
|
|
|
20,913
|
|
|
|
14,231
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
30,410
|
|
|
$
|
23,035
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
|
|
|
|
|
Cash paid for interest, net of capitalized interest
|
|
$
|
16,543
|
|
|
$
|
14,599
|
|
Cash paid for income taxes, net of refunds
|
|
$
|
404
|
|
|
$
|
36
|
|
Non-cash items:
|
|
|
|
|
|
|
|
|
Construction in process accruals
|
|
$
|
|
|
|
$
|
319
|
|
Loan cost accruals
|
|
$
|
1,076
|
|
|
$
|
|
|
Conversion of note receivable and accrued interest to equity
investment
|
|
$
|
9,963
|
|
|
$
|
|
|
See accompanying notes to the condensed consolidated financial
statements.
F-46
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
(Unaudited;
dollars in thousands, except share and per share
amounts)
The terms Great Wolf
Resorts®,
us, we and our are used in
this report to refer to Great Wolf Resorts, Inc. and its
consolidated subsidiaries.
Business
Summary
We are the largest owner, licensor, operator and developer in
North America of drive-to, destination family resorts featuring
indoor waterparks and other family-oriented entertainment
activities based on the number of resorts in operation. Each of
our resorts features approximately 300 to 600 family suites,
each of which sleeps from six to ten people and includes a wet
bar, microwave oven, refrigerator and dining and sitting area.
We provide a full-service entertainment resort experience to our
target customer base: families with children ranging in ages
from 2 to 14 years old that live within a convenient
driving distance of our resorts. We operate and license resorts
under our Great Wolf
Lodge®
and Blue Harbor
Resorttm
brand names and have entered into licensing arrangements with
third parties relating to the operation of resorts under the
Great Wolf Lodge brand name. Our resorts are open year-round and
provide a consistent, comfortable environment where our guest
can enjoy our various amenities and activities.
We provide our guests with a self-contained vacation experience
and focus on capturing a significant portion of their total
vacation spending. Our resorts earn revenues through the sale of
rooms (which includes admission to our indoor waterpark), and
other revenue-generating resort amenities. Each of our resorts
features a combination of the following revenue-generating
amenities: themed restaurants, ice cream shop and confectionery,
full-service adult spa, kid spa, game arcade, gift shop,
miniature golf, interactive game attraction, family tech center
and meeting space. We also generate revenues from licensing
arrangements, management fees and other fees with respect to our
operation or development of properties owned in whole or in part
by third parties.
Each of our Great Wolf Lodge resorts has a Northwoods lodge
theme, designed in a Northwoods cabin motif with exposed timber
beams, a massive stone fireplace, Northwoods creatures,
including mounted wolves, and an animated two-story Clock Tower
that provides theatrical entertainment for younger guests. All
of our guest suites are themed luxury suites, ranging in size
from approximately 385 square feet to 1,970 square
feet.
The indoor waterparks in our Great Wolf Lodge resorts range in
size from approximately 34,000 to 84,000 square feet and
are decorated consistent with our resort motif. The focus of
each Great Wolf Lodge waterpark is our signature 12-level
treehouse waterfort, an interactive water experience for the
entire family that features over 60 water effects and is capped
by an oversized bucket that dumps between 700 to 1,000 gallons
of water every five minutes. Our waterparks also feature a
combination of high-speed body slides and inner tube
waterslides, smaller slides for younger children, zero-depth
water activity pools with geysers, a water curtain, fountains
and tumble buckets, a lazy river, additional activity pools for
basketball, open swimming and other water activities and large
free form hot tubs, including hot tubs for adults only.
On June 7, 2010, we acquired a 62.4% equity interest in
Creative Kingdoms (CK) in exchange for all of the $8,700
principal balance, plus accrued interest of $1,263, of
convertible indebtedness owed to us by CK. CK is a developer of
experiential gaming products including
MagiQuest®,
an interactive game attraction available at nine of our resorts.
CK also licenses or has sold to other parties several
stand-alone MagiQuest facilities or similar attractions.
The following table presents an overview of our portfolio of
resorts. As of June 30, 2010, we operated, managed
and/or have
entered into licensing arrangements relating to the operation of
11 Great Wolf Lodge resorts (our signature Northwoods-themed
resorts) and one Blue Harbor Resort (a nautical-themed
property). We anticipate that most of our future resorts will be
licensed
and/or
developed under our Great Wolf Lodge
F-47
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
brand, but we may operate
and/or enter
into licensing arrangements with regard to additional
nautical-themed resorts under our Blue Harbor Resort brand or
other resorts in appropriate markets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indoor
|
|
|
|
Ownership
|
|
|
|
|
|
Number of
|
|
|
Number of
|
|
|
Entertainment
|
|
|
|
Percentage
|
|
|
Opened
|
|
|
Guest Suites
|
|
|
Condo Units(1)
|
|
|
Area(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Approx. sq. ft.)
|
|
|
Wisconsin Dells, WI(3)
|
|
|
|
|
|
|
1997
|
|
|
|
308
|
|
|
|
77
|
|
|
|
102,000
|
|
Sandusky, OH(3)
|
|
|
|
|
|
|
2001
|
|
|
|
271
|
|
|
|
|
|
|
|
41,000
|
|
Traverse City, MI
|
|
|
100
|
%
|
|
|
2003
|
|
|
|
280
|
|
|
|
|
|
|
|
57,000
|
|
Kansas City, KS
|
|
|
100
|
%
|
|
|
2003
|
|
|
|
281
|
|
|
|
|
|
|
|
57,000
|
|
Sheboygan, WI
|
|
|
100
|
%
|
|
|
2004
|
|
|
|
182
|
|
|
|
64
|
|
|
|
54,000
|
|
Williamsburg, VA(4)
|
|
|
100
|
%
|
|
|
2005
|
|
|
|
405
|
|
|
|
|
|
|
|
87,000
|
|
Pocono Mountains, PA(4)
|
|
|
100
|
%
|
|
|
2005
|
|
|
|
401
|
|
|
|
|
|
|
|
101,000
|
|
Niagara Falls, ONT(5)
|
|
|
|
|
|
|
2006
|
|
|
|
406
|
|
|
|
|
|
|
|
104,000
|
|
Mason, OH(4)
|
|
|
100
|
%
|
|
|
2006
|
|
|
|
401
|
|
|
|
|
|
|
|
105,000
|
|
Grapevine, TX(4)
|
|
|
100
|
%
|
|
|
2007
|
|
|
|
605
|
|
|
|
|
|
|
|
110,000
|
|
Grand Mound, WA(6)
|
|
|
49
|
%
|
|
|
2008
|
|
|
|
398
|
|
|
|
|
|
|
|
74,000
|
|
Concord, NC(4)
|
|
|
100
|
%
|
|
|
2009
|
|
|
|
402
|
|
|
|
|
|
|
|
97,000
|
|
|
|
|
(1) |
|
Condominium units are individually owned by third parties and
are managed by us. |
|
(2) |
|
Our indoor entertainment areas generally include our indoor
waterpark, game arcade, childrens activity room, family
tech center, MagiQuest and fitness room, as well as our spa in
the resorts that have such amenities. |
|
(3) |
|
These properties are owned by CNL Lifestyle Properties, Inc.
(CNL), a real estate investment trust focused on leisure and
lifestyle properties. Prior to August 2009, these properties
were owned by a joint venture between CNL and us. In August
2009, we sold our 30.26% joint venture interest to CNL for
$6,000. We currently manage both properties and license the
Great Wolf Lodge brand to these resorts. |
|
(4) |
|
Five of our properties (Great Wolf Lodge resorts in
Williamsburg, VA; Pocono Mountains, PA; Mason, OH; Grapevine, TX
and Concord, NC) each had a book value of fixed assets equal to
ten percent or more of our total assets as of June 30, 2010
and each of those five properties had total revenues equal to
ten percent or more of our total revenues for the three and six
months ended June 30, 2010. |
|
(5) |
|
An affiliate of Ripley Entertainment, Inc. (Ripley), our
licensee, owns this resort. We have granted Ripley a license to
use the Great Wolf Lodge name for this resort through April
2016. We managed the resort on behalf of Ripley through April
2009. |
|
(6) |
|
This property is owned by a joint venture. The Confederated
Tribes of the Chehalis Reservation (Chehalis) owns a 51%
interest in the joint venture, and we own a 49% interest. We
operate the property and license the Great Wolf Lodge brand to
the property under long-term agreements through April 2057,
subject to earlier termination in certain situations. The joint
venture leases the land for the resort from the United States
Department of Interior, which is trustee for Chehalis. |
F-48
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
General We have prepared these unaudited
condensed consolidated interim financial statements according to
the rules and regulations of the Securities and Exchange
Commission (SEC). Accordingly, we have omitted certain
information and footnote disclosures that are normally included
in annual financial statements prepared in accordance with
accounting principles generally accepted in the United States
(GAAP). The December 31, 2009 consolidated balance sheet
data was derived from audited financial statements, but does not
include all disclosures required by GAAP. These interim
financial statements should be read in conjunction with the
financial statements, accompanying notes and other information
included in our Annual Report on
Form 10-K
for the year ended December 31, 2009.
The accompanying unaudited condensed consolidated interim
financial statements reflect all adjustments, which are of a
normal and recurring nature, necessary for a fair presentation
of the financial condition and results of operations and cash
flows for the periods presented. The preparation of financial
statements in accordance with GAAP requires us to make estimates
and assumptions. Such estimates and assumptions affect the
reported amounts of assets and liabilities, as well as the
disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues
and expenses during the reporting period. Our actual results
could differ from those estimates. The results of operations for
the interim periods are not necessarily indicative of the
results to be expected for the entire year.
Principles of Consolidation Our condensed
consolidated financial statements include our accounts and the
accounts of our majority-owned and controlled subsidiaries. As
part of our consolidation process, we eliminate all significant
intercompany balances and transactions.
Acquisition Accounting We follow acquisition
accounting for all acquisitions that meet the business
combination definition. Acquisition accounting requires us to
measure the identifiable assets acquired, the liabilities
assumed, and any noncontrolling interest at the acquisition-date
fair value. While we use our best estimates and assumptions as a
part of the purchase price allocation process to accurately
value assets acquired and liabilities assumed at the acquisition
date, our estimates are inherently uncertain and subject to
refinement. As a result, during the measurement period, which
may be up to one year from the acquisition date, we record
adjustments to the assets acquired and liabilities assumed, with
the corresponding offset to goodwill. Upon the conclusion of the
measurement period or final determination of the values of
assets acquired or liabilities assumed, whichever comes first,
any subsequent adjustments are record to our consolidated
statements of operations.
Goodwill Goodwill is measured at an
acquisition date as the excess of (a) the consideration
transferred and the fair value of any noncontrolling interest in
the acquiree over (b) the net of the acquisition date fair
values of the assets acquired and the liabilities assumed. We
are required to assess goodwill for impairment annually, or more
frequently if circumstances indicate impairment may have
occurred. We assess goodwill for such impairment by comparing
the carrying value of our reporting units to their fair values.
We determine our reporting units fair values using a
discounted cash flow model.
In connection with the acquisition of the majority interest in
CK we have recorded $2,276 of goodwill that is included within
Intangible Assets on our condensed consolidated balance sheet.
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Goodwill
|
|
$
|
2,276
|
|
|
|
130,496
|
|
Accumulated impairment losses
|
|
|
|
|
|
|
(68,405
|
)
|
Goodwill related to sale of affiliate
|
|
|
|
|
|
|
(62,091
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,276
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
F-49
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Noncontrolling Interests We record the
non-owned equity interests of our consolidated subsidiaries as a
separate component of our consolidated equity on our condensed
consolidated balance sheet. The net earnings attributable to the
controlling and noncontrolling interests are included on the
face of our statements of operations. Due to our acquisition of
CK in June 2010 we have a consolidated subsidiary with a
noncontrolling interest as of June 30, 2010.
Income Taxes At the end of each interim
reporting period, we estimate the effective tax rate expected to
be applicable for the full fiscal year. The rate determined is
used in providing for income taxes on a
year-to-date
basis.
Segments We are organized into a single
operating division. Within that operating division, we have two
reportable segments:
|
|
|
|
|
Resort ownership/operation-revenues derived from our
consolidated owned resorts; and
|
|
|
|
Resort third-party management/licensing-revenues derived from
management, license and other related fees from unconsolidated
managed resorts.
|
The following summarizes significant financial information
regarding our segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resort Third-
|
|
|
|
|
|
|
|
|
|
Resort
|
|
|
Party
|
|
|
|
|
|
Totals per
|
|
|
|
Ownership/
|
|
|
Management/
|
|
|
|
|
|
Financial
|
|
|
|
Operation
|
|
|
License
|
|
|
Other
|
|
|
Statements
|
|
|
Three months ended June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
60,428
|
|
|
$
|
7,133
|
|
|
$
|
867
|
|
|
$
|
68,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
(16,416
|
)
|
|
|
|
|
|
|
(694
|
)
|
|
|
(17,110
|
)
|
Net operating (loss) income
|
|
|
(1,664
|
)
|
|
|
1,520
|
|
|
|
(174
|
)
|
|
|
(318
|
)
|
Investment income affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(276
|
)
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(180
|
)
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in income of unconsolidated
affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(12,321
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to long-lived assets
|
|
|
1,961
|
|
|
|
|
|
|
|
487
|
|
|
$
|
2,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resort Third-
|
|
|
|
|
|
|
|
|
|
Resort
|
|
|
Party
|
|
|
|
|
|
Totals per
|
|
|
|
Ownership/
|
|
|
Management/
|
|
|
|
|
|
Financial
|
|
|
|
Operation
|
|
|
License
|
|
|
Other
|
|
|
Statements
|
|
|
Six months ended June 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
124,041
|
|
|
$
|
14,199
|
|
|
$
|
867
|
|
|
$
|
139,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
(30,271
|
)
|
|
|
|
|
|
|
(859
|
)
|
|
|
(31,130
|
)
|
Net operating (loss) income
|
|
|
(709
|
)
|
|
|
3,175
|
|
|
|
(2,245
|
)
|
|
|
221
|
|
Investment income affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(565
|
)
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(433
|
)
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in income of unconsolidated
affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(20,439
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to long-lived assets
|
|
|
5,790
|
|
|
|
|
|
|
|
439
|
|
|
$
|
6,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
685,381
|
|
|
|
3,565
|
|
|
|
116,926
|
|
|
$
|
805,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-50
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resort Third-
|
|
|
|
|
|
|
|
|
|
Resort
|
|
|
Party
|
|
|
|
|
|
Totals per
|
|
|
|
Ownership/
|
|
|
Management/
|
|
|
|
|
|
Financial
|
|
|
|
Operation
|
|
|
License
|
|
|
Other
|
|
|
Statements
|
|
|
Three months ended June 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
61,775
|
|
|
$
|
6,850
|
|
|
$
|
|
|
|
$
|
68,625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
(14,474
|
)
|
|
|
|
|
|
|
(156
|
)
|
|
|
(14,630
|
)
|
Net operating (loss) income
|
|
|
(777
|
)
|
|
|
1,612
|
|
|
|
(1,416
|
)
|
|
|
(581
|
)
|
Investment income affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(336
|
)
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(148
|
)
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in losses of unconsolidated
affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(8,874
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to long-lived assets
|
|
|
16,064
|
|
|
|
|
|
|
|
104
|
|
|
$
|
16,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Resort Third-
|
|
|
|
|
|
|
|
|
|
Resort
|
|
|
Party
|
|
|
|
|
|
Totals per
|
|
|
|
Ownership/
|
|
|
Management/
|
|
|
|
|
|
Financial
|
|
|
|
Operation
|
|
|
License
|
|
|
Other
|
|
|
Statements
|
|
|
Six months ended June 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
116,987
|
|
|
$
|
13,945
|
|
|
$
|
|
|
|
$
|
130,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
(26,845
|
)
|
|
|
|
|
|
|
(371
|
)
|
|
|
(27,216
|
)
|
Net operating (loss) income
|
|
|
(3,659
|
)
|
|
|
3,425
|
|
|
|
(2,797
|
)
|
|
|
(3,031
|
)
|
Investment income affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(720
|
)
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(336
|
)
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in losses of unconsolidated
affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(17,019
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to long-lived assets
|
|
|
45,619
|
|
|
|
|
|
|
|
227
|
|
|
$
|
45,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets (as of December 31, 2009)
|
|
|
707,472
|
|
|
|
2,942
|
|
|
|
95,330
|
|
|
$
|
805,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Other column in the table includes items that do not
constitute a reportable segment and represent corporate-level
activities and the activities of other operations not included
in the Resort Ownership/Operation or Resort Third-Party
Management/License segments. Total assets at the corporate level
primarily consist of cash, our investment in affiliates, and
intangibles.
