e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
þ |
ANNUAL REPORT PURSUANT TO
SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the fiscal year ended December 31, 2006
|
|
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period
from
to
Commission file number 1-12297
United Auto Group,
Inc.
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
(State or other
jurisdiction of incorporation or organization)
|
|
22-3086739
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
|
|
|
|
|
|
|
2555 Telegraph Road
Bloomfield Hills, Michigan
(Address of principal
executive offices)
|
|
48302-0954
(Zip
Code)
|
Registrants telephone
number, including area code
(248) 648-2500
Securities
registered pursuant to Section 12(b) of the Act:
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Voting Common Stock, par value
$0.0001 per share
|
|
New York Stock Exchange
|
Securities registered pursuant
to Section 12(g) of the Act: None.
Indicate
by check mark if the registrant is a well-known seasoned issuer,
as defined in Rule 405 of the Securities
Act. Yes þ No o
Indicate
by check mark if the registrant is not required to file reports
pursuant to Section 13 or Section 15(d) of the
Exchange Act.
Yes o No þ
Indicate
by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate
by check mark if disclosure of delinquent filers pursuant to
Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of the registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate
by check mark whether the registrant is a large accelerated
filer, an accelerated filer or a non-accelerated filer. (Check
one):
|
|
|
Large
accelerated filer þ
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Indicate
by check mark whether the registrant is a shell company (as
defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
The
aggregate market value of the voting common stock held by
non-affiliates as of June 30, 2006 was $862,144,726.
As of
February 19, 2007, there were 94,471,686 shares of
voting common stock outstanding.
Documents Incorporated by
Reference
Certain
portions, as expressly described in this report, of the
registrants proxy statement for the 2007 Annual Meeting of
the Stockholders to be held May 3, 2007 are incorporated by
reference into Part III,
Items 10-14.
PART I
We are the second largest automotive retailer in the United
States as measured by total revenues and have the highest
concentration of revenues from foreign and premium brands among
the publicly-traded automotive retailers. As of February 1,
2007, we owned and operated 169 franchises in the United States
and 145 franchises outside of the U.S., primarily in the United
Kingdom. We offer a full range of vehicle brands, with 93% of
our total revenue in 2006 generated from the sales of foreign
brands such as Audi, BMW, Honda, Lexus, Mercedes and Toyota.
Sales relating to premium brands, such as Audi, BMW, Cadillac
and Porsche, represented 62% of our total revenue. In addition
to selling new and used vehicles, we offer a full range of
maintenance and repair services, and we facilitate the placement
of third-party finance and insurance products, third-party
extended service contracts and replacement and aftermarket
automotive products.
We benefit from our diversified revenue stream, which we believe
helps to mitigate the historical cyclicality found in some other
automotive sectors. Revenues from higher margin service and
parts sales are typically less cyclical than retail vehicle
sales, and generate the largest part of our gross profit. The
following graphic shows the percentage of our retail revenues by
product area and their respective contribution to our overall
gross profit in 2006:
|
|
|
Revenue Mix
|
|
Gross Profit Mix
|
|
|
|
|
|
|
Business
Strategy
Our strategy is to sell and service outstanding vehicle brands
in premium facilities. We believe offering our customers
superior customer service in a premium location fosters a
long-term relationship, which helps generate repeat and referral
business, particularly in our higher-margin service and parts
business. We believe our focus on developing a loyal customer
base has helped to increase our profitability and generate
additional service and parts sales. In addition, our large
number of dealerships, geographically concentrated by region,
allows us the opportunity to achieve cost savings and implement
best practices, while also providing access to a broad base of
potential acquisitions.
Offer
Outstanding Brands in Premium Facilities
We have the highest concentration of revenues from foreign and
premium brands among the publicly-traded automotive retailers.
We believe our brand mix has helped us to increase same-store
revenue and gross profits, as foreign vehicle brands have gained
market share in recent years in the markets where we operate.
1
The following chart reflects our percentage of total revenues by
brand in 2006:
We sell and service these brands in our premium facilities. We
believe the experience we offer customers in our facilities
drives repeat and referral business, particularly in our higher
margin service and parts operations. Where advantageous, we
attempt to aggregate our dealerships in a campus or group
setting in order to build a destination location for our
customers, which we believe helps to drive increased customer
traffic to each of the brands at the location. This strategy
also creates an opportunity to reduce personnel expenses and
administrative expenses, and leverage operating expenses over a
larger base of dealerships. We believe this strategy has enabled
us to consistently achieve new unit vehicle sales per dealership
that are significantly higher than industry averages for most of
the brands we sell.
The following is a list of our larger dealership campuses or
groups:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
Location
|
|
Square Feet
|
|
Service Bays
|
|
(millions)
|
|
Franchises
|
|
North Scottsdale, Arizona
|
|
|
450,000
|
|
|
|
226
|
|
|
$
|
585.3
|
|
|
Acura, Audi, BMW, Jaguar, Land
Rover, MINI, Porsche, Volkswagen, Volvo
|
Scottsdale, Arizona
|
|
|
132,000
|
|
|
|
180
|
|
|
$
|
300.5
|
|
|
Aston Martin, Audi, Bentley,
Ferrari, Jaguar, Land Rover, Lexus, Maserati, Rolls-Royce
|
San Diego, California
|
|
|
348,000
|
|
|
|
232
|
|
|
$
|
697.4
|
|
|
Acura, Aston Martin, BMW, Jaguar,
Lexus, Maybach, Mercedes-Benz, Scion, Toyota
|
Fayetteville, Arkansas
|
|
|
122,000
|
|
|
|
119
|
|
|
$
|
258.2
|
|
|
Acura, Chevrolet, Honda, HUMMER,
Scion, Toyota
|
Tysons Corner, Virginia
|
|
|
191,000
|
|
|
|
138
|
|
|
$
|
270.8
|
|
|
Audi, Aston Martin, Maybach,
Mercedes-Benz, Porsche
|
Inskip, Rhode Island*
|
|
|
319,000
|
|
|
|
151
|
|
|
$
|
383.2
|
|
|
Acura, Audi, Bentley, BMW,
Infiniti, Lexus, Mercedes-Benz, Nissan, Porsche, Volvo
|
Turnersville, New Jersey*
|
|
|
303,000
|
|
|
|
177
|
|
|
$
|
361.0
|
|
|
Acura, BMW, Cadillac, Chevrolet,
Honda, HUMMER, Hyundai, Nissan, Scion, Toyota
|
|
|
|
* |
|
Ongoing renovations expected to be complete by the fourth
quarter of 2007 |
Our Scottsdale 101 Auto Mall features nine separate showrooms
and franchises with over 450,000 square feet of facilities.
Typically, customers may choose from an inventory of over 1,500
new and used vehicles, and have access to approximately 226
service bays with the capacity to service approximately 1,000
vehicles per day. This campus also features an on/off road test
course where customers may experience the uniqueness of the
brands
2
offered. We will continue to evaluate other opportunities to
aggregate our facilities to reap the benefits of a destination
location.
Expand
Revenues at Existing Locations and Increase Higher-Margin
Businesses
We aim to increase our existing business by generating
additional revenue at existing dealerships, with a particular
focus on developing our higher-margin businesses such as
finance, insurance and other products and service, parts and
collision repair services.
Increase Same-Store Sales. We believe our
emphasis on improving customer service and upgrading our
facilities should result in continued increases in same-store
sales. We have modernized many of our facilities and added
numerous additional service bays in order to better accommodate
our customers.
Grow Finance, Insurance and Other Aftermarket
Revenues. Each sale of a vehicle provides us the
opportunity to assist in financing the sale, selling the
customer a third party extended service contract or insurance
product, or selling other aftermarket products, such as
entertainment systems, security systems, satellite radio and
protective coatings. In order to improve our finance and
insurance business, we focus on enhancing and standardizing our
salesperson training programs, increasing our product offerings
and standardizing our selling process.
Expand Service and Parts and Collision Repair
Revenues. In recent years, we have added numerous
service bays at our dealerships in an effort to expand this
higher-margin element of our business. Many of todays
vehicles are complex and require sophisticated equipment and
specially trained technicians to perform certain services.
Unlike independent service shops, our dealerships are authorized
to perform this work and manufacturer warranty work. We believe
that our premium brand-mix and the complexity of todays
vehicles, together with our focus on customer service and
superior facilities, contribute to our service and parts revenue
increases. We also operate 26 collision repair centers. As each
of these is operated as an integral part of our dealership
operations, the repair centers benefit from the
dealerships repeat and referral business.
Continue
Growth through Targeted Acquisitions
We believe that attractive acquisition opportunities exist in
the United States for well-capitalized dealership groups with
experience in identifying, acquiring and integrating
dealerships. The U.S. automotive retail market provides us
with significant growth opportunities as the top ten industry
participants represented less than 10% of new vehicle industry
sales in 2006. We seek to acquire dealerships with high growth
automotive brands in highly concentrated or rapidly growing
demographic areas. We focus both on larger dealership operations
that will benefit from our management assistance, manufacturer
relations and scale of operations, as well as individual
dealerships that can be effectively integrated into our existing
operations.
One of the unique attributes of our operations versus our peers
is our diversification outside the United States. Approximately
32% of our consolidated revenue for 2006 was generated from
operations located outside the United States and Puerto Rico,
predominately in the United Kingdom. In 2006, we acquired and
integrated 40 additional franchises in the United Kingdom.
According to industry data, in 2005 the United Kingdom
represented the second largest automotive market in Western
Europe with approximately 2.5 million new car registrations
and revenues exceeding $250 billion in aggregate annual new
vehicle, used vehicle and service and parts sales. Although
dealerships in the United Kingdom are typically smaller than
those in the United States, they offer similar services to
customers. Our brand mix in the United Kingdom is largely
premium. As of December 31, 2006, we believe we were the
largest volume Audi, BMW, Lexus, Mercedes Benz and Toyota dealer
in this market. Additionally, we operate a number of dealerships
in Germany, some in the form of joint ventures with strong local
partners, which sell and service Aston Martin, Audi, BMW,
Ferrari, Lexus, MINI, Toyota, Volkswagen and other premium
brands. We believe attractive acquisition opportunities exist in
the United Kingdom and Germany, similar to those available in
the United States.
3
Strengthen
Customer Loyalty
Our ability to generate and maintain repeat and referral
business depends on our ability to deliver superior customer
service. We believe that customer loyalty contributes directly
to increases in same-store sales. By offering outstanding brands
in premium facilities, one-stop shopping
convenience, competitive pricing and a well-trained and
knowledgeable sales staff, we aim to establish lasting
relationships with our customers, which enhances our reputation
in the community and creates the opportunity for significant
repeat and referral business. We believe our low and steadily
decreasing employee turnover has been critical to furthering our
customer relationships. Additionally, we monitor customer
satisfaction data accumulated by manufacturers to track the
performance of dealership operations and use it as a factor in
determining the compensation of general managers and sales and
service personnel in our dealerships.
Maintain
Diversified Revenue Stream and Variable Cost
Structure
We believe that our diversified revenue mix may mitigate the
historical cyclicality found in some automotive sectors, and
that demand for our higher-margin service and parts business is
less affected by economic cycles than demand for new vehicles as
consumers are likely to service their vehicles in spite of
difficult economic times. Our dealership operations are also
diversified both in terms of the brands of vehicles they offer
and geographic location, as we operate 169 dealerships in
nineteen states in the U.S. and 145 dealerships outside the
U.S., predominately in the United Kingdom, which generated
approximately 31% of our revenue in 2006. In addition, a
significant percentage of our operating expenses are variable,
including sales compensation, floor plan interest expense
(inventory-secured financing) and advertising, which we believe
we can adjust over time to reflect economic trends.
Leverage
Scale and Implement Best Practices
As the nations second largest automotive retailer, we aim
to build scale in many of the markets where we have dealership
operations. Our desire is to reduce or eliminate redundant
operating costs such as accounting, information technology
systems and general administrative costs. In addition, we seek
to leverage our industry knowledge and experience to foster
communication and cooperation between like brand dealerships
throughout our organization. Senior management and dealership
management meet regularly to review the operating performance of
our dealerships, examine industry trends and, where appropriate,
implement specific operating improvements. Key financial
information is discussed and compared to other dealerships
across all markets. This frequent interaction facilitates
implementation of successful strategies throughout the
organization so that each of our dealerships can benefit from
the successes of our other dealerships and the knowledge and
experience of our senior management.
smart
Distributorship
In 2006, we were named by smart GmbH, an affiliate of Mercedes
Benz, as the exclusive distributor of the smart for two vehicles
in United States and Puerto Rico. Smart GmbH has sold over
770,000 for two vehicles outside the United States. We expect
the first vehicles to be available for U.S. distribution in
the first quarter of 2008. As distributor, we are responsible
for qualifying and awarding potential dealers and developing and
maintaining a smart vehicle dealership network throughout the
United States and Puerto Rico.
Industry
Overview
With revenues of approximately $1 trillion per year, the
automotive retail industry is the largest retail trade sector in
the United States. The majority of automotive retail sales in
2005 were generated by the approximately 21,500
U.S. franchised dealerships, producing revenues of
approximately $700 billion. The industry is highly
fragmented and largely privately held, with the publicly held
automotive retail groups accounting for less than 10% of the
total industry revenue.
Of the close to $700 billion in U.S. franchised dealer
aggregate annual sales in 2005, new vehicle sales represent
approximately 60% and used vehicle sales represent approximately
28%. In addition to new and used vehicles, dealerships offer a
wide range of higher-margin products and services, including
service and repair work,
4
replacement parts, extended service contracts, and financing and
credit insurance, which collectively represent the remaining 12%
of total industry revenues.
According to industry data, the number of U.S. franchised
dealerships has declined from approximately 24,000 in 1990 to
approximately 21,500 today. Although significant consolidation
has already taken place, the industry today remains highly
fragmented, with more than 90% of the U.S. industrys
market share remaining in the hands of smaller regional and
independent players. We believe that further consolidation in
the industry is likely due to increased capital requirements of
dealerships, the limited number of viable alternative exit
strategies for dealership owners, and the desire of certain
manufacturers to strengthen their brand identity by
consolidating their franchised dealerships. According to
industry data, in 2005 the United Kingdom represented the second
largest automotive market in Western Europe with approximately
2.5 million new car registrations and revenues exceeding
$250 billion in aggregate annual new vehicle, used vehicle
and service and parts sales.
New vehicle unit sales are cyclical and, historically,
fluctuations have been influenced by factors such as
manufacturer incentives, interest rates, fuel prices,
unemployment, inflation, weather, the level of personal
discretionary spending, credit availability and consumer
confidence. However, from a profitability perspective,
automotive retailers have historically been less vulnerable than
automobile manufacturers to declines in new vehicle sales. We
believe this may be due to the retailers more flexible
expense structure (a significant portion of the automotive
retail industrys costs are variable, relating to sales
personnel, advertising and inventory finance cost) and more
diversified revenue stream. In addition, automobile
manufacturers may increase dealer incentives when sales are
slow, in part to meet production quotas, which further increases
the volatility in profitability for automobile manufacturers and
may help to decrease volatility for automotive retailers.
Acquisitions
We have completed a number of dealership acquisitions since
January 2004. Our financial statements include the results of
operations of acquired dealerships from the date of acquisition.
The following table sets forth information with respect to our
current dealerships acquired or opened since January 2004:
|
|
|
|
|
|
|
|
|
|
|
Date Opened
|
|
|
|
|
|
Dealership
|
|
or Acquired
|
|
|
Location
|
|
Franchises
|
|
U.S.
|
|
|
|
|
|
|
|
|
Penske Cadillac South Bay
|
|
|
1/04
|
|
|
Torrance, CA
|
|
Cadillac
|
Penske HUMMER South Bay
|
|
|
4/04
|
|
|
Torrance, CA
|
|
HUMMER
|
Ferrari Maserati of Central New
Jersey
|
|
|
7/04
|
|
|
Edison, NJ
|
|
Ferrari, Maserati
|
Mercedes-Benz of Chandler
|
|
|
7/04
|
|
|
Chandler, AZ
|
|
Mercedes-Benz
|
Capitol Honda
|
|
|
8/04
|
|
|
San Jose, CA
|
|
Honda
|
Honda North
|
|
|
8/04
|
|
|
Clovis, CA
|
|
Honda
|
Marin Honda
|
|
|
8/04
|
|
|
Corte Madera, CA
|
|
Honda
|
Los Gatos Acura
|
|
|
8/04
|
|
|
Los Gatos, CA
|
|
Acura
|
Maserati of Cleveland
|
|
|
8/04
|
|
|
Bedford, OH
|
|
Maserati
|
Honda Mall of Georgia
|
|
|
1/05
|
|
|
Buford, GA
|
|
Honda
|
Jaguar of Tulsa
|
|
|
1/05
|
|
|
Tulsa, OK
|
|
Jaguar
|
United Ford North
|
|
|
1/05
|
|
|
Tulsa, OK
|
|
Ford
|
United Ford South
|
|
|
1/05
|
|
|
Tulsa, OK
|
|
Ford
|
HUMMER of Turnersville
|
|
|
5/05
|
|
|
Turnersville, NJ
|
|
HUMMER
|
Inskip Nissan
|
|
|
7/05
|
|
|
Warwick, RI
|
|
Nissan
|
Stevens Creek Porsche Audi
|
|
|
10/05
|
|
|
San Jose, CA
|
|
Audi Porsche
|
Acura of Escondido
|
|
|
1/06
|
|
|
Escondido, CA
|
|
Acura
|
Aston Martin San Diego
|
|
|
1/06
|
|
|
San Diego, CA
|
|
Aston Martin
|
Audi of Escondido
|
|
|
1/06
|
|
|
Escondido, CA
|
|
Audi
|
Honda Mission Valley
|
|
|
1/06
|
|
|
San Diego, CA
|
|
Honda
|
Honda of Escondido
|
|
|
1/06
|
|
|
Escondido, CA
|
|
Honda
|
5
|
|
|
|
|
|
|
|
|
|
|
Date Opened
|
|
|
|
|
|
Dealership
|
|
or Acquired
|
|
|
Location
|
|
Franchises
|
|
Jaguar Kearny Mesa
|
|
|
1/06
|
|
|
San Diego, CA
|
|
Jaguar
|
Kearny Mesa Acura
|
|
|
1/06
|
|
|
San Diego, CA
|
|
Acura
|
Mazda of Escondido
|
|
|
1/06
|
|
|
Escondido, CA
|
|
Mazda
|
United HUMMER of Tulsa
|
|
|
1/06
|
|
|
Tulsa, OK
|
|
HUMMER
|
Motorwerks BMW/MINI
|
|
|
5/06
|
|
|
Minneapolis, MN
|
|
BMW/MINI
|
West Palm Subaru
|
|
|
7/06
|
|
|
West Palm Beach, FL
|
|
Subaru
|
Triangle Nissan del Oeste
|
|
|
7/06
|
|
|
Puerto Rico
|
|
Nissan
|
Cadillac of Turnersville
|
|
|
11/06
|
|
|
Turnersville, NJ
|
|
Cadillac
|
|
|
|
|
|
|
|
|
|
Outside the
U.S.
|
|
|
|
|
|
|
|
|
Kings Cheltenham &
Gloucester
|
|
|
5/04
|
|
|
Gloucester, England
|
|
Chrysler Jeep
|
Bentley Edinburgh
|
|
|
7/04
|
|
|
Lothian, Scotland
|
|
Bentley
|
Graypaul Edinburgh
|
|
|
7/04
|
|
|
Lothian, Scotland
|
|
Ferrari, Maserati
|
Guildford Audi
|
|
|
7/04
|
|
|
Surrey, England
|
|
Audi
|
Porsche Centre Edinburgh
|
|
|
7/04
|
|
|
Lothian, Scotland
|
|
Porsche
|
Porsche Centre Glasgow
|
|
|
7/04
|
|
|
Strathclyde, Scotland
|
|
Porsche
|
Reading Audi
|
|
|
7/04
|
|
|
Berkshire, England
|
|
Audi
|
Slough Audi
|
|
|
7/04
|
|
|
Berkshire, England
|
|
Audi
|
Tamsen GmbH (Bremen)
|
|
|
7/04
|
|
|
Bremen/Hamburg, Germany
|
|
Aston Martin, Bentley, Ferrari,
Lamborghini, Maserati, Rolls Royce
|
West London Audi
|
|
|
7/04
|
|
|
Middlesex, England
|
|
Audi
|
Harrogate Audi
|
|
|
10/04
|
|
|
Harrogate, England
|
|
Audi
|
Toyota World Tamworth
|
|
|
10/04
|
|
|
Staffordshire, England
|
|
Toyota
|
Kings Swindon
|
|
|
4/05
|
|
|
Swindon, England
|
|
Chrysler, Jeep, Dodge
|
Lexus of Milton Keynes
|
|
|
11/05
|
|
|
Milton Keynes, England
|
|
Lexus
|
BMW/ Mini Sunningdale
|
|
|
1/06
|
|
|
Berkshire, England
|
|
BMW, MINI
|
Guy Salmon Jaguar Ascot
|
|
|
1/06
|
|
|
Berks, England
|
|
Jaguar
|
Guy Salmon Jaguar Gatwick
|
|
|
1/06
|
|
|
West Sussex, England
|
|
Jaguar
|
Guy Salmon Jaguar Medway
|
|
|
1/06
|
|
|
Kent, England
|
|
Jaguar
|
Guy Salmon Land Rover Ascot
|
|
|
1/06
|
|
|
Berks, England
|
|
Land Rover
|
Guy Salmon Land Rover Gatwick
|
|
|
1/06
|
|
|
West Sussex, England
|
|
Land Rover
|
Guy Salmon Land Rover Medway
|
|
|
1/06
|
|
|
Kent, England
|
|
Land Rover
|
Guy Salmon Land Rover Wessex
|
|
|
1/06
|
|
|
Portsmouth, England
|
|
Land Rover
|
Honda Redhill
|
|
|
1/06
|
|
|
Surrey, England
|
|
Honda
|
Kings Bristol Chrysler Jeep Dodge
|
|
|
1/06
|
|
|
Bristol, England
|
|
Chrysler, Jeep, Dodge
|
Rolls Royce Sunningdale
|
|
|
1/06
|
|
|
Berkshire, England
|
|
Rolls Royce
|
Sytner Coventry
|
|
|
1/06
|
|
|
West Midlands, England
|
|
BMW, MINI
|
Lamborghini Birmingham
|
|
|
6/06
|
|
|
Birmingham, England
|
|
Lamborghini
|
Lamborghini Edinburgh
|
|
|
6/06
|
|
|
Edinburgh, Scotland
|
|
Lamborghini
|
Autohaus Augsburg
|
|
|
8/06
|
|
|
Augsburg, Germany
|
|
BMW(4), MINI
|
Kings Chrysler Jeep Dodge Newcastle
|
|
|
8/06
|
|
|
Cleveland, England
|
|
Chrysler, Jeep, Dodge
|
Kings Chrysler Jeep Dodge Stockton
|
|
|
8/06
|
|
|
Stockton-on-Tees,
England
|
|
Chrysler, Jeep, Dodge
|
Mercedes-Benz of Carlisle
|
|
|
8/06
|
|
|
Cumbria, England
|
|
Mercedes-Benz
|
Mercedes-Benz of Newcastle
|
|
|
8/06
|
|
|
Cleveland, England
|
|
Mercedes-Benz
|
Mercedes-Benz of Stockton
|
|
|
8/06
|
|
|
Stockton-on-Tees,
England
|
|
Mercedes-Benz
|
Mercedes-Benz of Sunderland
|
|
|
8/06
|
|
|
Sunderland, England
|
|
Mercedes-Benz
|
Rydale BMW/MINI Cardiff
|
|
|
8/06
|
|
|
South Glamorgan, Wales
|
|
BMW/MINI
|
6
|
|
|
|
|
|
|
|
|
|
|
Date Opened
|
|
|
|
|
|
Dealership
|
|
or Acquired
|
|
|
Location
|
|
Franchises
|
|
Rydale BMW/MINI Central
|
|
|
8/06
|
|
|
West Midlands, England
|
|
BMW/MINI
|
Rydale BMW/MINI Newport
|
|
|
8/06
|
|
|
Newport, South Wales
|
|
BMW/MINI
|
Rydale BMW/MINI Sutton
|
|
|
8/06
|
|
|
West Midlands, England
|
|
BMW/MINI
|
Rydale BMW/MINI Warley
|
|
|
8/06
|
|
|
West Midlands, England
|
|
BMW/MINI
|
In 2005 and 2006, we disposed of 22 and 23 dealerships,
respectively, that we believe were not integral to our strategy
or operations. We expect to continue to pursue acquisitions,
selected dispositions and related transactions in the future.
Dealership
Operations
Franchises. The following charts reflect our
franchises by location and our dealership mix by franchise as of
February 1, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Location
|
|
Franchises
|
|
Franchises
|
|
U.S.
|
|
Non-U.S.
|
|
Total
|
|
Arizona
|
|
|
20
|
|
|
Daimler Chrysler
|
|
|
22
|
|
|
|
39
|
|
|
|
61
|
|
Arkansas
|
|
|
14
|
|
|
Toyota/Lexus
|
|
|
34
|
|
|
|
13
|
|
|
|
47
|
|
California
|
|
|
26
|
|
|
Ford/PAG
|
|
|
21
|
|
|
|
24
|
|
|
|
45
|
|
Connecticut
|
|
|
4
|
|
|
BMW/MINI
|
|
|
10
|
|
|
|
35
|
|
|
|
45
|
|
Florida
|
|
|
10
|
|
|
General Motors
|
|
|
18
|
|
|
|
|
|
|
|
18
|
|
Georgia
|
|
|
4
|
|
|
Honda/Acura
|
|
|
26
|
|
|
|
1
|
|
|
|
27
|
|
Indiana
|
|
|
2
|
|
|
Nissan/Infiniti
|
|
|
9
|
|
|
|
|
|
|
|
9
|
|
Michigan
|
|
|
8
|
|
|
Audi
|
|
|
7
|
|
|
|
8
|
|
|
|
15
|
|
Minnesota
|
|
|
2
|
|
|
Porsche
|
|
|
5
|
|
|
|
4
|
|
|
|
9
|
|
Mississippi
|
|
|
2
|
|
|
Others
|
|
|
17
|
|
|
|
21
|
|
|
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
|
|
2
|
|
|
Total
|
|
|
169
|
|
|
|
145
|
|
|
|
314
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Jersey
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New York
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ohio
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oklahoma
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Puerto Rico
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rhode Island
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tennessee
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Virginia
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Domestic
|
|
|
169
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United Kingdom
|
|
|
130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Germany
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Foreign
|
|
|
145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Worldwide
|
|
|
314
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management. Each dealership or group of
dealerships has independent operational and financial management
responsible for
day-to-day
operations. We believe experienced local managers are better
qualified to make
day-to-day
decisions concerning the successful operation of a dealership
and can be more responsive to our customers needs. We seek
local dealership management that not only has experience in the
automotive industry, but also is familiar with the local
dealerships market. We also have regional management that
oversees operations at the individual dealerships and supports
the dealerships operationally and administratively.
7
New Vehicle Retail Sales. In 2006, we sold
183,370 new vehicles which generated 60.8% of our retail revenue
and 32.3% of our retail gross profit. We sell over forty brands
of domestic and import family, sports and premium cars, light
trucks and sport utility vehicles through 314 franchises in
nineteen U.S. states, Puerto Rico, the U.K. and Germany. As
of February 1, 2007, we sold the following brands: Acura,
Alpina, Aston Martin, Audi, BMW, Buick, Cadillac, Chevrolet,
Chrysler, Dodge, Ferrari, Ford, GMC Truck, Honda, HUMMER,
Hyundai, Infiniti, Jaguar, Jeep, Lamborghini, Land Rover, Lexus,
Lincoln-Mercury, Lotus, Maybach, Mazda, Maserati, Mercedes Benz,
MINI, Nissan, Pontiac, Porsche, Rolls Royce, Bentley, SAAB,
Scion, smart, Subaru, Suzuki, Toyota, Volvo and Volkswagen.
Our customers finance their purchases of new and used vehicles
through both traditional financing sources and consumer
automobile leasing companies. Lease transactions are typically
provided to consumers by short term financing sources. We
believe leases also provide the opportunity to obtain repeat
business from customers on a more regular basis than traditional
purchase transactions because leases are typically of a short
duration.
Our new vehicles are typically acquired by our dealerships
directly from the manufacturer. We strive to maintain good
relations with the automotive manufacturers, which we believe is
supported by our long-term presence in the automotive retail
market, the reputation of our management team and our consistent
high sales volume from our dealerships. Our dealerships finance
the purchase of new vehicles from the manufacturers through
floor plan financing provided by various manufacturers
captive finance companies.
Used Vehicle Retail Sales. In 2006, we sold
88,723 used vehicles, which generated 24.7% of our retail
revenue and 12.7% of our retail gross profit. We generally
acquire used vehicles from various sources including, auctions
open only to authorized new vehicle dealers, public auctions,
trade-ins in connection with new purchases and lease expirations
or terminations. Leased vehicles returned at the end of the
lease provide us with low mileage, late model vehicles for our
used vehicle sales operations. We clean, repair and recondition,
as necessary, all used vehicles we acquire for resale generally
at our own service facilities.
We believe growth opportunities relating to used vehicle sales
exist in part because of the availability of high-quality,
low-mileage,
late model used vehicles, along with the proliferation of
manufacturer certification processes for these vehicles. To
improve customer confidence in our used vehicle inventory, each
of our dealerships participates in all available manufacturer
certification processes for used vehicles. If certification is
obtained, the used vehicle owner is typically provided benefits
and warranties similar to those offered to new vehicle owners by
the applicable manufacturer. Since warranty work can only be
performed at franchised dealerships, we believe we may benefit
from the opportunity to retain these customers as service and
parts customers. In addition, we offer for sale third-party
extended service contracts on all of our used vehicles.
Some vehicles acquired through trade-ins or originally intended
for sale in our used vehicle operations are instead sold via
auction. Through our scale in many markets, we have implemented
closed-bid auctions that allow us to bring a large number of
vehicles from different franchises to a central market for other
dealers or wholesalers to purchase. We believe this strategy has
resulted in greater operating efficiency and helped to reduce
costs associated with maintaining optimal inventories.
Vehicle Finance, Extended Service and Insurance
Sales. Finance and insurance sales represented
2.4% of our retail revenue and 14.7% of our retail gross profit
in 2006. At our customers option, our dealerships can
arrange third-party financing for our customers vehicle
purchases. As compensation we receive a portion of the cost of
financing paid by the customer for each financed sale. While
these services are generally non-recourse to us, we are subject
to chargebacks in certain circumstances such as default under a
financing arrangement or other circumstances. We provide
training to our finance and insurance personnel to help assure
compliance with internal policies and procedures, as well as
applicable state regulations. We also impose limits on the
amount of revenue per transaction we may receive from certain
finance products as part of our compliance efforts. We also
offer for sale other aftermarket products, such as Sirius
Satellite Radio, cellular phones, security systems and
protective coatings.
We offer our customers various vehicle warranty and extended
protection products, including extended warranties, maintenance
programs, guaranteed auto protection (known as
GAP, this protection covers the shortfall between a
customers loan balance and insurance payoff in the event
of a casualty), lease wear and tear insurance and
theft protection products at competitive prices. The vehicle
warranty and extended protection
8
products that our dealerships currently offer to customers are
underwritten by independent third parties, including the vehicle
manufacturers captive finance subsidiaries. We also are
subject to chargebacks in connection with the sale of certain of
these products.
Service and Parts Sales. Service and parts
sales represented 12.1% of our retail revenue and 40.3% of our
retail gross profit in 2006. We generate service and parts sales
for warranty and non-warranty work at each of our dealerships,
primarily relating to the vehicle models sold at that
dealership. Our service and parts revenues have increased each
year, we believe in large part due to our increased service
capacity, coupled with the increasingly complex technology used
in vehicles, which makes it difficult for independent repair
facilities to maintain and repair todays automobiles. As
part of our agreements with our manufacturers, we obtain all the
necessary equipment required by the manufacturer to service and
maintain each make of vehicle sold at each of our dealerships.
A goal of each of our dealerships is to make each vehicle
purchaser a customer of our service and parts department. Our
dealerships keep detailed records of our customers
maintenance and service histories, and many dealerships send
reminders to customers when vehicles are due for periodic
maintenance or service. Many of our dealerships have extended
evening and weekend service hours for the convenience for our
customers. We also operate 26 collision repair centers, each of
which is operated as an integral part of our dealership
operations.
Internet Presence. According to industry
analysts, the majority of car buyers nationwide will consult the
Internet for new and pre-owned automotive information. In order
to attract customers and enhance our customer service, each of
our dealerships maintains its own website. Our corporate
website, www.unitedauto.com, provides a link to each of our
dealership websites allowing consumers to source information and
communicate directly with our dealerships locally.
In the U.S., all of our dealership websites are presented
in common formats (except where otherwise required by
manufacturers) which helps to minimize costs and provide a
consistent image across dealerships. In addition, many
automotive manufacturers websites provide links to our
dealership websites.
The Internet is generating better-informed consumers and
improving the efficiency of the sales process. Using our
dealership websites, consumers can review our inventory for
vehicles that meet their model and feature requirements and
price range. Our websites provide detailed information for the
purchase process, including photos, prices, promotions,
specifications, reviews, tools to schedule service appointments
and financial applications. We believe these features make it
easier for consumers to meet all of their automotive research
needs. Customers can contact dedicated Internet sales
consultants on line via www.unitedauto.com or the dealership
websites.
We have also partnered with CarsDirect.com, a leading online car
buying service that provides consumers with a full menu of
research features. Consumers can also use CarsDirect.com to
either buy a vehicle online or be sent to a network of
dealerships in their market, including most of our dealerships.
Research features include detailed safety ratings and reviews,
financing, extended warranties, insurance quotes, anti-theft
products and trade-in appraisals.
Outside the U.S. Sytner Group, our U.K.
subsidiary, is one of the leading retailers of premium vehicles
in the U.K. As of February 1, 2007, Sytner operated 130
franchises, including: Alpina, Audi, Bentley, BMW, Chrysler,
Dodge, Ferrari, Honda, Jaguar, Jeep, Lamborghini, Land Rover,
Lexus, Maserati, Mercedes-Benz, MINI, Porsche, Rolls Royce,
Saab, smart, Toyota, and Volvo. Revenues attributable to Sytner
Group for the years ended December 31, 2006, 2005 and 2004
were $3.4 billion, $2.8 billion and $2.4 billion,
respectively. Our other operations outside the U.S. consist
of fifteen wholly-owned franchises in Germany, as well as joint
venture investments in Germany and Mexico which operate 25
franchises representing Audi, BMW, Lexus, MINI, Toyota, and
Volkswagen.
