--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             ---------------------
                                 FORM 10-K/A#2

(MARK ONE)

[X]              ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE FISCAL YEAR ENDED DECEMBER 31, 2000.

                                       OR

[ ]            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                 FOR THE TRANSITION PERIOD FROM      TO      .

                         COMMISSION FILE NUMBER 1-12846
                             ---------------------

                                 PROLOGIS TRUST
             (Exact name of registrant as specified in its charter)


                                             
                  MARYLAND                                       74-2604728
       (State or other jurisdiction of                        (I.R.S. employer
      of incorporation or organization)                      identification no.)


                             14100 EAST 35TH PLACE
                             AURORA, COLORADO 80011
             (Address of principal executive offices and zip code)

                                 (303) 375-9292
              (Registrant's telephone number, including area code)

          Securities registered pursuant to Section 12(b) of the Act:



                                                                NAME OF EACH EXCHANGE
TITLE OF EACH CLASS                                              ON WHICH REGISTERED
-------------------                                             ---------------------
                                                            
Common Shares of Beneficial Interest, par value $0.01 per
  share                                                        New York Stock Exchange
Series A Cumulative Redeemable Preferred Shares of
  Beneficial Interest, par value $0.01 per share               New York Stock Exchange
Series B Cumulative Convertible Redeemable Preferred Shares
  of Beneficial Interest, par value $0.01 per share            New York Stock Exchange
Series D Cumulative Redeemable Preferred Shares of
  Beneficial Interest, par value $0.01 per share               New York Stock Exchange
Series E Cumulative Redeemable Preferred Shares of
  Beneficial Interest, par value $0.01 per share               New York Stock Exchange
Preferred Share Purchase Rights                                New York Stock Exchange


        Securities registered pursuant to Section 12(g) of the Act: NONE

     Indicate by check mark whether the registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes [X]  No [ ]

     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

     Based on the closing price of the registrant's shares on March 16, 2001,
the aggregate market value of the voting shares held by non-affiliates of the
registrant was $2,455,192,440.

     At March 16, 2001, there were outstanding approximately 173,560,729 common
shares of beneficial interest of the registrant.

                      DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the registrant's definitive proxy statement for the 2001 annual
meeting of its shareholders are incorporated by reference in Part III of this
report.
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------


     The purpose of this Form 10-K/A is to amend the disclosures set forth in
Items 2, 13 and 14 to the Annual Report on Form 10-K.

                               TABLE OF CONTENTS



ITEM                                                                 PAGE
----                                                                 ----
                                                               
                                 PART I
 1.    Business....................................................    1
       ProLogis Trust..............................................    1
       Business Strategy and Operating Segments....................    2
       Financing Strategy..........................................   12
       ProLogis Operating System(TM)...............................   13
       ProLogis Management.........................................   14
       Environmental Matters.......................................   19
       Insurance Coverage..........................................   19
 2.    Properties..................................................   20
       Industrial Distribution Facilities..........................   20
       Geographic Distribution.....................................   20
       Facilities..................................................   22
       Consolidated Entities.......................................   27
       Unconsolidated Entities.....................................   29

                                PART III
13.    Certain Relationships and Related Transactions..............   33
       Amended and Restated Investor Agreement.....................   33
       Administrative Services Agreement...........................   33
       Financial Advisory Fees.....................................   33
       Protection of Business Agreement............................   33
       Partnership Affiliations....................................   34
       Preferred Stock Subsidiaries................................   34
       Leasing Transactions........................................   36
       Loans to Executive Officers.................................   36
       Special Equity Agreement....................................   37

                                 PART IV
14.    Exhibits, Financial Statement Schedules and Reports on Form
       8-K.........................................................   38



                                     PART I

ITEM 1.  BUSINESS

PROLOGIS TRUST

     ProLogis Trust ("ProLogis") is a real estate investment trust ("REIT") that
operates a global network of industrial distribution facilities. ProLogis owns
(directly, through consolidated entities or through investments in other real
estate entities accounted for under the equity method) 171.7 million square feet
of industrial distribution facilities operating or under development in North
America and Europe. Additionally, ProLogis owns, operates under lease agreements
or has under development 369.9 million cubic feet of temperature-controlled
distribution facilities (including 35.5 million cubic feet of dry distribution
space located in temperature-controlled distribution facilities) located in the
United States and Europe. This network of distribution facilities makes ProLogis
the largest publicly held U.S.-based global owner and lessor of industrial
distribution and temperature-controlled distribution facilities. The ProLogis
Operating System(TM), comprised of the Market Services Group, the Global
Services Group, the Global Development Group and the Integrated Solutions Group,
combined with ProLogis' international network of distribution facilities,
enables ProLogis to meet its customers' distribution space needs globally.
ProLogis believes it has distinguished itself from its competition by developing
an organizational structure and service delivery system built around its
customers. ProLogis believes that its service approach, which combines
international scope and expertise and a strong local presence in each of its
target markets, makes it attractive to its targeted customer base that includes
the largest global users of distribution facilities. ProLogis is organized under
Maryland law and has elected to be taxed as a REIT under the Internal Revenue
Code of 1986, as amended (the "Code").

     ProLogis' business strategy is designed to: (i) achieve long-term
sustainable growth in cash flow; (ii) minimize the need to issue direct public
debt or public equity capital; and (iii) increase the overall return on equity
for shareholders. ProLogis has organized its business into three operating
segments in order to achieve its objectives. For a discussion of certain
financial information regarding each segment see Note 10 to ProLogis'
Consolidated Financial Statements in Item 8. ProLogis' three operating segments
are:

     - Property Operations -- The long-term ownership, management and leasing of
       industrial distribution facilities in North America and Europe, primarily
       distribution space that is adaptable for both distribution and light
       manufacturing or assembly uses. This operating segment generates income
       from rents and reimbursement of property operating expenses from
       unaffiliated customers and earns management fees from entities in which
       ProLogis has an ownership interest. As of December 31, 2000, in this
       operating segment ProLogis owned and operated (directly or through its
       consolidated and unconsolidated entities) 161.5 million square feet of
       operating facilities at an investment of $6.0 billion. Of the total,
       126.3 million square feet at an investment of $4.3 billion are owned
       directly by ProLogis and its consolidated entities. Facilities in this
       operating segment located in North America aggregate 145.4 million square
       feet of the total with the remaining 16.1 million square feet located in
       Europe.

     - Corporate Distribution Facilities Services Business ("CDFS
       Business") -- The development of industrial distribution facilities to be
       disposed of to unaffiliated customers or entities in which ProLogis has
       an ownership interest in North America and Europe or for a development
       fee for unaffiliated customers in North America and Europe. Income from
       this operating segment is derived from the profit resulting from the
       disposition of the facilities developed and from fees paid by customers
       for the development of facilities on their behalf. The development
       activities in this segment are performed directly by ProLogis, directly
       by a consolidated entity in which ProLogis recognizes substantially all
       of the economic benefits or through an unconsolidated entity, accounted
       for under the equity method, in which ProLogis recognizes substantially
       all of the economic benefits. Once an entity in which ProLogis has an
       ownership interest acquires the facilities from ProLogis or its
       consolidated and unconsolidated entities, the operations of these
       facilities and the management fees earned by ProLogis related to these
       facilities are reflected in ProLogis' property operations segment. As of
       December 31, 2000, ProLogis had (directly or through its consolidated and
       unconsolidated entities) 10.2 million square feet of distribution
       facilities under development with a total budgeted cost of $491.4
       million. Of the total,

                                        1


       8.7 million square feet at a total budgeted development cost of $355.2
       million were owned directly by ProLogis and its consolidated entity.
       Also, as of December 31, 2000, ProLogis owned or controlled (directly or
       through its consolidated and unconsolidated entities) 5,126 acres of land
       with the capacity for developing approximately 85.7 million square feet
       of distribution facilities. Of the total, 3,279 acres of land with the
       capacity for developing approximately 57.4 million square feet million
       square feet of distribution facilities were owned directly by ProLogis
       and its consolidated entity. Land positions in North America aggregated
       2,385 acres with the remaining 2,741 acres located in Europe. Upon
       completion, ProLogis expects to dispose of the facilities developed to
       unaffiliated customers or to entities in which ProLogis has an ownership
       interest.

     - Temperature-Controlled Distribution Operations -- The operation of
       temperature-controlled distribution facilities earning revenues from
       unaffiliated customers for various services associated with a
       temperature-controlled distribution environment. Such services include:
       (i) total supply chain management; (ii) management of customer inventory
       and related services, (i.e. case picking, sorting, labeling,
       shrink-wrapping and blast freezing); (iii) temperature-controlled product
       consolidation and transportation services; and (iv) third-party logistics
       services and facility management for leading grocery retailers. In this
       operating segment, ProLogis recognizes substantially all of the economic
       benefits of two companies that are accounted for under the equity method.
       As of December 31, 2000, ProLogis' unconsolidated entities owned or
       operated under lease agreements 363.6 million cubic feet of
       temperature-controlled distribution space (including 35.5 million cubic
       feet of dry distribution space located in temperature-controlled
       distribution facilities) and had 6.3 million cubic feet of temperature-
       controlled distribution facilities under development. Of the total cubic
       feet in operation, 175.9 million cubic feet are located in the United
       States and 187.7 million cubic feet are located in Europe. The facilities
       under development are located in Anaheim (4.0 million cubic feet) and
       Houston (2.3 million cubic feet).

2000 OPERATING PERFORMANCE

     Total funds from operations increased by $56.5 million from $320.2 million
in 1999 to $376.7 million in 2000. This increase was driven by ProLogis'
successful operating and investment strategies. The contribution to total funds
from operations by ProLogis' operating segments for 2000 and 1999 is as follows
(see Note 10 to ProLogis' Consolidated Financial Statements in Item 8):

     - 69.6% and 70.6% of total funds from operations is attributable to the
       property operations segment in 2000 and 1999, respectively;

     - 27.5% and 20.3% of total funds from operations is attributable to the
       CDFS business segment in 2000 and 1999, respectively; and

     - 2.9% and 9.1% of total funds from operations is attributable to the
       temperature-controlled distribution operations segment in 2000 and 1999,
       respectively.

     Funds from operations is a performance measure used by REITs and it is
defined and discussed in "Item 7. Management's Discussion and Analysis of
Financial Condition and Results of Operations -- Liquidity of Capital
Resources -- Funds from Operations".

     ProLogis' net earnings attributable to Common Shares increased to $157.7
million in 2000 from $124.0 million in 1999. ProLogis generated earnings from
operations of $241.8 million in 2000, an increase of $75.3 million over 1999.
ProLogis' cash flow provided by operating activities for 2000 was $336.8
million, an increase of $65.4 million over 1999. See ProLogis' Consolidated
Financial Statements in Item 8.

BUSINESS STRATEGY AND OPERATING SEGMENTS

 Business Strategy

     ProLogis was originally formed in 1991 with the objective of building a
distribution and light manufacturing asset base at costs significantly below
replacement cost and a land inventory for the future

                                        2


development of industrial distribution facilities. Additionally, ProLogis
intended to create a national operating company that would differentiate itself
from its competition through its ability to meet a corporate customer's
distribution facility requirements on a national, regional and local basis. In
1997, ProLogis expanded its property operations into Mexico and Europe to meet
the needs of its targeted national and international customers as they expanded
and reconfigured their distribution facility requirements globally. In December
1998, ProLogis added 54 operating facilities aggregating 5.2 million square feet
in France to its European portfolio. To enhance its North American property
operations and service platform, ProLogis completed a merger with Meridian
Industrial Trust Inc. ("Meridian"), a publicly held REIT, in 1999 adding 32.2
million square feet of operating facilities and 228 acres of land for future
development to ProLogis' holdings. See Note 11 to ProLogis' Consolidated
Financial Statements in Item 8.

     Having established its core property operations business, in 1997 and 1998
ProLogis expanded its service platform by acquiring an international
temperature-controlled distribution network. Additionally, the merger with
Meridian added 15.2 million cubic feet of temperature-controlled distribution
facilities to ProLogis' holdings in 1999. Also, to enhance its corporate
distribution facilities services business, ProLogis acquired an industrial
distribution facility development company with extensive holdings in the United
Kingdom in August 1998.

     To further its objective of increasing cash flows without raising
additional capital through direct public debt and public equity offerings,
ProLogis formed four ventures in 1999 and 2000. Each of the ventures owns
operating facilities acquired primarily from ProLogis with equity contributed by
third party investors. ProLogis maintains an ownership interest (from 20.0% to
50.0% as of December 31, 2000) in each of the ventures. ProLogis utilizes the
ProLogis Operating System(TM) to provide asset and property management services
to the ventures for a fee. In North America, ProLogis has an ownership interest
in three ventures. These ventures own, on a combined basis, 20.9 million square
feet of operating facilities at a combined investment of $927.0 million as of
December 31, 2000. ProLogis European Properties Fund, formed in 1999, has
enabled ProLogis to take advantage of the growth opportunities in the European
industrial distribution market by allowing ProLogis to access over 1.06 billion
euros (the currency equivalent of approximately $986.3 million as of December
31, 2000 based on currency exchange rates quoted by Reuters) of third party
equity capital that has been committed by a group of institutional investors to
ProLogis European Properties Fund through 2002. ProLogis European Properties
Fund owns 14.4 million square feet of operating facilities at an investment of
$792.3 million as of December 31, 2000. See "Item 2.
Properties -- Unconsolidated Entities -- Property Operations" and Note 4 to
ProLogis' Consolidated Financial Statements in Item 8.

     Also in 1999, ProLogis formed the Integrated Solutions Group (see
"-- ProLogis Operating System(TM) -- Integrated Solutions Group") with the
objective of increasing ProLogis' service income thereby growing cash flows in a
less capital intensive manner. In 2000, ProLogis made investments in two
logistics technology companies and began earning license fees for the
non-exclusive use of the ProLogis Operating System(TM) by these companies.

     ProLogis believes that its network of distribution facilities along with
the ProLogis Operating System(TM) have positioned it to become the global leader
in the industrial distribution facility industry. ProLogis' three operating
segments are discussed in further detail below.

 Property Operations Segment

     Investments

     In the property operations segment, ProLogis owned and operated (directly
or through its consolidated and unconsolidated entities) 1,461 operating
facilities aggregating 161.5 million square feet as of December 31, 2000.
ProLogis' investment strategy with respect to the property operations segment is
to focus primarily on generic distribution facilities with an average office
finish level of less than 10%. ProLogis' distribution facilities are adaptable
for both distribution and light manufacturing or assembly uses. ProLogis has
invested in selected distribution markets in North America and Europe where it
believes the distribution dynamics are strong and supply and demand factors
allow for high occupancy levels and increasing rental rates. In making its
investment decisions, ProLogis evaluates market conditions that would indicate
favorable

                                        3


distribution growth prospects. Such conditions include: (i) growth in imports
and exports; (ii) long-term cost and quality of labor advantages for domestic
and international manufacturers (such as markets benefiting from the U.S./Mexico
twin plant program); (iii) proximity to large regional and local population
centers with good access to transportation networks; and (iv) a high ratio of
distribution space per capita.

     Property operations segment investment activities in 2000 included:

     - During 2000, ProLogis European Properties Fund acquired operating
       facilities aggregating 11.2 million square feet and disposed of a 161,000
       square foot operating facility. Of the operating facilities acquired in
       2000, 9.6 million square feet were acquired from ProLogis or its
       consolidated and unconsolidated entities. These acquisitions include 60
       facilities aggregating 6.6 million square feet owned by ProLogis European
       Properties S.a.r.l., a wholly owned entity of ProLogis until January 7,
       2000 when ProLogis contributed 50.1% of its common stock to ProLogis
       European Properties Fund for an equity interest. The remaining 49.9% of
       the common stock of ProLogis European Properties S.a.r.l. was contributed
       to ProLogis European Properties Fund by ProLogis for an additional equity
       interest on January 7, 2001. As of December 31, 2000, ProLogis' ownership
       in ProLogis European Properties Fund was 34.4% (increasing to 45.6% as of
       January 7, 2001). See "Item 2. Properties -- Unconsolidated Entities --
       Property Operations Segment" and Note 4 to ProLogis' Consolidated
       Financial Statements in Item 8.

     - In North America, ProLogis North American Properties Fund I LLC and
       ProLogis Iowa I LLC ("ProLogis Principal") were formed in 2000. These
       ventures own 8.0 million and 0.4 million square feet of operating
       facilities, respectively, that were all previously owned by ProLogis or
       its consolidated entities. ProLogis California I LLC ("ProLogis
       California"), which was formed in 1999, grew from 11.5 million square
       feet of operating facilities as of December 31, 1999 to 12.4 million
       square feet of operating facilities as of December 31, 2000. The increase
       in 2000 is the net result of the acquisition of an additional operating
       facility from ProLogis, the completion of two developments and the
       disposition of three operating facilities.

     - ProLogis acquired five operating facilities in 2000, four facilities
       aggregating 138,000 square feet located in Dallas and a 125,000 square
       foot facility located in Juarez, Mexico for a total investment of $8.7
       million. The four facilities in Dallas were acquired to complete a
       tax-deferred exchange transaction.

     Operations

     The property operations segment generated approximately 81% of ProLogis'
total income in 2000 (including amounts recognized under the equity method with
respect to ProLogis' unconsolidated entities). This operating segment generated
approximately 85% and 94% of ProLogis' total income in 1999 and 1998,
respectively, (including amounts recognized under the equity method with respect
to ProLogis' unconsolidated entities). See "Item 7. Management's Discussion and
Analysis of Financial Condition and Results of Operations -- Results of
Operations -- Property Operations" and Notes 4 and 10 to ProLogis' Consolidated
Financial Statements in Item 8.

     Operational achievements in this operating segment in 2000 included:

     - ProLogis' stabilized operating facilities aggregating 155.0 million
       square feet (including facilities owned by ProLogis and its consolidated
       and unconsolidated entities) was 96.2% leased (95.4% occupied) as of
       December 31, 2000. Also, as of December 31, 2000, ProLogis' total
       operating portfolio of 161.5 million square feet (including facilities
       owned by ProLogis and its consolidated and unconsolidated entities) was
       94.1% leased (92.9% occupied). Stabilized facilities are those in which
       capital improvements, repositioning, new management and new marketing
       programs (or development and marketing, in the case of newly developed
       facilities) have been in effect for a sufficient period of time
       (generally 12 months) to achieve stabilized occupancy (typically 93%, but
       ranging from 90% to 95%, depending on the submarket and product type).

     - During 2000, ProLogis and its consolidated and unconsolidated entities
       leased 36.3 million square feet of distribution space in 1,137
       transactions. Rental rates on both new and renewed leases of previously

                                        4


       leased space increased 15.5% in 2000 and ProLogis' weighted average
       customer retention rate was 65.7% in 2000.

     - ProLogis' "same store" portfolio of operating facilities (facilities
       owned by ProLogis and its consolidated and unconsolidated entities that
       were in operation throughout both 2000 and 1999) aggregated 105.6 million
       square feet. The net operating income (rental revenues less net rental
       expenses) of the "same store" portfolio increased by 5.94% in 2000 over
       1999.

     Market Presence

     As of December 31, 2000, the operating facilities in the property
operations segment that are owned by ProLogis (directly or through its
consolidated entities) are located in 42 cities in 24 states and the District of
Columbia in the United States, 4 cities in Mexico and 6 cities in 4 countries in
Europe. No individual market represents more than 10% of ProLogis' total real
estate assets. ProLogis' largest markets (based on cost) are Dallas/Fort Worth
(9.2%), Chicago (7.3%), Atlanta (6.5%), San Francisco (South Bay) (5.4%), San
Francisco (East Bay) (5.2%) and Houston (5.1%).

     The 77 operating facilities owned by ProLogis California as of December 31,
2000 are all located in the Los Angeles/Orange County market. The 33 operating
facilities owned by ProLogis North American Properties Fund I as of December 31,
2000 are located in 17 cities in 12 states. The three operating facilities owned
by ProLogis Principal as of December 31, 2000 are all located in the Dallas/Ft.
Worth market. The 104 operating facilities owned by ProLogis European Properties
Fund (including facilities owned by ProLogis European Properties S.a.r.l.) as of
December 31, 2000 are located in 15 cities in 6 countries in Europe (including
55 buildings in Paris, France). See "Item 2. Properties -- Facilities" and "Item
2. Properties -- Unconsolidated Entities -- Property Operations".

     ProLogis has sought to achieve significant market presence through the
development and acquisition of distribution facilities and master-planned
distribution parks in its target market cities and selected submarkets of those
cities. The target market cities and submarkets are selected when ProLogis'
market research indicates that the long-term demand for distribution and light
manufacturing space is stable to strong. ProLogis defines market presence not
only in terms of square feet of facilities and acres of development land owned,
but also by the extent ProLogis has developed relationships with customers in
such markets. ProLogis' operating strategy is designed to meet the needs of
today's distribution space users, which means providing functional, cost-
effective facilities with a comprehensive level of service. ProLogis believes
that by being a significant local owner and developer in a given market, it can
generate high relative rental rates and occupancy levels, primarily because it
has the ability to reduce turnover by meeting its customers' needs to either
expand or contract. With its network of distribution facilities and land
positions, ProLogis is able to either relocate customers within its existing
inventory of distribution space or develop new facilities to meet the customer's
needs.

     A strong market presence provides ProLogis with increased access to
potential leasing and CDFS business segment transactions. ProLogis' experience
has been that many members of the industrial brokerage community and many
corporate users are motivated to develop relationships with the significant
owners and developers in a particular market to facilitate their respective
distribution needs. Having the opportunity to compete for a large percentage of
the distribution space requirements in each target market is a crucial factor in
achieving ProLogis' operating objectives.

     Competition

     In general, there are numerous other industrial distribution facilities
located in close proximity to ProLogis' facilities. The amount of rentable
distribution space available in any market could have a material effect on
ProLogis' ability to rent space and on the rents that ProLogis can charge. In
addition, in many of ProLogis' submarkets, institutional investors and owners
and developers of industrial distribution facilities (including other REITs)
compete for the acquisition, development and leasing of distribution space. Many
of these entities have substantial resources and experience. Competition for
acquisition of existing distribution

                                        5


facilities and land, both from institutional capital sources and from other
REITs, has increased over the past several years.

     Property Management

     ProLogis provides active and effective property management to directly
serve its customers at the local level; a strategy that ProLogis believes will
enhance the long-term economic performance of its operating facilities and
increase cash flow. ProLogis' property management group seeks to provide
exceptional customer service and attention to customer needs by developing and
implementing proprietary operating, recruiting and training systems to achieve
consistent levels of performance and professionalism throughout the ProLogis
network. Of the operating facilities owned by ProLogis (directly or by its
consolidated and unconsolidated entities) as of December 31, 2000, ProLogis'
property management group was managing 97.5% of the North American operating
facilities and 100.0% of the European operating facilities.

     Customers

     One of ProLogis' objectives is to develop a customer base in each market
that is diverse in terms of industry concentration and represents a broad
spectrum of international, national, regional and local distribution space
users. As of December 31, 2000, ProLogis (including its consolidated and
unconsolidated entities) had over 3,500 customers in 150.1 million square feet
of occupied distribution space. ProLogis believes that having a large number of
customers with generic space requirements in each submarket reduces its exposure
to overall occupancy declines. ProLogis' largest customer (based on rental
income) accounted for 1.5% of ProLogis' 2000 rental income (on an annualized
basis) for the year ended December 31, 2000. The annualized base rent for
ProLogis' 25 largest customers (based on rental income) accounted for 13.2% of
ProLogis' 2000 rental income (on an annualized basis) for the year ended
December 31, 2000.

     Employees

     ProLogis and its consolidated entities directly employ approximately 640
persons in North America and Europe. Of the total, approximately 350 employees
are assigned directly to the property operations segment. ProLogis' other
employees may provide assistance in this operating segment. ProLogis believes
its relationship with its employees to be good. ProLogis' employees are not
represented by a collective bargaining agreement.

     Seasonal Nature of the Business

     The demand for industrial distribution space is not seasonal.

     Future Plans

     ProLogis believes that its current level of investment in the property
operations segment in North America enables it to serve its customers at a high
level and increase returns to shareholders. ProLogis' business plan for the
property operations segment in North America calls for the expansion of its
network of operating facilities to: (i) address the specific expansion needs of
its customers; (ii) enhance its market presence in specific submarkets; or (iii)
take advantage of opportunities where ProLogis believes it has the ability to
achieve favorable returns, including the formation of ventures such as ProLogis
North American Properties Fund I that will acquire facilities developed within
the CDFS business segment.

     ProLogis' market research and customer feedback continue to reflect strong
demand for distribution space in Europe as cross-border trade continues to
increase and many companies continue to move toward consolidation and
reconfiguration of their distribution networks. Consolidation and the emergence
of dominant regional distribution centers have provided, and ProLogis believes
will continue to provide, opportunities for ProLogis as a single-source
pan-European provider of distribution facilities. Consequently, ProLogis'
business plan for the property operations segment in Europe emphasizes growth in
key distribution markets, primarily from the development of facilities within
ProLogis' CDFS business segment that will be acquired by ProLogis European
Properties Fund and then managed by ProLogis.

                                        6


     ProLogis intends to self-fund its future investment activities in the
property operations segment in 2001 with operating cash flow and the proceeds
from dispositions of facilities to third parties and real estate entities in
which ProLogis maintains an ownership interest. See the discussion of factors
that could affect the future plans of ProLogis and its consolidated and
unconsolidated entities in the property operations segment at "Item 7.
Management's Discussion and Analysis of Results of Operations and Financial
Condition -- Risk Factors".

  CDFS Business Segment

     Investments

     ProLogis operates its CDFS business segment in North America directly and
through ProLogis Development Services Incorporated ("ProLogis Development
Services"), a consolidated entity in which ProLogis realizes substantially all
of the economic benefits. See "Item 2. Properties -- Consolidated
Entities -- ProLogis Development Services". In Europe (excluding the United
Kingdom), ProLogis directly operates the CDFS business segment. In the United
Kingdom, the CDFS business segment is operated by Kingspark S.A. and its wholly
owned subsidiary, Kingspark Group Holdings Limited ("ProLogis Kingspark")
(collectively "the Kingspark entities"). Kingspark S.A. is an unconsolidated
entity in which ProLogis recognizes substantially all of the economic benefits
under the equity method through its ownership of 100% of Kingspark S.A.'s
non-voting preferred stock. See "Item 2. Properties -- Unconsolidated
Entities -- CDFS Business" and Note 4 to ProLogis' Consolidated Financial
Statements in Item 8.

     Within this operating segment, ProLogis, ProLogis Development Services and
the Kingspark entities develop distribution facilities with the intent to
dispose of the facilities to customers, third parties or entities in which
ProLogis maintains an ownership interest. Also within this operating segment,
ProLogis, ProLogis Development Services and the Kingspark entities develop
facilities for customers or third parties for a development fee. Proceeds from
the disposition of these facilities are redeployed into land acquisitions and
other development opportunities. ProLogis addresses specific needs of customers
with respect to a specialized facility or the need to have a facility in a
market that ProLogis does not consider to have favorable dynamics by developing
the facility on a fee development basis or through a pre-sale agreement within
this operating segment.

     As of December 31, 2000, all of ProLogis' development activities were part
of the CDFS business segment. As of December 31, 2000, ProLogis, ProLogis
Development Services and the Kingspark entities had 10.2 million square feet of
facilities under development with a total budgeted development cost of $491.4
million. Of the total, 8.7 million square feet with a total budgeted development
cost of $355.2 million are owned directly by ProLogis and ProLogis Development
Services. Facilities under development in North America aggregated 6.3 million
square feet at a total budgeted cost of $257.5 million and facilities under
development in Europe aggregated 3.9 million square feet at a total budgeted
cost of $233.9 million. These facilities are being developed with the objective
of disposing of the facility to a third party or to an entity in which ProLogis
has an ownership interest. To the extent the facilities are acquired by entities
in which ProLogis has an ownership interest, ProLogis' continuing interest in
the operations of these facilities will be included in its property operations
segment (see "-- Property Operations Segment"). ProLogis Development Services
and the Kingspark entities also earn fees under development management
agreements. During 2000, 2.7 million square feet were developed under such
agreements generating development fees of $11.5 million.

     ProLogis, ProLogis Development Services and the Kingspark entities have
land positions (land owned or controlled through option, letter of intent,
development rights agreement or contingent contract) aggregating 5,126 acres
with the capacity for developing approximately 85.7 million square feet of
distribution facilities. Of the total land positions, 3,279 acres, with the
capacity for developing approximately 57.4 million square feet of distribution
facilities, are owned or controlled by ProLogis and ProLogis Development
Services. Land positions in North America total 2,385 acres with the capacity
for developing approximately 42.3 million square feet of distribution facilities
and land positions in Europe total 2,741 acres with the capacity for developing
approximately 43.4 million square feet of distribution facilities.

                                        7


     CDFS business segment investment activities in 2000 included:

     - Development starts aggregated 13.7 million square feet at a total
       budgeted cost of $651.6 million. Of the total, 12.6 million square feet
       at a total budgeted cost of $509.8 million were started by ProLogis and
       ProLogis Development Services. Development starts in North America in
       2000 aggregated 8.0 million square feet at a total budgeted cost of
       $329.6 million and development starts in Europe aggregated 5.7 million
       square feet at a total budgeted cost of $322.0 million.

     - Development completions aggregated 15.2 million square feet at a total
       budgeted cost of $736.9 million. Of the total, 13.1 million square feet
       at a total budgeted cost of $512.0 million were completed by ProLogis and
       ProLogis Development Services. Development completions in North America
       in 2000 aggregated 9.8 million square feet at a total budgeted cost of
       $360.2 million and development completions in Europe aggregated 5.4
       million square feet at a total budgeted cost of $376.7 million.

     - Land acquisitions in 2000 aggregated 1,158 acres, 846 acres in North
       America and 312 acres in Europe. This land can be used for the
       development of approximately 24.3 million square feet of distribution
       facilities.

     Operations

     The primary source of income in the CDFS business segment is the profits
from dispositions of facilities developed and development management fees earned
by ProLogis Development Services and the Kingspark entities. In 2000, the CDFS
business generated $121.9 million of ProLogis' total income as compared to 1999
and 1998 when the CDFS business generated $70.5 million and $20.5 million of
ProLogis' total income, respectively. As a percentage of total income, this
operating segment has increased in each of the last three years (to 18.9% in
2000 from 12.4% and 5.6% in 1999 and 1998, respectively). ProLogis' share of the
net earnings of the Kingspark entities recognized under the equity method is
included in this segment's total income ($43.8 million in 2000, $23.9 million in
1999 and $2.9 million for the period from acquisition on August 14, 1998 to
December 31, 1998).

     The CDFS business segment generated funds from operations of $126.8 million
in 2000 ($60.4 million in North America and $66.4 million in Europe); $76.5
million in 1999 ($28.9 million in North America and $47.6 million in Europe);
and $22.2 million in 1998 ($17.3 million in North America and $4.9 million in
Europe). See "Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Results of Operations -- CDFS Business",
"Item 7. Management's Discussion and Analysis of Financial Condition and Results
of Operations -- Funds from Operations" and Notes 4 and 10 to ProLogis'
Consolidated Financial Statements in Item 8.

     Operational achievements in this operating segment in 2000 included:

     - ProLogis, ProLogis Development Services and the Kingspark entities
       disposed of 11.8 million square feet of distribution facilities developed
       and land parcels generating net proceeds of $672.4 million.

     - ProLogis Development Services and the Kingspark entities developed 2.7
       million square feet of distribution facilities on behalf of customers
       under development management agreements. Fees and other miscellaneous
       income in the CDFS business segment aggregated $18.7 million in 2000.

     Market Presence

     ProLogis' CDFS business spans substantially all of ProLogis' property
operations markets. As of December 31, 2000, ProLogis had facilities under
development in 16 cities in 11 states and the District of Columbia in the United
States, 2 cities in Mexico and 8 cities in 4 countries in Europe. As of December
31, 2000, ProLogis' land positions were located in 30 cities in 19 states and
the District of Columbia in the United States, 4 cities in Mexico and 8 cities
in 7 countries in Europe.

                                        8


     Competition

     There are a number of other national, regional and local developers engaged
in industrial distribution facility development in the same North American
markets that ProLogis conducts business. Competition for land acquisitions, from
both institutional capital sources and other REITs, has increased over the past
several years. The disposition market in North America is competitive and is
driven by the supply of new developments, access to capital and interest rate
levels.

     ProLogis believes that there are no other REITs or pan-European real estate
operating companies in direct competition with its operations in Europe.
However, there are a number of local and regional developers in ProLogis' target
markets. As in North America, the disposition market in Europe is competitive
and driven by the supply of new developments, access to capital and interest
rate levels. However, the formation of ProLogis European Properties Fund
provides ProLogis and the Kingspark entities with a source of capital that will
allow them to dispose of the facilities they develop in the CDFS business
segment at independently appraised values.

     ProLogis believes that it, ProLogis Development Services and the Kingspark
entities have a significant competitive advantage based upon the strategic
locations of the extensive land positions owned or under control. Also, as the
only distribution facilities and services provider operating on a national and
pan-European basis, ProLogis believes it has differentiated itself from many of
its competitors.

     Customers

     ProLogis leverages off its existing customer relationships, primarily
within the property operations segment and utilizes the ProLogis Operating
System(TM) in identifying and marketing its CDFS business. See "-- Property
Operations -- Customers" and "-- ProLogis Operating System(TM)".

     Employees

     ProLogis and its consolidated entities directly employ approximately 640
persons in North America and Europe. Of the total, approximately 90 employees
are assigned directly to the CDFS business segment. ProLogis' other employees
may provide assistance in this operating segment. ProLogis believes its
relationship with its employees to be good. ProLogis' employees are not
represented by a collective bargaining agreement.

     The Kingspark entities employ approximately 60 persons and these employees
do not participate in a collective bargaining agreement. The Kingspark entities
believe their relationship with their employees to be good.

     Seasonal Nature of the Business

     The demand for the industrial distribution facilities that are developed by
ProLogis' CDFS business is not impacted on a seasonal basis. However, the
development process can be impeded by weather, particularly during the winter
months in certain markets, which can potentially delay construction completions.

     Future Plans

     ProLogis' objective is to utilize the capital generated in the CDFS
business to self-fund future CDFS business activities in North America and
Europe. In addition, proceeds from the disposition of operating facilities in
the property operations segment to third parties can also be re-invested in new
development facilities within the CDFS business segment. ProLogis believes that
the reconfiguration of supply chains, necessitated by the need for customers to
add efficiencies within their distribution networks, in both North America and
Europe could favorably impact demand for the distribution facilities and
distribution-related services provided by ProLogis within its CDFS business
segment. Additionally, a limited supply of new state-of-the-art distribution
space in Europe could also provide opportunities within this operating segment.
See the discussion of factors that could affect the future plans of ProLogis,
ProLogis Development Services and the Kingspark entities in the CDFS business
segment at "Item 7. Management's Discussion and Analysis of Results of
Operations and Financial Condition -- Risk Factors".

                                        9


 Temperature-Controlled Distribution Operations

     Investments

     ProLogis recognizes substantially all of the economic benefits of ProLogis
Logistics Services Incorporated ("ProLogis Logistics") through its ownership of
100% of ProLogis Logistics' preferred stock. ProLogis Logistics owns 100% of CS
Integrated LLC ("CSI"), a temperature-controlled distribution company operating
in the United States. As of December 31, 2000, CSI owned or operated under lease
agreements 59 temperature-controlled distribution facilities aggregating 175.9
million cubic feet (including 35.5 million cubic feet of dry distribution space
located in temperature-controlled distribution facilities) and had 6.3 million
cubic feet under development in Anaheim (4.0 million cubic feet) and Houston
(2.3 million cubic feet). Additionally, ProLogis recognizes substantially all of
the economic benefits of Frigoscandia S.A. through its ownership of 100% of
Frigoscandia S.A.'s preferred stock. Frigoscandia S.A. owns, through its wholly
owned subsidiaries, 100% of Frigoscandia AB ("Frigoscandia"), a
temperature-controlled distribution company operating in Europe. As of December
31, 2000, Frigoscandia owned or operated under lease agreements 89
temperature-controlled distribution facilities aggregating 187.7 million cubic
feet in 10 European countries. ProLogis accounts for its investments in ProLogis
Logistics/CSI and Frigoscandia S.A./Frigoscandia under the equity method. See
"Item 2. Properties -- Unconsolidated Entities -- Temperature-Controlled
Distribution Operations" and Note 4 to ProLogis' Consolidated Financial
Statements in Item 8.

     In order to provide value-added supply chain management services to its
customers, CSI and Frigoscandia leverage their existing temperature-controlled
distribution facilities network with information technology investments that
increase the velocity and visibility of inventory and information throughout the
entire supply chain. CSI added 8.3 million cubic feet of operating capacity in
2000, including a 4.8 million cubic feet facility that was developed by CSI in
Atlanta. Frigoscandia's operating capacity has remained virtually constant over
the past three years (187.7 million as of December 31, 2000, 192.3 million as of
December 31, 1999 and 192.0 million as of December 31, 1998). This trend
reflects Frigoscandia's emphasis on serving its key customers through
improvements and upgrades to technology systems and its existing facilities
rather than increasing its operating capacity.

     During 1999 and 2000, both CSI and Frigoscandia enhanced and improved their
logistics information technology systems. These systems are being coordinated on
a global basis which enables CSI and Frigoscandia to maximize synergies within
and between the North American operations and European operations, while still
maintaining operational independence. CSI's non-asset based retail dedicated
business segment, where CSI provides all warehouse logistics services to
supermarket retailers in distribution facilities not owned by CSI, has enabled
CSI to increase its revenues without significantly increasing its invested
capital. Retail-dedicated revenues are earned through fees charged to the
retailer based on volume with no fixed costs attributable to the
retail-dedicated operations.