Recent Accounting Pronouncements In June
2009, the FASB issued guidance which changes how a reporting
entity determines when an entity that is insufficiently
capitalized or is not controlled through voting (or similar
rights) should be consolidated. The determination of whether a
reporting entity is required to consolidate another entity is
based on, among other things, the other entitys purpose
and design and the reporting entitys ability to direct the
activities of the other entity that most significantly impact
the other entitys economic performance. The guidance
requires a reporting entity to provide additional disclosures
about its involvement with variable interest entities and any
significant changes in risk exposure due to that involvement. A
reporting entity will be required to disclose how its
involvement with a variable interest entity affects the
reporting entitys financial statements. The adoption of
this guidance is effective for fiscal years beginning after
November 15, 2009, and interim periods within those fiscal
years. We adopted this guidance
F-51
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
on January 1, 2010. The adoption of this guidance did not
have a material impact on our condensed consolidated financial
statements.
In August 2009, the FASB issued guidance on measuring
liabilities at fair value which provides clarification on
measuring liabilities at fair value when a quoted price in an
active market is not available. The guidance is effective for
the first reporting period beginning after issuance. The
adoption of this guidance did not have an impact on our
condensed consolidated financial statements.
In October 2009, the FASB issued guidance for revenue
recognition with multiple deliverables. This guidance eliminates
the residual method under the current guidance and replaces it
with the relative selling price method when
allocating revenue in a multiple deliverable arrangement. The
selling price for each deliverable shall be determined using
vendor specific objective evidence of selling price, if it
exists, otherwise third-party evidence of selling price shall be
used. If neither exists for a deliverable, the vendor shall use
its best estimate of the selling price for that deliverable.
After adoption, this guidance will also require expanded
qualitative and quantitative disclosures. The guidance is
effective for revenue arrangements entered into or materially
modified in fiscal years beginning on or after June 15,
2010, although early adoption is permitted. We do not expect the
adoption of this guidance to have a material impact on our
condensed consolidated financial statements.
In January 2010, the FASB issued updated guidance related to
fair value measurement and disclosures, which requires a
reporting entity to disclose separately the amounts of
significant transfers in and out of Level 1 and
Level 2 fair value measurements and to describe the reasons
for the transfers. The updated guidance also requires that an
entity should provide fair value measurement disclosures for
each class of assets and liabilities and disclosures about the
valuation techniques and inputs used to measure fair value for
both recurring and non-recurring fair value measurements for
Level 2 and Level 3 fair value measurements. This
updated guidance became effective for interim or annual
financial reporting periods beginning after December 15,
2009. We adopted this guidance on January 1, 2010. The
adoption of this guidance did not have a material impact on our
condensed consolidated financial statements.
|
|
3.
|
INVESTMENT
IN AFFILIATES
|
CNL
Joint Venture
On August 6, 2009, we sold our 30.26% joint venture
interest to CNL for $6,000.
Summary financial data for this joint venture for periods where
we still maintained an ownership interest is as follows:
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Six Months
|
|
|
|
Ended June 30,
|
|
|
Ended June 30,
|
|
|
|
2009
|
|
|
2009
|
|
|
Operating data:
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
7,041
|
|
|
$
|
14,650
|
|
Operating expenses
|
|
$
|
(9,592
|
)
|
|
$
|
(19,830
|
)
|
Net loss
|
|
$
|
(2,551
|
)
|
|
$
|
(5,180
|
)
|
Grand
Mound Joint Venture
Our joint venture with The Confederated Tribes of the Chehalis
Reservation owns the Great Wolf Lodge resort and conference
center on a
39-acre land
parcel in Grand Mound, Washington. This resort opened in March
2008. This joint venture is a limited liability company. We are
a member of that limited liability company with a 49% ownership
interest. At June 30, 2010, the joint venture had aggregate
outstanding indebtedness to third parties of $99,645. As of
June 30, 2010, we have made combined loan and equity
F-52
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
contributions, net of loan repayments, of $29,210 to the joint
venture to fund a portion of construction costs of the resorts.
Summary financial data for this joint venture is as follows:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
144,624
|
|
|
$
|
145,247
|
|
Total liabilities
|
|
$
|
113,358
|
|
|
$
|
114,129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
Operating data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
10,563
|
|
|
$
|
10,156
|
|
|
$
|
21,776
|
|
|
$
|
20,133
|
|
Operating expenses
|
|
$
|
(10,957
|
)
|
|
$
|
(8,718
|
)
|
|
$
|
(20,381
|
)
|
|
$
|
(17,302
|
)
|
Net income (loss)
|
|
$
|
(457
|
)
|
|
$
|
(22
|
)
|
|
$
|
60
|
|
|
$
|
(186
|
)
|
We have a receivable from the joint venture of $2,833 and $2,614
that relates primarily to accrued preferred equity returns as of
June 30, 2010 and December 31, 2009, respectively.
|
|
4.
|
VARIABLE
INTEREST ENTITIES
|
In accordance with the guidance for the consolidation of
variable interest entities, we analyze our variable interests,
including equity investments and management agreements, to
determine if an entity in which we have a variable interest, is
a variable interest entity. Our analysis includes both
quantitative and qualitative reviews. We base our quantitative
analysis on the forecasted cash flows of the entity, and our
qualitative analysis on our review of the design of the entity,
its organization structure including decision-making ability,
and relevant financial agreements. We also use our qualitative
analyses to determine if we must consolidate a variable interest
entity as the primary beneficiary.
The following summarizes our analyses of entities in which we
have a variable interest and that we have concluded are variable
interest entities:
|
|
|
|
|
We have equity investments in and a loan to the joint venture
that owns the Great Wolf Lodge resort Grand Mound, Washington.
We manage that resort and we have concluded that the joint
venture is a variable interest entity because the management
fees we receive represent a variable interest. The management
contract, however, does not provide us with power over the
activities that most significantly impact the economic
performance of the joint venture. As we lack the ability to
direct the activities that most significantly affect the
resorts performance, we are not the primary beneficiary of
the joint venture and, therefore, we do not consolidate this
entity at June 30, 2010. During the three and six months
ended June 30, 2010 and 2009, we did not provide any
support to this entity that we were not contractually obligated
to do so. Our maximum exposure to loss related to our
involvement with this entity as of June 30, 2010 is limited
to the carrying value of our equity investments in and loans to
the joint venture as of that date. The total carrying values of
those items on our balance sheet as of June 30, 2010 is
$27,017.
|
|
|
|
We have equity investments in two subsidiaries which are
Delaware statutory trusts, both of which were used to issue
trust preferred securities through private offerings. We have
concluded that both of these trusts are variable interest
entities. As we lack the ability to direct the activities that
most significantly impact the trusts performance, however,
we are not the primary beneficiary and therefore, we do not
consolidate these entities at June 30, 2010. During the
three and six months ended June 30, 2010 and
|
F-53
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
2009, we did not provide any support to these entities that we
were not contractually obligated to do so. Our maximum exposure
to loss related to our involvement with these entities as of
June 30, 2010 is limited to the carrying value of our
equity investments in the entities as of that date. The total
carrying values of those items on our balance sheet as of
June 30, 2010 is $2,420.
|
|
|
5.
|
ACQUISITION
OF CREATIVE KINGDOMS
|
On June 7, 2010, we acquired a 62.4% equity interest in
Creative Kingdoms (CK) in exchange for all of the $8,700
principal balance, plus accrued interest of $1,263, of
convertible indebtedness owed to us by CK. CK is a developer of
experiential gaming products including
MagiQuest®,
an interactive game attraction available at nine of our resorts.
CK also owns or has sold to other parties several stand-alone
MagiQuest facilities or similar attractions.
We have consolidated CK as we have a majority ownership interest
in CK. We accounted for this business combination using the
acquisition method of accounting, which requires us to measure
the identifiable assets acquired, the liabilities assumed, and
any noncontrolling interest at the acquisition-date fair value.
We have recorded the identifiable assets acquired, the
liabilities assumed and the noncontrolling interest at amounts
that approximate fair value. We have recorded $2,276 of
goodwill, which represents the excess of (a) the
consideration transferred and the fair value of any
noncontrolling interest in the acquiree over (b) the net of
the acquisition date fair values of the assets acquired and the
liabilities assumed.
|
|
6.
|
SHARE-BASED
COMPENSATION
|
We recognized share-based compensation expense of $516 and
$1,061, net of estimated forfeitures, for the three months and
six months ended June 30, 2010, respectively. The total
income tax benefit recognized related to share-based
compensation was $9 and $19 for the three and six months ended
June 30, 2010, respectively.
We recognized share-based compensation expense of $435 and $469,
net of estimated forfeitures, for the three and six months ended
June 30, 2009, respectively. The total income tax benefit
recognized related to share-based compensation was $174 and $187
for the three and six months ended June 30, 2009,
respectively.
We recognize compensation expense on grants of share-based
compensation awards on a straight-line basis over the requisite
service period of each award recipient. As of June 30,
2010, total unrecognized compensation cost related to
share-based compensation awards was $3,557, which we expect to
recognize over a weighted average period of approximately
3.1 years.
The Great Wolf Resorts 2004 Incentive Stock Plan (the Plan)
authorizes us to grant up to 3,380,740 options, stock
appreciation rights or shares of our common stock to employees
and directors. At June 30, 2010, there were
129,474 shares available for future grants under the Plan.
We anticipate having to issue new shares of our common stock for
stock option exercises.
Stock
Options
We have granted non-qualified stock options to purchase our
common stock under the Plan at prices equal to the fair market
value of the common stock on the grant dates. The exercise price
for certain options granted under the plans may be paid in cash,
shares of common stock or a combination of cash and shares.
Stock options expire ten years from the grant date and vest
ratably over three years.
We recorded stock option expense of $7 and $14 for the three and
six months ended June 30, 2009, respectively. We recorded
no stock option expense for the three and six months ended
June 30, 2010. We have not granted any stock options in
2010 or 2009.
F-54
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A summary of stock option activity during the six months ended
June 30, 2010 is:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Weighted
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
|
|
|
|
Exercise
|
|
|
Contractual
|
|
|
|
Shares
|
|
|
Price
|
|
|
Life
|
|
|
Number of shares under option:
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning of period
|
|
|
441,000
|
|
|
$
|
17.53
|
|
|
|
4.59 years
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of period
|
|
|
441,000
|
|
|
$
|
17.53
|
|
|
|
4.59 years
|
|
Exercisable at end of period
|
|
|
441,000
|
|
|
$
|
17.53
|
|
|
|
4.59 years
|
|
Our outstanding or exercisable stock options had no intrinsic
value at June 30, 2010 or 2009.
Market
Condition Share Awards
Certain employees are eligible to receive shares of our common
stock in payment of market condition share awards granted to
them in accordance with the terms thereof.
We granted 515,986 and 541,863 market condition share awards
during the six months ended June 30, 2010 and 2009,
respectively. We recorded share-based compensation expense of
$178 and $387 for the three and six months ended June 30,
2010, respectively. We recorded share-based compensation expense
of $82 and $204 for the three and six months ended June 30,
2009, respectively.
Of the 2010 market condition shares granted:
|
|
|
|
|
333,060 were based on our common stocks performance in
2010 relative to a stock index, as designated by the
Compensation Committee of the Board of Directors. These shares
vest ratably over a three-year period,
2010-2012.
The per share fair value of these market condition shares was
$2.43 as of the grant date.
|
The fair value of these market condition shares was determined
using a Monte Carlo simulation and the following assumptions:
|
|
|
|
|
Dividend yield
|
|
|
|
|
Weighted average, risk free interest rate
|
|
|
0.26
|
%
|
Expected stock price volatility
|
|
|
108.06
|
%
|
Expected stock price volatility (small-cap stock index)
|
|
|
40.92
|
%
|
We used an expected dividend yield of 0%, as we do not currently
pay a dividend and do not contemplate paying a dividend in the
foreseeable future. The weighted average, risk free interest
rate was based on the
9-month
treasury constant maturity. Our expected stock price volatility
was estimated using daily returns data of our stock for a
two-year period ending on the grant date. The expected stock
price volatility for the small cap stock index was estimated
using daily returns data for a two-year period ending on the
grant date.
|
|
|
|
|
91,463 were based on our common stocks absolute
performance during the three year period
2010-2012.
For shares that are earned, half of the shares vest on
December 31, 2012, and the other half vest on
December 31, 2013. The per share fair value of these market
condition shares was $2.53 as of the grant date.
|
F-55
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The fair value of these market condition shares was determined
using a Monte Carlo simulation and the following assumptions:
|
|
|
|
|
Dividend yield
|
|
|
|
|
Weighted average, risk free interest rate
|
|
|
1.27
|
%
|
Expected stock price volatility
|
|
|
95.21
|
%
|
We used an expected dividend yield of 0%, as we do not currently
pay a dividend and do not contemplate paying a dividend in the
foreseeable future. The weighted average, risk free interest
rate was based on the 2.75-year treasury constant maturity. Our
expected stock price volatility was estimated using daily
returns data of our stock for the period June 29, 2007
through March 30, 2010.
|
|
|
|
|
91,463 were based on our common stocks performance in
2010-2012
relative to a stock index, as designated by the Compensation
Committee of the Board of Directors. For shares that are earned,
half of the shares vest on December 31, 2012, and the other
half vest on December 31, 2013. The per share fair value of
these market condition shares was $2.61 as of the grant date.
|
The fair value of these market condition shares was determined
using a Monte Carlo simulation and the following assumptions:
|
|
|
|
|
Dividend yield
|
|
|
|
|
Weighted average, risk free interest rate
|
|
|
1.27
|
%
|
Expected stock price volatility
|
|
|
95.21
|
%
|
Expected stock price volatility (small-cap stock index)
|
|
|
37.51
|
%
|
We used an expected dividend yield of 0%, as we do not currently
pay a dividend and do not contemplate paying a dividend in the
foreseeable future. The weighted average, risk free interest
rate was based on the 2.75-year treasury constant maturity. Our
expected stock price volatility and the expected stock price
volatility for the small cap stock index was estimated using
daily returns data of our stock for the period June 29,
2007 through March 30, 2010.
Of the 2009 market condition shares granted:
|
|
|
|
|
541,863 were based on our common stocks performance in
2009 relative to a stock index, as designated by the
Compensation Committee of the Board of Directors. These shares
vest ratably over a three-year period,
2009-2011.
The per share fair value of these market condition shares was
$1.26 as of the grant date.
|
The fair value of these market condition shares was determined
using a Monte Carlo simulation and the following assumptions:
|
|
|
|
|
Dividend yield
|
|
|
|
|
Weighted average, risk free interest rate
|
|
|
0.62
|
%
|
Expected stock price volatility
|
|
|
96.51
|
%
|
Expected stock price volatility (small-cap stock index)
|
|
|
37.89
|
%
|
We used an expected dividend yield of 0%, as we do not currently
pay a dividend and do not contemplate paying a dividend in the
foreseeable future. The weighted average, risk free interest
rate was based on the one-year T-bill rate. Our expected stock
price volatility was estimated using daily returns data of our
stock for a two-year period ending on the grant date. The
expected stock price volatility for the small cap stock index
was estimated using daily returns data for a two-year period
ending on the grant date.
Based on our common stock performance in 2009, employees earned
all of these market condition shares.
F-56
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Of the 2007 market condition shares awards granted:
|
|
|
|
|
81,293 are based on our common stocks absolute performance
during the three-year period
2007-2009.