9
The following is a list of all of our dealerships as of
February 1, 2007:
U.S. DEALERSHIPS
|
|
|
|
|
ARIZONA Acura North Scottsdale Audi North Scottsdale BMW North Scottsdale Jaguar North Scottsdale Jaguar Scottsdale Land Rover North Scottsdale Land Rover Scottsdale Lexus of Chandler Mercedes-Benz of Chandler MINI North Scottsdale Porsche North Scottsdale Rolls-Royce Scottsdale
Scottsdale Aston Martin Scottsdale Audi Scottsdale Bentley Scottsdale Ferrari Maserati Scottsdale Lexus Tempe Honda Volkswagen North Scottsdale Volvo North Scottsdale
ARKANSAS Acura of Fayetteville Chevrolet/HUMMER of Fayetteville Honda of Fayetteville Landers Chevrolet HUMMER Landers Chrysler Jeep Dodge Landers Ford Lincoln Mercury
Toyota-Scion of Fayetteville
CALIFORNIA Acura of Escondido Aston Martin of San Diego Audi Escondido Audi Stevens Creek BMW of San Diego Capitol Honda Cerritos Buick Pontiac HUMMER GMC Honda Mission Valley Honda North Honda of Escondido Jaguar Kearny Mesa Kearny Mesa Acura Kearny Mesa Toyota-Scion Lexus Kearny Mesa Los
Gatos Acura Marin Honda Mazda of Escondido Mercedes-Benz of San Diego (& Maybach) Penske Cadillac HUMMER South Bay Porsche of Stevens Creek
|
|
CONNECTICUT Audi of Fairfield Honda of Danbury Mercedes-Benz of Fairfield Porsche of Fairfield
FLORIDA Central Florida Toyota-Scion Citrus Chrysler Jeep Dodge Palm Beach Mazda Palm Beach Subaru Palm Beach Toyota-Scion West Palm Nissan
GEORGIA
Atlanta Toyota-Scion Honda Mall of Georgia United BMW of Gwinnett United BMW of Roswell
INDIANA Penske Chevrolet Penske Honda
MICHIGAN Honda Bloomfield Rinke Cadillac Rinke Pontiac GMC Truck Rinke Toyota-Scion Toyota-Scion of Waterford
MINNESOTA Motorwerks BMW/MINI
MISSISSIPPI Landers Dodge Landers Nissan
NEW JERSEY Acura of Turnersville BMW of Turnersville Chevrolet HUMMER Cadillac of Turnersville DiFeo BMW Ferrari Maserati of Central New Jersey Gateway Toyota-Scion Honda of Turnersville Hudson Nissan Hudson Toyota-Scion Hyundai of Turnersville Lexus of Bridgewater Nissan
of Turnersville Toyota-Scion of Turnersville
|
|
NEW YORK Honda of Nanuet Mercedes-Benz of Nanuet Westbury Toyota-Scion
NEVADA Penske Wynn Ferrari Maserati
OHIO Honda of Mentor Infiniti of Bedford Maserati of Cleveland Mercedes-Benz of Bedford Nissan of North Olmsted Toyota-Scion
of Bedford
OKLAHOMA Jaguar of Tulsa Lincoln Mercury of Tulsa (4111 S Memorial) Lincoln Mercury of Tulsa (9607 S Memorial) United Ford North United Ford South United HUMMER of Tulsa Volvo of Tulsa
RHODE ISLAND Inskip Acura Inskip Audi Inskip Autocenter (Mercedes-Benz) Inskip Bentley Providence Inskip BMW Inskip
Infiniti Inskip Lexus Inskip Nissan Inskip Porsche Inskip Volvo
TENNESSEE Landers Ford of Memphis Wolfchase Toyota-Scion
TEXAS BMW of Austin Goodson Honda North Goodson Honda West
VIRGINIA Aston Martin of Tysons Corner Audi of Tysons Corner Mercedes-Benz of Tysons Corner (&
Maybach) Porsche of Tysons Corner
|
10
NON-U.S. DEALERSHIPS
|
|
|
|
|
UNITED KINGDOM
Bentley Lamborghini
Birmingham
Bentley Lamborghini Edinburgh
Bentley Manchester
Bradford Audi
Graypaul Edinburgh (Ferrari/Maserati)
Graypaul Nottingham (Ferrari/Maserati)
Guildford Audi
Guy Salmon Jaguar Ascot
Guy Salmon Jaguar Coventry
Guy Salmon Jaguar Gatwick
Guy Salmon Jaguar Maidstone
Guy Salmon Jaguar Northampton
Guy Salmon Jaguar Oxford
Guy Salmon Jaguar Stratford (After Sales)
Guy Salmon Jaguar Thames Ditton
Guy Salmon Land Rover Ascot
Guy Salmon Land Rover Coventry
Guy Salmon Land Rover Gatwick
Guy Salmon Land Rover Knutsford
Guy Salmon Land Rover Leeds
Guy Salmon Land Rover Maidstone
Guy Salmon Land Rover Portsmouth
Guy Salmon Land Rover Sheffield
Guy Salmon Land Rover Stockport
Guy Salmon Land Rover Stratford- upon-Avon
Guy Salmon Land Rover Thames Ditton
Guy Salmon Land Rover Wakefield
Harrogate Audi
Kings Bristol Chrysler Jeep Dodge
Kings Cheltenham & Gloucester (Chrysler, Jeep,
Dodge)
Kings Manchester (Chrysler, Jeep, Dodge)
Kings Swindon (Chrysler, Jeep, Dodge)
Leeds Audi
Lexus Birmingham
Lexus Bristol
Lexus Cardiff
Lexus Leicester
Lexus Milton Keynes
|
|
Lexus Oxford
Mayfair Audi
Mercedes-Benz of Bath
Mercedes-Benz of Bedford
Mercedes-Benz of Carlisle
Mercedes-Benz of Cheltenham and Gloucester
Mercedes-Benz of Cribbs Causeway
Mercedes-Benz of Kettering
Mercedes-Benz of Milton Keynes
Mercedes-Benz of Newbury
Mercedes-Benz of Northampton
Mercedes-Benz of Sunderland
Mercedes-Benz of Teesside
Mercedes-Benz of Weston-Super-Mare
Mercedes-Benz/smart of Bristol
Mercedes-Benz/smart of New Castle
Mercedes-Benz/smart of Swindon
Oxford Saab
Porsche Centre Edinburgh
Porsche Centre Glasgow
Porsche Centre Mid-Sussex
Porsche Centre Silverstone
Reading Audi
Redhill Honda
Rolls-Royce Motor Cars Sunningdale
Rydale BMW/MINI Cardiff
Rydale BMW/MINI Central
Rydale BMW/MINI Newport
Rydale BMW/MINI Sutton
Rydale BMW/MINI Warley
Ryfield Chrysler Jeep Dodge New Castle
Ryfield Chrysler Jeep Dodge Stockton
Slough Audi
smart North East Stockton
smart of Milton Keynes
Sytner Canary Wharf (BMW/MINI)
Sytner Chigwell (BMW/MINI)
Sytner Coventry (BMW/MINI)
|
|
Sytner Harold Wood (BMW/MINI) Sytner High Wycombe (BMW) Sytner Leicester (BMW/MINI) Sytner Nottingham (BMW/MINI, Alpina) Sytner Rolls-Royce Motor Cars Sytner Sheffield (BMW/MINI) Sytner Solihull (BMW/MINI) Sytner Sunningdale (BMW/MINI) Tollbar Coventry (Volvo) Tollbar Twickenham (Volvo) Tollbar Warwick (Volvo) Toyota World Birmingham
Toyota World (Bridgend) Toyota World (Bristol North) Toyota World (Bristol South) Toyota World (Cardiff) Toyota World (Newport) Toyota World (Tamworth) Victoria Audi (After Sales) Wakefield Audi West London Audi
GERMANY Autohaus Augsburg (BMW(4)/MINI) Tamsen, Bremen (Aston Martin, Bentley, Ferrari, Maserati, Rolls-Royce) Tamsen, Hamburg (Aston
Martin, Ferrari, Lamborghini, Maserati, Rolls-Royce)
PUERTO RICO Lexus de San Juan Triangle Chrysler, Dodge, Jeep, Honda del Oeste Triangle Chrysler, Dodge, Jeep de Ponce Triangle Honda 65 de Infanteria Triangle Honda-Suzuki de Ponce Triangle Mazda de Ponce Triangle Nissan del Oeste Triangle Toyota-Scion de San Juan
|
We also own approximately 50% of the following dealerships:
|
|
|
GERMANY
Aix Automobile
(Toyota, Lexus)
Audi Zentrum Aachen
Autohaus Krings (Volkswagon)
Autohaus Nix (Frankfurt) (Toyota, Lexus)
Autohaus Nix (Offenbach) (Toyota, Lexus)
Autohaus Nix (Wachtersbach) (Toyota, Lexus)
Autohaus Piper (Volkswagen)
Autohaus Reisacher (Krunback) (BMW)
Autohaus Reisacher (Memmingen) (BMW, MINI)
Autohaus Reisacher (Ulm) (BMW, MINI)
Autohaus Reisacher (Vöhringen) (BMW)
J-S Auto Park Stolberg (Volkswagen)
TCD (Toyota)
Volkswagen Zentrum Aachen
Wolff & Meir (Volkswagen)
|
|
MEXICO
Toyota de
Aguascalientes
Toyota de Lindavista
Toyota de Monterrey
|
11
Management
Information Systems
We consolidate financial, accounting and operational data
received from our U.S. dealers through an exclusive private
communications network. Dealership data is gathered and
processed through individual dealer systems utilizing The
Reynolds and Reynolds Company dealer management systems. Each
dealership is allowed to tailor the operational capabilities of
that system locally, but we require that they follow our
standardized accounting procedures. Our U.S. network allows
us to extract and aggregate information from the system in a
consistent format to generate consolidating financial and
operational data. The system also allows us to access detailed
information for each dealership in the U.S. individually,
as a group, or on a consolidated basis. Information we can
access includes, among other things, inventory, cash, unit
sales, the mix of new and used vehicle sales and sales of
aftermarket products and services. Our ability to access this
data allows us to continually analyze these dealerships
operating results and financial position so as to identify areas
for improvement. Our technology also enables us to quickly
integrate dealerships or dealership groups we acquire in the U.S.
Our foreign dealership financial, accounting and operational
data is processed through dealer management systems provided by
a number of local software providers. Financial and operational
information is aggregated following U.S. policies and
accounting requirements, and is reported in our
U.S. reporting format to ensure consistency of results
among our worldwide operations.
Marketing
We believe that our marketing programs have contributed to our
sales growth. Our advertising and marketing efforts are focused
at the local market level, with the aim of building our retail
vehicle business, as well as repeat sales and service business.
We utilize many different media for our marketing activities,
including newspapers, direct mail, magazines, television, radio
and the Internet. We also assist our local management in running
special marketing events to generate sales such as tent sales or
local product placement. Automobile manufacturers supplement our
local and regional advertising efforts by producing large
advertising campaigns to support their brands, promote
attractive financing packages and draw traffic to local area
dealerships. We believe that our scale has enabled us to obtain
favorable terms from suppliers and advertising media, and should
enable us to realize continued cost savings in marketing. In an
effort to realize increased efficiencies, we are focusing on
common marketing metrics and business practices across our
dealerships, as well as negotiating enterprise arrangements for
many marketing resources.
Agreements
with Vehicle Manufacturers
Each of our dealerships operates under separate franchise
agreements with the manufacturers of each brand of vehicle sold
at that dealership. These agreements contain provisions and
standards governing almost every aspect of the dealership,
including ownership, management, personnel, training,
maintenance of minimum working capital and in some cases net
worth, maintenance of minimum lines of credit, advertising and
marketing, facilities, signs, products and services,
acquisitions of other dealerships (including restrictions on how
many dealerships can be acquired or operated in any given
market), maintenance of minimum amounts of insurance,
achievement of minimum customer service standards and monthly
financial reporting. Typically, the dealership principal
and/or the
owner of a dealership may not be changed without the
manufacturers consent.
In exchange for complying with these provisions and standards,
we are granted the non-exclusive right to sell the
manufacturers brand of vehicles and related parts and
services at our dealerships. The agreements also grant us a
non-exclusive license to use each manufacturers
trademarks, service marks and designs in connection with our
sales and service of its brands at our dealerships. Some of our
franchise agreements expire after a specified period of time,
ranging from one to five years. The agreements also permit the
manufacturer to terminate or not renew the agreement for a
variety of causes, including failure to adequately operate the
dealership, insolvency or bankruptcy, impairment of the
dealers reputation or financial standing, changes in the
dealerships management, owners or location without
consent, sales of the dealerships assets without consent,
failure to maintain adequate working capital or floor plan
financing, changes in the dealerships financial or other
condition, failure to submit required information to the
manufacturer on a timely basis, failure to have any permit or
license necessary to operate the dealership, and material
breaches of other provisions of the agreement. These termination
rights are subject to
12
applicable state franchise laws that limit a manufacturers
right to terminate a franchise. Many agreements grant the
manufacturer a security interest in the vehicles
and/or parts
sold by the manufacturer to the dealership.
Our agreements with manufacturers usually give the manufacturers
the right, in some circumstances (including upon a merger, sale,
or change of control of the company, or in some cases a material
change in our business or capital structure), to acquire from
us, at fair market value, the dealerships that sell the
manufacturers brands. In particular, our agreement with
General Motors Corporation provides that, upon a proposed sale
of 20% or more of our voting stock to any other person or entity
(other than for passive investment) or another manufacturer, an
extraordinary corporate transaction (such as a merger,
reorganization or sale of a material amount of assets) or a
change of control of our board of directors, General Motors has
the right to acquire at fair market value, all assets,
properties and business of any General Motors dealership owned
by us. In addition, General Motors has a right of first refusal
if we propose to sell any of our General Motors dealerships to a
third party. Some of our agreements with other major
manufacturers contain provisions similar to the General Motors
provisions. Some of the agreements also prohibit us from
pledging, or impose significant limitations on our ability to
pledge, the capital stock of some of our subsidiaries to lenders.
Competition
For new vehicle sales, we compete primarily with other
franchised dealers in each of our marketing areas. We do not
have any cost advantage in purchasing new vehicles from
manufacturers, and typically we rely on our world-class
facilities, advertising and merchandising, management
experience, sales expertise, service reputation and the location
of our dealerships to sell new vehicles. Each of our markets may
include a number of well-capitalized competitors that also have
extensive automobile dealership managerial experience and strong
retail locations and facilities.
We compete with dealers that sell the same brands of new
vehicles that we sell and with dealers that sell other brands of
new vehicles that we do not represent in a particular market.
Our new vehicle dealership competitors have franchise agreements
with the various vehicle manufacturers and, as such, generally
have access to new vehicles on the same terms as us. In recent
years, automotive dealers have also faced increased competition
in the sale of new vehicles from on-line purchasing services and
warehouse clubs. Due to lower overhead and sales costs, these
companies may be willing to offer products at lower prices than
franchised dealers.
For used vehicle sales, we compete with other franchised
dealers, independent used vehicle dealers, automobile rental
agencies, on-line purchasing services, private parties and used
vehicle superstores for the procurement and resale
of used vehicles.
We believe that the principal competitive factors in vehicle
sales are the marketing campaigns conducted by manufacturers,
the ability of dealerships to offer a wide selection of the most
popular vehicles, the location of dealerships and the quality of
customer service. Other competitive factors include customer
preference for particular brands of automobiles, pricing
(including manufacturer rebates and other special offers) and
warranties. We believe that our dealerships are competitive in
all of these areas.
We compete with other franchised dealers to perform warranty
repairs and with other automotive dealers, franchised and
non-franchised service center chains, and independent garages
for non-warranty repair and routine maintenance business. We
compete with other automotive dealers, service stores and auto
parts retailers in our parts operations. We believe that the
principal competitive factors in parts and service sales are
price, the use of factory-approved replacement parts, facility
location, the familiarity with a manufacturers brands and
models and the quality of customer service. A number of regional
or national chains offer selected parts and services at prices
that may be lower than our prices.
According to various industry sources, the automotive retail
industry is currently served by approximately 21,500 franchised
automotive dealerships, over 50,000 independent used vehicle
dealerships and individual consumers who sell used vehicles in
private transactions. Several other companies have established
national or regional automotive retail chains. Additionally,
vehicle manufacturers have historically engaged in the retail
sale and service of vehicles, either independently or in
conjunction with their franchised dealerships, and may do so on
13
an expanded basis in the future, subject to various state laws
that restrict or prohibit manufacturer ownership of dealerships.
We believe that a growing number of consumers are utilizing the
Internet, to differing degrees, in connection with the purchase
of vehicles. Accordingly, we may face increased pressure from
on-line automotive websites, including those developed by
automobile manufacturers and other dealership groups. Consumers
use the Internet to compare prices for vehicles and related
services, which may result in reduced margins for new vehicles,
used vehicles and related services.
Employees
and Labor Relations
As of December 31, 2006, we employed approximately
15,800 people, approximately 465 of whom were covered by
collective bargaining agreements with labor unions. We consider
our relations with our employees to be satisfactory. Our policy
is to motivate our key managers through, among other things,
variable compensation programs tied principally to dealership
profitability and our equity incentive compensation plans. Due
to our reliance on vehicle manufacturers, we may be adversely
affected by labor strikes or work stoppages at the
manufacturers facilities.
Regulation
We operate in a highly regulated industry. A number of
regulations affect our business of marketing, selling, financing
and servicing automobiles. We actively make efforts to assure
compliance with these regulations. Under the laws of the
jurisdictions in which we currently operate or into which we may
expand, we typically must obtain a license in order to
establish, operate or relocate a dealership or operate an
automotive repair service, including dealer, sales, finance and
insurance-related licenses issued by relevant authorities. These
laws also regulate our conduct of business, including our
advertising, operating, financing, employment and sales
practices. Other laws and regulations include franchise laws and
regulations, extensive laws and regulations applicable to new
and used motor vehicle dealers, as well as
wage-hour,
anti-discrimination and other employment practices laws.
Our operations may also be subject to consumer protection laws
known in the U.S. as Lemon Laws. These laws
typically require a manufacturer or dealer to replace a new
vehicle or accept it for a full refund within a period of time
after initial purchase if the vehicle does not conform to the
manufacturers express warranties and the dealer or
manufacturer, after a reasonable number of attempts, is unable
to correct or repair the defect. Various laws require various
written disclosures to be provided on new vehicles, including
mileage and pricing information. Imported automobiles may be
subject to customs duties and, in the ordinary course of our
business, we may, from time to time, be subject to claims for
duties, penalties, liquidated damages, or other charges.
Our financing activities with customers are subject to federal
truth-in-lending,
consumer leasing equal credit opportunity and similar
regulations as well as motor vehicle finance laws, installment
finance laws, insurance laws, usury laws and other installment
sales laws. Some jurisdictions regulate finance fees that may be
paid as a result of vehicle sales. In recent years, private
plaintiffs and state attorneys general in the U.S. have
increased their scrutiny of advertising, sales, and finance and
insurance activities in the sale and leasing of motor vehicles.
In the U.S., we also benefit from the protection of numerous
state dealer laws that generally provide that a manufacturer may
not terminate or refuse to renew a franchise agreement unless it
has first provided the dealer with written notice setting forth
good cause and stating the grounds for termination or
non-renewal. Some state dealer laws allow dealers to file
protests or petitions or to attempt to comply with the
manufacturers criteria within the notice period to avoid
the termination or non-renewal. Europe generally does not have
these laws and, as a result, our European dealerships operate
without these protections.
Environmental
Matters
We are subject to a wide range of environmental laws and
regulations, including those governing discharges into the air
and water, the operation and removal of aboveground and
underground storage tanks, the use, handling, storage and
disposal of hazardous substances and other materials and the
investigation and remediation of contamination. As with
automotive dealerships generally, and service, parts and body
shop operations in particular,
14
our business involves the generation, use, handling and
contracting for recycling or disposal of hazardous or toxic
substances or wastes, including environmentally sensitive
materials such as motor oil, waste motor oil and filters,
transmission fluid, antifreeze, refrigerant, waste paint and
lacquer thinner, batteries, solvents, lubricants, degreasing
agents, gasoline and diesel fuels. Similar to many of our
competitors, we have incurred and will continue to incur,
capital and operating expenditures and other costs in complying
with such laws and regulations.
Our operations involving the management of hazardous and other
environmentally sensitive materials are subject to numerous
requirements. Our business also involves the operation of
storage tanks containing such materials. Storage tanks are
subject to periodic testing, containment, upgrading and removal
under applicable law. Furthermore, investigation or remediation
may be necessary in the event of leaks or other discharges from
current or former underground or aboveground storage tanks. In
addition, water quality protection programs govern certain
discharges from some of our operations. Similarly, certain air
emissions from our operations, such as auto body painting, may
be subject to relevant laws. Various health and safety standards
also apply to our operations.
We may also have liability in connection with materials that
were sent to third-party recycling, treatment,
and/or
disposal facilities under the U.S. Comprehensive
Environmental Response, Compensation and Liability Act, or
CERCLA, and comparable statutes. These statutes impose liability
for investigation and remediation of contamination without
regard to fault or the legality of the conduct that contributed
to the contamination. Responsible parties under these statutes
may include the owner or operator of the site where the
contamination occurred and companies that disposed or arranged
for the disposal of the hazardous substances released at these
sites.
We believe that we do not have any material environmental
liabilities and that compliance with environmental laws and
regulations will not, individually or in the aggregate, have a
material adverse effect on our results of operations, financial
condition or cash flows. However, soil and groundwater
contamination is known to exist at certain of our current or
former properties. Further, environmental laws and regulations
are complex and subject to change. In addition, in connection
with our acquisitions, it is possible that we will assume or
become subject to new or unforeseen environmental costs or
liabilities, some of which may be material. Compliance with
current, amended, new or more stringent laws or regulations,
stricter interpretations of existing laws or the future
discovery of environmental conditions could require additional
expenditures by us, and such expenditures could be material.
Insurance
Due to the nature of the automotive retail industry, automotive
retail dealerships generally require significant levels of
insurance covering a broad variety of risks. The business is
subject to substantial risk of property loss due to the
significant concentration of property values at dealership
locations, including vehicles and parts. Other potential
liabilities arising out of our operations involve claims by
employees, customers or third parties for personal injury or
property damage and potential fines and penalties in connection
with alleged violations of regulatory requirements.
As a result, we purchase insurance subject to specified
deductibles and significant loss retentions, including umbrella
and excess insurance policies. The level of risk we retain may
change in the future as insurance market conditions or other
factors affecting the economics of purchasing insurance change.
Based on the coverage of our existing policies, we could be
exposed to uninsured or underinsured losses, including as a
result of our deductibles and significant loss retentions, that
could have a material adverse effect on our results of
operations, financial condition or cash flows. We and Penske
Corporation, which is our largest stockholder, have entered into
a joint insurance agreement which provides that, with respect to
our joint insurance policies (which includes our property
policy), available coverage with respect to a loss shall be paid
to each party as stipulated in the policies. In the event of
losses by us and Penske Corporation in excess of the limit of
any policy during a policy period, the total policy proceeds
will be allocated based on the ratio of premiums paid. For
information regarding our relationship with Penske Corporation,
see Part II Item 7
Managements Discussion and Analysis of Financial
Condition and Results of Operations-Related Party
Transactions.
Seasonality
Our business is modestly seasonal overall. Our
U.S. operations generally experience higher volumes of
vehicle sales in the second and third quarters of each year due
in part to consumer buying trends and the introduction of new
15
vehicle models. Also, demand for cars and light trucks is
generally lower during the winter months than in other seasons,
particularly in regions of the United States where dealerships
may be subject to severe winters. The greatest
U.S. seasonality exists at the dealerships we operate in
northeastern and upper mid-western states, for which the second
and third quarters are the strongest with respect to
vehicle-related sales. Our U.K. operations generally experience
higher volumes of vehicle sales in the first and third quarters
of each year, due primarily to vehicle registration practices in
the U.K. The service and parts business at all dealerships
experience relatively modest seasonal fluctuations.
Available
Information
For selected financial information concerning our U.S. and
non-U.S. sales
and assets, see the notes to our consolidated financial
statements included in Item 8 of this report. Our Internet
website address is www.unitedauto.com. Our annual reports on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K,
and amendments to those reports filed or furnished pursuant to
section 13(a) or 15(d) of the Exchange Act are available
free of charge through our website under the tab Investor
Relations as soon as reasonably practicable after they are
electronically filed with, or furnished to, the Securities and
Exchange Commission. We also make available on our website
copies of materials regarding our corporate governance policies
and practices, including our Corporate Governance Guidelines;
our Code of Business Ethics; and the charters relating to the
committees of our Board of Directors. You also may obtain a
printed copy of the foregoing materials by sending a written
request to: Investor Relations, United Auto Group, Inc., 2555
Telegraph Road, Bloomfield Hills, MI 48302. The information on
or linked to our website is not part of this document. We plan
to disclose waivers, if any, for our executive officers or
directors from our code of conduct on our website,
www.unitedauto.com. We are incorporated in the state of Delaware
and began dealership operations in October 1992. We submitted to
the New York Stock Exchange its required annual CEO
certification in 2006 without qualification and have filed all
required certifications under section 302 of the
Sarbanes-Oxley Act as exhibits to this annual report on
Form 10-K
relating to 2006.
Item 1A. Risk
Factors
Risks
Relating to Automotive Manufacturers
Automotive
manufacturers exercise significant control over our operations
and we depend on them in order to operate our
business.
Each of our dealerships operates under franchise agreements with
automotive manufacturers or related distributors. We are
dependent on automotive manufacturers because, without a
franchise agreement, we cannot operate a new vehicle franchise
or perform manufacturer authorized service.
Manufacturers exercise a great degree of control over the
operations of our dealerships. For example, manufacturers can
require our dealerships to meet specified standards of
appearance, require individual dealerships to meet specified
financial criteria such as maintenance of minimum net working
capital and, in some cases, minimum net worth, impose minimum
customer service and satisfaction standards, set standards
regarding the maintenance of vehicle and parts inventories,
restrict the use of manufacturers names and trademarks
and, in many cases, must consent to the replacement of the
dealership principal.
Our franchise agreements may be terminated or not renewed by
automotive manufacturers for a variety of reasons, including
unapproved changes of ownership or management and other material
breaches of the franchise agreements. We have, from time to
time, not been compliant with various provisions of some of our
franchise agreements. Although we believe that we will be able
to renew at expiration all of our existing franchise agreements,
if any of our significant existing franchise agreements or a
large number of franchise agreements are not renewed or the
terms of any such renewal are materially unfavorable to us, our
results of operations, financial condition or cash flows could
be materially adversely affected. In addition, actions taken by
manufacturers to exploit their bargaining position in
negotiating the terms of renewals of franchise agreements or
otherwise could also materially adversely affect our results of
operations, financial condition or cash flows.
16
While U.S. franchise laws give us limited protection in
selling a manufacturers product within a given geographic
area, our franchise agreements do not give us the exclusive
right to sell vehicles within a given area and the location of a
significant number of new dealerships near our existing
dealerships could materially adversely affect our results of
operations, financial condition or cash flows.
We depend on manufacturers to provide us with a desirable mix of
popular new vehicles, which tends to produce the highest profit
margins. Manufacturers generally allocate their vehicles among
dealerships based on the sales history of each dealership. Our
inability to obtain sufficient quantities of the most popular
models, whether due to sales declines at our dealerships or
otherwise, could materially adversely affect our results of
operations, financial condition or cash flows.
Our
volumes and profitability may be adversely affected if
automotive manufacturers reduce or discontinue their incentive
programs.
Our dealerships depend on the manufacturers for sales
incentives, warranties and other programs that promote and
support vehicle sales at our dealerships. Some of these programs
include customer rebates, dealer incentives, special financing
or leasing terms and warranties. Manufacturers frequently change
their incentive programs. If manufacturers reduce or discontinue
incentive programs, our results of operations, financial
condition or cash flows could be materially adversely affected.
Adverse
conditions affecting one or more automotive manufacturers may
negatively impact our revenues and profitability.
Our success depends on the overall success of the line of
vehicles that each of our dealerships sells. As a result, our
success depends to a great extent on the automotive
manufacturers financial condition, marketing, vehicle
design, production and distribution capabilities, reputation,
management and labor relations. For 2006, Toyota/Lexus brands,
BMW/MINI, Honda/Acura, DaimlerChrysler brands and Ford/Premier
Auto Group accounted for 21%, 18%, 16%, 11% and 10%,
respectively, of our total revenues. A significant decline in
the sale of new vehicles manufactured by these manufacturers, or
the loss or deterioration of our relationships with one or more
of these manufacturers, could materially adversely affect our
results of operations, financial condition or cash flows. No
other manufacturer accounted for more than 10% of our total
revenues for 2006.
Events such as labor strikes that may adversely affect a
manufacturer may also materially adversely affect us, especially
if these events were to interrupt the supply of vehicles or
parts to us. Similarly, the delivery of vehicles from
manufacturers at a time later than scheduled, which may occur
particularly during periods of new product introductions, has
led, and in the future could lead, to reduced sales during those
periods. In addition, any event that causes adverse publicity
involving one or more automotive manufacturers or their vehicles
may materially adversely affect our results of operations,
financial condition or cash flows.
Our
failure to meet manufacturers consumer satisfaction
requirements may adversely affect us.
Many manufacturers measure customers satisfaction with
their sales and warranty service experiences through systems
that are generally known as customer satisfaction indices, or
CSI. Manufacturers sometimes use a dealerships CSI scores
as a factor in evaluating applications for additional dealership
acquisitions. Certain of our dealerships have had difficulty
from time to time in meeting their manufacturers CSI
standards. We may be unable to meet these standards in the
future. A manufacturer may refuse to consent to a franchise
acquisition by us if our dealerships do not meet their CSI
standards. This could materially adversely affect our
acquisition strategy. In addition, because we receive payments
from the manufacturers based in part on CSI scores, future
payments could be materially reduced or eliminated if our CSI
scores decline.
Automotive
manufacturers impose limits on our ability to issue additional
equity and on the ownership of our common stock by third
parties, which may hamper our ability to meet our financing
needs.
A number of manufacturers impose restrictions on the sale and
transfer of our common stock. The most prohibitive restrictions
provide that, under specified circumstances, we may be forced to
sell or surrender franchises (1) if a competing automotive
manufacturer acquires a 5% or greater ownership interest in us
or (2) if an individual
17
or entity that has a criminal record in connection with business
dealings with any automotive manufacturer, distributor or dealer
or who has been convicted of a felony acquires a 5% or greater
ownership interest in us. Further, several manufacturers have
the right to approve the acquisition by a third party of 20% or
more of our common stock, and a number of manufacturers continue
to prohibit changes in ownership that may affect control of our
company.
Actions by our stockholders or prospective stockholders that
would violate any of the above restrictions are generally
outside our control. If we are unable to obtain a waiver or
relief from these restrictions, we may be forced to terminate or
sell one or more franchises, which could materially adversely
affect our results of operations, financial condition or cash
flows. These restrictions also may prevent or deter prospective
acquirers from acquiring control of us and, therefore, may
adversely impact the value of our common stock. These
restrictions also may impede our ability to raise required
capital or our ability to acquire dealership groups using our
common stock may also be inhibited.
Risks
Relating to our Acquisition Strategy
Growth
in our revenues and earnings depends substantially on our
ability to acquire and successfully operate new
dealerships.
While we expect to acquire new dealerships, we cannot guarantee
that we will be able to identify and acquire additional
dealerships in the future. Moreover, acquisitions involve a
number of risks, including:
|
|
|
|
|
integrating the operations and personnel of the acquired
dealerships;
|
|
|
|
operating in new markets with which we are not familiar;
|
|
|
|
incurring unforeseen liabilities at acquired dealerships;
|
|
|
|
disruption to our existing businesses;
|
|
|
|
failure to retain key personnel of the acquired dealerships;
|
|
|
|
impairment of relationships with employees, manufacturers and
customers; and
|
|
|
|
incorrectly valuing acquired entities.
|
In addition, integrating acquired dealerships into our existing
mix of dealerships may result in substantial costs, diversion of
our management resources or other operational or financial
problems. Unforeseen expenses, difficulties and delays
frequently encountered in connection with the integration of
acquired entities and the rapid expansion of operations could
inhibit our growth, result in our failure to achieve acquisition
synergies and require us to focus resources on integration
rather than other more profitable areas.
Acquired entities may subject us to unforeseen liabilities that
we are unable to detect prior to completing the acquisition, or
liabilities that turn out to be greater than those we had
expected. These liabilities may include liabilities that arise
from non-compliance with environmental laws by prior owners for
which we, as a successor owner, will be responsible. Until we
assume operating control of acquired entities, we may not be
able to ascertain the actual value of the acquired entity.
We may be unable to identify acquisition candidates that would
result in the most successful combinations, or complete
acquisitions on acceptable terms on a timely basis. The
magnitude, timing, pricing and nature of future acquisitions
will depend upon various factors, including the availability of
suitable acquisition candidates, the negotiation of acceptable
terms, our financial capabilities, the availability of skilled
employees to manage the acquired companies and general economic
and business conditions. Further, covenants contained in our
debt instruments impose limitations on our ability to acquire
additional dealerships and future debt instruments may impose
additional restrictions. Furthermore, we have sold and may in
the future sell dealerships based on numerous factors, which may
impact our future revenues and earnings, particularly if we do
not make acquisitions to replace such revenues and earnings.
18
Manufacturers
restrictions on acquisitions may limit our future
growth.
Our future growth via acquisition of automotive dealerships will
depend on our ability to obtain the requisite manufacturer
approvals. The relevant manufacturer must consent to any
franchise acquisition and it may not consent in a timely fashion
or at all. In addition, under many franchise agreements or under
local law, a manufacturer may have a right of first refusal to
acquire a dealership that we seek to acquire.
Certain manufacturers limit the total number of their
dealerships that we may own in a particular geographic area and,
in some cases, the total number of their vehicles that we may
sell as a percentage of that manufacturers overall sales.
Manufacturers may also limit the ownership of stores in
contiguous markets and the dueling of a franchise with another
brand. To date, we have only reached these ceilings with two
manufacturers. If additional manufacturers impose or expand
these types of restrictions, our acquisition strategy and
results of operations, financial condition or cash flows could
be materially adversely affected.
Other
Business Risks
Our
business is susceptible to adverse economic conditions,
including changes in consumer confidence, fuel prices and credit
availability.
We believe that the automotive retail industry is influenced by
general economic conditions and particularly by consumer
confidence, the level of personal discretionary spending,
interest rates, fuel prices, weather conditions, unemployment
rates and credit availability. Historically, unit sales of motor
vehicles, particularly new vehicles, have been cyclical,
fluctuating with general economic cycles. During economic
downturns, new vehicle retail sales tend to experience periods
of decline characterized by oversupply and weak demand. The
automotive retail industry may experience sustained periods of
decline in vehicle sales in the future. Any decline or change of
this type could materially adversely affect our results of
operations, financial condition or cash flows.
Some of our operations are regionally concentrated such as those
in Arizona, California, the Northeastern United States and the
United Kingdom. Adverse regional economic and competitive
conditions in these areas could materially adversely affect our
results of operations, financial condition or cash flows.
Substantial
competition in automotive sales and services may adversely
affect our profitability.
The automotive retail industry is highly competitive. Depending
on the geographic market, we compete with:
|
|
|
|
|
franchised automotive dealerships in our markets that sell the
same or similar makes of new and used vehicles that we offer;
|
|
|
|
private market buyers and sellers of used vehicles;
|
|
|
|
Internet-based vehicle brokers that sell vehicles obtained from
franchised dealers directly to consumers;
|
|
|
|
vehicle rental companies that sell their used rental vehicles;
|
|
|
|
service center chain stores; and
|
|
|
|
independent service and repair shops.
|
In addition, automotive manufacturers may directly enter the
retail market in the future, which could materially adversely
affect our results of operations, financial condition or cash
flows. Some of our competitors may have greater financial,
marketing and personnel resources and lower overhead and sales
costs than us. We do not have any cost advantage over other
franchised automotive dealerships in purchasing new vehicles
from the automotive manufacturers.
In addition to competition for vehicle sales, our dealerships
compete with franchised dealerships to perform warranty repairs
and with other automotive dealers, independent service center
chains, independent garages and others, for non-warranty repair,
routine maintenance and parts business. A number of regional or
national chains offer selected parts and services at prices that
may be lower than our dealerships prices. We also compete
with a broad range of financial institutions in arranging
financing for our customers vehicle purchases.
19
The Internet is a significant part of the sales process in our
industry. We believe that customers are using the Internet as
part of the sales process to compare pricing for cars and
related finance and insurance services, which may reduce gross
profit margins for new and used cars and profits generated from
the sale of finance and insurance products. Some websites offer
vehicles for sale over the Internet without the benefit of
having a dealership franchise, although they must currently
source their vehicles from a franchised dealer. If Internet new
vehicle sales are allowed to be conducted without the
involvement of franchised dealers, or if dealerships are able to
effectively use the Internet to sell outside of their markets,
our business could be materially adversely affected. We could
also be materially adversely affected to the extent that
Internet companies acquire dealerships or ally themselves with
our competitors dealerships.
Our
capital costs and our results of operations may be adversely
affected by a rising interest rate environment.
We finance our purchases of new and, to a lesser extent, used
vehicle inventory using floor plan financing arrangements under
which we are charged interest at floating rates. In addition, we
obtain capital for general corporate purposes, dealership
acquisitions and real estate purchases and improvements under
predominantly floating interest rate credit facilities.
Therefore, excluding the potential mitigating effects from
interest rate hedging techniques, our interest expenses will
rise with increases in interest rates. Rising interest rates may
also have the affect of depressing demand in the interest rate
sensitive aspects of our business, particularly new and used
vehicles sales, because many of our customers finance their
vehicle purchases. As a result, rising interest rates may have
the affect of simultaneously increasing our costs and reducing
our revenues, which could materially adversely affect our
results of operations, financial condition or cash flows.
Our
substantial indebtedness may limit our ability to obtain
financing for acquisitions and may require that a significant
portion of our cash flow be used for debt service.
We have a substantial amount of indebtedness. As of
December 31, 2006, we had approximately $1.2 billion
of total non-floor plan debt outstanding and $1.2 billion
of floor plan notes payable outstanding. In addition, we have
additional debt capacity under our credit facilities.
Our substantial debt could have important consequences. For
example, it could:
|
|
|
|
|
make it more difficult for us to obtain additional financing in
the future for our acquisitions and operations, working capital
requirements, capital expenditures, debt service or other
general corporate requirements;
|
|
|
|
require us to dedicate a substantial portion of our cash flows
from operations to repay debt and related interest rather than
other areas of our business;
|
|
|
|
limit our operating flexibility due to financial and other
restrictive covenants, including restrictions on incurring
additional debt, creating liens on our properties, making
acquisitions or paying dividends;
|
|
|
|
place us at a competitive disadvantage compared to our
competitors that have less debt; and
|
|
|
|
make us more vulnerable in the event of adverse economic or
industry conditions or a downturn in our business.
|
Our ability to meet our debt service obligations depends on our
future performance, which will be impacted by general economic
conditions and by financial, business and other competitive
factors, many of which are beyond our control. These factors
could include operating difficulties, increased operating costs,
the actions of competitors, regulatory developments and delays
in implementing our growth strategies. Our ability to meet our
debt service and other obligations may depend on our success in
implementing our business strategy. We may not be able to
implement our business strategies and the anticipated results of
our strategies may not be realized.
If our business does not generate sufficient cash flow from
operations or future sufficient borrowings are not available to
us, we might not be able to service our debt or to fund our
other liquidity needs. If we are unable to service our debt, we
may have to delay or cancel acquisitions, sell equity
securities, sell assets or restructure or refinance our debt. If
we are unable to service our debt, we may not be able to pursue
these options on a timely basis
20
or on satisfactory terms or at all. In addition, the terms of
our existing or future franchise agreements, agreements with
manufacturers or debt agreements may prohibit us from adopting
any of these alternatives.
Our
inability to raise capital, if needed, could adversely affect
us.
We require substantial capital in order to acquire and renovate
automotive dealerships. This capital might be raised through
public or private financing, including through the issuance of
debt or equity securities, sale-leaseback transactions and other
sources. Availability under our credit agreements may be limited
by the covenants and conditions of those facilities. We may not
be able to raise additional funds. If we raise additional funds
by issuing equity securities, dilution to then existing
stockholders may result.
If adequate funds are not available, we may be required to
significantly curtail our acquisition and renovation programs,
which could materially and adversely affect our growth strategy.
We depend to a significant extent on our ability to finance the
purchase of inventory in the form of floor plan financing. Floor
plan financing is financing from a vehicle manufacturer secured
by the vehicles we sell. Our dealerships borrow money to buy a
particular vehicle from the manufacturer and pay off the floor
plan financing when they sell the particular vehicle, paying
interest during the interim period. Our floor plan financing is
secured by substantially all of the assets of our automotive
dealership subsidiaries. Our remaining assets are pledged to
secure our credit facilities. This may impede our ability to
borrow from other sources. Most of our floor plan lenders are
associated with manufacturers with whom we have franchise
agreements. Consequently, the deterioration of our relationship
with a manufacturer could adversely affect our relationship with
the affiliated floor plan lender and vice versa. Any inability
to obtain floor plan financing on customary terms, or the
termination of our floor plan financing arrangements by our
floor plan lenders, could materially adversely affect our
results of operations, financial condition or cash flows.