     Operations

     ProLogis recognizes its share of the net earnings of ProLogis Logistics/CSI
and Frigoscandia S.A/ Frigoscandia under the equity method as a component of its
total income. ProLogis' share of the net earnings of ProLogis Logistics/CSI was
$12.0 million in 2000, $10.8 million in 1999 and $7.3 million in 1998. In each
year, 1998 to 2000, Frigoscandia S.A./Frigoscandia generated net losses with
ProLogis' share aggregating $20.3 million in 2000, $4.4 million in 1999 and $7.5
million in 1998.

     ProLogis' share of the combined funds from operations of ProLogis
Logistics/CSI and Frigoscandia S.A./Frigoscandia was $27.0 million in 2000 as
compared to $46.1 million in 1999 and $45.7 million in 1998. See "Item 7.
Management's Discussion and Analysis of Results of Operations and Financial
Condition -- Results of Operations -- Temperature-Controlled Distribution
Operations", "Item 7. Management's Discussion and Analysis of Financial
Condition and Results of Operations -- Funds From Operations" and Notes 4 and 10
to ProLogis' Consolidated Financial Statements in Item 8.

                                        10


     Market Presence

     Market presence in the temperature-controlled distribution industry is
generally defined by the volume available for storage of frozen and chilled
foods in addition to the transportation network in place to serve customers.
ProLogis believes that CSI and Frigoscandia are well positioned to provide
supply-chain management services to major food manufacturers and retailers
across multiple markets. With 59 facilities aggregating 175.9 million cubic feet
in operation (including 35.5 million cubic feet of dry distribution space
operated in temperature-controlled distribution facilities), CSI has the third
largest network in the United States (based on cubic feet in operation). CSI's
largest markets (based on cubic feet in operation) are Phoenix (16.9%), Southern
California (16.2%), Southeastern Pennsylvania (14.5%) and Atlanta (12.2%).
Frigoscandia is the largest temperature-controlled distribution company in
Europe with 89 facilities aggregating 187.7 million cubic feet in operation in
10 countries. Frigoscandia's largest markets (based on cubic feet in operation)
are France (34.1%), the United Kingdom (24.5%) and Germany (13.7%).

     Competition

     ProLogis believes that the temperature-controlled distribution industry has
significant barriers to entry due to its capital-intensive nature, which limits
competition. In the United States, CSI competes directly with several national
temperature-controlled distribution companies. However, CSI's primary
competition in many markets is from local, and considerably smaller, warehouse
operators. In Europe, Frigoscandia has a distinct advantage over its competitors
as few other European temperature-controlled distribution companies have
operations in more than one country (as compared to the 10 countries in which
Frigoscandia operates). Additionally, Frigoscandia is the largest operator of
temperature-controlled distribution facilities in Europe (based on cubic feet in
operation), with a temperature-controlled storage volume of approximately three
times that of its closest competitor. Like CSI, Frigoscandia's primary
competition in many markets is from local, and considerably smaller, warehouse
operators.

     Customers

     CSI has approximately 950 customers including some of the nation's leading
supermarket retailers in the United States. Of CSI's total revenues,
approximately 69% were derived from is 25 largest customers and CSI's largest
customer accounted for approximately 36% of its total revenues. Excluding the
fees generated by CSI's retail-dedicated operations where CSI provides warehouse
logistics services in the distribution facilities that are owned by the
customer, the 25 largest customers accounted for approximately 48% of total
revenues with the largest customer accounting for approximately 6% of total
revenues. See "-- Investments".

     Frigoscandia has approximately 7,000 customers. Of Frigoscandia's total
revenues, approximately 49% were derived from its 25 largest customers and
Frigoscandia's largest customer accounted for approximately 8% of its total
revenues.

     Employees

     CSI and Frigoscandia directly employ all employees in the
temperature-controlled distribution operations segment. CSI employs
approximately 3,835 persons in the United States, of whom approximately 58%
participate in collective bargaining agreements. Frigoscandia employs
approximately 2,665 persons in 10 European countries, of whom approximately 80%
participate in collective bargaining agreements. Both CSI and Frigoscandia
believe their relationships with their employees to be good.

     Seasonal Nature of the Business

     Temperature-controlled distribution operations are seasonal, in that demand
for temperature-controlled distribution facilities is stronger during the third
quarter of the calendar year and is at its lowest level in the first quarter of
the calendar year. The seasonal nature of temperature-controlled distribution
operations coincides with the lower demand for frozen foods, such as ice cream,
during the winter months and the timing of the harvests of various food crops in
the third quarter of the year, which increases the demand for
temperature-controlled storage capacity during that time.

                                        11


     Future Plans

     There will be a continued strong emphasis in 2001 on the global marketing
of the varied service offerings that CSI and Frigoscandia can provide to
customers who can benefit from a single-source global temperature-controlled
logistics provider. CSI and Frigoscandia will continue to leverage off their
investments in information technology in 1999 and 2000 to increase their service
offerings to customers, including integrated supply chain management and
transportation services. Additionally, both companies will focus on operational
issues to increase operating efficiencies in 2001. In particular, Frigoscandia
is addressing occupancy issues and other operational issues including
transportation services. See "Item 7. Management's Discussion and Analysis of
Results of Operations and Financial Condition -- Results of
Operations -- Temperature-Controlled Distribution Operations" for a discussion
of operating performance of this business segment and see the discussion of
factors that could affect the future plans of ProLogis, CSI and Frigoscandia at
"Item 7. Management's Discussion and Analysis of Results of Operations and
Financial Condition -- Risk Factors".

     ProLogis views its investments in CSI and Frigoscandia as a
temperature-controlled distribution network delivering worldwide
temperature-controlled logistics solutions to its United States and European
customers. Expansion into new markets or within existing markets in the United
States will be considered only to the extent that such expansion is necessary to
enable CSI to expand its services to the major food manufacturers and retailers
that operate across multiple markets. Expansion within the European operations
will be considered on a limited basis to address specific customer needs. The
funds for such expansions are expected to come principally from internally
generated capital from this operating segment's operations.

FINANCING STRATEGY

     In order to build its network of distribution facilities, ProLogis accessed
the public debt and public equity markets through the second quarter of 1999.
Since that time, ProLogis has funded its capital requirements primarily with
internally generated funds from its operations and from the disposition of
facilities to third parties and to entities in which ProLogis maintains an
ownership interest. Additionally, ProLogis has utilized, and will continue to
utilize, the borrowing capacity available through its unsecured lines of credit
to finance investment opportunities pending completion of asset dispositions
and, as needed, longer-term debt or equity financing arrangements.

     ProLogis' financing activities in 2000 included:

     - ProLogis, ProLogis Development Services and the Kingspark entities
       generated $806.0 million of proceeds from the disposition of facilities
       and land parcels in 2000. These dispositions were primarily within the
       CDFS business segment ($672.3 million of proceeds) but also included
       dispositions within the property operations segment ($133.7 million of
       proceeds). Of the total proceeds of $806.0 million, $55.7 million was
       received in the form of equity interests in the entities acquiring the
       facilities.

     - ProLogis restructured its U.S. dollar denominated revolving credit
       facilities during 2000. ProLogis' previous $550.0 million unsecured line
       of credit was reduced to $475.0 million, with the ability to increase the
       borrowing capacity to $500.0 million. Additionally, provisions were
       included in the new agreement that allows for direct borrowings by
       ProLogis Development Services and ProLogis Logistics. Also, ProLogis
       increased its borrowing capacity under its U.S. dollar denominated
       discretionary line of credit from $25.0 million to $55.0 million (with
       the additional $30.0 million of borrowings available only in foreign
       currency equivalents).

     - The formation of ProLogis North American Properties Fund I provided
       ProLogis the opportunity to access over $300.0 million of third party
       debt and equity capital, including 10-year secured, non-recourse debt
       financing of $232.6 million within the venture.

     - From September 1999 to December 31, 2000, ProLogis has accessed 325.6
       million euros (the currency equivalent of approximately $302.9 million as
       of December 31, 2000 based on currency exchange rates quoted by Reuters)
       of third party equity capital provided by a group of institutional
       investors to ProLogis European Properties Fund through 2002. As of
       December 31, 2000, an additional 734.7 million euros (the currency
       equivalent of approximately $683.4 million as of December 31, 2000 based
       on

                                        12


       currency exchange rates quoted by Reuters) has been committed to ProLogis
       European Properties Fund by this investor group through 2002. This
       capital is to be used to fund acquisitions of operating facilities in
       Europe from ProLogis, the Kingspark entities or third parties.

     ProLogis' revolving credit facilities (the U.S. dollar denominated
unsecured borrowing arrangements aggregating $530.0 million of capacity and
ProLogis' multi-currency borrowing arrangement that allows for the currency
equivalent of 325.0 million euros of borrowings) provide ProLogis with
significant financial flexibility. As of December 31, 2000, ProLogis'
outstanding combined revolving credit facility borrowings of $439.8 million were
at an average interest rate of 6.79% and ProLogis' total debt as a percentage of
total undepreciated book capitalization (excluding accumulated comprehensive
income adjustments) was 43.5%.

PROLOGIS OPERATING SYSTEM(TM)

     The cornerstone of ProLogis' business strategy is the ProLogis Operating
System(TM), comprised of the Market Services Group, the Global Services Group,
the Global Development Group and the Integrated Solutions Group. The ProLogis
Operating System(TM) is a customer service delivery system that has been
designed to provide substantial benefits to existing and prospective ProLogis
customers. The customer focus of the ProLogis Operating System(TM) provides for
a high-quality service level and a single point of contact for distribution
solutions on a global basis and positions ProLogis to build customer
relationships that will generate additional business opportunities.

  Market Services Group

     The Market Services Group is comprised of approximately 350 property
management and leasing employees including 20 market officers. ProLogis' market
officers have extensive experience in marketing industrial distribution space
and are responsible for understanding the needs of existing and prospective
customers in their respective markets. To meet such needs, market officers
utilize their extensive knowledge of local market conditions, including the cost
and availability of alternative space, and are supported by their team of
property management and leasing professionals. A key role of the market officers
is assisting the Global Services Group in identifying ProLogis' customers with
multiple market requirements. ProLogis believes that the market officers' access
to national and pan-European ProLogis resources improves their ability to serve
customers in the local market.

     Market officers do not develop projects or borrow or commit capital. Their
focus is strictly on managing the facilities in their markets, creating and
maintaining relationships with distribution space users and industrial brokers,
marketing ProLogis products and identifying potential acquisition, development
and leasing opportunities in their target markets.

  Global Services Group

     The Global Services Group, comprised of 18 employees, is dedicated to
providing service to the largest users of distribution space that ProLogis has
identified as targeted customers, with the primary focus on making ProLogis the
preferred provider of distribution space to these companies. The Global Services
Group is headquartered in Denver and Amsterdam and has regional offices in
Atlanta, Chicago and the New York City metropolitan area. ProLogis' multi-market
presence permits it to accommodate the reconfiguration needs of its customers by
relocating an existing customer within a market or between markets in North
America or in Europe. ProLogis' development program, land inventory and existing
facilities allow the Global Services Group to assist existing and prospective
customers whose growing business needs require them to expand their distribution
facilities. The expansion can result in relocating the customer to larger
ProLogis spaces or in developing a facility specifically for the customer.

     Global Services Group professionals build long-term relationships with
ProLogis' customers and provide a single point of contact for multi-location
global users of distribution facilities to simplify and streamline the execution
of such customers' distribution space plans. ProLogis' experience to date
suggests that many major corporate customers are limiting the number of services
providers that they work with to meet their

                                        13


distribution facility requirements. An ancillary benefit of this extensive
contact with customers is the ability to be on the forefront of international
and national distribution and logistics trends.

  Global Development Group

     The Global Development Group, comprised of approximately 90 employees,
focuses substantial research and development efforts on creating
industry-leading distribution facilities and master-planned distribution parks.
Members of the Global Development Group have extensive experience in the
development and construction of generic facilities that will appeal to a wide
variety of customers and the development of facilities that will meet a specific
customers needs. ProLogis incorporates the latest technology with respect to
building design and building systems and has developed consistent standards and
procedures that it strictly adheres to in the development of all facilities.

     The Global Development Group is comprised principally of architects,
engineers and construction professionals who oversee every aspect of the land
planning and building design processes. These professionals also monitor the
construction process and oversee the performance of third-party general
contractors. The Global Development Group's development specialists and project
managers operate regionally to better serve their markets. The project managers
supervise each project with oversight from ProLogis' management, pursuant to
uniform standards, procedures and specifications that have been carefully
designed to achieve consistent quality.

     ProLogis believes the depth and breadth of experience within the Global
Development Group enhances the effectiveness of the Global Services Group and
provides the market officers in the Market Services Group with a distinct
competitive advantage for development opportunities in their respective markets.

  Integrated Solutions Group

     The Integrated Solutions Group, currently comprised of three employees,
coordinates a menu of value-added distribution-related services to customers,
including network optimization tools, strategic site selection, business
location services (including tax incentive analysis and tax negotiation
consulting) and design consulting services. The Integrated Solutions Group was
formed in August 1999 to allow ProLogis to address all areas of its customers'
distribution needs. ProLogis believes that by offering these additional
services, ProLogis will be able to deepen its customer relationships and
increase cash flows with relatively small additional capital requirements.

PROLOGIS MANAGEMENT

     ProLogis' success depends upon its management's ability to provide
strategic and day-to-day management, research, investment analysis, acquisition
and due diligence, development, marketing, asset management, capital markets,
asset disposition, management information systems support and legal and
accounting services. ProLogis believes that the quality of its management should
be assessed in light of the following factors:

     - Management Depth -- ProLogis has several senior executives with the
       leadership, operational, investment and financial skills and experience
       to oversee the entire operation of the company. See "-- Executive
       Officers and Trustees" and "-- Senior Officers".

     - Strategic Vision -- ProLogis' management has demonstrated a strategic
       vision in determining an operating and investment focus that has provided
       favorable initial yields and long-term growth prospects. ProLogis'
       business strategy has focused on acquiring (at prices below replacement
       cost) and developing an international distribution facility network and a
       land inventory at attractive prices in selected distribution markets.
       Through the ProLogis Operating System(TM), ProLogis believes it is the
       first international operating company that has been able to address and
       service a corporate customer's distribution space requirements on an
       international, national, regional and local basis. Additionally, since
       mid-1999, ProLogis has focused on self-funding its investment activities
       utilizing cash generated

                                        14


       by operations and the proceeds from the disposition of facilities,
       primarily to entities in which ProLogis maintains an ownership interest.

     - Research Capability -- ProLogis divides its target market cities into
       numerous submarkets for analysis purposes. ProLogis' management has
       emphasized a submarket by submarket research-based approach in
       determining appropriate investment opportunities.

     - Investment Committee Process -- An internal investment committee provides
       ProLogis with discipline and guidance to allow ProLogis to achieve its
       investment goals. The members of ProLogis' investment committee have
       extensive experience in the real estate industry. The internal investment
       committee evaluates all prospective investments pursuant to uniform
       underwriting criteria prior to submission of investment recommendations
       to the investment committee of ProLogis' Board of Trustees (the "Board").

     - Acquisitions Capability/Due Diligence Process/Asset
       Dispositions -- ProLogis has experienced senior personnel who perform
       disciplined and thorough due diligence in determining whether potential
       investments and divestitures meet ProLogis' long-term objectives.
       ProLogis has developed extensive uniform systems and procedures for
       analysis and due diligence to ensure that it maximizes its investment and
       divestiture opportunities.

     - Development Capability -- By internally developing projects, ProLogis has
       captured additional value that normally escapes through sales premiums
       paid to third party developers. ProLogis' development employees have
       significant development experience. ProLogis has engaged in substantial
       development of distribution facilities since its inception in 1991 (64.0
       million square feet at a total investment of $2.4 billion developed).

     - Operating Capability -- ProLogis believes that management can
       substantially improve operating performance and achieve long-term
       sustainable growth in cash flow by actively and effectively managing
       assets. ProLogis conceived of and developed the ProLogis Operating
       System(TM) to effectively operate ProLogis' business and provide
       customers with an exceptional level of coordinated, comprehensive
       services, including property management, leasing and development
       management services. ProLogis also provides comprehensive asset
       management services to entities in which ProLogis has an ownership
       interest.

     - Capital Markets Capability -- ProLogis has been able to effectively raise
       public debt and public equity capital that has allowed it to achieve
       strong growth in cash flows from its investments. ProLogis enhances its
       ability to raise capital by its ability to effectively communicate
       ProLogis' business strategy and performance to investors and the
       financial media.

     Previously, certain of ProLogis' administrative functions were supplemented
by or provided by Security Capital Group Incorporated ("Security Capital"),
ProLogis' largest shareholder, pursuant to an administrative services agreement.
These functions included payroll and human resources, cash management, accounts
payable, specified information systems support, research and insurance services.
ProLogis began transferring these functions from Security Capital to ProLogis
personnel during 2000. As of December 31, 2000, all functions except the cash
management and certain information systems support functions had been assumed by
ProLogis. These remaining functions are expected to be assumed by ProLogis
personnel during the first quarter of 2001.

 Executive Officers and Trustees

     K. Dane Brooksher -- 62 -- Mr. Brooksher has served as a Trustee since
October 1993. Mr. Brooksher has been Chairman and Chief Executive Officer of
ProLogis since March 1999 and he was Co-Chairman and Chief Operating Officer of
ProLogis from November 1993 to March 1999 (through September 1997 he was
employed by ProLogis' former management company). Prior thereto, Mr. Brooksher
was Area Managing Partner and Chicago Office Managing Partner of KPMG Peat
Marwick (now KPMG LLP), independent public accountants, where he served on the
Board of Directors and Management Committee and as International Development
Partner for Belgium and the Netherlands. Mr. Brooksher is a Director of Vizional

                                        15


Technologies, Inc. (an entity in which ProLogis has invested) and Butler
Manufacturing Company and he serves as an Advisory Board Member of the J.L.
Kellogg Graduate School of Management of Northwestern University. Mr.
Brooksher's term as Trustee expires in 2002.

     Irving F. Lyons, III -- 51 -- Mr. Lyons has served as a Trustee since March
1996. Mr. Lyons has been President of ProLogis since March 1999 and Chief
Investment Officer of ProLogis since March 1997. Mr. Lyons was Co-Chairman of
ProLogis from March 1997 to March 1999 and from December 1993 to March 1997, he
was a Managing Director with ProLogis (through September 1997 he was employed by
ProLogis' former management company). Prior thereto, Mr. Lyons was the Managing
Partner of King & Lyons, a San Francisco Bay Area industrial real estate
development and management company, since its inception in 1979. Mr. Lyons' term
as Trustee expires in 2003.

     C. Ronald Blankenship -- 51 -- Mr. Blankenship has served as a Trustee
since June 2000. Mr. Blankenship has been Director, Vice Chairman and Chief
Operating Officer of Security Capital since May 1998. Mr. Blankenship was
Managing Director of Security Capital from 1991 until 1998 and he was Chairman
of Archstone Communities Trust, (a REIT focused on apartment communities and a
former affiliate of Security Capital) until June 1997. Mr. Blankenship was a
Trustee of Archstone Communities Trust from March 2000 until February 2001.
Since May 1999, Mr. Blankenship has also been Interim Chairman, Chief Executive
Officer and Director of Homestead Village Incorporated (an affiliate of Security
Capital). He is a Trustee of City Center Retail Trust and Urban Growth Property
Trust (both affiliates of Security Capital). Mr. Blankenship is a Director of
BelmontCorp, Carr America Realty Corporation, InterPark Holdings Inc., Macquarie
Capital Partners LLC, Regency Centers Corporation and Storage USA, Inc. (all
affiliates of Security Capital). Mr. Blankenship's term as Trustee expires in
2001.

     Stephen L. Feinberg -- 56 -- Mr. Feinberg has served as a Trustee since
January 1993. Mr. Feinberg has been Chairman of the Board and Chief Executive
Officer of Dorsar Investment Co., Inc., a diversified holding company with
interests in real estate and venture capital since 1970. Mr. Feinberg is also a
Director of Security Capital Preferred Growth Incorporated (an affiliate of
Security Capital), Continental Transmission Corporation, The Harvill Press
Limited, MetaMetrics, Inc., St. John's College, The Santa Fe Institute, and The
Feinberg Foundation, Inc. He was formerly Chairman of the Board of St. John's
College, and a former Director of Farrar, Strauss and Giroux, Inc. (a private
publishing company), Molecular Informatics, Inc., Border Steel Mills, Inc.,
Springer Building Materials Corporation, Circle K Corporation, EnerServ
Products, Inc. and Texas Commerce Bank-First State. Mr. Feinberg's term as
Trustee expires in 2001.

     Donald P. Jacobs -- 73 -- Mr. Jacobs has served as a Trustee since February
1996. Mr. Jacobs has been a faculty member of the J.L. Kellogg Graduate School
of Management of Northwestern University since 1957, and Dean since 1975. Mr.
Jacobs is a Director of Hartmarx Corporation, Terex Corporation, CDW Computer
Centers and GP Strategies. Mr. Jacobs was formerly a Director of Commonwealth
Edison and its parent company, Unicom and he was formerly Chairman of the Public
Review Board of Andersen Worldwide. Mr. Jacobs was Chairman of the Advisory
Committee of the Oversight Board of the Resolution Trust Corporation for the
third region from 1990 to 1992, Chairman of the Board of AMTRAK from 1975 to
1979, Co-Staff Director of the Presidential Commission on Financial Structure
and Regulation from 1970 to 1971 and Senior Economist for the Banking and
Currency Committee of the U.S. House of Representatives from 1963 to 1964. Mr.
Jacobs' term as Trustee expires in 2001.

     William G. Myers -- 73 -- Mr. Myers has served as a Trustee since January
1995. Mr. Myers is Chief Executive Officer of Ojai Ranch and Investment Company,
Inc., Santa Barbara, California, an agri-business and investment company that
Mr. Myers founded in 1963. Mr. Myers was formerly a Trustee of Archstone
Communities Trust (a former affiliate of Security Capital) and a former Director
of S.E.E. International, Itedek, Inc. and Bank of A. Levy. Mr. Myers serves as a
Director of the Library of Congress, James Madison Council, California
Historical Society Foundation and St. Joseph's Health & Retirement Foundation.
He is also a Director of the Santa Barbara Botanic Gardens, Chalone Wine Group
and The Nature Conservancy and he is Trustee of H.C. and R.C. Merritt Trusts.
Mr. Myers' term as Trustee expires in 2003.

     John E. Robson -- 70 -- Mr. Robson has served as a Trustee since April
1994. Mr. Robson has been Senior Advisor of Robertson Stephens and Company, a
San Francisco based investment banking firm, since

                                        16


1994. Mr. Robson was Deputy Secretary of the United States Treasury from 1989 to
1992, Dean and Professor of Management, Emory University School of Business
Administration from 1986 to 1989, President and Chief Executive Officer and
Executive Vice President and Chief Operating Officer of G.D. Searle & Co., a
pharmaceutical and consumer products firm over the period 1978-1983. Mr. Robson
is currently a Director of Pharmacia Corporation, Northrop Grumman Corporation,
COR Solutions, Inc., SCRAM Technologies, Inc. He is also on the Business
Advisory Board of Gilead Sciences, Inc. Mr. Robson's term as Trustee expires in
2003.

     Kenneth N. Stensby -- 61-- Mr. Stensby has served as a Trustee since March
1999. Mr. Stensby was a Director of Meridian from 1996 to March 1999. Mr.
Stensby was President and Chief Executive Officer of United Properties, a
Minneapolis-based diversified real estate company, from 1974 until his
retirement in January 1995. Mr. Stensby is past President of the National
Association of Industrial and Office Parks and was a Director of First Asset
Realty Advisors, a pension advisory subsidiary of First Bank of Minneapolis and
Corner House. Mr. Stensby's term as Trustee expires in 2002.

     J. Andre Teixeira -- 48 -- Mr. Teixeira has served as a Trustee since
February 1999. Mr. Teixeira is the President of Coca-Cola for the Russia/Ukraine
region and General Manager of Coca-Cola Russia, Ukraine and Belarus. Mr.
Teixeira also serves as Head of Representation for the Coca-Cola Export
Corporation, Moscow. From 1995 to 1998, Mr. Teixeira was Director of the
Development Center, Europe, Coca-Cola Greater Europe; Director, Brussels
Operations, Coca-Cola Greater Europe and Managing Director, Coca-Cola Services
S.A. Mr. Teixeira was the Africa Group Account Executive, Development, for
Coca-Cola from 1994 to 1995 and Director, Research & Development, Coca-Cola
Greater Europe from 1990 to 1995. Mr. Teixeira's term as Trustee expires in
2001.

     Thomas G. Wattles -- 49 -- Mr. Wattles has served as a Trustee since
January 1993. Mr. Wattles was a Director of ProLogis' predecessor since its
formation in June 1991 until January 1993. Mr. Wattles was Non-Executive
Chairman of ProLogis from March 1997 to May 1998 and Co-Chairman and Chief
Investment Officer of ProLogis from November 1993 to March 1997 (through
September 1997 he was employed by ProLogis' former management company). Mr.
Wattles is a Managing Director of Security Capital and has been with Security
Capital in various capacities since March 1991. Mr. Wattles is a Trustee of City
Center Retail Trust, CWS Communities Trust and Urban Growth Property Trust (all
affiliates of Security Capital). He is a Director of Access Self-Storage
Holdings S.A., Akeler Holdings S.A., Bernheim-Comofi S.A., CWE Property Holdings
S.A., Interpark Holdings Inc., London & Henley Holdings S.A., Millers Storage
Holdings S.A., Regency Centers Corporation and Security Capital European Realty,
(all affiliates of Security Capital). Mr. Wattles' term as Trustee expires in
2002.

 Senior Officers

     Ned K. Anderson -- 54 -- Managing Director of ProLogis since December 1998,
where he is responsible for the Market Services Group in the Pacific Region of
the United States. Mr. Anderson has been with ProLogis in varying capacities
since December 1993 (through September 1997 he was employed by ProLogis' former
management company). Prior to joining ProLogis, Mr. Anderson was a partner at
King & Lyons, a San Francisco Bay Area industrial real estate development and
management company.

     Paul C. Congleton -- 46 -- Managing Director of ProLogis since September
1999, where he is responsible for coordinating investment and financing
opportunities utilizing institutional capital. Mr. Congleton has been with
ProLogis in varying capacities since January 1995 (through September 1997 he was
employed by ProLogis' former management company). Prior to joining ProLogis, he
was Managing Principal with Overland Company, an Arizona based property
management, leasing and consulting concern.

     Tim M. Harvie -- 40 -- Managing Director and Chief Technology Officer of
ProLogis since December 2000, where he is responsible for ProLogis' information
technology operations. Mr. Harvie was with USFreightways Corporation, a provider
of comprehensive supply chain management services from February 1989 to December
2000, most recently as Chief Information Officer.

                                        17


     Steven K. Meyer -- 52 -- Managing Director of ProLogis since December 1998,
where he is responsible for the Market Services Group in the Central Region of
the United States and in Mexico. Mr. Meyer has been with ProLogis in varying
capacities since September 1994 (through September 1997 he was employed by
ProLogis' former management company). Prior to joining ProLogis, Mr. Meyer was
an Executive Vice President with Trammell Crow Company, a diversified commercial
real estate services company in North America.

     Walter C. Rakowich -- 43 -- Managing Director and Chief Financial Officer
of ProLogis since December 1998, where he is responsible for worldwide corporate
finance. Mr. Rakowich has been with ProLogis in varying capacities since July
1994 (through September 1997 he was employed by ProLogis' former management
company). Prior thereto, Mr. Rakowich was a consultant to ProLogis in the area
of due diligence and acquisitions and also a Principal with Trammell Crow
Company.

     John R. Rizzo -- 51 -- Managing Director of ProLogis since December 2000,
where he is responsible for the North American operations of the Global
Development Group. Mr. Rizzo has been with ProLogis in varying capacities since
January 1999. Prior to joining ProLogis, Mr. Rizzo was Senior Vice President and
Chief Operating Officer of Perini Management Services Incorporated, an affiliate
of Perini Corporation, a construction management and general contracting firm.

     John W. Seiple, Jr. -- 42 -- Managing Director of ProLogis since December
1997 and Chief Operating Officer for North American operations of ProLogis since
December 1998. Mr. Seiple has been with ProLogis since October 1993 in varying
capacities (through September 1997 he was employed by ProLogis' former
management company). Prior to joining ProLogis, Mr. Seiple was a Senior Vice
President with Trammell Crow Company.

     Robert J. Watson -- 51 -- Managing Director of ProLogis since January 1993
and Chief Operating Officer for European Operations since December 1998. Mr.
Watson has been with ProLogis in varying capacities since January 1993 (through
September 1997 he was employed by ProLogis' former management company). Prior to
joining ProLogis, Mr. Watson with Trammell Crow Company, most recently as the
Regional Partner for Southwest United States Real Estate.

     Robin P. R. von Weiler -- 44 -- Managing Director and Regional Head of
ProLogis since December 1999, where he is responsible for the Market Services
and Global Development Groups in Northern and Central Europe. Mr. von Weiler has
been with ProLogis in varying capacities since October 1997. Prior to joining
ProLogis, Mr. Von Weiler was with DTZ Zadelhoff V.O.F., part of DTZ Debenham Tie
Lung, in Rotterdam, the Netherlands, most recently as Vice Managing Director,
Real Estate Agent and Corporate Advisor. Mr. von Weiler is a registered Real
Estate Agent.

     Frank H. Fallon -- 39 -- Senior Vice President of ProLogis since September
1999, where he is responsible for the Market Services Group in the Southeast
Region of the United States. Mr. Fallon has been with ProLogis in varying
capacities since January 1995 (through September 1997 he was employed by
ProLogis' former management company). Prior to joining ProLogis, Mr. Fallon was
with Trammell Crow Company.

     Ranald Hahn -- 44 -- Senior Vice President and Regional Head of ProLogis
since December 2000, where he is responsible for the Market Services and Global
Development Groups in Southern Europe. Mr. Hahn has been with ProLogis in
varying capacities since March 1999. Prior to joining ProLogis, Mr. Hahn was the
International Business Development Director of GSE, a French logistics
construction company.

     M. Gordon Keiser, Jr. -- 56 -- Senior Vice President since October 1995 and
Treasurer of ProLogis since December 1998, where he is responsible for
relationships with ProLogis' lenders. Mr. Keiser has been with ProLogis in
varying capacities since October 1995 (through September 1997 he was employed by
ProLogis' former management company). Prior to joining ProLogis, Mr. Keiser was
Senior Vice President of JMB Realty Corporation with responsibilities for
corporate finance and capital markets financing. Previously, Mr. Keiser was with
KPMG Peat Marwick (now KPMG LLP).

                                        18


     Luke A. Lands -- 44 -- Senior Vice President and Controller of ProLogis
since August 2000, where he supervises accounting, financial reporting and
forecasting. Mr. Lands has been with ProLogis in varying capacities since
January 1996 (through September 1997 he was employed by ProLogis' former
management company). Prior to joining ProLogis, Mr. Lands was Vice President of
SCG Realty Services (an affiliate of Security Capital) from February 1995 to
January 1996 and he was Vice President and Controller for Lincoln Property
Company, a diversified national real estate operating company. Mr. Lands is a
Certified Public Accountant.

     Debra A. McRight -- 41 -- Senior Vice President of ProLogis since December
1999, where she is responsible for North American property management
operations. Ms. McRight has been with ProLogis in varying capacities since
September 1995 (through September 1997 she was employed by ProLogis' former
management company). Prior to joining ProLogis, Ms. McRight was with Paragon
Group, Inc., a full service real estate company, where she was responsible for
property management operations in St. Louis, Missouri.

     David S. Morze -- 40 -- Senior Vice President of ProLogis since March 1999,
where he is responsible for the Market Services Group in the Mid-Atlantic Region
of the United States. Mr. Morze has been with ProLogis in varying capacities
since March 1995 (through September 1997 he was employed by ProLogis' former
management company). Prior to joining ProLogis, Mr. Morze was the Director of
Marketing for Northern California for The SARES REGIS Group.

     Edward S. Nekritz -- 35 -- Senior Vice President and General Counsel of
ProLogis since December 1998 and Secretary of ProLogis since March 1999, where
he oversees the provision of all legal services for ProLogis and he is also
responsible for ProLogis' due diligence and risk management functions. Mr.
Nekritz has been with ProLogis in varying capacities since September 1995
(through September 1997 he was employed by ProLogis' former management company).
Prior to joining ProLogis, Mr. Nekritz was an attorney with Mayer, Brown &
Platt.

ENVIRONMENTAL MATTERS

     Under various federal, state and local laws, ordinances and regulations, a
current or previous owner, developer or operator of real estate may be liable
for the costs of removal or remediation of certain hazardous or toxic substances
at, on, under or in its property. The costs of removal or remediation of such
substances could be substantial. Such laws often impose liability without regard
to whether the owner or operator knew of, or was responsible for, the release or
presence of such hazardous substances. The presence of such substances may
adversely affect the owner's ability to sell such real estate or to borrow using
such real estate as collateral. ProLogis has not been notified by any
governmental authority of any non-compliance, liability or other claim in
connection with any of the properties owned or being acquired at December 31,
2000, and ProLogis is not aware of any environmental condition with respect to
any of its properties that is likely to be material. ProLogis or the predecessor
owners have subjected each of its properties to an environmental assessment
(which does not involve invasive procedures such as soil sampling or ground
water analysis) by independent consultants. While some of these assessments have
led to further investigation and sampling, none of the environmental assessments
has revealed, nor is ProLogis aware of, any environmental liability (including
asbestos-related liability) that ProLogis believes would have a material adverse
effect on its business, financial condition or results of operations. No
assurance can be given, however, that these assessments and investigations
reveal all potential environmental liabilities, that no prior owner or operator
created any material environmental condition not known to ProLogis or the
independent consultants or that future uses or conditions (including, without
limitation, customer actions or changes in applicable environmental laws and
regulations) will not result in unreimbursed costs relating to environmental
liabilities.

INSURANCE COVERAGE

     ProLogis and its consolidated and unconsolidated entities currently carry
comprehensive insurance coverage including property, liability, fire, flood,
earthquake, environmental, extended coverage and rental loss, as appropriate for
the markets where each entities facilities and business operations are located.
The insurance coverage contains policy specifications and insured limits
customarily carried for similar facilities. ProLogis

                                        19


believes its facilities and the facilities of its consolidated and
unconsolidated entities are adequately insured; however, an uninsured loss could
result in loss of capital investment and anticipated profits.

ITEM 2.  PROPERTIES

INDUSTRIAL DISTRIBUTION FACILITIES

     ProLogis and its consolidated entities (see -- "Consolidated Entities")
have invested primarily in generic industrial distribution facilities with an
average office finish level of less than 10%. Due to the costs associated with
retrofitting customer spaces, service center product has been acquired only on a
very limited basis, generally as part of portfolio acquisitions in which the
majority of product being acquired was bulk distribution. ProLogis' industrial
distribution facilities is typically used for storage, packaging, assembly,
distribution and light manufacturing of consumer and industrial products.

     - Distribution. -- ProLogis' distribution facilities are adaptable for both
       bulk distribution and light manufacturing or assembly uses. Based upon
       square footage, ProLogis' operating portfolio was comprised of 88.5% bulk
       distribution and 10.4% light manufacturing facilities as of December 31,
       2000.

     - Service Center and Other -- Under ProLogis' definition, service centers
       are multi-customer buildings that have a higher percentage of office
       space than distribution facilities and only have grade-level loading as
       opposed to truck dock loading. As of December 31, 2000, service center
       product constituted approximately 0.9% of the square feet in ProLogis'
       operating portfolio and other miscellaneous facilities, primarily office
       facilities acquired as part of portfolio acquisitions, constituted 0.2%
       of the square feet in ProLogis' operating portfolio.

GEOGRAPHIC DISTRIBUTION

     ProLogis and its consolidated entities (see -- "Consolidated Entities")
have direct ownership of 1,285 industrial distribution facilities (operating and
under development) in North America and Europe as of December 31, 2000. In the
United States, ProLogis' facilities are located in 42 cities in 24 states and
the District of Columbia. ProLogis' facilities in Mexico are located in four
cities. In Europe, ProLogis' facilities are located in 11 cities in 5 countries.
The table below demonstrates the geographic distribution of ProLogis' portfolio
(operating facilities and facilities under development). The table excludes land
held for future development, which is less than 5% of ProLogis' total
investment, based on cost as of December 31, 2000 and 1999. The table does not
include facilities that are owned by ProLogis' unconsolidated entities which are
discussed under "-- Unconsolidated Entities".