Half of these shares vested on December 31, 2009, and the
other half vest on December 31, 2010. The per share fair
value of these market condition shares was $6.65.
|
The fair value of these market condition shares was determined
using a Monte Carlo simulation and the following assumptions:
|
|
|
|
|
Dividend yield
|
|
|
|
|
Weighted average, risk free interest rate
|
|
|
4.73
|
%
|
Expected stock price volatility
|
|
|
42.13
|
%
|
We used an expected dividend yield of 0%, as we do not currently
pay a dividend and do not contemplate paying a dividend in the
foreseeable future. The weighted average, risk free interest
rate is based on the four-year T-bill rate. Our expected stock
price volatility was estimated using daily returns data of our
stock for a two-year period ending on the grant date. Due to the
resignation of two senior officers in 2008, 58,628 shares
were forfeited.
In March 2010, our Compensation Committee of the board of
directors determined that based on our common stock performance
during the three year period
2007-2009,
employees did not earn any of these market condition shares.
Therefore, the remaining unamortized expense related to these
shares of $19 was expensed in the six months ended June 30,
2010.
|
|
|
|
|
81,293 were based on our common stocks performance in
2007-2009
relative to a stock index, as designated by the Compensation
Committee of the Board of directors. Half of these shares vested
December 31, 2009, and the other half vest on
December 31, 2010. The per share fair value of these market
condition shares was $8.24.
|
The fair value of these market condition shares was determined
using a Monte Carlo simulation and the following assumptions:
|
|
|
|
|
Dividend yield
|
|
|
|
|
Weighted average, risk free interest rate
|
|
|
4.73
|
%
|
Expected stock price volatility
|
|
|
42.13
|
%
|
Expected stock price volatility (small-cap stock index)
|
|
|
16.64
|
%
|
We used an expected dividend yield of 0%, as we do not currently
pay a dividend and do not contemplate paying a dividend in the
foreseeable future. The weighted average, risk free interest
rate is based on the four-year T-bill rate. Our expected stock
price volatility was estimated using daily returns data of our
stock for a two-year period ending on the grant date. The
expected stock price volatility for the small cap stock index
was estimated using daily returns data for a two-year period
ending on the grant date. Due to the resignation of two senior
officers in 2008, 58,628 shares were forfeited.
In March 2010, our Compensation Committee of the board of
directors determined that based on our common stock performance
during the three year period
2007-2009,
employees did not earn any of these market condition shares.
Therefore, the remaining unamortized expense related to these
shares of $23 was expensed in the six months ended June 30,
2010.
Performance
Share Awards
Certain employees are eligible to receive shares of our common
stock in payment of performance share awards granted to them.
Grantees of performance shares are eligible to receive shares of
our common stock based on the achievement of certain individual
and departmental performance criteria during the calendar year
F-57
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
in which the shares were granted. We granted 111,020 and 180,622
performance shares during the six months ended June 30,
2010 and 2009, respectively. Shares granted in 2010 vest over a
three year period,
2010-2012;
and shares granted in 2009 vest over a three year period,
2009-2011.
The per share fair value of performance shares granted during
the six months ended June 30, 2010 and 2009 was $3.18 and
$1.54, respectively, which represents the fair value of our
common stock on the grant date. We recorded share-based
compensation expense of $61 and $122 for the three and six
months ended June 30, 2010, respectively. We recorded
share-based compensation expense of $46 and $92 for the three
and six months ended June 30, 2009, respectively. Since all
shares originally granted were not earned, we recorded a
reduction in expense of $9 and $2 during the six months ended
June 30, 2010 and 2009, respectively.
Based on their achievement of certain individual and
departmental performance goals:
|
|
|
|
|
Employees earned and were issued 162,559 performance shares in
March 2010 related to 2009 grants and
|
|
|
|
Employees earned and were issued 18,084 performance shares in
February 2009 related to the 2008 grants.
|
Deferred
Compensation Awards
Pursuant to their employment arrangements, certain executives
received bonuses upon completion of our initial public offering.
Executives receiving bonus payments totaling $2,200 elected to
defer those payments pursuant to our deferred compensation plan.
To satisfy this obligation, we contributed 129,412 shares
of our common stock to the trust that holds the assets to pay
obligations under our deferred compensation plan. The fair value
of that stock at the date of contribution was $2,200. We have
recorded the fair value of the shares of common stock, at the
date the shares were contributed to the trust, as a reduction of
our stockholders equity. We account for the change in fair
value of the shares held in the trust as a charge to
compensation cost. We recorded negative share-based compensation
expense of $13 and $3, for the three and six months ended
June 30, 2010, respectively. We recorded negative
share-based compensation expense of $3 and $352, for the three
and six months ended June 30, 2009, respectively.
In 2008, one of the executives who had deferred a bonus payment
as discussed above resigned from our company. As a result, we
have reclassified $2,000 previously recorded as deferred
compensation to additional
paid-in-capital.
Non-vested
Shares
We have granted non-vested shares to certain employees and our
directors. Shares vest over time periods between three and five
years. We valued the non-vested shares at the closing market
value of our common stock on the date of grant.
A summary of non-vested shares activity for the six months ended
June 30, 2010 is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Grant Date
|
|
|
|
Shares
|
|
|
Fair Value
|
|
|
Non-vested shares balance at beginning of period
|
|
|
483,468
|
|
|
$
|
5.13
|
|
Granted
|
|
|
1,306,653
|
|
|
$
|
2.10
|
|
Forfeited
|
|
|
(6,400
|
)
|
|
$
|
5.42
|
|
Vested
|
|
|
(365,352
|
)
|
|
$
|
2.95
|
|
|
|
|
|
|
|
|
|
|
Non-vested shares balance at end of period
|
|
|
1,418,369
|
|
|
$
|
2.72
|
|
|
|
|
|
|
|
|
|
|
F-58
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
We recorded share-based compensation expense of $290 and $544
for the three and six months ended June 30, 2010,
respectively, related to these shares. We recorded share-based
compensation expense of $249 and $459 for the three and six
months ended June 30, 2009, respectively, related to these
shares.
Our non-vested shares had an intrinsic value of $353 at
June 30, 2010. Our non-vested shares had no intrinsic value
at June 30, 2009.
Vested
Shares
We have an annual short-term incentive plan for certain
employees, in which they are provided the potential to earn cash
bonus payments. In 2008 and 2009, certain of these employees had
the option to elect to have some or all of their annual bonus
compensation paid in the form of shares of our common stock
rather than cash. Employees making this election received shares
having a market value equal to 125% of the cash they would
otherwise receive. Shares issued in lieu of cash bonus payments
are fully vested upon issuance.
|
|
|
|
|
In connection with the elections related to 2008 bonus amounts,
we issued 17,532 shares in February 2009. We valued these
shares at $32 based on the closing market value of our common
stock on the date of the grant.
|
|
|
|
There were no shares issued in the six months ended
June 30, 2010 related to 2009 bonus amounts.
|
In 2010 and 2009, our directors had the option to elect to have
some or the entire cash portion of their annual fees paid in the
form of shares of our common stock rather than cash. Directors
making this election received shares having a market value equal
to 125% of the cash they would otherwise receive. Shares issued
in lieu of cash fee payments are fully vested upon issuance. We
recorded non-cash professional fees expense of $20 for the six
months ended June 30, 2010, related to these elections to
receive shares in lieu of cash. We issued 7,574 shares in
the six months ended June 30, 2010. We recorded non-cash
professional fees expense of $54 for six months ended
June 30, 2009, related to these elections to receive shares
in lieu of cash. We issued 22,286 shares in the six months
ended June 30, 2009, respectively.
|
|
7.
|
PROPERTY
AND EQUIPMENT
|
Property and equipment consist of the following:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Land and improvements
|
|
$
|
60,718
|
|
|
$
|
60,718
|
|
Building and improvements
|
|
|
430,580
|
|
|
|
427,602
|
|
Furniture, fixtures and equipment
|
|
|
357,937
|
|
|
|
341,529
|
|
Construction in process
|
|
|
847
|
|
|
|
327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
850,082
|
|
|
|
830,176
|
|
Less accumulated depreciation
|
|
|
(184,912
|
)
|
|
|
(153,771
|
)
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
$
|
665,170
|
|
|
$
|
676,405
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense was $12,337 and $24,508 for the three
months and six months ended June 30, 2010, respectively.
Depreciation expense was $12,975 and $24,480 for the three and
six months ended June 30, 2009, respectively.
F-59
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Long-term debt consists of the following:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
Long-Term Debt:
|
|
|
|
|
|
|
|
|
Traverse City/Kansas City mortgage loan
|
|
$
|
68,011
|
|
|
$
|
68,773
|
|
Mason mortgage loan
|
|
|
|
|
|
|
73,800
|
|
Pocono Mountains mortgage loan
|
|
|
94,867
|
|
|
|
95,458
|
|
Williamsburg mortgage loan
|
|
|
|
|
|
|
63,125
|
|
Grapevine mortgage loan
|
|
|
|
|
|
|
77,909
|
|
Concord mortgage loan
|
|
|
78,588
|
|
|
|
78,549
|
|
First mortgage notes (net of discount of $10,343)
|
|
|
219,657
|
|
|
|
|
|
Junior subordinated debentures
|
|
|
80,545
|
|
|
|
80,545
|
|
Other Debt:
|
|
|
|
|
|
|
|
|
City of Sheboygan bonds
|
|
|
8,564
|
|
|
|
8,544
|
|
City of Sheboygan loan
|
|
|
3,172
|
|
|
|
3,290
|
|
Other
|
|
|
63
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
553,467
|
|
|
|
550,071
|
|
Less current portion of long-term debt
|
|
|
(4,186
|
)
|
|
|
(16,126
|
)
|
|
|
|
|
|
|
|
|
|
Total long-term debt
|
|
$
|
549,281
|
|
|
$
|
533,945
|
|
|
|
|
|
|
|
|
|
|
Traverse City/Kansas City Mortgage Loan This
loan is secured by our Traverse City and Kansas City resorts.
The loan bears interest at a fixed rate of 6.96%, is subject to
a 25-year
principal amortization schedule, and matures in January 2015.
The loan has customary financial and operating debt compliance
covenants. The loan also has customary restrictions on our
ability to prepay the loan prior to maturity. We were in
compliance with all covenants under this loan at June 30,
2010.
The loan requires us to maintain a minimum debt service coverage
ratio (DSCR) of 1.35, calculated on a quarterly basis. This
ratio is defined as the two collateral properties combined
trailing twelve-month net operating income divided by the
greater of (i) the loans twelve-month debt service
requirements and (ii) 8.5% of the amount of the outstanding
principal indebtedness under the loan. Failure to meet the
minimum DSCR is not an event of default and does not accelerate
the due date of the loan. Not meeting the minimum DSCR, however,
subjects the two properties to a lock-box cash management
arrangement, at the discretion of the loans servicer. We
believe that a lock-box arrangement would require substantially
all cash receipts for the two resorts to be moved each day to a
lender-controlled bank account, which the loan servicer would
then use to fund debt service and operating expenses for the two
resorts, with excess cash flow being deposited in a reserve
account and held as additional collateral for the loan. While
recourse under the loan is limited to the property owners
interest in the mortgage property, we have provided limited
guarantees with respect to certain customary non-recourse
provisions and environmental indemnities relating to the loan.
For the twelve-month period ended June 30, 2010, the DSCR
for this loan was 0.78. As a result, the loan servicer may
choose to implement the lock-box cash management arrangement. We
believe that such an arrangement, if implemented, would
constitute a traditional lock-box arrangement as discussed in
authoritative accounting guidance. Based on that guidance, if
the loan servicer were to establish the traditional lock-box
arrangement now permitted under the loan, we believe we would be
required to classify the entire outstanding principal balance of
the loan as a current liability, since the lock-box arrangement
would require us to use the properties working capital to
liquidate the loan, and we do not presently have the ability to
refinance this loan to a new, long-term loan.
F-60
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The loan also contains limitations on our ability, without
lenders consent, to (i) make payments to our
affiliates if a default exists; (ii) enter into
transactions with our affiliates; (iii) make loans or
advances; or (iv) assume, guarantee or become liable in
connection with any other obligations.
The loan also contains a similar lock-box requirement if we open
any Great Wolf Lodge or Blue Harbor Resort within 100 miles
of either resort, and the two collateral properties
combined trailing twelve-month net operating income is not at
least equal to 1.8 times 8.5% of the amount of the outstanding
principal indebtedness under the loan.
Mason Mortgage Loan This loan was secured by
our Mason resort. In April 2010, we used a portion of the
proceeds from the issuance of new first mortgage notes to repay
this loan in its entirety.
Pocono Mountains Mortgage Loan This loan is
secured by a mortgage on our Pocono Mountains resort. The loan
bears interest at a fixed rate of 6.10% and matures in January
2017. The loan is currently subject to a
30-year
principal amortization schedule. The loan has customary
covenants associated with an individual mortgaged property. The
loan also has customary restrictions on our ability to prepay
the loan prior to maturity. We were in compliance with all
covenants under this loan at June 30, 2010.
The loan requires us to maintain a minimum DSCR of 1.25,
calculated on a quarterly basis. Subject to certain exceptions,
the DSCR is increased to 1.35 if we open up a waterpark resort
within 75 miles of the property or incur mezzanine debt
secured by the resort. This ratio is defined as the
propertys combined trailing twelve-month net operating
income divided by the greater of (i) the loans
twelve-month debt service requirements and (ii) 7.25% of
the amount of the outstanding principal indebtedness under the
loan. Failure to meet the minimum DSCR is not an event of
default and does not accelerate the due date of the loan. Not
meeting the minimum DSCR, however, subjects the property to a
lock-box cash management arrangement, at the discretion of the
loans servicer. We believe that lock-box arrangement would
require substantially all cash receipts for the resort to be
moved each day to a lender-controlled bank account, which the
loan servicer would then use to fund debt service and operating
expenses for the resort, with excess cash flow being deposited
in a reserve account and held as additional collateral for the
loan. While recourse under the loan is limited to the property
owners interest in the mortgage property, we have provided
limited guarantees with respect to certain customary
non-recourse provisions and environmental indemnities relating
to the loan.
The loan also contains limitations on our ability, without
lenders consent, to (i) make payments to our affiliates if
a default exists; (ii) enter into transactions with our
affiliates; (iii) make loans or advances; or (iv) assume,
guarantee or become liable in connection with any other
obligations.
Williamsburg Mortgage Loan This loan was
secured by our Williamsburg resort. In April 2010, we used a
portion of the proceeds from the issuance of new first mortgage
notes to repay this loan in its entirety.
Grapevine Mortgage Loan This loan was secured
by our Grapevine resort. In April 2010, we used a portion of the
proceeds from the issuance of new first mortgage notes to repay
this loan in its entirety.
Concord Mortgage Loan This loan is secured by
our Concord resort. The loan bears interest at a floating annual
rate of LIBOR plus a spread of 310 basis points, with a
minimum rate of 6.50% per annum (effective rate of 6.50% as of
June 30, 2010). This loan matures in April 2012 and
requires interest only payments until the one-year anniversary
of the conversion date of the property and then requires monthly
principal payments based on a
25-year
amortization schedule. However, if the resort owners net
income available to pay debt service on this loan for four
consecutive quarters is less than $10,000, or if maximum
principal amount of the loan exceeds 75% of the fair market
value of the property, then we are required to post cash
collateral or partially repay the loan in an amount sufficient
to remedy such deficiency. This loan has customary financial and
operating debt compliance covenants associated with an
individual mortgaged property, including a minimum consolidated
tangible net worth provision. We were in compliance with all
covenants under this loan at June 30, 2010.
F-61
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Great Wolf Resorts has provided a $78,588 payment guarantee of
the Concord mortgage loan and a customary environmental
indemnity.
The loan also contains restrictions on our ability to make loans
or capital contributions or any other investment to affiliates.
First Mortgage Notes In April 2010, we
completed a private placement of $230,000 in aggregate principal
amount of our 10.875% first mortgage notes (the Notes) due April
2017. The Notes were sold at a discount that provides an
effective yield of 11.875% before transaction costs. We are
amortizing the discount over the life of the Notes using the
straight-line method, which approximates the effective interest
method. The proceeds of the Notes were used to retire the
outstanding mortgage debt on our Mason, Williamsburg, and
Grapevine properties and for general corporate purposes.
The Notes are senior obligations of the issuers, GWR Operating
Partnership, LLLP and Great Wolf Finance Corp. The Notes are
guaranteed by Great Wolf Resorts, Inc. and by our subsidiaries
that own three of our resorts and those guarantees are secured
by first priority mortgages on those three resorts. The Notes
are also guaranteed by certain of our other subsidiaries on a
senior unsecured basis.