Shares
eligible for future sale may cause the market price of our
common stock to drop significantly, even if our business is
doing well.
The potential for sales of substantial amounts of our common
stock in the public market may have a material adverse effect on
our stock price. In addition, the amount of equity securities
that we issue in connection with acquisitions and renovations
could be significant resulting in dilution to you or adversely
affecting our stock price. The majority of our outstanding
shares are held by two shareholders, each of whom has
registration rights that could result in a substantial number of
shares being sold in the market. Moreover, these shares could be
resold at any time subject to the volume limitations under
Rule 144. In addition, we also have reserved for issuance a
significant number of shares relating to our
3.5% convertible senior subordinated notes which, if
issued, may result in substantial dilution to you or adversely
effect our stock price. Finally, we have a significant amount of
authorized but unissued shares that, if issued, could materially
adversely effect our stock price.
Property
loss, business interruptions or other liabilities at some of our
dealerships could impact our operating results.
The automotive retail business is subject to substantial risk of
property loss due to the significant concentration of property
values at dealership locations, including vehicles and parts. We
have historically experienced business interruptions at several
of our dealerships due to adverse weather conditions or other
extraordinary events, such as wild fires in California or
hurricanes in Florida. Other potential liabilities arising out
of our operations involve claims by employees, customers or
third parties for personal injury or property damage and
potential fines and penalties in connection with alleged
violations of regulatory requirements. To the extent we
experience future similar events, our results of operations,
financial condition or cash flows may be materially adversely
impacted.
If
we lose key personnel or are unable to attract additional
qualified personnel, our business could be adversely
affected.
We believe that our success depends to a significant extent upon
the efforts and abilities of our executive management and key
employees, including, in particular, Roger S. Penske, our
Chairman and Chief Executive Officer. Additionally, our business
is dependent upon our ability to continue to attract and retain
qualified
21
personnel, such as managers, as well as retaining dealership
management in connection with acquisitions. We generally have
not entered into employment agreements with our key personnel.
The loss of the services of one or more members of our senior
management team, including, in particular, Roger S. Penske,
could have a material adverse effect on us and materially impair
the efficiency and productivity of our operations. We do not
have key man insurance for any of our executive officers or key
personnel. The loss of any of our key employees or the failure
to attract qualified managers could have a material adverse
effect on our business.
Our
quarterly operating results may fluctuate due to seasonality and
other factors.
The automotive industry typically experiences seasonal
variations in vehicle revenues. Demand for automobiles is
generally lower during the winter months than in other seasons,
particularly in regions of the United States that may have
severe winters. In the United States, a higher number of vehicle
sales generally occurs in the second and third quarters of each
year, due in part to consumer buying trends and the introduction
of new vehicle models. Therefore, if conditions exist in the
second or third quarters that depress or affect automotive
sales, such as high fuel costs, depressed economic conditions or
similar adverse conditions, our revenues for the year may be
disproportionately adversely affected.
In addition, the U.K. retail automotive industry typically
experiences peak sales activity during March and September of
each year. This seasonality results from the perception in the
United Kingdom that the resale value of a vehicle may be
determined by the date that the vehicle is registered. Because
new vehicle registration periods begin on March 1 and
September 1 each year, vehicles with comparable mileage
that were registered in March may have an equivalent used
vehicle value to vehicles registered in August of the same year.
Our
business may be adversely affected by import product
restrictions and foreign trade risks that may impair our ability
to sell foreign vehicles profitably.
A significant portion of our new vehicle business involves the
sale of vehicles, vehicle parts or vehicles composed of parts
that are manufactured outside the region in which they are sold.
As a result, our operations are subject to customary risks
associated with imported merchandise, including fluctuations in
the relative value of currencies, import duties, exchange
controls, differing tax structures, trade restrictions,
transportation costs, work stoppages and general political and
economic conditions in foreign countries.
The locations in which we operate may, from time to time, impose
new quotas, duties, tariffs or other restrictions, or adjust
presently prevailing quotas, duties or tariffs on imported
merchandise. Any of those impositions or adjustments could
materially affect our operations and our ability to purchase
imported vehicles and parts at reasonable prices, which could
materially adversely affect our business.
Our
automotive dealerships are subject to substantial regulation and
related claims and proceedings, any of which could adversely
affect our profitability.
A number of regulations affect our business of marketing,
selling, financing and servicing automobiles. Under the laws of
states in U.S. locations in which we currently operate, we
typically must obtain a license in order to establish, operate
or relocate a dealership or operate an automotive repair
service, including dealer, sales, finance and insurance-related
licenses. These laws also regulate our conduct of business,
including our advertising, operating, financing, employment and
sales practices. In addition, our foreign operations are subject
to regulations in their respective jurisdictions.
Our financing activities with customers are subject to
truth-in-lending,
consumer leasing, equal credit opportunity and similar
regulations as well as motor vehicle finance laws, installment
finance laws, insurance laws, usury laws and other installment
sales laws. Some jurisdictions regulate finance fees that may be
paid as a result of vehicle sales. In recent years, private
plaintiffs and state attorneys general in the U.S. have
increased their scrutiny of advertising, sales, and finance and
insurance activities in the sale and leasing of motor vehicles.
These activities have led many lenders to limit the amounts that
may be charged to customers as fee income for these activities.
If these or similar activities were significantly to restrict
our ability to generate revenue from arranging financing for our
customers, we could be adversely affected.
22
We could also be susceptible to claims or related actions if we
fail to operate our business in accordance with these laws.
Claims arising out of actual or alleged violations of law may be
asserted against us or any of our dealers by individuals, either
individually or through class actions, or by governmental
entities in civil or criminal investigations and proceedings.
Such actions may expose us to substantial monetary damages and
legal defense costs, injunctive relief and criminal and civil
fines and penalties, including suspension or revocation of our
licenses and franchises to conduct dealership operations.
We will generally continue to be involved in legal proceedings
in the ordinary course of business. A significant judgment
against us, the loss of a significant license or permit or the
imposition of a significant fine could have a material adverse
effect on our business, financial condition and future prospects.
If
state dealer laws in the United States are repealed or weakened,
our dealership franchise agreements will be more susceptible to
termination, non-renewal or renegotiation.
State dealer laws in the United States generally provide that an
automotive manufacturer may not terminate or refuse to renew a
franchise agreement unless it has first provided the dealer with
written notice setting forth good cause and stating the grounds
for termination or non-renewal. Some state dealer laws allow
dealers to file protests or petitions or to attempt to comply
with the manufacturers criteria within the notice period
to avoid the termination or non-renewal. Though unsuccessful to
date, manufacturers lobbying efforts may lead to the
repeal or revision of state dealer laws. If dealer laws are
repealed in the states in which we operate, manufacturers may be
able to terminate our franchises without providing advance
notice, an opportunity to cure, or a showing of good cause.
Without the protection of state dealer laws, it may also be more
difficult for our dealerships to renew their franchise
agreements upon expiration. Jurisdictions outside the United
States generally do not have these laws and, as a result,
operate without these protections.
Our
dealerships are subject to environmental regulations that may
result in claims and liabilities which could be
material.
We are subject to a wide range of environmental laws and
regulations, including those governing discharges into the air
and water, the operation and removal of storage tanks and the
use, storage and disposal of hazardous substances. Our
dealerships and service, parts and body shop operations in
particular use, store and contract for recycling or disposal of
hazardous materials. Any non-compliance with these regulations
could result in significant fines and penalties which could
adversely affect our results of operations, financial condition
or cash flows. Further, investigation or remediation may be
necessary in the event of leaks or other discharges from current
or former underground or aboveground storage tanks.
In the U.S., we may also have liability in connection with
materials that were sent to third-party recycling, treatment,
and/or
disposal facilities under federal and state statutes, which
impose liability for investigation and remediation of
contamination without regard to fault or the legality of the
conduct that contributed to the contamination. Similar to many
of our competitors, we have incurred and will continue to incur,
capital and operating expenditures and other costs in complying
with such laws and regulations.
Soil and groundwater contamination is known to exist at some of
our current or former properties. In connection with our
acquisitions, it is possible that we will assume or become
subject to new or unforeseen environmental costs or liabilities,
some of which may be material. In connection with dispositions
of businesses, or dispositions previously made by companies we
acquire, we may retain exposure for environmental costs and
liabilities, some of which may be material. Environmental laws
and regulations are complex and subject to change. Compliance
with new or more stringent laws or regulations, stricter
interpretations of existing laws or the future discovery of
environmental conditions could require additional expenditures
by us which could materially adversely affect our results of
operations, financial condition or cash flows.
Our
principal stockholders have substantial influence over us and
may make decisions with which you disagree.
Penske Corporation through various affiliates beneficially owns
39% of our outstanding common stock. In addition, Penske
Corporation and its affiliates have entered into a stockholders
agreement with our second largest
23
stockholder, Mitsui & Co., Ltd. and one of its
affiliates, pursuant to which they have agreed to vote together
as to the election of our directors. Collectively, these two
groups beneficially own 56% of our outstanding stock. As a
result, these persons have the ability to control the
composition of our board of directors and therefore they may be
able to control the direction of our affairs and business.
This concentration of ownership, as well as various provisions
contained in our agreements with manufacturers, our certificate
of incorporation and bylaws and the Delaware General Corporation
Law, could have the affect of discouraging, delaying or
preventing a change in control of us or unsolicited acquisition
proposals. These provisions include the stock ownership limits
imposed by various manufacturers and our ability to issue
blank check preferred stock and the interested
stockholder provisions of Section 203 of the Delaware
General Corporation Law.
Some
of our directors and officers may have conflicts of interest
with respect to certain related party transactions and other
business interests.
Some of our executive officers also hold executive positions at
other companies affiliated with our largest stockholder. Roger
S. Penske, our Chairman and Chief Executive Officer, is also
Chairman and Chief Executive Officer of Penske Corporation, a
diversified transportation services company. Robert H.
Kurnick, Jr., our Vice Chairman and a director, is also
President of Penske Corporation, and Paul F. Walters, our
Executive Vice President Human Resources and Hiroshi
Ishikawa, our Executive Vice President International
Business Development, serve in similar capacities for Penske
Corporation. Much of the compensation of these officers is paid
by Penske Corporation and not by us, and while these officers
have historically devoted a substantial amount of their time to
our matters, these officers are not required to spend any
specific amount of time on our matters. In addition, one of our
directors, Richard J. Peters and our President, Roger
Penske, Jr., each serves as a director of Penske
Corporation. In addition, Penske Corporation owns Penske
Automotive Group, a privately held automotive dealership company
with operations in southern California. Finally, we are a tenant
under a number of non-cancelable leases with Automotive Group
Realty, LLC (AGR), a wholly owned subsidiary of Penske
Corporation, and have sold substantial amounts of real property
and improvements to AGR, which we have then leased. Due to their
relationships with these related entities,
Messrs. Ishikawa, Kurnick, Penske, Penske, Jr., Peters
and Walters may have a conflict of interest in making any
decision related to transactions between their related entities
and us, or with respect to allocations of corporate
opportunities.
Our
operations outside the United States subject us to foreign
currency translation risk and exposure to changes in exchange
rates.
In recent years, between 25% and 35% of our revenues have been
generated outside the U.S., predominately in the United Kingdom.
As a result, we are exposed to the risks involved in foreign
operations, including:
|
|
|
|
|
changes in international tax laws and treaties, including
increases of withholding and other taxes on remittances and
other payments by subsidiaries;
|
|
|
|
currency and exchange risks;
|
|
|
|
tariffs, trade barriers, and restrictions on the transfer of
funds between nations;
|
|
|
|
changes in international governmental regulations;
|
|
|
|
the impact of local economic and political conditions;
|
|
|
|
the impact of European Commission regulation and the
relationship between the United Kingdom and continental
Europe; and
|
|
|
|
increased competition and the impact from limited franchise
protection in the United Kingdom.
|
If our operations outside the U.S. fail to perform as
expected, we will be adversely impacted. In addition, our
results of operations and financial position are reported in
local currency and are then translated into U.S. dollars at
the applicable foreign currency exchange rate for inclusion in
our consolidated financial statements. As exchange
24
rates fluctuate, particularly between the U.S. and U.K., the
translation effect of such fluctuations may have a material
effect on our results of operations or financial position as
reported in U.S. dollars.
|
|
Item 1B.
|
Unresolved
Staff Comments
|
Not Applicable.
We seek to structure our operations so as to minimize our
ownership of real property. As a result, we lease or sublease
substantially all of our dealerships and other facilities. These
leases are generally for a period of between five and
20 years, and are typically structured to include renewal
options for an additional five to ten years at our election. We
lease office space in Bloomfield Hills, Michigan, Secaucus, New
Jersey, Leicester, England and Stuttgart, Germany for our
administrative headquarters and other corporate related
activities. We believe that our facilities are sufficient for
our needs and are in good repair.
|
|
Item 3.
|
Legal
Proceedings
|
We are involved in litigation which may involve issues with
customers, employment related matters, class action claims,
purported class action claims and claims brought by governmental
authorities. We are not a party to any legal proceedings,
including class action lawsuits to which we are a party that,
individually or in the aggregate, are reasonably expected to
have a material adverse effect on our results of operations,
financial condition or cash flows. However, the results of these
matters cannot be predicted with certainty, and an unfavorable
resolution of one or more of these matters could have a material
adverse effect on our results of operations, financial condition
or cash flows.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security-Holders
|
No matter was submitted to a vote of our security holders during
the fourth quarter of the year ended December 31, 2006.
PART II
|
|
Item 5.
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchase of Equity Securities
|
Our common stock is traded on the New York Stock Exchange under
the symbol UAG. As of February 19, 2007, there
were 281 holders of record of our common stock.
The following table shows the high and low per share sales
prices of our common stock as reported on the New York Stock
Exchange Composite Tape for each quarter of 2006 and 2005, as
well as the per share dividends paid in each quarter.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
Low
|
|
|
Dividend
|
|
|
2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
14.61
|
|
|
$
|
13.54
|
|
|
$
|
0.055
|
|
Second Quarter
|
|
|
16.26
|
|
|
|
12.87
|
|
|
|
0.055
|
|
Third Quarter
|
|
|
18.17
|
|
|
|
14.65
|
|
|
|
0.055
|
|
Fourth Quarter
|
|
|
19.75
|
|
|
|
15.36
|
|
|
|
0.06
|
|
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
22.61
|
|
|
$
|
18.63
|
|
|
$
|
0.06
|
|
Second Quarter
|
|
|
22.33
|
|
|
|
19.77
|
|
|
|
0.07
|
|
Third Quarter
|
|
|
23.90
|
|
|
|
19.73
|
|
|
|
0.07
|
|
Fourth Quarter
|
|
|
24.46
|
|
|
|
22.27
|
|
|
|
0.07
|
|
25
Dividends. Future quarterly or other
cash dividends will depend upon our earnings, capital
requirements, financial condition, restrictions in any existing
indebtedness and other factors considered relevant by the Board
of Directors. Our U.S. credit agreement and the indentures
governing our outstanding notes each contain certain limitations
on our ability to pay dividends. See Item 7.
Managements Discussion and Analysis of Financial
Condition and Results of Operations Liquidity and
Capital Resources. We are a holding company whose assets
consist primarily of the direct or indirect ownership of the
capital stock of our operating subsidiaries. Consequently, our
ability to pay dividends is dependent upon the earnings of our
subsidiaries and their ability to distribute earnings and other
advances and payments to us. In addition, pursuant to the
automobile franchise agreements to which our dealerships are
subject, all dealerships are required to maintain a certain
amount of working capital or net worth, which could limit our
subsidiaries ability to pay us dividends.
SHARE
INVESTMENT PERFORMANCE
The following graph compares the cumulative total stockholder
returns on our common stock based on an investment of $100 on
December 31, 2001 and the close of the market on
December 31 of each year thereafter against (i) the
Standard & Poors Index and (ii) an
industry/peer group consisting of Asbury Automotive Group, Inc.,
AutoNation, Inc., Group 1 Automotive, Inc., Lithia Motors Inc.
and Sonic Automotive Inc. The graph also assumes the
reinvestment of all dividends.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Total Return
|
|
|
|
12/01
|
|
|
12/02
|
|
|
12/03
|
|
|
12/04
|
|
|
12/05
|
|
|
12/06
|
United Auto Group, Inc.
|
|
|
|
100.00
|
|
|
|
|
48.31
|
|
|
|
|
121.75
|
|
|
|
|
116.80
|
|
|
|
|
152.91
|
|
|
|
|
190.80
|
|
S&P 500
|
|
|
|
100.00
|
|
|
|
|
77.90
|
|
|
|
|
100.24
|
|
|
|
|
111.15
|
|
|
|
|
116.61
|
|
|
|
|
135.03
|
|
Peer Group
|
|
|
|
100.00
|
|
|
|
|
94.23
|
|
|
|
|
142.91
|
|
|
|
|
144.59
|
|
|
|
|
159.64
|
|
|
|
|
175.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 6.
|
Selected
Financial Data
|
The following table sets forth our selected historical
consolidated financial and other data as of and for each of the
five years in the period ended December 31, 2006, which has
been derived from our audited consolidated financial statements.
During the periods presented, we made a number of acquisitions,
each of which has been accounted for using the purchase method
of accounting. Accordingly, our financial statements include the
results of operations of acquired dealerships from the date of
acquisition. As a result of the acquisitions, our period to
period results of operations vary depending on the dates of the
acquisitions. Accordingly, this selected financial data is not
necessarily indicative of our future results. During the periods
presented, we also sold certain dealerships which have been
treated as discontinued operations in accordance with Statement
of Financial Accounting Standards (SFAS)
No. 144, Accounting for the Impairment or Disposal of
Long-Lived Assets. You should read this selected
26
consolidated financial data in conjunction with our audited
consolidated financial statements and related footnotes included
elsewhere in this report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Years Ended December 31,
|
|
|
|
2006
|
|
|
2005(1)
|
|
|
2004(2)
|
|
|
2003(3)
|
|
|
2002(4)
|
|
|
|
(In millions, except per share data)
|
|
|
Consolidated Statement of Income
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
11,242.3
|
|
|
$
|
9,661.4
|
|
|
$
|
8,388.0
|
|
|
$
|
6,935.8
|
|
|
$
|
5,524.1
|
|
Gross profit
|
|
$
|
1,704.5
|
|
|
$
|
1,473.5
|
|
|
$
|
1,255.3
|
|
|
$
|
1,022.6
|
|
|
$
|
821.4
|
|
Income from continuing operations
before cumulative effect of accounting change
|
|
$
|
130.6
|
|
|
$
|
119.1
|
|
|
$
|
109.1
|
|
|
$
|
73.4
|
|
|
$
|
47.2
|
|
Net income
|
|
$
|
124.7
|
|
|
$
|
119.0
|
|
|
$
|
111.7
|
|
|
$
|
82.9
|
|
|
$
|
62.2
|
|
Diluted earnings per share from
continuing operations
|
|
$
|
1.39
|
|
|
$
|
1.27
|
|
|
$
|
1.20
|
|
|
$
|
0.89
|
|
|
$
|
0.57
|
|
Diluted earnings per share
|
|
$
|
1.32
|
|
|
$
|
1.27
|
|
|
$
|
1.22
|
|
|
$
|
1.00
|
|
|
$
|
0.76
|
|
Shares used in computing diluted
share data
|
|
|
94.2
|
|
|
|
93.9
|
|
|
|
91.2
|
|
|
|
82.9
|
|
|
|
82.3
|
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
4,469.8
|
|
|
$
|
3,594.2
|
|
|
$
|
3,532.8
|
|
|
$
|
3,144.2
|
|
|
$
|
2,690.3
|
|
Floor plan notes payable
|
|
$
|
1,172.3
|
|
|
$
|
1,103.3
|
|
|
$
|
1,031.8
|
|
|
$
|
882.6
|
|
|
$
|
652.1
|
|
Total debt (excluding floor plan
notes payable)
|
|
$
|
1,182.1
|
|
|
$
|
580.2
|
|
|
$
|
586.3
|
|
|
$
|
651.6
|
|
|
$
|
665.6
|
|
Total stockholders equity
|
|
$
|
1,295.7
|
|
|
$
|
1,145.7
|
|
|
$
|
1,075.0
|
|
|
$
|
828.4
|
|
|
$
|
704.4
|
|
Cash dividends per share
|
|
$
|
0.27
|
|
|
$
|
0.23
|
|
|
$
|
0.21
|
|
|
$
|
0.05
|
|
|
$
|
|
|
|
|
|
(1) |
|
Includes $8.2 million ($5.2 million after-tax), or
$0.06 per share, of earnings attributable to the sale of
all the remaining variable profits relating to the pool of
extended service contracts sold at our dealerships from 2001
through 2005. |
|
(2) |
|
Includes an $11.5 million ($7.2 million after tax), or
$0.08 per share, gain resulting from the sale of an
investment and an $8.4 million ($5.3 million after
tax), or $0.06 per share, gain resulting from a refund of
U.K. consumption taxes. These gains were offset in part by
non-cash charges of $7.8 million ($4.9 million after
tax), or $0.05 per share, principally in connection with
the planned relocation of certain U.K. franchises as part of our
ongoing facility enhancement program. |
|
(3) |
|
Includes a $5.1 million charge ($3.1 million after
tax), or $0.04 per share, from the cumulative effect of an
accounting change relating to the adoption of Emerging Issues
Task Force (EITF) Issue
No. 02-16,
Accounting by a Customer (Including a Reseller) for Cash
Consideration Received from a Vendor. |
|
(4) |
|
Includes a $22.8 million charge ($13.6 million after
tax), or $0.17 per share, which includes the estimated cash
costs to be paid relating to employment contracts of certain
employees terminated in connection with the streamlining of our
dealership operations in the western region of the U.S. and the
cost of a non-compete agreement with a former member of
management that we determined no longer had a continuing
economic benefit. |
27
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
This Managements Discussion and Analysis of Financial
Condition and Results of Operations contains forward-looking
statements that involve risks and uncertainties. Our actual
results may differ materially from those discussed in the
forward-looking statements as a result of various factors,
including those discussed in Item 1A.
Risk Factors. We have acquired a number of dealerships
each year since our inception. Our financial statements include
the results of operations of acquired dealerships from the date
of acquisition. This Managements Discussion and Analysis
of Financial Condition and Results of Operations has been
updated for entities that have been treated as discontinued
operations through December 31, 2006 in accordance with
Statement of Financial Accounting Standards (SFAS)
No. 144, Accounting for the Impairment or Disposal of
Long-Lived Assets, and to reflect our June 1, 2006
two-for-one
split of our voting common stock in the form of a stock
dividend.
Overview
We are the second largest automotive retailer in the United
States as measured by total revenues. As of December 31,
2006, we owned and operated 167 franchises in the United States
and 145 franchises outside of the U.S., primarily in the United
Kingdom. We offer a full range of vehicle brands. In addition to
selling new and used vehicles, we generate higher-margin revenue
at each of our dealerships through maintenance and repair
services and the placement of higher-margin products, such as
third-party finance and insurance products, third-party extended
service contracts and replacement and aftermarket automotive
products.
On June 1, 2006 we effected a
two-for-one
split of our voting common stock in the form of a stock
dividend. Shareholders of record as of May 11, 2006
received one additional share for each share owned.
New and used vehicle revenues include sales to retail customers
and to leasing companies providing consumer automobile leasing.
We generate finance and insurance revenues from third-party
extended service contracts, other third-party insurance
policies, finance and lease contracts and certain other
products. Service and parts revenues include fees paid for
repair, maintenance and collision services, the sale of
replacement parts and the sale of aftermarket accessories.
We and Sirius Satellite Radio Inc. (Sirius) have
agreed to jointly promote Sirius Satellite Radio service.
Pursuant to the terms of our arrangement with Sirius, our
dealerships in the U.S. endeavor to order a significant
percentage of eligible vehicles with a factory installed Sirius
radio. We and Sirius have also agreed to jointly market the
Sirius service under a best efforts arrangement through
January 4, 2009. Our costs relating to such marketing
initiatives are expensed as incurred. As compensation for our
efforts, we received warrants to purchase ten million shares of
Sirius common stock at $2.392 per share in 2004 that are
being earned ratably on an annual basis through January 2009. We
earned warrants to purchase two million shares in each of 2004,
2005 and 2006. We exercised the warrants and sold the underlying
stock we received in connection with the vesting of shares in
2004 and 2005. We measure the fair value of the warrants we earn
ratably on the date they are earned as there are no significant
disincentives for non-performance. Since we can reasonably
estimate the number of warrants being earned pursuant to the
ratable schedule, the estimated fair value (based on current
fair value) of these warrants is being recognized ratably during
each annual period.
We also have received the right to earn additional warrants to
purchase Sirius common stock at $2.392 per share based upon
the sale of certain units of specified vehicle brands through
December 31, 2007. We earned warrants for
1,269,700 shares in 2006 and 522,400 shares in 2005.
We exercised the warrants and sold the underlying stock we
earned in 2005. Since we cannot reasonably estimate the number
of warrants that will be earned subject to the sale of units,
the fair value of these warrants is being recognized when they
are earned.
The value of Sirius stock has been and is expected to be subject
to significant fluctuations, which may result in variability in
the amount we earn under this arrangement. The warrants may be
cancelled upon the termination of our arrangement in January
2009 and we may not be able to achieve the performance targets
outlined in the warrants.
Our gross profit tends to vary with the mix of revenues we
derive from the sale of new vehicles, used vehicles, finance and
insurance products, and service and parts transactions. Our
gross profit generally varies across product lines, with vehicle
sales usually resulting in lower gross profit margins and our
other revenues resulting in higher
28
gross profit margins. Factors such as seasonality, weather,
cyclicality and manufacturers advertising and incentives
may impact the mix of our revenues, and therefore influence our
gross profit margin.
Our selling expenses consist of advertising and compensation for
sales personnel, including commissions and related bonuses.
General and administrative expenses include compensation for
administration, finance, legal and general management personnel,
rent, insurance, utilities and other outside services. A
significant portion of our selling expenses are variable, and we
believe a significant portion of our general and administrative
expenses are subject to our control, allowing us to adjust them
over time to reflect economic trends.
Floor plan interest expense relates to obligations incurred in
connection with the acquisition of new and used vehicle
inventories. Other interest expense consists of interest charges
on all of our interest-bearing debt, other than the interest
relating to floor plan financing.
The future success of our business will likely be dependent on,
among other things, our ability to consummate and integrate
acquisitions, our ability to increase sales of higher-margin
products and services, especially service and parts
transactions, and our ability to realize returns on our
significant capital investment in new and upgraded dealerships.
See Item 1A. Risk Factors.
Critical
Accounting Policies and Estimates
The preparation of financial statements in accordance with
accounting principles generally accepted in the United States of
America requires the application of accounting policies that
often involve making estimates and employing judgments. Such
judgments influence the assets, liabilities, revenues and
expenses recognized in our financial statements. Management, on
an ongoing basis, reviews these estimates and assumptions.
Management may determine that modifications in assumptions and
estimates are required, which may result in a material change in
our results of operations or financial position.
The following are the accounting policies applied in the
preparation of our financial statements that management believes
are most dependent upon the use of estimates and assumptions.
Revenue
Recognition
Vehicle,
Parts and Service Sales
We record revenue when vehicles are delivered and title has
passed to the customer, when vehicle service or repair work is
performed and when parts are delivered to our customers. Sales
promotions that we offer to customers are accounted for as a
reduction of sales at the time of sale. Rebates and other
incentives offered directly to us by manufacturers are
recognized as earned.
Finance
and Insurance Sales
Subsequent to the sale of the vehicle to a customer, we sell our
credit contracts to various financial institutions on a
non-recourse basis to mitigate the risk of default. We receive a
commission from the lender equal to either the difference
between the interest rates charged to customers and the interest
rates set by the financing institution or a flat fee. We also
receive commissions for facilitating the sale of various
third-party insurance products to customers, including credit
and life insurance policies and extended service contracts.
These commissions are recorded as revenue at the time the
customer enters into the contract. In the case of finance
contracts, a customer may prepay or fail to pay their contract,
thereby terminating the contract. Customers may also terminate
extended service contracts and other insurance products, which
are fully paid at purchase, and become eligible for refunds of
unused premiums. In these circumstances, a portion of the
commissions we received may be charged back to us based on the
terms of the contracts. The revenue we record relating to these
transactions is net of an estimate of the amount of chargebacks
we will be required to pay. Our estimate is based upon our
historical experience with similar contracts, including the
impact of refinance and default rates on retail finance
contracts and cancellation rates on extended service contracts
and other insurance products.
29
Sales
Tax
We exclude sales tax collected from customers and paid to taxing
authorities from revenues.
Intangible
Assets
Our principal intangible assets relate to our franchise
agreements with vehicle manufacturers, which represent the
estimated value of franchises acquired in business combinations,
and goodwill, which represents the excess of cost over the fair
value of tangible and identified intangible assets acquired in
connection with business combinations. We believe the franchise
value of our dealerships has an indefinite useful life based on
the following facts:
|
|
|
|
|
Automotive retailing is a mature industry and is based on
franchise agreements with the vehicle manufacturers;
|
|
|
|
There are no known changes or events that would alter the
automotive retailing franchise environment;
|
|
|
|
Certain franchise agreement terms are indefinite;
|
|
|
|
Franchise agreements that have limited terms have historically
been renewed without substantial cost; and
|
|
|
|
Our history shows that manufacturers have not terminated our
franchise agreements.
|
Impairment
Testing
Franchise value impairment is assessed at least annually through
a comparison of the carrying amounts of our franchises with
their estimated fair values. An indicator of impairment exists
if the carrying value of a franchise exceeds its estimated fair
value and an impairment loss may be recognized equal to that
excess. We also evaluate our franchises in connection with the
annual impairment testing to determine whether events and
circumstances continue to support our assessment that the
franchise has an indefinite life.
Goodwill impairment is assessed at least annually at the
reporting unit level. An indicator of impairment exists if the
carrying amount of the reporting unit including goodwill is
determined to exceed its estimated fair value. If an indication
of impairment exists, the impairment is measured by comparing
the implied fair value of the reporting unit goodwill with the
carrying amount of that goodwill and an impairment loss may be
recognized equal to that excess.
The fair values of franchise value and goodwill are determined
using a discounted cash flow approach, which includes
assumptions that include revenue and profitability growth,
franchise profit margins, residual values and our cost of
capital. If future events and circumstances cause significant
changes in the assumptions underlying our analysis which results
in a reduction of our estimates of fair value, we may incur an
impairment charge.
Investments
Investments include marketable securities and investments in
businesses accounted for under the equity method and the cost
method. Marketable securities include investments in debt and
equity securities. Marketable securities held by us are
typically classified as available for sale and are stated at
fair value on our balance sheet with unrealized gains and losses
included in other comprehensive income (loss), a separate
component of stockholders equity. Declines in investment
values that are deemed to be other than temporary would be an
indicator of impairment and may result in an impairment charge
reducing the investments carrying value to fair value. A
majority of our investments are in joint venture relationships
that are more fully described in Joint Venture
Relationships below. Such joint venture relationships are
accounted for under the equity method, pursuant to which we
record our proportionate share of the joint ventures
income each period.
Self-Insurance
We retain risk relating to certain of our general liability
insurance, workers compensation insurance, auto physical
damage insurance, property insurance and employee medical
benefits in the United States. As a result, we are likely to be
responsible for a majority of the claims and losses incurred
under these programs. The amount of risk we retain varies by
program, and, for certain exposures, we have pre-determined
maximum exposure limits for
30
certain individual claims
and/or
insurance periods. Losses, if any, above the pre-determined
exposure limits are paid by third-party insurance carriers. Our
estimate of future losses is prepared by management using our
historical loss experience and industry-based development
factors.
Income
Taxes
Tax regulations may require items to be included in our tax
return at different times than such items are reflected in our
financial statements. Some of these differences are permanent,
such as expenses that are not deductible on our tax return, and
some are timing differences, such as the timing of depreciation
expense. Timing differences create deferred tax assets and
liabilities. Deferred tax assets generally represent items that
can be used as a tax deduction or credit in our tax return in
future years which we have already recorded in our financial
statements. Deferred tax liabilities generally represent
deductions taken on our tax return that have not yet been
recognized as an expense in our financial statements. We
establish valuation allowances for our deferred tax assets if it
is more likely than not that the amount of expected future
taxable income will not be sufficient to allow the use of the
deduction or credit.
Classification
of Franchises in Continuing and Discontinued
Operations
We classify the results from operations of our continuing and
discontinued operations in our consolidated financial statements
based on the provisions of SFAS No. 144. Many of these
provisions involve judgment in determining whether a franchise
will be reported as continuing or discontinued operations. Such
judgments include whether a franchise will be sold or
terminated, the period required to complete the disposition, and
the likelihood of changes to a plan for sale. If in future
periods we determine that a franchise should be either
reclassified from continuing operations to discontinued
operations or from discontinued operations to continuing
operations, our consolidated statements of income for prior
periods may be reclassified in order to reflect such
reclassification.
New
Accounting Pronouncements
FASB Interpretation (FIN) No. 48,
Accounting for Uncertainty in Income Taxes,
prescribes a recognition threshold and measurement attribute for
the financial statement recognition and measurement of tax
positions taken or expected to be taken in tax returns. The
benefits of tax positions are recognized if it is more likely
than not that the position will be sustained upon examination by
the taxing authorities, who it is presumed have full knowledge
of all relevant information. The amount recognized will be the
largest amount of benefit that is greater than fifty percent
likely of being realized upon ultimate settlement. Companies
will generally record the change in net assets that result from
the application of FIN No. 48 as an adjustment to
retained earnings. FIN No. 48 became effective for us
on January 1, 2007. We estimate that the adoption of
FIN No. 48 will decrease retained earnings as of
January 1, 2007 by between $3.0 million and
$7.0 million.
SFAS No. 157, Fair Value Measurements
defines fair value, establishes a framework for measuring fair
value in generally accepted accounting principles, and expands
disclosure requirements relating to fair value measurements.
SFAS No. 157 will be effective for us on
January 1, 2008. We are currently evaluating the impact of
this pronouncement.
SFAS No. 159, The Fair Value Option for
Financial Assets and Financial Liabilities permits
entities to choose to measure many financial instruments and
certain other items at fair value and consequently report
unrealized gains and losses on such items in earnings.
SFAS No. 159 will be effective for us on
January 1, 2008. We are currently evaluating the impact of
this pronouncement.
Results
of Operations
The following tables present comparative financial data relating
to our operating performance in the aggregate and on a
same store basis. Dealership results are included in
same store comparisons when we have consolidated the acquired
entity during the entirety of both periods being compared. As an
example, if a dealership was acquired on January 15, 2005,
the results of the acquired entity would be included in annual
same store comparisons
31
beginning with the year ended December 31, 2007 and in
quarterly same store comparisons beginning with the quarter
ended June 30, 2006.
2006
compared to 2005 and 2005 compared to 2004 (in millions, except
unit and per unit amounts)
Our results for the year ended December 31, 2005 include
$8.2 million ($5.2 million after-tax), or
$0.06 per share, of earnings attributable to the sale of
all the remaining variable profits relating to the pool of
extended service contracts sold at our dealerships from 2001
through 2005. In addition, 2004 results include an
$11.5 million ($7.2 million after tax), or
$0.08 per share, gain resulting from the sale of an
investment and an $8.4 million ($5.3 million after
tax), or $0.06 per share, gain resulting from a refund of
U.K. consumption taxes. These gains were offset in part by
non-cash charges of $7.8 million ($4.9 million after
tax), or $0.05 per share, principally in connection with
the planned relocation of certain U.K. franchises as part of our
ongoing facility enhancement program.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 vs. 2005
|
|
|
|
|
|
|
|
|
2005 vs. 2004
|
|
Total Retail Data
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
% Change
|
|
|
2005
|
|
|
2004
|
|
|
Change
|
|
|
% Change
|
|
|
Total retail unit sales
|
|
|
272,093
|
|
|
|
243,304
|
|
|
|
28,789
|
|
|
|
11.8
|
%
|
|
|
243,304
|
|
|
|
219,253
|
|
|
|
24,051
|
|
|
|
11.0
|
%
|
Total same store retail unit sales
|
|
|
238,854
|
|
|
|
235,920
|
|
|
|
2,934
|
|
|
|
1.2
|
%
|
|
|
213,780
|
|
|
|
208,779
|
|
|
|
5,001
|
|
|
|
2.4
|
%
|
Total retail sales revenue
|
|
$
|
10,317.8
|
|
|
$
|
8,900.2
|
|
|
$
|
1,417.6
|
|
|
|
15.9
|
%
|
|
$
|
8,900.2
|
|
|
$
|
7,763.7
|
|
|
$
|
1,136.5
|
|
|
|
14.6
|
%
|
Total same store retail sales
revenue
|
|
$
|
9,067.2
|
|
|
$
|
8,692.0
|
|
|
$
|
375.2
|
|
|
|
4.3
|
%
|
|
$
|
7,786.6
|
|
|
$
|
7,360.1
|
|
|
$
|
426.5
|
|
|
|
5.8
|
%
|
Total retail gross profit
|
|
$
|
1,700.7
|
|
|
$
|
1,473.1
|
|
|
$
|
227.6
|
|
|
|
15.5
|
%
|
|
$
|
1,473.1
|
|
|
$
|
1,254.0
|
|
|
$
|
219.1
|
|
|
|
17.5
|
%
|
Total same store retail gross profit
|
|
$
|
1,504.0
|
|
|
$
|
1,440.2
|
|
|
$
|
63.8
|
|
|
|
4.4
|
%
|
|
$
|
1,294.8
|
|
|
$
|
1,184.2
|
|
|
$
|
110.6
|
|
|
|
9.3
|
%
|
Total retail gross margin
|
|
|
16.5
|
%
|
|
|
16.6
|
%
|
|
|
(0.1
|
)%
|
|
|
(0.6
|
)%
|
|
|
16.6
|
%
|
|
|
16.2
|
%
|
|
|
0.4
|
%
|
|
|
2.5
|
%
|
Total same store retail gross margin
|
|
|
16.6
|
%
|
|
|
16.6
|
%
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
16.6
|
%
|
|
|
16.1
|
%
|
|
|
0.5
|
%
|
|
|
3.1
|
%
|
Units
Retail data includes retail new vehicle, retail used vehicle,
finance and insurance and service and parts transactions. Retail
unit sales of vehicles increased by 28,789, or 11.8%, from 2005
to 2006 and increased by 24,051, or 11.0%, from 2004 to 2005.