                                                                        DECEMBER 31,
                                                   -------------------------------------------------------
                                                              2000                         1999
                                                   --------------------------   --------------------------
                                                     NUMBER     PERCENTAGE OF     NUMBER     PERCENTAGE OF
                                                       OF       ASSETS BASED        OF       ASSETS BASED
                                                   FACILITIES    ON COST(1)     FACILITIES    ON COST(1)
                                                   ----------   -------------   ----------   -------------
                                                                                 
NORTH AMERICAN MARKETS(2)(3):
  Atlanta, Georgia...............................       97           6.46%          103           6.20%
  Austin, Texas..................................       37           2.00            33           1.53
  Birmingham, Alabama............................        6           0.75             6           0.69
  Charlotte, North Carolina......................       32           2.57            32           2.28
  Chattanooga, Tennessee.........................        5           0.33             5           0.30
  Chicago, Illinois..............................       64           7.45            64           6.25
  Cincinnati, Ohio...............................       47           3.00            46           3.04
  Columbus, Ohio.................................       32           4.13            32           4.43
  Dallas/Fort Worth, Texas.......................      116           8.53           120           8.31
  Denver, Colorado...............................       26           1.80            28           1.82
  El Paso, Texas.................................       19           1.49            22           1.56
  Fort Lauderdale/Miami, Florida.................       17           1.73            16           1.58


                                        20




                                                                        DECEMBER 31,
                                                   -------------------------------------------------------
                                                              2000                         1999
                                                   --------------------------   --------------------------
                                                     NUMBER     PERCENTAGE OF     NUMBER     PERCENTAGE OF
                                                       OF       ASSETS BASED        OF       ASSETS BASED
                                                   FACILITIES    ON COST(1)     FACILITIES    ON COST(1)
                                                   ----------   -------------   ----------   -------------
                                                                                 
  Houston, Texas.................................       82           4.67            84           4.29
  I-95 Corridor, New Jersey......................       31           4.89            35           4.27
  Indianapolis, Indiana..........................       43           2.79            45           2.85
  Juarez, Mexico.................................        7           0.37             6           0.27
  Kansas City, Kansas/Missouri...................       29           1.28            29           1.14
  Las Vegas, Nevada..............................       18           2.20            18           2.18
  Los Angeles/Orange County, California..........        6           1.62             4           0.95
  Louisville, Kentucky...........................        8           1.01            10           1.19
  Memphis, Tennessee.............................       40           3.25            40           2.80
  Monterrey, Mexico..............................       10           0.97            10           0.90
  Nashville, Tennessee...........................       29           1.63            31           1.72
  Oklahoma City, Oklahoma........................        6           0.24             6           0.21
  Orlando, Florida...............................       23           1.85            23           1.73
  Phoenix, Arizona...............................       31           1.67            32           1.63
  Portland, Oregon...............................       26           1.59            26           1.42
  Reno, Nevada...................................       20           1.48            19           1.50
  Reynosa, Mexico................................       15           1.01            12           0.77
  Rio Grande Valley (Brownsville), Texas.........       14           0.54            14           0.49
  Salt Lake City, Utah...........................        7           0.93            10           1.16
  San Antonio, Texas.............................       46           2.16            47           2.08
  Seattle, Washington............................       15           1.33            15           1.21
  San Francisco (East Bay), California...........       54           4.79            54           4.59
  San Francisco (South Bay), California..........       71           4.98            72           4.68
  St. Louis, Missouri............................       15           1.05            15           0.95
  Tampa, Florida.................................       58           2.67            62           2.52
  Tijuana, Mexico................................        5           0.60             4           0.42
  Tulsa, Oklahoma................................        9           0.26             9           0.23
  Washington D.C./Baltimore, Maryland............       48           4.13            40           3.05
  Other(4).......................................        3           0.12            24           0.91
                                                     -----         ------         -----         ------
       Subtotal North America(2)(3)..............    1,267          96.32         1,303          90.10
                                                     -----         ------         -----         ------
EUROPEAN MARKETS(5)(6)(7)(8):
  Amsterdam, Netherlands.........................       --             --             1           0.20
  Brabandt, Netherlands..........................        1           0.27            --             --
  Cologne, Germany...............................        1           0.28             1           0.33
  Lille, France..................................        1           0.06             2           0.15
  Lyon, France...................................        1           0.14             3           0.50
  Marseille, France..............................        1           0.14            --             --
  Milan, Italy...................................        2           0.35            --             --
  Neustadt, Germany..............................        1           0.28            --             --
  Paris, France..................................        3           0.66            57           6.36
  Rotterdam, Netherlands.........................        3           0.47             3           0.52


                                        21




                                                                        DECEMBER 31,
                                                   -------------------------------------------------------
                                                              2000                         1999
                                                   --------------------------   --------------------------
                                                     NUMBER     PERCENTAGE OF     NUMBER     PERCENTAGE OF
                                                       OF       ASSETS BASED        OF       ASSETS BASED
                                                   FACILITIES    ON COST(1)     FACILITIES    ON COST(1)
                                                   ----------   -------------   ----------   -------------
                                                                                 
  Soest, Germany.................................        1           0.31            --             --
  Warsaw, Poland.................................        3           0.72             9           1.84
                                                     -----         ------         -----         ------
       Subtotal Europe(5)(6)(7)(8)...............       18           3.68            76           9.90
                                                     -----         ------         -----         ------
          Total..................................    1,285(9)      100.00%        1,379(9)      100.00%
                                                     =====         ======         =====         ======


---------------

(1) Facilities under development are reflected at their total budgeted
    development cost, rather than cost incurred to date.

(2) In January 2001, ProLogis acquired three operating facilities in Memphis,
    Tennessee aggregating 0.7 million square feet for $16.6 million. These
    facilities were acquired to complete a tax-deferred exchange transaction.

(3) In January 2001, ProLogis contributed three facilities to ProLogis North
    American Properties Fund I in exchange for an additional equity interest of
    $34.1 million. The three facilities, one located in Atlanta and two located
    in Dallas/Ft. Worth, aggregated 0.9 million square feet.

(4) In 2000, includes one facility each in Akron, Ohio, Detroit, Michigan and
    Norfolk, Virginia. In 1999, includes one facility each in Akron, Ohio,
    Boston, Massachusetts and Norfolk, Virginia and 21 facilities in Detroit,
    Michigan, 20 of which were disposed of during 2000.

(5) In January 2001, ProLogis contributed two additional facilities located in
    France (Lyon and Paris) to ProLogis European Properties Fund. These
    facilities aggregated 0.4 million square feet and generated net proceeds of
    $16.1 million.

(6) Does not include facilities owned by the Kingspark entities (13 operating
    facilities and 12 facilities under development as of December 31, 2000 and
    15 operating facilities and 14 facilities under development as of December
    31, 1999). See "-- Unconsolidated Entities -- CDFS Business" and Note 4 to
    ProLogis' Consolidated Financial Statements in Item 8.

(7) On January 7, 2000, ProLogis contributed 50.1% of the common stock of
    ProLogis European Properties S.a.r.l., one of its wholly owned European
    entities, to ProLogis European Properties Fund in exchange for an equity
    interest. ProLogis European Properties S.a.r.l. owned 60 facilities (54
    facilities in Paris, four facilities in Warsaw, one facility in Lyon and one
    facility in Rotterdam) as of December 31, 2000. The remaining 49.9% of the
    common stock of ProLogis European Properties S.a.r.l. was contributed to
    ProLogis European Properties Fund by ProLogis on January 7, 2001 in exchange
    for an additional equity interest.

(8) ProLogis is committed to contribute substantially all of its stabilized
    facilities in Europe to ProLogis European Properties Fund, subject to
    meeting specified criteria.

(9) Includes 41 facilities under development as of December 31, 2000 and 51
    facilities under development as of December 31, 1999.

FACILITIES

     The information in the following table is as of December 31, 2000 for the
facilities owned by ProLogis and its consolidated entities in North America and
Europe. No individual facility or group of facilities operated as a single
business unit amounted to 10% or more of ProLogis' consolidated total assets as
of December 31, 2000 or generated gross revenue equal to 10% or more of
ProLogis' consolidated gross revenues

                                        22


for the year ended December 31, 2000. The table does not include facilities that
are owned by ProLogis' unconsolidated entities which are discussed under
"-- Unconsolidated Entities".



                                                                   RENTABLE
                                          NO. OF    PERCENTAGE      SQUARE
                                          BLDGS.   OCCUPANCY(1)     FOOTAGE     INVESTMENT(2)    ENCUMBRANCES(3)
                                          ------   ------------   -----------   --------------   ---------------
                                                                                  
OPERATING FACILITIES OWNED AS OF
  DECEMBER 31, 2000(4):
  NORTH AMERICAN MARKETS(5)(6):
    Atlanta, Georgia....................     95        88.04%       9,131,533   $  277,710,625    $ 38,607,740
    Austin, Texas.......................     35        94.66        2,156,609       84,052,795              --
    Birmingham, Alabama.................      6       100.00        1,135,278       34,416,812              --
    Charlotte, North Carolina...........     32        95.70        3,980,670      118,844,478      41,209,222
    Chattanooga, Tennessee..............      5       100.00        1,147,872       15,441,941              --
    Chicago, Illinois...................     61        93.51        7,689,671      309,206,016      45,610,450
    Cincinnati, Ohio....................     45        88.44        5,031,002      131,029,528      40,704,183
    Columbus, Ohio......................     31        94.96        5,747,391      182,533,445      40,274,070
    Dallas/Fort Worth, Texas............    116        86.64       11,805,472      393,707,124      67,742,912
    Denver, Colorado....................     26        95.26        3,094,209       83,268,800              --
    El Paso, Texas......................     18        89.86        2,231,903       61,309,592       3,127,999
    Fort Lauderdale/Miami, Florida......     16        91.04        1,694,808       75,129,319       1,967,842
    Houston, Texas......................     82        95.20        7,210,747      215,316,366      47,468,959
    I-95 Corridor, New Jersey...........     30        95.31        4,836,537      212,130,095      28,339,021
    Indianapolis, Indiana...............     43        87.07        4,187,721      128,884,247              --
    Juarez, Mexico......................      7        84.98          487,152       16,921,649              --
    Kansas City, Kansas/Missouri........     29        95.83        1,578,487       59,009,721      13,086,357
    Las Vegas, Nevada...................     18        92.97        2,296,811      101,591,116      18,282,310
    Los Angeles/Orange County,
      California........................      2       100.00          289,283       13,762,044              --
    Louisville, Kentucky................      7       100.00        1,469,988       35,339,694       6,339,495
    Memphis, Tennessee..................     39        90.54        5,415,819      140,240,324      14,485,041
    Monterrey, Mexico...................     10        84.82        1,167,403       44,616,155              --
    Nashville, Tennessee................     29        88.99        3,084,949       75,122,667              --
    Oklahoma City, Oklahoma.............      6        98.73          639,942       11,000,738              --
    Orlando, Florida....................     23        91.22        2,112,100       85,507,117      12,455,664
    Phoenix, Arizona....................     31        96.82        2,289,922       77,084,915              --
    Portland, Oregon....................     26        95.42        1,957,401       73,589,606         375,637
    Reno, Nevada........................     19        91.57        2,327,917       60,326,214              --
    Reynosa, Mexico.....................     12        86.32        1,140,853       34,169,766              --
    Rio Grande Valley (Brownsville),
      Texas.............................     14        99.65          916,746       24,829,871       2,683,148
    Salt Lake City, Utah................      7        98.19        1,643,468       43,068,889              --
    San Antonio, Texas..................     46        93.39        3,906,603       99,555,608              --
    Seattle, Washington.................     15       100.00        1,390,447       61,507,597       4,891,877
    San Francisco (East Bay),
      California........................     54        89.21        5,768,799      220,953,837      14,933,566
    San Francisco (South Bay),
      California........................     71        99.87        3,694,781      229,646,338      19,194,697
    St. Louis, Missouri.................     15        85.97        1,621,825       48,473,098       9,299,966
    Tampa, Florida......................     58        97.56        3,325,581      123,217,800      29,143,272
    Tijuana, Mexico.....................      4        88.24          615,120       22,447,732              --


                                        23




                                                                   RENTABLE
                                          NO. OF    PERCENTAGE      SQUARE
                                          BLDGS.   OCCUPANCY(1)     FOOTAGE     INVESTMENT(2)    ENCUMBRANCES(3)
                                          ------   ------------   -----------   --------------   ---------------
                                                                                  
    Tulsa, Oklahoma.....................      9       100.00          523,623       11,894,023              --
    Washington D.C./Baltimore,
      Maryland..........................     40        97.14        3,619,350      145,650,708      36,957,185
    Other...............................      3       100.00          160,998        5,529,529         431,360
                                          -----       ------      -----------   --------------    ------------
      Subtotal North America(5)(6)......  1,235        92.45      124,526,791    4,188,037,939     537,611,973
                                          -----       ------      -----------   --------------    ------------
  EUROPEAN MARKETS(7)(8)(9):
    Lille, France(10)...................      1        48.18           16,587        2,824,877              --
    Lyon, France........................      1       100.00          225,194        6,390,328              --
    Milan, Italy........................      2           --          444,122       16,197,430              --
    Paris, France.......................      1       100.00          126,477        8,724,797              --
    Rotterdam, Netherlands..............      2           --          435,420       15,742,227              --
    Warsaw, Poland......................      2        57.26          500,655       22,358,816              --
                                          -----       ------      -----------   --------------    ------------
      Subtotal Europe(7)(8)(9)..........      9        36.97        1,748,455       72,238,475              --
                                          -----       ------      -----------   --------------    ------------
         TOTAL OPERATING FACILITIES
           OWNED AS OF DECEMBER 31,
           2000(4)......................  1,244        91.68%     126,275,246   $4,260,276,414    $537,611,973
                                          =====       ======      ===========   ==============    ============




                                                                   RENTABLE                      BUDGETED
                                                          NO. OF    SQUARE                     DEVELOPMENT
                                                          BLDGS.    FOOTAGE    INVESTMENT(2)    COSTS(11)
                                                          ------   ---------   -------------   ------------
                                                                                   
FACILITIES UNDER DEVELOPMENT AS OF DECEMBER 31,
  2000(12)(13):
  NORTH AMERICAN MARKETS:
    Atlanta, Georgia....................................     2       702,000   $ 10,331,338    $ 20,880,728
    Austin, Texas.......................................     2       209,600      5,339,880       8,401,120
    Chicago, Illinois...................................     3       725,072     19,699,727      34,551,156
    Cincinnati, Ohio....................................     2       214,080      4,824,015       7,273,887
    Columbus, Ohio......................................     1       289,280      6,763,336       8,017,382
    El Paso, Texas......................................     1       239,131      5,368,005       7,414,958
    Fort Lauderdale/Miami, Florida......................     1        94,500      3,923,087       4,815,121
    I-95 Corridor, New Jersey...........................     1       299,000      9,499,837      13,473,972
    Los Angeles/Orange County, California...............     4     1,084,192     43,248,515      60,824,068
    Louisville, Kentucky................................     1       350,000      7,811,525      11,232,967
    Memphis, Tennessee..................................     1       360,000      8,486,140       9,790,347
    Reno, Nevada........................................     1       218,500      2,233,218       8,133,784
    Reynosa, Mexico.....................................     3       360,294      9,154,508      12,631,053
    Tijuana, Mexico.....................................     1       141,290      3,334,101       5,164,760
    Washington D.C./Baltimore, Maryland.................     8     1,037,261     16,963,318      44,862,321
                                                            --     ---------   ------------    ------------
      Subtotal North America............................    32     6,324,200    156,980,550     257,467,624
                                                            --     ---------   ------------    ------------


                                        24




                                                                   RENTABLE                      BUDGETED
                                                          NO. OF    SQUARE                     DEVELOPMENT
                                                          BLDGS.    FOOTAGE    INVESTMENT(2)    COSTS(11)
                                                          ------   ---------   -------------   ------------
                                                                                   
  EUROPEAN MARKETS:
    Brabant, Netherlands................................     1       307,700      6,911,138      12,405,285
    Cologne, Germany....................................     1       206,938      4,798,071      12,831,443
    Marseille, France...................................     1       230,576      1,247,178       6,537,121
    Neustadt, Germany...................................     1       212,266        903,551      12,986,249
    Paris, France.......................................     2       675,129      4,709,040      21,932,720
    Rotterdam, Netherlands..............................     1       157,154      1,056,700       6,135,349
    Soest, Germany......................................     1       305,579      2,136,294      14,204,828
    Warsaw, Poland......................................     1       291,940      7,277,460      10,678,623
                                                            --     ---------   ------------    ------------
      Subtotal Europe...................................     9     2,387,282     29,039,432      97,711,618
                                                            --     ---------   ------------    ------------
      TOTAL FACILITIES UNDER DEVELOPMENT AS OF DECEMBER
         31, 2000(12)(13)...............................    41     8,711,482   $186,019,982    $355,179,242
                                                            ==     =========   ============    ============




                                                              ACREAGE   INVESTMENT(2)   ENCUMBRANCES(3)
                                                              -------   -------------   ---------------
                                                                               
LAND HELD FOR DEVELOPMENT AS OF DECEMBER 31, 2000(14)(15):
  NORTH AMERICAN MARKETS:
    Atlanta, Georgia........................................    228.3   $ 14,624,463       $     --
    Austin, Texas...........................................      7.2        763,323             --
    Charlotte, North Carolina...............................     25.3      2,554,060             --
    Chicago, Illinois.......................................    245.0     32,623,248             --
    Cincinnati, Ohio........................................     90.2      6,658,637             --
    Columbus, Ohio..........................................     56.5      2,242,658             --
    Dallas/Fort Worth, Texas................................    182.6     11,390,734             --
    Denver, Colorado........................................     15.6      1,405,890             --
    El Paso, Texas..........................................    108.3      6,448,009             --
    Houston, Texas..........................................     64.9      5,299,734             --
    I-95 Corridor, New Jersey...............................     10.1        739,801             --
    Indianapolis, Indiana...................................     72.7      5,873,642             --
    Juarez, Mexico..........................................     21.4      3,812,547             --
    Kansas City, Kansas/Missouri............................     16.6      1,511,000             --
    Las Vegas, Nevada.......................................     61.8      6,937,917        312,974
    Los Angeles/Orange County, California...................     27.8      5,892,455             --
    Louisville, Kentucky....................................     13.0        600,409             --
    Memphis, Tennessee......................................     47.9      3,631,205             --
    Monterrey, Mexico.......................................     25.9      3,875,347             --


                                        25




                                                              ACREAGE   INVESTMENT(2)   ENCUMBRANCES(3)
                                                              -------   -------------   ---------------
                                                                               
    Orlando, Florida........................................     28.1      2,788,623             --
    Portland, Oregon........................................     18.0      2,848,334             --
    Reno, Nevada............................................     30.1      4,196,675             --
    Reynosa, Mexico.........................................     82.6      6,456,419             --
    Rio Grande Valley (Brownsville), Texas..................     14.8        439,288             --
    Salt Lake City, Utah....................................     30.3      2,015,954             --
    San Antonio, Texas......................................     58.1      5,289,233             --
    San Francisco (East Bay), California....................     77.6      5,953,538             --
    Seattle, Washington.....................................     10.6      1,919,882             --
    Tampa, Florida..........................................     53.2      3,758,156             --
    Tijuana, Mexico.........................................     14.1      2,926,257             --
    Washington D.C./Baltimore, Maryland.....................     22.3      1,960,650             --
                                                              -------   ------------       --------
      Subtotal North America................................  1,760.9    157,438,088        312,974
                                                              -------   ------------       --------
  EUROPEAN MARKETS:
    Barcelona, Spain........................................     70.8     19,971,847             --
    Brabant, Netherlands....................................      8.9      1,710,486             --
    Cologne, Germany........................................     13.4        613,824             --
    La Havre, France........................................    123.6      1,105,112             --
    Lyon, France............................................     17.6      2,014,115             --
    Milan, Italy............................................     16.2      1,223,960             --
    Tongeren, Belgium.......................................      3.3        182,189             --
    Warsaw, Poland..........................................     32.3      3,145,201             --
                                                              -------   ------------       --------
      Subtotal Europe.......................................    286.1     29,966,734             --
                                                              -------   ------------       --------
         TOTAL LAND HELD FOR DEVELOPMENT AS OF DECEMBER 31,
           2000(14)(15).....................................  2,047.0   $187,404,822       $312,974
                                                              =======   ============       ========




                                                            RENTABLE                          BUDGETED
                                        NO. OF               SQUARE                         DEVELOPMENT
                                        BLDGS.   ACREAGE     FOOTAGE     INVESTMENT(2)        COST(11)     ENCUMBRANCES(3)
                                        ------   -------   -----------   --------------     ------------   ---------------
                                                                                         
GRAND TOTALS AS OF DECEMBER 31, 2000:
  Operating Facilities................  1,244       n/a    126,275,246   $4,260,276,414              n/a    $537,611,973
  Facilities Under Development........     41       n/a      8,711,482      186,019,982     $355,179,242             n/a
  Land Held for Development...........    n/a    2,047.0           n/a      187,404,822              n/a         312,974
                                        -----    -------   -----------   --------------     ------------    ------------
        Totals........................  1,285    2,047.0   134,986,728   $4,633,701,218(16) $355,179,242    $537,924,947
                                        =====    =======   ===========   ==============     ============    ============


---------------

 (1) Percentage Occupancy is physical occupancy for the facility as of December
     31, 2000. Operating facilities as of December 31, 2000 include recently
     completed development facilities in initial lease-up (3.4 million square
     feet completed in the fourth quarter of 2000) which impacts the overall
     occupancy percentage as of December 31, 2000.

 (2) Investment is as of December 31, 2000 and represents ProLogis' historical
     cost.

 (3) Certain facilities are pledged as collateral under ProLogis' mortgage
     notes, securitized debt and assessment bonds as of December 31, 2000. See
     Schedule III -- Real Estate and Accumulated Depreciation to ProLogis'
     Consolidated Financial Statements in Item 8 for specific facilities
     pledged.

 (4) All assets are utilized in the property operations segment. See "Item
     1 -- Business -- ProLogis Trust".

                                        26


 (5) In January 2001, ProLogis acquired three operating facilities in Memphis,
     Tennessee aggregating 0.7 million square feet for $16.6 million. These
     facilities were acquired to complete a tax-deferred exchange transaction.

 (6) In January 2001, ProLogis contributed three facilities to ProLogis North
     American Properties Fund I in exchange for an additional equity interest of
     $34.1 million. The three facilities, one located in Atlanta and two located
     in Dallas/Ft. Worth, aggregated 0.9 million square feet.

 (7) In January 2001, ProLogis contributed two additional facilities located in
     France (Lyon and Paris) to ProLogis European Properties Fund. These
     facilities aggregated 0.4 million square feet and generated net proceeds of
     $16.1 million.

 (8) ProLogis is committed to contribute substantially all of its stabilized
     facilities in Europe to ProLogis European Properties Fund, subject to
     meeting specified criteria.

 (9) Does not include 13 operating facilities with an investment of $139.2
     million and 12 facilities under development with a total budgeted cost of
     $136.2 million owned by the Kingspark entities in the United Kingdom as of
     December 31, 2000. Beginning January 2, 2001, the accounts of the Kingspark
     entities will be consolidated in ProLogis' financial statements along with
     ProLogis' other majority-owned and controlled subsidiaries and
     partnerships. See "-- Unconsolidated Entities -- CDFS Business" and Note 4
     to ProLogis' Consolidated Financial Statements in Item 8.

(10) Represents an office building acquired as part of a portfolio acquisition.

(11) Represents the total budgeted development cost at completion for facilities
     under development, which includes the cost of land, fees, permits, payments
     to contractors, architectural and engineering fees and interest and
     property taxes to be capitalized during construction, rather than costs
     incurred to date.

(12) All of the facilities under development are expected to be utilized in the
     CDFS business segment. See "Item 1 -- Business -- ProLogis Trust".

(13) Includes 0.8 million square feet in the design and permitting stage.

(14) All of the land held for future development is expected to be utilized in
     the CDFS business segment for the development of approximately 36.2 million
     square feet of distribution facilities. See "Item 1 -- Business -- ProLogis
     Trust". Does not include 1,232 acres of land controlled under option,
     letter of intent or contingent contract with the capacity of developing
     approximately 21.2 million square feet of distribution facilities.

(15) Does not include 332 acres of land owned and 1,515 acres of land under
     control by the Kingspark entities in the United Kingdom as of December 31,
     2000 which has the combined capacity for the development of approximately
     28.3 million square feet of distribution facilities.

(16) See Schedule III -- Real Estate and Accumulated Depreciation to ProLogis'
     Consolidated Financial Statements in Item 8 for a reconciliation of this
     amount to ProLogis' total investment in real estate.

CONSOLIDATED ENTITIES

 Partnerships

     As of December 31, 2000, ProLogis held a majority interest in and
controlled five partnerships (collectively, the "Partnerships"), which are
consolidated with the accounts of ProLogis. Generally, pursuant to the
Partnership agreements, ProLogis or one of its wholly owned entities, is the
sole controlling general partner and has full responsibility for the management
and control of the Partnerships. The limited partners have no authority to
transact business for, or, except as noted below, participate in the management
decisions of, the Partnerships. However, any decision to amend certain
provisions of the applicable partnership agreement, to dissolve a Partnership
prior to the term set forth in the applicable partnership agreement or to enter
into certain extraordinary transactions would require the consent of all limited
partners. Pursuant to the partnership agreements, ProLogis, or its wholly owned
entity, as the case may be, may not voluntarily withdraw from the applicable
Partnership or transfer or assign its interests in the Partnership without the
consent of all of the limited partners thereto. The limited partners may freely
transfer their Partnership units to affiliates, provided that such transfer does
not cause a termination of the Partnership for federal income tax

                                        27


purposes and does not cause ProLogis to cease to comply with requirements under
the Code for qualification as a REIT. Each of the Partnership agreements grants
to the limited partners the right to exchange their Partnership units for
ProLogis common shares of beneficial interest, par value $0.01 per share,
("Common Shares"), subject to certain conditions. For financial reporting
purposes, the assets, liabilities, results of operations and cash flows of each
of the Partnerships are included in ProLogis' consolidated financial statements,
and the interests of the limited partners are reflected as minority interest.
See Note 6 to ProLogis' Consolidated Financial Statements in Item 8. The
Partnerships, which are part of the property operations segment, are as follows
as of December 31, 2000:



                                                            INVESTMENT                      LIMITED
                                              FORMATION   IN REAL ESTATE   PROLOGIS'   PARTNERSHIP UNITS
ENTITY                                          DATE      (IN MILLIONS)    OWNERSHIP      OUTSTANDING
------                                        ---------   --------------   ---------   -----------------
                                                                           
ProLogis Limited Partnership-I(1)...........    1993          $211.0(2)      68.70%        4,520,532(3)
ProLogis Limited Partnership-II.............    1994          $ 58.3(4)      97.80%           90,213(3)
ProLogis Limited Partnership-III............    1994          $ 52.0(5)      86.39%          376,347(3)
ProLogis Limited Partnership-IV(6)..........    1994          $103.9(7)      98.50%           68,612(3)
Meridian Realty Partners Limited
  Partnership...............................        (8)       $ 10.4(9)      88.00%           29,712(10)


---------------

 (1) These facilities cannot be sold, prior to the occurrence of certain events,
     without the consent of the limited partners thereto, other than in
     tax-deferred exchange transactions.

 (2) Facilities are located in the San Francisco (both South Bay and East Bay)
     and Tampa markets.

 (3) Convertible into Common Shares on a one for one basis.

 (4) Facilities are located in the Charlotte, Dallas/Ft. Worth, Denver, El Paso,
     San Francisco (East Bay), St. Louis and Washington, D.C./Baltimore markets.

 (5) Facilities are located in the Chicago, Ft. Lauderdale/Miami, Norfolk,
     Orlando, San Antonio and Tampa markets.

 (6) ProLogis Limited Partnership-IV was formed through a cash contribution from
     a wholly owned subsidiary of ProLogis, ProLogis-IV, Inc., and the
     contribution of distribution facilities from the limited partner. ProLogis
     Limited Partnership-IV and ProLogis-IV, Inc. are legal entities separate
     and distinct from ProLogis, its affiliates and each other, and each has
     separate assets, liabilities, business functions and operations. The sole
     assets of ProLogis-IV, Inc. are its general partner advances to and its
     interest in ProLogis Limited Partnership-IV. As of December 31, 2000,
     ProLogis Limited Partnership-IV had outstanding borrowings from
     ProLogis-IV, Inc., of $0.4 million and ProLogis-IV, Inc. had outstanding
     borrowings from ProLogis and its affiliates of $0.4 million.

 (7) Facilities are located in the Akron, Cincinnati, Dallas/Ft. Worth, Ft.
     Lauderdale/Miami, I-95 New Jersey Corridor, Orlando and Tampa markets.

 (8) Acquired in merger with Meridian in March 1999. See Note 11 to ProLogis'
     Consolidated Financial Statements in Item 8.

 (9) Facility is located in the Los Angeles/Orange County market.

(10) Convertible into Common Shares on a 1.1 for one basis, plus $2.00.

 ProLogis Development Services

     ProLogis Development Services, which is part of the CDFS business segment,
develops distribution facilities that are often disposed of to customers, third
parties or entities in which ProLogis maintains an ownership interest. ProLogis
Development Services also contracts on a fee basis to develop distribution
facilities for customers or third parties. ProLogis owns 100% of the non-voting
preferred stock of ProLogis Development Services representing a 95% interest in
its earnings. ProLogis also advances mortgage loans to ProLogis Development
Services to fund its acquisition, development and construction activities. A
charitable trust owns 100% of the voting common stock of ProLogis Development
Services but has no substantive role in the operations of ProLogis Development
Services. Accordingly, ProLogis has control of ProLogis Develop-

                                        28


ment Services and it is consolidated with ProLogis. ProLogis Development
Services' real estate assets represented 9.7% of ProLogis' total real estate
assets (at cost) as of December 31, 2000. ProLogis Development Services is not a
qualified REIT subsidiary of ProLogis under the Code. Accordingly, provisions
for federal and state income taxes are recognized, as appropriate. In October
2001, ProLogis acquired the voting common stock of ProLogis Development Services
from the charitable trust for $1.3 million. As a result, ProLogis owns all of
the outstanding stock of ProLogis Development Services.

UNCONSOLIDATED ENTITIES

     As of December 31, 2000, ProLogis' investments in and advances to
unconsolidated entities totaled $1.45 billion. These investments were structured
to either allow ProLogis to comply with the requirements of the Code to qualify
as a REIT or to further ProLogis' objective of increasing cash flows without
raising additional capital through direct public debt and public equity
offerings.

     ProLogis invested in the non-voting preferred stock of certain entities
that have ownership interests in companies that produce income that is not REIT
"qualifying" income (i.e., rental income and mortgage interest income) under the
Code. To maintain its qualification as a REIT, ProLogis can collectively invest
in these entities in amounts up to 25% of the fair market value of ProLogis'
total assets, with a maximum per company investment of 5% of the fair market
value of ProLogis' total assets. Of these investments, ProLogis Development
Services, ProLogis Logistics, Frigoscandia S.A. and the Kingspark entities all
own properties. ProLogis accounts for the investments in ProLogis Logistics,
Frigoscandia S.A. and the Kingspark entities under the equity method. These
entities' investments in properties are discussed under "-- CDFS Business" and
"-- Temperature-Controlled Distribution Operations". ProLogis Development
Services is consolidated with ProLogis. Properties owned by ProLogis Development
Services are included in the tables in "-- Geographic Distribution" and
"-- Facilities" and ProLogis Development Services is discussed in
"-- Consolidated Entities -- ProLogis Development Services". See also "Item
7 -- Management's Discussion and Analysis of Financial Condition and Results of
Operations -- New Tax Legislation".

     The entities discussed below under "-- Property Operations" were all formed
to allow ProLogis to generate capital for future development activities while
still maintaining an ownership position in the facilities. All of ProLogis'
unconsolidated entities are discussed in Note 4 to ProLogis' Consolidated
Financial Statements in Item 8.

  Property Operations

     As of December 31, 2000, ProLogis had a 50.0% ownership interest in
ProLogis California, a 34.4% ownership interest in ProLogis European Properties
Fund, a 20.0% ownership interest in ProLogis North America Properties Fund I and
a 20.0% ownership interest in ProLogis Principal. See "Item 1. Business --
Business Strategy and Operating Segments -- Property Operations Segment", "Item
7. Management's Discussion and Analysis of Financial Conditions and Results of
Operations -- Results of Operations -- Property Operations" and Note 4 to
ProLogis' Consolidated Financial Statements in Item 8.

                                        29




                                                                  RENTABLE
                                                        NO. OF     SQUARE      PERCENTAGE
                                                        BLDGS.    FOOTAGE     OCCUPANCY(1)   INVESTMENT(2)
                                                        ------   ----------   ------------   --------------
                                                                                 
NORTH AMERICA:
  PROLOGIS CALIFORNIA(3):
  Los Angeles/Orange County, California...............    77     12,394,603       99.02%     $  581,845,469(4)
                                                         ---     ----------      ------      --------------
  PROLOGIS NORTH AMERICAN PROPERTIES FUND I(5):
  Atlanta, Georgia....................................     4        970,568      100.00%         35,074,211
  Chicago, Illinois...................................     1        249,576      100.00%         14,753,864
  Cincinnati, Ohio....................................     2        297,720      100.00%         15,028,916
  Columbus, Ohio......................................     2        888,691       94.62%         30,242,818
  Dallas/Fort Worth, Texas............................     1        492,500      100.00%         21,463,926
  Denver, Colorado....................................     2        198,892      100.00%          9,113,621
  El Paso, Texas......................................     1        354,159      100.00%         13,600,194
  Houston, Texas......................................     2        238,450      100.00%         10,854,536
  Indianapolis, Indiana...............................     2        719,829       86.77%         21,409,477
  Louisville, Kentucky................................     3        905,800       86.75%         33,686,361
  Nashville, Tennessee................................     1        412,800      100.00%         14,799,607
  Northern New Jersey.................................     5      1,100,320       96.18%         58,916,082
  Phoenix, Arizona....................................     1        156,410      100.00%          6,764,834
  Salt Lake City, Utah................................     3        396,600      100.00%         16,964,603
  San Antonio, Texas..................................     1        244,800      100.00%          9,025,547
  San Francisco (East Bay), California................     2        404,400      100.00%         16,923,718
                                                         ---     ----------      ------      --------------
                                                          33      8,031,515       96.20%        328,622,315(6)
                                                         ---     ----------      ------      --------------
  PROLOGIS PRINCIPAL:
  Dallas/Fort Worth, Texas............................     3        440,016      100.00%         16,513,899(7)
                                                         ---     ----------      ------      --------------
         Subtotal North America.......................   113     20,866,134       97.95%        926,981,683
                                                         ---     ----------      ------      --------------
EUROPE:
  PROLOGIS EUROPEAN PROPERTIES FUND(8)(9):
  Amsterdam, Netherlands..............................     5        804,564      100.00%         55,965,952
  Annecy, France......................................     1         47,028       99.59%          2,336,941
  Barcelona, Spain....................................     1        125,648      100.00%          5,381,639
  Birmingham, United Kingdom..........................     5        714,116      100.00%         66,465,450
  Gelderland, Netherlands.............................     2        499,880      100.00%         16,943,161
  Lille, France.......................................    12        376,492      100.00%         12,457,154
  London, United Kingdom..............................     5      1,534,763       96.55%        157,133,640
  Lyon, France........................................     3      1,147,981      100.00%         36,286,109
  Marseille, France...................................     1        415,383       99.54%         20,641,441
  Metz, France........................................     1        193,042      100.00%          6,685,238
  Paris, France.......................................    55      6,329,903       93.09%        295,634,811
  Rotterdam, Netherlands..............................     6      1,161,906      100.00%         56,135,504
  Tongeren, Belgium...................................     1        226,797      100.00%          8,433,913
  Venlo, Netherlands..................................     1        232,383      100.00%         11,069,274
  Warsaw, Poland......................................     5        574,937       95.42%         40,712,816
                                                         ---     ----------      ------      --------------
         Subtotal Europe..............................   104     14,384,823       96.39%        792,283,043(10)
                                                         ---     ----------      ------      --------------
         Total Unconsolidated Entities................   217     35,250,957       97.32%     $1,719,264,726
                                                         ===     ==========      ======      ==============


                                        30


---------------

 (1) Percentage Occupancy is physical occupancy for the facility as of December
     31, 2000.

 (2) Investment represents 100% of the entities' historical cost in the assets
     as of December 31, 2000.

 (3) ProLogis California also had a 332,000 square foot facility under
     development and 10.7 acres of land for future development in Los Angeles.
     In January 2001, ProLogis California acquired a 326,000 square foot
     facility from a third party for $11.3 million.

 (4) ProLogis had a 50.0% ownership interest in ProLogis California as of
     December 31, 2000.

 (5) In January 2001, ProLogis North American Properties Fund I acquired three
     facilities, one located in Atlanta and two located in Dallas/Ft. Worth from
     ProLogis aggregating 0.9 million square feet for an additional $34.1
     million equity interest. After this contribution, ProLogis' ownership
     interest in ProLogis North American Properties Fund I was 41.3%.

 (6) ProLogis had a 20.0% ownership interest in ProLogis North American
     Properties Fund I as of December 31, 2000.

 (7) ProLogis had a 20.0% ownership interest in ProLogis Principal as of
     December 31, 2000.

 (8) Includes all of the facilities owned by ProLogis European Properties
     S.a.r.l., which is owned by ProLogis European Properties Fund (50.1%) and
     ProLogis (49.9%). ProLogis European Properties S.a.r.l. owned 60 operating
     facilities aggregating 6.6 million square feet in three countries (54 of
     the facilities are located in France) as of December 31, 2000. On January
     7, 2001, ProLogis contributed its 49.9% of the common stock of ProLogis
     European Properties S.a.r.l. to ProLogis European Properties Fund in
     exchange for an additional equity interest bringing its ownership interest
     in ProLogis European Properties Fund to 45.6%.

 (9) In January 2001, ProLogis European Properties Fund acquired four facilities
     from ProLogis and the Kingspark entities. The two facilities acquired from
     ProLogis aggregated 0.4 million square feet and are located in Lyon and
     Paris, France. The two facilities acquired from the Kingspark entities
     aggregated 0.7 million square feet and are located in Birmingham, United
     Kingdom. The total acquisition price for the four facilities was $87.0
     million, of which $8.7 million was received by ProLogis and the Kingspark
     entities in the form of an additional equity interest.