The Notes require that we satisfy certain tests in order to:
(i) incur additional indebtedness except to refinance
maturing debt with replacement debt, as defined under our
indentures; (ii) pay dividends; (iii) repurchase
capital stock; (iv) make investments or (v) merge. We
are currently restricted from these activities with certain
carve-outs as defined under our indentures.
Junior Subordinated Debentures In March 2005
we completed a private offering of $50,000 of trust preferred
securities (TPS) through Great Wolf Capital Trust I
(Trust I), a Delaware statutory trust which is our
subsidiary. The securities pay holders cumulative cash
distributions at an annual rate which is fixed at 7.80% through
March 2015 and then floats at LIBOR plus a spread of
310 basis points thereafter. The securities mature in March
2035 and are callable at no premium after March 2010. In
addition, we invested $1,500 in Trust Is common
securities, representing 3% of the total capitalization of
Trust I.
Trust I used the proceeds of the offering and our
investment to purchase from us $51,550 of junior subordinated
debentures with payment terms that mirror the distribution terms
of the TPS. The indenture governing the notes contains
limitations on our ability, without the consent of holders of
notes to make payments to our affiliates or for our affiliates
to make payments to us, if a default exists. The costs of the
TPS offering totaled $1,600, including $1,500 of underwriting
commissions and expenses and $100 of costs incurred directly by
Trust I. Trust I paid these costs utilizing an
investment from us. These costs are being amortized over a
30-year
period. The proceeds from our debenture sale, net of the costs
of the TPS offering and our investment in Trust I, were
$48,400. We used the net proceeds to retire a construction loan.
In June 2007 we completed a private offering of $28,125 of TPS
through Great Wolf Capital Trust III (Trust III), a
Delaware statutory trust which is our subsidiary. The securities
pay holders cumulative cash distributions at an annual rate
which is fixed at 7.90% through June 2012 and then floats at
LIBOR plus a spread of 300 basis points thereafter. The
securities mature in June 2017 and are callable at no premium
after June 2012. In addition, we invested $870 in the
Trusts common securities, representing 3% of the total
capitalization of Trust III.
Trust III used the proceeds of the offering and our
investment to purchase from us $28,995 of junior subordinated
debentures with payment terms that mirror the distribution terms
of the trust securities. The costs of the TPS offering totaled
$932, including $870 of underwriting commissions and expenses
and $62 of costs incurred directly by Trust III.
Trust III paid these costs utilizing an investment from us.
These costs are being amortized over a
10-year
period. The proceeds from these debenture sales, net of the
costs of the TPS offering and our investment in Trust III,
were $27,193. We used the net proceeds for development costs.
F-62
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Issue trusts, like Trust I and Trust III
(collectively, the Trusts), are generally variable interests. We
have determined that we are not the primary beneficiary under
the Trusts, and accordingly we do not include the financial
statements of the Trusts in our consolidated financial
statements.
Based on the foregoing accounting authority, our consolidated
financial statements present the debentures issued to the Trusts
as long-term debt. Our investments in the Trusts are accounted
as cost investments and are included in other assets on its
consolidated balance sheet. For financial reporting purposes, we
record interest expense on the corresponding debentures in our
condensed consolidated statements of operations.
City of Sheboygan Bonds The City of Sheboygan
bonds represent the face amount of bond anticipation notes
(BANs) issued by the City in November 2003 in
conjunction with the construction of the Blue Harbor Resort in
Sheboygan, Wisconsin. We have recognized as a liability the
obligations for the BANs. We have an obligation to fund certain
minimum guaranteed amounts of room tax payments to be made by
the Blue Harbor Resort through 2028, which obligation is
indirectly related to the payments by the City on the BANs.
City of Sheboygan Loan The City of Sheboygan
loan amount represents a loan made by the City in 2004 in
conjunction with the construction of the Blue Harbor Resort in
Sheboygan, Wisconsin. The loan is noninterest bearing and
matures in 2018. There are restrictions on the ability of the
borrower under the loan to enter into transactions with
affiliates without the consent of the lender. Our obligation to
repay the loan will be satisfied by certain minimum guaranteed
amounts of real and personal property tax payments to be made by
the Blue Harbor Resort through 2018.
Future Maturities Future principal
requirements on long-term debt are as follows:
|
|
|
|
|
Through June 30,
|
|
|
|
|
2011
|
|
$
|
4,186
|
|
2012
|
|
|
80,780
|
|
2013
|
|
|
3,538
|
|
2014
|
|
|
3,818
|
|
2015
|
|
|
63,003
|
|
Thereafter
|
|
|
408,485
|
|
|
|
|
|
|
Total
|
|
$
|
563,810
|
|
|
|
|
|
|
|
|
9.
|
FAIR
VALUE OF FINANCIAL INSTRUMENTS
|
Fair value is defined as the price that would be received to
sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date
(an exit price). GAAP outlines a valuation framework and creates
a fair value hierarchy in order to increase the consistency and
comparability of fair value measurements and the related
disclosures. Certain assets and liabilities must be measured at
fair value, and disclosures are required for items measured at
fair value.
We measure our financial instruments using inputs from the
following three levels of the fair value hierarchy. The three
levels are as follows:
Level 1 inputs are unadjusted quoted prices in
active markets for identical assets or liabilities that we have
the ability to access at the measurement date.
Level 2 inputs include quoted prices for similar
assets and liabilities in active markets, quoted prices for
identical or similar assets or liabilities in markets that are
not active, inputs other than quoted prices that are observable
for the asset or liability (that is, interest rates, yield
curves, etc.), and inputs that are derived principally from or
corroborated by observable market data by correlation or other
means (market corroborated inputs).
F-63
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Level 3 includes unobservable inputs that reflect
our assumptions about the assumptions that market participants
would use in pricing the asset or liability. We develop these
inputs based on the best information available, including our
own data.
The following table summarizes the Companys financial
assets measured at fair value on a recurring basis as of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Interest rate caps
|
|
$
|
|
|
|
$
|
7
|
|
|
$
|
|
|
|
$
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Interest rate caps
|
|
$
|
|
|
|
$
|
133
|
|
|
$
|
|
|
|
$
|
133
|
|
Level 2 assets consist of our interest rate caps and our
long-term debt. To determine the estimated fair value of our
interest rate caps we use market information provided by the
banks from whom the interest rate caps were purchased from.
As of June 30, 2010, we estimate the total fair value of
our long-term debt to be $74,768 less than its total carrying
value due to the terms of the existing debt being different than
those terms currently available to us for indebtedness with
similar risks and remaining maturities. These fair value
estimates have not been comprehensively revalued for purposes of
these consolidated financial statements since that date, and
current estimates of fair values may differ significantly.
The carrying amounts for cash and cash equivalents, other
current assets, escrows, accounts payable, gift certificates
payable and accrued expenses approximate fair value because of
the short-term nature of these instruments.
We calculate our basic earnings per common share by dividing net
loss available to common shareholders by the weighted average
number of shares of common stock outstanding excluding
non-vested shares. Our diluted earnings per common share assumes
the issuance of common stock for all potentially dilutive stock
equivalents outstanding using the treasury stock method. In
periods in which we incur a net loss, we exclude potentially
dilutive stock equivalents from the computation of diluted
weighted average shares outstanding as the effect of those
potentially dilutive items is anti-dilutive.
The trust that holds the assets to pay obligations under our
deferred compensation plan has 11,765 shares of our common
stock. We treat those shares of common stock as treasury stock
for purposes of our earnings per share computations and
therefore we exclude them from our basic and diluted earnings
per share calculations.
Options to purchase 441,000 shares of common stock were not
included in the computations of diluted earnings per share for
the three and six months ended June 30, 2010, because the
exercise prices of the options were greater than the average
market price of the common shares during that period. There were
627,006 shares of common stock that were not included in
the computation of diluted earnings per share for the three and
six months ended June 30, 2010, because the market
and/or
performance criteria related to these shares had not been met at
June 30, 2010.
F-64
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Basic and diluted earnings per common share are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
|
Net loss attributable to Great Wolf Resorts, Inc.
|
|
$
|
(12,760
|
)
|
|
$
|
(5,706
|
)
|
|
$
|
(20,825
|
)
|
|
$
|
(11,351
|
)
|
Weighted average common shares outstanding basic
|
|
|
31,000,179
|
|
|
|
31,263,487
|
|
|
|
30,919,023
|
|
|
|
31,123,072
|
|
Weighted average common shares outstanding diluted
|
|
|
31,000,179
|
|
|
|
31,263,487
|
|
|
|
30,919,023
|
|
|
|
31,123,072
|
|
Net loss attributable to Great Wolf Resorts, Inc. per
share basic
|
|
$
|
(0.41
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
(0.67
|
)
|
|
$
|
(0.36
|
)
|
Net loss attributable to Great Wolf Resorts, Inc. per
share diluted
|
|
$
|
(0.41
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
(0.67
|
)
|
|
$
|
(0.36
|
)
|
|
|
11.
|
SUPPLEMENTAL
GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS
|
On April 7, 2010, our subsidiaries, GWR Operating
Partnership, LLLP and Great Wolf Finance Corp. were co-issuers
(the Issuers) with respect to $230,000,000 in
principal amount of 10.875% first mortgage notes. In connection
with the issuance certain of our subsidiaries (the
Subsidiary Guarantors) have guaranteed the first
mortgage notes. Certain of our other subsidiaries (the
Non-Guarantor Subsidiaries) have not guaranteed the
first mortgage notes.
The following tables present the condensed consolidating
balances sheets of the Company (Parent), the
Issuers, the Subsidiary Guarantors and the Non-Guarantor
Subsidiaries as of June 30, 2010 and December 31,
2009, and the condensed consolidating statements of operations
and cash flows for the three and six months ended June 30,
2010 and 2009.
The accompanying condensed consolidating financial information
has been prepared and presented pursuant to SEC Regulations S-X
Rule 3-10,
Financial statements of guarantors and issuers of guaranteed
securities registered or being registered. Each of the
Subsidiary Guarantors are 100% owned, directly or indirectly, by
Great Wolf Resorts, Inc. There are significant restrictions on
the Subsidiary Guarantors ability to pay dividends or
obtain loans or advances. The Company and the Issuers
investments in their consolidated subsidiaries are presented
under the equity method of accounting.
F-65
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CONDENSED
CONSOLIDATING BALANCE SHEET
June 30, 2010
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
Non Guarantor
|
|
|
Consolidating
|
|
|
|
|
|
|
Parent
|
|
|
Issuers
|
|
|
Guarantors
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
10,030
|
|
|
$
|
15,492
|
|
|
$
|
1,787
|
|
|
$
|
3,101
|
|
|
$
|
|
|
|
$
|
30,410
|
|
Escrows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,774
|
|
|
|
|
|
|
|
2,774
|
|
Accounts receivable
|
|
|
76
|
|
|
|
|
|
|
|
2,321
|
|
|
|
1,776
|
|
|
|
|
|
|
|
4,173
|
|
Accounts receivable affiliates
|
|
|
|
|
|
|
|
|
|
|
881
|
|
|
|
1,952
|
|
|
|
|
|
|
|
2,833
|
|
Accounts receivable consolidating entities
|
|
|
13,586
|
|
|
|
466,835
|
|
|
|
274,806
|
|
|
|
156,507
|
|
|
|
(911,734
|
)
|
|
|
|
|
Inventory
|
|
|
|
|
|
|
|
|
|
|
2,638
|
|
|
|
3,815
|
|
|
|
|
|
|
|
6,453
|
|
Other current assets
|
|
|
268
|
|
|
|
50
|
|
|
|
2,556
|
|
|
|
2,691
|
|
|
|
|
|
|
|
5,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
23,960
|
|
|
|
482,377
|
|
|
|
284,989
|
|
|
|
172,616
|
|
|
|
(911,734
|
)
|
|
|
52,208
|
|
Property and equipment, net
|
|
|
|
|
|
|
|
|
|
|
363,508
|
|
|
|
301,662
|
|
|
|
|
|
|
|
665,170
|
|
Investment in consolidating entities
|
|
|
242,183
|
|
|
|
275,008
|
|
|
|
|
|
|
|
|
|
|
|
(517,191
|
)
|
|
|
|
|
Investment in and advances to affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,134
|
|
|
|
|
|
|
|
27,134
|
|
Other assets
|
|
|
10,512
|
|
|
|
8,547
|
|
|
|
6,883
|
|
|
|
7,703
|
|
|
|
|
|
|
|
33,645
|
|
Intangible assets
|
|
|
2,276
|
|
|
|
|
|
|
|
4,668
|
|
|
|
20,771
|
|
|
|
|
|
|
|
27,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
278,931
|
|
|
$
|
765,932
|
|
|
$
|
660,048
|
|
|
$
|
529,886
|
|
|
$
|
(1,428,925
|
)
|
|
$
|
805,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
4,186
|
|
|
$
|
|
|
|
$
|
4,186
|
|
Accounts payable
|
|
|
|
|
|
|
|
|
|
|
3,748
|
|
|
|
4,058
|
|
|
|
|
|
|
|
7,806
|
|
Accounts payable affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
10
|
|
Accounts payable consolidating entities
|
|
|
|
|
|
|
298,242
|
|
|
|
499,864
|
|
|
|
113,628
|
|
|
|
(911,734
|
)
|
|
|
|
|
Accrued expenses
|
|
|
1,397
|
|
|
|
5,851
|
|
|
|
12,795
|
|
|
|
9,711
|
|
|
|
|
|
|
|
29,754
|
|
Advance deposits
|
|
|
|
|
|
|
|
|
|
|
6,564
|
|
|
|
6,078
|
|
|
|
|
|
|
|
12,642
|
|
Other current liabilities
|
|
|
2,435
|
|
|
|
|
|
|
|
717
|
|
|
|
2,267
|
|
|
|
|
|
|
|
5,419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
3,832
|
|
|
|
304,093
|
|
|
|
523,688
|
|
|
|
139,938
|
|
|
|
(911,734
|
)
|
|
|
59,817
|
|
Mortgage debt
|
|
|
|
|
|
|
219,656
|
|
|
|
|
|
|
|
237,529
|
|
|
|
|
|
|
|
457,185
|
|
Other long-term debt
|
|
|
80,545
|
|
|
|
|
|
|
|
63
|
|
|
|
11,488
|
|
|
|
|
|
|
|
92,096
|
|
Deferred compensation liability
|
|
|
|
|
|
|
|
|
|
|
1,050
|
|
|
|
|
|
|
|
|
|
|
|
1,050
|
|
Other long-term liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,131
|
|
|
|
|
|
|
|
1,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
84,377
|
|
|
|
523,749
|
|
|
|
524,801
|
|
|
|
390,086
|
|
|
|
(911,734
|
)
|
|
|
611,279
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Great Wolf Resorts stockholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
324
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid in capital
|
|
|
401,542
|
|
|
|
456,251
|
|
|
|
163,514
|
|
|
|
292,737
|
|
|
|
(912,502
|
)