The increase from 2005 to 2006 is due to a 25,855 unit
increase from net dealership acquisitions during the year,
coupled with a 2,934, or 1.2%, increase in same store retail
unit sales. The increase from 2004 to 2005 is due to a
19,050 unit increase from net dealership acquisitions
during the year, coupled with a 5,001, or 2.4%, increase in same
store retail unit sales. The same store increase from 2005 to
2006 was driven by increases in our premium and volume foreign
brands in the U.S., offset somewhat by decreases in domestic
brands in the U.S. and decreases in premium and volume foreign
brands in the U.K. We believe the decreases in the U.K. are due
in part to a general slowdown in vehicle sales in 2006, caused
in part by rising interest rates. The same store increase from
2004 to 2005 was driven by an increase in our premium brands in
the U.K. and an increase in our volume foreign brands in the
U.S., offset somewhat by a decrease in volume foreign brands in
the U.K. and decreases in domestic brands in the U.S. and U.K.
Revenues
Retail sales revenue increased $1.4 billion, or 15.9%, from
2005 to 2006 and increased $1.1 billion, or 14.6%, from
2004 to 2005. The increase from 2005 to 2006 is due to a
$375.2 million, or 4.3%, increase in same store revenues,
coupled with a $1.0 billion increase from net dealership
acquisitions during the year. The same store revenue increase is
due to: (1) a $741, or 2.2%, increase in average new
vehicle revenue per unit, which increased revenue by
$121.0 million, (2) a $1,350, or 5.0%, increase in
average used vehicle revenue per unit, which increased revenue
by $98.1 million, (3) a $70.6 million, or 6.9%,
increase in service and parts revenues, and (4) the 1.2%
increase in retail unit sales, which increased revenue by
$86.4 million, offset by a $4, or 0.4%, decrease in average
finance and insurance revenue per unit, which decreased revenue
by $0.9 million. The increase from 2004 to 2005 is due to a
$426.5 million, or 5.8%, increase in same store revenues
coupled with a $710.0 million increase from net dealership
acquisitions during the year. The same store revenue increase is
due to: (1) an $848, or 2.6%, increase in average new
vehicle revenue per unit, which increased revenue by
$121.6 million, (2) a $919, or 3.5% increase in
average used vehicle revenue per unit, which increased revenue
by $60.1 million, (3) a $66, or 7.1%, increase in
average finance and insurance revenue per unit, which increased
revenue by $13.8 million, (4) a $63.5 million, or
32
7.6%, increase in service and parts revenues, and (5) the
2.4% increase in retail unit sales, which increased revenue by
$167.5 million.
Gross
Profit
Retail gross profit increased $227.6 million, or 15.5%,
from 2005 to 2006 and increased $219.1 million, or 17.5%,
from 2004 to 2005. The increase from 2005 to 2006 is due to a
$63.8 million, or 4.4%, increase in same store gross
profit, coupled with a $163.8 million increase from net
dealership acquisitions during the year. The same store gross
profit increase is due to: (1) a $21, or 0.7%, increase in
average gross profit per new vehicle retailed, which increased
gross profit by $3.4 million, (2) a $70, or 2.9%,
increase in average gross profit per used vehicle retailed,
which increased gross profit by $5.1 million, (3) a
$46.2 million, or 8.3%, increase in service and parts gross
profit, and (4) the 1.2% increase in retail unit sales,
which increased gross profit by $10.0 million, offset by
the $4, or 0.4%, decrease in average finance and insurance
revenue per unit, which decreased gross profit by
$0.9 million. The increase in retail gross profit from 2004
to 2005 is due to a $110.6 million, or 9.3%, increase in
same store gross profit, coupled with a $108.5 million
increase from net dealership acquisitions during the year. The
same store gross profit increase is due to: (1) a $138, or
5.0%, increase in average gross profit per new vehicle retailed,
which increased gross profit by $19.8 million, (2) a
$198, or 9.0%, increase in average gross profit per used vehicle
retailed, which increased gross profit by $12.9 million,
(3) a $66, or 7.1%, increase in average finance and
insurance revenue per unit, which increased gross profit by
$13.8 million, (4) a $44.8 million, or 9.9%,
increase in service and parts gross profit, and (5) the
2.4%, increase in retail unit sales, which increased gross
profit by $19.3 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 vs. 2005
|
|
|
|
|
|
|
|
|
2005 vs. 2004
|
|
New Vehicle Data
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
% Change
|
|
|
2005
|
|
|
2004
|
|
|
Change
|
|
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New retail unit sales
|
|
|
183,370
|
|
|
|
167,956
|
|
|
|
15,414
|
|
|
|
9.2
|
%
|
|
|
167,956
|
|
|
|
150,258
|
|
|
|
17,698
|
|
|
|
11.8
|
%
|
Same store new retail unit sales
|
|
|
163,253
|
|
|
|
163,233
|
|
|
|
20
|
|
|
|
0.0
|
%
|
|
|
147,898
|
|
|
|
143,416
|
|
|
|
4,482
|
|
|
|
3.1
|
%
|
New retail sales revenue
|
|
$
|
6,275.9
|
|
|
$
|
5,601.2
|
|
|
$
|
674.7
|
|
|
|
12.0
|
%
|
|
$
|
5,601.2
|
|
|
$
|
4,879.1
|
|
|
$
|
722.1
|
|
|
|
14.8
|
%
|
Same store new retail sales revenue
|
|
$
|
5,594.2
|
|
|
$
|
5,472.6
|
|
|
$
|
121.6
|
|
|
|
2.2
|
%
|
|
$
|
4,904.6
|
|
|
$
|
4,634.3
|
|
|
$
|
270.3
|
|
|
|
5.8
|
%
|
New retail sales revenue per unit
|
|
$
|
34,225
|
|
|
$
|
33,349
|
|
|
$
|
876
|
|
|
|
2.6
|
%
|
|
$
|
33,349
|
|
|
$
|
32,471
|
|
|
$
|
878
|
|
|
|
2.7
|
%
|
Same store new retail sales revenue
per unit
|
|
$
|
34,267
|
|
|
$
|
33,526
|
|
|
$
|
741
|
|
|
|
2.2
|
%
|
|
$
|
33,162
|
|
|
$
|
32,314
|
|
|
$
|
848
|
|
|
|
2.6
|
%
|
Gross profit new
|
|
$
|
548.8
|
|
|
$
|
494.3
|
|
|
$
|
54.5
|
|
|
|
11.0
|
%
|
|
$
|
494.3
|
|
|
$
|
424.3
|
|
|
$
|
70.0
|
|
|
|
16.5
|
%
|
Same store gross profit
new
|
|
$
|
487.6
|
|
|
$
|
484.1
|
|
|
$
|
3.5
|
|
|
|
0.7
|
%
|
|
$
|
428.9
|
|
|
$
|
396.1
|
|
|
$
|
32.8
|
|
|
|
8.3
|
%
|
Average gross profit per new
vehicle retailed
|
|
$
|
2,993
|
|
|
$
|
2,943
|
|
|
$
|
50
|
|
|
|
1.7
|
%
|
|
$
|
2,943
|
|
|
$
|
2,824
|
|
|
$
|
119
|
|
|
|
4.2
|
%
|
Same store average gross profit per
new vehicle retailed
|
|
$
|
2,987
|
|
|
$
|
2,966
|
|
|
$
|
21
|
|
|
|
0.7
|
%
|
|
$
|
2,900
|
|
|
$
|
2,762
|
|
|
$
|
138
|
|
|
|
5.0
|
%
|
Gross margin % new
|
|
|
8.7
|
%
|
|
|
8.8
|
%
|
|
|
(0.1
|
)%
|
|
|
(1.1
|
)%
|
|
|
8.8
|
%
|
|
|
8.7
|
%
|
|
|
0.1
|
%
|
|
|
1.1
|
%
|
Same store gross margin
% new
|
|
|
8.7
|
%
|
|
|
8.8
|
%
|
|
|
(0.1
|
)%
|
|
|
(1.1
|
)%
|
|
|
8.7
|
%
|
|
|
8.5
|
%
|
|
|
0.2
|
%
|
|
|
2.4
|
%
|
Units
Retail unit sales of new vehicles increased 15,414 units,
or 9.2%, from 2005 to 2006, and increased 17,698 units, or
11.8%, from 2004 to 2005. The increase from 2005 to 2006 is due
to a 15,394 unit increase from net dealership acquisitions
during the year as same store unit sales were flat. The increase
from 2004 to 2005 is due to a 4,482 unit, or 3.1%, increase
in same store retail unit sales, coupled with a 13,216 unit
increase from net dealership acquisitions during the year. This
was a result of increases in premium and volume foreign brands
in the U.S., offset by a decrease in our domestic brands in the
U.S. and in premium brands in the U.K. We believe the decreases
in the U.K. are due in part to a general slowdown in vehicle
sales in 2006, caused in part by rising interest rates. The same
store increase from 2004 to 2005 was driven by increases in our
premium brands in the U.S. and the U.K. and an increase in our
volume foreign brands in the U.S., offset somewhat by a decrease
in volume foreign brands in the U.K. and decreases in domestic
brands in the U.S. and U.K.
Revenues
New vehicle retail sales revenue increased $674.7 million,
or 12.0%, from 2005 to 2006 and increased $722.1 million,
or 14.8%, from 2004 to 2005. The increase from 2005 to 2006 is
due to a $121.6 million, or 2.2%, increase in same store
revenues, coupled with a $553.1 million increase from net
dealership acquisitions during the
33
year. The same store revenue increase is due primarily to a
$741, or 2.2%, increase in comparative average selling price per
unit. The increase from 2004 to 2005 is due to a
$270.3 million, or 5.8%, increase in same store revenues,
coupled with a $451.8 million increase from net dealership
acquisitions during the year. The same store revenue increase is
due to the 3.1% increase in retail unit sales, which increased
revenue by $148.7 million, coupled with an $848, or 2.6%,
increase in comparative average selling price per unit, which
increased revenue by $121.6 million.
Gross
Profit
Retail gross profit from new vehicle sales increased
$54.5 million, or 11.0%, from 2005 to 2006, and increased
$70.0 million, or 16.5%, from 2004 to 2005. The increase
from 2005 to 2006 is due to a $3.5 million, or 0.7%,
increase in same store gross profit, coupled with a
$51.0 million increase from net dealership acquisitions
during the year. The same store retail gross profit increase is
due primarily to a $21, or 0.7%, increase in average gross
profit per new vehicle retailed. The increase in retail gross
profit from 2004 to 2005 is due to a $32.8 million, or
8.3%, increase in same store gross profit, coupled with a
$37.2 million increase from net dealership acquisitions
during the year. The same store retail gross profit increase is
due to the 3.1% increase in new retail unit sales, which
increased gross profit by $13.0 million, coupled with a
$138, or 5.0%, increase in average gross profit per new vehicle
retailed, which increased gross profit by $19.8 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 vs. 2005
|
|
|
|
|
|
|
|
|
2005 vs. 2004
|
|
Used Vehicle Data
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
% Change
|
|
|
2005
|
|
|
2004
|
|
|
Change
|
|
|
% Change
|
|
|
Used retail unit sales
|
|
|
88,723
|
|
|
|
75,348
|
|
|
|
13,375
|
|
|
|
17.8
|
%
|
|
|
75,348
|
|
|
|
68,995
|
|
|
|
6,353
|
|
|
|
9.2
|
%
|
Same store used retail unit sales
|
|
|
75,601
|
|
|
|
72,687
|
|
|
|
2,914
|
|
|
|
4.0
|
%
|
|
|
65,882
|
|
|
|
65,363
|
|
|
|
519
|
|
|
|
0.8
|
%
|
Used retail sales revenue
|
|
$
|
2,546.0
|
|
|
$
|
2,025.5
|
|
|
$
|
520.5
|
|
|
|
25.7
|
%
|
|
$
|
2,025.5
|
|
|
$
|
1,798.8
|
|
|
$
|
226.7
|
|
|
|
12.6
|
%
|
Same store used retail sales revenue
|
|
$
|
2,155.0
|
|
|
$
|
1,973.8
|
|
|
$
|
181.2
|
|
|
|
9.2
|
%
|
|
$
|
1,767.5
|
|
|
$
|
1,693.5
|
|
|
$
|
74.0
|
|
|
|
4.4
|
%
|
Used retail sales revenue per unit
|
|
$
|
28,696
|
|
|
$
|
26,882
|
|
|
$
|
1,814
|
|
|
|
6.7
|
%
|
|
$
|
26,882
|
|
|
$
|
26,072
|
|
|
$
|
810
|
|
|
|
3.1
|
%
|
Same store used retail sales
revenue per unit
|
|
$
|
28,505
|
|
|
$
|
27,155
|
|
|
$
|
1,350
|
|
|
|
5.0
|
%
|
|
$
|
26,828
|
|
|
$
|
25,909
|
|
|
$
|
919
|
|
|
|
3.5
|
%
|
Gross profit used
|
|
$
|
215.3
|
|
|
$
|
179.9
|
|
|
$
|
35.4
|
|
|
|
19.7
|
%
|
|
$
|
179.9
|
|
|
$
|
151.9
|
|
|
$
|
28.0
|
|
|
|
18.4
|
%
|
Same store gross profit
used
|
|
$
|
187.1
|
|
|
$
|
174.7
|
|
|
$
|
12.4
|
|
|
|
7.1
|
%
|
|
$
|
158.4
|
|
|
$
|
144.2
|
|
|
$
|
14.2
|
|
|
|
9.8
|
%
|
Average gross profit per used
vehicle retailed
|
|
$
|
2,427
|
|
|
$
|
2,388
|
|
|
$
|
39
|
|
|
|
1.6
|
%
|
|
$
|
2,388
|
|
|
$
|
2,202
|
|
|
$
|
186
|
|
|
|
8.4
|
%
|
Same store average gross profit per
used vehicle retailed
|
|
$
|
2,474
|
|
|
$
|
2,404
|
|
|
$
|
70
|
|
|
|
2.9
|
%
|
|
$
|
2,404
|
|
|
$
|
2,206
|
|
|
$
|
198
|
|
|
|
9.0
|
%
|
Gross margin % used
|
|
|
8.5
|
%
|
|
|
8.9
|
%
|
|
|
(0.4
|
)%
|
|
|
(4.5
|
)%
|
|
|
8.9
|
%
|
|
|
8.4
|
%
|
|
|
0.5
|
%
|
|
|
6.0
|
%
|
Same store gross margin
% used
|
|
|
8.7
|
%
|
|
|
8.9
|
%
|
|
|
(0.2
|
)%
|
|
|
(2.2
|
)%
|
|
|
9.0
|
%
|
|
|
8.5
|
%
|
|
|
0.5
|
%
|
|
|
5.9
|
%
|
Units
Retail unit sales of used vehicles increased 13,375 units,
or 17.8%, from 2005 to 2006 and increased 6,353 units, or
9.2%, from 2004 to 2005. The increase from 2005 to 2006 is due
to a 2,914 unit, or 4.0%, increase in same store used
retail unit sales, coupled with a 10,461 unit increase from
net dealership acquisitions during the year. The increase from
2004 to 2005 is due to a 519 unit, or 0.8%, increase in
same store used retail unit sales coupled with a 5,834 unit
increase from net dealership acquisitions during the year. Same
store increases in 2006 versus 2005 and 2005 versus 2004 were
driven primarily by increases in our premium brands in the U.S.
and U.K., offset somewhat by decreases in our domestic brands in
the U.S. and U.K.
Revenues
Used vehicle retail sales revenue increased $520.5 million,
or 25.7%, from 2005 to 2006 and increased $226.7 million,
or 12.6%, from 2004 to 2005. The increase from 2005 to 2006 is
due to a $181.2 million, or 9.2%, increase in same store
revenues, coupled with a $339.3 million increase from net
dealership acquisitions during the year. The same store revenue
increase is due primarily to a $1,350, or 5.0%, increase in
comparative average selling price per vehicle, which increased
revenue by $98.1 million, coupled with the 4.0% increase in
retail unit sales, which increased revenue by
$83.1 million. The increase from 2004 to 2005 is due to a
$74.0 million, or 4.4%, increase in same store revenues,
coupled with a $152.7 million increase from net dealership
acquisitions during the year. The same store revenue increase is
due to a $919, or 3.5%, increase in comparative average selling
price per
34
unit, which increased revenue by $60.1 million, coupled
with the 0.8% increase in retail unit sales, which increased
revenue by $13.9 million.
Gross
Profit
Retail gross profit from used vehicle sales increased
$35.4 million, or 19.7%, from 2005 to 2006 and increased
$28.0 million, or 18.4%, from 2004 to 2005. The increase
from 2005 to 2006 is due to a $12.4 million, or 7.1%,
increase in same store gross profit, coupled with a
$23.0 million increase from net dealership acquisitions
during the year. The same store gross profit increase from 2005
to 2006 is due to a $70, or 2.9%, increase in average gross
profit per used vehicle retailed, which increased gross profit
by $5.1 million, coupled with the 4.0% increase in used
retail unit sales, which increased gross profit by
$7.3 million. The increase in gross margin from 2005 to
2006 included increases in our U.S. and U.K. premium brands,
offset by decreases in our U.S. and U.K. domestic brands. The
same store increase in retail gross profit from 2004 to 2005 is
due to a $14.2 million, or 9.8%, increase in same store
gross profit, coupled with a $13.8 million increase from
net dealership acquisitions during the year. The same store
gross profit increase is due to a $198, or 9.0%, increase in
average gross profit per used vehicle retailed, which increased
gross profit by $12.9 million, coupled with the 0.8%
increase in used retail unit sales, which increased gross profit
by $1.3 million. The increase in gross margin from 2004 to
2005 included increases in our U.S. and U.K. premium brands,
offset somewhat by decreases in our U.S. and U.K. domestic
brands.
Finance
and Insurance Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 vs. 2005
|
|
|
|
|
|
|
|
|
2005 vs. 2004
|
|
Finance and Insurance Data
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
% Change
|
|
|
2005
|
|
|
2004
|
|
|
Change
|
|
|
% Change
|
|
|
Total retail unit sales
|
|
|
272,093
|
|
|
|
243,304
|
|
|
|
28,789
|
|
|
|
11.8
|
%
|
|
|
243,304
|
|
|
|
219,253
|
|
|
|
24,051
|
|
|
|
11.0
|
%
|
Total same store retail unit sales
|
|
|
238,854
|
|
|
|
235,920
|
|
|
|
2,934
|
|
|
|
1.2
|
%
|
|
|
213,780
|
|
|
|
208,779
|
|
|
|
5,001
|
|
|
|
2.4
|
%
|
Finance and insurance revenue
|
|
$
|
249.6
|
|
|
$
|
229.6
|
|
|
$
|
20.0
|
|
|
|
8.7
|
%
|
|
$
|
229.6
|
|
|
$
|
200.5
|
|
|
$
|
29.1
|
|
|
|
14.5
|
%
|
Same store finance and insurance
revenue
|
|
$
|
226.4
|
|
|
$
|
224.6
|
|
|
$
|
1.8
|
|
|
|
0.8
|
%
|
|
$
|
212.1
|
|
|
$
|
193.3
|
|
|
$
|
18.8
|
|
|
|
9.7
|
%
|
Finance and insurance revenue per
unit
|
|
$
|
917
|
|
|
$
|
944
|
|
|
$
|
(27
|
)
|
|
|
(2.9
|
)%
|
|
$
|
944
|
|
|
$
|
915
|
|
|
$
|
29
|
|
|
|
3.2
|
%
|
Same store finance and insurance
revenue per unit
|
|
$
|
948
|
|
|
$
|
952
|
|
|
$
|
(4
|
)
|
|
|
(0.4
|
)%
|
|
$
|
992
|
|
|
$
|
926
|
|
|
$
|
66
|
|
|
|
7.1
|
%
|
Finance and insurance revenue increased $20.0 million, or
8.7%, from 2005 to 2006 and increased $29.1 million, or
14.5%, from 2004 to 2005. The increase from 2005 to 2006 is due
to a $1.8 million, or 0.8%, increase in same store
revenues, coupled with an $18.2 million increase from net
dealership acquisitions during the year. The same store revenue
increase is due to the 1.2% increase in retail unit sales, which
increased revenue by $2.7 million, offset by the $4, or
0.4%, decrease in comparative average finance and insurance
revenue per unit, which decreased revenue by $0.9 million.
The $4 decrease in comparative average finance and insurance
revenue per unit is due to a $27 reduction in average finance
and insurance revenue per unit from our Sirius Satellite Radio
promotion arrangement and the $33 per unit included in 2005
relating to the sale of all the remaining variable profits
relating to a pool of extended service contracts sold at the
companys dealerships from 2001 through 2005, offset
somewhat by a $56 per unit increase in finance and
insurance revenue due primarily to increased sales penetration
of certain products, including in the U.K.
The increase from 2004 to 2005 is due to an $18.8 million,
or 9.7%, increase in same store revenues, coupled with a
$10.3 million increase from net dealership acquisitions
during the year. The same store revenue increase is due to a
$66, or 7.1%, increase in comparative average finance and
insurance revenue per unit, which increased revenue by
$13.8 million, coupled with the 2.4% increase in retail
unit sales, which increased revenue by $5.0 million.
Approximately $33 of the $66 per unit increase in
comparative average finance and insurance revenue per unit in
2005 was attributable to the sale of all the remaining variable
profits relating to the pool of extended service contracts
discussed above.
35
Service
and Parts Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 vs. 2005
|
|
|
|
|
|
|
|
|
2005 vs. 2004
|
|
Service and Parts Data
|
|
2006
|
|
|
2005
|
|
|
Change
|
|
|
% Change
|
|
|
2005
|
|
|
2004
|
|
|
Change
|
|
|
% Change
|
|
|
Service and parts revenue
|
|
$
|
1,246.3
|
|
|
$
|
1,043.9
|
|
|
$
|
202.4
|
|
|
|
19.4
|
%
|
|
$
|
1,043.9
|
|
|
$
|
885.3
|
|
|
$
|
158.6
|
|
|
|
17.9
|
%
|
Same store service and parts revenue
|
|
$
|
1,091.6
|
|
|
$
|
1,021.0
|
|
|
$
|
70.6
|
|
|
|
6.9
|
%
|
|
$
|
902.4
|
|
|
$
|
838.9
|
|
|
$
|
63.5
|
|
|
|
7.6
|
%
|
Gross profit
|
|
$
|
687.0
|
|
|
$
|
569.3
|
|
|
$
|
117.7
|
|
|
|
20.7
|
%
|
|
$
|
569.3
|
|
|
$
|
477.3
|
|
|
$
|
92.0
|
|
|
|
19.3
|
%
|
Same store gross profit
|
|
$
|
603.0
|
|
|
$
|
556.8
|
|
|
$
|
46.2
|
|
|
|
8.3
|
%
|
|
$
|
495.4
|
|
|
$
|
450.6
|
|
|
$
|
44.8
|
|
|
|
9.9
|
%
|
Gross margin
|
|
|
55.1
|
%
|
|
|
54.5
|
%
|
|
|
0.6
|
%
|
|
|
1.1
|
%
|
|
|
54.5
|
%
|
|
|
53.9
|
%
|
|
|
0.6
|
%
|
|
|
1.1
|
%
|
Same store gross margin
|
|
|
55.2
|
%
|
|
|
54.5
|
%
|
|
|
0.7
|
%
|
|
|
1.3
|
%
|
|
|
54.9
|
%
|
|
|
53.7
|
%
|
|
|
1.2
|
%
|
|
|
2.2
|
%
|
Revenues
Service and parts revenue increased $202.4 million, or
19.4%, from 2005 to 2006 and increased $158.6 million, or
17.9%, from 2004 to 2005. The increase from 2005 to 2006 is due
to a $70.6 million, or 6.9%, increase in same store
revenues, coupled with a $131.8 million increase from net
dealership acquisitions during the year. The increase from 2004
to 2005 is due to a $63.5 million, or 7.6%, increase in
same store revenues, coupled with a $95.1 million increase
from net dealership acquisitions during the year.
We believe that our service and parts business is being
positively impacted by the growth in total retail unit sales at
our dealerships in recent years and capacity increases in our
service and parts operations resulting from our facility
improvement and expansion programs.
Gross
Profit
Service and parts gross profit increased $117.7 million, or
20.7%, from 2005 to 2006 and increased $92.0 million, or
19.3%, from 2004 to 2005. The increase from 2005 to 2006 is due
to a $46.2 million, or 8.3%, increase in same store gross
profit, coupled with a $71.5 million increase from net
dealership acquisitions during the year. The same store gross
profit increase is due to the $70.6 million, or 6.9%,
increase in revenues, which increased gross profit by
$39.0 million, and a 1.3% increase in gross margin
percentage, which increased gross profit by $7.2 million.
The increase from 2004 to 2005 is due to a $44.8 million,
or 9.9%, increase in same store gross profit, coupled with a
$47.2 million increase from net dealership acquisitions
during the year. The same store gross profit increase is due to
the $63.5 million, or 7.6%, increase in revenues, which
increased gross profit by $34.8 million, and a 2.2%
increase in gross margin percentage, which increased gross
profit by $10.0 million.
Selling,
General and Administrative
Selling, general and administrative or SG&A
expenses increased $202.3 million, or 17.5%, from 2005 to
2006 and increased $178.8 million, or 18.3%, from 2004 to
2005. The aggregate increase from 2005 to 2006 is due to a
$66.2 million, or 5.9%, increase in same store SG&A
expenses, coupled with a $136.1 million increase from net
dealership acquisitions during the year. The aggregate increase
in SG&A expenses from 2004 to 2005 is due to an
$87.6 million, or 9.5%, increase in same store SG&A
expenses, coupled with a $91.2 million increase from net
dealership acquisitions during the year. The increase in same
store SG&A expenses is due in large part to
(1) increased variable selling expenses, including
increases in variable compensation, as a result of the 4.4% and
9.3% increase in retail gross profit over the prior year in 2006
and 2005, respectively, (2) increased rent and related
costs in both years due in part to our facility improvement and
expansion program and (3) increased advertising and
promotion caused by the overall competitiveness of the retail
vehicle market. Such increases were offset, in part, in 2004 by
an $8.4 million refund of U.K. consumption taxes. SG&A
expenses as a percentage of total revenue were 12.1%, 11.9% and
11.6% in 2006, 2005 and 2004, respectively, and as a percentage
of gross profit were 79.6%, 78.3% and 77.7% in 2006, 2005 and
2004, respectively.
Depreciation
and Amortization
Depreciation and amortization increased $7.3 million, or
19.5%, from 2005 to 2006 and increased $1.2 million, or
3.3%, from 2004 to 2005. The increase from 2005 to 2006 is due
to a $3.9 million, or 10.5%, increase in same store
depreciation and amortization, coupled with a $3.4 million
increase from net dealership acquisitions during
36
the year. The same store increase is due in large part to our
facility improvement and expansion program. The increase from
2004 to 2005 is due to a $2.6 million increase from net
dealership acquisitions during the year, offset by a
$1.4 million, or 4.0%, decrease in same store depreciation
and amortization. The same store decrease is due primarily to
the effect of costs recognized in 2004 related to the relocation
of certain U.K. franchises, offset by increases due in large
part to our facility improvement and expansion program.
Floor
Plan Interest Expense
Floor plan interest expense increased $14.5 million, or
30.6%, from 2005 to 2006 and increased $6.2 million, or
15.3%, from 2004 to 2005. The increase from 2005 to 2006 is due
to an $8.8 million, or 19.3%, increase in same store floor
plan interest expense, coupled with a $5.7 million increase
from net dealership acquisitions during the year. The increase
from 2004 to 2005 is due to a $1.7 million, or 4.4%,
increase in same store floor plan interest expense, coupled with
a $4.5 million increase from net dealership acquisitions
during the year. Floor plan interest expense was negatively
impacted in both 2006 and 2005 by increases in our weighted
average borrowing rate due primarily to increases in the
underlying variable rates of our revolving floor plan
arrangements.
Other
Interest Expense
Other interest expense increased $0.2 million, or 0.3%,
from 2005 to 2006 and increased $6.1 million, or 14.2%,
from 2004 to 2005. The increase from 2005 to 2006 is due to an
increase in average total outstanding indebtedness in 2006
compared to 2005, offset by a decrease in our weighted average
borrowing rate, partially offset by an increase in the interest
on our variable rate indebtedness. The decrease in our weighted
average borrowing rate was due primarily to the issuance of
$375.0 million of 3.5% Convertible Senior Subordinated
Notes on January 31, 2006 which was used to repay
higher-rate debt under our credit agreements. The increase from
2004 to 2005 is due primarily to an increase in our weighted
average borrowing rate during 2005 compared to 2004.
Income
Taxes
Income taxes decreased $1.1 million, or 1.5%, from 2005 to
2006 and increased $3.1 million, or 4.6%, from 2004 to
2005. The decrease from 2005 to 2006 is due primarily to an
increase in pre-tax income being more than offset by a reduction
in our effective income tax rate due to an increase in the
relative proportion of our U.K. operations, which are taxed at a
lower rate and tax savings from certain tax planning
initiatives. The increase from 2004 to 2005 is due primarily to
an increase in pre-tax income versus the prior year, offset in
part by a reduction in our effective state income tax rate.
Liquidity
and Capital Resources
Our cash requirements are primarily for working capital,
inventory financing, the acquisition of new dealerships, the
improvement and expansion of existing facilities, the
construction of new facilities, and dividends. Historically,
these cash requirements have been met through cash flow from
operations, borrowings under our credit agreements and floor
plan arrangements, the issuance of debt securities,
sale-leaseback transactions or the issuance of equity
securities. As of December 31, 2006, we had working capital
of $533.7 million, including $13.1 million of cash,
available to fund our operations and capital commitments. In
addition, we had $600.0 million and £54.8 million
($107.4 million) available for borrowing under our
U.S. credit agreement and our U.K. credit agreement,
respectively, each of which is discussed below. Effective
February 13, 2007, we permanently reduced the credit
availability under the U.S. credit agreement from
$600.0 million to $250.0 million and the letter of
credit availability from $50.0 million to
$10.0 million. The reduction in capacity under the
U.S. credit agreement will enable us to avoid certain
credit availability fees specified in the agreement. Giving
effect to the reduction, as of December 31, 2006 we would
have had approximately $367.0 million available for
borrowing under our credit agreements.
On January 26, 2007 we provided notice to the Bank of New
York Trust Company, N.A., the trustee of our 9.625% Notes,
of our intention to redeem the 9.625% Notes on
March 15, 2007 at a price of 104.813% for all notes
outstanding. We estimate the aggregate redemption price will be
approximately $314.4 million, resulting in a pre-tax charge
of approximately $19.0 million.
37
We paid the following dividends in 2005 and 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Dividends
|
|
|
2005:
|
|
|
First Quarter
|
|
|
$
|
0.055
|
|
|
|
2006:
|
|
|
|
First Quarter
|
|
|
$
|
0.06
|
|
|
|
|
Second Quarter
|
|
|
|
0.055
|
|
|
|
|
|
|
|
Second Quarter
|
|
|
|
0.07
|
|
|
|
|
Third Quarter
|
|
|
|
0.055
|
|
|
|
|
|
|
|
Third Quarter
|
|
|
|
0.07
|
|
|
|
|
Fourth Quarter
|
|
|
|
0.06
|
|
|
|
|
|
|
|
Fourth Quarter
|
|
|
|
0.07
|
|
We have also declared a cash dividend on our common stock of
$0.07 cents per share payable on March 1, 2007 to
shareholders of record on February 12, 2007. Future
quarterly or other cash dividends will depend upon our earnings,
capital requirements, financial condition, restrictions on any
then existing indebtedness and other factors considered relevant
by our Board of Directors.
We have grown primarily through the acquisition of automotive
dealerships. We believe that cash flow from operations and our
existing capital resources, including the liquidity provided by
our credit agreements and floor plan financing arrangements,
will be sufficient to fund our operations and commitments for at
least the next twelve months. To the extent we pursue additional
significant acquisitions or refinance existing debt, we may need
to raise additional capital either through the public or private
issuance of equity or debt securities or through additional
borrowings. We may not have sufficient availability under our
credit agreements to finance significant additional acquisitions
or refinance existing debt. In certain circumstances, a public
equity offering could require the prior approval of certain
automobile manufacturers. In connection with any potential
significant acquisitions or refinancings, we may be unable to
access the capital markets or increase our borrowing capacity on
terms acceptable to us, if at all.
Inventory
Financing
We finance substantially all of our new and a portion of our
used vehicle inventories under revolving floor plan arrangements
with various lenders. In the U.S., the floor plan arrangements
are due on demand; however, we are generally not required to
make loan principal repayments prior to the sale of the vehicles
that have been financed. We typically make monthly interest
payments on the amount financed. Outside of the U.S.,
substantially all of our floor plan arrangements are payable on
demand or have an original maturity of 90 days or less and
we are generally required to repay floor plan advances at the
earlier of the sale of the vehicles that have been financed or
the stated maturity. All of our floor plan agreements grant a
security interest in substantially all of the assets of our
dealership subsidiaries. Interest rates under the floor plan
arrangements are variable and increase or decrease based on
changes in the prime rate, defined London Interbank Offered Rate
(LIBOR) or Euro Interbank Offer Rate. We receive
non-refundable credits from certain of our vehicle
manufacturers, which are treated as a reduction of cost of sales
as vehicles are sold.
U.S. Credit
Agreement
As of December 31, 2006, our credit agreement with
DaimlerChrysler Financial Services Americas LLC and Toyota Motor
Credit Corporation, as amended, provided for up to
$600.0 million in revolving loans for working capital,
acquisitions, capital expenditures, investments and for other
general corporate purposes, and for an additional
$50.0 million of availability for letters of credit,
through September 30, 2009. The revolving loans bear
interest between defined LIBOR plus 2.50% and defined LIBOR plus
3.50%. Effective February 13, 2007, we permanently reduced
the credit availability under the U.S. credit agreement
from $600.0 million to $250.0 million and the letter
of credit availability from $50.0 million to
$10.0 million. The reduction in capacity under the
U.S. credit agreement will enable us to avoid certain
credit availability fees specified in the agreement.
The U.S. credit agreement is fully and unconditionally
guaranteed on a joint and several basis by our domestic
subsidiaries and contains a number of significant covenants
that, among other things, restrict our ability to dispose
38
of assets, incur additional indebtedness, repay other
indebtedness, pay dividends, create liens on assets, make
investments or acquisitions and engage in mergers or
consolidations. We are also required to comply with specified
financial and other tests and ratios, each as defined in the
U.S. credit agreement, including: a ratio of current assets
to current liabilities, a fixed charge coverage ratio, a ratio
of debt to stockholders equity, a ratio of debt to
earnings before income taxes, depreciation and amortization,
(EBITDA), a ratio of domestic debt to domestic
EBITDA, and a measurement of stockholders equity. A breach
of these requirements would give rise to certain remedies under
the agreement, the most severe of which is the termination of
the agreement and acceleration of the amounts owed. As of
December 31, 2006 we were in compliance with all covenants
under the U.S. credit agreement, and we believe we will
remain in compliance with such covenants for the foreseeable
future. In making such determination, we have considered our
current margin of compliance with the covenants and our expected
future results of operations, working capital requirements,
acquisitions, capital expenditures and investments. See
Forward Looking Statements.
The U.S. credit agreement also contains typical events of
default, including change of control, non-payment of obligations
and cross-defaults to our other material indebtedness.
Substantially all of our domestic assets not pledged as security
under floor plan arrangements are subject to security interests
granted to lenders under the U.S. credit agreement. As of
December 31, 2006, we had no outstanding borrowings under
the U.S. credit agreement. Outstanding letters of credit
under the U.S. credit agreement amounted to
$12.4 million.
U.K.
Credit Agreement
Our agreement with the Royal Bank of Scotland plc, as agent for
National Westminster Bank plc (RBS), provides a five
year multi-option credit agreement, a fixed rate credit
agreement and a seasonally adjusted overdraft line of credit
(collectively, the U.K. credit agreement) to be used
to finance acquisitions, working capital, and general corporate
purposes. The U.K. credit agreement provides for (1) up to
£70.0 million in revolving loans through
August 31, 2011, which have an original maturity of
90 days or less and bear interest between defined LIBOR
plus 0.65% and defined LIBOR plus 1.25%, (2) a
£30.0 million funded term loan which bears interest
between 5.94% and 6.54% and is payable ratably in quarterly
intervals commencing on June 30, 2007 through June 30,
2011, and (3) a seasonally adjusted overdraft line of
credit for up to £30.0 million that bears interest at
the Bank of England Base Rate plus 1.00% and matures on
August 31, 2011.
The U.K. credit agreement is fully and unconditionally
guaranteed on a joint and several basis by our
U.K. subsidiaries, and contains a number of significant
covenants that, among other things, restrict the ability of our
U.K. subsidiaries to pay dividends, dispose of assets,
incur additional indebtedness, repay other indebtedness, pay
dividends, create liens on assets, make investments or
acquisitions and engage in mergers or consolidations. In
addition, our U.K. subsidiaries are required to comply with
specified ratios and tests, each as defined in the
U.K. credit agreement, including: a ratio of earnings
before interest and taxes plus rental payments to interest plus
rental payments (as defined), a measurement of maximum capital
expenditures, and a debt to EBITDA ratio (as defined). A breach
of these requirements would give rise to certain remedies under
the agreement, the most severe of which is the termination of
the agreement and acceleration of the amounts owed. As of
December 31, 2006, we were in compliance with all covenants
under the U.K. credit agreement, and we believe that we
will remain in compliance with such covenants for the
foreseeable future. In making such determination, we considered
the current margin of compliance with the covenants and our
expected future results of operations, working capital
requirements, acquisitions, capital expenditures and investments
in the U.K.