(10) ProLogis had a 34.4% ownership interest in ProLogis European Properties
     Fund as of December 31, 2000.

  CDFS Business

     ProLogis recognizes 95% of the earnings of the Kingspark entities through
its ownership of 100% of the non-voting preferred stock of Kingspark S.A. As of
December 31, 2000, the Kingspark entities owned 13 operating facilities
aggregating 1.6 million square feet at an investment of $139.2 million and 12
facilities under development aggregating 1.5 million square feet with a total
budgeted development cost of $136.2 million. In addition, the Kingspark entities
owned 332 acres and controlled 1,515 acres of land through purchase option,
letter of intent, development rights agreement or contingent contract as of
December 31, 2000. This land has the combined capacity for the future
development of approximately 28.3 million square feet of distribution
facilities. The Kingspark entities' facilities and land acreage are located in
12 cities or counties in the United Kingdom. See "Item 1. Business -- Business
Strategy and Operating Segments -- CDFS Business Segment", "Item 7. Management's
Discussion and Analysis of Financial Condition and Results of
Operations -- Results of Operations -- CDFS Business" and Note 4 to ProLogis'
Consolidated Financial Statements in Item 8.

  Temperature-Controlled Distribution Operations

     - ProLogis recognizes 95% of the earnings of ProLogis Logistics, which owns
       100% of CSI. As of December 31, 2000, CSI owned or operated under lease
       agreements 59 facilities aggregating 175.9 million cubic feet of
       temperature-controlled distribution facilities (including 35.5 million
       cubic feet of dry distribution space located in temperature-controlled
       distribution facilities) in 28 cities in the

                                        31


       United States and had 6.3 million cubic feet under development in Anaheim
       (4.0 million cubic feet) and Houston (2.3 million cubic feet).

     - ProLogis recognizes 95% of the earnings of Frigoscandia S.A., which owns,
       through its subsidiaries, 100% of Frigoscandia. Frigoscandia owned or
       operated under lease agreements 89 facilities aggregating 187.7 million
       of cubic feet of temperature-controlled distribution facilities in 10
       countries in Europe as of December 31, 2000.

     See "Item 1. Business -- Business Strategy and Operating
Segments -- Temperature-Controlled Distributions Operations Segment", "Item 7.
Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Results of Operations -- Temperature-Controlled Distribution
Operations".

                                        32


                                    PART III

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

AMENDED AND RESTATED INVESTOR AGREEMENT

     ProLogis and Security Capital are parties to a Third Amended and Restated
Investor Agreement, dated as of September 9, 1997 (the "Investor Agreement").
Pursuant to the Investor Agreement, Security Capital has the right, so long as
it owns between 10% and 25% of the Common Shares, to nominate one person to the
Board. So long as Security Capital owns 25% or more of the Common Shares,
Security Capital will be entitled to nominate a proportionate number of persons
to the Board subject to a maximum of three nominees if the size of the Board
does not increase above the current size of ten Trustees. In addition, ProLogis
is required to consult with Security Capital's nominees to the Board prior to
taking any action with respect to the following: (i) finalization of the annual
budget and substantial deviations therefrom; (ii) the acquisition or sale of
assets in a single transaction or group of related transactions where the price
exceeds $25 million; (iii) any contract for investment, property management or
leasing services: and (iv) any service contract providing for payments in excess
of $1.0 million. ProLogis has no obligation to follow the advice of Security
Capital with respect to the foregoing matters.

     Under the Investor Agreement, so long as it owns at least 25% of the Common
Shares, Security Capital also has the right of prior approval with respect to
the following matters: (i) the issuance of equity securities or securities
convertible into equity securities (other than issuances in connection with
option, dividend reinvestment and similar plans) for less than the fair market
value of such securities; (ii) the issuance of any preferred shares which would
result in the Fixed Charge Coverage Ratio (as defined therein) being less than
1.4 to 1.0; (iii) adopting any employee benefit plans under which Common Shares
may be issued; and (iv) the compensation of senior officers of ProLogis; (v) the
incurrence of additional indebtedness which would result in the Interest Expense
Coverage Ratio (as defined therein) being less than 2.0 to 1.0.

ADMINISTRATIVE SERVICES AGREEMENT

     ProLogis and a subsidiary of Security Capital entered into an
administrative services agreement (the "ASA"), pursuant to which Security
Capital provides ProLogis with certain administrative and other services with
respect to certain aspects of ProLogis' business, as selected from time to time
by ProLogis at its option. These services include, but are not limited to,
payroll and human resources, cash management, accounts payable, specified
information systems support, research and insurance services. These services are
provided in exchange for a fee based on negotiated rates for each service
provided. Total fees incurred under the ASA were $2.5 million in 2000. ProLogis
began transitioning these functions from Security Capital during 2000 and
ProLogis has assumed substantially all of the functions previously provided by
Security Capital. The ASA expired on December 31, 2000. Security Capital is
continuing to provide the services not yet assumed by ProLogis under a
month-to-month agreement until the transition is completed, for which ProLogis
paid $820,995 through December 31, 2001. ProLogis believes that the terms and
conditions of the administrative services agreement are as favorable as those
that could have been obtained from unaffiliated third parties.

FINANCIAL ADVISORY FEES

     Macquarie Capital Partners LLC (prior to January 2001 Security Capital
Markets Group Incorporated), an affiliate of Security Capital, provided
financial advisory and investment banking services to ProLogis. During 2000,
ProLogis paid investment advisory fees of $104,000 to Security Capital Markets
Group Incorporated related to additional equity contributed by The New York
State Common Retirement Fund to ProLogis California I LLC, a limited liability
company whose members are ProLogis and The New York State Common Retirement
Fund.

PROTECTION OF BUSINESS AGREEMENT

     Prior to September 9, 2000, Security Capital and ProLogis were parties to a
protection of business agreement which prohibited Security Capital and its
affiliates from providing, anywhere within the United

                                        33


States, directly or indirectly, management services to any entity that owns or
operates real property that is or is planned to be used primarily for
distribution and light manufacturing properties. The protection of business
agreement terminated on September 9, 2000.

PARTNERSHIP AFFILIATIONS

     As part of its acquisition program of industrial distribution facilities,
ProLogis has consummated certain transactions pursuant to which it contributed
cash, and third party partnerships contributed a portfolio of facilities, to
ProLogis Limited Partnership -- I. Irving F. Lyons, III, President, Chief
Investment Officer and Trustee of ProLogis, is a partner in ProLogis Limited
Partnership -- I, holding an indirect 2.9% limited partnership interest (which
could increase to 3.3% if the partnership meets certain distribution levels)
valued at $8,906,323, based on the December 31, 2001 closing price of Common
Shares. Mr. Lyons also owns minority interests in a substantial amount of
undeveloped industrial land near ProLogis' industrial distribution parks in the
San Francisco Bay Area. ProLogis has purchased options and rights of first
refusal with respect to all sales of land and build-to-suit opportunities
involving this property. The ProLogis Limited Partnership -- I transaction and
the prices for such options (which are fixed or determined pursuant to formulas)
were negotiated at arm's length prior to Mr. Lyons' affiliation with ProLogis.

PREFERRED STOCK SUBSIDIARIES

     ProLogis has invested in the non-voting preferred stock of certain entities
that have ownership interests in companies that produce income that is not REIT
qualifying income (i.e., rental income and mortgage interest income) under the
Code. The voting common stock of these companies was held by four entities in
which ProLogis did not have an ownership interest. ProLogis' largest
shareholder, Security Capital Group Incorporated, had a non-controlling
ownership interest in two of these entities. During 2000, certain amendments to
the Code were passed that were to be effective in January 2001. The Code, as
amended in 2001, would allow for ProLogis to have a voting ownership interest in
these entities; however, many of the states in which ProLogis operates had not
amended their income tax laws governing REITs to coincide with the amendments
made to the Code. For ProLogis to continue to qualify as a REIT under applicable
state income tax laws, the non-voting preferred stock ownership structure had to
continue after the Code amendments took effect in January 2001.

     In anticipation of the changes in the Code, ProLogis began negotiating
purchase agreements with the owners of the voting common stock in three of the
entities. Rather than postpone the completion of these purchases pending changes
to the state income tax laws governing REITs, the purchase of the voting common
stock of each entity was completed with the voting interest in these entities
acquired by Mr. K. Dane Brooksher, ProLogis' chairman and chief executive
officer. The transactions through which Mr. Brooksher became an owner in these
entities are further discussed below. The purchase of the voting common stock of
one of the entities, ProLogis Development Services, was not completed until
October 2001. As the state income tax laws governing REITs had been amended at
that time, ProLogis directly acquired the voting common stock of this entity.
ProLogis is currently evaluating the most effective manner in which it holds its
investment in these entities as a result of the changes to applicable state
income tax laws.

     On January 5, 2001, a newly formed limited liability company, Kingspark
LLC, of which Mr. Brooksher, ProLogis' chairman, is the voting member and
ProLogis is the non-voting member, acquired the ordinary shares of Kingspark
Holding S.A. (an entity in which ProLogis owns all of the non-voting preferred
stock) from Kingspark Holdings LLC (a limited liability company in which
unrelated third parties owned 100% of the voting interests and Security Capital
owned 100% of the non-voting interests) for approximately $8.1 million. The
entire purchase price of $8.1 million was funded by ProLogis either directly or
through loans to Kingspark LLC or Mr. Brooksher. The ProLogis loan to Kingspark
LLC was in the principal amount of $7.3 million, is due January 5, 2006 and
bears interest at an annual rate of 8%. ProLogis made a direct capital
contribution to Kingspark LLC in the amount of $770,973. Mr. Brooksher's $40,557
capital contribution to Kingspark LLC was loaned to Mr. Brooksher by ProLogis,
which recourse loan is payable on January 5, 2006 and bears interest at an
annual rate of 8%. ProLogis owns 95% of the membership interests (all
non-voting) and Mr. Brooksher owns 5% of the membership interests (all voting)
of Kingspark LLC and Mr. Brooksher is

                                        34


its managing member. Mr. Brooksher may transfer his membership interest, subject
to certain conditions, including the approval of ProLogis. There are no
provisions that give ProLogis the right to acquire Mr. Brooksher's membership
interest. Mr. Brooksher will not receive any compensation in connection with
being the managing member. His membership interest entitles him to dividends
equal to 5% of the net cash flow of Kingspark LLC, as defined, if any. ProLogis
structured the transaction in the manner described above to enable ProLogis to
continue to qualify as a REIT under applicable state income tax laws. As the
state income tax laws governing REITs were eventually changed in 2001 such that
ProLogis would be able to own 100% of this entity, ProLogis is in the process of
evaluating the most effective manner to restructure its investment in this
entity.

     Also on January 5, 2001, a newly formed limited liability company of which
Mr. Brooksher is the voting member and ProLogis is the non-voting member,
acquired the common shares of Frigoscandia S.A. and ProLogis Logistics Services
Incorporated (both entities in which ProLogis owns all of the non-voting
preferred stock) for an aggregate of approximately $3.3 million. The common
shares of Frigoscandia S.A. were owned by a limited liability company in which
unrelated third parties owned 100% of the voting interests and Security Capital
owned 100% of the non-voting interests. The common shares of ProLogis Logistics
Services Incorporated were owned by a limited liability company in which
unrelated third parties owned all of the membership interest. Mr. Brooksher
contributed $50,000 to the capital of the newly formed limited liability
company. ProLogis loaned CSI/Frigo LLC $2.9 million, which loan is due January
5, 2011 and bears interest at an annual rate of 8%. ProLogis also made a capital
contribution to CSI/Frigo LLC in the amount of $404,545. ProLogis owns 89% of
the membership interests (all non-voting) and Mr. Brooksher owns 11% of the
membership interests (all voting) of CSI/Frigo LLC. Mr. Brooksher is the
managing member of CSI/Frigo LLC. Additionally, ProLogis has a note agreement
with CSI/Frigo LLC that allows ProLogis to participate in its earnings such that
ProLogis will recognize 95% of the earnings of CSI/Frigo LLC. Mr. Brooksher may
transfer his membership interest, subject to certain conditions, including the
approval of ProLogis. There are no provisions that give ProLogis the right to
acquire Mr. Brooksher's membership interest. Mr. Brooksher will not receive any
compensation in connection with being the managing member. Mr. Brooksher's
membership interest and the provisions of the participating note entitle him to
dividends equal to 5% of the net cash flow of CSI/Frigo LLC, as defined, if any.
ProLogis structured the transaction in the manner described above to enable
ProLogis to continue to qualify as a REIT under applicable state income tax
laws. As the state income tax laws governing REITs were eventually changed in
2001 such that ProLogis would be able to own 100% of this entity, ProLogis is in
the process of evaluating the most effective manner to hold its investments in
these entities given it's long-term objectives with respect to investments in
this business segment and given that it does not control these entities.

     As a result of the foregoing transactions, Mr. Brooksher has an effective
0.04% interest in the earnings of ProLogis Logistics Services Incorporated, an
effective 0.25% interest in the earnings of Frigoscandia S.A. and an effective
0.25% interest in the earnings of Kingspark Holding S.A. Mr. Brooksher receives
no compensation in connection with his interest in these companies.

     In 2000, ProLogis invested in two technology companies whose income was not
REIT qualifying income under the Code (amendments to the Code and state income
tax laws governing REITs were not in effect at this time). These investments
were structured whereby ProLogis would have only a non-voting preferred stock
ownership interest. To complete the transactions, Mr. Brooksher acquired the
voting ownership interest in each entity. These investments are discussed below.

     In July 2000, ProLogis acquired an indirect interest in Vizional
Technologies, Inc. (formerly GoWarehouse.com, Inc.). In order to facilitate the
acquisition, ProLogis acquired all of the non-voting preferred stock of
GoProLogis Incorporated ("GoProLogis"), representing a 98% interest in the
earnings of GoProLogis. GoProLogis holds the direct investment in Vizional
Technologies, Inc. Mr. Brooksher acquired all of the voting common stock of
GoProLogis, representing a 2% interest in the earnings of GoProLogis and is
entitled to receive dividends equal to 2% of the net cash flow of GoProLogis, as
defined, if any. Mr. Brooksher contributed a $1.1 million recourse promissory
note to GoProLogis in exchange for his interest in the entity, which note is
payable on July 18, 2005 and bears interest at an annual rate of 8%. Mr.
Brooksher is not restricted from transferring his ownership interest in
GoProLogis and ProLogis does not have the right to

                                        35


acquire Mr. Brooksher's ownership interest in 2000. However, beginning in 2001,
an option agreement does allow ProLogis to acquire Mr. Brooksher's ownership
interest for a price equal to the outstanding principal amount of the promissory
note plus accrued and unpaid interest. GoProLogis invested $25.0 million in the
preferred stock of Vizional Technologies. GoProLogis also received $30.4 million
of preferred stock of Vizional Technologies under a license agreement for the
non-exclusive use of the ProLogis Operating System(TM) over a five-year period.
ProLogis structured the transaction in the manner described above to enable
ProLogis to continue to qualify as a REIT under applicable state income tax
laws. As the state income tax laws governing REITs were eventually changed in
2001 such that ProLogis would be able to own 100% of this entity, ProLogis is in
the process of evaluating the most effective manner to restructure its
investment in this entity.

     In September 2000, ProLogis acquired an indirect interest in PhatPipe, Inc.
In order to facilitate the acquisition, ProLogis acquired all of the non-voting
preferred stock of ProLogis Broadband (1) Incorporated ("ProLogis PhatPipe"),
representing a 98% interest in the earnings of ProLogis PhatPipe. ProLogis
PhatPipe holds the direct investment in PhatPipe, Inc. Mr. Brooksher acquired
all of the voting common stock of ProLogis PhatPipe, representing a 2% interest
in the earnings of ProLogis PhatPipe and is entitled to receive dividends equal
to 2% of the net cash flow of ProLogis PhatPipe, as defined, if any. Mr.
Brooksher contributed an aggregate of $122,449 principal amount of recourse
promissory notes to ProLogis PhatPipe in exchange for his interest in the
entity. A promissory note with the principal amount of $71,429 is due September
20, 2005 and a promissory note with the principal amount of $51,020 is due
January 4, 2006. Both notes bear interest at an annual rate of 8%. Mr. Brooksher
is not restricted from transferring his ownership interest in ProLogis PhatPipe
and ProLogis does not have the right to acquire Mr. Brooksher's ownership
interest in 2000. However, beginning in 2001, an option agreement does allow
ProLogis to acquire Mr. Brooksher's ownership interest for a price equal to the
outstanding principal amount of the promissory notes plus accrued and unpaid
interest. ProLogis PhatPipe invested $3.5 million in the preferred stock of
PhatPipe, Inc. and has committed to fund a total of $8.0 million in ProLogis
PhatPipe by March 31, 2001 pursuant to the terms of a stock purchase agreement.
ProLogis PhatPipe also received $3.5 million of preferred stock of PhatPipe,
Inc. under a license agreement for the non-exclusive use of the ProLogis
Operating System(TM) over a three-year period. ProLogis structured the
transaction in the manner described above to enable ProLogis to continue to
qualify as a REIT under applicable state income tax laws. As the state income
tax laws governing REITs were eventually changed in 2001 such that ProLogis
would be able to own 100% of this entity, ProLogis is in the process of
evaluating the most effective manner to restructure its investment in this
entity.

LEASING TRANSACTIONS

     ProLogis leases space to Security Capital and certain of its affiliates on
market terms that management believes are no less favorable to ProLogis than
those that could be obtained with unaffiliated third parties. ProLogis' rental
income related to these leases were $534,000, $757,000, $756,000, and $717,000
for the years ended December 31, 2001, 2000, 1999, and 1998, respectively. As of
December 31, 2000, 109,804 square feet were leased to related parties. The
annualized rental revenue for these leases is $763,000. As of December 31, 2001,
60,103 square feet were leased to related parties. The annualized rental revenue
for these leases is $472,000.

LOANS TO EXECUTIVE OFFICERS

     In 1997, ProLogis made the following loans to the Named Executive Officers
for the purchase price of Common Shares pursuant to the share purchase program
which loans remain outstanding (balances as of March 15, 2001): Mr. Brooksher,
$1,862,600; Mr. Lyons, $1,862,600; Mr. Rakowich, $931,300; Mr. Seiple, $931,300,
and Mr. Watson, $1,117,548. Each loan is full recourse to the executive officer
and is secured by the purchased Common Shares. The loans bear interest at the
lower of ProLogis' annual dividend yield on Common Shares or 6.0% per annum, and
have a ten-year term. The loans will become due and payable (i) immediately upon
the sale of the purchased Common Shares or ProLogis' termination of the
executive officer's employment for cause, (ii) 180 days after ProLogis'
termination of the executive officer's employment following a change in control,
(iii) 365 days after termination of the executive officer's employment by reason

                                        36


of death, disability or retirement or (iv) 90 days after termination of the
executive officer's employment for any other reason.

     In 2001, ProLogis entered into a loan with K. Dane Brooksher. The proceeds
of the loan were used by Mr. Brooksher to repay a loan from Security Capital
which was made by Security Capital while Mr. Brooksher was an employee of
Security Capital. Under the terms of the promissory note, ProLogis lent Mr.
Brooksher $474,997.50, which amount was due on January 31, 2002. A payment of
$237,500 on the principal amount was paid to ProLogis in January 2001 from the
proceeds of Mr. Brooksher's target bonus for 2000. The balance was repaid by Mr.
Brooksher from the proceeds of Mr. Brooksher's target bonus for 2001 in January
2002. Interest on the unpaid principal amount outstanding accrued at a floating
rate per annum equal to ProLogis' line of credit rate charged by Bank of America
(LIBOR plus 75 basis points). Accrued interest is due and payable semi-annually
during the term of the loan beginning on January 4, 2001 and thereafter on each
July 4 and January 4 until payment in full.

     In 2001, ProLogis entered into a loan with Robert J. Watson. The proceeds
of the loan were used by Mr. Watson to repay a loan from Security Capital which
was made by Security Capital while Mr. Watson was an employee of Security
Capital. Under the terms of the promissory note, ProLogis lent Mr. Watson
$90,000, which amount is due on September 1, 2003. Interest on the unpaid
principal amount outstanding accrues at a floating rate per annum equal to
ProLogis' line of credit rate charged by Bank of America (LIBOR plus 75 basis
points). Accrued interest is due and payable annually during the term of the
loan beginning on January 31, 2001 and thereafter on each January 31 until
payment in full.

SPECIAL EQUITY AGREEMENT

     In December 2000, ProLogis and Mr. Brooksher entered into a Special Equity
Agreement. Pursuant to the agreement, the parties agreed that Mr. Brooksher
would continue his employment with ProLogis through December 31, 2003. In
connection with the agreement, ProLogis agreed that the expiration date of each
existing option held by Mr. Brooksher under the 1997 Long-Term Incentive Plan
shall be no later than the fifth anniversary of the first to occur of Mr.
Brooksher's retirement, disability or death but in no event later than the tenth
anniversary of the date on which the option was granted. ProLogis further agreed
that the expiration date of each option granted in the future to Mr. Brooksher
under the 1997 Long-Term Incentive Plan shall be no later than the fifth
anniversary of the first to occur of Mr. Brooksher's retirement, disability, or
death but in no event later than the tenth anniversary of the date on which the
option was granted. Notwithstanding the foregoing, any dividend equivalent units
granted with respect to options granted to or held by Mr. Brooksher will not be
credited after the first anniversary of the first to occur of Mr. Brooksher's
retirement, disability or death.

     Pursuant to the Special Equity Agreement, ProLogis also agreed to grant Mr.
Brooksher on December 31, 2000, 167,500 restricted share units under the 1997
Long-Term Incentive Plan. The restricted share units granted to Mr. Brooksher
will vest in equal installments on December 31, 2004, 2005, 2006, and 2007,
subject to earlier vesting upon a change in control (as defined in the 1997
Long-Term Incentive Plan). Prior to settlement of the restricted share units,
dividends will be paid with respect to the restricted share units. The
restricted share units will be settled in Common Shares.

                                        37


                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

     The following documents are filed as a part of this report:

          (a) Financial Statements and Schedules:

             1. Financial Statements:

           See Index to Consolidated Financial Statements, which is incorporated
           herein by reference.

             3. Exhibits:

           See Index to Exhibits, which is incorporated herein by reference.

          (c) Exhibits: The Exhibits required by Item 601 of Regulation S-K are
     listed in the Index to Exhibits, which is incorporated herein by reference.

                                        38


          INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE III



                                                              PAGE
                                                              ----
                                                           
ProLogis Trust:
  Report of Independent Public Accountants..................   40
  Consolidated Balance Sheets...............................   41
  Consolidated Statements of Earnings.......................   42
  Consolidated Statements of Shareholders' Equity...........   43
  Consolidated Statements of Cash Flows.....................   44
  Notes to Consolidated Financial Statements................   45
  Report of Independent Public Accountants..................   --
  Schedule III -- Real Estate and Accumulated
     Depreciation...........................................   --


                                        39


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Board of Trustees and Shareholders of
  ProLogis Trust

     We have audited the accompanying consolidated balance sheets of ProLogis
Trust and subsidiaries as of December 31, 2000 and 1999, and the related
consolidated statements of earnings, shareholders' equity, and cash flows for
each of the three years in the period ended December 31, 2000. These financial
statements are the responsibility of the Trust's management. Our responsibility
is to express an opinion on these financial statements based on our audits. We
did not audit the financial statements of Frigoscandia Holding AB accounted for
under the equity method of accounting, in which the Trust has investments in and
advances to amounting to $171.9 million and $196.9 million as of December 31,
2000 and 1999, respectively, and losses from unconsolidated entity of $20.0
million, $2.9 million and $7.6 million in 2000, 1999 and 1998, respectively. We
did not audit the financial statements of CS Integrated LLC accounted for under
the equity method of accounting, in which the Trust has an investment in and
advances to amounting to $225.8 million and $186.9 million as of December 31,
2000 and 1999 and earnings from unconsolidated entity of $8.0 million and $9.2
million in 2000 and 1999. These statements were audited by other auditors whose
reports were furnished to us, and our opinion, insofar as it relates to the
amounts included for these entities is based solely on the reports of the other
auditors.

     We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits and the reports of the other
auditors provide a reasonable basis for our opinion.

     In our opinion, based on our audits and the reports of the other auditors,
the financial statements referred to above present fairly, in all material
respects, the financial position of ProLogis Trust and subsidiaries as of
December 31, 2000 and 1999, and the results of their operations and their cash
flows for each of the three years in the period ended December 31, 2000, in
conformity with accounting principles generally accepted in the United States.

Arthur Andersen LLP

Chicago, Illinois
March 15, 2001

                                        40


                                 PROLOGIS TRUST

                          CONSOLIDATED BALANCE SHEETS
                       (IN THOUSANDS, EXCEPT SHARE DATA)

                                     ASSETS



                                                                   DECEMBER 31,
                                                              -----------------------
                                                                 2000         1999
                                                              ----------   ----------
                                                                     
Real estate.................................................  $4,689,492   $4,974,951
  Less accumulated depreciation.............................     476,982      366,703
                                                              ----------   ----------
                                                               4,212,510    4,608,248
Investments in and advances to unconsolidated entities......   1,453,148      940,364
Cash and cash equivalents...................................      57,870       69,338
Accounts and notes receivable...............................      50,856       46,998
Other assets................................................     171,950      183,092
                                                              ----------   ----------
         Total assets.......................................  $5,946,334   $5,848,040
                                                              ==========   ==========
                        LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities:
  Lines of credit...........................................  $  439,822   $   98,700
  Senior unsecured debt.....................................   1,699,989    1,729,630
  Other unsecured debt......................................          --       30,892
  Secured debt..............................................     537,925      695,586
  Accounts payable and accrued expenses (including amount
    due to affiliate of $221 in 1999).......................     107,494      117,872
  Construction payable......................................      40,925       23,064
  Distributions and dividends payable.......................      57,739       54,939
  Other liabilities.........................................      88,439       81,549
                                                              ----------   ----------
         Total liabilities..................................   2,972,333    2,832,232
                                                              ----------   ----------
Minority interest...........................................      46,630       62,072
Shareholders' equity:
  Series A Preferred Shares; $0.01 par value; 5,400,000
    shares issued and outstanding at December 31, 2000 and
    1999; stated liquidation preference of $25.00 per
    share...................................................     135,000      135,000
  Series B Convertible Preferred Shares; $0.01 par value;
    6,256,100 shares issued and outstanding at December 31,
    2000 and 7,020,703 shares issued and outstanding at
    December 31, 1999; stated liquidation preference of
    $25.00 per share........................................     156,403      175,518
  Series C Preferred Shares; $0.01 par value; 2,000,000
    shares issued and outstanding at December 31, 2000 and
    1999; stated liquidation preference of $50.00 per
    share...................................................     100,000      100,000
  Series D Preferred Shares; $0.01 par value; 10,000,000
    shares issued and outstanding at December 31, 2000 and
    1999; stated liquidation preference of $25.00 per
    share...................................................     250,000      250,000
  Series E Preferred Shares; $0.01 par value; 2,000,000
    shares issued and outstanding at December 31, 2000 and
    1999; and stated liquidation preference of $25.00 per
    share...................................................      50,000       50,000
  Common shares of beneficial interest; $0.01 par value;
    165,287,358 shares issued and outstanding at December
    31, 2000 and 161,825,466 shares issued and outstanding
    at December 31, 1999....................................       1,653        1,618
Additional paid-in capital..................................   2,740,136    2,663,350
Employee share purchase notes...............................     (18,556)     (22,906)
Accumulated other comprehensive income......................     (33,768)      (9,765)
Distributions in excess of net earnings.....................    (453,497)    (389,079)
                                                              ----------   ----------
         Total shareholders' equity.........................   2,927,371    2,953,736
                                                              ----------   ----------
         Total liabilities and shareholders' equity.........  $5,946,334   $5,848,040
                                                              ==========   ==========


  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                        41


                                 PROLOGIS TRUST

                      CONSOLIDATED STATEMENTS OF EARNINGS
                  YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)



                                                                2000       1999       1998
                                                              --------   --------   --------
                                                                           
Income:
  Rental income.............................................  $480,088   $491,826   $345,046
  Other real estate income..................................    78,103     46,678     17,554
  Income from unconsolidated entities.......................    78,063     22,519      2,755
  Interest..................................................     7,267      6,369      2,752
                                                              --------   --------   --------
          Total income......................................   643,521    567,392    368,107
                                                              --------   --------   --------
Expenses:
  Rental expenses, net of recoveries $91,706 in 2000,
     $87,907 in 1999 and $57,415 in 1998 and including
     amounts paid to affiliate of $1,188 in 2000, $1,314 in
     1999 and $984 in 1998..................................    27,177     33,501     27,120
  General and administrative, including amounts paid to
     affiliate of $958 in 2000, $1,582 in 1999 and $1,992 in
     1998...................................................    44,954     38,284     22,893
  Depreciation and amortization.............................   151,483    152,447    100,590
  Interest..................................................   172,191    170,746     77,650
  Interest rate hedge expense...............................        --        945     26,050
  Other.....................................................     5,909      4,920      6,187
                                                              --------   --------   --------
          Total expenses....................................   401,714    400,843    260,490
                                                              --------   --------   --------
Earnings from operations....................................   241,807    166,549    107,617
Minority interest share in earnings.........................     5,586      4,979      4,681
                                                              --------   --------   --------
Earnings before gain on disposition of real estate and
  foreign currency exchange gains (losses)..................   236,221    161,570    102,936
Gain on disposition of real estate..........................     1,314     38,994      5,565
Foreign currency hedge income...............................        --         --      2,054
Foreign currency exchange gains (losses), net...............   (17,927)   (16,818)     2,938
                                                              --------   --------   --------
Earnings before income taxes................................   219,608    183,746    113,493
Income taxes:
  Current income tax expense................................       900      1,472        368
  Deferred income tax expense...............................     4,230         --      1,796
                                                              --------   --------   --------
          Total income taxes................................     5,130      1,472      2,164
                                                              --------   --------   --------
Earnings before cumulative effect of accounting change......   214,478    182,274    111,329
Cumulative effect of accounting change......................        --      1,440         --
                                                              --------   --------   --------
Net earnings................................................   214,478    180,834    111,329
Less preferred share dividends..............................    56,763     56,835     49,098
                                                              --------   --------   --------
Net earnings attributable to Common Shares..................  $157,715   $123,999   $ 62,231
                                                              ========   ========   ========
Weighted average Common Shares outstanding -- Basic.........   163,651    152,412    121,721
                                                              ========   ========   ========
Weighted average Common Shares outstanding -- Diluted.......   164,401    152,739    122,028
                                                              ========   ========   ========
Basic per share net earnings attributable to Common Shares:
  Earnings before cumulative effect of accounting change....  $   0.96   $   0.82   $   0.51
  Cumulative effect of accounting change....................        --      (0.01)        --
                                                              --------   --------   --------
          Net earnings attributable to Common Shares........  $   0.96   $   0.81   $   0.51
                                                              ========   ========   ========
Diluted per share net earnings attributable to Common
  Shares:
  Earnings before cumulative effect of accounting change....  $   0.96   $   0.82   $   0.51
  Cumulative effect of accounting change....................        --      (0.01)        --
                                                              --------   --------   --------
          Net earnings attributable to Common Shares........  $   0.96   $   0.81   $   0.51
                                                              ========   ========   ========


  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                        42


                                 PROLOGIS TRUST

                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                  YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998
                                 (IN THOUSANDS)



                                                                 2000         1999         1998
                                                              ----------   ----------   ----------
                                                                               
Common Shares -- Number of shares at beginning of year......     161,825      123,416      117,364
  Sale of Common Shares.....................................          --           --        5,494
  Issuance of Common Shares under plans and through
    warrants................................................       1,642          344           30
  Limited partnership units converted to Common Shares......         238           14           20
  Series B preferred shares converted to Common Shares......         980          663          593
  Retirements of employee share purchase notes..............          --           --          (85)
  Common Shares issued in merger with Meridian..............          --       37,388           --
  Common Shares issued in acquisition of unconsolidated
    entity..................................................         602           --           --
                                                              ----------   ----------   ----------
Common Shares -- Number of shares at end of year............     165,287      161,825      123,416
                                                              ==========   ==========   ==========
Common Shares at beginning of year..........................  $  1,618.2   $  1,234.2   $  1,173.8
  Sale of Common Shares.....................................          --           --         54.9
  Issuance of Common Shares under plans and through
    warrants................................................        16.4          3.4          0.2
  Limited partnership units converted to Common Shares......         2.4          0.1          0.2
  Series B preferred shares converted to Common Shares......         9.8          6.6          5.9
  Retirements of employee share purchase notes..............          --           --         (0.8)
  Common Shares issued in merger with Meridian..............          --        373.9           --
  Common Shares issued in acquisition of unconsolidated
    entity..................................................         6.0           --           --
                                                              ----------   ----------   ----------
Common Shares at end of year................................  $  1,652.8   $  1,618.2   $  1,234.2
                                                              ==========   ==========   ==========
Preferred Shares at beginning of year.......................  $  710,518   $  673,440   $  435,008
  Series B preferred shares converted to Common Shares......     (19,115)     (12,922)     (11,568)
  Sale of Series D preferred shares.........................          --           --      250,000
  Issuance of Series E preferred shares in merger with
    Meridian................................................          --       50,000           --
                                                              ----------   ----------   ----------
Preferred Shares at end of year.............................  $  691,403   $  710,518   $  673,440
                                                              ==========   ==========   ==========
Additional Paid-in Capital at beginning of year.............  $2,663,350   $1,907,232   $1,773,465
  Issuance of Common Shares under plans and through
    warrants................................................      30,251        6,327          521
  Limited partnership units converted to Common Shares......       8,167          205          302
  Series B preferred shares converted to Common Shares......      19,105       12,916       11,562
  Sale of Common Shares and Series D preferred shares.......          --           --      121,810
  Retirements of employee share purchase notes..............          --           --       (2,039)
  Sale of options to unconsolidated entities................       2,153        1,226        1,333
  Stock-based compensation..................................       5,238        2,137          278
  Preferred and Common Shares issued in merger with
    Meridian................................................          --      733,307           --
  Common Shares issued in acquisition of unconsolidated
    entity..................................................      11,872           --           --
                                                              ----------   ----------   ----------
Additional Paid-in Capital at end of year...................  $2,740,136   $2,663,350   $1,907,232
                                                              ==========   ==========   ==========
Employee share purchase notes at beginning of year..........  $  (22,906)  $  (25,247)  $  (27,186)
  Retirements of employee share purchase notes..............          --           --        1,796
  Principal payments on employee share purchase notes.......       4,350        2,341          143
                                                              ----------   ----------   ----------
Employee share purchase notes at end of year................  $  (18,556)  $  (22,906)  $  (25,247)
                                                              ==========   ==========   ==========
Accumulated other comprehensive income at beginning of
  year......................................................  $   (9,765)  $       23   $      (63)
  Foreign currency translation adjustments..................     (24,003)      (9,788)          86
                                                              ----------   ----------   ----------
Accumulated other comprehensive income at end of year.......  $  (33,768)  $   (9,765)  $       23
                                                              ==========   ==========   ==========
Distributions in excess of net earnings at beginning of
  year......................................................  $ (389,079)  $ (300,314)  $ (205,661)
  Net earnings..............................................     214,478      180,834      111,329
  Preferred share dividends.................................     (56,763)     (56,835)     (49,098)
  Common Share distributions paid...........................    (165,123)    (158,554)    (117,601)
  Common Share distributions accrued........................     (57,010)     (54,210)     (39,283)
                                                              ----------   ----------   ----------
Distributions in excess of net earnings at end of year......  $ (453,497)  $ (389,079)  $ (300,314)
                                                              ==========   ==========   ==========
Total shareholders' equity at end of year...................  $2,927,371   $2,953,736   $2,256,368
                                                              ==========   ==========   ==========
Comprehensive income for the year:
  Net earnings..............................................  $  214,478   $  180,834   $  111,329
  Preferred share dividends.................................     (56,763)     (56,835)     (49,098)
  Foreign currency translation adjustments..................     (24,003)      (9,788)          86
                                                              ----------   ----------   ----------
Comprehensive income for the year...........................  $  133,712   $  114,211   $   62,317
                                                              ==========   ==========   ==========


  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                        43


                                 PROLOGIS TRUST

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998
                                 (IN THOUSANDS)



                                                                 2000         1999          1998
                                                              ----------   -----------   -----------
                                                                                
Operating activities:
  Net earnings..............................................  $  214,478   $   180,834   $   111,329
  Minority interest share in earnings.......................       5,586         4,979         4,681
  Adjustments to reconcile net earnings to net cash provided
    by operating activities:
    Depreciation and amortization...........................     151,483       152,447       100,590
    Gain on disposition of real estate......................      (1,314)      (38,994)       (5,565)
    Straight-lined rents....................................      (6,716)       (9,889)       (6,756)
    Amortization of deferred loan costs.....................       4,597         4,440         2,200
    Stock-based compensation................................       3,811         1,657           278
    (Income) loss from unconsolidated entities..............     (64,239)      (20,948)       11,108
  Foreign currency exchange (gains) losses, net.............      20,956        11,344        (3,227)
  Foreign currency hedge income.............................          --            --        (2,054)
  Interest rate hedge expense...............................          --           945        26,050
  Cumulative effect of accounting change....................          --         1,440            --
  Increase in accounts receivable and other assets..........     (31,452)      (37,344)      (36,824)
  Increase in accounts payable, accrued expenses and other
    liabilities.............................................      39,639        20,480        36,443
                                                              ----------   -----------   -----------
        Net cash provided by operating activities...........     336,829       271,391       238,253
                                                              ----------   -----------   -----------
Investing activities:
  Real estate investments...................................    (639,692)     (464,406)     (695,764)
  Tenant improvements and lease commissions on previously
    leased space............................................     (19,623)      (19,751)      (12,757)
  Recurring capital expenditures............................     (23,895)      (28,114)       (8,038)
  Proceeds from dispositions of real estate.................     496,744       569,981       109,336
  Investments in and advances to unconsolidated entities....    (188,750)     (141,037)     (657,499)
  Cash balances contributed with ProLogis European
    Properties S.a.r.l......................................     (17,968)           --            --
  Cash acquired in merger with Meridian.....................          --        48,962            --
                                                              ----------   -----------   -----------
        Net cash used in investing activities...............    (393,184)      (34,365)   (1,264,722)
                                                              ----------   -----------   -----------
Financing activities:
  Proceeds from sale of shares, net of expenses.............          --            --       371,865
  Proceeds from exercised warrants and stock options and
    from dividend reinvestment and share purchase plans.....      30,734         6,331           521
  Repurchase of Common Shares...............................          --            --          (244)
  Proceeds from secured financing transactions..............          --       466,075        66,000
  Proceeds from issuance of senior unsecured debt...........          --       500,000       374,463
  Debt issuance and other transaction costs incurred........      (4,598)      (58,248)       (5,848)
  Distributions paid on Common Shares (includes $11,132 paid
    to shareholders of Meridian in 1999)....................    (219,333)     (208,969)     (151,050)
  Distributions paid to minority interest holders...........      (7,123)       (7,251)       (6,409)
  Dividends paid on preferred shares (includes $729 paid to
    shareholders of Meridian in 1999).......................     (56,763)      (56,835)      (49,098)
  Principal payments on senior unsecured debt...............     (30,000)      (12,500)      (15,000)
  Principal payments received on and retirements of employee
    share purchase notes....................................       4,350         2,341           143
  Net proceeds from (payments on) derivative financial
    instruments.............................................         808       (27,715)       (3,974)
  Payments to Meridian shareholders.........................          --       (67,581)           --
  Proceeds from lines of credit and short-term borrowings...   1,075,473     1,939,845     1,569,225
  Payments on lines of credit and short-term borrowings.....    (734,351)   (2,335,445)   (1,074,925)
  Payment on line of credit assumed in merger with
    Meridian................................................          --      (328,400)           --
  Regularly scheduled principal payments on secured debt....      (7,100)       (6,560)       (5,658)
  Principal payments on secured debt at maturity and
    prepayments.............................................      (7,210)      (35,916)       (5,411)
                                                              ----------   -----------   -----------
        Net cash provided by (used in) financing
          activities........................................      44,887      (230,828)    1,064,600
                                                              ----------   -----------   -----------
Net increase (decrease) in cash and cash equivalents........     (11,468)        6,198        38,131
Cash and cash equivalents, beginning of year................      69,338        63,140        25,009
                                                              ----------   -----------   -----------
Cash and cash equivalents, end of year......................  $   57,870   $    69,338   $    63,140
                                                              ==========   ===========   ===========


     See Note 12 for information on non-cash investing and financing activities.