|
|
|
401,542
|
|
Accumulated deficit
|
|
|
(207,112
|
)
|
|
|
(214,068
|
)
|
|
|
(28,267
|
)
|
|
|
(152,976
|
)
|
|
|
395,311
|
|
|
|
(207,112
|
)
|
Deferred compensation
|
|
|
(200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Great Wolf Resorts stockholders equity
|
|
|
194,554
|
|
|
|
242,183
|
|
|
|
135,247
|
|
|
|
139,761
|
|
|
|
(517,191
|
)
|
|
|
194,554
|
|
Noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39
|
|
|
|
|
|
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
194,554
|
|
|
|
242,183
|
|
|
|
135,247
|
|
|
|
139,800
|
|
|
|
(517,191
|
)
|
|
|
194,593
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
278,931
|
|
|
$
|
765,932
|
|
|
$
|
660,048
|
|
|
$
|
529,886
|
|
|
$
|
(1,428,925
|
)
|
|
$
|
805,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-66
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CONDENSED
CONSOLIDATING BALANCE SHEET
December 31, 2009
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
Non Guarantor
|
|
|
Consolidating
|
|
|
|
|
|
|
Parent
|
|
|
Issuers
|
|
|
Guarantors
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
5,023
|
|
|
$
|
14,538
|
|
|
$
|
(1,590
|
)
|
|
$
|
2,942
|
|
|
$
|
|
|
|
$
|
20,913
|
|
Escrows
|
|
|
|
|
|
|
|
|
|
|
4,430
|
|
|
|
1,508
|
|
|
|
|
|
|
|
5,938
|
|
Accounts receivable
|
|
|
33
|
|
|
|
|
|
|
|
1,177
|
|
|
|
982
|
|
|
|
|
|
|
|
2,192
|
|
Accounts receivable affiliates
|
|
|
|
|
|
|
|
|
|
|
1,079
|
|
|
|
1,535
|
|
|
|
|
|
|
|
2,614
|
|
Accounts receivable consolidating entities
|
|
|
23,800
|
|
|
|
459,146
|
|
|
|
183,648
|
|
|
|
151,521
|
|
|
|
(818,115
|
)
|
|
|
|
|
Inventory
|
|
|
|
|
|
|
|
|
|
|
2,230
|
|
|
|
2,561
|
|
|
|
|
|
|
|
4,791
|
|
Other current assets
|
|
|
792
|
|
|
|
|
|
|
|
1,991
|
|
|
|
1,469
|
|
|
|
|
|
|
|
4,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
29,648
|
|
|
|
473,684
|
|
|
|
192,965
|
|
|
|
162,518
|
|
|
|
(818,115
|
)
|
|
|
40,700
|
|
Property and equipment, net
|
|
|
|
|
|
|
|
|
|
|
373,879
|
|
|
|
302,526
|
|
|
|
|
|
|
|
676,405
|
|
Investment in consolidated entities
|
|
|
251,217
|
|
|
|
277,475
|
|
|
|
|
|
|
|
|
|
|
|
(528,692
|
)
|
|
|
|
|
Investment in and advances to affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,484
|
|
|
|
|
|
|
|
27,484
|
|
Notes receivable
|
|
|
8,268
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,268
|
|
Other assets
|
|
|
10,965
|
|
|
|
|
|
|
|
9,333
|
|
|
|
8,760
|
|
|
|
|
|
|
|
29,058
|
|
Intangible assets
|
|
|
|
|
|
|
|
|
|
|
4,668
|
|
|
|
19,161
|
|
|
|
|
|
|
|
23,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
300,098
|
|
|
$
|
751,159
|
|
|
$
|
580,845
|
|
|
$
|
520,449
|
|
|
$
|
(1,346,807
|
)
|
|
$
|
805,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
$
|
|
|
|
$
|
|
|
|
$
|
12,731
|
|
|
$
|
3,395
|
|
|
$
|
|
|
|
$
|
16,126
|
|
Accounts payable
|
|
|
|
|
|
|
|
|
|
|
3,132
|
|
|
|
1,946
|
|
|
|
|
|
|
|
5,078
|
|
Accounts payable consolidating entities
|
|
|
|
|
|
|
499,931
|
|
|
|
205,954
|
|
|
|
112,230
|
|
|
|
(818,115
|
)
|
|
|
|
|
Accrued expenses
|
|
|
1,498
|
|
|
|
11
|
|
|
|
13,351
|
|
|
|
7,110
|
|
|
|
|
|
|
|
21,970
|
|
Advance deposits
|
|
|
|
|
|
|
|
|
|
|
2,457
|
|
|
|
4,657
|
|
|
|
|
|
|
|
7,114
|
|
Gift certificates payable
|
|
|
3,299
|
|
|
|
|
|
|
|
830
|
|
|
|
1,817
|
|
|
|
|
|
|
|
5,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
4,797
|
|
|
|
499,942
|
|
|
|
238,455
|
|
|
|
131,155
|
|
|
|
(818,115
|
)
|
|
|
56,234
|
|
Mortgage debt
|
|
|
|
|
|
|
|
|
|
|
202,103
|
|
|
|
239,621
|
|
|
|
|
|
|
|
441,724
|
|
Other long-term debt
|
|
|
80,545
|
|
|
|
|
|
|
|
78
|
|
|
|
11,598
|
|
|
|
|
|
|
|
92,221
|
|
Deferred compensation liability
|
|
|
|
|
|
|
|
|
|
|
809
|
|
|
|
|
|
|
|
|
|
|
|
809
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
85,342
|
|
|
|
499,942
|
|
|
|
441,445
|
|
|
|
382,374
|
|
|
|
(818,115
|
)
|
|
|
590,988
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
313
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid in capital
|
|
|
400,930
|
|
|
|
448,562
|
|
|
|
163,514
|
|
|
|
285,048
|
|
|
|
(897,124
|
)
|
|
|
400,930
|
|
Accumulated deficit
|
|
|
(186,287
|
)
|
|
|
(197,345
|
)
|
|
|
(24,114
|
)
|
|
|
(146,973
|
)
|
|
|
368,432
|
|
|
|
(186,287
|
)
|
Deferred compensation
|
|
|
(200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(200
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
214,756
|
|
|
|
251,217
|
|
|
|
139,400
|
|
|
|
138,075
|
|
|
|
(528,692
|
)
|
|
|
214,756
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
300,098
|
|
|
$
|
751,159
|
|
|
$
|
580,845
|
|
|
$
|
520,449
|
|
|
$
|
(1,346,807
|
)
|
|
$
|
805,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-67
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF OPERATIONS
Three month ended June 30, 2010
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
Non Guarantor
|
|
|
Consolidating
|
|
|
|
|
|
|
Parent
|
|
|
Issuers
|
|
|
Guarantors
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
$
|
|
|
|
$
|
|
|
|
$
|
19,948
|
|
|
$
|
19,512
|
|
|
$
|
|
|
|
$
|
39,460
|
|
Food and beverage
|
|
|
|
|
|
|
|
|
|
|
6,026
|
|
|
|
5,430
|
|
|
|
|
|
|
|
11,456
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
4,673
|
|
|
|
5,706
|
|
|
|
|
|
|
|
10,379
|
|
Management and other fees
|
|
|
108
|
|
|
|
|
|
|
|
5,226
|
|
|
|
|
|
|
|
(4,774
|
)
|
|
|
560
|
|
Management and other fees affiliates
|
|
|
|
|
|
|
|
|
|
|
960
|
|
|
|
|
|
|
|
|
|
|
|
960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
108
|
|
|
|
|
|
|
|
36,833
|
|
|
|
30,648
|
|
|
|
(4,774
|
)
|
|
|
62,815
|
|
Other revenue from managed properties affiliates
|
|
|
|
|
|
|
|
|
|
|
2,759
|
|
|
|
|
|
|
|
|
|
|
|
2,759
|
|
Other revenue from managed properties
|
|
|
|
|
|
|
|
|
|
|
2,854
|
|
|
|
|
|
|
|
|
|
|
|
2,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
108
|
|
|
|
|
|
|
|
42,446
|
|
|
|
30,648
|
|
|
|
(4,774
|
)
|
|
|
68,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses by department:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
|
|
|
|
|
|
|
|
|
3,391
|
|
|
|
3,425
|
|
|
|
(772
|
)
|
|
|
6,044
|
|
Food and beverage
|
|
|
|
|
|
|
|
|
|
|
4,583
|
|
|
|
4,156
|
|
|
|
|
|
|
|
8,739
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
4,013
|
|
|
|
4,562
|
|
|
|
|
|
|
|
8,575
|
|
Other operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
996
|
|
|
|
42
|
|
|
|
10,608
|
|
|
|
6,842
|
|
|
|
(4,002
|
)
|
|
|
14,486
|
|
Property operating costs
|
|
|
|
|
|
|
|
|
|
|
3,867
|
|
|
|
4,303
|
|
|
|
|
|
|
|
8,170
|
|
Depreciation and amortization
|
|
|
38
|
|
|
|
295
|
|
|
|
10,035
|
|
|
|
6,742
|
|
|
|
|
|
|
|
17,110
|
|
Loss on disposition of property
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,034
|
|
|
|
337
|
|
|
|
36,497
|
|
|
|
30,039
|
|
|
|
(4,774
|
)
|
|
|
63,133
|
|
Other expenses from managed properties affiliates
|
|
|
|
|
|
|
|
|
|
|
2,759
|
|
|
|
|
|
|
|
|
|
|
|
2,759
|
|
Other expenses from managed properties
|
|
|
|
|
|
|
|
|
|
|
2,854
|
|
|
|
|
|
|
|
|
|
|
|
2,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
1,034
|
|
|
|
337
|
|
|
|
42,110
|
|
|
|
30,039
|
|
|
|
(4,774
|
)
|
|
|
68,746
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating (loss) income
|
|
|
(926
|
)
|
|
|
(337
|
)
|
|
|
336
|
|
|
|
609
|
|
|
|
|
|
|
|
(318
|
)
|
Investment income affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(276
|
)
|
|
|
|
|
|
|
(276
|
)
|
Interest income
|
|
|
(181
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
(180
|
)
|
Interest expense
|
|
|
1,584
|
|
|
|
6,194
|
|
|
|
250
|
|
|
|
4,431
|
|
|
|
|
|
|
|
12,459
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in affiliates
|
|
|
(2,329
|
)
|
|
|
(6,529
|
)
|
|
|
86
|
|
|
|
(3,549
|
)
|
|
|
|
|
|
|
(12,321
|
)
|
Income tax expense
|
|
|
3
|
|
|
|
|
|
|
|
171
|
|
|
|
15
|
|
|
|
|
|
|
|
189
|
|
Equity in loss of affiliates, net of tax
|
|
|
10,428
|
|
|
|
3,899
|
|
|
|
|
|
|
|
210
|
|
|
|
(14,327
|
)
|
|
|
210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(12,760
|
)
|
|
|
(10,428
|
)
|
|
|
(85
|
)
|
|
|
(3,774
|
)
|
|
|
14,327
|
|
|
|
(12,720
|
)
|
Net loss attributable to noncontrolling interest, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
|
|
|
|
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Great Wolf Resorts, Inc.
|
|
$
|
(12,760
|
)
|
|
$
|
(10,428
|
)
|
|
$
|
(85
|
)
|
|
$
|
(3,814
|
)
|
|
$
|
14,327
|
|
|
$
|
(12,760
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-68
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF OPERATIONS
Three months ended June 30, 2009
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
Non Guarantor
|
|
|
Consolidating
|
|
|
|
|
|
|
Parent
|
|
|
Issuers
|
|
|
Guarantors
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
$
|
|
|
|
$
|
|
|
|
$
|
20,666
|
|
|
$
|
19,644
|
|
|
$
|
|
|
|
$
|
40,310
|
|
Food and beverage
|
|
|
|
|
|
|
|
|
|
|
6,051
|
|
|
|
5,254
|
|
|
|
|
|
|
|
11,305
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
5,012
|
|
|
|
5,148
|
|
|
|
|
|
|
|
10,160
|
|
Management and other fees
|
|
|
176
|
|
|
|
|
|
|
|
4,699
|
|
|
|
15
|
|
|
|
(4,488
|
)
|
|
|
402
|
|
Management and other fees affiliates
|
|
|
|
|
|
|
|
|
|
|
1,210
|
|
|
|
|
|
|
|
|
|
|
|
1,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
176
|
|
|
|
|
|
|
|
37,638
|
|
|
|
30,061
|
|
|
|
(4,488
|
)
|
|
|
63,387
|
|
Other revenue from managed properties affiliates
|
|
|
|
|
|
|
|
|
|
|
5,238
|
|
|
|
|
|
|
|
|
|
|
|
5,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
176
|
|
|
|
|
|
|
|
42,876
|
|
|
|
30,061
|
|
|
|
(4,488
|
)
|
|
|
68,625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses by department:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
|
|
|
|
|
|
|
|
|
3,272
|
|
|
|
3,467
|
|
|
|
(791
|
)
|
|
|
5,948
|
|
Food and beverage
|
|
|
|
|
|
|
|
|
|
|
4,602
|
|
|
|
4,263
|
|
|
|
|
|
|
|
8,865
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
3,972
|
|
|
|
4,452
|
|
|
|
|
|
|
|
8,424
|
|
Other operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
835
|
|
|
|
35
|
|
|
|
11,893
|
|
|
|
7,921
|
|
|
|
(3,697
|
)
|
|
|
16,987
|
|
Property operating costs
|
|
|
|
|
|
|
|
|
|
|
3,844
|
|
|
|
5,270
|
|
|
|
|
|
|
|
9,114
|
|
Depreciation and amortization
|
|
|
38
|
|
|
|
|
|
|
|
7,380
|
|
|
|
7,212
|
|
|
|
|
|
|
|
14,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
873
|
|
|
|
35
|
|
|
|
34,963
|
|
|
|
32,585
|
|
|
|
(4,488
|
)
|
|
|
63,968
|
|
Other expenses from managed properties affiliates
|
|
|
|
|
|
|
|
|
|
|
5,238
|
|
|
|
|
|
|
|
|
|
|
|
5,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
873
|
|
|
|
35
|
|
|
|
40,201
|
|
|
|
32,585
|
|
|
|
(4,488
|
)
|
|
|
69,206
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating (loss) income
|
|
|
(697
|
)
|
|
|
(35
|
)
|
|
|
2,675
|
|
|
|
(2,524
|
)
|
|
|
|
|
|
|
(581
|
)
|
Investment income affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(336
|
)
|
|
|
|
|
|
|
(336
|
)
|
Interest income
|
|
|
(130
|
)
|
|
|
(6
|
)
|
|
|
(10
|
)
|
|
|
(2
|
)
|
|
|
|
|
|
|
(148
|
)
|
Interest expense
|
|
|
1,577
|
|
|
|
|
|
|
|
2,893
|
|
|
|
4,307
|
|
|
|
|
|
|
|
8,777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes and equity in affiliates
|
|
|
(2,144
|
)
|
|
|
(29
|
)
|
|
|
(208
|
)
|
|
|
(6,493
|
)
|
|
|
|
|
|
|
(8,874
|
)
|
Income tax (benefit) expense
|
|
|
(3,657
|
)
|
|
|
|
|
|
|
88
|
|
|
|
(66
|
)
|
|
|
|
|
|
|
(3,635
|
)
|
Equity in affiliates, net of tax
|
|
|
7,219
|
|
|
|
7,190
|
|
|
|
|
|
|
|
467
|
|
|
|
(14,409
|
)
|
|
|
467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(5,706
|
)
|
|
$
|
(7,219
|
)
|
|
$
|
(296
|
)
|
|
$
|
(6,894
|
)
|
|
$
|
14,409
|
|
|
$
|
(5,706
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-69
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF OPERATIONS
Six months ended June 30, 2010
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
Non Guarantor
|
|
|
Consolidating
|
|
|
|
|
|
|
Parent
|
|
|
Issuers
|
|
|
Guarantors
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
$
|
|
|
|
$
|
|
|
|
$
|
39,062
|
|
|
$
|
42,186
|
|
|
$
|
|
|
|
$
|
81,248
|
|
Food and beverage
|
|
|
|
|
|
|
|
|
|
|
11,688
|
|
|
|
11,385
|
|
|
|
|
|
|
|
23,073
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
9,469
|
|
|
|
11,118
|
|
|
|
|
|
|
|
20,587
|
|
Management and other fees
|
|
|
225
|
|
|
|
|
|
|
|
10,767
|
|
|
|
12
|
|
|
|
(9,809
|
)
|
|
|
1,195
|
|
Management and other fees affiliates
|
|
|
|
|
|
|
|
|
|
|
1,980
|
|
|
|
|
|
|
|
|
|
|
|
1,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
225
|
|
|
|
|
|
|
|
72,966
|
|
|
|
64,701
|
|
|
|
(9,809
|
)
|
|
|
128,083
|
|
Other revenue from managed properties affiliates
|
|
|
|
|
|
|
|
|
|
|
5,453
|
|
|
|
|
|
|
|
|
|
|
|
5,453
|
|
Other revenue from managed properties
|
|
|
|
|
|
|
|
|
|
|
5,571
|
|
|
|
|
|
|
|
|
|
|
|
5,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
225
|
|
|
|
|
|
|
|
83,990
|
|
|
|
64,701
|
|
|
|
(9,809
|
)
|
|
|
139,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses by department:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
|
|
|
|
|
|
|
|
|
6,659
|
|
|
|
7,003
|
|
|
|
(1,589
|
)
|
|
|
12,073
|
|
Food and beverage
|
|
|
|
|
|
|
|
|
|
|
8,815
|
|
|
|
8,451
|
|
|
|
|
|
|
|
17,266
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
7,958
|
|
|
|
8,984
|
|
|
|
|
|
|
|
16,942
|
|
Other operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
1,709
|
|
|
|
80
|
|
|
|
23,935
|
|
|
|
15,724
|
|
|
|
(8,220
|
)
|
|
|
33,228
|
|
Property operating costs
|
|
|
|
|
|
|
|
|
|
|
7,971
|
|
|
|
9,233
|
|
|
|
|
|
|
|
17,204
|
|
Depreciation and amortization
|
|
|
77
|
|
|
|
295
|
|
|
|
17,636
|
|
|
|
13,122
|
|
|
|
|
|
|
|
31,130
|
|
Loss on disposition of property
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
9
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,786
|
|
|
|
375
|
|
|
|
72,984
|
|
|
|
62,526
|
|
|
|
(9,809
|
)
|
|
|
127,862
|
|
Other expenses from managed properties affiliates
|
|
|
|
|
|
|
|
|
|
|
5,453
|
|
|
|
|
|
|
|
|
|
|
|
5,453
|
|
Other expenses from managed properties
|
|
|
|
|
|
|
|
|
|
|
5,571
|
|
|
|
|
|
|
|
|
|
|
|
5,571
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
1,786
|
|
|
|
375
|
|
|
|
84,008
|
|
|
|
62,526
|
|
|
|
(9,809
|
)
|
|
|
138,886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating (loss) income
|
|
|
(1,561
|
)
|
|
|
(375
|
)
|
|
|
(18
|
)
|
|
|
2,175
|
|
|
|
|
|
|
|
221
|
|
Investment income affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(565
|
)
|
|
|
|
|
|
|
(565
|
)
|
Interest income
|
|
|
(431
|
)
|
|
|
(2
|
)
|
|
|
(1
|
)
|
|
|
1
|
|
|
|
|
|
|
|
(433
|
)
|
Interest expense
|
|
|
3,162
|
|
|
|
6,194
|
|
|
|
3,850
|
|
|
|
8,452
|
|
|
|
|
|
|
|
21,658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in affiliates
|
|
|
(4,292
|
)
|
|
|
(6,567
|
)
|
|
|
(3,867
|
)
|
|
|
(5,713
|
)
|
|
|
|
|
|
|
(20,439
|
)
|
Income tax (benefit) expense
|
|
|
(190
|
)
|
|
|
|
|
|
|
286
|
|
|
|
273
|
|
|
|
|
|
|
|
369
|
|
Equity in loss (income) of affiliates, net of tax
|
|
|
16,723
|
|
|
|
10,156
|
|
|
|
|
|
|
|
(23
|
)
|
|
|
(26,879
|
)
|
|
|
(23
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(20,825
|
)
|
|
|
(16,723
|
)
|
|
|
(4,153
|
)
|
|
|
(5,963
|
)
|
|
|
26,879
|
|
|
|
(20,785
|
)
|
Net loss attributable to noncontrolling interest, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
|
|
|
|
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Great Wolf Resorts, Inc.