The U.K. credit agreement also contains typical events of
default, including change of control and non-payment of
obligations and cross-defaults to other material indebtedness of
the U.K. Subsidiaries. Substantially all of our U.K.
Subsidiaries assets not pledged as security under floor
plan arrangements are subject to security interests granted to
lenders under the U.K. credit agreement. As of December 31,
2006, outstanding loans under the U.K. credit agreement amounted
to £60.0 million ($117.5 million).
9.625% Senior
Subordinated Notes
We have outstanding $300.0 million aggregate principal
amount of 9.625% Senior Subordinated Notes due 2012 (the
9.625% Notes). On January 26, 2007 we
provided notice to the Bank of New York Trust Company,
39
N.A., the trustee of the 9.625% Notes, of our intention to
redeem the 9.625% Notes on March 15, 2007 at a price
of 104.813% for all notes outstanding. We estimate the aggregate
redemption price will be approximately $314.4 million,
resulting in a pre-tax charge of approximately
$19.0 million. The 9.625% Notes are unsecured senior
subordinated notes and are subordinate to all existing and
future senior debt, including debt under our credit agreements
and floor plan indebtedness. The 9.625% Notes are
guaranteed by substantially all domestic subsidiaries on a
senior subordinated basis. Upon a change of control, each holder
of 9.625% Notes would be able to require us to repurchase all or
some of the Notes at a redemption price of 101% of their
principal amount. The 9.625% Notes also contain customary
negative covenants and events of default. As of
December 31, 2006, we were in compliance with all negative
covenants and there were no events of default.
7.75% Senior
Subordinated Notes
On December 4, 2006 we issued $375.0 million aggregate
principle amount of 7.75% Senior Subordinated Notes due
2016 (the 7.75% Notes). The 7.75% Notes
are unsecured senior subordinated notes and are subordinate to
all existing and future senior debt, including debt under our
credit agreements and floor plan indebtedness. The
7.75% Notes are guaranteed by substantially all wholly
owned domestic subsidiaries on a senior subordinated basis. We
can redeem all or some of the 7.75% Notes at our option
beginning in December 2011 at specified redemption prices, or
prior to December 2011 at 100% of the principal amount of the
notes plus an applicable make-whole premium, as
defined. In addition, we may redeem up to 40% of the
7.75% Notes at specified redemption prices using the
proceeds of certain equity offerings before December 15,
2009. Upon certain sales of assets or specific kinds of changes
of control we are required to make an offer to purchase the
7.75% Notes. The 7.75% Notes also contain customary
negative covenants and events of default. As of
December 31, 2006, we were in compliance with all negative
covenants and there were no events of default.
We entered into a registration rights agreement with the initial
purchasers of the 7.75% Notes under which we agreed to file
with the Securities and Exchange Commission a registration
statement to allow holders to exchange the 7.75% Notes for
registered notes having substantially the same terms. We will
use our commercially reasonable efforts to cause such
registration statement to become effective and to complete the
exchange offer within 240 days after the original issuance
of the 7.75% Notes. We will be required to pay additional
interest, subject to some limitations, to the holders of the
7.75% Notes if we fail to comply with these obligations or
the registration statement ceases to be effective or fails to be
usable for certain periods of time, in each case subject to
certain exceptions outlined in the registration rights agreement.
3.5% Senior
Subordinated Convertible Notes
We have outstanding $375.0 million aggregate principle
amount of 3.50% Senior Subordinated Convertible Notes due 2026
(the Convertible Notes).The Convertible Notes mature
on April 1, 2026, unless earlier converted, redeemed or
purchased by us. The Convertible Notes are our unsecured senior
subordinated obligations and are guaranteed on an unsecured
senior subordinated basis by substantially all of our wholly
owned domestic subsidiaries. The Convertible Notes also contain
customary negative covenants and events of default. As of
December 31, 2006 we were in compliance with all negative
covenants and there were no events of default.
Holders may convert based on a conversion rate of
42.2052 shares of our common stock per $1,000 principal
amount of the Convertible Notes (which is equal to a conversion
price of approximately $23.69 per share), subject to
adjustment, only under the following circumstances: (1) in
any quarterly period commencing after March 31, 2006, if
the closing price of our common stock for twenty of the last
thirty trading days in the prior quarter exceeds $28.43 (subject
to adjustment), (2) for specified periods, if the trading
price of the Convertible Notes falls below specific thresholds,
(3) if the Convertible Notes are called for redemption,
(4) if specified distributions to holders of our common
stock are made or specified corporate transactions occur,
(5) if a fundamental change (as defined) occurs, or
(6) during the ten trading days prior to, but excluding,
the maturity date.
Upon conversion of the Convertible Notes, for each $1,000
principal amount of the Convertible Notes, a holder will receive
an amount in cash, in lieu of shares of our common stock, equal
to the lesser of (i) $1,000 or (ii) the conversion
value, determined in the manner set forth in the indenture for
the Convertible Notes, of the number of shares of our common
stock equal to the conversion rate. If the conversion value
exceeds $1,000, we will also
40
deliver, at our election, cash, common stock or a combination of
cash and common stock with respect to the remaining value
deliverable upon conversion.
If a holder elects to convert its Convertible Notes in
connection with certain events that constitute a change of
control on or before April 6, 2011, we will pay, to the
extent described in the related indenture, a make-whole premium
by increasing the conversion rate applicable to such Convertible
Notes. In addition, we will pay contingent interest in cash,
commencing with any six-month period beginning on April 1,
2011, if the average trading price of a Convertible Note for the
five trading days ending on the third trading day immediately
preceding the first day of that six-month period equals 120% or
more of the principal amount of the Convertible Note.
On or after April 6, 2011, we may redeem the Convertible
Notes, in whole at any time or in part from time to time, for
cash at a redemption price of 100% of the principal amount of
the Convertible Notes to be redeemed, plus any accrued and
unpaid interest to the applicable redemption date. Holders of
the Convertible Notes may require us to purchase all or a
portion of their Convertible Notes for cash on each of
April 1, 2011, April 1, 2016 and April 1, 2021 at
a purchase price equal to 100% of the principal amount of the
Convertible Notes to be purchased, plus accrued and unpaid
interest, if any, to the applicable purchase date.
Share
Repurchase
In connection with the issuance of the Convertible Notes
discussed above, we repurchased one million shares of our
outstanding common stock on January 26, 2006 for
$18.96 million, or $18.955 per share.
Interest
Rate Swaps
We are party to an interest rate swap agreement through January
2008, pursuant to which a notional $200.0 million of our
U.S. floating rate debt was exchanged for fixed rate debt.
The swap was designated as a cash flow hedge of future interest
payments of LIBOR-based U.S. floor plan borrowings. As of
December 31, 2006, we expected approximately
$0.8 million associated with the swap to be recognized as a
reduction of interest expense over the next twelve months.
Other
Financing Arrangements
We expect to enter into sale-leaseback transactions to finance
certain property acquisitions and capital expenditures, pursuant
to which we sell property
and/or
leasehold improvements to a third-party and agree to lease those
assets back for a certain period of time. Such sales generate
proceeds which vary from period to period.
Off-Balance
Sheet Arrangements 3.5% Convertible Senior
Subordinated Notes due 2026
The Convertible Notes are convertible into shares of our common
stock, at the option of the holder, based on certain conditions
described above. Certain of these conditions are linked to the
market value of our common stock. This type of financing
arrangement was selected by us in order to achieve a more
favorable interest rate (as opposed to other forms of available
financing). Since we or the holders of the Convertible Notes can
redeem these notes on or after April, 2011, a conversion or a
redemption of these notes is likely to occur in 2011. The
repayment will include cash for the principal amount of the
Convertible Notes then outstanding plus an amount payable in
either cash or stock, at our option, depending on the trading
price of our common stock.
Cash
Flows
Cash and cash equivalents increased by $4.2 and
$5.2 million during the years ended December 31, 2006
and 2004, respectively, and decreased by $14.6 million
during the year ended December 31, 2005. The major
components of these changes are discussed below.
Cash
Flows from Continuing Operating Activities
Cash provided by operating activities was $120.3 million,
$169.4 million and $266.6 million during the years
ended December 31, 2006, 2005 and 2004, respectively. Cash
flows from operating activities include net income adjusted for
non-cash items and the effects of changes in working capital.
41
We finance substantially all of our new and a portion of our
used vehicle inventories under revolving floor plan notes
payable with various lenders. In accordance with the guidance
under SFAS No. 95, Statement of Cash
Flows, we report all cash flows arising in connection with
floor plan notes payable to the manufacturer of a particular new
vehicle as an operating activity in our statement of cash flows
and all cash flows arising in connection with floor plan notes
payable to a party other than the manufacturer of a particular
new vehicle and all floor plan notes payable relating to
pre-owned vehicles as a financing activity in our statement of
cash flows. However, we believe that changes in aggregate floor
plan liabilities are typically linked to changes in vehicle
inventory and, therefore, are an integral part of understanding
changes in our working capital and operating cash flow.
Consequently, following is a reconciliation of cash flow from
operating activities as reported in our condensed consolidated
statement of cash flows as if all changes in vehicle floor plan
were classified as an operating activity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Net cash from operating activities
as reported
|
|
$
|
120,281
|
|
|
$
|
169,373
|
|
|
$
|
266,592
|
|
Floor plan notes
payable non-trade as reported
|
|
|
(71,140
|
)
|
|
|
18,445
|
|
|
|
(58,841
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities
including all floor plan notes payable
|
|
$
|
49,141
|
|
|
$
|
187,818
|
|
|
$
|
207,751
|
|
Cash
Flows from Continuing Investing Activities
Cash used in investing activities was $487.9 million,
$228.9 million and $273.0 million during the years
ended December 31, 2006, 2005 and 2004, respectively. Cash
flows from investing activities consist primarily of cash used
for capital expenditures, proceeds from sale-leaseback
transactions and net expenditures for dealership acquisitions.
Capital expenditures were $225.1 million,
$220.5 million and $225.6 million during the years
ended December 31, 2006, 2005 and 2004, respectively.
Capital expenditures relate primarily to improvements to our
existing dealership facilities and the construction of new
facilities. Proceeds from sale-leaseback transactions were
$106.2 million, $118.5 million and $149.1 million
during the years ended December 31, 2006, 2005 and 2004,
respectively. Cash used in business acquisitions, net of cash
acquired, was $369.1 million, $126.9 million and
$210.1 million during the years ended December 31,
2006, 2005 and 2004, respectively and included repayments of
sellers floor plan notes payable of $113.2 million,
$46.0 million and $40.8 million, respectively. Cash
flows from investing activities include $13.6 million of
proceeds received from the sale of an investment during the year
ended December 31, 2004.
Cash
Flows from Continuing Financing Activities
Cash provided by financing activities was $424.5 million
and $4.7 million during the years ended December 31,
2006 and 2005, respectively, and cash used in financing
activities was $22.1 million during the year ended
December 31, 2004. Cash flows from financing activities
include borrowings and repayments of long-term debt, net
borrowings or repayments of floor plan notes payable non-trade,
proceeds from the issuance of common stock, including proceeds
from the exercise of stock options, repurchases of common stock
and dividends. During the year ended December 31, 2006 we
issued $750.0 million of subordinated debt and we paid
$17.2 million of financing costs. Proceeds of the
$750.0 million of subordinated debt issuance were used to
repurchase one million shares of our common stock and to repay
debt. This activity, combined with borrowing to fund acquisition
and other liquidity requirements, resulted in net repayments of
long-term debt of $211.1 million during the year ended
December 31, 2006. We had net borrowings of long-term debt
of $2.4 million and net repayments of long-term debt of
$74.3 million, during the years ended December 31,
2005 and 2004, respectively. We had net repayments of floor plan
notes payable non-trade of $71.1 million and
$58.8 million during the years ended December 31, 2006
and 2004, respectively, and net borrowings of floor plan notes
payable non-trade of $18.4 million during the year ended
December 31, 2005. During the years ended December 31,
2006, 2005 and 2004, we received proceeds of $18.1 million,
$4.7 million and $9.9 million, respectively, from
exercises of common stock and during the year ended
December 31, 2004 we received proceeds of
$119.4 million from the issuance of common stock. During
the years ended December 31, 2006, 2005 and 2004, we paid
$25.2 million, $20.8 million and $18.4 million,
respectively, of cash dividends to our stockholders.
42
Cash
Flows from Discontinued Operations
Cash flows relating to discontinued operations are not currently
considered, nor are they expected to be considered material to
our liquidity or our capital resources. Management does not
believe that there is any significant past, present or upcoming
cash impact as a result of our discontinued operations.
Contractual
Payment Obligations
The table below sets forth our best estimates as to the amounts
and timing of future payments relating to our most significant
contractual obligations as of December 31, 2006. The
information in the table reflects future unconditional payments
and is based upon, among other things, the terms of any relevant
agreements. Future events, including acquisitions, divestitures,
entering into new operating lease agreements, the amount of
borrowings or repayments under our credit agreements and floor
plan arrangements and purchases or refinancing of our
securities, could cause actual payments to differ significantly
from these amounts. See Section 1A Risk
Factors.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due in
|
|
|
|
Total
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
Thereafter
|
|
|
|
(in millions)
|
|
|
Floorplan Notes Payable(A)
|
|
$
|
1,172.3
|
|
|
$
|
1,172.3
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
U.S. Credit Agreement(B)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.K. Credit Agreement
|
|
|
117.5
|
|
|
|
10.3
|
|
|
|
13.8
|
|
|
|
13.8
|
|
|
|
13.7
|
|
|
|
65.9
|
|
|
|
|
|
9.625% Senior Subordinated
Notes(C)
|
|
|
300.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300.0
|
|
7.75% Senior Subordinated Notes
|
|
|
375.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
375.0
|
|
3.5% Convertible Senior
Subordinated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes(D)
|
|
|
375.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
375.0
|
|
Other Debt
|
|
|
14.5
|
|
|
|
3.1
|
|
|
|
10.7
|
|
|
|
0.2
|
|
|
|
0.5
|
|
|
|
|
|
|
|
|
|
Mandatory Minority Interest
Repurchase
|
|
|
4.0
|
|
|
|
|
|
|
|
4.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scheduled Interest Payments(E)
|
|
|
706.6
|
|
|
|
71.3
|
|
|
|
71.9
|
|
|
|
71.1
|
|
|
|
71.2
|
|
|
|
71.0
|
|
|
|
350.1
|
|
Operating Lease Commitments
|
|
|
3,970.1
|
|
|
|
164.4
|
|
|
|
160.7
|
|
|
|
158.2
|
|
|
|
157.2
|
|
|
|
155.9
|
|
|
|
3,173.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
7,035.0
|
|
|
$
|
1,421.4
|
|
|
$
|
261.1
|
|
|
$
|
243.3
|
|
|
$
|
242.6
|
|
|
$
|
292.8
|
|
|
$
|
4,573.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) |
|
Floor plan notes payable are revolving financing arrangements.
Payments are generally made as required pursuant to the floor
plan borrowing agreements. |
|
(B) |
|
Effective February 13, 2007, we permanently reduced the
credit availability under the U.S. Credit Agreement from
$600.0 million to $250.0 million and the letter of
credit availability from $50.0 million to
$10.0 million. No amounts were outstanding under this
facility as of December 31, 2006. |
|
(C) |
|
We have announced our intention to redeem the aggregate
principal amount of our 9.625% senior subordinated notes on
March 15, 2007 at a cost of approximately
$314.4 million. |
|
(D) |
|
Interest and principal repayments payments under our
$375.0 million of 3.5% senior subordinated notes due
2026 are reflected in the table above, however, at our option,
certain of these amounts may be settled by in shares of common
stock. While these notes are not due until 2026, in 2011 the
holders may require us to purchase all or a portion of their
notes for cash. This acceleration of ultimate repayment is not
reflected in the table above, nor is any optional redemption on
our part. |
|
(E) |
|
Estimates of future variable rate interest payments under
floorplan notes payable and our credit agreements are excluded.
See Inventory Financing, U.S. Credit
Agreement, and U.K. Credit Agreement above for
a discussion of such variable rates. |
We expect that the amounts above will be funded through cash
flow from operations. In the case of balloon payments at the end
of the terms of our debt instruments, we expect to be able to
refinance such instruments in the normal course of business.
43
Commitments
We are party to a joint venture agreement with respect to one of
the Companys franchises pursuant to which we are required
to repurchase our partners interest in July 2008. We
expect this payment to be approximately $4.0 million.
Related
Party Transactions
Stockholders
Agreement
Roger S. Penske, our Chairman of the Board and Chief Executive
Officer, is also Chairman of the Board and Chief Executive
Officer of Penske Corporation, and through entities affiliated
with Penske Corporation, our largest stockholder owning
approximately 40% of our outstanding common stock.
Mitsui & Co., Ltd. and Mitsui & Co. (USA),
Inc. (collectively, Mitsui) own approximately 16% of
our outstanding common stock. Mitsui, Penske Corporation and
certain other affiliates of Penske Corporation are parties to a
stockholders agreement pursuant to which the Penske affiliated
companies agreed to vote their shares for one director who is a
representative of Mitsui. In turn, Mitsui agreed to vote their
shares for up to fourteen directors voted for by the Penske
affiliated companies. This agreement terminates in March 2014,
upon the mutual consent of the parties, or when either party no
longer owns any of our common stock.
Other
Related Party Interests and Transactions
Several of our directors and officers are affiliated with Penske
Corporation or related entities. Roger S. Penske is also a
managing member of Penske Capital Partners and Transportation
Resource Partners, organizations that undertake investments in
transportation-related industries. Richard J. Peters, one of our
directors, is a managing director of Transportation Resource
Partners. Mr. Peters and Roger S. Penske, Jr., our
President, are each directors of Penske Corporation. Eustace W.
Mita and Lucio A. Noto (two of our directors) are investors in
Transportation Resource Partners. One of our directors, Hiroshi
Ishikawa, serves as our Executive Vice President
International Business Development and serves in a similar
capacity for Penske Corporation. Robert H. Kurnick, Jr.,
our Vice Chairman, is also the President and a director of
Penske Corporation and Paul F. Walters, our Executive Vice
President Human Resources serves in a similar human
resources capacity for Penske Corporation.
We are currently a tenant under a number of non-cancelable lease
agreements with Automotive Group Realty, LLC and its
subsidiaries (together AGR), which are subsidiaries
of Penske Corporation. From time to time, we may sell AGR real
property and improvements that are subsequently leased by AGR to
us. In addition, we may purchase real property or improvements
from AGR which, in some instances, occur via the purchase of the
equity interest of a corporate entity. Each of these
transactions is valued at a price that is independently
confirmed. We sometimes pay to
and/or
receive fees from Penske Corporation and its affiliates for
services rendered in the normal course of business, or to
reimburse payments made to third parties on each others
behalf. These transactions and those relating to AGR mentioned
above, are reviewed periodically by our Audit Committee and
reflect the providers cost or an amount mutually agreed
upon by both parties.
We and Penske Corporation have entered into a joint insurance
agreement which provides that, with respect to our joint
insurance policies (which includes our property policy),
available coverage with respect to a loss shall be paid to each
party as stipulated in the policies. In the event of losses by
us and Penske Corporation in excess of the limit of any policy
during a policy period, the total policy proceeds shall be
allocated based on the ratio of premiums paid.
We have entered into joint ventures with certain related parties
as more fully discussed below.
Joint
Venture Relationships
From time to time, we enter into joint venture relationships in
the ordinary course of business, through which we acquire
dealerships together with other investors. We may provide these
dealerships with working capital and
44
other debt financing at costs that are based on our incremental
borrowing rate. As of December 31, 2006, our joint venture
relationships were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership
|
|
Location
|
|
Dealerships
|
|
|
Interest
|
|
|
Fairfield, Connecticut
|
|
|
Audi, Mercedes-Benz, Porsche
|
|
|
|
91.70
|
%(A)(B)
|
Edison, New Jersey
|
|
|
Ferrari, Maserati
|
|
|
|
70.00
|
%(B)
|
Tysons Corner, Virginia
|
|
|
Aston Martin, Audi, Maybach,
|
|
|
|
90.00
|
%(B)(C)
|
|
|
|
Mercedes-Benz, Porsche
|
|
|
|
|
|
Las Vegas, Nevada
|
|
|
Ferrari, Maserati
|
|
|
|
50.00
|
%(D)
|
Mentor, Ohio
|
|
|
Honda
|
|
|
|
75.00
|
%(B)
|
Munich, Germany
|
|
|
BMW, MINI
|
|
|
|
50.00
|
%(D)
|
Frankfurt, Germany
|
|
|
Lexus, Toyota
|
|
|
|
50.00
|
%(D)
|
Aachen, Germany
|
|
|
Audi, Lexus, Toyota, Volkswagen
|
|
|
|
50.00
|
%(D)
|
Mexico
|
|
|
Toyota
|
|
|
|
48.70
|
%(D)
|
Mexico
|
|
|
Toyota
|
|
|
|
45.00
|
%(D)
|
|
|
|
(A) |
|
An entity controlled by one of our directors, Lucio A. Noto (the
Investor), owns an 8.3% interest in this joint
venture, which entitles the Investor to 20% of the operating
profits of the dealerships owned by the joint venture. In
addition, the Investor has an option to purchase up to a 20%
interest in the joint venture for specified amounts. |
|
(B) |
|
Entity is consolidated in our financial statements. |
|
(C) |
|
Roger S. Penske, Jr. owns a 10% interest in this joint
venture. |
|
(D) |
|
Entity is accounted for using the equity method of accounting. |
Cyclicality
Unit sales of motor vehicles, particularly new vehicles,
historically have been cyclical, fluctuating with general
economic cycles. During economic downturns, the automotive
retailing industry tends to experience periods of decline and
recession similar to those experienced by the general economy.
We believe that the industry is influenced by general economic
conditions and particularly by consumer confidence, the level of
personal discretionary spending, fuel prices, interest rates and
credit availability.
Seasonality
Our business is modestly seasonal overall. Our
U.S. operations generally experience higher volumes of
vehicle sales in the second and third quarters of each year due
in part to consumer buying trends and the introduction of new
vehicle models. Also, demand for cars and light trucks is
generally lower during the winter months than in other seasons,
particularly in regions of the United States where dealerships
may be subject to severe winters. The greatest
U.S. seasonality exists at the dealerships we operate in
northeastern and upper mid-western states, for which the second
and third quarters are the strongest with respect to
vehicle-related sales. Our U.K. operations generally experience
higher volumes of vehicle sales in the first and third quarters
of each year, due primarily to vehicle registration practices in
the U.K. The service and parts business at all dealerships
experiences relatively modest seasonal fluctuations.
Effects
of Inflation
We believe that inflation rates over the last few years have not
had a significant impact on revenues or profitability. We do not
expect inflation to have any near-term material effects on the
sale of our products and services, however, we cannot be sure
there will be no such effect in the future.
45
We finance substantially all of our inventory through various
revolving floor plan arrangements with interest rates that vary
based on the prime rate, LIBOR or Euro Interbank Offer Rate.
Such rates have historically increased during periods of
increasing inflation.
Forward-Looking
Statements
This annual report on
Form 10-K
contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of
1934, as amended. Forward-looking statements generally can be
identified by the use of terms such as may,
will, should, expect,
anticipate, believe, intend,
plan, estimate, predict,
potential, forecast,
continue or variations of such terms, or the use of
these terms in the negative. Forward-looking statements include
statements regarding our current plans, forecasts, estimates,
beliefs or expectations, including, without limitation,
statements with respect to:
|
|
|
|
|
our future financial performance;
|
|
|
|
future acquisitions;
|
|
|
|
future capital expenditures;
|
|
|
|
our ability to obtain cost savings and synergies;
|
|
|
|
our ability to respond to economic cycles;
|
|
|
|
trends in the automotive retail industry and in the general
economy in the various countries in which we operate dealerships;
|
|
|
|
our ability to access the remaining availability under our
credit agreements;
|
|
|
|
our liquidity;
|
|
|
|
interest rates;
|
|
|
|
trends affecting our future financial condition or results of
operations; and
|
|
|
|
our business strategy.
|
Forward-looking statements involve known and unknown risks and
uncertainties and are not assurances of future performance.
Actual results may differ materially from anticipated results
due to a variety of factors, including the factors identified
under Item 1A. Risk Factors.
Important factors that could cause actual results to differ
materially from our expectations include those mentioned in
Item 1A. Risk Factors such as the
following:
|
|
|
|
|
the ability of automobile manufacturers to exercise significant
control over our operations, since we depend on them in order to
operate our business;
|
|
|
|
because we depend on the success and popularity of the brands we
sell, adverse conditions affecting one or more automobile
manufacturers may negatively impact our revenues and
profitability;
|
|
|
|
we may not be able to satisfy our capital requirements for
acquisitions, dealership renovation projects or financing the
purchase of our inventory;
|
|
|
|
our failure to meet a manufacturers consumer satisfaction
requirements may adversely affect our ability to acquire new
dealerships, our ability to obtain incentive payments from
manufacturers and our profitability;
|
|
|
|
automobile manufacturers may impose limits on our ability to
issue additional equity and on the ownership of our common stock
by third parties, which may hamper our ability to meet our
financing needs;
|
|
|
|
our business and the automotive retail industry in general are
susceptible to adverse economic conditions, including changes in
interest rates, consumer confidence, fuel prices and credit
availability;
|
|
|
|
substantial competition in automotive sales and services may
adversely affect our profitability;
|
46
|
|
|
|
|
if we lose key personnel, especially our Chief Executive
Officer, or are unable to attract additional qualified
personnel, our business could be adversely affected;
|
|
|
|
our quarterly operating results may fluctuate due to seasonality
in the automotive retail business and other factors;
|
|
|
|
because most customers finance the cost of purchasing a vehicle,
higher interest rates may adversely affect our vehicle sales;
|
|
|
|
our business may be adversely affected by import product
restrictions and foreign trade risks that may impair our ability
to sell foreign vehicles profitably;
|
|
|
|
our automobile dealerships are subject to substantial
regulations which may adversely affect our profitability;
|
|
|
|
if state dealer laws in the United States are repealed or
weakened, our automotive dealerships may be subject to increased
competition and may be more susceptible to termination,
non-renewal or renegotiation of their franchise agreements;
|
|
|
|
our U.K. dealerships are not afforded the same legal franchise
protections as those in the U.S. so we could be subject to
additional competition from other local dealerships in the U.K.;
|
|
|
|
our automotive dealerships are subject to environmental
regulations that may result in claims and liabilities;
|
|
|
|
our dealership operations may be affected by severe weather or
other periodic business interruptions;
|
|
|
|
our principal stockholders have substantial influence over us
and may make decisions with which other stockholders may
disagree;
|
|
|
|
some of our directors and officers may have conflicts of
interest with respect to certain related party transactions and
other business interests;
|
|
|
|
our level of indebtedness may limit our ability to obtain
financing for acquisitions and may require that a significant
portion of our cash flow be used for debt service;
|
|
|
|
we may be involved in legal proceedings that could have a
material adverse effect on our business;
|
|
|
|
our operations outside of the United States subject our
profitability to fluctuations relating to changes in foreign
currency valuations;
|
|
|
|
we are a holding company and, as a result, must rely on the
receipt of payments from our subsidiaries, which are subject to
limitations, in order to meet our cash needs and service our
indebtedness;
|
|
|
|
the price of our common stock is subject to substantial
fluctuation, which may be unrelated to our performance; and
|
|
|
|
shares eligible for future sale, or issuable under the terms of
our convertible notes, may cause the market price of our common
stock to drop significantly, even if our business is doing well.
|
We urge you to carefully consider these risk factors in
evaluating all forward-looking statements regarding our
business. Readers of this report are cautioned not to place
undue reliance on the forward-looking statements contained in
this report. All forward-looking statements attributable to us
are qualified in their entirety by this cautionary statement.
Except to the extent required by the federal securities laws and
SEC rules and regulations, we have no intention or obligation to
update publicly any forward-looking statements whether as a
result of new information, future events or otherwise.
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
Interest Rates. We are exposed to market risk
from changes in the interest rates on a significant portion of
our outstanding indebtedness. Certain balances under our credit
agreements bear interest at variable rates based on a margin
over defined benchmarks. Based on the amount outstanding as of
December 31, 2006, a 100 basis point change in
interest rates would result in an approximate $0.7 million
change to our annual interest expense.
47
Similarly, amounts outstanding under floor plan financing
arrangements bear interest at a variable rate based on a margin
over defined benchmarks. We continually evaluate our exposure to
interest rate fluctuations and follow established policies and
procedures to implement strategies designed to manage the amount
of variable rate indebtedness outstanding at any point in time
in an effort to mitigate the effect of interest rate
fluctuations on our earnings and cash flows. We are currently
party to a swap agreement pursuant to which a notional
$200.0 million of our floating rate floor plan debt was
exchanged for fixed rate debt through January 2008. Based on an
average of the aggregate amounts outstanding under our floor
plan financing arrangements subject to variable interest
payments during the year ended December 31, 2006, a
100 basis point change in interest rates would result in an
approximate $10.0 million change to our annual interest
expense.
Interest rate fluctuations affect the fair market value of our
swaps and fixed rate debt, including the 9.625% Notes, the
7.75% Notes, the Convertible Notes and certain seller
financed promissory notes, but, with respect to such fixed rate
debt instruments, do not impact our earnings or cash flows.
Foreign Currency Exchange Rates. As of
December 31, 2006, we had dealership operations in the U.K.
and Germany. In each of these markets, the local currency is the
functional currency. Due to our intent to remain permanently
invested in these foreign markets, we do not hedge against
foreign currency fluctuations. In the event we change our intent
with respect to the investment in any of our international
operations, we would expect to implement strategies designed to
manage those risks in an effort to mitigate the effect of
foreign currency fluctuations on our earnings and cash flows. A
ten percent change in average exchange rates versus the
U.S. Dollar would have resulted in an approximate
$360.1 million change to our revenues for the year ended
December 31, 2006.
In common with other automotive retailers, we purchase certain
of our new vehicle and parts inventories from foreign
manufacturers. Although we purchase the majority of our
inventories in the local functional currency, our business is
subject to certain risks, including, but not limited to,
differing economic conditions, changes in political climate,
differing tax structures, other regulations and restrictions and
foreign exchange rate volatility which may influence such
manufacturers ability to provide their products at
competitive prices in the local jurisdictions. Our future
results could be materially and adversely impacted by changes in
these or other factors.
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
The consolidated financial statements listed in the accompanying
Index to Consolidated Financial Statements are incorporated by
reference into this Item 8.
Item 9. Changes
In and Disagreements With Accountants on Accounting and
Financial Disclosure
None.
Item 9A. Controls
and Procedures
Under the supervision and with the participation of our
management, including the principal executive and financial
officers, we conducted an evaluation of the effectiveness of our
disclosure controls and procedures (as such term is defined in
Rules 13a-15(e)
and
15d-15(e)
under the Securities Exchange Act of 1934, as amended (the
Exchange Act)), as of December 31, 2006. Our
disclosure controls and procedures are designed to ensure that
information required to be disclosed by us in the reports we
file under the Exchange Act is recorded, processed, summarized
and reported within the time periods specified in the SECs
rules and forms, and that such information is accumulated and
communicated to management, including our principal executive
and financial officers, to allow timely discussions regarding
required disclosure.
Based upon this evaluation, the Companys principal
executive and financial officers concluded that our disclosure
controls and procedures were effective as of December 31,
2006. In addition, we maintain internal controls designed to
provide us with the information required for accounting and
financial reporting purposes. There were no changes in our
internal control over financial reporting that occurred during
our fourth quarter of 2006 that materially affected, or are
reasonably likely to materially affect, our internal control
over financial reporting.
48
Item 9B. Other
Information
Not applicable.
PART III
The information required by Items 10 through 14 is included
in the Companys definitive proxy statement under the
captions Election of Directors, Executive
Officers, Compensation Discussion and
Analysis, Executive and Directors
Compensation, Security Ownership of Certain
Beneficial Owners and Management, Independent
Registered Public Accounting Firms, Related Party
Transactions, Other Matters and Our
Corporate Governance. Such information is incorporated
herein by reference.
49
PART IV
|
|
Item 15.
|
Exhibits
and Financial Statement Schedules
|
(1) Financial Statements
The consolidated financial statements listed in the accompanying
Index to Consolidated Financial Statements are filed as part of
this Annual Report on
Form 10-K.
(2) Financial Statement Schedules
Schedule II Valuation and Qualifying Accounts.
(3) Exhibits See the Index of Exhibits
following this item.
50
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized on February 28, 2007.
United Auto Group, Inc.
Roger S. Penske
Chairman of the Board and
Chief Executive Officer
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by following persons on
behalf of the registrant and in the capacities and on the date
indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ Roger
S. Penske
Roger
S. Penske
|
|
Chairman of the Board and
Chief Executive Officer
(Principal Executive Officer)
|
|
February 28, 2007
|
|
|
|
|
|
/s/ Robert
T.
OShaughnessy
Robert
T. OShaughnessy
|
|
Executive Vice
President Finance
and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
February 28, 2007
|
|
|
|
|
|
/s/ John
D. Barr
John
D. Barr
|
|
Director
|
|
February 28, 2007
|
|
|
|
|
|
/s/ Michael
R. Eisenson
Michael
R. Eisenson
|
|
Director
|
|
February 28, 2007
|
|
|
|
|
|
/s/ Hiroshi
Ishikawa
Hiroshi
Ishikawa
|
|
Director
|
|
February 28, 2007
|
|
|
|
|
|
/s/ Robert
H.
Kurnick, Jr.
Robert
H. Kurnick, Jr.
|
|
Director
|
|
February 28, 2007
|
|
|
|
|
|
/s/ William
J. Lovejoy
William
J. Lovejoy
|
|
Director
|
|
February 28, 2007
|
|
|
|
|
|
/s/ Kimberly
J. McWaters
Kimberly
J. McWaters
|
|
Director
|
|
February 28, 2007
|
|
|
|
|
|
/s/ Eustace
W. Mita
Eustace
W. Mita
|
|
Director
|
|
February 28, 2007
|
|
|
|
|
|
/s/ Lucio
A. Noto
Lucio
A. Noto
|
|
Director
|
|
February 28, 2007
|
51
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ Richard
J. Peters
Richard
J. Peters
|
|
Director
|
|
February 28, 2007
|
|
|
|
|
|
/s/ Ronald
G.
Steinhart
Ronald
G. Steinhart
|
|
Director
|
|
February 28, 2007
|
|
|
|
|
|
/s/ H.
Brian
Thompson
H.
Brian Thompson
|
|
Director
|
|
February 28, 2007
|
52
INDEX OF
EXHIBITS
Each management contract or compensatory plan or arrangement is
identified with an asterisk.
|
|
|
|
|
|
3
|
.1
|
|
Certificate of Incorporation
(incorporated by reference to exhibit 3.2 to our
Form 10-Q
filed on May 10, 2006).
|
|
3
|
.2
|
|
Bylaws (incorporated by reference
to exhibit 3.2 to our
Form 8-K
filed on March 13, 2006).
|
|
4
|
.1.1
|
|
Indenture regarding our
95/8% senior
subordinated notes due 2012 dated as of March 18, 2002
among us, as Issuer, and certain of our domestic subsidiaries,
as Guarantors, and The Bank of New York Trust Company, N.A., as
Trustee (incorporated by reference to exhibit 4.3 to our
registration statement on
Form S-4,
registration
no. 333-87452,
filed May 2, 2002).
|
|
4
|
.1.2
|
|
Amended and Restated Supplemental
Indenture dated as of May 5, 2006 among us, as Issuer, and
certain of our domestic subsidiaries, as Guarantors, and The
Bank of New York Trust Company, N.A., as Trustee (incorporated
by reference to exhibit 4.2 to our
Form 10-Q
filed May 10, 2006).
|
|
4
|
.2.1
|
|
Indenture regarding our
3.5% senior subordinated convertible notes due 2026, dated
January 31, 2006, by and among us, as Issuer, the
subsidiary guarantors named therein and The Bank of New York
Trust Company, N.A., as trustee (incorporated by reference to
exhibit 4.1 to our
Form 8-K
filed February 2, 2006).
|
|
4
|
.2.2
|
|
Supplemental Indenture regarding
our 3.5% senior subordinated convertible notes due 2026
dated as of May 5, 2006, among us, as Issuer, and certain
of our domestic subsidiaries, as Guarantors, and The Bank of New
York Trust Company, N.A., as trustee. (incorporated by reference
to exhibit 4.2 to our
Form 10-Q
filed May 10, 2006).
|
|
4
|
.3.1
|
|
Indenture regarding our
7.75% senior subordinated notes due 2016 dated
December 7, 2006, by and among us as Issuer, the subsidiary
guarantors named therein and The Bank of New York Trust Company,
N.A., as trustee (incorporated by reference to exhibit 4.1
to our current report on
Form 8-K
filed on December 12, 2006).
|
|
4
|
.3.2
|
|
Registration Rights Agreement,
dated December 7, 2006, by and among us, the subsidiary
guarantors named therein, J.P. Morgan Securities Inc., Banc
of America Securities LLC, Merrill Lynch, Pierce,
Fenner & Smith Incorporated and Wachovia Capital
Markets, LLC, relating to the 7.75% senior subordinated
notes due 2016 (incorporated by reference to exhibit 4.3 to
our current report on
Form 8-K
filed on December 12, 2006).
|
|
4
|
.4.1
|
|
Second Amended and Restated Credit
Agreement, dated as of September 8, 2004, among us,
DaimlerChrysler Financial Services Americas LLC and Toyota Motor
Credit Corporation (incorporated by reference to our
September 8, 2004
Form 8-K).
|
|
4
|
.4.2
|
|
Second Amended and Restated
Security Agreement dated as of September 8, 2004 among us,
DaimlerChrysler Financial Services Americas LLC and Toyota Motor
Credit Corporation (incorporated by reference to
Exhibit 10.2 to our September 8, 2004
Form 8-K).
|
|
4
|
.4.3
|
|
Extension Notice dated
September 26, 2006 relating to Second Amended and Restated
Credit Agreement, dated as of September 8, 2004, among us,
DaimlerChrysler Financial Services Americas LLC and Toyota Motor
Credit Corporation (incorporated by reference to
exhibit 4.1 to our
Form 8-K
filed on September 27, 2006).
|
|
4
|
.4.4
|
|
First amendment dated
April 18, 2006 to the Second Amended and Restated Credit
Agreement dated September 8, 2004 by and among us,
DaimlerChrysler Financial Services Americas LLC and Toyota Motor
Credit Corporation (incorporated by reference from
exhibit 4.1 to our
8-K filed
April 18, 2006).
|
|
4
|
.4.5
|
|
Second amendment dated May 9,
2006 to the Second Amended and Restated Credit Agreement dated
September 8, 2004 by and among us, DaimlerChrysler
Financial Services Americas LLC and Toyota Motor Credit
Corporation (incorporated by reference from exhibit 4.4 to
our 10-Q
filed May 10, 2006).
|
|
4
|
.4.6
|
|
Third amendment dated
August 8, 2006 to the Second Amended and Restated Credit
Agreement dated September 8, 2004 by and among us,
DaimlerChrysler Financial Services Americas LLC and Toyota Motor
Credit Corporation (incorporated by reference to
exhibit 4.1 to our
Form 10-Q
filed on August 9, 2006).
|
|
4
|
.5.1
|
|
Multi-Option Credit Agreement
dated as of August 31, 2006 between Sytner Group Limited
and The Royal Bank of Scotland, plc, as agent for National
Westminster Bank Plc. (incorporated by reference to
exhibit 4.1 to our
Form 8-K
filed on September 5, 2006).
|
53
|
|
|
|
|
|
4
|
.5.2
|
|
Fixed Rate Credit Agreement dated
as of August 31, 2006 between Sytner Group Limited and The
Royal Bank of Scotland, plc, as agent for National Westminster
Bank Plc. (incorporated by reference to exhibit 4.2 to our
Form 8-K
filed on September 5, 2006).
|
|
4
|
.5.3
|
|
Seasonally Adjusted Overdraft
Agreement dated as of August 31, 2006 between Sytner Group
Limited and The Royal Bank of Scotland, plc, as agent for
National Westminster Bank Plc. (incorporated by reference to
exhibit 4.3 to our
Form 8-K
filed on September 5, 2006).
|
|
10
|
.1
|
|
Form of Dealer Agreement with
Honda Automobile Division, American Honda Motor Co.