  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                        44


                                 PROLOGIS TRUST

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               DECEMBER 31, 2000

1. DESCRIPTION OF BUSINESS:

     ProLogis Trust ("ProLogis") is a publicly held real estate investment trust
("REIT") that owns and operates a network of industrial distribution facilities
in North America and Europe. The ProLogis Operating System(TM), comprised of the
Market Services Group, the Global Services Group, the Global Development Group
and the Integrated Solutions Group, utilizes ProLogis' international network of
distribution facilities to meet its customers' distribution space needs
globally. ProLogis has organized its business into three operating segments:
property operations, corporate distribution facilities services business ("CDFS
business") and temperature-controlled distribution operations. See Note 10.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

  Principles of Financial Presentation

     The accounts of ProLogis, its wholly owned subsidiaries and its majority
owned and controlled partnerships are consolidated in the accompanying financial
statements. All material intercompany transactions have been eliminated. Certain
amounts included in the consolidated financial statements for prior years have
been reclassified to conform to the 2000 financial statement presentation.

     The preparation of financial statements in conformity with generally
accepted accounting principles ("GAAP") requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities as of the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

  REIT Organization Status

     In January 1993, ProLogis was formed as a Maryland REIT and has elected to
be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the
"Code").

     REITs are not generally required to pay federal income taxes if minimum
distribution and income, asset and shareholder tests are met. During 2000, 1999
and 1998, ProLogis was in compliance with the REIT requirements. Thus, no
federal income tax provision has been reflected in the accompanying consolidated
financial statements for ProLogis and its wholly owned subsidiaries which are
qualified REIT subsidiaries. The foreign countries that ProLogis operates in do
not recognize REITs under their respective tax laws. Accordingly, ProLogis has
recognized foreign country income taxes in its results of operations, as
applicable.

  Real Estate and Depreciation

     Real estate is carried at cost, which is not in excess of estimated fair
market value. Costs directly associated with the successful acquisition,
renovation or development of real estate are capitalized. Direct costs
associated with unsuccessful acquisitions are expensed at the time the pursuit
is abandoned.

     Depreciation is computed over the estimated useful lives of depreciable
property on a straight-line basis: 7 years for capital improvements, 10 years
for tenant improvements, 30 years for acquired facilities and 40 years for
facilities developed by ProLogis.

     ProLogis' management periodically reviews long-lived assets (primarily real
estate and investments in unconsolidated entities) that it owns and operates for
impairment whenever events or changes in circumstances indicate that the
carrying amount of such assets may not be recoverable. In accordance with the
provisions of Statement of Financial Accounting Standards ("SFAS") No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed Of," management's review

                                        45

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

involves comparing current and future operating performance of the assets, the
most significant of which is undiscounted operating cash flows, to the carrying
value of the assets. Based on this analysis, a provision for possible loss is
recognized if necessary. In management's opinion, long-lived assets, primarily
real estate assets and investments in unconsolidated entities, are not carried
at amounts in excess of their estimated realizable values. Long-lived assets
(primarily real estate and investments in unconsolidated entities) to be
disposed of, if any, are reported at the lower of their carrying amount or fair
value less cost to sell.

     ProLogis acquired certain real estate through the formation of partnerships
(as discussed in Note 6) wherein ProLogis contributed cash and the limited
partners contributed real estate in exchange for partnership units which are
ultimately exchangeable for ProLogis common shares of beneficial interest, $0.01
par value ("Common Shares"). In consolidating the partnerships' assets, real
estate cost includes the estimated fair value attributable to the limited
partners' interests as of the acquisition dates.

     ProLogis Development Services Incorporated ("ProLogis Development
Services") is a subsidiary of ProLogis that operates in the CDFS business. See
Note 10. ProLogis owns 100% of the non-voting preferred stock of ProLogis
Development Services representing a 95% interest in its earnings. A charitable
trust owns 100% of the voting common stock of ProLogis Development Services but
has no substantive role in the operations of ProLogis Development Services.
Accordingly, ProLogis has control of ProLogis Development Services and it is
consolidated with ProLogis. ProLogis Development Services is not a qualified
REIT subsidiary of ProLogis under the Code. Accordingly, provisions for federal
and state income taxes are recognized, as appropriate.

  Capitalization Policy

     Renovations and improvements to real estate assets are capitalized and
depreciated over their estimated useful lives. Repairs and maintenance costs are
expensed as incurred to the extent they are not acquisition-related renovation
costs identified during ProLogis' pre-acquisition due diligence.

     General and administrative costs incurred for development (including land
acquisitions), renovation and leasing activities that are incremental and
identifiable to a specific activity are capitalized. Prior to April 1, 1998,
ProLogis also capitalized direct and incremental management costs incurred in
connection with the acquisition of existing operating facilities. In accordance
with Emerging Issues Task Force Issue 97-11, "Accounting for Internal Costs
Relating to Real Estate Property Acquisitions," which was effective on April 1,
1998, such costs are no longer capitalized.

     Costs capitalized to real estate are depreciated over the estimated useful
lives of the real estate. Costs capitalized related to leasing activities are
included with other assets and are amortized over the lease term. ProLogis'
average lease term is between four and five years.

     ProLogis capitalizes interest costs incurred during the land development or
construction period of qualifying projects.

  Unconsolidated Entities

     ProLogis' investments in certain entities are accounted for under the
equity method. Accordingly, these investments are recognized at ProLogis' cost
as adjusted for ProLogis' proportionate share of the earnings or losses of the
companies, distributions received and other basis adjustments, as appropriate.
ProLogis' proportionate share of the earnings or losses of these companies is
recognized in income. See Note 4.

                                        46

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

  Cash and Cash Equivalents

     ProLogis considers all cash on hand, demand deposits with financial
institutions and short-term, highly liquid investments with original maturities
of three months or less to be cash equivalents.

  Costs of Raising Capital

     Costs incurred in connection with the issuance of shares are deducted from
shareholders' equity. Costs incurred in connection with the incurrence or
renewal of debt are capitalized, included with other assets, and amortized over
the term of the related loan or the renewal term.

  Minority Interest

     ProLogis acquired a controlling interest in five partnerships that owned
real estate, which are now consolidated in ProLogis' financial statements. These
five partnerships are ProLogis Limited Partnership -- I, ProLogis Limited
Partnership -- II, ProLogis Limited Partnership -- III, ProLogis Limited
Partnership -- IV and Meridian Realty Partners Limited Partnership. The
acquisition of the controlling interest resulted in a step-up to fair value of
the real estate owned by the partnerships. Therefore, the minority interest in
the partnerships has been stated at each holders' respective share of the fair
value of the real estate at the date of acquisition, as adjusted for subsequent
earnings, contributions and distributions. Common Shares issued upon exchange of
limited partnership units are accounted for at the cost of the minority interest
surrendered.

  Financial Instruments

     In the normal course of business, ProLogis uses certain derivative
financial instruments for the purpose of foreign currency exchange rate and
interest rate risk management. To qualify for hedge accounting, the derivative
instruments used for risk management purposes must effectively reduce the risk
exposure that they are designed to hedge. For instruments associated with the
hedge of anticipated transactions, hedge effectiveness criteria also require
that the occurrence of the underlying transactions be probable. Instruments
meeting these hedging criteria are formally designated as hedges at the
inception of the contract. Those risk management instruments not meeting these
criteria are accounted for at fair value with changes in fair value recognized
immediately in net income. See Note 16.

     In assessing the fair value of its financial instruments, both derivative
and non-derivative, ProLogis uses a variety of methods and assumptions that are
based on market conditions and risks existing at each balance sheet date.
Primarily, ProLogis uses quoted market prices or quotes from brokers or dealers
for the same or similar instruments. These values represent a general
approximation of possible value and may never actually be realized. See Note 16.

     ProLogis adopted SFAS No. 133, "Accounting for Derivative Instruments and
for Hedging Activities," as amended, on January 1, 2001. SFAS No. 133 provides
comprehensive guidelines for the recognition and measurement of derivatives and
hedging activities and, specifically, requires all derivatives to be recorded on
the balance sheet at fair value as an asset or liability, with an offset to
accumulated other comprehensive income or income. As discussed in Note 16,
ProLogis' only derivative financial instruments, the foreign currency put option
contracts, were marked to market through income as of December 31, 2000. These
contracts also do not qualify for hedge accounting treatment under SFAS No. 133,
therefore, ProLogis will continue to mark these contracts to market through
income in 2001. ProLogis' unconsolidated entities also adopted SFAS No. 133 on
January 1, 2001. The effect to ProLogis of their adoption of SFAS No. 133 was
immaterial as these entities utilize derivative financial instruments on a
limited basis.

                                        47

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

  Foreign Currency Exchange Gains or Losses

     ProLogis' consolidated subsidiaries whose functional currency is not the
U.S. dollar translate their financial statements into U.S. dollars. Assets and
liabilities are translated at the exchange rate in effect as of the financial
statement date. Income statement accounts are translated using the average
exchange rate for the period. Income statement accounts that represent
significant, nonrecurring transactions are translated at the rate in effect as
of the date of the transaction. Gains and losses resulting from the translation
are included in accumulated other comprehensive income as a separate component
of shareholders' equity. ProLogis and its foreign subsidiaries have certain
transactions denominated in currencies other than their functional currency. In
these instances, nonmonetary assets and liabilities are reflected at the
historical exchange rate, monetary assets and liabilities are remeasured at the
exchange rate in effect at the end of the period, and income statement accounts
are remeasured at the average exchange rate for the period. Gains and losses
from remeasurement are included in ProLogis' results of operations. In addition,
gains or losses are recorded in the income statement when a transaction with a
third party, denominated in a currency other than the functional currency, is
settled and the functional currency cash flows realized are more or less than
expected based upon the exchange rate in effect when the transaction was
initiated.

     The net foreign currency exchange gains and losses recognized in ProLogis'
results of operations were as follows for the periods indicated (in thousands of
U.S. dollars):



                                                           YEAR ENDED DECEMBER 31,
                                                         ----------------------------
                                                           2000       1999      1998
                                                         --------   --------   ------
                                                                      
Gains (losses) from the remeasurement of third party
  debt and remeasurement and settlement of intercompany
  debt, net............................................  $(18,762)  $(16,549)  $3,227
  Mark to market losses on foreign currency put option
     contracts(1)......................................      (854)       (47)      --
  Gains (losses) from the settlement of foreign
     currency put option contracts, net................     1,481        (45)      --
  Other gains (losses), net............................       208       (177)    (289)
                                                         --------   --------   ------
                                                         $(17,927)  $(16,818)  $2,938
                                                         ========   ========   ======


---------------

(1) ProLogis entered into foreign currency put option contracts related to its
    operations in Europe for 2000 and 1999. These put option contracts do not
    qualify for hedge accounting treatment; therefore, ProLogis marks these
    contracts to market as of the end of the applicable accounting period. Upon
    settlement, the mark to market adjustments are reversed and the total
    realized gain or loss is recognized. See Note 16.

  Revenue Recognition

     ProLogis leases its operating facilities under operating leases and
recognizes the total lease payments provided for under the leases on a
straight-line basis over the lease term. A provision for possible loss is made
when collection of receivables is considered doubtful.

     Gains or losses on the disposition of real estate are recorded when the
recognition criteria set forth under GAAP have been met, generally at the time
title is transferred and ProLogis has no future obligations under the contract.

                                        48

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

  Rental Expenses

     Rental expenses include costs of on-site and property management personnel,
utilities, repairs and maintenance, property insurance and real estate taxes,
net of amounts recovered from tenants under the terms of the respective leases.

  Stock-Based Compensation

     ProLogis adopted SFAS No. 123, "Accounting for Stock-Based Compensation,"
which allows ProLogis to continue to account for its various stock-based
compensation plans using Accounting Principles Board ("APB") Opinion No. 25,
"Accounting for Stock Issued to Employees," and related interpretations. Under
APB No. 25, if the exercise price of the stock options issued equals or exceeds
the market price of the underlying stock on the date of grant, no compensation
expense is recognized. Certain pro forma earnings per share disclosures required
by SFAS No. 123 are presented in Note 13.

  Cost of Start-Up Activities

     Statement of Position ("SOP") 98-5 "Reporting on the Costs of Start-Up
Activities," which requires that costs associated with organization,
pre-opening, and start-up activities be expensed as incurred was adopted by
ProLogis on January 1, 1999. Through December 31, 1998, ProLogis capitalized
costs associated with start-up activities and amortized such costs over an
appropriate period, generally five years. ProLogis expensed all unamortized
organization and start-up costs, approximating $1.4 million, as a cumulative
effect of a change in accounting principle as of January 1, 1999. Subsequent to
that date, such costs incurred have been expensed.

3. REAL ESTATE

 Real Estate Investments

     Real estate investments consisting of income producing industrial
distribution facilities, facilities under development and land held for future
development, at cost, are summarized as follows (in thousands):



                                                                  DECEMBER 31,
                                                           ---------------------------
                                                              2000             1999
                                                           ----------       ----------
                                                                      
Operating facilities:
  Improved land..........................................  $  648,950(1)    $  736,605(1)
  Buildings and improvements.............................   3,619,543(1)     3,871,396(1)
                                                           ----------       ----------
                                                            4,268,493        4,608,001
                                                           ----------       ----------
Facilities under development (including cost of land)....     186,020(2)(3)    186,169(2)
Land held for development................................     187,405(4)       163,696(4)
Capitalized preacquisition costs.........................      47,574(5)        17,085(5)
                                                           ----------       ----------
          Total real estate..............................   4,689,492        4,974,951
Less accumulated depreciation............................     476,982          366,703
                                                           ----------       ----------
          Net real estate................................  $4,212,510       $4,608,248(6)
                                                           ==========       ==========


---------------

(1) As of December 31, 2000 and December 31, 1999, ProLogis had 1,244 and 1,328
    operating facilities, respectively, consisting of 126,275,000 and
    133,689,000 square feet, respectively.

(2) Facilities under development consist of 41 buildings aggregating 8,711,000
    square feet as of December 31, 2000 and 51 buildings aggregating 10,721,000
    square feet as of December 31, 1999.

                                        49

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

(3) In addition to the December 31, 2000 construction payable of $40.9 million,
    ProLogis had unfunded commitments on its contracts for facilities under
    construction totaling $169.2 million.

(4) Land held for future development consisted of 2,047 acres as of December 31,
    2000 and 1,798 acres as of December 31, 1999.

(5) Capitalized preacquisition costs include $32.5 million and $6.3 million of
    funds on deposit with title companies as of December 31, 2000 and December
    31, 1999, respectively.

(6) On January 7, 2000, ProLogis contributed 50.1% of the common stock of one of
    its wholly owned European entities, ProLogis European Properties S.a.r.l. to
    ProLogis European Properties Fund for an equity interest. ProLogis European
    Properties S.a.r.l. owned real estate with a net book value of $334.9
    million as of December 31, 1999. ProLogis contributed the remaining 49.9% of
    the common stock to ProLogis European Properties Fund on January 7, 2001 for
    an additional equity interest. See Note 4.

     ProLogis' operating facilities, facilities under development and land held
for future development are located in North America (the United States and
Mexico) and seven countries in Europe. No individual market represents more than
10% of ProLogis' real estate assets.

  Operating Lease Agreements

     ProLogis leases its facilities to customers under agreements, which are
classified as operating leases. The leases generally provide for payment of all
or a portion of utilities, property taxes and insurance by the tenant. As of
December 31, 2000, minimum lease payments on leases with lease periods greater
than one year are as follows (in thousands):


                                                           
2001........................................................  $  435,093
2002........................................................     360,759
2003........................................................     276,559
2004........................................................     200,510
2005........................................................     137,800
2006 and thereafter.........................................     323,467
                                                              ----------
                                                              $1,734,188
                                                              ==========


     ProLogis' largest customer (based on rental income) accounted for 1.5% of
ProLogis' rental income (on an annualized basis) for the year ended December 31,
2000. The annualized base rent for ProLogis' 25 largest customers (based on
rental income) accounted for 13.2% of ProLogis' rental income (on an annualized
basis) for the year ended December 31, 2000.

                                        50

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

4. UNCONSOLIDATED ENTITIES:

  Investments In and Advances To Unconsolidated Entities

     Investments in and advances to unconsolidated entities are as follows (in
thousands):



                                                                  DECEMBER 31,
                                                              ---------------------
                                                                 2000        1999
                                                              ----------   --------
                                                                     
Insight(1)..................................................  $    2,470   $  2,442
ProLogis Logistics:
  Investment(2).............................................       7,163     11,549
  Notes receivable..........................................     162,856    135,090
  Mortgage notes receivable.................................      24,082     23,706
  Accrued interest and other receivables....................      36,952     22,262
                                                              ----------   --------
                                                                 231,053    192,607
Frigoscandia S.A.:
  Investment(2).............................................     (50,761)   (17,396)
  Notes receivable..........................................     208,945    209,314
  Accrued interest and other receivables....................      33,797     22,090
                                                              ----------   --------
                                                                 191,981    214,008
Kingspark S.A.:
  Investment(2).............................................      28,829     23,584
  Notes receivable..........................................     409,440    197,611
  Mortgage notes receivable.................................     103,106    140,668
  Accrued interest and other receivables....................      29,207     19,908
                                                              ----------   --------
                                                                 570,582    381,771
ProLogis California:
  Investment(3).............................................     131,116    121,325
  Other receivables.........................................       1,127      3,235
                                                              ----------   --------
                                                                 132,243    124,560
ProLogis European Properties Fund:
  Investment(4).............................................     145,850     32,800
  Other receivables (payables)..............................       2,088     (7,824)
                                                              ----------   --------
                                                                 147,938     24,976
ProLogis European Properties S.a.r.l.(5)....................      84,767         --
ProLogis North American Properties Fund I:
  Investment(6).............................................       9,778         --
  Other receivables.........................................         591         --
                                                              ----------   --------
                                                                  10,369         --
ProLogis Principal:
  Investment(7).............................................          71
  Note receivable...........................................      13,250         --
  Accrued interest and other receivables....................          87         --
                                                              ----------   --------
                                                                  13,408         --


                                        51

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000



                                                                  DECEMBER 31,
                                                              ---------------------
                                                                 2000        1999
                                                              ----------   --------
                                                                     
ProLogis Equipment Services(2)(8)...........................         450         --
GoProLogis(9)...............................................      56,315         --
ProLogis PhatPipe(10):
  Investment................................................      11,542         --
  Other receivables.........................................          30         --
                                                              ----------   --------
                                                                  11,572         --
                                                              ----------   --------
       Total................................................  $1,453,148   $940,364
                                                              ==========   ========


---------------

 (1) Investment represents ProLogis Development Services' investment in the
     common stock of Insight, Inc. ("Insight"), a privately owned logistics
     optimization consulting company, as adjusted for ProLogis Development
     Services' share of Insight's earnings or loss. ProLogis Development
     Services had a 33.3% ownership interest in Insight as of December 31, 2000
     and 1999.

 (2) Investment represents ProLogis' investment in the non-voting preferred
     stock of the respective companies including acquisition costs, as adjusted
     for ProLogis' share of each company's earnings or loss and cumulative
     translation adjustments, as appropriate.

 (3) Investment represents ProLogis' investment in the membership interests of
     ProLogis California I LLC ("ProLogis California"), a limited liability
     company that began operations on August 26, 1999, including acquisition
     costs, as adjusted for ProLogis' share of the earnings or loss of ProLogis
     California and for the portion of the gain from the disposition of
     ProLogis' properties to ProLogis California that does not qualify for
     income recognition due to ProLogis' continuing ownership in ProLogis
     California. ProLogis had a 50% ownership interest in ProLogis California as
     of December 31, 2000 and 1999.

 (4) Investment represents ProLogis' investment in the common units of ProLogis
     European Properties Fund which began operations on September 23, 1999,
     including acquisition costs, as adjusted for ProLogis' share of the
     earnings or loss of ProLogis European Properties Fund, the portion of the
     gain from the disposition of ProLogis' facilities to ProLogis European
     Properties Fund that does not qualify for income recognition due to
     ProLogis' continuing ownership in ProLogis European Properties Fund and
     cumulative translation account adjustments, as appropriate. ProLogis'
     ownership interest in ProLogis European Properties Fund was 34.4% and 19.7%
     as of December 31, 2000 and 1999, respectively.

 (5) Investment represents ProLogis' investment in 49.9% of the common stock of
     ProLogis European Properties S.a.r.l., a Luxembourg company, as adjusted
     for ProLogis' share of the earnings or loss of ProLogis European Properties
     S.a.r.l. Prior to January 7, 2000, ProLogis owned 100% of the common stock
     of ProLogis European Properties S.a.r.l. and the accounts of this entity
     were consolidated in ProLogis' financial statements along with ProLogis'
     other majority owned and controlled subsidiaries and partnerships. On
     January 7, 2000, ProLogis contributed 50.1% of the common stock to ProLogis
     European Properties Fund in exchange for an equity interest. ProLogis
     contributed the remaining 49.9% of the common stock of ProLogis European
     Properties S.a.r.l. to ProLogis European Properties Fund on January 7, 2001
     in exchange for an additional equity interest. ProLogis' ownership interest
     in ProLogis European Properties Fund increased to 45.6% on January 7, 2001
     as a result of this transaction.

 (6) Investment represents ProLogis' and ProLogis Development Services'
     investment in the membership interests of ProLogis North American
     Properties Fund I LLC, a limited liability company that began operations on
     June 30, 2000, including acquisition costs, as adjusted for ProLogis' and
     ProLogis Development Services' share of the earnings or loss of ProLogis
     North American Properties Fund I and the portion of the gain from the
     disposition of ProLogis' and ProLogis Development Services' facilities

                                        52

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

     to ProLogis North American Properties Fund I that does not qualify for
     income recognition due to ProLogis' and ProLogis Development Services'
     continuing ownership in ProLogis North American Properties Fund I. On a
     combined basis, ProLogis and ProLogis Development Services had a 20.0%
     ownership interest in ProLogis North American Properties Fund I as of
     December 31, 2000.

 (7) Investment represents ProLogis' investment in the membership interests of
     ProLogis Iowa I LLC ("ProLogis Principal"), a limited liability company
     that began operations on June 30, 2000, including acquisition costs, as
     adjusted for ProLogis' share of the earnings or loss of ProLogis Principal
     and the portion of the gain from the disposition of ProLogis' facilities to
     ProLogis Principal that does not quality for income recognition due to
     ProLogis' continuing ownership in ProLogis Principal. ProLogis had a 20.0%
     ownership interest in ProLogis Principal as of December 31, 2000.

 (8) Investment represents ProLogis Development Services' investment in the
     membership interests of ProLogis Equipment Services LLC, a limited
     liability company whose other member is a subsidiary of Dana Commercial
     Credit Corporation, as adjusted for ProLogis Development Services' share of
     the earnings or loss of ProLogis Equipment Services. ProLogis Equipment
     Services began operations on April 26, 2000 for the purpose of acquiring,
     leasing and selling material handling equipment and providing asset
     management services for such equipment. ProLogis Development Services had a
     50.0% ownership interest in ProLogis Equipment Services as of December 31,
     2000.

 (9) ProLogis owns 100% of the non-voting preferred stock of GoProLogis
     Incorporated ("GoProLogis") which has invested $25.0 million in the
     non-cumulative preferred stock of Vizional Technologies, Inc. (formerly
     GoWarehouse.com, Inc.) ("Vizional Technologies"), a provider of integrated
     global logistics network technology services. GoProLogis also received
     $30.4 million of non-cumulative preferred stock of Vizional Technologies
     under a license agreement for the non-exclusive use of the ProLogis
     Operating System(TM) over a five-year period. Investment amount also
     includes $0.9 million of other costs associated with this investment. This
     investment was made on July 21, 2000. ProLogis accounts for its investment
     in GoProLogis on the equity method. GoProLogis did not receive any
     dividends from its preferred stock investment in Vizional Technologies in
     2000. As of December 31, 2000, ProLogis had deferred $27.7 million of
     income related to the license fee agreement. ProLogis' combined net equity
     investment in GoProLogis and Vizional Technologies was $28.6 million as of
     December 31, 2000 ($55.4 million of non-cumulative preferred stock and $0.9
     million of additional costs offset by $27.7 million of deferred income).
     ProLogis' investment in the non-voting preferred stock of GoProLogis
     represents a 98% interest in its earnings. The voting interest of
     GoProLogis represents a 2% interest in its earnings. K. Dane Brooksher,
     ProLogis' chairman and chief executive officer, holds the voting interest
     and is entitled to receive dividends equal to 2% of the net cash flow of
     GoProLogis, as defined, if any. Mr. Brooksher contributed a $1.1 million
     recourse promissory note to GoProLogis in exchange for his interest in the
     entity, which note is payable on July 18, 2005 and bears interest at an
     annual rate of 8%. Mr. Brooksher is not restricted from transferring his
     ownership interest in GoProLogis and ProLogis does not have the right to
     acquire Mr. Brooksher's interest as of December 31, 2000. However,
     beginning in 2001, an option agreement does allow ProLogis to acquire Mr.
     Brooksher's ownership interest at a price equal to the principal amount
     plus accrued interest under the promissory note. See Note 15.

(10) ProLogis owns 100% of the non-voting preferred stock of ProLogis Broadband
     (1) Incorporated ("ProLogis PhatPipe") which has invested $3.5 million in
     the non-cumulative preferred stock of PhatPipe, Inc. ("PhatPipe"), a real
     estate technology company. ProLogis has committed to fund a total of $8.0
     million in ProLogis PhatPipe by March 31, 2001 pursuant to the terms of a
     stock purchase agreement. Investment also includes $3.5 million of
     non-cumulative preferred stock of Phatpipe and a $4.5 million receivable
     from Phatpipe received under a license agreement for the non-exclusive use
     of the ProLogis Operating System(TM) over a three-year period and $42,000
     of other costs associated with

                                        53

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

     this investment. This investment was made on September 20, 2000. ProLogis
     accounts for its investment in ProLogis PhatPipe on the equity method.
     ProLogis PhatPipe did not receive any dividends from its preferred stock
     investment in PhatPipe in 2000. As of December 31, 2000, ProLogis had
     deferred $7.3 million of income related to the license fee agreement.
     ProLogis' combined net investment in ProLogis PhatPipe and PhatPipe was
     $7.3 million as of December 31, 2000 ($7.0 million of non-cumulative
     preferred stock, a $4.5 million receivable and $42,000 of additional costs
     offset by $7.3 million of deferred income). ProLogis' investment in the
     non-voting preferred stock of ProLogis PhatPipe represents a 98% interest
     in the earnings of ProLogis PhatPipe. The voting interest in ProLogis
     PhatPipe represents a 2% interest in the earnings of ProLogis PhatPipe. K.
     Dane Brooksher, ProLogis' chairman and chief executive officer, holds the
     voting interest and is entitled to receive dividends equal to 2% of the net
     cash flow of ProLogis PhatPipe, as defined, if any. Mr. Brooksher
     contributed recourse promissory notes with an aggregate of $122,449
     principal amount to ProLogis PhatPipe in exchange for his interest in the
     entity. A promissory note with the principal amount of $71,429 is due
     September 20, 2005 and a promissory note with the principal amount of
     $51,020 is due January 4, 2006. Both notes bear interest at an annual rate
     of 8%. Mr. Brooksher is not restricted from transferring his ownership
     interest in ProLogis PhatPipe and ProLogis does not have the right to
     acquire Mr. Brooksher's ownership interest as of December 31, 2000.
     However, beginning in 2001, an option agreement does allow ProLogis to
     acquire Mr. Brooksher's ownership interest at a price equal to the
     principal amount plus accrued interest under the promissory note. See Note
     15.

  Income (Loss) from Unconsolidated Entities

     ProLogis recognized income (loss) from its investments in unconsolidated
entities as follows (in thousands):



                                                           YEAR ENDED DECEMBER 31,
                                                        -----------------------------
                                                          2000       1999      1998
                                                        --------   --------   -------
                                                                     
Insight(1)............................................  $     27   $    (77)  $    20
ProLogis Logistics(2).................................    11,950     10,791     7,349
Frigoscandia S.A.(2)..................................   (20,298)    (4,364)   (7,535)
Kingspark S.A.(2)(3)..................................    43,795     23,855     2,915
ProLogis California(4)................................    13,178      3,917        --
ProLogis North American Properties Fund I(5)..........     1,806         --        --
ProLogis Principal(6).................................       612         --        --
ProLogis Equipment Services...........................      (130)        --        --
GoProLogis(7).........................................     2,693         --        --
ProLogis PhatPipe(7)..................................       741         --        --
ProLogis European Properties Fund(8)..................    15,648        820        --
ProLogis European Properties S.a.r.l..................     8,041         --        --
ProLogis Garonor(9)...................................        --    (12,423)        6
                                                        --------   --------   -------
                                                        $ 78,063   $ 22,519   $ 2,755
                                                        ========   ========   =======


---------------

(1) Prior to July 1, 1998, this investment was accounted for under the cost
    method.

(2) Amounts represent 95% of the entity's earnings or loss. Includes interest
    income on notes due to ProLogis.

                                        54

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

(3) ProLogis acquired Kingspark Holding S.A. ("Kingspark S.A.") and its
    consolidated entities on August 14, 1998. ProLogis' share of Kingspark
    S.A.'s earnings or loss includes net gains from the disposition of
    facilities developed by to ProLogis European Properties Fund of $4.3 million
    in 2000 and $4.5 million in 1999. The gains are net of $2.5 million in 2000
    and $1.1 million in 1999 that did not qualify for income recognition by
    ProLogis due to ProLogis' continuing ownership in ProLogis European
    Properties Fund.

(4) ProLogis California began operations on August 26, 1999. Amounts recognized
    include management, leasing and development fees of $2.7 million for 2000
    and $0.9 million for 1999.

(5) ProLogis North American Properties Fund was formed on June 30, 2000.
    Includes management fees of $0.7 million.

(6) ProLogis Principal was formed on June 30, 2000. Includes management fees of
    $52,000.

(7) Represents license fees earned for the non-exclusive use of the ProLogis
    Operating System(TM) under licensing agreements.

(8) ProLogis European Properties Fund began operations on September 23, 1999.
    ProLogis recognizes its share of the earnings or loss of ProLogis European
    Properties Fund based on its average ownership interest during the period.
    Amounts recognized include management fees of $5.3 million in 2000 and $0.3
    million in 1999. ProLogis began recognizing its share of the earnings or
    loss of ProLogis European Properties S.a.r.l. under the equity method on
    January 7, 2000.

(9) On December 29, 1998, ProLogis invested in Garonor Holdings S.A. ("Garonor
    Holdings") by acquiring 100% of its non-voting preferred stock. Garonor
    Holdings, a Luxembourg company, owned Garonor S.A. ("ProLogis Garonor"), a
    real estate operating company in France. Security Capital Group Incorporated
    ("Security Capital"), ProLogis' largest shareholder, owned 100% of the
    voting common stock of Garonor Holdings. On June 29, 1999, ProLogis acquired
    the common stock of Garonor Holdings from Security Capital, resulting in
    ProLogis owning all of the outstanding common and preferred stock of Garonor
    Holdings. Accordingly, as of that date the accounts of Garonor Holdings were
    consolidated in ProLogis' financial statements along with ProLogis' other
    majority owned and controlled subsidiaries and partnerships. The results of
    operations of Garonor Holdings for the period from December 29, 1998 through
    June 29, 1999 are reflected by ProLogis under the equity method. ProLogis
    Garonor was transferred to ProLogis European Properties S.a.r.l. prior to
    ProLogis contributing 50.1% of the common stock of ProLogis European
    Properties S.a.r.l. to ProLogis European Properties Fund on January 7, 2000
    for an equity interest. On January 7, 2001, ProLogis contributed the
    remaining 49.9% of the common stock of ProLogis European Properties S.a.r.l.
    to ProLogis European Properties Fund for an additional equity interest.

  ProLogis Logistics

     ProLogis owns 100% of the non-voting preferred stock of ProLogis Logistics
Services Incorporated ("ProLogis Logistics"), representing a 95% interest in the
earnings of ProLogis Logistics. In January 2001, this interest was increased
from 95% to 99.23% as the result of the conversion of loans from ProLogis to
ProLogis Logistics into equity. From April 24, 1997 through June 12, 1998,
ProLogis Logistics owned between 60.0% and 77.1% of CS Integrated LLC ("CSI"), a
temperature- controlled distribution company operating in the United States.
ProLogis Logistics increased its ownership interest in CSI to 100% on June 12,
1998. As of December 31, 2000, CSI owned or operated under lease agreements
temperature-controlled distribution facilities aggregating 182.2 million cubic
feet (including 35.5 million cubic feet of dry distribution space located in
temperature-controlled facilities). Of the total, 6.3 million cubic feet was
under development.

                                        55

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

     As of December 31, 2000, ProLogis had invested $19.9 million in the
non-voting preferred stock of ProLogis Logistics and had the following notes and
mortgage notes receivable outstanding:

     - $157.8 million unsecured note from ProLogis Logistics; interest at 8.0%
       per annum; due on April 2002;

     - $5.0 million net unsecured notes from CSI; interest at 10.4% per annum;
       due March 2004; and

     - $24.1 million net mortgage notes from CSI; secured by operating
       properties of CSI; interest at 9.5% per annum; due March 2004.

     The voting common stock of ProLogis Logistics, representing a 5% interest
in the earnings of ProLogis Logistics, was owned by an unrelated party until
January 5, 2001, when it was purchased for $2.1 million by CSI/Frigo LLC, a
limited liability company whose members are ProLogis and K. Dane Brooksher,
ProLogis' chairman. CSI/Frigo LLC also acquired the voting common stock of
Frigoscandia Holding S.A. ("Frigoscandia S.A."). ProLogis owns 89% of the
membership interests (all non-voting) and Mr. Brooksher owns 11% of the
membership interests (all voting) of CSI/Frigo LLC. Mr. Brooksher is the
managing member of CSI/Frigo LLC. Additionally, ProLogis has a note agreement
with CSI/Frigo LLC that allows ProLogis to participate in its earnings such that
ProLogis will recognize 95% of the earnings of CSI/Frigo LLC. Mr. Brooksher may
transfer his membership interest, subject to certain conditions, including the
approval of ProLogis. There are no provisions that give ProLogis the right to
acquire Mr. Brooksher's membership interest. Mr. Brooksher does not receive any
compensation in connection with his ownership interest or in connection with
being the managing member. Mr. Brooksher's membership interest and the
provisions of the participating note entitle him to dividends equal to 5% of the
net cash flow of CSI/Frigo LLC, as defined, if any. Mr. Brooksher invested
$50,000 in CSI/Frigo LLC. This transaction did not result in ProLogis acquiring
control of ProLogis Logistics or Frigoscandia S.A., as it has no voting
interests in CSI/Frigo LLC, ProLogis Logistics or Frigoscandia S.A., therefore,
ProLogis will continue to account for its investments in these entities under
the equity method. See Note 15.