|
|
$
|
(20,825
|
)
|
|
$
|
(16,723
|
)
|
|
$
|
(4,153
|
)
|
|
$
|
(6,003
|
)
|
|
$
|
26,879
|
|
|
$
|
(20,825
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-70
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF OPERATIONS
Six months ended June 30, 2009
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
Non Guarantor
|
|
|
Consolidating
|
|
|
|
|
|
|
Parent
|
|
|
Issuers
|
|
|
Guarantors
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
$
|
|
|
|
$
|
|
|
|
$
|
39,348
|
|
|
$
|
37,307
|
|
|
$
|
|
|
|
$
|
76,655
|
|
Food and beverage
|
|
|
|
|
|
|
|
|
|
|
11,486
|
|
|
|
9,721
|
|
|
|
|
|
|
|
21,207
|
|
Other hotel operations
|
|
|
|
|
|
|
|
|
|
|
9,802
|
|
|
|
9,323
|
|
|
|
|
|
|
|
19,125
|
|
Management and other fees
|
|
|
512
|
|
|
|
|
|
|
|
8,949
|
|
|
|
35
|
|
|
|
(8,505
|
)
|
|
|
991
|
|
Management and other fees affiliates
|
|
|
|
|
|
|
|
|
|
|
2,434
|
|
|
|
|
|
|
|
|
|
|
|
2,434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
512
|
|
|
|
|
|
|
|
72,019
|
|
|
|
56,386
|
|
|
|
(8,505
|
)
|
|
|
120,412
|
|
Other revenue from managed properties affiliates
|
|
|
|
|
|
|
|
|
|
|
10,520
|
|
|
|
|
|
|
|
|
|
|
|
10,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
512
|
|
|
|
|
|
|
|
82,539
|
|
|
|
56,386
|
|
|
|
(8,505
|
)
|
|
|
130,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses by department:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
|
|
|
|
|
|
|
|
|
6,310
|
|
|
|
6,168
|
|
|
|
(1,501
|
)
|
|
|
10,977
|
|
Food and beverage
|
|
|
|
|
|
|
|
|
|
|
8,747
|
|
|
|
7,533
|
|
|
|
|
|
|
|
16,280
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
7,859
|
|
|
|
7,833
|
|
|
|
|
|
|
|
15,692
|
|
Other operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
1,628
|
|
|
|
69
|
|
|
|
22,690
|
|
|
|
14,248
|
|
|
|
(7,004
|
)
|
|
|
31,631
|
|
Property operating costs
|
|
|
|
|
|
|
|
|
|
|
8,699
|
|
|
|
12,757
|
|
|
|
|
|
|
|
21,456
|
|
Depreciation and amortization
|
|
|
79
|
|
|
|
|
|
|
|
14,722
|
|
|
|
12,415
|
|
|
|
|
|
|
|
27,216
|
|
Loss on disposition of property
|
|
|
|
|
|
|
|
|
|
|
191
|
|
|
|
|
|
|
|
|
|
|
|
191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,707
|
|
|
|
69
|
|
|
|
69,218
|
|
|
|
60,954
|
|
|
|
(8,505
|
)
|
|
|
123,443
|
|
Other expenses from managed properties affiliates
|
|
|
|
|
|
|
|
|
|
|
10,520
|
|
|
|
|
|
|
|
|
|
|
|
10,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
1,707
|
|
|
|
69
|
|
|
|
79,738
|
|
|
|
60,954
|
|
|
|
(8,505
|
)
|
|
|
133,963
|
|
Net operating (loss) income
|
|
|
(1,195
|
)
|
|
|
(69
|
)
|
|
|
2,801
|
|
|
|
(4,568
|
)
|
|
|
|
|
|
|
(3,031
|
)
|
Investment income affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(720
|
)
|
|
|
|
|
|
|
(720
|
)
|
Interest income
|
|
|
(307
|
)
|
|
|
(13
|
)
|
|
|
(12
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
(336
|
)
|
Interest expense
|
|
|
2,950
|
|
|
|
|
|
|
|
5,358
|
|
|
|
6,736
|
|
|
|
|
|
|
|
15,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes and equity in affiliates
|
|
|
(3,838
|
)
|
|
|
(56
|
)
|
|
|
(2,545
|
)
|
|
|
(10,580
|
)
|
|
|
|
|
|
|
(17,019
|
)
|
Income tax (benefit) expense
|
|
|
(6,950
|
)
|
|
|
|
|
|
|
176
|
|
|
|
(9
|
)
|
|
|
|
|
|
|
(6,783
|
)
|
Equity in affiliates, net of tax
|
|
|
14,463
|
|
|
|
14,407
|
|
|
|
|
|
|
|
1,115
|
|
|
|
(28,870
|
)
|
|
|
1,115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(11,351
|
)
|
|
$
|
(14,463
|
)
|
|
$
|
(2,721
|
)
|
|
$
|
(11,686
|
)
|
|
$
|
28,870
|
|
|
$
|
(11,351
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-71
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF CASH FLOWS
Six months ended June 30, 2010
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
Non Guarantor
|
|
|
Consolidating
|
|
|
|
|
|
|
Parent
|
|
|
Issuers
|
|
|
Guarantors
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(20,825
|
)
|
|
$
|
(16,723
|
)
|
|
$
|
(4,153
|
)
|
|
$
|
(5,963
|
)
|
|
$
|
26,879
|
|
|
$
|
(20,785
|
)
|
Adjustment to reconcile net loss to net cash provided (used) by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
77
|
|
|
|
295
|
|
|
|
17,636
|
|
|
|
13,122
|
|
|
|
|
|
|
|
31,130
|
|
Bad debt expense
|
|
|
|
|
|
|
|
|
|
|
162
|
|
|
|
31
|
|
|
|
|
|
|
|
193
|
|
Non-cash employee compensation and professional fees expense
|
|
|
|
|
|
|
|
|
|
|
1,061
|
|
|
|
|
|
|
|
|
|
|
|
1,061
|
|
Loss on disposition of property
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
9
|
|
|
|
|
|
|
|
19
|
|
Equity in losses (income) of affiliates
|
|
|
16,723
|
|
|
|
10,156
|
|
|
|
|
|
|
|
(22
|
)
|
|
|
(26,879
|
)
|
|
|
(22
|
)
|
Deferred tax benefit
|
|
|
(224
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(224
|
)
|
Changes in operating assets and liabilities
|
|
|
(1,015
|
)
|
|
|
4,719
|
|
|
|
828
|
|
|
|
2,366
|
|
|
|
|
|
|
|
6,898
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by operating activities
|
|
|
(5,264
|
)
|
|
|
(1,553
|
)
|
|
|
15,544
|
|
|
|
9,543
|
|
|
|
|
|
|
|
18,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures for property and equipment
|
|
|
|
|
|
|
|
|
|
|
(2,306
|
)
|
|
|
(3,923
|
)
|
|
|
|
|
|
|
(6,229
|
)
|
Loan repayment from unconsolidated affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
490
|
|
|
|
|
|
|
|
490
|
|
Investment in affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10
|
)
|
|
|
|
|
|
|
(10
|
)
|
Investment in development
|
|
|
|
|
|
|
|
|
|
|
(358
|
)
|
|
|
|
|
|
|
|
|
|
|
(358
|
)
|
Proceeds from sale of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
15
|
|
Cash acquired in acquisition of Creative Kingdoms, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
324
|
|
|
|
|
|
|
|
324
|
|
Increase in restricted cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
(3
|
)
|
Decrease (increase) in escrows
|
|
|
|
|
|
|
|
|
|
|
4,430
|
|
|
|
(1,266
|
)
|
|
|
|
|
|
|
3,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used) provided in investing activities
|
|
|
|
|
|
|
|
|
|
|
1,766
|
|
|
|
(4,373
|
)
|
|
|
|
|
|
|
(2,607
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments on long-term debt
|
|
|
|
|
|
|
358
|
|
|
|
(214,849
|
)
|
|
|
(1,450
|
)
|
|
|
|
|
|
|
(215,941
|
)
|
Proceeds from issuance of long-term debt
|
|
|
|
|
|
|
219,298
|
|
|
|
|
|
|
|
39
|
|
|
|
|
|
|
|
219,337
|
|
Payment of loan costs
|
|
|
57
|
|
|
|
(7,771
|
)
|
|
|
(1,836
|
)
|
|
|
(12
|
)
|
|
|
|
|
|
|
(9,562
|
)
|
Advances from consolidating entities, net
|
|
|
10,214
|
|
|
|
(209,378
|
)
|
|
|
202,752
|
|
|
|
(3,588
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by financing activities
|
|
|
10,271
|
|
|
|
2,507
|
|
|
|
(13,933
|
)
|
|
|
(5,011
|
)
|
|
|
|
|
|
|
(6,166
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
5,007
|
|
|
|
954
|
|
|
|
3,377
|
|
|
|
159
|
|
|
|
|
|
|
|
9,497
|
|
Cash and cash equivalents, beginning of period
|
|
|
5,023
|
|
|
|
14,538
|
|
|
|
(1,590
|
)
|
|
|
2,942
|
|
|
|
|
|
|
|
20,913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
10,030
|
|
|
$
|
15,492
|
|
|
$
|
1,787
|
|
|
$
|
3,101
|
|
|
$
|
|
|
|
$
|
30,410
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-72
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF CASH FLOWS
Six months ended June 30, 2009
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary
|
|
|
Non Guarantor
|
|
|
Consolidating
|
|
|
|
|
|
|
Parent
|
|
|
Issuers
|
|
|
Guarantors
|
|
|
Subsidiaries
|
|
|
Adjustments
|
|
|
Consolidated
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(11,351
|
)
|
|
$
|
(14,463
|
)
|
|
$
|
(2,721
|
)
|
|
$
|
(11,686
|
)
|
|
$
|
28,870
|
|
|
$
|
(11,351
|
)
|
Adjustment to reconcile net loss to net cash provided (used) by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
79
|
|
|
|
|
|
|
|
14,722
|
|
|
|
12,415
|
|
|
|
|
|
|
|
27,216
|
|
Bad debt expense
|
|
|
|
|
|
|
|
|
|
|
458
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
457
|
|
Non-cash employee compensation expense
|
|
|
|
|
|
|
|
|
|
|
469
|
|
|
|
|
|
|
|
|
|
|
|
469
|
|
Loss on sale of assets
|
|
|
|
|
|
|
|
|
|
|
191
|
|
|
|
|
|
|
|
|
|
|
|
191
|
|
Equity in losses of affiliates
|
|
|
14,463
|
|
|
|
14,407
|
|
|
|
|
|
|
|
1,854
|
|
|
|
(28,870
|
)
|
|
|
1,854
|
|
Deferred tax benefit
|
|
|
(7,582
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,582
|
)
|
Changes in operating assets and liabilities
|
|
|
6,527
|
|
|
|
(1
|
)
|
|
|
(3,775
|
)
|
|
|
1,218
|
|
|
|
(6,888
|
)
|
|
|
(2,919
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by operating activities
|
|
|
2,136
|
|
|
|
(57
|
)
|
|
|
9,344
|
|
|
|
3,800
|
|
|
|
(6,888
|
)
|
|
|
8,335
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures for property and equipment
|
|
|
|
|
|
|
|
|
|
|
(7,569
|
)
|
|
|
(38,277
|
)
|
|
|
|
|
|
|
(45,846
|
)
|
Loan repayment from unconsolidated affiliate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,098
|
|
|
|
|
|
|
|
8,098
|
|
Investment in affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(303
|
)
|
|
|
|
|
|
|
(303
|
)
|
Investment in development
|
|
|
|
|
|
|
|
|
|
|
1,086
|
|
|
|
|
|
|
|
|
|
|
|
1,086
|
|
Proceeds from sale of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66
|
|
|
|
|
|
|
|
66
|
|
Decrease in restricted cash
|
|
|
159
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
163
|
|
(Increase) decrease in escrows
|
|
|
|
|
|
|
|
|
|
|
(1,493
|
)
|
|
|
114
|
|
|
|
|
|
|
|
(1,379
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) in investing activities
|
|
|
159
|
|
|
|
|
|
|
|
(7,976
|
)
|
|
|
(30,298
|
)
|
|
|
|
|
|
|
(38,115
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal payments on long-term debt
|
|
|
|
|
|
|
|
|
|
|
(1,752
|
)
|
|
|
(1,360
|
)
|
|
|
|
|
|
|
(3,112
|
)
|
Proceeds from issuance of long-term debt
|
|
|
|
|
|
|
|
|
|
|
95
|
|
|
|
43,090
|
|
|
|
6,888
|
|
|
|
50,073
|
|
Payment of loan costs
|
|
|
(20
|
)
|
|
|
|
|
|
|
(2,234
|
)
|
|
|
(6,123
|
)
|
|
|
|
|
|
|
(8,377
|
)
|
Advances from consolidating entities, net
|
|
|
2,469
|
|
|
|
4,721
|
|
|
|
1,491
|
|
|
|
(8,681
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by financing activities
|
|
|
2,449
|
|
|
|
4,721
|
|
|
|
(2,400
|
)
|
|
|
26,926
|
|
|
|
6,888
|
|
|
|
38,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
4,744
|
|
|
|
4,664
|
|
|
|
(1,032
|
)
|
|
|
428
|
|
|
|
|
|
|
|
8,804
|
|
Cash and cash equivalents, beginning of period
|
|
|
4,762
|
|
|
|
6,279
|
|
|
|
727
|
|
|
|
2,463
|
|
|
|
|
|
|
|
14,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
9,506
|
|
|
$
|
10,943
|
|
|
$
|
(305
|
)
|
|
$
|
2,891
|
|
|
$
|
|
|
|
$
|
23,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-73
GREAT
WOLF RESORTS, INC. AND SUBSIDIARIES
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As discussed in Note 8, the borrowers under the agreement
governing the Companys Traverse City/Kansas City mortgage
loan are required to maintain a minimum debt service coverage
ratio of 1.35, calculated on a quarterly basis. The borrowers
under the agreement did not comply with a debt service coverage
ratio covenant for the twelve-month period ended June 30,
2010. As a result, the loan servicer had the right to implement
a lock-box cash management arrangement, which requires
substantially all cash receipts for the two resorts to be moved
each day to a reserve bank account and all excess cash to be
deposited in a lender-controlled account. On September 13,
2010, the Company was informed that the loan servicer had
elected to exercise such right.