(incorporated by reference to exhibit 10.2.3 to our 2001
Form 10-K).
|
|
10
|
.2
|
|
Form of Car Center Agreement with
BMW of North America, Inc. (incorporated by reference to
exhibit 10.2.5 to our 2001
Form 10-K).
|
|
10
|
.3
|
|
Form of SAV Center Agreement with
BMW of North America, Inc. (incorporated by reference to
exhibit 10.2.6 to our 2001
Form 10-K).
|
|
10
|
.4
|
|
Form of Dealer Agreement with
Toyota Motor Company (incorporated by reference to
exhibit 10.2.7 to our 2001
Form 10-K).
|
|
10
|
.5
|
|
Form of Mercedes-Benz USA, Inc.
Passenger and Car Retailer Agreement (incorporated by reference
to exhibit 10.2.11 to our
Form 10-Q
for the quarter ended March 31, 2000).
|
|
10
|
.6
|
|
Form of Mercedes-Benz USA, Inc.
Light Truck Retailer Agreement (incorporated by reference to
exhibit 10.2.12 to our
Form 10-Q
for the quarter ended March 31, 2000).
|
|
*10
|
.7
|
|
United Auto Group, Inc. Amended
and Restated Stock Option Plan dated as of December 10,
2003 (incorporated by reference to our 2003
10-K filed
March 15, 2004).
|
|
*10
|
.8
|
|
Amended and Restated United Auto
Group, Inc. 2002 Equity Compensation Plan (incorporated by
reference to our 2003
10-K filed
March 15, 2004).
|
|
*10
|
.9
|
|
Form of Restricted Stock Agreement
(incorporated by reference to exhibit 10.3 to our
Form 10-Q
for the quarter ended June 30, 2003).
|
|
*10
|
.10
|
|
Amended and Restated United Auto
Group, Inc. Non-Employee Director Compensation Plan
(incorporated by reference to our
10-Q filed
August 9, 2004).
|
|
*10
|
.11
|
|
United Auto Group, Inc. Management
Incentive Plan (effective July 1, 2003) (incorporated by
reference to exhibit 10.1 to our Quarterly Report on
Form 10-Q
for the quarter ended September 30, 2003).
|
|
10
|
.12.1
|
|
First Amended and Restated Limited
Liability Company Agreement dated April 1, 2003 between UAG
Connecticut I, LLC and Noto Holdings, LLC (incorporated by
reference to exhibit 10.3 to our
Form 10-Q
filed May 15, 2003).
|
|
10
|
.12.2
|
|
Letter Agreement dated
April 1, 2003 among UAG Connecticut I, LLC, Noto
Holdings, LLC and the other parties named therein (incorporated
by reference to exhibit 10.4 to our
Form 10-Q
filed May 15, 2003.
|
|
10
|
.12.3
|
|
Letter Agreement dated
April 1, 2003 between UAG Connecticut I, LLC and Noto
Holdings, LLC (incorporated by reference to exhibit 10.5 to
our
Form 10-Q
filed May 15, 2003).
|
|
10
|
.13
|
|
Registration Rights Agreement
among us and Penske Automotive Holdings Corp. dated as of
December 22, 2000 (incorporated by reference to
exhibit 10.26.1 to our
Form 10-K
filed February 6, 2002.
|
|
10
|
.14
|
|
Second Amended and Restated
Registration Rights Agreement among us, Mitsui & Co.,
Ltd. and Mitsui & Co. (U.S.A.), Inc. dated as of
March 26, 2004 (incorporated by reference to the
exhibit 10.2 to our March 26, 2004
Form 8-K).
|
|
10
|
.15
|
|
Letter Agreement among Penske
Corporation, Penske Capital Partners, L.L.C., Penske Automotive
Holdings Corp., International Motor Cars Group I, L.L.C.,
Mitsui & Co., Ltd. and Mitsui & Co. (U.S.A.),
Inc. dated April 4, 2003 (incorporated by reference to
exhibit 5 to the Schedule 13D filed by Mitsui on
April 10, 2003).
|
|
10
|
.16
|
|
Purchase Agreement by and between
Mitsui & Co., Ltd., Mitsui & Co. (U.S.A.),
Inc., International Motor Cars Group I, L.L.C.,
International Motor Cars Group II, L.L.C., Penske
Corporation, Penske Automotive Holdings Corp, and United Auto
Group, Inc. (incorporated by reference to exhibit 10.1 to
our
Form 8-K
filed on February 17, 2004).
|
54
|
|
|
|
|
|
10
|
.17
|
|
HBL, LLC Limited Liability Company
Agreement dated December 31, 2001, between H.B.L. Holdings,
Inc. and Roger S. Penske, Jr. (incorporated by reference to
exhibit 10.28.1 to registration statement
no. 333-82264
filed February 6, 2002).
|
|
10
|
.18
|
|
Stockholders Agreement among
International Motor Cars Group II, L.L.C., Penske
Automotive Holdings Corp., Penske Corporation and
Mitsui & Co., Ltd. and Mitsui & Co. (USA),
Inc. dated as of March 26, 2004 (incorporated by reference
to exhibit 10.1 to our March 26, 2004
Form 8-K).
|
|
10
|
.19
|
|
VMC Holding Corporation
Stockholders Agreement dated April 28, 2005 among VMC
Holding Corporation, U.S., Transportation Resource Partners,
LP., Penske Truck Leasing Co. LLP., and Opus Ventures General
Partners Limited (incorporated by reference to exhibit 10.1
to our
Form 10-Q
filed on May 5, 2005).
|
|
10
|
.20
|
|
Management Services Agreement
dated April 28, 2005 among VMC Acquisition Corporation,
Transportation Resource Advisors LLC., Penske Truck Leasing Co.
L.P. and Opus Ventures General Partner Limited (incorporated by
reference to exhibit 10.1 to our
Form 10-Q
filed on May 5, 2005).
|
|
10
|
.21
|
|
Joint Insurance Agreement dated
August 7, 2006 between us and Penske Corporation
(incorporated by reference to exhibit 10.1 to our
Form 10-Q
filed August 9, 2006).
|
|
12
|
|
|
Computation of Ratio of Earnings
to Fixed Charges.
|
|
21
|
|
|
Subsidiary List
|
|
23
|
.1
|
|
Consent of Deloitte &
Touche LLP.
|
|
23
|
.2
|
|
Consent of KPMG Audit Plc.
|
|
31
|
.1
|
|
Rule 13(a)-14(a)/15(d)-14(a)
Certification.
|
|
31
|
.2
|
|
Rule 13(a)-14(a)/15(d)-14(a)
Certification.
|
|
32
|
|
|
Section 1350 Certifications.
|
55
INDEX TO
CONSOLIDATED FINANCIAL STATEMENTS
UNITED AUTO GROUP, INC
As of December 31, 2006 and 2005 and For the Years Ended
December 31, 2006, 2005 and 2004
|
|
|
|
|
|
|
|
F-2
|
|
|
|
|
F-3
|
|
|
|
|
F-8
|
|
|
|
|
F-9
|
|
|
|
|
F-10
|
|
|
|
|
F-11
|
|
|
|
|
F-12
|
|
F-1
MANAGEMENT
REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The management of United Auto Group, Inc. and subsidiaries (the
Company) is responsible for establishing and
maintaining adequate internal control over financial reporting.
The Companys internal control system was designed to
provide reasonable assurance to the Companys management
and board of directors that the Companys internal control
over financial reporting provides reasonable assurance regarding
the reliability of financial reporting and the preparation and
presentation of financial statements for external purposes in
accordance with accounting principles generally accepted in the
United States of America.
All internal control systems, no matter how well designed, have
inherent limitations. Therefore, even those systems determined
to be effective can provide only reasonable assurance with
respect to financial statement preparation and presentation.
Management assessed the effectiveness of the Companys
internal control over financial reporting as of
December 31, 2006. In making this assessment, it used the
criteria set forth by the Committee of Sponsoring Organizations
of the Treadway Commission in Internal Control
Integrated Framework. Based on our assessment we believe
that, as of December 31, 2006, the Companys internal
control over financial reporting is effective based on those
criteria.
The Companys independent registered public accounting firm
that audited the consolidated financial statements included in
the Companys Annual Report on
Form 10-K
has issued an audit report on our assessment of the
Companys internal control over financial reporting. This
report appears on
page F-3.
United Auto Group, Inc.
February 28, 2007
MANAGEMENT
REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
The management of UAG UK Holdings Limited and subsidiaries (the
Company) is responsible for establishing and
maintaining adequate internal control over financial reporting.
The Companys internal control system was designed to
provide reasonable assurance to the Companys management
and board of directors that the Companys internal control
over financial reporting provides reasonable assurance regarding
the reliability of financial reporting and the preparation and
presentation of financial statements for external purposes in
accordance with accounting principles generally accepted in the
United States of America.
All internal control systems, no matter how well designed, have
inherent limitations. Therefore, even those systems determined
to be effective can provide only reasonable assurance with
respect to financial statement preparation and presentation.
Management assessed the effectiveness of the Companys
internal control over financial reporting as of
December 31, 2006. In making this assessment, it used the
criteria set forth by the Committee of Sponsoring Organizations
of the Treadway Commission in Internal Control
Integrated Framework. Based on our assessment we believe
that, as of December 31, 2006, the Companys internal
control over financial reporting is effective based on those
criteria.
The Companys independent registered public accounting firm
that audited the consolidated financial statements of UAG UK
Holdings Limited has issued an audit report on our assessment of
the Companys internal control over financial reporting.
This report appears on
page F-5.
UAG UK Holdings Limited
February 28, 2007
F-2
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of United Auto Group,
Inc.
Bloomfield Hills, Michigan
We have audited managements assessment, included in the
accompanying Management Report on Internal Control Over
Financial Reporting, that United Auto Group, Inc. and
subsidiaries (the Company) maintained effective
internal control over financial reporting as of
December 31, 2006, based on criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission. The Companys management is responsible for
maintaining effective internal control over financial reporting
and for its assessment of the effectiveness of internal control
over financial reporting. Our responsibility is to express an
opinion on managements assessment and an opinion on the
effectiveness of the Companys internal control over
financial reporting based on our audit. We did not examine the
effectiveness of internal control over financial reporting of
UAG UK Holdings Limited and subsidiaries, (a consolidated
subsidiary) whose financial statements reflect total assets,
revenues and income from continuing operations constituting 32%,
31% and 35% percent, respectively, of the related
consolidated financial statement amounts as of and for the year
ended December 31, 2006. The effectiveness of UAG UK
Holdings Limited and subsidiaries internal control over
financial reporting was audited by other auditors whose report
has been furnished to us, and our opinions, insofar as they
relate to the effectiveness of UAG UK Holdings Limited and
subsidiaries internal control over financial reporting,
are based solely on the report of other auditors.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit and the report of the
other auditors provide a reasonable basis for our opinions.
A companys internal control over financial reporting is a
process designed by, or under the supervision of, the
companys principal executive and principal financial
officers, or persons performing similar functions, and effected
by the companys board of directors, management, and other
personnel to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of the inherent limitations of internal control over
financial reporting, including the possibility of collusion or
improper management override of controls, material misstatements
due to error or fraud may not be prevented or detected on a
timely basis. Also, projections of any evaluation of the
effectiveness of the internal control over financial reporting
to future periods are subject to the risk that the controls may
become inadequate because of changes in conditions, or that the
degree of compliance with the policies or procedures may
deteriorate.
In our opinion, based on our audit and the report of the other
auditors, managements assessment that the Company
maintained effective internal control over financial reporting
as of December 31, 2006, is fairly stated, in all material
respects, based on the criteria established in Internal
Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway
Commission. Also, in our opinion, based on our audit and the
report of other auditors, the Company maintained, in all
material respects, effective internal control over financial
reporting as of December 31, 2006, based on the criteria
established in Internal Control Integrated
Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission.
F-3
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated financial statements and financial statement
schedule as of and for the year ended December 31, 2006.
Our report dated February 28, 2007 expressed an unqualified
opinion on those consolidated financial statements and financial
statement schedule based on our audit and the report of other
auditors, and includes an explanatory paragraph relating to the
Company electing application of Staff Accounting Bulletin
No. 108, Considering the Effects of Prior Year
Misstatements when Quantifying Misstatements in Current Year
Financial Statements.
/s/ Deloitte &
Touche LLP
Detroit, Michigan
February 28, 2007
F-4
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
UAG UK Holdings Limited:
We have audited managements assessment, included in the
accompanying Management Report on Internal Control Over
Financial Reporting, that UAG UK Holdings Limited and
subsidiaries (the Company) maintained effective
internal control over financial reporting as of
December 31, 2006, based on criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission. The Companys management is responsible for
maintaining effective internal control over financial reporting
and for its assessment of the effectiveness of internal control
over financial reporting. Our responsibility is to express an
opinion on managements assessment and an opinion on the
effectiveness of the Companys internal control over
financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that the Company
maintained effective internal control over financial reporting
as of December 31, 2006, is fairly stated, in all material
respects, based on criteria established in Internal
Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway
Commission. Also, in our opinion, the Company maintained, in all
material respects, effective internal control over financial
reporting as of December 31, 2006, based on criteria
established in Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of the Company as of
December 31, 2006 and 2005, and the related consolidated
statements of operations, stockholders equity and
comprehensive income, and cash flows for each of the years in
the three-year period ended December 31, 2006, and our
report dated February 28, 2007 expressed an unqualified
opinion on those consolidated financial statements and includes
an explanatory paragraph relating to the Company electing
application of Staff Accounting Bulletin No. 108
Considering the Effects of Prior Year Misstatements when
Quantifying Misstatements in Current Year Financial
Statements.
Birmingham, United Kingdom
February 28, 2007
F-5
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of United Auto Group,
Inc.
Bloomfield Hills, Michigan
We have audited the accompanying consolidated balance sheets of
United Auto Group, Inc. and subsidiaries (the
Company) as of December 31, 2006 and 2005, and
the related consolidated statements of income,
stockholders equity and comprehensive income (loss), and
cash flows for each of the three years in the period ended
December 31, 2006. Our audits also included the financial
statement schedule listed in Item 15. These financial
statements and financial statement schedule are the
responsibility of the Companys management. Our
responsibility is to express an opinion on the financial
statements and financial statement schedule based on our audits.
We did not audit the financial statements of UAG UK Holdings
Limited and subsidiaries (a consolidated subsidiary) for the
years ended December 31, 2006, 2005 and 2004, which
statements reflect total assets constituting 32% and 23% of the
Companys consolidated total assets as of December 31,
2006 and 2005, and total revenues constituting 31%, 29% and 29%
of the Companys consolidated total revenues and 35%, 30%
and 33% of income from continuing operations for the years ended
December 31, 2006, 2005 and 2004, respectively. Those
statements were audited by other auditors whose report has been
furnished to us, and our opinion, insofar as it relates to the
amounts included for UAG UK Holdings Limited and subsidiaries is
based solely on the report of such other auditors.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits and the
report of other auditors provide a reasonable basis for our
opinion.
In our opinion, based on our audits and the report of other
auditors, such consolidated financial statements present fairly,
in all material respects, the financial position of the Company
at December 31, 2006 and 2005, and the results of its
operations and its cash flows for each of the three years in the
period ended December 31, 2006 in conformity with
accounting principles generally accepted in the United States of
America. Also, in our opinion, based on our audits and (as to
the amounts included for UAG UK Holdings Limited and
subsidiaries) the report of other auditors, such financial
statement schedule, when considered in relation to the basic
consolidated financial statements taken as a whole, presents
fairly in all material respects the information set forth
therein.
As discussed in Note 1 to the consolidated financial
statements, effective January 1, 2006, the Company elected
application of Staff Accounting Bulletin No. 108,
Considering the Effects of Prior Year Misstatements when
Quantifying Misstatements in Current Year Financial
Statements.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of the Companys internal control over
financial reporting as of December 31, 2006, based on the
criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission and our report dated
February 28, 2007 expressed an unqualified opinion on
managements assessment of the effectiveness of the
Companys internal control over financial reporting and an
unqualified opinion on the effectiveness of the Companys
internal control over financial reporting based on our audits
and the report of other auditors.
/s/ Deloitte &
Touche LLP
Detroit, Michigan
February 28, 2007
F-6
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
UAG UK Holdings Limited:
We have audited the consolidated balance sheets of UAG UK
Holdings Limited and subsidiaries (the Company) as
of December 31, 2006 and 2005, and the related consolidated
statements of income, stockholders equity and
comprehensive income (loss), and cash flows for each of the
years in the three-year period ended December 31, 2006.
These consolidated financial statements are the responsibility
of the Companys management. Our responsibility is to
express an opinion on these consolidated financial statements
based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of the Company and subsidiaries as of December 31,
2006 and 2005, and the results of their operations and their
cash flows for each of the years in the three-year period ended
December 31, 2006, in conformity with U.S. generally
accepted accounting principles.
As discussed in Note 1 to the consolidated financial statements,
the Company elected application of Staff Accounting Bulletin No.
108 Considering the Effects of Prior Year Misstatements
when Quantifying Misstatements in Current Year Financial
Statements. We also have audited, in accordance with the
standards of the Public Company Accounting Oversight Board
(United States), the effectiveness of UAG UK Holdings
Limiteds internal control over financial reporting as of
December 31, 2006, based on criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission, and our report dated February 28, 2007
expressed an unqualified opinion on managements assessment
of, and the effective operation of, internal control over
financial reporting.
Birmingham, United Kingdom
February 28, 2007
F-7
UNITED
AUTO GROUP, INC.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands, except
|
|
|
|
per share amounts)
|
|
|
ASSETS
|
Cash and cash equivalents
|
|
$
|
13,147
|
|
|
$
|
8,957
|
|
Accounts receivable, net of
allowance for doubtful accounts of $2,855 and $3,933, as of
December 31, 2006 and 2005, respectively
|
|
|
469,516
|
|
|
|
398,127
|
|
Inventories, net
|
|
|
1,519,506
|
|
|
|
1,144,584
|
|
Other current assets
|
|
|
71,490
|
|
|
|
50,209
|
|
Assets held for sale
|
|
|
213,030
|
|
|
|
310,467
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
2,286,689
|
|
|
|
1,912,344
|
|
Property and equipment, net
|
|
|
582,646
|
|
|
|
416,099
|
|
Goodwill
|
|
|
1,244,171
|
|
|
|
992,976
|
|
Franchise value
|
|
|
246,596
|
|
|
|
189,297
|
|
Other assets
|
|
|
109,700
|
|
|
|
83,457
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
4,469,802
|
|
|
$
|
3,594,173
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY
|
Floor plan notes payable
|
|
$
|
874,326
|
|
|
$
|
785,237
|
|
Floor plan notes
payable non-trade
|
|
|
297,985
|
|
|
|
318,034
|
|
Accounts payable
|
|
|
300,804
|
|
|
|
198,268
|
|
Accrued expenses
|
|
|
214,307
|
|
|
|
170,606
|
|
Current portion of long-term debt
|
|
|
13,385
|
|
|
|
3,551
|
|
Liabilities held for sale
|
|
|
52,150
|
|
|
|
189,239
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
1,752,957
|
|
|
|
1,664,935
|
|
Long-term debt
|
|
|
1,168,666
|
|
|
|
576,690
|
|
Other long-term liabilities
|
|
|
252,526
|
|
|
|
206,816
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
3,174,149
|
|
|
|
2,448,441
|
|
Commitments and contingent
liabilities
|
|
|
|
|
|
|
|
|
Stockholders
Equity
|
|
|
|
|
|
|
|
|
Preferred Stock, $0.0001 par
value; 100 shares authorized; none issued and outstanding
|
|
|
|
|
|
|
|
|
Common Stock, $0.0001 par
value, 240,000 shares authorized; 94,468 shares issued
at December 31, 2006; 93,767 shares issued at
December 31, 2005
|
|
|
5
|
|
|
|
5
|
|
Non-voting Common Stock,
$0.0001 par value, 7,125 shares authorized; none
issued and outstanding
|
|
|
|
|
|
|
|
|
Class C Common Stock,
$0.0001 par value, 20,000 shares authorized; none
issued and outstanding
|
|
|
|
|
|
|
|
|
Additional
paid-in-capital
|
|
|
768,798
|
|
|
|
746,165
|
|
Retained earnings
|
|
|
492,704
|
|
|
|
404,010
|
|
Accumulated other comprehensive
income
|
|
|
79,379
|
|
|
|
21,830
|
|
Treasury stock, at cost; 5,306 and
4,306 shares at December 31, 2006 and 2005,
respectively
|
|
|
(45,233
|
)
|
|
|
(26,278
|
)
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity
|
|
|
1,295,653
|
|
|
|
1,145,732
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholders Equity
|
|
$
|
4,469,802
|
|
|
$
|
3,594,173
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
F-8
UNITED
AUTO GROUP, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands, except per share amounts)
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicle
|
|
$
|
6,275,916
|
|
|
$
|
5,601,187
|
|
|
$
|
4,879,057
|
|
Used vehicle
|
|
|
2,546,009
|
|
|
|
2,025,532
|
|
|
|
1,798,841
|
|
Finance and insurance, net
|
|
|
249,581
|
|
|
|
229,575
|
|
|
|
200,468
|
|
Service and parts
|
|
|
1,246,288
|
|
|
|
1,043,859
|
|
|
|
885,339
|
|
Fleet and wholesale
|
|
|
924,519
|
|
|
|
761,240
|
|
|
|
624,316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
11,242,313
|
|
|
|
9,661,393
|
|
|
|
8,388,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicle
|
|
|
5,727,135
|
|
|
|
5,106,889
|
|
|
|
4,454,724
|
|
Used vehicle
|
|
|
2,330,694
|
|
|
|
1,845,587
|
|
|
|
1,646,946
|
|
Service and parts
|
|
|
559,305
|
|
|
|
474,563
|
|
|
|
408,033
|
|
Fleet and wholesale
|
|
|
920,710
|
|
|
|
760,903
|
|
|
|
622,990
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of sales
|
|
|
9,537,844
|
|
|
|
8,187,942
|
|
|
|
7,132,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
1,704,469
|
|
|
|
1,473,451
|
|
|
|
1,255,328
|
|
Selling, general and
administrative expenses
|
|
|
1,356,452
|
|
|
|
1,154,220
|
|
|
|
975,409
|
|
Depreciation and amortization
|
|
|
44,863
|
|
|
|
37,551
|
|
|
|
36,365
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
303,154
|
|
|
|
281,680
|
|
|
|
243,554
|
|
Floor plan interest expense
|
|
|
(61,565
|
)
|
|
|
(47,124
|
)
|
|
|
(40,883
|
)
|
Other interest expense
|
|
|
(49,173
|
)
|
|
|
(49,004
|
)
|
|
|
(42,923
|
)
|
Equity in earnings of affiliates
|
|
|
8,201
|
|
|
|
4,271
|
|
|
|
5,770
|
|
Other income
|
|
|
|
|
|
|
|
|
|
|
11,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
before income taxes and minority interests
|
|
|
200,617
|
|
|
|
189,823
|
|
|
|
176,987
|
|
Income taxes
|
|
|
(67,845
|
)
|
|
|
(68,870
|
)
|
|
|
(65,837
|
)
|
Minority interests
|
|
|
(2,172
|
)
|
|
|
(1,814
|
)
|
|
|
(2,047
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
130,600
|
|
|
|
119,139
|
|
|
|
109,103
|
|
(Loss) income from discontinued
operations, net of tax
|
|
|
(5,899
|
)
|
|
|
(166
|
)
|
|
|
2,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
124,701
|
|
|
$
|
118,973
|
|
|
$
|
111,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
1.40
|
|
|
$
|
1.28
|
|
|
$
|
1.21
|
|
Discontinued operations
|
|
|
(0.06
|
)
|
|
|
(0.00
|
)
|
|
|
0.03
|
|
Net income
|
|
$
|
1.34
|
|
|
$
|
1.28
|
|
|
$
|
1.24
|
|
Shares used in determining basic
earnings per share
|
|
|
93,393
|
|
|
|
92,832
|
|
|
|
89,920
|
|
Diluted earnings per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$
|
1.39
|
|
|
$
|
1.27
|
|
|
$
|
1.20
|
|
Discontinued operations
|
|
|
(0.06
|
)
|
|
|
(0.00
|
)
|
|
|
0.03
|
|
Net income
|
|
$
|
1.32
|
|
|
$
|
1.27
|
|
|
$
|
1.22
|
|
Shares used in determining diluted
earnings per share
|
|
|
94,178
|
|
|
|
93,932
|
|
|
|
91,226
|
|
Cash dividends per share
|
|
$
|
0.27
|
|
|
$
|
0.23
|
|
|
$
|
0.21
|
|
See Notes to Consolidated Financial Statements.
F-9
UNITED
AUTO GROUP, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voting and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-voting
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
Issued
|
|
|
|
|
|
Paid-in
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
Unearned
|
|
|
Treasury
|
|
|
Stockholders
|
|
|
Comprehensive
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Earnings
|
|
|
Income (Loss)
|
|
|
Compensation
|
|
|
Stock
|
|
|
Equity
|
|
|
Income (Loss)
|
|
|
|
(Dollars in thousands)
|
|
|
Balances, December 31, 2003
|
|
|
83,444,336
|
|
|
|
4
|
|
|
|
608,382
|
|
|
|
212,605
|
|
|
|
36,315
|
|
|
|
(2,616
|
)
|
|
|
(26,278
|
)
|
|
|
828,412
|
|
|
|
|
|
Sale of common stock
|
|
|
8,100,000
|
|
|
|
1
|
|
|
|
119,435
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
119,436
|
|
|
|
|
|
Restricted stock
|
|
|
305,132
|
|
|
|
|
|
|
|
4,798
|
|
|
|
|
|
|
|
|
|
|
|
(1,971
|
)
|
|
|
|
|
|
|
2,827
|
|
|
|
|
|
Exercise of options, including tax
benefit of $3,938
|
|
|
1,115,740
|
|
|
|
|
|
|
|
9,936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,936
|
|
|
|
|
|
Unrealized appreciation of
investment, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,718
|
)
|
|
|
|
|
|
|
|
|
|
|
(5,718
|
)
|
|
$
|
(5,718
|
)
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,411
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,411
|
)
|
|
|
|
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,284
|
|
|
|
|
|
|
|
|
|
|
|
26,284
|
|
|
|
26,284
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
582
|
|
|
|
|
|
|
|
|
|
|
|
582
|
|
|
|
582
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111,687
|
|
|
|
111,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2004
|
|
|
92,965,208
|
|
|
|
5
|
|
|
|
742,551
|
|
|
|
305,881
|
|
|
|
57,463
|
|
|
|
(4,587
|
)
|
|
|
(26,278
|
)
|
|
|
1,075,035
|
|
|
$
|
132,835
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock
|
|
|
333,164
|
|
|
|
|
|
|
|
5,492
|
|
|
|
|
|
|
|
|
|
|
|
(1,964
|
)
|
|
|
|
|
|
|
3,528
|
|
|
|
|
|
Reclassification of unamortized
restricted stock expense
|
|
|
|
|
|
|
|
|
|
|
(6,551
|
)
|
|
|
|
|
|
|
|
|
|
|
6,551
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of options, including tax
benefit of $1,195
|
|
|
469,096
|
|
|
|
|
|
|
|
4,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,673
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,844
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,844
|
)
|
|
|
|
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39,473
|
)
|
|
|
|
|
|
|
|
|
|
|
(39,473
|
)
|
|
|
(39,473
|
)
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,840
|
|
|
|
|
|
|
|
|
|
|
|
3,840
|
|
|
$
|
3,840
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118,973
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
118,973
|
|
|
|
118,973
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2005
|
|
|
93,767,468
|
|
|
$
|
5
|
|
|
$
|
746,165
|
|
|
$
|
404,010
|
|
|
$
|
21,830
|
|
|
$
|
|
|
|
$
|
(26,278
|
)
|
|
$
|
1,145,732
|
|
|
$
|
83,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment (note 1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,792
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,792
|
)
|
|
|
|
|
Restricted stock
|
|
|
226,797
|
|
|
|
|
|
|
|
4,564
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,564
|
|
|
|
|
|
Exercise of options, including tax
benefit of $8,695
|
|
|
1,473,748
|
|
|
|
|
|
|
|
18,069
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,069
|
|
|
|
|
|
Repurchase of common stock
|
|
|
(1,000,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(18,955
|
)
|
|
|
(18,955
|
)
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,215
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,215
|
)
|
|
|
|
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,420
|
|
|
|
|
|
|
|
|
|
|
|
53,420
|
|
|
|
53,420
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,129
|
|
|
|
|
|
|
|
|
|
|
|
4,129
|
|
|
$
|
4,129
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124,701
|
|
|
|
124,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2006
|
|
|
94,468,013
|
|
|
$
|
5
|
|
|
$
|
768,798
|
|
|
$
|
492,704
|
|
|
$
|
79,379
|
|
|
$
|
|
|
|
$
|
(45,233
|
)
|
|
$
|
1,295,653
|
|
|
$
|
182,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
F-10
UNITED
AUTO GROUP, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
(In thousands)
|
|
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
124,701
|
|
|
$
|
118,973
|
|
|
$
|
111,687
|
|
Adjustments to reconcile net income
to net cash from continuing operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
44,863
|
|
|
|
37,551
|
|
|
|
36,365
|
|
Undistributed earnings of equity
method investments
|
|
|
(7,951
|
)
|
|
|
(4,271
|
)
|
|
|
(4,449
|
)
|
(Income) loss from discontinued
operations, net of tax
|
|
|
5,899
|
|
|
|
166
|
|
|
|
(2,584
|
)
|
Gain on sale of investment
|
|
|
|
|
|
|
|
|
|
|
(11,469
|
)
|
Deferred income taxes
|
|
|
29,947
|
|
|
|
17,381
|
|
|
|
27,368
|
|
Minority interests
|
|
|
2,172
|
|
|
|
1,814
|
|
|
|
2,047
|
|
Changes in operating assets and
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(45,263
|
)
|
|
|
(61,216
|
)
|
|
|
(32,093
|
)
|
Inventories
|
|
|
(209,418
|
)
|
|
|
7,477
|
|
|
|
(98,242
|
)
|
Floor plan notes payable
|
|
|
140,180
|
|
|
|
42,463
|
|
|
|
208,049
|
|
Accounts payable and accrued
expenses
|
|
|
51,273
|
|
|
|
(18,902
|
)
|
|
|
48,522
|
|
Other
|
|
|
(16,122
|
)
|
|
|
27,937
|
|
|
|
(18,609
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from continuing operating
activities
|
|
|
120,281
|
|
|
|
169,373
|
|
|
|
266,592
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of equipment and
improvements
|
|
|
(225,058
|
)
|
|
|
(220,457
|
)
|
|
|
(225,555
|
)
|
Proceeds from sale-leaseback
transactions
|
|
|
106,167
|
|
|
|
118,470
|
|
|
|
149,076
|
|
Dealership acquisitions, net,
including repayment of sellers floor plan notes payable of
$113,229, $46,045 and $40,751, respectively
|
|
|
(369,055
|
)
|
|
|
(126,879
|
)
|
|
|
(210,084
|
)
|
Proceeds from sale of investment
|
|
|
|
|
|
|
|
|
|
|
13,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from continuing investing
activities
|
|
|
(487,946
|
)
|
|
|
(228,866
|
)
|
|
|
(272,997
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowings under
U.S. Credit Agreement
|
|
|
441,500
|
|
|
|
195,000
|
|
|
|
303,800
|
|
Repayments under U.S. Credit
Agreement
|
|
|
(713,500
|
)
|
|
|
(177,800
|
)
|
|
|
(361,000
|
)
|
Issuance of subordinated debt
|
|
|
750,000
|
|
|
|
|
|
|
|
|
|
Net borrowings (repayments) of
other long-term debt
|
|
|
60,928
|
|
|
|
(14,812
|
)
|
|
|
(17,057
|
)
|
Net borrowings (repayments) of
floor plan notes payable non-trade
|
|
|
(71,140
|
)
|
|
|
18,445
|
|
|
|
(58,841
|
)
|
Payment of deferred financing costs
|
|
|
(17,210
|
)
|
|
|
|
|
|
|
|
|
Proceeds from the issuance of
common stock
|
|
|
|
|
|
|
|
|
|
|
119,435
|
|
Proceeds from exercises of common
stock including excess tax benefit
|
|
|
18,069
|
|
|
|
4,673
|
|
|
|
9,936
|
|
Repurchase of common stock
|
|
|
(18,955
|
)
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
(25,215
|
)
|
|
|
(20,844
|
)
|
|
|
(18,411
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from continuing financing
activities
|
|
|
424,477
|
|
|
|
4,662
|
|
|
|
(22,138
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued
operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from discontinued
operating activities
|
|
|
(62,431
|
)
|
|
|
(19,017
|
)
|
|
|
41,525
|
|
Net cash from discontinued
investing activities
|
|
|
53,252
|
|
|
|
76,215
|
|
|
|
(5,406
|
)
|
Net cash from discontinued
financing activities
|
|
|
(43,443
|
)
|
|
|
(16,957
|
)
|
|
|
(2,338
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from discontinued
operations
|
|
|
(52,622
|
)
|
|
|
40,241
|
|
|
|
33,781
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash
equivalents
|
|
|
4,190
|
|
|
|
(14,590
|
)
|
|
|
5,238
|
|
Cash and cash equivalents,
beginning of period
|
|
|
8,957
|
|
|
|
23,547
|
|
|
|
18,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
period
|
|
$
|
13,147
|
|
|
$
|
8,957
|
|
|
$
|
23,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash
flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
105,787
|
|
|
$
|
98,815
|
|
|
$
|
92,469
|
|
Income taxes
|
|
|
35,230
|
|
|
|
37,461
|
|
|
|
20,133
|
|
Seller financed/assumed debt
|
|
|
64,168
|
|
|
|
5,300
|
|
|
|
5,790
|
|
See Notes to Consolidated Financial Statements.
F-11
UNITED
AUTO GROUP, INC.
(In
thousands, except per share amounts)
|
|
1.
|
Organization
and Summary of Significant Accounting Policies
|
Business
Overview and Concentrations
United Auto Group, Inc. (the Company) is engaged in
the sale of new and used motor vehicles and related products and
services, including vehicle service, parts, collision repair,
finance and lease contracts, third-party insurance products and
other aftermarket products. The Company operates dealerships
under franchise agreements with a number of automotive
manufacturers. In accordance with individual franchise
agreements, each dealership is subject to certain rights and
restrictions typical of the industry. The ability of the
manufacturers to influence the operations of the dealerships, or
the loss of a franchise agreement, could have a material impact
on the Companys operating results, financial position or
cash flows. For the year ended December 31, 2006,
Toyota/Lexus brands accounted for 21% of the Companys
total revenues; BMW/MINI accounted for 18%, Honda/Acura
accounted for 16%, DaimlerChrysler brands accounted for 11% and
Ford brands accounted for 10%. No other manufacturer accounted
for more than 10% of our total revenue. At December 31,
2006 and 2005, the Company had receivables from manufacturers of
$89,520 and $78,456, respectively. In addition, a large portion
of the Companys contracts in transit are due from
manufacturers captive finance subsidiaries.
Basis
of Presentation
The consolidated financial statements include all majority-owned
subsidiaries. Investments in affiliated companies, typically
representing an ownership interest in the voting stock of the
affiliate of between 20% and 50%, are stated at cost of
acquisition plus the Companys equity in undistributed net
income since acquisition. Investments representing less than a
20% ownership interest in the voting stock of a company are
stated at cost. All significant intercompany accounts and
transactions have been eliminated in consolidation.