     On January 2, 2001, ProLogis Logistics borrowed $125.0 million under
ProLogis' U.S. dollar denominated unsecured line of credit agreement as a
designated subsidiary borrower under the agreement (see Note 5), the proceeds of
which were used to repay $125.0 million of the outstanding notes and accrued
interest due to ProLogis (including all of the amounts due from CSI). The
remaining amounts due to ProLogis were converted to preferred stock by ProLogis
as of January 2, 2001.

  Frigoscandia S.A.

     ProLogis owns 100% of the non-voting preferred stock of Frigoscandia S. A.,
representing a 95% interest in the earnings of Frigoscandia S.A. On January 16,
1998, Frigoscandia S.A., a Luxembourg company, acquired Frigoscandia AB, a
temperature-controlled distribution company headquartered in Sweden by acquiring
Frigoscandia Holding AB. Frigoscandia Holding AB owns 100% of Frigoscandia AB.
As of December 31, 2000, Frigoscandia AB, which operates in 10 European
countries, owned or operated under lease agreements 187.7 million cubic feet of
temperature-controlled distribution facilities.

     As of December 31, 2000, ProLogis had invested $22.6 million in the
non-voting preferred stock of Frigoscandia S.A. and had the following notes
receivable outstanding:

     - 776.6 million Swedish krona (the currency equivalent of approximately
       $81.5 million as of December 31, 2000) unsecured note from Frigoscandia
       Holding AB; interest at 5.0% per annum; due on demand;

     - 12.8 million euro (the currency equivalent of approximately $11.9 million
       as of December 31, 2000) unsecured note from Frigoscandia Holding AB;
       interest at 5.0% per annum; due on demand; and

                                        56

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

     - $115.5 million unsecured note from Frigoscandia S.A.; interest at 5.0%
       per annum; $80.0 million due July 15, 2008 with the remainder due on
       demand.

     The voting common stock of Frigoscandia S.A. was owned by a limited
liability company in which unrelated parties owned 100% of the voting interests
and Security Capital owned 100% of the non-voting interests until January 5,
2001, when the voting common stock was purchased for $1.2 million by CSI/Frigo
LLC. See Note 15.

     As of December 31, 2000, Frigoscandia had a multi-currency revolving credit
agreement in the currency equivalent of 360.0 million Deutsche marks through a
consortium of 11 European banks. The currency equivalent of approximately $168.1
million was outstanding as of December 31, 2000 and ProLogis had guaranteed 25%
of the amount outstanding (ProLogis' guarantee was increased to 100% on March 1,
2001). The loan will be due on March 31, 2001 and bears interest at the relevant
index (LIBOR or Euribor based on the currency borrowed) plus 1.15%. Frigoscandia
is negotiating a new credit agreement that will provide for the currency
equivalent of 185.0 million euros of borrowing capacity with interest charged at
the relevant index plus 0.90%, to mature on December 31, 2001. ProLogis will
guarantee 100% of the borrowings under the new agreement.

  Kingspark S.A.

     ProLogis owns 100% of the non-voting preferred stock of Kingspark S.A.,
representing a 95% interest in the earnings of Kingspark S.A. On August 14,
1998, Kingspark S.A., a Luxembourg company, acquired an industrial distribution
facility development company operating in the United Kingdom, Kingspark Group
Holdings Limited ("ProLogis Kingspark") (collectively "the Kingspark entities").
As of December 31, 2000, the Kingspark entities had 1.6 million square feet of
operating facilities at an investment of $139.2 million and 1.5 million square
feet of facilities under development with a total budgeted cost of $136.2
million. Additionally, as of December 31, 2000, the Kingspark entities owned 332
acres of land and controlled 1,515 acres of land through purchase options,
letters of intent or contingent contracts. The land owned and controlled by the
Kingspark entities has the capacity for the future development of approximately
28.3 million square feet of facilities.

     As of December 31, 2000, ProLogis had invested $24.0 million in the
non-voting preferred stock of Kingspark S.A. and had the following notes and
mortgage notes receivable outstanding:

     - 187.3 million pounds sterling (the currency equivalent of approximately
       $280.1 million as of December 31, 2000) outstanding on an unsecured loan
       facility from ProLogis to the Kingspark entities that provides for
       borrowings of up to 200 million pounds sterling (the currency equivalent
       of approximately $299.0 million as of December 31, 2000); interest at
       8.0% per annum; due on demand;

     - $129.3 million unsecured note from Kingspark S.A.; interest at 5.0% per
       annum; due on demand;

     - 42.0 million pound sterling (the currency equivalent of approximately
       $62.9 million, as of December 31, 2000) mortgage note from ProLogis
       Kingspark; secured by land parcels; interest at 8.0% per annum; due on
       demand; and

     - 26.9 million pound sterling (the currency equivalent of approximately
       $40.2 million as of December 31, 2000) mortgage note from the Kingspark
       entities; secured by land parcels and facilities under development;
       interest at 7.0% per annum; due on demand.

     The voting common stock of Kingspark S.A. was owned by a limited liability
company, in which unrelated third parties owned 100% of the voting interests and
Security Capital owned 100% of the non-voting interests. On January 5, 2001,
this voting common stock was acquired by a limited liability company. ProLogis

                                        57

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

owns 95% of the membership interests (all non-voting) and Mr. Brooksher owns 5%
of the membership interests (all voting) of the company acquiring the common
stock and Mr. Brooksher is its managing member. The entire purchase price of
$8.1 million was funded by ProLogis either directly or through loans to
Kingspark LLC or Mr. Brooksher. Mr. Brooksher may transfer his membership
interest, subject to certain conditions, including the approval of ProLogis.
There are no provisions that give ProLogis the right to acquire Mr. Brooksher's
membership interest. Mr. Brooksher does not receive any compensation in
connection with his ownership interest or in connection with being the managing
member. Mr. Brooksher's membership interest entitles him to dividends equal to
5% of the net cash flow of Kingspark LLC, as defined, if any. This transaction
did not result in ProLogis acquiring control of the Kingspark entities, as
ProLogis does not have a direct interest in the voting interests of Kingspark
LLC or the Kingspark entities, therefore, ProLogis will continue to account for
its investment in these entities under the equity method. See Note 15.

     ProLogis Kingspark has a line of credit agreement with a bank in the United
Kingdom. The line of credit agreement provides for borrowings of up to 15.0
million pounds sterling (the currency equivalent of approximately $22.4 million
as of December 31, 2000) and has been guaranteed by ProLogis. As of December 31,
2000, no borrowings were outstanding on the line of credit. However, as of
December 31, 2000, ProLogis Kingspark had the currency equivalent of
approximately $13.8 million of letters of credit outstanding that reduce the
amount of available borrowings on the line of credit.

  ProLogis California I LLC

     ProLogis California began operations on August 26, 1999 as a limited
liability company whose members are ProLogis and New York State Common
Retirement Fund ("NYSCRF"). As of December 31, 2000, ProLogis California owned
77 operating facilities aggregating 12.4 million square feet and had one 332,000
square foot facility under development (all of which were acquired from
ProLogis). All of ProLogis California's facilities are in the Los Angeles/Orange
County market. ProLogis had a 50.0% ownership interest in ProLogis California as
of December 31, 2000.

     ProLogis' total investment in ProLogis California as of December 31, 2000
consisted of (in millions):


                                                            
Equity interest.............................................   $169.1
Distributions ($13.9 million received in 2000)..............    (23.6)
ProLogis' share of ProLogis California's earnings, excluding
  fees earned...............................................     12.6
                                                               ------
       Subtotal.............................................    158.1
Adjustments to carrying value(1)............................    (28.5)
Other, including acquisition costs..........................      1.5
                                                               ------
                                                                131.1
Other receivables...........................................      1.1
                                                               ------
       Total................................................   $132.2
                                                               ======


---------------

(1) Reflects the reduction in carrying value for the amount of net gain on the
    disposition of properties to ProLogis California that does not qualify for
    income recognition due to ProLogis' continuing ownership in ProLogis
    California.

  ProLogis European Properties Fund

     ProLogis European Properties Fund was formed on September 16, 1999 and
began operations on September 23, 1999. As of December 31, 2000, ProLogis
European Properties Fund owned 104 operating facilities aggregating 14.4 million
square feet (including 60 facilities aggregating 6.6 million square feet owned
by ProLogis European Properties S.a.r.l.). All but 10 of the facilities,
aggregating 1.5 million square feet, owned by ProLogis European Properties Fund
were acquired from ProLogis or the Kingspark entities.

                                        58

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

     ProLogis' total investment in ProLogis European Properties Fund as of
December 31, 2000 consisted of (in millions of U.S. dollars):


                                                            
Equity interest.............................................   $155.4
Distributions (all were received in 2000)...................     (4.0)
ProLogis' share of ProLogis European Properties Fund's
  earnings, excluding fees earned...........................      9.1
                                                               ------
       Subtotal.............................................    160.5
Adjustments to carrying value(1)............................    (14.9)
Other, net..................................................      0.3
                                                               ------
                                                                145.9
Other receivables...........................................      2.0
                                                               ------
       Total................................................   $147.9
                                                               ======


---------------

(1) Reflects the reduction in carrying value for amount of net gain on the
    disposition of facilities to ProLogis European Properties Fund that does not
    qualify for income recognition due to ProLogis' continuing ownership in
    ProLogis European Properties Fund.

     On January 7, 2000, ProLogis contributed 50.1% of the common stock of one
of its wholly owned European entities, ProLogis European Properties S.a.r.l., to
ProLogis European Properties Fund in exchange for an equity interest. ProLogis
contributed the remaining 49.9% of the common stock to ProLogis European
Properties Fund on January 7, 2001 in exchange for an additional equity
interest. As of December 31, 2000, ProLogis had a 34.4% ownership interest in
ProLogis European Properties Fund (increased to 45.6% as of January 7, 2001).

     Third parties (19 institutional investors) have invested 325.6 million
euros (the currency equivalent of approximately $302.9 million as of December
31, 2000) in ProLogis European Properties Fund and have committed to fund an
additional 734.7 million euros (the currency equivalent of approximately $683.4
million as of December 31, 2000) through 2002. ProLogis has also entered into a
subscription agreement to make additional capital contributions (excluding the
remaining 49.9% of the common stock of ProLogis European Properties S.a.r.l.) of
93.2 million euros (the currency equivalent of approximately $86.7 million as of
December 31, 2000).

     ProLogis European Properties Fund intends to acquire additional stabilized
operating facilities from ProLogis, the Kingspark entities and unrelated
parties, including facilities to be developed by ProLogis and the Kingspark
entities in the future. Stabilized facilities have been defined for purposes of
ProLogis European Properties Fund as facilities that meet minimum leasing
criteria and minimum net operating income yields, as defined and established by
agreement for each country. ProLogis European Properties Fund has the right to
refuse to acquire facilities that ProLogis and the Kingspark entities have
developed if they do not meet the established criteria. ProLogis has an
agreement to manage ProLogis European Properties Fund for a fee pursuant to a
20-year management agreement.

     ProLogis European Properties Fund has a credit agreement with two
international banks for a multi-currency, secured revolving credit facility in
the currency equivalent of 500.0 million euros. The credit agreement matures in
October 2002. Borrowings can be denominated in sterling currencies or the euro,
and will bear interest at rates above the relevant index (LIBOR or Euribor). As
of December 31, 2000, 118.2 million euros and 62.6 million pound sterling were
outstanding on the line (the currency equivalent of approximately $205.5 million
as of December 31, 2000). Of the total borrowings, ProLogis has guaranteed the
currency equivalent of approximately $93.0 million as of December 31, 2000.

                                        59

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

  ProLogis European Properties S.a.r.l.

     As of December 31, 2000, ProLogis owned 49.9% of the common stock of
ProLogis European Properties S.a.r.l. and recognized 49.9% of the earnings of
this entity under the equity method for the period from January 7, 2000 to
December 31, 2000. ProLogis European Properties Fund owned the remaining 50.1%
of the common stock of ProLogis European Properties S.a.r.l. and recognized
50.1% of the earnings of this entity in its income. ProLogis contributed its
49.9% ownership of ProLogis European Properties S.a.r.l. to ProLogis European
Properties Fund on January 7, 2001 in exchange for an additional equity
interest. Of the 6.6 million square feet of operating facilities owned by
ProLogis European Properties S.a.r.l. as of December 31, 2000, 6.1 million
square feet are located in France, 0.4 million square feet are located in Poland
and 0.1 million square feet are located in the Netherlands. Additionally,
ProLogis European Properties S.a.r.l. had the currency equivalent of
approximately $141.3 million of debt outstanding as of December 31, 2000
(including the currency equivalent of approximately $19.9 million that is
guaranteed by ProLogis).

  ProLogis North American Properties Fund I

     ProLogis North American Properties Fund I LLC began operations on June 30,
2000, as a limited liability company whose members are ProLogis, ProLogis
Development Services and the State Teachers Retirement Board of Ohio. ProLogis
North American Properties Fund I owned 33 operating facilities aggregating 8.0
million square feet as of December 31, 2000. ProLogis and ProLogis Development
Services had a combined 20.0% ownership interest in ProLogis North American
Properties Fund I as of December 31, 2000.

     ProLogis' and ProLogis Development Services' total investment in ProLogis
North American Properties Fund I as of December 31, 2000 consisted of (in
millions):


                                                            
Equity interest.............................................   $18.6
Distributions...............................................    (0.4)
ProLogis' share of ProLogis North American Properties Fund's
  earnings, excluding fees earned...........................     0.3
Adjustments to carrying value(1)............................    (9.1)
Other, net..................................................      .4
                                                               -----
                                                                 9.8
  Other receivables.........................................     0.6
                                                               -----
       Total................................................   $10.4
                                                               =====


---------------

(1) Reflects the reduction in carrying value for amount of net gain on the
    disposition of facilities to ProLogis North American Properties Fund I that
    does not qualify for income recognition due to ProLogis' and ProLogis
    Development Services' continuing ownership in ProLogis North American
    Properties Fund I.

     ProLogis North American Properties Fund I acquired three stabilized
operating facilities from ProLogis in January 2001 in exchange for an additional
equity interest, bringing the combined ownership interest to 41.3%. ProLogis has
an agreement to manage ProLogis North American Properties Fund I for a fee for a
10-year period, unless terminated at an earlier date as provided under the terms
of the agreement.

  ProLogis Principal

     ProLogis Principal began operations on June 30, 2000, as a limited
liability company whose members are ProLogis and Principal Financial Group.
ProLogis Principal owned three operating facilities acquired from ProLogis
aggregating 440,000 square feet as of December 31, 2000. As of December 31,
2000, ProLogis has a $13.2 million note receivable from ProLogis Principal that
earns interest at 8.25% per annum and is due

                                        60

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

March 31, 2001. ProLogis has an agreement to manage ProLogis Principal's
operating facilities for a fee pursuant to a four-year agreement. ProLogis had a
20.0% ownership interest in ProLogis Principal as of December 31, 2000.

     ProLogis' total investment in ProLogis Principal as of December 31, 2000
consisted of (in millions):


                                                            
Equity interest.............................................   $ 0.6
Adjustments to carrying value(1)............................    (0.4)
                                                               -----
                                                                 0.2
Note receivable.............................................    13.2
                                                               -----
     Total..................................................   $13.4
                                                               =====


---------------

(1) Reflects the reduction in carrying value for amount of net gain on the
    disposition of facilities to ProLogis Principal that does not qualify for
    income recognition due to ProLogis' continuing ownership in ProLogis
    Principal.

  Summarized Financial Information

     Summarized financial information for ProLogis' unconsolidated entities as
of and for the year ended December 31, 2000 is presented below (in millions of
U.S. dollars). The information presented is for the entire entity.



                                                                                                          PROLOGIS
                                                                                          PROLOGIS         NORTH
                                                                                          EUROPEAN        AMERICAN
                             PROLOGIS     FRIGOSCANDIA      KINGSPARK      PROLOGIS      PROPERTIES      PROPERTIES       PROLOGIS
                           LOGISTICS(1)     S.A.(1)          S.A.(1)     CALIFORNIA(2)    FUND(3)        FUND I(4)      PRINCIPAL(5)
                           ------------   ------------      ---------    -------------   ----------    --------------   ------------
                                                                                                   
Total assets.............     $376.6         $508.5          $636.3         $590.5         $906.9          $383.1          $16.3
Total
  liabilities(6)(7)......     $368.5         $566.1          $598.7         $274.3         $412.0          $290.9          $13.7
Minority interest........     $   --         $  0.4          $   --         $   --         $ 84.8          $   --          $  --
Equity(8)................     $  8.1         $(58.0)         $ 37.6         $316.2         $410.1          $ 92.2          $ 2.6
Revenues.................     $331.4         $382.9          $ 46.4(9)      $ 63.6         $ 69.6          $ 13.8          $ 1.1
Net earnings
  (loss)(10).............     $ (3.6)        $(31.3)(11)     $ 20.0(12)     $ 19.8         $ 28.0(13)      $  1.5          $  --(14)


---------------

 (1) ProLogis had a 95.0% economic interest in each entity as of December 31,
     2000.

 (2) ProLogis had a 50.0% ownership interest as of December 31, 2000.

 (3) ProLogis had a 34.4% ownership interest as of December 31, 2000. ProLogis
     European Properties S.a.r.l. is consolidated with ProLogis European
     Properties Fund. Minority interest represents ProLogis' 49.9% investment in
     the common stock of ProLogis European Properties S.a.r.l.

 (4) ProLogis and ProLogis Development Services had a combined 20.0% ownership
     interest as of December 31, 2000. ProLogis North American Properties Fund I
     was formed on June 30, 2000.

 (5) ProLogis had a 20.0% ownership interest as of December 31, 2000. ProLogis
     Principal was formed on June 30, 2000.

 (6) Includes amounts due to ProLogis of $223.9 million from ProLogis Logistics,
     $242.7 million from Frigoscandia S.A., $541.8 million from Kingspark S.A.,
     $1.1 million from ProLogis California, $2.1 million from ProLogis European
     Properties Fund, $0.6 million from ProLogis North American Properties Fund
     I and $13.3 million from ProLogis Principal.

 (7) Includes loans from third parties (including accrued interest) of $91.4
     million for ProLogis Logistics, $185.4 million for Frigoscandia S.A.,
     ($42.0 million was guaranteed by ProLogis as of December 31,

                                        61

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

     2000; increased to $168.1 million guaranteed as of March 1, 2001), $262.9
     million for ProLogis California, $359.4 million for ProLogis European
     Properties Fund ($112.9 million guaranteed by ProLogis) and $233.8 million
     for ProLogis North American Properties Fund I.

 (8) ProLogis has entered into a subscription agreement to make additional
     capital contributions (excluding the remaining 49.9% of the common stock of
     ProLogis European Properties S.a.r.l.) of 93.2 million euros (the currency
     equivalent of approximately $86.7 million as of December 31, 2000).

 (9) Includes $32.3 million of gains related to the disposition of facilities,
     including a gain of $4.7 million from the disposition of facilities to
     ProLogis European Properties Fund.

(10) ProLogis' share of the net earnings (loss) of the respective entities and
     interest income on notes and mortgage notes due to ProLogis are recognized
     in the Consolidated Statements of Earnings as "Income from unconsolidated
     entities." The net earnings (loss) of each entity includes interest expense
     on amounts due to ProLogis, as applicable.

(11) Includes net foreign currency exchange losses of $0.9 million.

(12) Includes net foreign currency exchange gains of $0.4 million.

(13) Includes net foreign currency exchange gains of $7.1 million.

(14) Net earnings for the year ended December 31, 2000 was $22,000.

5. BORROWINGS:

  Unsecured Lines of Credit

     ProLogis has an unsecured credit agreement with Bank of America, N.A.
("Bank of America"), Commerzbank AG and Chase Bank of Texas, National
Association, as agents for a bank group that provides for a $475.0 million
unsecured revolving line of credit. The credit agreement allows ProLogis to
increase the available commitment by $25.0 million to a total of $500.0 million.
ProLogis Logistics and ProLogis Development Services may also borrow under the
credit agreement with such borrowings guaranteed by ProLogis. ProLogis'
borrowings under the agreement generally bear interest at LIBOR plus an
applicable margin (based upon ProLogis' current senior unsecured debt ratings).
ProLogis' borrowings in 2000 were primarily at the 30-day LIBOR rate plus 0.75%
(7.31% as of December 31, 2000). Additionally, the credit agreement provides for
a facility fee of 0.15% per annum. The credit agreement matures on June 6, 2003
and may be extended for an additional year at ProLogis' option. As of December
31, 2000, ProLogis had $184.7 million of borrowings outstanding on the unsecured
line of credit and ProLogis was in compliance with all covenants contained in
the credit agreement. As of December 31, 2000, ProLogis Logistics and ProLogis
Development Services had not borrowed under the credit agreement.

     In addition, ProLogis has a $55.0 million unsecured discretionary line of
credit with Bank of America that matures on June 6, 2001. Of the total, ProLogis
can borrow the currency equivalent of $30.0 million in certain foreign
currencies with U.S. dollar borrowings limited to $25.0 million. By agreement
between ProLogis and Bank of America, the rate of interest on and the maturity
date of each advance are determined at the time of each advance. There were
$25.0 million of borrowings outstanding on the discretionary line of credit as
of December 31, 2000.

     ProLogis has a credit agreement that provides for a 325.0 million euro
multi-currency, unsecured revolving line of credit (the currency equivalent of
approximately $302.3 million as of December 31, 2000) through a group of 17
banks, on whose behalf ABN AMRO Bank, N.V. acts as agent. Borrowings under the
line of credit bear interest at Euribor plus 0.75% or Sterling LIBOR plus 0.75%
(borrowings outstanding as of December 31, 2000 were at a weighted average
interest rate of 6.23%). The credit agreement provides for an unused commitment
fee of 0.375% per annum. As of December 31, 2000, the currency equivalent of

                                        62

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

approximately $230.1 million of borrowings were outstanding on the line of
credit and ProLogis was in compliance with all covenants contained in the credit
agreement.

     A summary of ProLogis' unsecured lines of credit borrowings is as follows
(dollar amounts in thousands):



                                                          YEAR ENDED DECEMBER 31,
                                                       ------------------------------
                                                         2000       1999       1998
                                                       --------   --------   --------
                                                                    
Weighted average daily interest rate.................      6.33%      6.13%      6.46%
Borrowings outstanding as of December 31.............  $439,822   $ 98,700   $344,300
Weighted average daily borrowings....................  $251,528   $232,821   $174,901
Maximum borrowings outstanding at any month end......  $439,822   $440,100   $344,300
Total borrowing capacity on all lines of credit as of
  December 31........................................  $832,317   $902,340   $375,000


  Senior Unsecured Notes

     ProLogis has issued senior unsecured notes and medium-term unsecured notes
that bear interest at fixed rates, payable semi-annually (the "Notes"). The
Notes outstanding as of December 31, 2000 are summarized as follows (in
thousands of dollars):



                                                                               PRINCIPAL
                                 ORIGINAL    COUPON   MATURITY   PRINCIPAL      PAYMENT
DATE OF ISSUANCE                PRINCIPAL     RATE      DATE     BALANCE(1)   REQUIREMENT
----------------                ----------   ------   --------   ----------   -----------
                                                               
May 16, 1995..................  $   17,500   7.300%   05/15/01   $   17,492       (2)
May 17, 1996..................      25,000   7.250%   05/15/02       24,994       (3)
October 9, 1998...............     125,000   7.000%   10/01/03      125,000       (2)
April 26, 1999................     250,000   6.700%   04/15/04      249,694       (2)
July 20, 1998.................     250,000   7.050%   07/15/06      249,622       (2)
November 20, 1997.............     135,000   7.250%   11/20/07      134,116       (2)
April 26, 1999................     250,000   7.100%   04/15/08      249,940       (2)
May 17, 1996..................     100,000   7.950%   05/15/08       99,889       (4)
March 2, 1995.................     150,000   8.720%   03/01/09      150,000       (5)
May 16, 1995..................      75,000   7.875%   05/15/09       74,789       (6)
November 20, 1997.............      25,000   7.300%   11/20/09       24,787       (2)
February 4, 1997..............     100,000   7.810%   02/01/15      100,000       (7)
March 2, 1995.................      50,000   9.340%   03/01/15       50,000       (8)
May 17, 1996..................      50,000   8.650%   05/15/16       49,875       (9)
July 11, 1997.................     100,000   7.625%   07/01/17       99,791       (2)
                                ----------                       ----------
                                $1,702,500                       $1,699,989
                                ==========                       ==========


---------------

(1) Amounts are net of applicable unamortized original issue discount.

(2) Principal due at maturity.

(3) Annual principal payments of $12.5 million from May 15, 2001 to May 15,
    2002.

(4) Annual principal payments of $25.0 million from May 15, 2005 to May 15,
    2008.

(5) Annual principal payments of $18.75 million from March 1, 2002 to March 1,
    2009.

(6) Annual principal payments of $9.375 million from May 15, 2002 to May 15,
    2009.

(7) Annual principal payments ranging from $10.0 million to $20.0 million from
    February 1, 2010 to February 1, 2015.

                                        63

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

(8) Annual principal payments ranging from $5.0 million to $12.5 million from
    March 1, 2010 to March 1, 2015.

(9) Annual principal payments ranging from $5.0 million to $12.5 million from
    May 15, 2010 to May 15, 2016.

     The Notes rank equally with all other unsecured and unsubordinated
indebtedness of ProLogis from time to time outstanding. The Notes are redeemable
at any time at ProLogis' option. Such redemption and other terms are governed by
the provisions of an indenture agreement or, with respect to the $160.0 million
of Notes issued on November 20, 1997, note purchase agreements. Under the terms
of the indenture agreement and note purchase agreements, ProLogis must meet
certain financial covenants and ProLogis was in compliance with all such
covenants as of December 31, 2000.

                                        64

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

  Secured Debt

     Secured debt as of December 31, 2000 consisted of the following (in
thousands):



                                                                                   BALLOON
                                                            PERIODIC               PAYMENT
                                      INTEREST   MATURITY   PAYMENT    PRINCIPAL    DUE AT
DESCRIPTION                           RATE(1)      DATE       DATE      BALANCE    MATURITY
-----------                           --------   --------   --------   ---------   --------
                                                                    
Mortgage notes:
  Rio Grande Industrial Center #1...    8.875%   09/01/01      (2)     $  2,683    $  2,544
  Titusville Industrial Center #1...   10.000    09/01/01      (2)        4,313       4,181
  Prudential Insurance(3)...........    8.590    04/01/03      (2)       25,361      23,505
  Sullivan 75 Distribution Center
     #1.............................    9.960    04/01/04      (2)        1,767       1,663
  Charter American Mortgage(3)......    8.750    08/01/04      (2)        6,927       5,818
  West One Business Center #3.......    9.000    09/01/04      (2)        4,234       3,847
  Raines Distribution Center........    9.500    01/01/05      (2)        4,155       2,173
  Prudential Insurance(3)(4)........    6.850    04/01/05      (5)       52,532      48,850
  Consulate Distribution Center
     #300(4)........................    6.970    02/01/06      (2)        3,660       3,585
  Plano Distribution Center #7(4)...    7.020    04/15/06      (2)        3,707       3,015
  Connecticut General Life
     Insurance(3)...................    7.080    03/01/07      (2)      147,166     134,431
  Vista Del Sol Industrial
     Center #1 & 2..................    9.680    08/01/07      (6)        3,128          --
  State Farm Insurance(3)(4)........    7.100    11/01/08      (2)       15,317      13,065
  Placid Street Distribution Center
     #1(4)..........................    7.180    12/01/09      (2)        7,633       6,529
  Earth City Industrial Center #4...    8.500    07/01/10      (6)        2,029          --
  GMAC Commercial Mortgage(3).......    7.750    10/01/10      (6)        7,271          --
  Executive Park Distribution Center
     #3.............................    8.190    03/01/11      (6)          993          --
  Cameron Business Center #1(4).....    7.230    07/01/11      (2)        6,037       4,526
  Platte Valley Industrial Center
     #9.............................    8.100    04/01/17      (6)        3,159          --
  Platte Valley Industrial Center
     #4.............................   10.100    11/01/21      (6)        2,008          --
  Morgan Guaranty Trust(3)..........    7.584    04/01/24      (7)      200,000     127,187
                                                                       --------
                                                                       $504,080
                                                                       ========
Assessment bonds:
  City of Fremont...................    7.000%   03/01/11      (6)     $  8,767          --
  Various(8)........................       (8)         (8)     (6)        1,278          --
                                                                       --------
                                                                       $ 10,045
                                                                       ========
Securitized debt:
  Tranche A.........................    7.740%   02/01/04      (2)     $ 15,998    $ 13,405
  Tranche B.........................    9.940    02/01/04      (2)        7,802       7,215
                                                                       --------
                                                                       $ 23,800
     Total secured debt.............                                   $537,925
                                                                       ========


                                        65

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

---------------

(1) The weighted average interest rates for mortgage notes, assessment bonds and
    securitized debt were 7.49%, 7.12% and 8.46%, respectively as of December
    31, 2000. The total weighted average interest rate for ProLogis' secured
    borrowings is 7.53%.

(2) Monthly amortization with a balloon payment due at maturity.

(3) Secured by various distribution facilities.

(4) Mortgage note was assumed by ProLogis in connection with the merger with
    Meridian. See Note 11. Under purchase accounting, the mortgage note was
    recorded at its fair value. Accordingly, a premium or discount was
    recognized, as applicable.

(5) Carrying value includes premium. Terms are interest only with stated
    principal amount of $48.9 million due at maturity.

(6) Fully amortizing.

(7) Monthly interest only payments through May 2005, monthly principal and
    interest payments from June 2005 to April 2024 with a balloon payment due at
    maturity.

(8) Includes nine issues of assessment bonds with four municipalities. Interest
    rates range from 5.50% per annum to 8.75% per annum. Maturity dates range
    from August 2004 to September 2016.

     Mortgage notes, assessment bonds and securitized debt are secured by real
estate with an aggregate undepreciated cost of $927.0 million, $236.3 million
and $61.3 million, respectively, as of December 31, 2000.

  Other Unsecured Debt

     As of December 31, 1999, ProLogis had an unsecured term loan in the amount
of 200.0 million French francs (the currency equivalent of approximately $30.9
million). This debt was held by ProLogis European Properties S.a.r.l. See Note
4.

  Long-Term Debt Maturities

     Approximate principal payments due on senior unsecured notes and secured
debt (mortgage notes, assessment bonds and securitized debt) during each of the
years in the five-year period ending December 31, 2005 and thereafter are as
follows (in thousands):


                                                        
2001....................................................   $   44,665
2002....................................................       48,898
2003....................................................      184,856
2004....................................................      316,221
2005....................................................      112,063
2006 and thereafter.....................................    1,533,722
                                                           ----------
          Total principal due...........................    2,240,425
Less: Original issue discount...........................       (2,511)
                                                           ----------
          Total carrying value..........................   $2,237,914
                                                           ==========


  Interest Expense

     For 2000, 1999 and 1998, interest expense was $172.2 million, $170.7
million and $77.7 million, respectively, which is net of capitalized interest of
$18.5 million, $16.0 million and $19.2 million, respectively. Amortization of
deferred loan costs included in interest expense was $4.6 million, $4.4 million
and $2.2 million for 2000, 1999 and 1998, respectively. The total interest paid
in cash on all outstanding debt was $178.4 million, $169.8 million and $83.2
million during 2000, 1999 and 1998, respectively.

                                        66

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

6. MINORITY INTEREST:

     Minority interest represents the limited partners' interests in real estate
partnerships controlled by ProLogis. With respect to each of the partnerships
either ProLogis or a subsidiary of ProLogis is the sole general partner with all
management powers over the business and affairs of the partnership. The limited
partners of each partnership generally do not have the right to participate in
or exercise management control over the business and affairs of the partnership.
With respect to each partnership the general partner may not, without the
written consent of all of the limited partners, take any action that would
prevent such partnership from conducting its business, possess the property of
the partnership, admit an additional partner or subject a limited partner to the
liability of a general partner.

     As of December 31, 2000, ProLogis or a subsidiary of ProLogis is the
controlling general partner in five partnerships. In each of these partnerships,
the limited partners are entitled to exchange partnership units for Common
Shares. Additionally, the limited partners are entitled to receive preferential
cumulative quarterly distributions per unit equal to the quarterly distributions
in respect of Common Shares. The five partnerships as of December 31, 2000 are
as follows:



                                                           INVESTMENT IN                    LIMITED
                                               FORMATION    REAL ESTATE    PROLOGIS'   PARTNERSHIP UNITS
ENTITY                                           DATE      (IN MILLIONS)   OWNERSHIP      OUTSTANDING
------                                         ---------   -------------   ---------   -----------------
                                                                           
ProLogis Limited Partnership-I(1)............    1993         $211.0         68.70%        4,520,532(2)
ProLogis Limited Partnership-II..............    1994         $ 58.3         97.80%           90,213(2)
ProLogis Limited Partnership-III.............    1994         $ 52.0         86.39%          376,347(2)
ProLogis Limited Partnership-IV(3)...........    1994         $103.9         98.50%           68,612(2)
Meridian Realty Partners Limited
  Partnership................................      (4)        $ 10.4         88.00%           29,712(5)


---------------

(1) These facilities cannot be sold, prior to the occurrence of certain events,
    without the consent of the limited partners thereto, other than in
    tax-deferred exchanges.

(2) Convertible into Common Shares on a one for one basis.

(3) ProLogis Limited Partnership-IV was formed through a cash contribution from
    a wholly owned subsidiary of ProLogis, ProLogis-IV, Inc. and the
    contribution of industrial distribution facilities from the limited partner.
    ProLogis Limited Partnership-IV and ProLogis-IV, Inc. are legal entities
    separate and distinct from ProLogis, its affiliates and each other, and each
    has separate assets, liabilities, business functions and operations. The
    sole assets of ProLogis-IV, Inc. are its general partner advances to and its
    interest in ProLogis Limited Partnership-IV. As of December 31, 2000,
    ProLogis Limited Partnership-IV had outstanding borrowings from ProLogis-IV,
    Inc., of $0.4 million and ProLogis-IV, Inc. had outstanding borrowings from
    ProLogis and its affiliates of $0.4 million.

(4) Acquired in merger with Meridian. See Note 11.

(5) Convertible into Common Shares on a 1.1 for one basis, plus $2.00.

     For financial reporting purposes, the assets, liabilities, results of
operations and cash flows of each of the five partnerships are included in
ProLogis' consolidated financial statements, and the interests of the limited
partners are reflected as minority interest.

7. SHAREHOLDERS' EQUITY:

 Shares Authorized

     As of December 31, 2000, 275,000,000 shares were authorized. ProLogis'
Board of Trustees (the "Board") may increase the number of authorized shares and
may classify or reclassify any unissued shares of

                                        67

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

ProLogis stock from time to time by setting or changing the preferences,
conversion or other rights, voting powers, restrictions, limitations as of
distributions, qualifications and terms or conditions of redemption of such
shares.

 Preferred Shares

     As of December 31, 2000, ProLogis had four series of cumulative redeemable
preferred shares of beneficial interest outstanding (Series A, C, D and E) and
one series of cumulative convertible redeemable preferred shares of beneficial
interest outstanding (Series B). The Series B preferred shares are convertible
at any time, unless previously redeemed, at the option of the holders thereof
into Common Shares at a conversion price of $19.50 per share (equivalent to a
conversion rate of 1.282 Common Shares for each Series B preferred share).

     Holders of each series of preferred shares have, subject to certain
conditions, limited voting rights. The holders of the preferred shares are
entitled to receive cumulative preferential dividends based upon each series'
respective liquidation preference. Such dividends are payable quarterly in
arrears on the last day of March, June, September and December for all series of
preferred shares, with the exception of Series E, which are payable quarterly on
the last day of January, April, July and October, when, and if, declared by the
Board, out of funds legally available for payment of dividends. After the
respective redemption dates, each series can be redeemed for a cash redemption
price which (other than the portion consisting of accrued and unpaid dividends)
is payable solely out of the sales proceeds of other capital shares of ProLogis,
which may include shares of other series of preferred shares. With respect to
payment of dividends, each series of preferred shares ranks on parity with
ProLogis' other series of preferred shares.

     ProLogis' preferred shares as of December 31, 2000 are summarized as
follows:



                                                                        DIVIDEND
                                             STATED                 EQUIVALENT BASED    OPTIONAL
                        NUMBER OF SHARES   LIQUIDATION   DIVIDEND    ON LIQUIDATION    REDEMPTION
                          OUTSTANDING      PREFERENCE      RATE        PREFERENCE       DATE(1)
                        ----------------   -----------   --------   ----------------   ----------
                                                                        
Series A Cumulative
  Redeemable Preferred
  Shares..............      5,400,000        $25.00        9.40%    $2.35 per share     06/21/00
Series B Cumulative
  Convertible
  Redeemable Preferred
  Shares(2)...........      6,256,100        $25.00        7.00%    $1.75 per share     02/21/01(3)
Series C Cumulative
  Redeemable Preferred
  Shares..............      2,000,000        $50.00        8.54%    $4.27 per share     11/13/26
Series D Cumulative
  Redeemable Preferred
  Shares..............     10,000,000        $25.00        7.92%    $1.98 per share     04/13/03
Series E Cumulative
  Redeemable Preferred
  Shares..............      2,000,000        $25.00        8.75%    $2.19 per share     06/30/03


---------------

(1) After this date, the preferred shares can be redeemed at ProLogis' option.