F-74
CNL
Income GW Partnership, LLLP and Subsidiaries Consolidated
Financial Statements
F-75
Report of
Independent Certified Public Accountants
To the Partners of
CNL Income GW Partnership, LLLP
In our opinion, the accompanying consolidated balance sheet and
the related consolidated statements of operations, of
partners capital and of cash flows present fairly, in all
material respects, the financial position of CNL Income GW
Partnership, LLLP and its subsidiaries at December 31, 2008
and the results of their operations and their cash flows for the
year ended December 31, 2008 in conformity with accounting
principles generally accepted in the United States of America.
These financial statements are the responsibility of the
Partnerships management. Our responsibility is to express
an opinion on these financial statements based on our audit. We
conducted our audit of these statements in accordance with
auditing standards generally accepted in the United States of
America. Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audit provides a reasonable
basis for our opinion.
The Partners Plans for the Partnership to meet its
liquidity needs is described in Note 1.
/s/ PricewaterhouseCoopers
LLP
March 31, 2009
Orlando, Florida
F-76
CNL
Income GW Partnership, LLLP and Subsidiaries
August 5,
2009 and December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
August 5,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(Not covered by
|
|
|
|
|
|
|
auditors report)
|
|
|
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
3,751,796
|
|
|
$
|
968,390
|
|
Restricted cash
|
|
|
1,613,350
|
|
|
|
1,390,733
|
|
Accounts receivable
|
|
|
997,016
|
|
|
|
930,242
|
|
Due from affiliates
|
|
|
2,106,415
|
|
|
|
973,431
|
|
Prepaid expenses and other current assets
|
|
|
1,527,345
|
|
|
|
1,169,189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,995,922
|
|
|
|
5,431,985
|
|
Loan costs, net
|
|
|
376,242
|
|
|
|
438,405
|
|
Property and equipment, net
|
|
|
96,331,718
|
|
|
|
98,628,211
|
|
Other intangible assets, net
|
|
|
120,651
|
|
|
|
213,171
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
106,824,533
|
|
|
$
|
104,711,772
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND PARTNERS CAPITAL
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
6,773,803
|
|
|
$
|
5,595,957
|
|
Mortgage loan payable, current portion
|
|
|
740,441
|
|
|
|
513,043
|
|
Due to affiliates
|
|
|
3,315,043
|
|
|
|
|
|
Advanced deposits
|
|
|
1,295,567
|
|
|
|
1,015,643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,124,854
|
|
|
|
7,124,643
|
|
Mortgage loan payable
|
|
|
62,032,099
|
|
|
|
62,486,957
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
74,156,953
|
|
|
|
69,611,600
|
|
Partners capital
|
|
|
32,667,580
|
|
|
|
35,100,172
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and partners capital
|
|
$
|
106,824,533
|
|
|
$
|
104,711,772
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-77
CNL
Income GW Partnership, LLLP and Subsidiaries
Period
January 1, 2009 through August 5, 2009 and the Years
Ended December 31, 2008 and 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period January 1
|
|
|
|
|
|
|
|
|
|
through August 5,
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
(Not covered by
|
|
|
|
|
|
(Not covered by
|
|
|
|
auditors report)
|
|
|
|
|
|
auditors report)
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
$
|
13,971,105
|
|
|
$
|
22,111,582
|
|
|
$
|
24,016,962
|
|
Food and beverage
|
|
|
3,180,677
|
|
|
|
5,165,671
|
|
|
|
5,726,252
|
|
Other operating departments
|
|
|
2,598,191
|
|
|
|
4,232,432
|
|
|
|
4,854,177
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,749,973
|
|
|
|
31,509,685
|
|
|
|
34,597,391
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales and other expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Rooms
|
|
|
2,498,457
|
|
|
|
3,920,976
|
|
|
|
3,936,089
|
|
Food and beverage
|
|
|
2,763,088
|
|
|
|
4,725,934
|
|
|
|
5,042,643
|
|
Other operating departments
|
|
|
3,283,537
|
|
|
|
5,293,681
|
|
|
|
5,505,790
|
|
Property operations and maintenance
|
|
|
3,883,937
|
|
|
|
6,201,572
|
|
|
|
6,462,936
|
|
Management fees
|
|
|
203,394
|
|
|
|
315,097
|
|
|
|
1,037,922
|
|
Franchise and licensing fees (see footnote 5)
|
|
|
(1,201,354
|
)
|
|
|
945,291
|
|
|
|
1,037,922
|
|
General and administrative
|
|
|
2,178,798
|
|
|
|
3,459,059
|
|
|
|
3,921,479
|
|
Sales and marketing
|
|
|
2,344,185
|
|
|
|
3,296,099
|
|
|
|
3,254,141
|
|
Depreciation and amortization
|
|
|
4,412,492
|
|
|
|
7,334,696
|
|
|
|
7,111,968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,366,534
|
|
|
|
35,492,405
|
|
|
|
37,310,890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(616,561
|
)
|
|
|
(3,982,720
|
)
|
|
|
(2,713,499
|
)
|
Interest and other income (loss)
|
|
|
(3,899
|
)
|
|
|
21,436
|
|
|
|
101,683
|
|
Interest expense and loan cost amortization
|
|
|
(2,357,473
|
)
|
|
|
(3,998,359
|
)
|
|
|
(3,954,843
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,977,933
|
)
|
|
$
|
(7,959,643
|
)
|
|
$
|
(6,566,659
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-78
CNL
Income GW Partnership, LLLP and Subsidiaries
Period
January 1, 2009 through August 5, 2009 and the Years
Ended December 31, 2008 and 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Partner
|
|
|
CNL LP
|
|
|
GW
|
|
|
Total
|
|
|
Balance, December 31, 2006 (not covered by
auditors report)
|
|
$
|
4,737
|
|
|
$
|
33,158,795
|
|
|
$
|
14,212,942
|
|
|
$
|
47,376,474
|
|
Capital contributions
|
|
|
|
|
|
|
|
|
|
|
250,000
|
|
|
|
250,000
|
|
Net loss
|
|
|
(653
|
)
|
|
|
(4,552,399
|
)
|
|
|
(2,013,607
|
)
|
|
|
(6,566,659
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007 (not covered by
auditors report)
|
|
|
4,084
|
|
|
|
28,606,396
|
|
|
|
12,449,335
|
|
|
|
41,059,815
|
|
Capital contributions
|
|
|
200
|
|
|
|
1,393,400
|
|
|
|
606,400
|
|
|
|
2,000,000
|
|
Net loss
|
|
|
(796
|
)
|
|
|
(5,545,483
|
)
|
|
|
(2,413,364
|
)
|
|
|
(7,959,643
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008
|
|
|
3,488
|
|
|
|
24,454,313
|
|
|
|
10,642,371
|
|
|
|
35,100,172
|
|
Capital contributions
|
|
|
110
|
|
|
|
796,690
|
|
|
|
303,200
|
|
|
|
1,100,000
|
|
Distribution of operating cash flows
|
|
|
|
|
|
|
|
|
|
|
(554,659
|
)
|
|
|
(554,659
|
)
|
Net loss
|
|
|
(298
|
)
|
|
|
(2,523,480
|
)
|
|
|
(454,155
|
)
|
|
|
(2,977,933
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, August 5, 2009 (not covered by auditors
report)
|
|
$
|
3,300
|
|
|
$
|
22,727,523
|
|
|
$
|
9,936,757
|
|
|
$
|
32,667,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-79
CNL
Income GW Partnership, LLLP and Subsidiaries
Period
January 1, 2009 through August 5, 2009 and the Years
Ended December 31, 2008 and 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period January 1,
|
|
|
|
|
|
|
|
|
|
2009 through
|
|
|
|
|
|
|
|
|
|
August 5,
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
(Not covered by
|
|
|
|
|
|
(Not covered by
|
|
|
|
auditors report)
|
|
|
|
|
|
auditors report)
|
|
|
Cash Flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(2,977,933
|
)
|
|
$
|
(7,959,643
|
)
|
|
$
|
(6,566,659
|
)
|
Adjustments to reconcile net loss to net cash provided by (used
in) operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
4,412,492
|
|
|
|
7,334,696
|
|
|
|
7,111,968
|
|
Loan cost amortization
|
|
|
62,163
|
|
|
|
104,118
|
|
|
|
71,243
|
|
Loss from retirement of assets
|
|
|
3,899
|
|
|
|
|
|
|
|
|
|
Changes in assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(66,774
|
)
|
|
|
273,182
|
|
|
|
304,603
|
|
Due from affiliates
|
|
|
(1,132,984
|
)
|
|
|
(973,431
|
)
|
|
|
|
|
Prepaid expenses and other current assets
|
|
|
(358,156
|
)
|
|
|
160,942
|
|
|
|
(131,708
|
)
|
Accounts payable and accrued expenses
|
|
|
1,177,846
|
|
|
|
(1,231,138
|
)
|
|
|
637,934
|
|
Due to affiliates
|
|
|
3,315,043
|
|
|
|
(63,807
|
)
|
|
|
(544,529
|
)
|
Advanced deposits
|
|
|
279,924
|
|
|
|
(52,406
|
)
|
|
|
61,626
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
4,715,520
|
|
|
|
(2,407,487
|
)
|
|
|
944,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of property and equipment
|
|
|
(2,027,378
|
)
|
|
|
(886,577
|
)
|
|
|
(1,311,707
|
)
|
(Increase) decrease in restricted cash
|
|
|
(222,617
|
)
|
|
|
575,024
|
|
|
|
(457,378
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(2,249,995
|
)
|
|
|
(311,553
|
)
|
|
|
(1,769,085
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital contributions from partners
|
|
|
1,100,000
|
|
|
|
2,000,000
|
|
|
|
|
|
Distribution to partners
|
|
|
(554,659
|
)
|
|
|
|
|
|
|
|
|
Refunds from partners
|
|
|
|
|
|
|
|
|
|
|
1,225,508
|
|
Principal payments on mortgage loan
|
|
|
(227,460
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
317,881
|
|
|
|
2,000,000
|
|
|
|
1,225,508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
2,783,406
|
|
|
|
(719,040
|
)
|
|
|
400,901
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period
|
|
|
968,390
|
|
|
|
1,687,430
|
|
|
|
1,286,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period
|
|
$
|
3,751,796
|
|
|
$
|
968,390
|
|
|
$
|
1,687,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-80
CNL
Income GW Partnership, LLLP and Subsidiaries
Consolidated
Statements of Cash Flows (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
(Not covered by
|
|
|
|
|
|
(Not covered by
|
|
|
|
auditors report)
|
|
|
|
|
|
auditors report)
|
|
|
Supplemental disclosure of noncash financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital contributions (equipment) from partners
|
|
$
|
|
|
|
$
|
|
|
|
$
|
250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for interest
|
|
$
|
2,582,642
|
|
|
$
|
3,894,241
|
|
|
$
|
3,884,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
F-81
CNL
Income GW Partnership, LLLP and Subsidiaries
Period
January 1, 2009 through August 5, 2009 and the Years
ended December 31, 2008 and 2007
Organization
CNL Income GW Partnership, LLLP (the Partnership)
was organized pursuant to the laws of the State of Delaware on
October 11, 2005. CNL Income GW WI-DEL, LP, CNL Income GW
Sandusky, LP, CNL Income GW Corp., CNL Income GW WI-DEL Tenant,
LP and CNL Income GW Sandusky Tenant, LP are wholly owned
subsidiaries of the Partnership. The Partnerships general
partner is CNL Income GW GP, LLC (the General
Partner) and limited partners are CNL Income Partners, LP
(CNL LP) and Great Bear Lodge of Wisconsin Dells,
LLC (GW), (collectively, the Limited
Partners). GW is an affiliate of Great Wolf Resorts, Inc.
The General Partner and CNL LP are collectively referred to as
the CNL Partners and are wholly owned subsidiaries of CNL
Lifestyle Properties, Inc., formerly known as CNL Income
Properties, Inc.
The Partnership owns the (i) 309-room hotel and
recreational facilities known as the Great Wolf
Lodge-Wisconsin Dells located in Lake Delton, Wisconsin,
and (ii) the 271-room hotel and recreational facilities
known as the Great Wolf Lodge-Sandusky located in
Sandusky, Ohio (collectively referred to as the
Properties). The Properties
day-to-day
operations are managed by an affiliate of GW, however, all
Partners must agree to key decisions affecting the Properties.
The structure of the Partnership is designed to allow the parent
of the CNL Partners to continue to qualify as a real estate
investment trust, which is generally not subject to federal
income taxes. In keeping with this objective, the Partnership
operates its Properties through tenant partnership entities
owned by the Partnership through a wholly-owned taxable REIT
subsidiary (TRS) entity, as permitted by the REIT
Modernization Act of 1999.
The Partnership was formed through a series of transactions,
whereby GW contributed its interests in two subsidiary
partnerships to the Partnership in exchange for 100% ownership
of the Partnership. On October 11, 2005 and
November 3, 2005, the CNL Partners acquired an aggregate
70.00% interest in the Partnership from GW for cash.
Then on April 1, 2007, GW contributed equipment in the
amount of $250,000 and in March 2009, CNL LP contributed
$100,000 resulting in the General Partner and Limited Partners
owning the following percentage interests in the Partnership as
of August 5, 2009:
|
|
|
|
|
Partner
|
|
Percentage Interest
|
|
General Partner
|
|
|
0.01
|
%
|
CNL LP
|
|
|
69.73
|
%
|
GW
|
|
|
30.26
|
%
|
On August 6, 2009, GW sold all of its interest in the joint
venture to CNL LP. An affiliate of GW continues to manage these
resorts.
Allocations
and Distributions
Net income or loss is allocated between the Partners based on
the hypothetical liquidation at book value (HLBV)
method of accounting. Under this method, the Partnership
allocates net income or loss in each period to the Partners
based on the change in each Partners share of the net
assets of the Partnership they would receive if the Partnership
were to liquidate all of its assets at net book value and
distribute the resulting cash to creditors and partners in
accordance with their respective priorities.
On an annual basis, Net Cash Flow, as defined in the Agreement,
is distributed in accordance with the following order of
priority; (i) first, to the CNL Partners, pro rata, until
the aggregate distributions received by the CNL Partners with
respect to such fiscal year equals the CNL Preferred
Distribution, as defined in the
F-82
CNL
Income GW Partnership, LLLP and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
Agreement, (ii) second to GW until the aggregate
distributions received by the GW with respect to such fiscal
year equals the GW Preferred Distribution, as defined in the
Agreement, and (iii) thereafter pro-rata among the Partners
in proportion to their respective percentage interests.
Capital proceeds, including capital proceeds distributed to
partners in winding up the Partnership, are allocated as
follows: (i) first, to establish any reserves pursuant to
and subject to the provisions of which the General Partner
reasonably determines to be necessary to provide for any
contingent or unforeseen liabilities or obligations of the
Partnership and the subsidiaries (provided that at such time as
the General Partner determines to be advisable, the balance of
the reserves remaining after the payment of such contingencies
shall be deemed capital proceeds available for distribution);
(ii) next, to Partners, pro rata, in proportion to the
respective amounts of their Unreturned Capital, as defined in
the Agreement, until the Unreturned Capital of each of the
Partners is returned in full; and (iii) thereafter, among
the Partners, pro-rata in proportion to their respective
percentage interests.