The consolidated financial statements have been updated for
entities that have been treated as discontinued operations
through December 31, 2006 in accordance with Statement of
Financial Accounting Standards (SFAS) No. 144,
Accounting for the Impairment or Disposal of Long-Lived Assets.
On June 1, 2006, the Company effected a
two-for-one
split of its voting common stock in the form of a stock
dividend. Shareholders of record as of May 11, 2006
received one additional share for each share owned. All share
and per share information herein reflects the stock split.
In September 2006, the SEC released Staff Accounting
Bulletin No. 108, Considering the Effects of
Prior Year Misstatements When Quantifying Misstatements in
Current Year Financial Statements
(SAB 108), which permits the Company to adjust
for the cumulative effect of prior period immaterial errors in
the carrying amount of assets and liabilities as of the
beginning of the current fiscal year, with an offsetting
adjustment to the opening balance of retained earnings in the
year of adoption. SAB 108 requires the adjustment of any
prior quarterly financial statements within the fiscal year of
adoption for the effects of such errors on the quarters when the
information is next presented. Such adjustments do not require
previously filed reports with the SEC to be amended.
SAB 108 was effective for the Company for the fiscal year
ending December 31, 2006. As a result, the Company has
adjusted its opening retained earnings for fiscal 2006 and its
financial results for the first three quarters of fiscal 2006 to
correct errors related to operating leases with scheduled rent
increases which were not accounted for on a straight line basis
over the rental period and were previously considered not to be
material errors in each individual period. A summary of the
amounts of the errors follows:
|
|
|
|
|
|
|
2006
|
|
|
Cumulative effect on
stockholders equity as of January 1,
|
|
$
|
(10,792
|
)
|
Effect on:
|
|
|
|
|
Net income for the three months
ended March 31,
|
|
$
|
(138
|
)
|
Net income for the three months
ended June 30,
|
|
$
|
(143
|
)
|
Net income for the three months
ended September 30,
|
|
$
|
(143
|
)
|
F-12
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
Results for the year ended December 31, 2005 include $8,163
($5,200 after-tax) of earnings attributable to the sale of all
the remaining variable profits relating to the pool of extended
service contracts sold at the Companys dealerships from
2001 through 2005. In addition, 2004 results include an $11,469
($7,203 after tax) gain resulting from the sale of an investment
and an $8,426 ($5,292 after tax) gain resulting from a refund of
U.K. consumption taxes. These gains were offset in part by
non-cash charges of $7,834 ($4,920 after tax) principally in
connection with the planned relocation of certain U.K.
franchises as part of the Companys ongoing facility
enhancement program.
Estimates
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities, the
disclosure of contingent assets and liabilities at the date of
the financial statements, and the reported amounts of revenues
and expenses during the reporting period. Actual results could
differ from those estimates. The accounts requiring the use of
significant estimates include accounts receivable, inventories,
income taxes, intangible assets and certain reserves.
Cash
and Cash Equivalents
Cash and cash equivalents include all highly-liquid investments
that have an original maturity of three months or less at the
date of purchase.
Contracts
in Transit
Contracts in transit represent customer finance contracts
evidencing loan agreements or lease agreements between the
Company, as creditor, and the customer, as borrower, to acquire
or lease a vehicle whereby a third-party finance source has
given the Company initial, non-binding approval to assume the
Companys position as creditor. Funding and final approval
from the finance source is provided upon the finance
sources review of the loan or lease agreement and related
documentation executed by the customer at the dealership. These
finance contracts are typically funded within ten days of the
initial approval of the finance transaction by the third-party
finance source. Further, the finance source is not contractually
obligated to make the loan or lease to the customer until it
gives its final approval and funds the transaction. Until such
final approval is given, contracts in transit represent amounts
due from the customer to the Company. Contracts in transit,
included in accounts receivable, net in the Companys
consolidated balance sheets, amounted to $182,773 and $158,935
as of December 31, 2006 and 2005, respectively.
Inventory
Valuation
Inventories are stated at the lower of cost or market. Cost for
new and used vehicle inventories is determined using the
specific identification method. Cost for parts, accessories and
other inventories are based on factory list prices.
Property
and Equipment
Property and equipment are recorded at cost and depreciated over
estimated useful lives using the straight-line method. Useful
lives for purposes of computing depreciation for assets, other
than equipment under capital lease and leasehold improvements,
are between 3 and 15 years. Leasehold improvements and
equipment under capital lease are depreciated over the shorter
of the term of the lease or the estimated useful life of the
asset.
Expenditures relating to recurring repair and maintenance are
expensed as incurred. Expenditures that increase the useful life
or substantially increase the serviceability of an existing
asset are capitalized. When
F-13
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
equipment is sold or otherwise disposed of, the cost and related
accumulated depreciation are removed from the balance sheet,
with any resulting gain or loss being reflected in income.
Income
Taxes
Tax regulations may require items to be included in the tax
return at different times than such items are reflected in the
financial statements. Some of these differences are permanent,
such as expenses which are not deductible on the tax return, and
some are timing differences, such as the timing of depreciation
expense. Timing differences create deferred tax assets and
liabilities. Deferred tax assets generally represent items that
can be used as a tax deduction or credit in the tax return in
future years for which the Company has already recorded the tax
effect in its financial statements. Deferred tax liabilities
generally represent deductions taken on the tax return that have
not yet been recognized as an expense in the Companys
financial statements. The Company establishes valuation
allowances for deferred tax assets if it is more likely than not
that the amount of expected future taxable income will not be
sufficient to allow the use of the deduction or credit.
Intangible
Assets
The Companys principal intangible assets relate to its
franchise agreements with vehicle manufacturers, which represent
the estimated value of franchises acquired in business
combinations, and goodwill, which represents the excess of cost
over the fair value of tangible and identified intangible assets
acquired in connection with business combinations. The Company
believes the franchise value of its dealerships has an
indefinite useful life based on the following facts:
|
|
|
|
|
Automotive retailing is a mature industry and is based on
franchise agreements with the vehicle manufacturers;
|
|
|
|
There are no known changes or events that would alter the
automotive retailing franchise environment;
|
|
|
|
Certain franchise agreement terms are indefinite;
|
|
|
|
Franchise agreements that have limited terms have historically
been renewed without substantial cost; and
|
|
|
|
The Companys history shows that manufacturers have not
terminated its franchise agreements.
|
The following is a summary of the changes in the carrying amount
of goodwill and franchise value during the years ended
December 31, 2006 and 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franchise
|
|
|
|
Goodwill
|
|
|
Value
|
|
|
Balance
December 31, 2004
|
|
$
|
994,754
|
|
|
$
|
178,092
|
|
Additions during 2005
|
|
|
21,175
|
|
|
|
19,277
|
|
Deletions during 2005
|
|
|
(1,081
|
)
|
|
|
(590
|
)
|
Foreign currency translation
|
|
|
(21,872
|
)
|
|
|
(7,482
|
)
|
|
|
|
|
|
|
|
|
|
Balance
December 31, 2005
|
|
$
|
992,976
|
|
|
$
|
189,297
|
|
Additions during 2006
|
|
|
217,249
|
|
|
|
47,832
|
|
Foreign currency translation
|
|
|
33,946
|
|
|
|
9,467
|
|
|
|
|
|
|
|
|
|
|
Balance
December 31, 2006
|
|
$
|
1,244,171
|
|
|
$
|
246,596
|
|
|
|
|
|
|
|
|
|
|
F-14
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
As of December 31, 2006 and 2005, approximately $673,146
and $575,054, respectively, of the Companys goodwill is
deductible for tax purposes. The Company has established
deferred tax liabilities related to the temporary differences
arising from such tax deductible goodwill.
Impairment
Testing
Franchise value impairment is assessed at least annually through
a comparison of the carrying amounts of our franchises with
their estimated fair values. An indicator of impairment exists
if the carrying value of a franchise exceeds its estimated fair
value and an impairment loss may be recognized equal to that
excess. The Company also evaluates franchises in connection with
the annual impairment testing to determine whether events and
circumstances continue to support managements assessment
that the franchise has an indefinite life.
Goodwill impairment is assessed at least annually at the
reporting unit level. An indicator of impairment exists if the
carrying amount of the reporting unit, including goodwill, is
determined to exceed its estimated fair value. If an indication
of impairment exists, the impairment is measured by comparing
the implied fair value of the reporting unit goodwill with the
carrying amount of that goodwill and an impairment loss may be
recognized equal to that excess.
The fair values of franchise value and goodwill are determined
using a discounted cash flow approach, which includes
assumptions that include revenue and profitability growth,
franchise profit margins, residual values and our cost of
capital. If future events and circumstances cause significant
changes in the assumptions underlying the Companys
analysis which results in a reduction of the Companys
estimates of fair value, the Company may incur an impairment
charge.
Investments
Investments include marketable securities and investments in
businesses accounted for under the equity method and the cost
method. Marketable securities include investments in debt and
equity securities. Marketable securities held by the Company are
typically classified as available for sale and are stated at
fair value in the balance sheet with unrealized gains and losses
included in other comprehensive income (loss), a separate
component of stockholders equity. Declines in investment
values that are deemed to be other than temporary would be an
indicator of impairment and may result in an impairment charge
reducing the investments carrying value to fair value. A
majority of the Companys investments are in joint venture
relationships. Such joint ventures relationships are accounted
for under the equity method, pursuant to which the Company
records its proportionate share of the joint ventures
income each period. As of December 31, 2006 and 2005, the
Company had $13,100 and $7,600, respectively, of investments
accounted for under the cost method.
The Company and Sirius Satellite Radio Inc. (Sirius)
have agreed to jointly promote Sirius Satellite Radio service.
Pursuant to the terms of the arrangement with Sirius. The
Companys dealerships in the U.S. endeavor to order a
significant percentage of eligible vehicles with a factory
installed Sirius radio. The Company and Sirius have also agreed
to jointly market the Sirius service under a best efforts
arrangement through January 4, 2009. The Companys
costs relating to such marketing initiatives are expensed as
incurred. As compensation for its efforts, the Company received
warrants to purchase shares of Sirius common stock in 2004 that
are being earned ratably on an annual basis through January
2009. The Company measures the fair value of the warrants earned
ratably on the date they are earned as there are no significant
disincentives for non-performance. Since the Company can
reasonably estimate the number of warrants being earned pursuant
to the ratable schedule, the estimated fair value (based on
current fair value) of these warrants is being recognized
ratably during each annual period.
The Company also has received the right to earn additional
warrants to purchase Sirius common stock based upon the sale of
certain units of specified vehicle brands through
December 31, 2007. Since the Company cannot
F-15
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
reasonably estimate the number of warrants that will be earned
subject to the sale of units, the fair value of these warrants
is being recognized when they are earned.
As of December 31, 2006, The Company had $4,082 of
investments in Sirius common stock and warrants to purchase
common stock that were classified as trading securities for
which unrealized gains and losses have been included in
earnings. The value of Sirius stock has been and is expected to
be subject to significant fluctuations, which may result in
variability in the amount the Company earns under this
arrangement. The warrants may be cancelled upon the termination
of the arrangement in January 2009 and the Company may not be
able to achieve the performance targets outlined in the warrants.
Foreign
Currency Translation
For all foreign operations, the functional currency is the local
currency. The revenue and expense accounts of the Companys
foreign operations are translated into U.S. dollars using
the average exchange rates that prevailed during the period.
Assets and liabilities of foreign operations are translated into
U.S. dollars using period end exchange rates. Cumulative
translation adjustments relating to foreign functional currency
assets and liabilities are recorded in accumulated other
comprehensive income (loss), a separate component of
stockholders equity.
Fair
Value of Financial Instruments
Financial instruments consist of cash and cash equivalents,
accounts receivable, accounts payable, debt, floor plan notes
payable, and interest rate swaps used to hedge future cash
flows. Other than our subordinated notes and interest rate
swaps, the carrying amount of all significant financial
instruments approximates fair value due either to length of
maturity or the existence of variable interest rates that
approximate prevailing market rates. A summary of the fair value
of the subordinated notes and interest rate swap, based on
quoted market data, follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
$300,000, 9.625% Senior
Subordinated Notes due 2012
|
|
$
|
316,050
|
|
|
$
|
314,413
|
|
$375,000, 7.75% Senior
Subordinated Notes due 2016
|
|
|
375,468
|
|
|
|
|
|
$375,000, 3.5% Senior
Subordinated Convertible Notes due 2026
|
|
|
433,125
|
|
|
|
|
|
Interest rate swap
|
|
|
1,369
|
|
|
|
4,660
|
|
Revenue
Recognition
Vehicle,
Parts and Service Sales
The Company records revenue when vehicles are delivered and
title has passed to the customer, when vehicle service or repair
work is performed and when parts are delivered to the
Companys customers. Sales promotions that the Company
offers to customers are accounted for as a reduction of revenue
at the time of sale. Rebates and other incentives offered
directly to the Company by manufacturers are recognized as
earned.
Finance
and Insurance Sales
Subsequent to the sale of the vehicle to a customer, the Company
sells its credit contracts to various financial institutions on
a non-recourse basis to mitigate the risk of default. The
Company receives a commission equal to either the difference
between the interest rates charged to customers and the interest
rates set by the financing institution or a flat fee. The
Company also receives commissions for facilitating the sale of
various third-party insurance products to customers, including
credit and life insurance policies and extended service
contracts. These commissions are recorded as revenue at the time
the customer enters into the contract. In the case of finance
contracts, a customer may prepay or fail to pay their contract,
thereby terminating the contract. Customers may also terminate
extended service contracts and other insurance products, which
are fully paid at purchase, and become
F-16
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
eligible for refunds of unused premiums. In these circumstances,
a portion of the commissions the Company received may be charged
back based on the terms of the contracts. The revenue the
Company records relating to these transactions is net of an
estimate of the amount of chargebacks the Company will be
required to pay. This estimate is based upon the Companys
historical experience with similar contracts, including the
impact of refinance and default rates on retail finance
contracts and cancellation rates on extended service contracts
and other insurance products.
Sales
Tax
The Company excludes sales tax collected from customers and paid
to taxing authorities from revenue.
Defined
Contribution Plans
The Company sponsors a number of defined contribution plans
covering a significant majority of the Companys employees.
Company contributions to such plans are discretionary and are
based on the level of compensation and contributions by plan
participants. The Company incurred expense of $9,596, $8,315 and
$7,484 relating to such plans during the years ended
December 31, 2006, 2005 and 2004, respectively.
Advertising
Advertising costs are expensed as incurred or when such
advertising takes place. The Company incurred net advertising
costs of $86,734, $74,272 and $69,487 during the years ended
December 31, 2006, 2005 and 2004, respectively. Qualified
advertising expenditures reimbursed by manufacturers, which are
treated as a reduction of advertising expense, were $8,123,
$8,240 and $7,978 during the years ended December 31, 2006,
2005 and 2004, respectively.
Self
Insurance
The Company retains risk relating to certain of its general
liability insurance, workers compensation insurance, a
physical damage insurance, property insurance and employee
medical benefits in the United States. As a result, the Company
is likely to be responsible for a majority of the claims and
losses incurred under these programs. The amount of risk
retained varies by program, and, for certain exposures, the
Company has pre-determined maximum exposure limits for certain
individual claims
and/or
insurance periods. Losses, if any, above the pre-determined
exposure limits are paid by third-party insurance carriers. The
Companys estimate of future losses is prepared by
management using the Companys historical loss experience
and industry-based development factors.
Earnings
Per Share
Basic earnings per share is computed using income and the
weighted average shares of voting common stock outstanding.
Diluted earnings per share is computed using income and the
weighted average shares of voting common stock outstanding,
adjusted for the dilutive effect of stock options and restricted
stock. A reconciliation of
F-17
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
the number of shares used in the calculation of basic and
diluted earnings per share for the years ended December 31,
2006, 2005 and 2004 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Weighted average number of common
shares outstanding
|
|
|
93,393
|
|
|
|
92,832
|
|
|
|
89,920
|
|
Effect of stock options
|
|
|
425
|
|
|
|
820
|
|
|
|
890
|
|
Effect of restricted stock
|
|
|
360
|
|
|
|
280
|
|
|
|
416
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common
shares outstanding, including effect of dilutive securities
|
|
|
94,178
|
|
|
|
93,932
|
|
|
|
91,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition, the Company has senior subordinated convertible
notes outstanding which, under certain circumstances discussed
in Note 7, may be converted to voting common stock. As of
December 31, 2006, no voting common shares were included in
the calculation of diluted earnings per share because the effect
of such securities was not dilutive.
Hedging
SFAS No. 133, Accounting for Derivative Instruments and
Hedging Activities, as amended and interpreted, establishes
accounting and reporting standards for derivative instruments,
including certain derivative instruments embedded in other
contracts, and for hedging activities. Under
SFAS No. 133, all derivatives, whether designated in
hedging relationships or not, are required to be recorded on the
balance sheet at fair value. SFAS No. 133 defines
requirements for designation and documentation of hedging
relationships, as well as ongoing effectiveness assessments,
which must be met in order to qualify for hedge accounting. For
a derivative that does not qualify as a hedge, changes in fair
value are recorded in earnings immediately. If the derivative is
designated in a fair-value hedge, the changes in the fair value
of the derivative and the hedged item are recorded in earnings.
If the derivative is designated in a cash-flow hedge, effective
changes in the fair value of the derivative are recorded in
other comprehensive income (loss) and recorded in the income
statement when the hedged item affects earnings. Changes in the
fair value of the derivative attributable to hedge
ineffectiveness are recorded in earnings immediately.
Stock-Based
Compensation
The Company elected to adopt SFAS No. 123(R),
Share-Based Payment, as amended and interpreted,
effective July 1, 2005. The Company utilized the modified
prospective method approach, pursuant to which the Company has
recorded compensation expense for all awards granted after
July 1, 2005 based on their fair value. The Companys
share-based payments have generally been in the form of
non-vested shares, the fair value of which are
measured as if they were vested and issued on the grant date.
Prior to July 1, 2005, the Company accounted for
stock-based compensation using the intrinsic value method
pursuant to Accounting Principles Board (APB)
Opinion No. 25, Accounting for Stock Issued to
Employees. During that time, the Company followed the
disclosure only provisions of SFAS No. 123,
Accounting for Stock Based Compensation, as
interpreted and amended. As a result, no compensation expense
was recorded with respect to option grants. Had the Company
elected to recognize compensation expense for option grants
using the fair value method prior to July 1, 2005, the
effect on net income and basic and diluted earnings per share
would not have been material for the years ended
December 31, 2005 and 2004. See footnote 12 for a detailed
description of the Companys stock compensation plans.
F-18
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
New
Accounting Pronouncements
FASB Interpretation (FIN) No. 48,
Accounting for Uncertainty in Income Taxes,
prescribes a recognition threshold and measurement attribute for
the financial statement recognition and measurement of tax
positions taken or expected to be taken in tax returns. The
benefits of tax positions are recognized if it is more likely
than not that the position will be sustained upon examination by
the taxing authorities, who it is presumed have full knowledge
of all relevant information. The amount recognized will be the
largest amount of benefit that is greater than fifty percent
likely of being realized upon ultimate settlement. Companies
will generally record the change in net assets that result from
the application of FIN No. 48 as an adjustment to retained
earnings. FIN No. 48 became effective for the Company
on January 1, 2007. The Company estimates that the adoption
of FIN No. 48 will decrease retained earnings as of
January 1, 2007 by between $3.0 million and
$7.0 million.
SFAS No. 157, Fair Value Measurements
defines fair value, establishes a framework for measuring fair
value in generally accepted accounting principles, and expands
disclosure requirements relating to fair value measurements.
SFAS No. 157 will be effective for the Company on
January 1, 2008. The Company is currently evaluating the
impact of this pronouncement.
SFAS No. 159, The Fair Value Option for Financial
Assets and Financial Liabilities permits entities to
choose to measure many financial instruments and certain other
items at fair value and consequently report unrealized gains and
losses on such items in earnings. SFAS No. 159 will be
effective for the Company on January 1, 2008. The Company
is currently evaluating the impact of this pronouncement.
The Company acquired fifty four and eleven franchises during
2006 and 2005, respectively. The Companys financial
statements include the results of operations of the acquired
dealerships from the date of acquisition. Purchase price
allocations may be subject to final adjustment. Of the total
amount allocated to intangible assets, approximately $98,000 and
$31,000 is deductible for tax purposes as of December 31,
2006 and 2005, respectively. A summary of the aggregate purchase
price allocations in each year follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Accounts receivable
|
|
$
|
24,171
|
|
|
$
|
11,552
|
|
Inventory
|
|
|
165,504
|
|
|
|
66,970
|
|
Other current assets
|
|
|
20,197
|
|
|
|
129
|
|
Property and equipment
|
|
|
70,983
|
|
|
|
7,640
|
|
Goodwill
|
|
|
214,749
|
|
|
|
21,175
|
|
Franchise value
|
|
|
47,832
|
|
|
|
19,277
|
|
Other assets
|
|
|
12,637
|
|
|
|
12,646
|
|
Current liabilities
|
|
|
(99,060
|
)
|
|
|
(7,210
|
)
|
Non-current liabilities
|
|
|
(23,790
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total purchase price
|
|
|
433,223
|
|
|
|
132,179
|
|
Seller financed/assumed debt
|
|
|
(64,168
|
)
|
|
|
(5,300
|
)
|
|
|
|
|
|
|
|
|
|
Cash used in dealership
acquisitions
|
|
$
|
369,055
|
|
|
$
|
126,879
|
|
|
|
|
|
|
|
|
|
|
The following unaudited consolidated pro forma results of
operations of the Company for the years ended December 31,
2006 and 2005 give effect to acquisitions consummated during
2006 and 2005 as if they had occurred on January 1, 2005.
F-19
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Revenues
|
|
$
|
11,879,250
|
|
|
$
|
11,492,591
|
|
Income from continuing operations
|
|
|
132,118
|
|
|
|
126,831
|
|
Net income
|
|
|
126,219
|
|
|
|
126,665
|
|
Income from continuing operations
per diluted common share
|
|
|
1.40
|
|
|
|
1.35
|
|
Net income per diluted common share
|
|
$
|
1.34
|
|
|
$
|
1.35
|
|
|
|
3.
|
Discontinued
Operations
|
The Company accounts for dispositions as discontinued operations
when it is evident that the operations and cash flows of a
franchise being disposed of will be eliminated from on-going
operations and that the Company will not have any significant
continuing involvement in its operations. In reaching the
determination as to whether the cash flows of a dealership will
be eliminated from ongoing operations, the Company considers
whether it is likely that customers will migrate to similar
franchises that it owns in the same geographic market. The
Companys consideration includes an evaluation of the
brands sold at other dealerships it operates in the market and
their proximity to the disposed dealership. When the Company
disposes of franchises, it typically does not have continuing
brand representation in that market. If the franchise being
disposed of is located in a complex of Company owned
dealerships, the Company does not treat the disposition as a
discontinued operation if the Company believes that the cash
flows previously generated by the disposed franchise will be
replaced by expanded operations of the remaining franchises.
Combined financial information regarding dealerships accounted
for as discontinued operations follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Revenues
|
|
$
|
867,539
|
|
|
$
|
1,323,649
|
|
|
$
|
1,622,749
|
|
Pre-tax income (loss)
|
|
|
(5,051
|
)
|
|
|
(4,842
|
)
|
|
|
2,145
|
|
Gain (loss) on disposal
|
|
|
(3,917
|
)
|
|
|
6,988
|
|
|
|
2,358
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Inventories
|
|
$
|
107,259
|
|
|
$
|
167,901
|
|
Other assets
|
|
|
105,771
|
|
|
|
142,566
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
213,030
|
|
|
$
|
310,467
|
|
|
|
|
|
|
|
|
|
|
Floor plan notes payable
(including non-trade)
|
|
$
|
29,274
|
|
|
$
|
159,296
|
|
Other liabilities
|
|
|
22,876
|
|
|
|
29,943
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
52,150
|
|
|
$
|
189,239
|
|
|
|
|
|
|
|
|
|
|
F-20
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
Inventories consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
New vehicles
|
|
$
|
1,079,073
|
|
|
$
|
847,695
|
|
Used vehicles
|
|
|
361,822
|
|
|
|
233,177
|
|
Parts, accessories and other
|
|
|
78,611
|
|
|
|
63,712
|
|
|
|
|
|
|
|
|
|
|
Total inventories, net
|
|
$
|
1,519,506
|
|
|
$
|
1,144,584
|
|
|
|
|
|
|
|
|
|
|
The Company receives non-refundable credits from certain of its
vehicle manufacturers that reduce cost of sales when the
vehicles are sold. Such credits amounted to $31,539, $28,632 and
$24,687 during the years ended December 31, 2006, 2005 and
2004, respectively.
|
|
5.
|
Property
and Equipment
|
Property and equipment consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
Buildings and leasehold
improvements
|
|
$
|
475,923
|
|
|
$
|
321,811
|
|
Furniture, fixtures and equipment
|
|
|
270,576
|
|
|
|
212,079
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
746,499
|
|
|
|
533,890
|
|
Less: Accumulated depreciation and
amortization
|
|
|
(163,853
|
)
|
|
|
(117,791
|
)
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
$
|
582,646
|
|
|
$
|
416,099
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2006 and 2005, approximately $2,199 and
$859, respectively, of capitalized interest is included in
buildings and leasehold improvements and is being amortized over
the useful life of the related assets.
|
|
6.
|
Floor
Plan Notes Payable Trade and
Non-trade
|
The Company finances substantially all of its new and a portion
of its used vehicle inventories under revolving floor plan
arrangements with various lenders. In the U.S., the floor plan
arrangements are due on demand; however, the Company is
generally not required to repay floor plan advances prior to the
sale of the vehicles that have been financed. The Company
typically makes monthly interest payments on the amount
financed. Outside of the U.S., substantially all of the floor
plan arrangements are payable on demand or have an original
maturity of 90 days or less and the Company is generally
required to repay floor plan advances at the earlier of the sale
of the vehicles that have been financed or the stated maturity.
All of the floor plan agreements grant a security interest in
substantially all of the assets of the Companys dealership
subsidiaries. Interest rates under the floor plan arrangements
are variable and increase or decrease based on changes in the
prime rate, defined LIBOR or Euro Interbank Offer Rate. The
weighted average interest rate on floor plan borrowings was
6.1%, 5.4% and 5.1% for the years ended December 31, 2006,
2005 and 2004, respectively. The Company classifies floor plan
notes payable to a party other than the manufacturer of a
particular new vehicle, and all floor plan notes payable
relating to pre-owned vehicles, as floor plan notes
payable non-trade on its consolidated balance
sheets and classifies related cash flows as a financing activity
on its consolidated statements of cash flows.
F-21
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
Long-term debt consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
U.S. Credit Agreement
|
|
$
|
|
|
|
$
|
272,000
|
|
U.K. Credit Agreement
|
|
|
117,544
|
|
|
|
|
|
9.625% Senior Subordinated
Notes due 2012
|
|
|
300,000
|
|
|
|
300,000
|
|
7.75% Senior Subordinated
Notes due 2016
|
|
|
375,000
|
|
|
|
|
|
3.5% Senior Subordinated
Convertible Notes due 2026
|
|
|
375,000
|
|
|
|
|
|
Other
|
|
|
14,507
|
|
|
|
8,241
|
|
|
|
|
|
|
|
|
|
|
Total long-term debt
|
|
|
1,182,051
|
|
|
|
580,241
|
|
Less: current portion
|
|
|
(13,385
|
)
|
|
|
(3,551
|
)
|
|
|
|
|
|
|
|
|
|
Net long-term debt
|
|
$
|
1,168,666
|
|
|
$
|
576,690
|
|
|
|
|
|
|
|
|
|
|
Scheduled maturities of long-term debt for each of the next five
years and thereafter are as follows:
|
|
|
|
|
2007
|
|
$
|
13,385
|
|
2008
|
|
|
24,499
|
|
2009
|
|
|
13,971
|
|
2010
|
|
|
14,290
|
|
2011
|
|
|
65,906
|
|
2012 and thereafter
|
|
|
1,050,000
|
|
|
|
|
|
|
Total long-term debt
|
|
$
|
1,182,051
|
|
|
|
|
|
|
U.S. Credit
Agreement
As of December 31, 2006, the Company is party to a credit
agreement with DaimlerChrysler Financial Services Americas LLC
and Toyota Motor Credit Corporation, as amended (the
U.S. Credit Agreement), which provided for up
to $600,000 in revolving loans for working capital,
acquisitions, capital expenditures, investments and for other
general corporate purposes, and for an additional $50,000 of
availability for letters of credit, through September 30,
2009. The revolving loans bear interest between defined LIBOR
plus 2.50% and defined LIBOR plus 3.50%.
The U.S. Credit Agreement is fully and unconditionally
guaranteed on a joint and several basis by the Companys
domestic subsidiaries and contains a number of significant
covenants that, among other things, restrict the Companys
ability to dispose of assets, incur additional indebtedness,
repay other indebtedness, pay dividends, create liens on assets,
make investments or acquisitions and engage in mergers or
consolidations. The Company is also required to comply with
specified financial and other tests and ratios, each as defined
in the U.S. Credit Agreement, including: a ratio of current
assets to current liabilities, a fixed charge coverage ratio, a
ratio of debt to stockholders equity, a ratio of debt to
earnings before interest, taxes, depreciation and amortization
(EBITDA), a ratio of domestic debt to domestic
EBITDA, and a measurement of stockholders equity. A breach
of these requirements would give rise to certain remedies under
the agreement, the most severe of which is the termination of
the agreement and acceleration of the amounts owed. As of
December 31, 2006, the Company was in compliance with all
covenants under the U.S. Credit Agreement.
F-22
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
The U.S. Credit Agreement also contains typical events of
default, including change of control, non-payment of obligations
and cross-defaults to the Companys other material
indebtedness. Substantially all of the Companys domestic
assets not pledged as security under floor plan arrangements are
subject to security interests granted to lenders under the
U.S. Credit Agreement. As of December 31, 2006, there
were no outstanding borrowings under the U.S. Credit
Agreement. Outstanding letters of credit under the
U.S. Credit Agreement amounted to $12,400 as of
December 31, 2006. See footnote No. 17
Subsequent Events.
U.K.
Credit Agreement
The Companys subsidiaries in the U.K. (the U.K.
Subsidiaries) are party to an agreement with the Royal
Bank of Scotland plc, as agent for National Westminster Bank
plc, which provides for a five year multi-option credit
agreement, a fixed rate credit agreement and a seasonally
adjusted overdraft line of credit (collectively, the
U.K. Credit Agreement) to be used to finance
acquisitions, working capital, and general corporate purposes.
The U.K. Credit Agreement provides for (1) up to
£70,000 in revolving loans through August 31, 2011,
which have an original maturity of 90 days or less and bear
interest between defined LIBOR plus 0.65% and defined LIBOR plus
1.25%, (2) a £30,000 funded term loan which bears
interest between 5.94% and 6.54% and is payable ratably in
quarterly intervals commencing on June 30, 2007 through
June 30, 2011, and (3) a seasonally adjusted overdraft
line of credit for up to £30,000 that bears interest at the
Bank of England Base Rate plus 1.00% and matures on
August 31, 2011.
The U.K. Credit Agreement is fully and unconditionally
guaranteed on a joint and several basis by the
U.K. Subsidiaries, and contains a number of significant
covenants that, among other things, restrict the ability of the
U.K. Subsidiaries to pay dividends, dispose of assets,
incur additional indebtedness, repay other indebtedness, pay
dividends, create liens on assets, make investments or
acquisitions and engage in mergers or consolidations. In
addition, the U.K. Subsidiaries are required to comply with
specified ratios and tests, each as defined in the U.K. Credit
Agreement, including: a ratio of earnings before interest and
taxes plus rental payments to interest plus rental payments (as
defined), a measurement of maximum capital expenditures, and a
debt to EBITDA ratio (as defined). A breach of these
requirements would give rise to certain remedies under the
agreement, the most severe of which is the termination of the
agreement and acceleration of the amounts owed. As of
December 31, 2006, the Company was in compliance with all
covenants under the U.K. Credit Agreement.
The U.K. Credit Agreement also contains typical events of
default, including change of control and non-payment of
obligations and cross-defaults to other material indebtedness of
the U.K. Subsidiaries. Substantially all of the U.K.
Subsidiaries assets not pledged as security under floor
plan arrangements are subject to security interests granted to
lenders under the U.K. Credit Agreement. As of December 31,
2006, outstanding revolving loans under the U.K. Credit
Agreement amounted to £60,032 ($117,544).
9.625% Senior
Subordinated Notes
The Company has outstanding $300,000 aggregate principal amount
of 9.625% Senior Subordinated Notes due 2012 (the
9.625% Notes). The 9.625% Notes are
unsecured senior subordinated notes and are subordinate to all
existing and future senior debt, including debt under the
Companys credit agreements and floor plan indebtedness.
The 9.625% Notes are guaranteed by substantially all
domestic subsidiaries on a senior subordinated basis. Upon a
change of control, each holder of 9.625% Notes would be
able to require the Company to repurchase all or some of the
Notes at a redemption price of 101% of their principal amount.
The 9.625% Notes also contain customary negative covenants
and events of default. As of December 31, 2006, the Company
was in compliance with all negative covenants and there were no
events of default.
F-23
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
7.75% Senior
Subordinated Notes
On December 4, 2006 the Company issued $375,000 aggregate
principle amount of 7.75% Senior Subordinated Notes (the
7.75% Notes) due 2016. The 7.75% Notes are
unsecured senior subordinated notes and are subordinate to all
existing and future senior debt, including debt under the
Companys credit agreements and floor plan indebtedness.
The 7.75% Notes are guaranteed by substantially all
domestic subsidiaries on a senior subordinated basis. The
Company can redeem all or some of the 7.75% Notes at its
option beginning in December 2011 at specified redemption
prices, or prior to December 2011 at 100% of the principal
amount of the notes plus an applicable make-whole
premium, as defined. In addition, the Company may redeem up to
40% of the 7.75% Notes at specified redemption prices using
the proceeds of certain equity offerings before
December 15, 2009. Upon certain sales of assets or specific
kinds of changes of control the Company is required to make an
offer to purchase the 7.75% Notes. The 7.75% Notes
also contain customary negative covenants and events of default.
As of December 31, 2006, the Company was in compliance with
all negative covenants and there were no events of default.
The Company entered into a registration rights agreement with
the initial purchasers of the 7.75% Notes under which the
Company agreed to file with the Securities and Exchange
Commission a registration statement to allow holders to exchange
the 7.75% Notes for registered notes having substantially
the same terms. The Company will use its commercially reasonable
efforts to cause such registration statement to become effective
and to complete the exchange offer within 240 days after
the original issuance of the 7.75% Notes. The Company will be
required to pay additional interest, subject to some
limitations, to the holders of the 7.75% Notes if it fails
to comply with these obligations or the registration statement
ceases to be effective or fails to be usable for certain periods
of time, in each case subject to certain exceptions outlined in
the registration rights agreement.
Senior
Subordinated Convertible Notes
On January 31, 2006, the Company issued $375,000 aggregate
principle amount of 3.50% senior subordinated convertible
notes due 2026 (the Convertible Notes). The
Convertible Notes mature on April 1, 2026, unless earlier
converted, redeemed or purchased by the Company. The Convertible
Notes are unsecured senior subordinated obligations and are
guaranteed on an unsecured senior subordinated basis by
substantially all of the Companys wholly owned domestic
subsidiaries. The Convertible Notes also contain customary
negative covenants and events of default. As of
December 31, 2006, the Company was in compliance with all
negative covenants and there were no events of default.
Holders may convert based on a conversion rate of
42.2052 shares of the Companys common stock per
$1,000 principal amount of the Convertible Notes (which is equal
to a conversion price of approximately $23.69 per share),
subject to adjustment, only under the following circumstances:
(1) for any quarterly period, the closing price of the
Companys common stock for twenty of the last thirty
trading days in the prior quarter exceeded $28.43 (subject to
adjustment), (2) for specified periods, the trading price
of the Convertible Notes falls below specific thresholds,
(3) if the Convertible Notes are called for redemption,
(4) if specified distributions to holders of the
Companys common stock are made or specified corporate
transactions occur, (5) if a fundamental change (as
defined) occurs, or (6) during the ten trading days prior
to, but excluding, the maturity date.
Upon conversion of the Convertible Notes, for each $1,000
principal amount of the Convertible Notes, a holder will receive
an amount in cash, in lieu of shares of the Companys
common stock, equal to the lesser of (i) $1,000 or
(ii) the conversion value, determined in the manner set
forth in the indenture covering the Convertible Notes, of the
number of shares of the Companys common stock equal to the
conversion rate. If the conversion value exceeds $1,000, we will
also deliver, at our election, cash, common stock or a
combination of cash and common stock with respect to the
remaining value deliverable upon conversion.
F-24
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
If a holder elects to convert its Convertible Notes in
connection with certain events that constitute a change of
control on or before April 6, 2011, the Company will pay,
to the extent described in the related indenture, a make-whole
premium by increasing the conversion rate applicable to such
Convertible Notes. In addition, the Company will pay contingent
interest in cash, commencing with any six-month period beginning
on April 1, 2011, if the average trading price of a
Convertible Note for the five trading days ending on the third
trading day immediately preceding the first day of that
six-month period equals 120% or more of the principal amount of
the Convertible Note.
On or after April 6, 2011, the Company may redeem the
Convertible Notes, in whole at any time or in part from time to
time, for cash at a redemption price of 100% of the principal
amount of the Convertible Notes to be redeemed, plus any accrued
and unpaid interest to the applicable redemption date. Holders
of the Convertible Notes may require the Company to purchase all
or a portion of their Convertible Notes for cash on each of
April 1, 2011, April 1, 2016 and April 1, 2021 at
a purchase price equal to 100% of the principal amount of the
Convertible Notes to be purchased, plus accrued and unpaid
interest, if any, to the applicable purchase date.