(2) During 2000 and 1999, Series B preferred shares of 764,599 and 516,897,
    respectively, were converted into 980,216 and 662,661 Common Shares,
    respectively.

                                        68

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

(3) ProLogis will redeem these shares on March 20, 2001.

 Recent Developments

     On January 11, 2001, ProLogis announced a Common Share repurchase program
under which it may repurchase up to $100.0 million of its Common Shares. The
Common Shares will be repurchased from time to time in the open market and in
privately negotiated transactions, depending on market prices and other
conditions. On February 12, 2001 ProLogis announced its call for redemption of
all outstanding Series B cumulative convertible redeemable preferred shares at a
price of $25.00 per share, plus $0.442 in accrued and unpaid dividends, for an
aggregate redemption price of $25.442 per preferred share. The redemption date
is March 20, 2001. On or prior to March 13, 2001, the Series B preferred shares
could be converted into Common Shares at a conversion rate of 1.282 Common
Shares for each Series B preferred share.

 Issuance of Common Shares

     During 2000, ProLogis generated net proceeds of $30.3 million from the
issuance of 1,479,000 Common Shares under its 1999 Dividend Reinvestment and
Share Purchase Plan and issuance of 163,000 Common Shares under long-term
compensation plans. See Note 13. In addition, ProLogis issued: (i) 602,000
Common Shares in connection with the acquisition agreement for the Kingspark
entities (see Note 4); (ii) 980,000 Common Shares upon conversion of 765,000
cumulative convertible redeemable Series B preferred shares; and (iii) 238,000
Common Shares to the holders of 216,000 convertible limited partnership units.

 Shelf Registration

     ProLogis has a shelf registration statement on file with the Securities and
Exchange Commission that allows ProLogis to issue securities in the form of debt
securities, preferred shares, Common Shares, rights to purchase Common Shares
and preferred share purchase rights on an as-needed basis. These $608.0 million
of shelf-registered securities are available for issuance, subject to ProLogis'
ability to effect an offering on satisfactory terms.

 Ownership Restrictions and Significant Shareholder

     For ProLogis to qualify as a REIT under the Code, not more than 50% in
value of its outstanding shares of stock may be owned by five or fewer
individuals at any time during the last half of ProLogis' taxable year.
Therefore, ProLogis' Declaration of Trust restricts beneficial ownership (or
ownership generally attributed to a person under the REIT tax rules) of
ProLogis' outstanding shares by a single person, or persons acting as a group,
to 9.8% of ProLogis' outstanding shares. This provision assists ProLogis in
protecting and preserving its REIT status and protects the interest of
shareholders in takeover transactions by preventing the acquisition of a
substantial block of shares.

     Shares owned by a person or group of persons in excess of these limits are
subject to redemption by ProLogis. The provision does not apply where a majority
of the Board, in its sole and absolute discretion, waives such limit after
determining that the status of ProLogis as a REIT for federal income tax
purposes will not be jeopardized or the disqualification of ProLogis as a REIT
is advantageous to the shareholders.

     Security Capital is exempt from the ownership restrictions described above.
Security Capital owned 30.2% the outstanding Common Shares as of December 31,
2000. For tax purposes, Security Capital's ownership is attributed to its
shareholders.

                                        69

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

 Dividend Reinvestment and Share Purchase Plan

     In March 1995, ProLogis adopted a Dividend Reinvestment and Share Purchase
Plan (the "1995 Plan"), which commenced in April 1995. The 1995 Plan allowed
holders of Common Shares the opportunity to acquire additional Common Shares by
automatically reinvesting distributions. Holders of Common Shares who do not
participate in the 1995 Plan continue to receive distributions as declared. The
1995 Plan also allowed participating holders of Common Shares to purchase a
limited number of additional Common Shares by making optional cash payments,
without payment of any brokerage commission or service charge. Common Shares are
acquired pursuant to the 1995 Plan at a price equal to 98% of the market price
of such Common Shares, without payment of any brokerage commission or service
charge.

     The 1995 Plan was amended in June 1999 by the 1999 Dividend Reinvestment
and Share Purchase Plan (the "1999 Plan"). The primary change effective with the
1999 Plan allows persons who are not holders of Common Shares to participate in
the share purchase plan.

  Shareholder Purchase Rights

     On December 7, 1993, the Board declared a dividend of one preferred share
purchase right ("Right") for each outstanding Common Share to be distributed to
all holders of record of the Common Shares on December 31, 1993. Each Right
entitles the registered holder to purchase one-hundredth of a Participating
Preferred Share for an exercise price of $40.00 per one-hundredth of a
Participating Preferred Share, subject to adjustment as provided in the Rights
Agreement. The Rights will generally be exercisable only if a person or group
(other than certain affiliates of ProLogis) acquires 20% or more of the Common
Shares or announces a tender offer for 25% or more of the Common Shares. Under
certain circumstances, upon a shareholder acquisition of 20% or more of the
Common Shares (other than certain affiliates of ProLogis), each Right will
entitle the holder to purchase, at the Right's then-current exercise price, a
number of Common Shares having a market value of twice the Right's exercise
price. The acquisition of ProLogis pursuant to certain mergers or other business
transactions will entitle each holder of a Right to purchase, at the Right's
then-current exercise price, a number of the acquiring company's common shares
having a market value at that time equal to twice the Right's exercise price.
The Rights held by certain 20% shareholders will not be exercisable. The Rights
will expire on December 7, 2003, unless the expiration date of the Rights is
extended, and the Rights are subject to redemption at a price of $0.01 per Right
under certain circumstances.

8. DISTRIBUTIONS AND DIVIDENDS:

  Common Distributions

     ProLogis' annual distribution per Common Share was $1.34 in 2000, $1.30 in
1999 and $1.24 in 1998. For Federal income tax purposes, the following
summarizes the taxability of cash distributions paid on Common Shares in 1999
and 1998 and the estimated taxability for 2000:



                                                              YEAR ENDED DECEMBER 31,
                                                              ------------------------
                                                               2000     1999     1998
                                                              ------   ------   ------
                                                                       
Per Common Share:
  Ordinary income...........................................  $1.19    $0.84    $1.12
  Capital gains.............................................   0.15     0.35       --
  Return of capital.........................................     --     0.11     0.12
                                                              -----    -----    -----
          Total.............................................  $1.34    $1.30    $1.24
                                                              =====    =====    =====


                                        70

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

     The distribution level for 2001 was set at $1.38 per Common Share by the
Board in December 2000. Additionally, on December 15, 2000, ProLogis declared a
distribution of $0.345 per Common Share payable on February 23, 2001 to holders
of Common Shares on February 9, 2001.

  Preferred Dividends

     The annual dividends per preferred share were as follows:



                                                               YEAR ENDED DECEMBER 31,
                                                             ---------------------------
                                                             2000(1)   1999(2)   1998(3)
                                                             -------   -------   -------
                                                                        
Series A Cumulative Redeemable Preferred Shares............   $2.35     $2.35     $2.35
Series B Cumulative Convertible Redeemable Preferred
  Shares...................................................    1.75      1.75      1.75
Series C Cumulative Redeemable Preferred Shares............    4.27      4.27      4.27
Series D Cumulative Redeemable Preferred Shares............    1.98      1.98      1.42(4)
Series E Cumulative Redeemable Preferred Shares............    2.19      1.64(5)     --


---------------

(1) For federal income tax purposes $2.08 of the Series A dividend, $1.55 of the
    Series B dividend, $3.78 of the Series C dividend, $1.75 of the Series D
    dividend and $1.94 of the Series E dividend are treated as ordinary income
    to the holders. The remaining portion of each dividend represents capital
    gains.

(2) For federal income tax purposes $1.65 of the Series A dividend, $1.23 of the
    Series B dividend, $3.00 of the Series C dividend, $1.39 of the Series D
    dividend and $1.15 of the Series E dividend are treated as ordinary income
    to the holders. The remaining portion of each dividend represents capital
    gains.

(3) For federal income tax purposes these dividends are treated as ordinary
    income to the holders.

(4) For the period from date of issuance to December 31, 1998.

(5) For the period from date of issuance to December 31, 1999.

     Pursuant to the terms of its preferred shares, ProLogis is restricted from
declaring or paying any distribution with respect to the Common Shares unless
all cumulative dividends with respect to the preferred shares have been paid and
sufficient funds have been set aside for dividends that have been declared for
the then-current dividend period with respect to the preferred shares.

     ProLogis' tax return for the year ended December 31, 2000 has not been
filed. The taxability information for 2000 is based upon the best available
data. ProLogis' tax returns for prior years have not been examined by the
Internal Revenue Service. Consequently, the taxability of distributions and
dividends is subject to change.

                                        71

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

9. EARNINGS PER COMMON SHARE:

     A reconciliation of the denominator used to calculate basic earnings per
Common Share to the denominator used to calculate diluted earnings per Common
Share for the years indicated (in thousands, except per share amounts) is as
follows:



                                                          YEAR ENDED DECEMBER 31,
                                                       ------------------------------
                                                         2000       1999       1998
                                                       --------   --------   --------
                                                                    
Net earnings attributable to Common Shares...........  $157,715   $123,999   $ 62,231
                                                       ========   ========   ========
Weighted average Common Shares outstanding --
  Basic..............................................   163,651    152,412    121,721
Incremental weighted effect of common stock
  equivalents and contingently issuable shares (see
  Note 13)...........................................       750        327        307
                                                       --------   --------   --------
Adjusted weighted average Common Shares outstanding--
  Diluted............................................   164,401    152,739    122,028
                                                       ========   ========   ========
Basic and diluted per share net earnings attributable
  to Common Shares...................................  $   0.96   $   0.81   $   0.51
                                                       ========   ========   ========


     For the year ended December 31, 1999, basic and diluted per share net
earnings attributable to Common Shares before the cumulative effect of
accounting change were $0.82. The following convertible securities were not
included in the calculation of diluted net earnings per Common Share as the
effect, on an as-converted basis, was antidilutive (in thousands):



                                                               YEAR ENDED DECEMBER 31,
                                                              -------------------------
                                                               2000     1999     1998
                                                              ------   ------   -------
                                                                       
Series B cumulative convertible redeemable preferred
  shares....................................................  8,417    9,221    10,055
                                                              =====    =====    ======
Limited partnership units...................................  5,348    5,461     5,070
                                                              =====    =====    ======


10. BUSINESS SEGMENTS:

     ProLogis has three reportable business segments:

     - Property operations represents the long-term ownership and leasing of
       industrial distribution facilities in the United States, (portions of
       which are owned through ProLogis California, ProLogis North American
       Properties Fund I and ProLogis Principal -- See Note 4) Mexico and Europe
       (portions of which were owned through Garonor Holding (see Note 4), a
       subsidiary that was recognized under the equity method until June 29,
       1999 and through ProLogis European Properties Fund in 2000 and 1999 and
       ProLogis European Properties S.a.r.l. in 2000 -- See Note 4); each
       operating facility is considered to be an individual operating segment
       having similar economic characteristics which are combined within the
       reportable segment based upon geographic location;

     - Corporate distribution facilities services business ("CDFS") represents
       the development of industrial distribution facilities by ProLogis,
       ProLogis Development Services or the Kingspark entities in the United
       States, Mexico and Europe (see Note 4) which are often disposed of to
       third parties or entities in which ProLogis has an ownership interest and
       the development of industrial distribution facilities by ProLogis,
       ProLogis Development Services or the Kingspark entities on a fee basis
       for third parties in the United States, Mexico and Europe; the
       development activities of ProLogis, ProLogis Development Services and the
       Kingspark entities are considered to be individual operating segments
       having similar

                                        72

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

       economic characteristics which are combined within the reportable segment
       based upon geographic location; and

     - Temperature-controlled distribution operations represents the operation
       of a temperature-controlled distribution and logistics network through
       investments in unconsolidated entities in the United States (ProLogis
       Logistics) and Europe (Frigoscandia S.A.); each company's operating
       facilities are considered to be individual operating segments having
       similar economic characteristics which are combined within the reportable
       segment based upon geographic location. See Note 4.

     Reconciliations of the three reportable segments': (i) income from external
customers to ProLogis' total income; (ii) net operating income from external
customers to ProLogis' earnings from operations (ProLogis' chief operating
decision makers rely primarily on net operating income to make decisions about
allocating resources and assessing segment performance); and (iii) assets to
ProLogis' total assets are as follows (in thousands):



                                                         YEAR ENDED DECEMBER 31,
                                                   ------------------------------------
                                                      2000         1999         1998
                                                   ----------   ----------   ----------
                                                                    
Income:
  Property operations:
     United States(1)............................  $  476,098   $  457,592   $  333,494
     Mexico......................................      15,504       10,503        3,499
     Europe(2)...................................      27,771       16,045        8,059
                                                   ----------   ----------   ----------
          Total property operations segment......     519,373      484,140      345,052
                                                   ----------   ----------   ----------
  CDFS business:
     United States(3)............................      58,812       28,861       17,421
     Mexico......................................       1,517           --          133
     Europe(4)(5)................................      61,569       41,673        2,915
                                                   ----------   ----------   ----------
          Total CDFS business segment............     121,898       70,534       20,469
                                                   ----------   ----------   ----------
  Temperature-controlled distribution operations:
     North America(6)............................      11,950       10,791        7,349
     Europe(7)...................................     (20,298)      (4,364)      (7,535)
                                                   ----------   ----------   ----------
          Total temperature-controlled
            distribution operations segment......      (8,348)       6,427         (186)
                                                   ----------   ----------   ----------
  Reconciling items:
     Interest income.............................       7,267        6,369        2,752
     Income from unconsolidated entities.........       3,331          (78)          20
                                                   ----------   ----------   ----------
          Total reconciling items................      10,598        6,291        2,772
                                                   ----------   ----------   ----------
          Total income...........................  $  643,521   $  567,392   $  368,107
                                                   ==========   ==========   ==========
Net operating income:
  Property operations:
     United States(1)............................  $  448,074   $  424,633   $  306,920
     Mexico......................................      15,093       10,569        3,302
     Europe(2)...................................      29,029       15,437        7,710
                                                   ----------   ----------   ----------
          Total property operations segment......     492,196      450,639      317,932
                                                   ----------   ----------   ----------


                                        73

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000



                                                         YEAR ENDED DECEMBER 31,
                                                   ------------------------------------
                                                      2000         1999         1998
                                                   ----------   ----------   ----------
                                                                    
  CDFS business:
     United States(3)............................      58,812       28,861       17,421
     Mexico......................................       1,517           --          133
     Europe(4)(5)................................      61,569       41,673        2,915
                                                   ----------   ----------   ----------
          Total CDFS business segment............     121,898       70,534       20,469
                                                   ----------   ----------   ----------
  Temperature-controlled distribution operations:
     North America(6)............................      11,950       10,791        7,349
     Europe(7)...................................     (20,298)      (4,364)      (7,535)
                                                   ----------   ----------   ----------
          Total temperature-controlled
            distribution operations segment......      (8,348)       6,427         (186)
                                                   ----------   ----------   ----------
  Reconciling items:
     Interest income.............................       7,267        6,369        2,752
     Income from unconsolidated entities.........       3,331          (78)          20
     General and administrative expense..........     (44,954)     (38,284)     (22,893)
     Depreciation and amortization...............    (151,483)    (152,447)    (100,590)
     Interest expense............................    (172,191)    (170,746)     (77,650)
     Interest rate hedge expense.................          --         (945)     (26,050)
     Other expenses..............................      (5,909)      (4,920)      (6,187)
                                                   ----------   ----------   ----------
          Total reconciling items................    (363,939)    (361,051)    (230,598)
                                                   ----------   ----------   ----------
          Earnings from operations...............  $  241,807   $  166,549   $  107,617
                                                   ==========   ==========   ==========
  Property operations:
     United States(8)............................  $3,887,601   $4,017,702   $3,073,248
     Mexico......................................     113,538      178,253       74,494
     Europe(8)...................................     308,457      387,362      309,639
                                                   ----------   ----------   ----------
          Total property operations segment......   4,309,596    4,583,317    3,457,381
                                                   ----------   ----------   ----------
  CDFS business:
     United States...............................     304,697      210,088      148,001
     Mexico......................................      26,288       13,249       16,465
     Europe(8)...................................     637,207      432,455      224,769
                                                   ----------   ----------   ----------
          Total CDFS business segment............     968,192      655,792      389,235
                                                   ----------   ----------   ----------
  Temperature controlled distribution operations:
     North America(8)............................     231,053      192,607      151,021
     Europe(8)...................................     191,981      214,008      221,566
                                                   ----------   ----------   ----------
          Total temperature controlled
            distribution operations segment......     423,034      406,615      372,587
                                                   ----------   ----------   ----------
  Reconciling items:
     Investments in unconsolidated entities......      70,807        2,442        1,520
     Cash........................................      57,870       69,338       63,140
     Accounts and notes receivable...............      43,040       31,084        1,313
     Other assets................................      73,795       99,452       45,553
                                                   ----------   ----------   ----------
          Total reconciling items................     245,512      202,316      111,526
                                                   ----------   ----------   ----------
          Total assets...........................  $5,946,334   $5,848,040   $4,330,729
                                                   ==========   ==========   ==========


---------------

(1) In addition to the operations of ProLogis that are reported on a
    consolidated basis, includes amounts recognized under the equity method
    related to ProLogis' investment in ProLogis California, ProLogis

                                        74

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

    North American Properties Fund I and ProLogis Principal in 2000 and ProLogis
    California in 1999. See Note 4 for summarized financial information of
    ProLogis California, ProLogis North American Properties Fund I and ProLogis
    Principal.

(2) In addition to the operations of ProLogis that are reported on a
    consolidated basis, includes amounts recognized under the equity method
    related to ProLogis' investment in ProLogis European Properties Fund
    (including net foreign currency exchange gains of $2.3 million) and ProLogis
    European Properties S.a.r.l. (including net foreign currency exchange gains
    of $2.4 million) in 2000 and ProLogis European Properties Fund (including
    net foreign currency gains of $0.3 million) in 1999. In 1999, also includes
    ProLogis' investment in Garonor Holdings (including a $13.0 million net
    foreign currency exchange loss). See Note 4 for summarized financial
    information of ProLogis European Properties Fund and for a discussion of
    Garonor Holdings.

(3) In 2000, includes $3.3 million, $24.5 million and $1.6 million of net gains
    recognized by ProLogis related to the disposition of facilities to ProLogis
    California, ProLogis North American Properties Fund I and ProLogis
    Principal, respectively. See Note 4.

(4) Includes amounts recognized under the equity method related to ProLogis'
    investment in the Kingspark entities in 2000, 1999 and 1998 (including $0.3
    million of net foreign currency exchange gains in 2000 and $1.5 million and
    $0.9 million of net foreign currency exchange losses in 1999 and 1998,
    respectively). See Note 4 for summarized financial information of the
    Kingspark entities.

(5) Includes $13.7 million and $17.3 million of net gains recognized by ProLogis
    related to the disposition of facilities to ProLogis European Properties
    Fund in 2000 and 1999, respectively. In addition, includes $4.3 million and
    $4.5 million of net gains recognized under the equity method related to the
    Kingspark entities' disposition of facilities to ProLogis European
    Properties Fund in 2000 and 1999, respectively. See Note 4.

(6) Represents amounts recognized under the equity method related to ProLogis'
    investment in ProLogis Logistics. See Note 4 for summarized financial
    information of ProLogis Logistics.

(7) Represents amounts recognized under the equity method related to ProLogis'
    investment in Frigoscandia S.A. (including $0.8 million, $1.3 million and
    $11.4 million of net foreign currency exchange losses in 2000, 1999 and
    1998, respectively). See Note 4 for summarized financial information of
    Frigoscandia S.A.

(8) Amounts include investments in unconsolidated entities accounted for under
    the equity method. See also Note 4 for summarized financial information of
    the unconsolidated entities as of and for the year ended December 31, 2000.

11. MERGER WITH MERIDIAN

     On March 30, 1999, Meridian Industrial Trust, Inc. ("Meridian"), a publicly
traded REIT that owned industrial distribution facilities in the United States,
was merged with and into ProLogis. In accordance with the terms of the Agreement
and Plan of Merger dated as of November 16, 1998, as amended (the "Merger
Agreement"), the approximately 33.8 million outstanding shares of Meridian
common stock were exchanged (on a 1.1 for one basis) into approximately 37.2
million ProLogis Common Shares. In addition, the holders of Meridian common
stock received $2.00 in cash per outstanding share, approximately $67.6 million
in total.

     The holders of Meridian's Series D cumulative redeemable preferred stock
received a new series of ProLogis cumulative redeemable preferred shares, Series
E preferred shares, on a one for one basis. The Series E preferred shares have
an 8.75% annual dividend rate ($2.1875 per share) and an aggregate liquidation
value of $50.0 million. The total purchase price of Meridian was approximately
$1.54 billion, which included the assumption of the outstanding debt and
liabilities of Meridian as of March 30, 1999 and the issuance of

                                        75

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

approximately 1.1 million stock options each to acquire 1.1 ProLogis Common
Shares and $2.00 in cash. The assets acquired from Meridian included
approximately $1.42 billion of real estate assets, an interest in a
temperature-controlled distribution business of $28.7 million and cash and other
assets aggregating $72.3 million. The transaction was structured as a tax-free
merger and was accounted for under the purchase method.

     The following summarized pro forma unaudited information represents the
combined historical operating results of ProLogis and Meridian with the
appropriate purchase accounting adjustments, assuming the merger with Meridian
had occurred on January 1, 1998. The pro forma financial information presented
is not necessarily indicative of what ProLogis' actual operating results would
have been had ProLogis and Meridian constituted a single entity during such
periods (in thousands, except per share amounts):



                                                              YEAR ENDED DECEMBER 31,
                                                              -----------------------
                                                                 1999         1998
                                                              ----------   ----------
                                                                     
Rental income...............................................   $525,340     $464,034
Earnings from operations....................................   $170,681     $124,928
Earnings attributable to Common Shares before cumulative
  effect of accounting change...............................   $136,461     $ 78,847
Net earnings attributable to Common Shares..................   $135,021     $ 78,847
Weighted average Common Shares outstanding:
  Basic.....................................................    160,705      155,923
  Diluted...................................................    161,044      156,680
Basic per share net earnings attributable to Common Shares
  before cumulative effect of accounting change.............   $   0.85     $   0.51
Cumulative effect of accounting change......................      (0.01)          --
                                                               --------     --------
Basic per share net earnings attributable to Common
  Shares....................................................   $   0.84     $   0.51
                                                               ========     ========
Diluted per share net earnings attributable to Common Shares
  before cumulative effect of accounting change.............   $   0.85     $   0.50
Cumulative effect of accounting change......................      (0.01)          --
                                                               --------     --------
Diluted per share net earnings attributable to Common
  Shares....................................................   $   0.84     $   0.50
                                                               ========     ========


12. SUPPLEMENTAL CASH FLOW INFORMATION

     Non-cash investing and financing activities for the years ended December
31, 2000, 1999 and 1998 are as follows:

     - In connection with ProLogis' contribution of 50.1% of the common stock of
       ProLogis European Properties S.a.r.l. to ProLogis European Properties
       Fund discussed in Note 4, ProLogis received an equity interest in
       ProLogis European Properties Fund of approximately $78.0 million.
       ProLogis European Properties S.a.r.l. had total assets of $403.9 million
       and total liabilities of $248.1 million. ProLogis has recognized its
       investment in the remaining 49.9% of the common stock under the equity
       method since January 7, 2000. On January 7, 2001, ProLogis contributed
       the remaining 49.9% of the common stock to ProLogis European Properties
       Fund for an additional equity interest. See Note 4.

     - ProLogis received $11.4 million, $13.8 million, $18.6 million and $0.6
       million of the proceeds from its disposition of facilities to ProLogis
       European Properties Fund, ProLogis California, ProLogis North American
       Properties Fund I and ProLogis Principal, respectively, in the form of an
       equity interest in these entities during 2000. Additionally, ProLogis
       received $13.2 million of the proceeds from its disposition of facilities
       to ProLogis Principal in the form of a note receivable during 2000.
       ProLogis received $148.2 million and $23.4 million of the proceeds from
       its disposition of facilities to ProLogis

                                        76

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

       California and ProLogis European Properties Fund, respectively, in the
       form of an equity interest in these entities during 1999.

     - ProLogis received $2.1 million of the proceeds from its disposition of
       facilities to third parties in the form of notes receivable during 2000.

     - In connection with the agreement for the acquisition of the Kingspark
       entities discussed in Note 4, ProLogis issued 602,000 Common Shares in
       2000 valued at $11.9 million.

     - In connection with the merger with Meridian in 1999 discussed in Note 11,
       ProLogis issued approximately 37.2 million Common Shares and 2.0 million
       Series E preferred shares, assumed approximately 1.1 million stock
       options and assumed outstanding debt and liabilities of Meridian for an
       aggregate purchase price of approximately $1.54 billion in exchange for
       the assets of Meridian (including cash balances acquired of $49.0
       million).

     - Series B cumulative convertible redeemable preferred shares aggregating
       $19,115,000, $12,922,000 and $11,568,000 were converted into Common
       Shares in 2000, 1999 and 1998, respectively.

     - Net foreign currency translation adjustments of $(24,003,000),
       $(9,788,000) and $86,000 were recognized in 2000, 1999 and 1998,
       respectively.

     - Limited partnership units aggregating $8,169,000 (total minority interest
       of $13,905,000 less $5,736,000 representing amounts due to ProLogis by
       the holder of the units), $205,000 and $302,000 were converted into
       Common Shares in 2000, 1999 and 1998, respectively.

     - Mortgage notes in the amount $39.8 million were assumed in connection
       with the acquisition of real estate in 1998.

     - Employee share purchase notes in the amount of $1,796,000 were retired in
       1998. See Note 13.

13. LONG-TERM COMPENSATION

  Long-Term Incentive Plan and Share Option Plan for Outside Trustees

     ProLogis has a long-term incentive plan (the "Incentive Plan"), which
includes an employee share purchase plan, a stock option plan, a restricted
share unit plan and a performance share plan. No more than 14,600,000 Common
Shares in the aggregate may be awarded under the Incentive Plan and no
individual may be granted awards with respect to more than 500,000 Common Shares
in any one-year period. The Incentive Plan has a 10-year term. Additionally,
ProLogis has 500,000 Common Shares authorized for issuance under its Share
Option Plan for Outside Trustees (the "Outside Trustees Plan"). As of December
31, 2000, 4,382,000 Common Shares remain to be issued under the Incentive Plan
and 406,000 Common Shares remain to be issued under the Outside Trustees Plan.

  Employee Share Purchase Plan

     Under the employee share purchase plan certain employees of ProLogis
purchased 1,356,834 Common Shares on September 8, 1997 at a price of $21.21875
per share. ProLogis financed 95% of the total purchase price through ten-year,
recourse notes to the participants aggregating $27.3 million. The loans, which
have been recognized as a deduction from shareholders' equity, bear interest at
the lower of ProLogis' annual dividend yield on Common Shares or 6% per annum.
The loans are secured by the Common Shares purchased. For each Common Share
purchased, participants were granted two options to purchase Common Shares at a
price of $21.21875. As of December 31, 2000, there were 930,807 Common Shares
securing the

                                        77

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

employee share purchase notes. The outstanding notes receivable at December 31,
2000 of $18,556,000 include $16,314,000 due from officers of ProLogis.

  Stock Options

     ProLogis has granted stock options under the Incentive Plan and the Outside
Trustees Plan. Stock options outstanding as of December 31, 2000 are as follows:



                                                                                WEIGHTED
                                                                                 AVERAGE
                                 NUMBER OF                         EXPIRATION   REMAINING
                                  OPTIONS     EXERCISE PRICE(1)       DATE        LIFE
                                 ---------   -------------------   ----------   ---------
                                                                    
Outside Trustees Plan(2).......     84,000      $17.50-$25.00      2001-2010    6.8 years
Employee stock purchase
  plan(3)......................  1,923,874        $21.21875          2007       6.7 years
Stock option plan(2)(3):
  1997 awards..................    234,701   $21.21875-$23.96875     2007       6.7 years
  1998 awards..................  1,217,610    $20.9375-$24.625       2008       7.8 years
  1999 awards..................  1,265,689   $17.1875-$19.71875      2009       8.7 years
  2000 awards..................  1,251,045    $20.0625- $24.25       2010       9.7 years
Meridian options(4)............    359,724    $16.375-$23.9375       2004       3.2 years
Options sold to unconsolidated
  entities(2)..................  1,383,963    $18.625-$24.5625     2008-2010    8.6 years
                                 ---------
          Total................  7,720,606
                                 =========


---------------

(1) Exercise price was equal to the average of the high and low market price on
    the date of grant.

(2) The holders are awarded dividend equivalent units each year of the plan,
    except for holders of 24,000 options issued under the Outside Trustees Plan
    prior to 1999.

(3) Graded vesting at various rates over periods from one to 10 years, subject
    to certain conditions.

(4) Options are fully exercisable. Options issued to holders of Meridian options
    are exercisable into 1.1 Common Shares, plus $2.00. See Note 11.

     The weighted average fair value of the stock options issued under the
Incentive Plan to ProLogis' employees, issued under the Outside Trustees Plan
and sold to unconsolidated entities during 2000 was $3.41 per option (excluding
the value of the DEUs to be earned). The activity with respect to ProLogis'
stock option plans for the years ended December 31, 2000, 1999 and 1998 is
presented below.

                                        78

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000



                                                                   WEIGHTED
                                                                   AVERAGE     NUMBER OF
                                                       NUMBER OF   EXERCISE     OPTIONS
                                                        OPTIONS     PRICE     EXERCISABLE
                                                       ---------   --------   -----------
                                                                     
Balance at December 31, 1997.........................  3,103,291    $21.21     1,129,448
  Granted/Sold.......................................  2,011,392     21.17       870,787
  Exercised..........................................         --        --            --
  Forfeited..........................................   (251,473)    21.22            --
                                                       ---------    ------     ---------
Balance at December 31, 1998.........................  4,863,210     21.19     2,000,235
  Granted/Sold.......................................  2,066,133     20.41       458,204
  Issued in merger with Meridian (Note 11)...........  1,025,850     20.13     1,025,850
  Exercised..........................................     (4,000)    15.50        (4,000)
  Forfeited..........................................   (487,985)    21.02            --
                                                       ---------    ------     ---------
Balance at December 31, 1999.........................  7,463,208     20.37     3,480,289
  Granted/Sold.......................................  1,702,028     23.94            --
  Exercised..........................................   (744,171)    19.80      (744,171)
  Forfeited..........................................   (700,459)    20.55            --
                                                       ---------    ------     ---------
Balance at December 31, 2000.........................  7,720,606    $21.11     2,736,118
                                                       =========    ======     =========


     ProLogis did not recognize compensation expense in 2000, 1999 or 1998
related to stock options granted as the exercise price of all options granted
was equal to the average of the high and low market price on the date of grant.
Had compensation expense for these plans been determined using an option
valuation model as provided in SFAS No. 123, ProLogis net earnings attributable
to Common Shares and net earnings per Common Share would change as follows:



                                                           YEAR ENDED DECEMBER 31,
                                                        -----------------------------
                                                          2000       1999      1998
                                                        --------   --------   -------
                                                                     
Net earnings attributable to Common Shares:
  As reported.........................................  $157,715   $123,999   $62,231
  Pro forma...........................................   154,857    121,767    60,805
Basic and diluted net earnings per Common Share:
  As reported -- basic and diluted....................  $   0.96   $   0.81   $  0.51
  Pro forma -- basic..................................      0.95       0.80      0.50
  Pro forma -- diluted................................      0.94       0.80      0.50


     Since stock options vest over several years and additional grants are
likely to be made in future years, the pro forma compensation cost may not be
representative of that to be expected in future years.

     The pro forma amounts above were calculated using the Black-Scholes model
and the following assumptions:



                                                          YEAR ENDED DECEMBER 31,
                                                    ------------------------------------
                                                       2000         1999         1998
                                                    ----------   ----------   ----------
                                                                     
Risk-free interest rate...........................        4.99%        6.58%        4.74%
Forecasted dividend yield.........................        5.65%        6.10%        7.36%
Volatility........................................       22.28%       23.01%       27.37%
Weighted average option life......................  6.25 years   6.25 years   6.75 years


                                        79

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

 Restricted Share Units ("RSUs")

     RSUs in the form of Common Shares are awarded at a rate of one Common Share
per RSU from time to time to employees of ProLogis. The RSUs are valued on the
award date based upon the market price of the Common Shares on that date.
ProLogis recognizes the value of the RSUs awarded over the applicable vesting
period as compensation expense. As of December 31, 2000, there were 587,500 RSUs
outstanding at a total value of $12.6 million, of which $4.4 million has been
expensed. As of December 31, 2000, 166,250 of the outstanding RSUs are vested.
The remaining RSUs will vest as follows:


                                                            
2001........................................................    76,875
2002........................................................   116,875
2003........................................................    46,300
2004........................................................    41,875
2005........................................................    55,575
2006 and thereafter.........................................    83,750
                                                               -------
          Total.............................................   421,250
                                                               =======


 Performance Share Plan

     Under the performance share plan certain employees are awarded Common
Shares if performance criteria is met. On December 31, 2000, 174,675 Common
Shares valued at $3.9 million were awarded under the plan, based upon the
criteria established for 2000. The entire award will vest on December 31, 2002.
ProLogis will recognize the related compensation expense over the two-year
vesting period beginning January 1, 2001.

 Dividend Equivalent Units ("DEUs")

     DEUs in the form of Common Shares are awarded at a rate of one Common Share
per DEU on December 31st of each year that the underlying stock options, RSUs or
performance shares are outstanding. The DEUs vest to the same extent the
underlying award vests. The DEUs are valued on the award date based upon the
market price of the Common Shares on that date and ProLogis recognizes that
value as compensation expense over the underlying vesting period of the related
award. Of the total RSUs outstanding, 167,500 RSUs do not earn DEUs but rather
earn dividends at ProLogis' current Common Share distribution rate. As of
December 31, 2000, there were 492,319 DEUs outstanding, of which 53,501 were
vested. The DEUs outstanding have a total value of $10.5 million, of which $2.8
million has been expensed as of December 31, 2000.

 401(k) Savings Plan and Trust

     ProLogis has a 401(k) Savings Plan and Trust ("401(k) Plan"), that provides
for matching employer contributions in Common Shares of 50 cents for every
dollar contributed by an employee, up to 6% of the employees' annual
compensation (within the statutory compensation limit). The vesting of
contributed Common Shares is based on the employees' years of service, with 20%
vesting each year of service, over a five-year period. Through December 31,
2000, no Common Shares have been issued under the 401(k) Plan as all matching
contributions have been made with Common Shares purchased in the public market.
A total of 190,000 Common Shares have been authorized for issuance under the
401(k) Plan.

                                        80

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

 Nonqualified Savings Plan

     Effective January 1, 1998, ProLogis established the Nonqualified Savings
Plan to provide benefits for a select group of management. The purpose of this
plan is to allow highly compensated employees the opportunity to defer the
receipt and income taxation of a certain portion of their compensation in excess
of the amount permitted under the 401(k) Plan. ProLogis will match the lesser of
(a) 50% of the sum of deferrals under both the 401(k) Plan and this plan, and
(b) 3% of total compensation up to certain levels. The matching account will
vest in the same manner as the 401(k) Plan.

 Warrants

     During 1998, warrants were exercised into 11,764 Common Shares at an
exercise price of $10.00. There were no outstanding warrants as of December 31,
2000.

14. SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED):

     Selected quarterly financial data (in thousands, except for per share
amounts) for 2000 and 1999 is as follows:



                                                  THREE MONTHS ENDED,
                                  ---------------------------------------------------
                                  MARCH 31,   JUNE 30,   SEPTEMBER 30,   DECEMBER 31,    TOTAL
                                  ---------   --------   -------------   ------------   --------
                                                                         
2000:
  Rental income.................  $120,809    $119,696     $121,519        $118,064     $480,088
                                  ========    ========     ========        ========     ========
  Earnings from operations......  $ 62,526    $ 52,612     $ 67,194        $ 59,475     $241,807
  Minority interest share in
     earnings...................     1,654       1,435        1,228           1,269        5,586
  Gain (loss) on disposition of
     real estate................     5,108      (4,801)         702             305        1,314
  Foreign currency exchange
     gains (losses), net........    (6,520)    (11,929)      (1,929)          2,451      (17,927)
  Total income taxes............       117         708        2,000           2,305        5,130
                                  --------    --------     --------        --------     --------
  Net earnings..................    59,343      33,739       62,739          58,657      214,478
  Less preferred share
     dividends..................    14,405      14,150       14,120          14,088       56,763
                                  --------    --------     --------        --------     --------
  Net earnings attributable to
     Common Shares..............  $ 44,938    $ 19,589     $ 48,619        $ 44,569     $157,715
                                  ========    ========     ========        ========     ========
     Basic net earnings
       attributable to Common
       Shares...................  $   0.28    $   0.12     $   0.30        $   0.27     $   0.96
                                  ========    ========     ========        ========     ========
     Diluted net earnings
       attributable to Common
       Shares...................  $   0.28    $   0.12     $   0.29        $   0.27     $   0.96
                                  ========    ========     ========        ========     ========


                                        81

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000



                                                  THREE MONTHS ENDED,
                                  ---------------------------------------------------
                                  MARCH 31,   JUNE 30,   SEPTEMBER 30,   DECEMBER 31,    TOTAL
                                  ---------   --------   -------------   ------------   --------
                                                                         
1999:
  Rental income.................  $ 97,161    $131,251     $135,503        $127,911     $491,826
                                  ========    ========     ========        ========     ========
  Earnings from operations......  $ 25,046    $ 33,290     $ 58,674        $ 49,539     $166,549
  Minority interest share in
     earnings...................     1,169       1,434        1,139           1,237        4,979
  Gain on disposition of real
     estate.....................       715          --       25,643          12,636       38,994
  Foreign currency exchange
     gains (losses), net........    (8,283)     (4,012)       5,830         (10,353)     (16,818)
  Total income taxes............       374         585          534             (21)       1,472
                                  --------    --------     --------        --------     --------
  Earnings before cumulative
     effect in accounting
     change.....................    15,935      27,259       88,474          50,606      182,274
  Cumulative effect of
     accounting change..........     1,440          --           --              --        1,440
                                  --------    --------     --------        --------     --------
  Net earnings..................    14,495      27,259       88,474          50,606      180,834
  Less preferred share
     dividends..................    13,445      14,493       14,453          14,444       56,835
                                  --------    --------     --------        --------     --------
  Net earnings attributable to
     Common Shares..............  $  1,050    $ 12,766     $ 74,021        $ 36,162     $123,999
                                  ========    ========     ========        ========     ========
  Per Common Share:
     Basic net earnings
       attributable to Common
       Shares before cumulative
       effect of accounting
       change...................  $   0.02    $   0.08     $   0.46        $   0.22     $   0.82
     Cumulative effect of
       accounting change........     (0.01)         --           --              --        (0.01)
                                  --------    --------     --------        --------     --------
     Basic net earnings
       attributable to Common
       Shares...................  $   0.01    $   0.08     $   0.46        $   0.22     $   0.81
                                  ========    ========     ========        ========     ========
     Diluted earnings
       attributable to Common
       Shares before cumulative
       effect of accounting
       change...................  $   0.02    $   0.08     $   0.44        $   0.22     $   0.82
     Cumulative effect of
       accounting change........     (0.01)         --           --              --        (0.01)
                                  --------    --------     --------        --------     --------
     Diluted net earnings
       attributable to Common
       Shares...................  $   0.01    $   0.08     $   0.44        $   0.22     $   0.81
                                  ========    ========     ========        ========     ========


15. RELATED PARTY TRANSACTIONS:

     ProLogis leases space to Security Capital and certain of its affiliates on
market terms that management believes are no less favorable to ProLogis than
those that could be obtained with unaffiliated third parties.