Liquidity
The Partnership incurred net losses of $2,977,933, $7,959,643
and $6,566,659 for the period January 1, 2009 through
August 5, 2009 and the years ended December 31, 2008
and 2007. In addition, during the year ended December 31,
2008, $2,407,487 in cash was used in operating activities. The
Partnership has been negatively impacted by a number of factors
including increased competition and general economic slowdowns.
During 2008, the partners provided a capital infusion of
$2.0 million to meet operating needs.
During the period ended August 5, 2009, the partners
contributed approximately $1.1 million to the Partnership
to fund working capital shortfalls at the properties and to fund
debt service. In addition, CNL LP advanced the Partnership
approximately $3.0 million.
|
|
2.
|
Summary
of Significant Accounting Policies
|
A summary of significant accounting principles and practices
used in the preparation of the financial statements follows:
Basis
of Financial Statement Presentation
The Partnership prepares its consolidated financial statements
in conformity with accounting principles generally accepted in
the United States of America. These principles require
management to make estimates and assumptions that affect the
reported amounts of assets and liabilities, disclose contingent
assets and liabilities at the date of consolidated financial
statements and report amounts of revenues and expenses during
the reporting period. Actual results could differ from those
estimates.
Principles
of Consolidation
The accompanying consolidated financial statements include the
accounts of CNL Income GW Partnership, LLLP and its wholly owned
subsidiaries. All significant inter-partnership balances and
transactions have been eliminated in consolidation.
Subsequent
Events
The accompanying consolidated financial statements were
authorized for issue on March 31, 2010. Subsequent events
were evaluated through that date.
F-83
CNL
Income GW Partnership, LLLP and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
Cash
and Cash Equivalents
The Partnership considers all amounts held in highly liquid
instruments with original purchased maturities of three months
or less as cash and cash equivalents. Cash and cash equivalents
consists primarily of demand deposit accounts at commercial
banks. Cash accounts maintained on behalf of the Partnership in
demand deposits at commercial banks may exceed federally insured
levels; however, the Partnership has not experienced any losses
in such accounts. Management believes the credit risk associated
with cash and cash equivalents to be low due to the quality of
the financial institutions in which these assets are held.
Restricted
Cash
Certain amounts of cash have been restricted under the
management agreements with GW for maintenance and replacement of
furniture, fixtures and equipment at the Partnerships
Properties. Cash for the replacement of furniture, fixtures and
equipment is set aside each month as a set percentage of total
gross revenues of the Properties in accordance with the hotel
management agreements and is used as necessary for the
replacement of furniture, fixtures and equipment. As of
August 5, 2009 and December 31, 2008, the Partnership
had approximately $1.6 million and $1.4 million in
restricted cash, respectively, to fund future replacements.
Property
and Equipment
Property and equipment is stated at cost and includes land,
buildings and improvements, and furniture, fixtures and
equipment. Buildings and improvements, and furniture, fixtures
and equipment are depreciated on the straight-line method over
the assets estimated useful lives ranging from 39 to
3 years, respectively. Expenditures for major renewals and
betterments are capitalized and depreciated over the related
assets estimated useful lives. Expenditures for repairs
and maintenance are expensed when incurred.
Other
Intangible Assets
Other intangible assets represent the value assigned to the
revenue stream from a condo rental pool at the Wisconsin Dells
property. The condo rental pool intangible asset is being
amortized on a straight-line basis over the average remaining
life of the existing rental pool agreements which was
approximately 4.6 years.
Loan
Costs
Loan costs incurred in connection with securing financing have
been capitalized and are being amortized over the term of the
loan using the straight-line method. For the period
January 1, 2009 through August 5, 2009 and the years
ended December 31, 2008 and 2007, amortization of loan cost
was $62,163, $104,118 and $71,243, respectively.
Revenue
Recognition
The Propertys revenues are derived from its operations and
include revenues from the rental of rooms, food and beverage
sales, telephone usage, the management of a condo rental pool at
the Wisconsin Dells property and other service revenue. Revenue
is recognized when rooms are occupied and services have been
performed. Cash received from customers for events occurring
after the end of each respective year have been recorded as
advanced deposits in the accompanying consolidated balance
sheets.
Advertising
and Promotion Costs
The costs of advertising, promotional, sales and marketing
programs are charged to operations in the year incurred and are
included as sales and marketing expenses in the accompanying
consolidated statement of operations. Advertising, promotional,
sales and marketing costs totaled approximately
$2.3 million for the
F-84
CNL
Income GW Partnership, LLLP and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
period January 1, 2009 through August 5, 2009 and
$3.3 million for each of the years ended December 31,
2008 and 2007.
Inventory
Inventory, primarily consisting of food, beverage and operating
supplies, is accounted for using the first in, first out method
and is stated at the lower of cost or market. Inventory is
recorded in prepaid expenses and other current assets in the
accompanying consolidated balance sheets.
Income
Taxes
Under the provisions of the Internal Revenue Code and applicable
state laws, the Partnership is only subject to taxation of
income on the profits and losses from its TRS. The tax
consequences of other Partnership revenues and expenses,
unrelated to the operation of the properties, will accrue to the
partners. Certain of these other revenues and expenses may be
treated differently in the Partnerships income tax return
than in the accompanying consolidated financial statements.
Therefore, amounts reported in the consolidated financial
statements may not be the same as reported in the partners
income tax returns.
The Partnership accounts for federal and state income taxes on
its TRS using the asset and liability method. Deferred tax
assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial
statements carrying amounts of existing assets and liabilities
and their respective tax bases and operating loss and tax-credit
carry forwards.
Deferred tax assets and liabilities are measured using enacted
tax rates expected to apply to taxable income in the years in
which those temporary differences are expected to be recovered
or settled. The effect on deferred tax assets and liabilities of
a change in tax rates is recognized in income in the period that
includes the enactment date. Valuation allowances are
established when necessary to reduce deferred tax assets to the
amount expected to be realized.
The Partnership analyzes its material tax position and
determined that it has not taken any uncertain tax position
within the meaning of the interpretation.
Leases
The Partnership has entered into operating leases for equipment
used at its Properties. Rent expense is recognized on a
straight-line basis over the term of the leases.
Impairment
of Long-Lived Assets
The Partnerships long-lived assets are tested for
impairment annually or whenever events or changes in
circumstances indicate that their carrying amount may not be
recoverable. The Partnership assesses impairment by comparing
the carrying value of long-lived assets to future estimated
undiscounted operating cash flows expected to be generated over
the life of the assets and from their eventual disposition. In
the event the carrying amount exceeds the estimated future
undiscounted cash flows, the Partnership would recognize an
impairment loss to adjust the carrying amount of the asset to
the estimated fair value. For the period January 1, 2009
through August 5, 2009 and the years ended
December 31, 2008 and 2007, the Partnership recorded no
impairment charges.
Fair
Value of Financial Instruments
The estimated fair value of cash and cash equivalents,
restricted cash, accounts receivable, due from affiliates,
accounts payable, accrued expenses and due to affiliates
approximates carrying values because of the liquid nature of the
assets and short maturities of the obligations. The Partnership
believes the fair value of its
F-85
CNL
Income GW Partnership, LLLP and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
long-term debt was approximately $57.7 million as of
August 5, 2009 and $56.8 million as of
December 31, 2008 based on discounted cash flows at the
market rates it believes it could obtain for similar borrowings
at that time.
Concentration
of Credit Risk
Financial instruments which potentially subject the Partnership
to a concentration of credit risk consist principally of guest
and trade accounts receivable. Concentration of credit risk with
respect to guest and trade accounts receivable is limited due to
the wide variety of customers and industries to which the
Properties services are sold, as well as the dispersion of
customers across many geographic areas.
|
|
3.
|
Property
and Equipment
|
Property and equipment consist of the following:
|
|
|
|
|
|
|
|
|
|
|
August 5,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Land and land improvements
|
|
$
|
7,620,110
|
|
|
$
|
7,611,511
|
|
Building and improvements
|
|
|
84,376,402
|
|
|
|
82,825,136
|
|
Furniture, fixtures and equipment
|
|
|
30,042,595
|
|
|
|
29,585,681
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122,039,107
|
|
|
|
120,022,328
|
|
Less: accumulated depreciation
|
|
|
(25,707,389
|
)
|
|
|
(21,394,117
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
96,331,718
|
|
|
$
|
98,628,211
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense for the period January 1, 2009 through
August 5, 2009 and the years ended December 31, 2008
and 2007 was $4.3 million, $7.2 million and
$7.0 million, respectively.
|
|
4.
|
Other
Intangible Assets
|
The gross carrying amount and accumulated amortization of the
Partnerships other intangible assets consist of the
following :
|
|
|
|
|
|
|
|
|
|
|
August 5,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Condo rental pool
|
|
$
|
710,570
|
|
|
$
|
710,570
|
|
Less: accumulated amortization
|
|
|
(589,919
|
)
|
|
|
(497,399
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
120,651
|
|
|
$
|
213,171
|
|
|
|
|
|
|
|
|
|
|
Amortization expense related to condo rental pool intangible
asset was $92,520 for period January 1, 2009 through
August 5, 2009 and $155,034 for the years ended
December 31, 2008 and 2007. The anticipated amortization of
the condo rental pool intangible asset over the next year is
$120,651.
|
|
5.
|
Related
Party Transactions
|
Hotel
Management Agreements
The Partnership entered into an agreement with an affiliate of
GW (the Manager) to manage the Properties. In
February 2009, the Partnership amended the agreements which
reduced base management fees for 2008 and 2009 based on certain
net operating income thresholds. During 2008, management fees
were reduced from 4 percent of gross operating revenues to
1 percent of gross operating revenues. During 2009,
management fees were 1 percent of gross operating revenues.
The management agreement for the Great Wolf Lodge
Wisconsin Dells has a term of 10 years. The management
agreement for Great Wolf Lodge
F-86
CNL
Income GW Partnership, LLLP and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
Sandusky expires on December 31, 2010. The Partnership
incurred base management fees and no incentive management fees
of approximately $0.2 million for the period
January 1, 2009 through August 5, 2009,
$0.3 million and $1.0 million for the years ended
December 31, 2008 and 2007. As of August 5, 2009, the
Partnership was due approximately $2.1 million from GW
relating primarily to the reduction in management fees that were
refundable to the Partnership from the Manager; this receivable
was realized through the sale of GWs interest in the
Partnership on August 6, 2009. The management agreements
may be terminated if certain performance thresholds are not met,
as defined in the management agreements.
Licensing
Agreements
The Partnership also entered into licensing agreement with an
affiliate of GW (the Franchisor) for each property.
On August 5, 2009 the licensing agreement were amended
through the sale of GWs interest in the Partnership. The
Partnership incurred licensing fees of approximately
$0.9 million and $1.0 million for the years ended
December 31, 2008 and 2007, respectively. Licensing fees
for the period January 1, 2009 through August 5, 2009
were immaterial. The license agreement for Great Wolf
Lodge Wisconsin Dells has a term of 10 years.
There is no license agreement for the Great Wolf
Lodge Sandusky.
Other
The Partnership has entered into various other agreements with
GW and its affiliates to provide services such as property
insurance, health insurance, and workers compensation
insurance. The Partnership incurred $0.7 million for the
period January 1, 2009 through August 5, 2009, and
$1.2 million for the years ended December 31, 2008 and
2007 for such expenses. These amounts have been included in
costs and expenses for room, food and beverage, and other
operating departments in the accompanying consolidated
statements of operations.
Under the provisions of the Internal Revenue Code and applicable
state laws, the Partnership is only subject to taxation of
income on the profits and losses from its TRS operations. The
components of the deferred taxes recognized in the accompanying
consolidated balance sheets are as follows:
|
|
|
|
|
|
|
|
|
|
|
August 5,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Deferred tax asset:
|
|
|
|
|
|
|
|
|
Net operating loss
|
|
$
|
12,157,488
|
|
|
$
|
7,829,779
|
|
Other book/tax differences
|
|
|
252,199
|
|
|
|
341,589
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax asset
|
|
|
12,409,687
|
|
|
|
8,171,368
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liability:
|
|
|
|
|
|
|
|
|
Book/tax differences in acquired assets
|
|
|
1,151,776
|
|
|
|
1,472,517
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liability
|
|
|
1,151,776
|
|
|
|
1,472,517
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset
|
|
|
11,257,911
|
|
|
|
6,698,851
|
|
Valuation allowance
|
|
|
(11,257,911
|
)
|
|
|
(6,698,851
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
The types of temporary differences between the tax basis of
assets and liabilities and their financial statement reporting
amounts are attributable to book/tax differences in the acquired
assets and net operating losses. The TRS had a net operating
loss carry-forward for federal and state purposes of
approximately $31.0 million as of August 5, 2009 to
offset future taxable income. The estimated net operating loss
carry-
F-87
CNL
Income GW Partnership, LLLP and Subsidiaries
Notes to
Consolidated Financial
Statements (Continued)
forward will expire as follows: $1.4 million expiring in
2025, $4.3 million expiring in 2026, $6.6 million
expiring in 2027, $8.7 million expiring in 2028 and $10.0
expiring in 2029. The Partnership has not recorded these
potential future benefits because its TRS subsidiary does not
have sufficient historical earnings on which to base a potential
future benefit.
The Partnership is a lessee of various types of equipment used
in operating the Properties. Leases are categorized as operating
leases based upon the terms in the lease agreements.
Future minimum rental payments required under operating leases
that have initial or remaining non-cancelable lease terms in
excess of one year as of August 5, 2009 are as follows:
|
|
|
|
|
2010
|
|
$
|
63,504
|
|
2011
|
|
|
41,729
|
|
2012
|
|
|
5,904
|
|
2013
|
|
|
163
|
|
|
|
|
|
|
|
|
$
|
111,300
|
|
|
|
|
|
|
Rent expense was $45,304, $75,108 and $63,756 for the period
January 1, 2009 through August 5, 2009 and the years
ended December 31, 2008 and 2007, respectively, and is
included in property operations in the accompanying consolidated
statements of operations.
In March 2006, the Partnership obtained a mortgage loan
collateralized by the Properties in the principal amount of
$63.0 million. The loan bears interest at an annual rate of
6.08%, requires monthly payments of interest-only for the first
three years and equal monthly payments of principal and interest
of $380,963 thereafter until the loans maturity on
March 1, 2013. Future principal payments due under the loan
are as follows:
|
|
|
|
|
2010
|
|
$
|
740,441
|
|
2011
|
|
|
787,397
|
|
2012
|
|
|
826,569
|
|
2013
|
|
|
60,418,133
|
|
|
|
|
|
|
|
|
$
|
62,772,540
|
|
|
|
|
|
|
|
|
9.
|
Commitments
and Contingencies
|
From time to time the Partnership may be exposed to litigation
arising from operations of its business in the ordinary course
of business. Management is not aware of any such litigation that
it believes will have a material adverse impact on the
Partnerships financial condition or results of operations.
On August 6, 2009, GW sold all of its interest in the joint
venture to CNL LP. An affiliate of GW continues to manage these
resorts.
The accompanying financial statements were authorized for issue
on March 31, 2010. Subsequent events were evaluated through
that date.
F-88
No person has been authorized to give any information or to make
any representation other than those contained in this
prospectus, and, if given or made, any information or
representations must not be relied upon as having been
authorized. This prospectus does not constitute an offer to sell
or the solicitation of an offer to buy any securities other than
the securities to which it relates or an offer to sell or the
solicitation of an offer to buy these securities in any
circumstances in which this offer or solicitation is unlawful.
Neither the delivery of this prospectus nor any sale made under
this prospectus shall, under any circumstances, create any
implication that there has been no change in the affairs of GWR
Operating Partnership, L.L.L.P. or Great Wolf Finance Corp.
since the date of this prospectus.
Until November 24, 2010, broker-dealers that effect
transactions in these securities, whether or not participating
in this offering, may be required to deliver a prospectus. This
is in addition to the broker-dealers obligation to deliver
a prospectus when acting as underwriters and with respect to
their unsold allotments or subscriptions.
GWR Operating Partnership,
L.L.L.P.
Great Wolf Finance
Corp.
$230,000,000 10.875% First
Mortgage Notes Due 2017