     ProLogis' rental income related to these leases were $757,000, $756,000 and
$717,000 for the years ended December 31, 2000, 1999 and 1998, respectively. As
of December 31, 2000, 109,804 square feet were leased to related parties. The
annualized rental revenues for these leases are $763,000.

     On September 8, 1997, ProLogis and Security Capital entered into an
administrative services agreement (the "ASA"). Under the ASA, Security Capital
provided ProLogis with certain administrative and other services as determined
by ProLogis (certain services originally provided under the ASA were transferred
to ProLogis employees). ProLogis' fees under the ASA were $2.5 million, $3.5
million and $3.7 million for 2000,

                                        82

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

1999 and 1998, respectively. Of these fees, $0.4 million, $0.6 million and $0.7
million were capitalized in 2000, 1999 and 1998, respectively. ProLogis
recognizes the ASA fees related to property management activities as a component
of rental expenses. ProLogis began transitioning these functions from Security
Capital during 2000 and, as of December 31, 2000, ProLogis had assumed
substantially all of the functions previously provided by Security Capital. The
ASA expired on December 31, 2000. Security Capital is continuing to provide the
services net yet assumed by ProLogis under a month-to-month agreement until the
transition is completed.

     During 2000, ProLogis paid investment advisory fees of $104,000 to Security
Capital Markets Group Incorporated, a registered broker-dealer subsidiary of
Security Capital, related to additional equity contributed by NYSCRF to ProLogis
California during 2000 (see Note 4). During 1999, ProLogis paid investment
advisory fees to Security Capital Markets Group aggregating $15.6 million. The
fees were incurred in connection with the merger with Meridian ($1.54 billion
purchase price -- see Note 11), the formation of ProLogis California which
generated $148.2 million of outside equity capital to ProLogis (see Note 4) and
the formation of the ProLogis European Properties Fund (the currency equivalent
of over $1 billion as of December 31, 1999 of third party capital invested or
committed -- see Note 4).

     ProLogis has invested in the non-voting preferred stock of certain entities
that have ownership interests in companies that produce income that is not REIT
qualifying income (i.e., rental income and mortgage interest income) under the
Code. The voting common stock of these companies was held by four entities in
which ProLogis did not have an ownership interest. ProLogis' largest
shareholder, Security Capital, had a non-controlling ownership interest in two
of these entities. During 2000, certain amendments to the Code were passed that
were to be effective in January 2001. The Code, as amended in 2001, would allow
for ProLogis to have a voting ownership interest in these entities; however,
many of the states in which ProLogis operates had not amended their income tax
laws governing REITs to coincide with the amendments made to the Code. For
ProLogis to continue to qualify as a REIT under applicable state income tax
laws, the non-voting preferred stock ownership structure had to continue after
the Code amendments took effect in January 2001.

     In anticipation of the changes in the Code, ProLogis began negotiating
purchase agreements with the owners of the voting common stock in three of the
entities. Rather than postpone the completion of these purchases pending changes
to the state income tax laws governing REITs, the purchase of the voting common
stock of each entity was completed with the voting interest in these entities
acquired by Mr. K. Dane Brooksher, ProLogis' chairman and chief executive
officer. The transactions through which Mr. Brooksher became an owner in these
entities are further discussed below.

     On January 5, 2001, a newly formed limited liability company, Kingspark
LLC, of which Mr. Brooksher, ProLogis' chairman, is the voting member and
ProLogis is the non-voting member, acquired the ordinary shares of Kingspark
S.A. (an entity in which ProLogis owns all of the non-voting preferred stock)
from Kingspark Holdings LLC (a limited liability company in which unrelated
third parties owned 100% of the voting interests and Security Capital owned 100%
of the non-voting interests) for approximately $8.1 million. Mr. Brooksher's
$40,557 capital contribution to the newly formed limited liability company was
loaned to Mr. Brooksher by ProLogis, which recourse loan is payable on January
5, 2006 and bears interest at an annual rate of 8%. ProLogis owns 95% of the
membership interests (all non-voting) and Mr. Brooksher owns 5% of the
membership interests (all voting) of Kingspark LLC and Mr. Brooksher is its
managing member. Mr. Brooksher may transfer his membership interest, subject to
certain conditions, including the approval of ProLogis. There are no provisions
that give ProLogis the right to acquire Mr. Brooksher's membership interest. Mr.
Brooksher will not receive any compensation in connection with being the
managing member. His membership interest entitles him to dividends equal to 5%
of the net cash flow of Kingspark LLC, as defined, if any. ProLogis structured
the transaction in the manner described above to enable ProLogis to continue to
qualify as a REIT under applicable state income tax laws.

                                        83

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

     Also on January 5, 2001, a newly formed limited liability company of which
Mr. Brooksher is the voting member and ProLogis is the non-voting member,
acquired the common shares of Frigoscandia S.A. and ProLogis Logistics (both
entities in which ProLogis owns all of the non-voting preferred stock) for an
aggregate of approximately $3.3 million. The common shares of Frigoscandia S.A.
were owned by a limited liability company in which unrelated third parties owned
100% of the voting interests and Security Capital owned 100% of the non-voting
interests. The common shares of ProLogis Logistics were owned by a limited
liability company in which unrelated third parties owned all of the membership
interest. Mr. Brooksher contributed $50,000 to the capital of the newly formed
limited liability company. ProLogis owns 89% of the membership interests (all
non-voting) and Mr. Brooksher owns 11% of the membership interests (all voting)
of CSI/Frigo LLC. Mr. Brooksher is the managing member of CSI/Frigo LLC.
Additionally, ProLogis has a note agreement with CSI/Frigo LLC that allows
ProLogis to participate in its earnings such that ProLogis will recognize 95% of
the earnings of CSI/Frigo LLC. Mr. Brooksher may transfer his membership
interest, subject to certain conditions, including the approval of ProLogis.
There are no provisions that give ProLogis the right to acquire Mr. Brooksher's
membership interest. Mr. Brooksher will not receive any compensation in
connection with being the managing member. Mr. Brooksher's membership interest
and the provisions of the participating note entitle him to dividends equal to
5% of the net cash flow of CSI/Frigo LLC, as defined, if any. ProLogis
structured the transaction in the manner described above to enable ProLogis to
continue to qualify as a REIT under applicable state income tax laws.

     As a result of the foregoing transactions, Mr. Brooksher has an effective
0.04% interest in the earnings of ProLogis Logistics, an effective 0.25%
interest in the earnings of Frigoscandia S.A. and an effective 0.25% interest in
the earnings of Kingspark S.A. Mr. Brooksher receives no compensation in
connection with his interest in these companies.

     In 2000, ProLogis invested in two technology companies whose income was not
REIT qualifying income under the Code (amendments to the Code and state income
tax laws governing REITs were not in effect at this time). These investments
were structured whereby ProLogis would have only a non-voting preferred stock
ownership interest. To complete the transactions, Mr. Brooksher acquired the
voting ownership interest in each entity. These investments are discussed below.

     In July 2000, ProLogis acquired an indirect interest in Vizional
Technologies. In order to facilitate the acquisition, ProLogis acquired all of
the non-voting preferred stock of GoProLogis, representing a 98% interest in the
earnings of GoProLogis. GoProLogis holds the direct investment in Vizional
Technologies. Mr. Brooksher acquired all of the voting common stock of
GoProLogis, representing a 2% interest in the earnings of GoProLogis and is
entitled to receive dividends equal to 2% of the net cash flow of GoProLogis, as
defined, if any. Mr. Brooksher contributed a $1.1 million recourse promissory
note to GoProLogis in exchange for his interest in the entity, which note is
payable on July 18, 2005 and bears interest at an annual rate of 8%. Mr.
Brooksher is not restricted from transferring his ownership interest in
GoProLogis and ProLogis does not have the right to acquire Mr. Brooksher's
ownership interest in 2000. However, beginning in 2001, an option agreement does
allow ProLogis to acquire Mr. Brooksher's ownership interest. GoProLogis
invested $25.0 million in the preferred stock of Vizional Technologies.
GoProLogis also received $30.4 million of preferred stock of Vizional
Technologies under a license agreement for the non-exclusive use of the ProLogis
Operating System(TM) over a five-year period. ProLogis structured the
transaction in the manner described above to enable ProLogis to continue to
qualify as a REIT under applicable state income tax laws.

     In September 2000, ProLogis acquired an indirect interest in PhatPipe. In
order to facilitate the acquisition, ProLogis acquired all of the non-voting
preferred stock of ProLogis PhatPipe, representing a 98% interest in the
earnings of ProLogis PhatPipe. ProLogis PhatPipe holds the direct investment in
PhatPipe. Mr. Brooksher acquired all of the voting common stock of ProLogis
PhatPipe, representing a 2% interest in the earnings of ProLogis PhatPipe and is
entitled to receive dividends equal to 2% of the net cash flow of

                                        84

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

ProLogis PhatPipe, as defined, if any. Mr. Brooksher contributed an aggregate of
$122,449 principal amount of recourse promissory notes to ProLogis PhatPipe in
exchange for his interest in the entity. A promissory note with the principal
amount of $71,429 is due September 20, 2005 and a promissory note with the
principal amount of $51,020 is due January 4, 2006. Both notes bear interest at
an annual rate of 8%. Mr. Brooksher is not restricted from transferring his
ownership interest in ProLogis PhatPipe and ProLogis does not have the right to
acquire Mr. Brooksher's ownership interest in 2000. However, beginning in 2001,
an option agreement does allow ProLogis to acquire Mr. Brooksher's ownership
interest. ProLogis PhatPipe invested $3.5 million in the preferred stock of
PhatPipe, Inc. and has committed to fund a total of $8.0 million in ProLogis
PhatPipe by March 31, 2001 pursuant to the terms of a stock purchase agreement.
ProLogis PhatPipe also received $3.5 million of preferred stock of PhatPipe,
Inc. under a license agreement for the non-exclusive use of the ProLogis
Operating System(TM) over a three-year period. ProLogis structured the
transaction in the manner described above to enable ProLogis to continue to
qualify as a REIT under applicable state income tax laws.

16. FINANCIAL INSTRUMENTS:

  Fair Value of Financial Instruments

     The following estimates of the fair value of financial instruments have
been determined by ProLogis using available market information and valuation
methodologies believed to be appropriate for these purposes. Considerable
judgment and a high degree of subjectivity are involved in developing these
estimates and, accordingly, they are not necessarily indicative of amounts
ProLogis would realize upon disposition.

     As of December 31, 2000 and 1999, the carrying amounts of certain financial
instruments employed by ProLogis, including cash and cash equivalents, accounts
receivable, accounts payable and accrued expenses were representative of their
fair values because of the short-term maturity of these instruments. Similarly,
the carrying values of the lines of credit balances approximate fair value as of
those dates since the interest rate fluctuates based on published market rates.
As of December 31, 2000 and 1999, the fair values of the senior unsecured debt
and the secured debt (including mortgage notes, assessment bonds and securitized
debt) have been estimated based upon quoted market prices for the same or
similar issues or by discounting the future cash flows using rates currently
available for debt with similar terms and maturities. The differences in the
fair value of ProLogis' senior unsecured debt and secured debt from the carrying
value in the table below are the result of differences in the interest rates
available to ProLogis as of December 31, 2000 and 1999, from the interest rates
in effect at the dates of issuance. The senior unsecured debt and many of the
secured debt issues contain pre-payment penalties or yield maintenance
provisions which would make the cost of refinancing exceed the benefit of
refinancing at the lower rates.

     As of December 31, 2000 and 1999, the fair value of ProLogis' derivative
financial instruments are the amounts at which they could be settled, based on
quoted market prices or estimates obtained from brokers or dealers.

                                        85

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

     The following table reflects the carrying amount and estimated fair value
of ProLogis' financial instruments (in thousands):



                                                         DECEMBER 31,
                                       -------------------------------------------------
                                                2000                      1999
                                       -----------------------   -----------------------
                                        CARRYING                  CARRYING
                                         AMOUNT     FAIR VALUE     AMOUNT     FAIR VALUE
                                       ----------   ----------   ----------   ----------
                                                                  
Balance sheet financial instruments:
  Senior unsecured debt..............  $1,699,989   $1,703,737   $1,729,630   $1,656,445
  Secured debt.......................  $  537,925   $  543,967   $  565,776   $  547,428
Derivative financial instruments:
  Foreign currency put option
     contracts.......................  $      446   $      446   $      628   $      628
  Interest rate swap agreements......  $       --   $       --   $       --   $    7,998


  Derivative Financial Instruments

     ProLogis uses derivative financial instruments as hedges to manage
well-defined risk associated with interest and foreign currency rate
fluctuations on existing or anticipated obligations and transactions. ProLogis
does not use derivative financial instruments for trading purposes.

     The primary risks associated with derivative instruments are market risk
and credit risk. Market risk is defined as the potential for loss in the value
of the derivative due to adverse changes in market prices (interest rates or
foreign currency rates). The use of derivative financial instruments allows
ProLogis to manage the risks of increases in interest rates and fluctuations in
foreign currency exchange rates with respect to the effects these fluctuations
would have on ProLogis' income and cash flows.

     Credit risk is the risk that one of the parties to a derivative contract
fails to perform or meet their financial obligation under the contract. ProLogis
does not obtain collateral to support financial instruments subject to credit
risk but monitors the credit standing of counterparties. ProLogis does not
anticipate non-performance by any of the counterparties to its derivative
contracts. Should a counterparty fail to perform, however, ProLogis would incur
a financial loss to the extent of the positive fair market value of the
derivative instruments, if any.

     The following table summarizes the activity in derivative financial
instruments for the years ended December 31, 2000 and 1999 (in millions):



                                                                     INTEREST      FOREIGN
                                                    INTEREST RATE   RATE SWAP    CURRENCY PUT
                                                      CONTRACTS     AGREEMENTS    OPTIONS(1)
                                                    -------------   ----------   ------------
                                                                        
Notional amounts as of December 31, 1998..........      $75.0        $  75.0        $  --
New contracts.....................................         --          169.9(2)      27.1
Matured or expired contracts......................         --             --         (3.9)
Terminated contracts..............................      (75.0)         (75.0)          --
                                                        -----        -------        -----
Notional amounts as of December 31, 1999..........      $  --        $ 169.9        $23.2
New contracts.....................................         --             --         55.5
Matured or expired contracts......................         --             --        (34.9)
Contracts transferred.............................         --         (169.9)(2)       --
                                                        -----        -------        -----
Notional amounts as of December 31, 2000..........      $  --        $    --        $43.8
                                                        =====        =======        =====


---------------

(1) ProLogis entered into foreign currency put option contracts during 2000 and
    1999 related to its operations in Europe. The put option contracts provide
    ProLogis with the option to exchange euros for U.S. dollars

                                        86

                                 PROLOGIS TRUST

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)
                               DECEMBER 31, 2000

    at a fixed exchange rate such that if the euro were to depreciate against
    the U.S. dollar to predetermined levels as set by the contracts, ProLogis
    could exercise its options and mitigate its foreign currency exchange
    losses. The notional amounts of the put option contracts represent the U.S.
    dollar equivalent related to the put option contracts with notional amounts
    of 47.1 million euros and 23.0 million euros as of December 31, 2000 and
    1999, respectively. The outstanding contracts do not qualify for hedge
    accounting treatment and were marked to market through income as of December
    31, 2000 and 1999. ProLogis recognized aggregate income of $627,000 in 2000
    and aggregate expense of $92,000 in 1999 on the put option contracts
    including mark to market expense of $854,000 in 2000 and $47,000 in 1999.
    See Note 1.

(2) Represents interest rate swap agreements related to debt of ProLogis
    European Properties S.a.r.l. See Note 4.

17. COMMITMENTS AND CONTINGENCIES:

  Environmental Matters

     All of the facilities acquired by ProLogis have been subjected to
environmental reviews by ProLogis or predecessor owners. While some of these
assessments have led to further investigation and sampling, none of the
environmental assessments has revealed, nor is ProLogis aware of any
environmental liability (including asbestos related liability) that ProLogis
believes would have a material adverse effect on ProLogis' business, financial
condition or results of operations.

                                        87


                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                            PROLOGIS TRUST

                                            By:    /s/ EDWARD S. NEKRITZ
                                              ----------------------------------
                                                     Edward S. Nekritz
                                            Senior Vice President and Secretary

Date: April 15, 2002

                                        88


                               INDEX TO EXHIBITS

     Certain of the following documents are filed herewith. Certain other of the
following documents have been previously filed with the Securities and Exchange
Commission and, pursuant to Rule 12b-32, are incorporated herein by reference.



        EXHIBIT
         NUMBER                                  DESCRIPTION
        -------                                  -----------
                      
          3.1            -- Articles of Amendment and Restatement of Declaration of
                            Trust of ProLogis (incorporated by reference to exhibit
                            4.1 to ProLogis' quarterly report on Form 10-Q for the
                            quarter ended June 30, 1999).
          3.2            -- Amended and Restated Bylaws of ProLogis (incorporated by
                            reference to exhibit 3.2 to ProLogis' quarterly report on
                            Form 10-Q for the quarter ended June 30, 1999).
          4.1            -- Rights Agreement, dated as of December 31, 1993, between
                            ProLogis and State Street Bank and Trust Company, as
                            Rights Agent, including form of Rights Certificate
                            (incorporated by reference to exhibit 4.4 to ProLogis'
                            registration statement No. 33-78080).
          4.2            -- First Amendment to Rights Amendment, dated as of February
                            15, 1995, between ProLogis, State Street Bank and Trust
                            Company and The First National Bank of Boston, as
                            successor Rights Agent (incorporated by reference to
                            exhibit 3.1 to ProLogis' Form 10-Q for the quarter ended
                            September 30, 1995).
          4.3            -- Second Amendment to Rights agreement, dated as of June
                            22, 1995, between ProLogis, State Street Bank and Trust
                            Company and The First National Bank of Boston
                            (incorporated by reference to Exhibit 3.1 to ProLogis'
                            Form 10-Q for the quarter ended September 30, 1995).
          4.4            -- Third Amendment to Rights Agreement, dated as of October
                            11, 2001, among ProLogis, Fleet National Bank and
                            Equiserve Trust Company, N.A. (incorporated by reference
                            to exhibit 4.1 to ProLogis' Form 10-Q for the quarter
                            ended September 30, 2001).
          4.5            -- Form of share certificate for Common Shares of Beneficial
                            Interest of ProLogis (incorporated by reference to
                            exhibit 4.4 to ProLogis' registration statement No.
                            33-73382).
          4.6            -- ProLogis Trust Employee Share Purchase plan, as amended
                            and restated (incorporated by reference to exhibit 4.7 to
                            ProLogis' Form S-8, dated September 27, 2001).
          4.7            -- Form of share certificate for Series A Cumulative
                            Redeemable Preferred Shares of Beneficial Interest of
                            ProLogis (incorporated by reference to exhibit 4.7 to
                            ProLogis' Form 8-A registration statement relating to
                            such shares).
          4.8            -- 8.72% Note due March 1, 2009 (incorporated by reference
                            to exhibit 4.7 to ProLogis' Form 10-K for the year ended
                            December 31, 1994).
          4.9            -- Form of share certificate for Series B Cumulative
                            Convertible Redeemable Preferred Shares of Beneficial
                            Interest of ProLogis (incorporated by reference to
                            exhibit 4.8 to ProLogis' Form 8-A registration statement
                            relating to such shares).
          4.10           -- Form of share certificate for Series C Cumulative
                            Redeemable Preferred Shares of Beneficial Interest of
                            ProLogis (incorporated by reference to exhibit 4.8 to
                            ProLogis' Form 10-K for the year ended December 31,
                            1996).
          4.11           -- 9.34% Note due March 1, 2015 (incorporated by reference
                            to exhibit 4.8 to ProLogis' Form 10-K for the year ended
                            December 31, 1994).


                                        89




        EXHIBIT
         NUMBER                                  DESCRIPTION
        -------                                  -----------
                      
          4.12           -- 7.875% Note due May 15, 2009 (incorporated by reference
                            to exhibit 4.4 to ProLogis' Form 8-K dated May 9, 1995).
          4.13           -- 7.30% Note due May 15, 2001 (incorporated by reference to
                            exhibit 4.3 to ProLogis' Form 8-K dated May 9, 1995).
          4.14           -- 7.25% Note due May 15, 2000 (incorporated by reference to
                            exhibit 4.2 to ProLogis' Form 8-K dated May 9, 1995).
          4.15           -- 7.125% Note due May 15, 1998 (incorporated by reference
                            to exhibit 4.1 to ProLogis' Form 8-K dated May 9, 1995).
          4.16           -- 7.25% Note due May 15, 2002 (incorporated by reference to
                            exhibit 4.1 to ProLogis' Form 10-Q for the quarter ended
                            June 30, 1996).
          4.17           -- 7.95% Note due May 15, 2008 (incorporated by reference to
                            exhibit 4.2 to ProLogis' Form 10-Q for the quarter ended
                            June 30, 1996).
          4.18           -- 8.65% Note due May 15, 2016 (incorporated by reference to
                            exhibit 4.3 to ProLogis' Form 10-Q for the quarter ended
                            June 30, 1996).
          4.19           -- 7.81% Medium-Term Notes, Series A, due February 1, 2015
                            (incorporated by reference to exhibit 4.17 to ProLogis'
                            Form 10-K for the year ended December 31, 1996).
          4.20           -- Indenture, dated as of March 1, 1995, between ProLogis
                            and State Street Bank and Trust Company, as Trustee
                            (incorporated by reference to exhibit 4.9 to ProLogis'
                            Form 10-K for the year ended December 31, 1994).
          4.21           -- Collateral Trust Indenture, dated as of July 22, 1993,
                            between Krauss/Schwartz Properties, Ltd. and NationsBank
                            of Virginia, N.A., as Trustee (incorporated by reference
                            to exhibit 4.10 to ProLogis' Form 10-K for the year ended
                            December 31, 1994).
          4.22           -- First Supplement Collateral Trust Indenture, dated as of
                            October 28, 1994, among ProLogis Limited Partnership-IV,
                            Krauss/Schwartz Properties, Ltd., and NationsBank of
                            Virginia, N.A., as Trustee (incorporated by reference to
                            exhibit 10.6 to ProLogis' Form 10-Q for the quarter ended
                            September 30, 1994).
          4.23           -- Form of share certificate for Series D Cumulative
                            Redeemable Preferred Shares of Beneficial Interest of
                            ProLogis (incorporated by reference to exhibit 4.21 of
                            ProLogis' Registration Statement No. 69001).
          4.24           -- Form of share certificate for Series E Cumulative
                            Redeemable Preferred Shares of Beneficial Interest of
                            ProLogis (incorporated by reference to exhibit 4.22 of
                            ProLogis' Registration Statement No. 69001).
          4.25           -- 7.625% Note due July 1, 2017 (incorporated by reference
                            to exhibit 4 to ProLogis' Form 8-K dated July 11, 1997).
          4.26           -- Form of 7.05% Promissory Note due July 15, 2006
                            (incorporated by reference to exhibit 4.24 to ProLogis'
                            Form 10-K for the year ended December 31, 1999).
          4.27           -- 7.00% Promissory Note due October 1, 2003 (incorporated
                            by reference to exhibit 4.25 to ProLogis' Form 10-K for
                            the year ended December 31, 1999).
          4.28           -- Form of 6.70% Promissory Note due April 15, 2004
                            (incorporated by reference to exhibit 4.26 to ProLogis'
                            Form 10-K for the year ended December 31, 1999).
          4.29           -- Form of 7.10% Promissory Note due April 15, 2008
                            (incorporated by reference to exhibit 4.27 to ProLogis'
                            Form 10-K for the year ended December 31, 1999).


                                        90




        EXHIBIT
         NUMBER                                  DESCRIPTION
        -------                                  -----------
                      
         10.1            -- Agreement of Limited Partnership of ProLogis Limited
                            Partnership-I, dated as of December 22, 1993, by and
                            among ProLogis, as general partner, and the limited
                            partners set forth therein (incorporated by reference to
                            exhibit 10.4 to ProLogis' Registration Statement No.
                            33-73382).
         10.2            -- Amended and Restated Agreement of Limited Partnership of
                            ProLogis Limited Partnership-II, dated as of February 15,
                            1994, among ProLogis as general partner, and the limited
                            partners set forth therein (incorporated by reference to
                            exhibit 10.12 to ProLogis' Registration Statement No.
                            33-78080).
         10.3            -- Third Amended and Restated Investor Agreement, dated as
                            of September 9, 1997, between ProLogis and SC Group
                            Incorporated (incorporated by reference to exhibit 10.3
                            to Security Capital Group Incorporated's Form 10-Q for
                            the quarter ended September 30, 1997).
         10.4            -- Form of Indemnification Agreement entered into between
                            ProLogis and its Trustees and executive officers
                            (incorporated by reference to exhibit 10.16 to ProLogis'
                            Registration Statement No. 33-73382).
         10.5            -- Indemnification Agreement between ProLogis and each of
                            its independent Trustees (incorporated by reference to
                            exhibit 10.16 to ProLogis' Form 10-K for the year ended
                            December 31, 1995).
         10.6            -- Declaration of Trust for the benefit of ProLogis'
                            independent Trustees (incorporated by reference to
                            exhibit 10.17 to ProLogis' Form 10-K for the year ended
                            December 31, 1995).
         10.7            -- Share Option Plan for Outside Trustees (incorporated by
                            reference to exhibit 10.18 to ProLogis' Form 10-Q for the
                            quarter ended June 30, 1994).
         10.8            -- 1999 Dividend Reinvestment and Share Purchase Plan
                            (incorporated by reference to the Prospectus contained in
                            Registration Statement No. 333-75893).
         10.9            -- Amended and Restated Agreement of Limited Partnership of
                            ProLogis Limited Partnership-III, dated as of October 28,
                            1994, by and among ProLogis, as general partner, and the
                            limited partners set forth therein (incorporated by
                            reference to exhibit 10.3 to ProLogis' Form 10-Q for the
                            quarter ended September 30, 1994).
         10.10           -- Amended and Restated Agreement of Limited Partnership of
                            ProLogis Limited Partnership-IV, dated as of October 28,
                            1994, by and among ProLogis IV, Inc., as general partner,
                            and the limited partners set forth therein (incorporated
                            by reference to exhibit 10.4 to ProLogis' Form 10-Q for
                            the quarter ended September 30, 1994).
         10.11           -- Option Agreement and Consent, dated October 24, 1994, by
                            and between ProLogis and Farm Bureau Life Insurance
                            Company (incorporated by reference to exhibit 10.7 to
                            ProLogis' Form 10-Q for the quarter ended September 30,
                            1994).
         10.12           -- Form of Secured Promissory Note and Pledge Agreement
                            relating to Share Purchase Program (incorporated by
                            reference to exhibit 10.17 to ProLogis' Form 10-K for the
                            year ended December 31, 1998).
         10.13           -- Loan Agreement, dated as of December 23, 1998, between
                            ProLogis and Connecticut General Life Insurance Company
                            (incorporated by reference to exhibit 10.19 to ProLogis'
                            Form 10-K for the year ended December 31, 1998).
         10.14           -- Tranche A Promissory Note, dated as of February 22, 1999,
                            between ProLogis and Teachers Insurance and Annuity
                            Association of America (incorporated by reference to
                            exhibit 10.20 to ProLogis' Form 10-K for the year ended
                            December 31, 1998).


                                        91




        EXHIBIT
         NUMBER                                  DESCRIPTION
        -------                                  -----------
                      
         10.15           -- Tranche B Promissory Note, dated as of February 22, 1999,
                            between ProLogis and Teachers Insurance and Annuity
                            Association of America (incorporated by reference to
                            exhibit 10.21 to ProLogis' Form 10-K for the year ended
                            December 31, 1998).
         10.16           -- Stock Purchase Agreement among Meridian, Harris Trust &
                            Savings Bank, as Trustee for Ameritech Pension Trust, and
                            OTR, on behalf of and as nominee for the State Teachers
                            Retirement Board of Ohio, dated as of December 29, 1995
                            (incorporated by reference to Meridian's Registration
                            Statement No. 333-00018).
         10.17           -- Amended and Restated Loan Administration Agreement
                            between The Prudential Insurance Company of America and
                            Meridian, IndTennco Limited Partnership, Metro-Sierra
                            Limited Partnership, and Progress Center/Alabama Limited
                            Partnership, dated as of February 23, 1996 (incorporated
                            by reference to exhibit 10.24 to Meridian's Form 10-K for
                            the year ended December 31, 1996).
         10.18           -- Note Purchase Agreement among Meridian and The Travelers
                            Insurance Company (I/N/TRAL & CO.), United Services
                            Automobile Association (I/N/O SALKELD & CO.), The
                            Variable Annuity Life Insurance Company, The United
                            States Life Insurance Company in the City of New York,
                            All American Life Insurance Company, The Old Line Life
                            Insurance Company of America, The Lincoln National Life
                            Insurance Company, Lincoln Life & Annuity Company of New
                            York, First Penn-Pacific Life Insurance Company (I/N/O
                            CUDD & CO), Lincoln National Health & Casualty Insurance
                            Company, Allied Life Insurance Company "B" (I/N/O GERLACH
                            & CO), sons of Norway (I/N/O VAR & CO), Aid Association
                            for Lutherans (I/N/O NIMER & CO), Metropolitan Life
                            Insurance Company, National Life Insurance Company, Life
                            Insurance Company of the Southwest, Keyport Life
                            Insurance Company (I/N/O BOST & CO), Union Central Life
                            Insurance Company (I/N/O HARE & CO), and Pan-American
                            Life Insurance Company, dated November 15, 1997
                            (incorporated by reference to exhibit 10.66 to Meridian's
                            Form 10-K for the year ended December 31, 1997).
         10.19           -- Credit Agreement among ProLogis Trust, NationsBank, N.A.,
                            Commerzbank Aktien Gesellschaft, New York Branch, Chase
                            Bank of Texas, National Association and Lenders Named
                            Herein, dated as of March 29, 1999 (incorporated by
                            reference to exhibit 10.1 to ProLogis' Form 8-K dated
                            April 16, 1999).
         10.20           -- Credit Agreement among ProLogis Trust, as Borrower and
                            Guarantor, ProLogis Logistics Services Incorporated, as
                            Borrower, ProLogis Development Services Incorporated, as
                            Borrower, Bank of America N.A., as Administrative Agent,
                            Commerzbank Aktiengellschaft, New York Branch, as
                            Syndication Agent, Chase Bank of Texas, National
                            Association, as Documentation Agent, First Union National
                            Bank and Societe Generale, Southwest Agency, as Managing
                            Agents and the Lenders Named Herein as Lenders, as of
                            June 6, 2000 (incorporated by reference to exhibit 10.2
                            to ProLogis' Form 10-Q for the quarter ended June 30,
                            2000).
         10.21           -- Mortgage Noted dated as of March 29, 1999 between
                            ProLogis Trust and Pro-Industrial Funding Company, Inc.
                            (incorporated by reference to exhibit 10.1 to ProLogis'
                            Form 8-K dated May 17, 1999).
         10.22           -- Agreement of Limited Partnership of Meridian Realty
                            Partners, L.P. (incorporated by reference to exhibit 99.1
                            to ProLogis' Registration Statement No. 333-86081).


                                        92




        EXHIBIT
         NUMBER                                  DESCRIPTION
        -------                                  -----------
                      
         10.23           -- ProLogis Trust 1997 Long-Term Incentive Plan (as Amended
                            and Restated Effective as of May 18, 2000 (incorporated
                            by reference to exhibit 10.1 to ProLogis' Form 10-Q for
                            the quarter ended June 30, 2000).
         10.24           -- Multi-Currency Revolving Credit Facility Agreement among
                            PLD Europe Finance B.V. and PLD U.K. Finance B.V. as
                            Original Borrowers, ProLogis Trust as guarantor, ABN AMRO
                            Bank N.V. as Arranger and Societe Generale as
                            Co-Arranger, ABN AMRO Bank N.S. as Agent and Issuing bank
                            as Banks as defined herein, dated December 17, 1999
                            (incorporated by reference to exhibit 10.24 to ProLogis'
                            Form 10-K for the year ended December 31, 1999).
         10.25           -- Form of Executive Protection Agreements entered into
                            between ProLogis and K. Dane Brooksher and Irving F.
                            Lyons III, dated as of June 24, 1999. (incorporated by
                            reference to exhibit 10.25 to ProLogis' Form 10-K for the
                            year ended December 31, 1999).
         10.26           -- Form of Executive Protection Agreements entered into
                            between ProLogis and Walter C. Rakowich, Jeffrey H.
                            Schwartz, Robert J. Watson and John W. Seiple, dated as
                            of June 24, 1999 (incorporated by reference to exhibit
                            10.26 to ProLogis' Form 10-K for the year ended December
                            31, 1999).
         10.27*          -- Special Equity Agreement between ProLogis and K. Dane
                            Brooksher, dated as of December 15, 2000.
         12.1*           -- Statement re: Computation of Ratio of Earnings to Fixed
                            Charges.
         12.2*           -- Statement re: Computation of Ratio of Earnings to
                            Combined Fixed Charges and Preferred Share Dividends.
         21.1*           -- Subsidiaries of ProLogis.
         23.1            -- Consent of Arthur Andersen LLP.
         23.2            -- Consent of KPMG -- Stockholm, Sweden.
         23.3*           -- Report of KPMG -- Stockholm, Sweden.
         23.4            -- Consent of KPMG -- New York, New York.
         23.5*           -- Report of KPMG -- New York, New York.
         24.1*           -- Power of Attorney.
         99.1*           -- Limited Liability Company Agreement of Kingspark LLC
                            dated as of January 2, 2001.
         99.2*           -- Promissory Note from Kingspark LLC to ProLogis dated
                            January 5, 2001.
         99.3*           -- Promissory Note from K. Dane Brooksher to ProLogis dated
                            January 5, 2001.
         99.4*           -- Purchase and Sale Agreement, dated as of January 2, 2001,
                            among Kingspark Holding S.A., Kingspark Holdings LLC and
                            Kingspark LLC.
         99.5*           -- Limited Liability Company Agreement of CSI/Frigo LLC
                            dated as of January 2, 2001.
         99.6*           -- Promissory Note from CSI/Frigo LLC to ProLogis dated
                            January 5, 2001.
         99.7*           -- Purchase and Sale Agreement, dated as of January 2, 2001
                            among ProLogis Logistics Services Incorporated, SCI
                            Logistics Holdings LLC and CSI/Frigo LLC.
         99.8*           -- Promissory Note from K. Dane Brooksher GoProLogis
                            Incorporated dated July 18, 2000.
         99.9*           -- Option Agreement dated as of July 18, 2000 among
                            GoProLogis Incorporated, K. Dane Brooksher and ProLogis.


                                        93




        EXHIBIT
         NUMBER                                  DESCRIPTION
        -------                                  -----------
                      
         99.10*          -- Promissory Note from K. Dane Brooksher to ProLogis
                            Broadband (1) Incorporated dated September 20, 2000.
         99.11*          -- Promissory Note from K. Dane Brooksher to ProLogis
                            Broadband (1) Incorporated dated January 4, 2001.
         99.12*          -- Option Agreement dated as of September 20, 2000 among
                            ProLogis Broadband (1) Incorporated, K. Dane Brooksher
                            and ProLogis.
         99.13*          -- Letter dated April 3, 2002 to the United States
                            Securities and Exchange Commission related to audit
                            performed by Arthur Andersen LLP (incorporated by
                            reference to ProLogis' Form 10-K/A#1 filed April 5,
                            2002).


---------------

* Previously filed.

                                        94