The Company is party to an interest rate swap agreement through
January 2008, pursuant to which a notional $200,000 of its
U.S. floating rate debt was exchanged for fixed rate debt.
The swap was designated as a cash flow hedge of future interest
payments of the LIBOR based U.S. floor plan borrowings. As
of December 31, 2006, the Company expects approximately
$783 associated with the swap to be recognized as a reduction of
interest expense over the next twelve months.
|
|
9.
|
Off-Balance
Sheet Arrangements
|
The Convertible Notes are convertible into shares of the
Companys common stock, at the option of the holder, based
on certain conditions described above. Certain of these
conditions are linked to the market value of the common stock.
This type of financing arrangement was selected in order to
achieve a more favorable interest rate (as opposed to other
forms of available financing). Since the Company or the holders
of the Convertible Notes can redeem these notes on or after
April, 2011, a conversion or a redemption of these notes is
likely to occur in 2011. The repayment will include cash for the
principal amount of the Convertible Notes then outstanding plus
an amount payable in either cash or stock, at the Companys
option, depending on the trading price of the common stock.
|
|
10.
|
Commitments
and Contingent Liabilities
|
The Company is involved in litigation which may relate to issues
with customers, employment related matters, class action claims,
purported class action claims, and claims brought by
governmental authorities. As of December 31, 2006, the
Company is not party to any legal proceedings, including class
action lawsuits to which it is a party, that, individually or in
the aggregate, are reasonably expected to have a material
adverse effect on the Companys results of operations,
financial condition or cash flows. However, the results of these
matters cannot be predicted with certainty, and an unfavorable
resolution of one or more of these matters could have a material
adverse effect on the Companys results of operations,
financial condition or cash flows.
The Company is party to a joint venture agreement with respect
to one of the Companys franchises pursuant to which the
Company is required to repurchase its partners interest in
July 2008. The Company expects this payment to be approximately
$4.0 million.
The Company typically leases its dealership facilities and
corporate offices under non-cancelable operating lease
agreements with expiration dates through 2062, including all
option periods available to the Company. The Companys
lease arrangements typically allow for a base term with options
for extension in the Companys favor and include escalation
clauses tied to the Consumer Price Index.
F-25
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
Minimum future rental payments required under non-cancelable
operating leases in effect as of December 31, 2006 are as
follows:
|
|
|
|
|
2007
|
|
$
|
164,358
|
|
2008
|
|
|
160,670
|
|
2009
|
|
|
158,226
|
|
2010
|
|
|
157,236
|
|
2011
|
|
|
155,903
|
|
2012 and thereafter
|
|
|
3,173,664
|
|
|
|
|
|
|
|
|
$
|
3,970,057
|
|
|
|
|
|
|
Rent expense for the years ended December 31, 2006, 2005
and 2004 amounted to $135,253, $109,715 and $85,471,
respectively. A number of the dealership leases are with former
owners who continue to operate the dealerships as employees of
the Company or with other affiliated entities. Of the total
rental payments, $9,856, $10,206 and $10,739, respectively, were
made to related parties during 2006, 2005, and 2004,
respectively (See Note 11).
|
|
11.
|
Related
Party Transactions
|
The Company currently is a tenant under a number of
non-cancelable lease agreements with Automotive Group Realty,
LLC and its subsidiaries (together AGR), which are
subsidiaries of Penske Corporation. During the years ended
December 31, 2006, 2005 and 2004, the Company paid $4,160,
$4,700 and $5,590, respectively, to AGR under these lease
agreements. From time to time, we may sell AGR real property and
improvements that are subsequently leased by AGR to us. In
addition, we may purchase real property or improvements from AGR
which, in some instances, occur via the purchase of the equity
interest of a corporate entity. Each of these transactions is
valued at a price that is independently confirmed. During the
years ended December 31, 2006, 2005 and 2004, the Company
sold AGR real property and/or improvements for $132, $43,874 and
$30,800, respectively, which were subsequently leased by AGR to
the Company. There were no gains or losses associated with such
sales. During the year ended December 31, 2006, the Company
purchased $25,630 of real property and improvements from AGR.
The Company sometimes pays to
and/or
receives fees from Penske Corporation and its affiliates for
services rendered in the normal course of business, or to
reimburse payments made to third parties on each others
behalf. These transactions and those relating to AGR mentioned
above, reflect the providers cost or an amount mutually
agreed upon by both parties. During the years ended
December 31, 2006, 2005 and 2004, Penske Corporation and
its affiliates billed the Company $5,396, $6,108 and $5,784,
respectively, and the Company billed Penske Corporation and its
affiliates $223, $96 and $77, respectively, for such
services. As of December 31, 2006 and 2005, the Company had
$10 and $23 of receivables from and $824 and $167 of payables to
Penske Corporation and its subsidiaries, respectively.
The Company and Penske Corporation have entered into a joint
insurance agreement which provides that, with respect to joint
insurance policies (which includes the Companys property
policy), available coverage with respect to a loss shall be paid
to each party as stipulated in the policies. In the event of
losses by the Company and Penske Corporation in excess of the
limit of any policy during a policy period, the total policy
proceeds shall be allocated based on the ratio of premiums paid.
The Company is also currently a tenant under a number of
non-cancelable lease agreements with former owners who continue
to operate the dealerships as employees of the Company or with
other affiliated entities. A number of the lease agreements are
with Samuel X. DiFeo and members of his family. Mr. DiFeo
served as the Companys President and Chief Operating
Officer until March 8, 2006. In each of the years ended
December 31,
F-26
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
2006, 2005 and 2004, the Company paid approximately $5,700,
$5,500 and $5,500 to Mr. DiFeo and his family under these
lease agreements.
From time to time the Company enters into joint venture
relationships in the ordinary course of business, pursuant to
which it acquires dealerships together with other investors. The
Company may also provide these ventures with working capital and
other debt financing at costs that are based on the
Companys incremental borrowing rate. As of
December 31, 2006, the Companys joint venture
relationships are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership
|
|
Location
|
|
Dealerships
|
|
|
Interest
|
|
|
Fairfield, Connecticut
|
|
|
Mercedes-Benz, Audi, Porsche
|
|
|
|
91.70
|
%(A)(B)
|
Edison, New Jersey
|
|
|
Ferrari, Maserati
|
|
|
|
70.00
|
%(B)
|
Tysons Corner, Virginia
|
|
|
Aston Martin, Audi, Maybach,
|
|
|
|
90.00
|
%(B)(C)
|
|
|
|
Mercedes-Benz, Porsche
|
|
|
|
|
|
Las Vegas, Nevada
|
|
|
Ferrari, Maserati
|
|
|
|
50.00
|
%(D)
|
Mentor, Ohio
|
|
|
Honda
|
|
|
|
75.00
|
%(B)
|
Munich, Germany
|
|
|
BMW, MINI
|
|
|
|
50.00
|
%(D)
|
Frankfurt, Germany
|
|
|
Lexus, Toyota
|
|
|
|
50.00
|
%(D)
|
Achen, Germany
|
|
|
Audi, Lexus, Toyota, Volkswagen
|
|
|
|
50.00
|
%(D)
|
Mexico
|
|
|
Toyota
|
|
|
|
48.70
|
%(D)
|
Mexico
|
|
|
Toyota
|
|
|
|
45.00
|
%(D)
|
|
|
|
(A) |
|
An entity controlled by one of the Companys directors (the
Investor), owns an 8.3% interest in this joint
venture which entitles the Investor to 20% of the operating
profits of the joint venture. In addition, the Investor has an
option to purchase up to a 20% interest in the joint venture for
specified amounts. |
|
(B) |
|
Entity is consolidated in the Companys financial
statements. |
|
(C) |
|
Roger S. Penske, Jr. owns a 10% interest in this joint
venture. |
|
(D) |
|
Entity is accounted for using the equity method of accounting. |
|
|
12.
|
Stock-Based
Compensation
|
Key employees, outside directors, consultants and advisors of
the Company are eligible to receive stock-based compensation
pursuant to the terms of the Companys 2002 Equity
Compensation Plan (the Plan). The Plan originally
allowed for the issuance of 4,200 shares for stock options,
stock appreciation rights, restricted stock, restricted stock
units, performance shares and other awards. As of
December 31, 2006, 2,983 shares of common stock were
available for grant under the Plan. The compensation cost
related to the Plan was $3,610, $3,217, and $2,813 during the
years ended December 31, 2006, 2005 and 2004, respectively.
Restricted
Stock
During 2006, 2005 and 2004, the Company granted 245, 362 and
306 shares, respectively, of restricted common stock at no
cost to participants under the Plan. The restricted stock
entitles the participants to vote their respective shares and
receive dividends. The shares are subject to forfeiture and are
non-transferable, which restrictions lapse over a four year
period from the grant date. The grant date quoted market price
of the underlying common stock is amortized to expense over the
restriction period. As of December 31, 2006, there was
$8,113 of total unrecognized compensation cost related to the
restricted stock. That cost is expected to be recognized over
the next 3.5 years.
F-27
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
Presented below is a summary of the status of the Companys
restricted stock as of December 31, 2005 and changes during
the year ended December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
Shares
|
|
|
Grant-Date Fair Value
|
|
|
Intrinsic Value
|
|
|
January 1, 2006
|
|
|
793
|
|
|
$
|
14.39
|
|
|
$
|
15,200
|
|
Granted
|
|
|
245
|
|
|
|
21.67
|
|
|
|
|
|
Vested
|
|
|
(346
|
)
|
|
|
13.63
|
|
|
|
|
|
Forfeited
|
|
|
(18
|
)
|
|
|
16.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006
|
|
|
674
|
|
|
$
|
17.38
|
|
|
$
|
15,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
Options
The Company granted options to purchase 30 and 11 shares of
common stock to participants under the Plan during 2005 and
2004, respectively. The options generally vested over a three
year period and had a maximum term of ten years. The Company did
not grant any options to purchase shares of common stock during
2006. The fair value of each grant was calculated with the
following weighted average assumptions:
|
|
|
|
|
|
|
|
|
|
|
2005
|
|
|
2004
|
|
|
Expected dividend yield
|
|
|
1.3
|
%
|
|
|
1.6
|
%
|
Risk free interest rates
|
|
|
4.00
|
%
|
|
|
3.50
|
%
|
Expected life
|
|
|
5.0 years
|
|
|
|
5.0 years
|
|
Expected volatility
|
|
|
33.00
|
%
|
|
|
24.00
|
%
|
The weighted average fair value of options granted was $9.35 and
$5.67 per share, for the years ended December 31, 2005 and
2004, respectively.
Presented below is a summary of the status of stock options held
by eligible employees during 2006, 2005 and 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Exercise
|
|
|
|
|
|
Exercise
|
|
|
|
|
|
Exercise
|
|
Stock Options
|
|
Shares
|
|
|
Price
|
|
|
Shares
|
|
|
Price
|
|
|
Shares
|
|
|
Price
|
|
|
Options outstanding at beginning
of year
|
|
|
1,406
|
|
|
$
|
8.20
|
|
|
|
1,884
|
|
|
$
|
8.17
|
|
|
|
3,012
|
|
|
$
|
7.15
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
30
|
|
|
|
14.86
|
|
|
|
11
|
|
|
|
12.35
|
|
Exercised
|
|
|
673
|
|
|
|
7.98
|
|
|
|
469
|
|
|
|
8.56
|
|
|
|
1,116
|
|
|
|
5.40
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
39
|
|
|
|
8.14
|
|
|
|
23
|
|
|
|
7.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at end of year
|
|
|
733
|
|
|
$
|
8.40
|
|
|
|
1,406
|
|
|
$
|
8.20
|
|
|
|
1,884
|
|
|
$
|
8.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-28
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
The following table summarizes the status of stock options
outstanding and exercisable for the year ended December 31,
2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
Stock
|
|
|
Average
|
|
|
Average
|
|
|
Stock
|
|
|
Average
|
|
|
|
Options
|
|
|
Remaining
|
|
|
Exercise
|
|
|
Options
|
|
|
Exercise
|
|
Range of Exercise Prices
|
|
Outstanding
|
|
|
Contractual Life
|
|
|
Price
|
|
|
Exercisable
|
|
|
Price
|
|
|
$3 to $6
|
|
|
248
|
|
|
|
3.8
|
|
|
$
|
4.80
|
|
|
|
248
|
|
|
$
|
4.80
|
|
6 to 16
|
|
|
485
|
|
|
|
4.5
|
|
|
|
10.24
|
|
|
|
485
|
|
|
|
10.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
733
|
|
|
|
|
|
|
|
|
|
|
|
733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During 2006, 800 options to purchase common stock with an
exercise price of $5.00 per share were exercised that were
issued outside of the Plan in 1999. As of December 31,
2006, no options issued outside of the Plan were outstanding.
Accumulated
Other Comprehensive Income (Loss)
The components of accumulated other comprehensive income (loss),
net of tax, follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Other
|
|
|
|
Currency
|
|
|
Appreciation
|
|
|
|
|
|
Comprehensive
|
|
|
|
Translation
|
|
|
of Investment
|
|
|
Other
|
|
|
Income (Loss)
|
|
|
Balance at December 31, 2003
|
|
$
|
38,065
|
|
|
$
|
5,718
|
|
|
$
|
(7,468
|
)
|
|
$
|
36,315
|
|
Change
|
|
|
26,284
|
|
|
|
(5,718
|
)
|
|
|
582
|
|
|
|
21,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2004
|
|
|
64,349
|
|
|
|
|
|
|
|
(6,886
|
)
|
|
|
57,463
|
|
Change
|
|
|
(39,473
|
)
|
|
|
|
|
|
|
3,840
|
|
|
|
(35,633
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2005
|
|
|
24,876
|
|
|
|
|
|
|
|
(3,046
|
)
|
|
|
21,830
|
|
Change
|
|
|
53,420
|
|
|
|
|
|
|
|
4,129
|
|
|
|
57,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
$
|
78,296
|
|
|
$
|
|
|
|
$
|
1,083
|
|
|
$
|
79,379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Transactions
On March 26, 2004, the Company sold an aggregate of
8,100 shares of common stock to Mitsui & Co., Ltd.
and Mitsui & Co. (U.S.A.), Inc. for $119,435, or
$14.75 per share. The proceeds of the sale were used for
general corporate purposes, which included reducing outstanding
indebtedness under the Companys credit agreements.
On January 26, 2006, the Company repurchased
1,000 shares of our outstanding common stock for $18,960,
or $18.96 per share.
F-29
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
The income tax provision relating to income from continuing
operations consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
14,884
|
|
|
$
|
22,770
|
|
|
$
|
17,144
|
|
State and local
|
|
|
3,959
|
|
|
|
4,531
|
|
|
|
4,601
|
|
Foreign
|
|
|
19,055
|
|
|
|
24,188
|
|
|
|
16,724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
|
|
|
37,898
|
|
|
|
51,489
|
|
|
|
38,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
22,617
|
|
|
|
17,321
|
|
|
|
19,273
|
|
State and local
|
|
|
2,903
|
|
|
|
3,283
|
|
|
|
4,764
|
|
Foreign
|
|
|
4,427
|
|
|
|
(3,223
|
)
|
|
|
3,331
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred
|
|
|
29,947
|
|
|
|
17,381
|
|
|
|
27,368
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision relating to
continuing operations
|
|
$
|
67,845
|
|
|
$
|
68,870
|
|
|
$
|
65,837
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The income tax provision relating to income from continuing
operations varied from the U.S. federal statutory income
tax rate due to the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Income tax provision relating to
continuing operations at federal statutory rate of 35%
|
|
$
|
70,215
|
|
|
$
|
66,438
|
|
|
$
|
61,945
|
|
State and local income taxes, net
of federal benefit
|
|
|
3,740
|
|
|
|
4,944
|
|
|
|
6,259
|
|
Foreign
|
|
|
(6,671
|
)
|
|
|
(3,961
|
)
|
|
|
(2,480
|
)
|
Other
|
|
|
561
|
|
|
|
1,449
|
|
|
|
113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision relating to
continuing operations
|
|
$
|
67,845
|
|
|
$
|
68,870
|
|
|
$
|
65,837
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-30
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
The components of deferred tax assets and liabilities at
December 31, 2006 and 2005 were as follows:
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
Deferred Tax Assets
|
|
|
|
|
|
|
|
|
Accrued liabilities
|
|
$
|
34,603
|
|
|
$
|
18,182
|
|
Net operating loss carryforwards
|
|
|
8,615
|
|
|
|
6,433
|
|
Interest rate swap
|
|
|
1,929
|
|
|
|
3,673
|
|
Other
|
|
|
6,209
|
|
|
|
3,619
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
51,356
|
|
|
|
31,907
|
|
Valuation allowance
|
|
|
(3,943
|
)
|
|
|
(4,119
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
|
47,413
|
|
|
|
27,788
|
|
|
|
|
|
|
|
|
|
|
Deferred Tax
Liabilities
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
(135,411
|
)
|
|
|
(115,060
|
)
|
Partnership investments
|
|
|
(16,379
|
)
|
|
|
(16,644
|
)
|
Other
|
|
|
(7,484
|
)
|
|
|
(4,079
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(159,274
|
)
|
|
|
(135,783
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax liabilities
|
|
$
|
(111,861
|
)
|
|
$
|
(107,995
|
)
|
|
|
|
|
|
|
|
|
|
The Company does not provide for federal income taxes or tax
benefits relating to the undistributed earnings or losses of its
foreign subsidiaries. Income from continuing operations before
income taxes of foreign subsidiaries (which subsidiaries are
predominately in the United Kingdom) was $84,635, $70,468 and
$65,997 during the years ended December 31, 2006, 2005 and
2004, respectively. It is the Companys belief that such
earnings will be indefinitely reinvested in the companies that
produced them. At December 31, 2006, the Company had not
provided federal income taxes on a total of $269,911 of earnings
of individual foreign subsidiaries. If these earnings were
remitted as dividends, the Company would be subject to
U.S. income taxes and certain foreign withholding taxes.
At December 31, 2006, the Company has $113,101 of United
States state net operating loss carryforwards that expire at
various dates through 2026, United States state credit
carryforwards of $1,373 that will not expire, a United Kingdom
net operating loss carryforward of $2,559 that will not expire,
and a United Kingdom capital loss of $4,070 that will not
expire. During 2006, a German net operating loss of $1,865 was
fully utilized.
A valuation allowance of $3,914 has been recorded against the
United States state net operating loss carryforwards and a
valuation allowance of $29 has been recorded against the United
States state credit carryforwards. A valuation allowance of $692
was removed due to the utilization of a German net operating
loss.
The Company has classified its tax reserves as a long term
obligation on the basis that management does not expect to make
any payments relating to those reserves within the next twelve
months.
The Company operates in one reportable segment. The
Companys operations (i) have similar economic
characteristics (all are automobile dealerships),
(ii) offer similar products and services (all sell new and
used vehicles, service, parts and third-party finance and
insurance products), (iii) have similar target markets and
customers (generally individuals) and (iv) have similar
distribution and marketing practices (all distribute products
F-31
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
and services through dealership facilities that market to
customers in similar fashions). The following table presents
certain data by geographic area:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Sales to external customers:
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
7,641,709
|
|
|
$
|
6,812,219
|
|
|
$
|
5,960,582
|
|
Foreign
|
|
|
3,600,604
|
|
|
|
2,849,174
|
|
|
|
2,427,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales to external customers
|
|
$
|
11,242,313
|
|
|
$
|
9,661,393
|
|
|
$
|
8,388,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-lived assets, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
456,169
|
|
|
$
|
354,872
|
|
|
|
|
|
Foreign
|
|
|
236,177
|
|
|
|
144,684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-lived assets
|
|
$
|
692,346
|
|
|
$
|
499,556
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys foreign operations are predominantly based in
the United Kingdom.
|
|
16.
|
Summary
of Quarterly Financial Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
2006(1)(2)(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
2,552,139
|
|
|
$
|
2,831,862
|
|
|
$
|
2,977,295
|
|
|
$
|
2,881,017
|
|
Gross profit
|
|
|
398,656
|
|
|
|
428,688
|
|
|
|
444,328
|
|
|
|
432,797
|
|
Net income
|
|
|
23,955
|
|
|
|
36,693
|
|
|
|
33,730
|
|
|
|
30,323
|
|
Diluted earnings per share
|
|
$
|
0.26
|
|
|
$
|
0.39
|
|
|
$
|
0.36
|
|
|
$
|
0.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
2005(1)(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
2,262,177
|
|
|
$
|
2,494,143
|
|
|
$
|
2,558,743
|
|
|
$
|
2,346,330
|
|
Gross profit
|
|
|
347,315
|
|
|
|
375,408
|
|
|
|
382,067
|
|
|
|
368,661
|
|
Net income
|
|
|
22,892
|
|
|
|
33,196
|
|
|
|
32,764
|
|
|
|
30,121
|
|
Diluted earnings per share
|
|
$
|
0.25
|
|
|
$
|
0.36
|
|
|
$
|
0.35
|
|
|
$
|
0.32
|
|
|
|
|
(1) |
|
As discussed in Note 3, the Company has treated the
operations of certain entities as discontinued operations. The
results for all periods have been restated to reflect such
treatment. |
|
(2) |
|
Per share amounts are calculated independently for each of the
quarters presented. The sum of the quarters may not equal the
full year per share amounts due to rounding. |
|
(3) |
|
As discussed in Note 1, the Company has adjusted its
financial results for the first three quarters of fiscal 2006 in
accordance with SAB 108. |
On January 26, 2007, the Company provided notice to the
Bank of New York Trust Company, N.A., the trustee of the
9.625% Notes, of its intention to redeem the
9.625% Notes on March 15, 2007 at a price of 104.813
for all notes outstanding. The aggregate redemption price is
estimated to be approximately $314,400, resulting in a pre-tax
charge of approximately $19,000.
F-32
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
Effective February 13, 2007, the Company permanently
reduced the credit availability under the U.S. Credit
Agreement from $600,000 to $250,000 and the letter of credit
availability from $50,000 to $10,000. The reduction in capacity
under the U.S. Credit Agreement will enable the Company to avoid
certain credit availability fees.
|
|
18.
|
Condensed
Consolidating Financial Information
|
The following tables include condensed consolidating financial
information as of December 31, 2006 and 2005 and for the
years ended December 31, 2006, 2005, and 2004 for United
Auto Group, Inc.s (as the issuer of the 9.625% Notes),
wholly-owned subsidiary guarantors, non-wholly owned
subsidiaries, and non-guarantor subsidiaries (primarily
representing foreign entities). The condensed consolidating
financial information includes certain allocations of balance
sheet, income statement and cash flow items which are not
necessarily indicative of the financial position, results of
operations or cash flows of these entities on a stand-alone
basis.
F-33
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
CONDENSED
CONSOLIDATING BALANCE SHEET
December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Wholly Owned Guarantor Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAG
|
|
|
UAG Mentor
|
|
|
UAG
|
|
|
Non-
|
|
|
|
Total
|
|
|
|
|
|
United Auto
|
|
|
Guarantor
|
|
|
HBL
|
|
|
Connecticut I,
|
|
|
Acquisition
|
|
|
Central NJ,
|
|
|
Guarantor
|
|
|
|
Company
|
|
|
Eliminations
|
|
|
Group, Inc.
|
|
|
Subsidiaries
|
|
|
LLC
|
|
|
LLC
|
|
|
LLC
|
|
|
LLC
|
|
|
Subsidiaries
|
|
|
|
(In Thousands)
|
|
|
Cash and cash equivalents
|
|
$
|
13,147
|
|
|
$
|
|
|
|
$
|
333
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
687
|
|
|
$
|
|
|
|
$
|
2,536
|
|
|
$
|
9,591
|
|
Accounts receivable, net
|
|
|
469,516
|
|
|
|
(200,621
|
)
|
|
|
200,621
|
|
|
|
295,887
|
|
|
|
16,338
|
|
|
|
8,525
|
|
|
|
2,983
|
|
|
|
1,248
|
|
|
|
144,535
|
|
Inventories, net
|
|
|
1,519,506
|
|
|
|
|
|
|
|
|
|
|
|
782,140
|
|
|
|
33,250
|
|
|
|
20,057
|
|
|
|
5,429
|
|
|
|
3,663
|
|
|
|
674,967
|
|
Other current assets
|
|
|
71,490
|
|
|
|
|
|
|
|
9,426
|
|
|
|
23,452
|
|
|
|
490
|
|
|
|
25
|
|
|
|
|
|
|
|
10
|
|
|
|
38,087
|
|
Assets held for sale
|
|
|
213,030
|
|
|
|
|
|
|
|
|
|
|
|
200,945
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
2,286,689
|
|
|
|
(200,621
|
)
|
|
|
210,380
|
|
|
|
1,302,424
|
|
|
|
50,078
|
|
|
|
29,294
|
|
|
|
8,412
|
|
|
|
7,457
|
|
|
|
879,265
|
|
Property and equipment, net
|
|
|
582,646
|
|
|
|
|
|
|
|
3,824
|
|
|
|
318,766
|
|
|
|
5,287
|
|
|
|
4,369
|
|
|
|
1,746
|
|
|
|
3,427
|
|
|
|
245,227
|
|
Intangible assets
|
|
|
1,490,767
|
|
|
|
|
|
|
|
|
|
|
|
926,842
|
|
|
|
68,281
|
|
|
|
20,738
|
|
|
|
3,722
|
|
|
|
|
|
|
|
471,184
|
|
Other assets
|
|
|
109,700
|
|
|
|
(1,068,787
|
)
|
|
|
1,084,214
|
|
|
|
38,307
|
|
|
|
17
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
55,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
4,469,802
|
|
|
$
|
(1,269,408
|
)
|
|
$
|
1,298,418
|
|
|
$
|
2,586,339
|
|
|
$
|
123,663
|
|
|
$
|
54,402
|
|
|
$
|
13,881
|
|
|
$
|
10,884
|
|
|
$
|
1,651,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floor plan notes payable
|
|
$
|
874,326
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
408,647
|
|
|
$
|
2,362
|
|
|
$
|
2,311
|
|
|
$
|
4,792
|
|
|
$
|
|
|
|
$
|
456,214
|
|
Floor plan notes
payable
non-trade
|
|
|
297,985
|
|
|
|
(35,000
|
)
|
|
|
|
|
|
|
146,636
|
|
|
|
28,271
|
|
|
|
17,039
|
|
|
|
|
|
|
|
3,117
|
|
|
|
137,922
|
|
Accounts payable
|
|
|
300,804
|
|
|
|
|
|
|
|
2,738
|
|
|
|
99,652
|
|
|
|
8,154
|
|
|
|
2,051
|
|
|
|
737
|
|
|
|
3,827
|
|
|
|
183,645
|
|
Accrued expenses
|
|
|
214,307
|
|
|
|
(165,621
|
)
|
|
|
27
|
|
|
|
63,524
|
|
|
|
36,109
|
|
|
|
16,601
|
|
|
|
2,286
|
|
|
|
1,332
|
|
|
|
260,049
|
|
Current portion of long-term debt
|
|
|
13,385
|
|
|
|
|
|
|
|
|
|
|
|
3,057
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,328
|
|
Liabilities held for sale
|
|
|
52,150
|
|
|
|
|
|
|
|
|
|
|
|
37,113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
1,752,957
|
|
|
|
(200,621
|
)
|
|
|
2,765
|
|
|
|
758,629
|
|
|
|
74,896
|
|
|
|
38,002
|
|
|
|
7,815
|
|
|
|
8,276
|
|
|
|
1,063,195
|
|
Long-term debt
|
|
|
1,168,666
|
|
|
|
|
|
|
|
|
|
|
|
790,759
|
|
|
|
63,151
|
|
|
|
21,361
|
|
|
|
3,842
|
|
|
|
3,047
|
|
|
|
286,506
|
|
Other long-term liabilities
|
|
|
252,526
|
|
|
|
|
|
|
|
|
|
|
|
237,167
|
|
|
|
10,329
|
|
|
|
279
|
|
|
|
4,160
|
|
|
|
(109
|
)
|
|
|
700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
3,174,149
|
|
|
|
(200,621
|
)
|
|
|
2,765
|
|
|
|
1,786,555
|
|
|
|
148,376
|
|
|
|
59,642
|
|
|
|
15,817
|
|
|
|
11,214
|
|
|
|
1,350,401
|
|
Total stockholders equity
|
|
|
1,295,653
|
|
|
|
(1,068,787
|
)
|
|
|
1,295,653
|
|
|
|
799,784
|
|
|
|
(24,713
|
)
|
|
|
(5,240
|
)
|
|
|
(1,936
|
)
|
|
|
(330
|
)
|
|
|
301,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
4,469,802
|
|
|
$
|
(1,269,408
|
)
|
|
$
|
1,298,418
|
|
|
$
|
2,586,339
|
|
|
$
|
123,663
|
|
|
$
|
54,402
|
|
|
$
|
13,881
|
|
|
$
|
10,884
|
|
|
$
|
1,651,623
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-34
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
CONDENSED
CONSOLIDATING BALANCE SHEET
December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Wholly Owned Guarantor Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAG
|
|
|
UAG Mentor
|
|
|
UAG
|
|
|
Non-
|
|
|
|
Total
|
|
|
|
|
|
United Auto
|
|
|
Guarantor
|
|
|
HBL
|
|
|
Connecticut I,
|
|
|
Acquisition
|
|
|
Central NJ,
|
|
|
Guarantor
|
|
|
|
Company
|
|
|
Eliminations
|
|
|
Group, Inc.
|
|
|
Subsidiaries
|
|
|
LLC
|
|
|
LLC
|
|
|
LLC
|
|
|
LLC
|
|
|
Subsidiaries
|
|
|
|
(In Thousands)
|
|
|
Cash and cash equivalents
|
|
$
|
8,957
|
|
|
$
|
|
|
|
$
|
2,210
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,127
|
|
|
$
|
394
|
|
|
$
|
2,540
|
|
|
$
|
2,686
|
|
Accounts receivable, net
|
|
|
398,127
|
|
|
|
(125,107
|
)
|
|
|
125,107
|
|
|
|
267,559
|
|
|
|
11,489
|
|
|
|
7,117
|
|
|
|
2,852
|
|
|
|
1,032
|
|
|
|
108,078
|
|
Inventories, net
|
|
|
1,144,584
|
|
|
|
|
|
|
|
|
|
|
|
684,151
|
|
|
|
33,029
|
|
|
|
19,941
|
|
|
|
6,272
|
|
|
|
2,184
|
|
|
|
399,007
|
|
Other current assets
|
|
|
50,209
|
|
|
|
|
|
|
|
5,118
|
|
|
|
21,448
|
|
|
|
467
|
|
|
|
42
|
|
|
|
6
|
|
|
|
|
|
|
|
23,128
|
|
Assets held for sale
|
|
|
310,467
|
|
|
|
|
|
|
|
|
|
|
|
289,460
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
1,912,344
|
|
|
|
(125,107
|
)
|
|
|
132,435
|
|
|
|
1,262,618
|
|
|
|
44,985
|
|
|
|
28,227
|
|
|
|
9,524
|
|
|
|
5,756
|
|
|
|
553,906
|
|
Property and equipment, net
|
|
|
416,099
|
|
|
|
|
|
|
|
4,297
|
|
|
|
242,938
|
|
|
|
5,929
|
|
|
|
2,932
|
|
|
|
1,859
|
|
|
|
3,660
|
|
|
|
154,484
|
|
Intangible assets
|
|
|
1,182,273
|
|
|
|
|
|
|
|
|
|
|
|
830,639
|
|
|
|
68,281
|
|
|
|
20,738
|
|
|
|
3,722
|
|
|
|
|
|
|
|
258,893
|
|
Other assets
|
|
|
83,457
|
|
|
|
(986,211
|
)
|
|
|
1,013,380
|
|
|
|
11,514
|
|
|
|
83
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
44,690
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
3,594,173
|
|
|
$
|
(1,111,318
|
)
|
|
$
|
1,150,112
|
|
|
$
|
2,347,709
|
|
|
$
|
119,278
|
|
|
$
|
51,898
|
|
|
$
|
15,105
|
|
|
$
|
9,416
|
|
|
$
|
1,011,973
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floor plan notes payable
|
|
$
|
785,237
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
482,963
|
|
|
$
|
14,045
|
|
|
$
|
6,725
|
|
|
$
|
6,156
|
|
|
$
|
|
|
|
$
|
275,348
|
|
Floor plan notes
payable non-trade
|
|
|
318,034
|
|
|
|
|
|
|
|
|
|
|
|
220,216
|
|
|
|
15,154
|
|
|
|
12,000
|
|
|
|
|
|
|
|
2,486
|
|
|
|
68,178
|
|
Accounts payable
|
|
|
198,268
|
|
|
|
|
|
|
|
3,874
|
|
|
|
80,180
|
|
|
|
6,941
|
|
|
|
1,393
|
|
|
|
676
|
|
|
|
2,532
|
|
|
|
102,672
|
|
Accrued expenses
|
|
|
170,606
|
|
|
|
(125,107
|
)
|
|
|
506
|
|
|
|
81,088
|
|
|
|
29,933
|
|
|
|
13,952
|
|
|
|
2,040
|
|
|
|
715
|
|
|
|
167,479
|
|
Current portion of long-term debt
|
|
|
3,551
|
|
|
|
|
|
|
|
|
|
|
|
3,551
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities held for sale
|
|
|
189,239
|
|
|
|
|
|
|
|
|
|
|
|
168,379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,860
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
1,664,935
|
|
|
|
(125,107
|
)
|
|
|
4,380
|
|
|
|
1,036,377
|
|
|
|
66,073
|
|
|
|
34,070
|
|
|
|
8,872
|
|
|
|
5,733
|
|
|
|
634,537
|
|
Long-term debt
|
|
|
576,690
|
|
|
|
|
|
|
|
|
|
|
|
333,215
|
|
|
|
63,151
|
|
|
|
21,361
|
|
|
|
3,842
|
|
|
|
3,096
|
|
|
|
152,025
|
|
Other long-term liabilities
|
|
|
206,816
|
|
|
|
|
|
|
|
|
|
|
|
190,862
|
|
|
|
10,638
|
|
|
|
548
|
|
|
|
4,059
|
|
|
|
176
|
|
|
|
533
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
2,448,441
|
|
|
|
(125,107
|
)
|
|
|
4,380
|
|
|
|
1,560,454
|
|
|
|
139,862
|
|
|
|
55,979
|
|
|
|
16,773
|
|
|
|
9,005
|
|
|
|
787,095
|
|
Total stockholders equity
|
|
|
1,145,732
|
|
|
|
(986,211
|
)
|
|
|
1,145,732
|
|
|
|
787,255
|
|
|
|
(20,584
|
)
|
|
|
(4,081
|
)
|
|
|
(1,668
|
)
|
|
|
411
|
|
|
|
224,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
3,594,173
|
|
|
$
|
(1,111,318
|
)
|
|
$
|
1,150,112
|
|
|
$
|
2,347,709
|
|
|
$
|
119,278
|
|
|
$
|
51,898
|
|
|
$
|
15,105
|
|
|
$
|
9,416
|
|
|
$
|
1,011,973
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-35
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF INCOME
Year Ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Wholly Owned Guarantor Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAG
|
|
|
UAG Mentor
|
|
|
UAG
|
|
|
Non-
|
|
|
|
Total
|
|
|
|
|
|
United Auto
|
|
|
Guarantor
|
|
|
HBL
|
|
|
Connecticut I,
|
|
|
Acquisition
|
|
|
Central NJ,
|
|
|
Guarantor
|
|
|
|
Company
|
|
|
Eliminations
|
|
|
Group, Inc.
|
|
|
Subsidiaries
|
|
|
LLC
|
|
|
LLC
|
|
|
LLC
|
|
|
LLC
|
|
|
Subsidiaries
|
|
|
|
(In Thousands)
|
|
|
Revenues
|
|
$
|
11,242,313
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
6,785,990
|
|
|
$
|
270,825
|
|
|
$
|
181,222
|
|
|
$
|
54,081
|
|
|
$
|
40,702
|
|
|
$
|
3,909,493
|
|
Cost of sales
|
|
|
9,537,844
|
|
|
|
|
|
|
|
|
|
|
|
5,731,002
|
|
|
|
218,845
|
|
|
|
151,857
|
|
|
|
47,146
|
|
|
|
34,994
|
|
|
|
3,354,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
1,704,469
|
|
|
|
|
|
|
|
|
|
|
|
1,054,988
|
|
|
|
51,980
|
|
|
|
29,365
|
|
|
|
6,935
|
|
|
|
5,708
|
|
|
|
555,493
|
|
Selling, general, and
administrative expenses
|
|
|
1,356,452
|
|
|
|
|
|
|
|
15,153
|
|
|
|
832,129
|
|
|
|
40,550
|
|
|
|
23,035
|
|
|
|
5,975
|
|
|
|
3,795
|
|
|
|
435,815
|
|
Depreciation and amortization
|
|
|
44,863
|
|
|
|
|
|
|
|
1,427
|
|
|
|
25,326
|
|
|
|
972
|
|
|
|
603
|
|
|
|
211
|
|
|
|
278
|
|
|
|
16,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
303,154
|
|
|
|
|
|
|
|
(16,580
|
)
|
|
|
197,533
|
|
|
|
10,458
|
|
|
|
5,727
|
|
|
|
749
|
|
|
|
1,635
|
|
|
|
103,632
|
|
Floor plan interest expense
|
|
|
(61,565
|
)
|
|
|
|
|
|
|
|
|
|
|
(40,803
|
)
|
|
|
(1,740
|
)
|
|
|
(1,114
|
)
|
|
|
(290
|
)
|
|
|
(126
|
)
|
|
|
(17,492
|
)
|
Other interest expense
|
|
|
(49,173
|
)
|
|
|
|
|
|
|
|
|
|
|
(29,617
|
)
|
|
|
(4,793
|
)
|
|
|
(1,621
|
)
|
|
|
(552
|
)
|
|
|
(487
|
)
|
|
|
(12,103
|
)
|
Equity in earnings of affiliates
|
|
|
8,201
|
|
|
|
|
|
|
|
|
|
|
|
1,413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,788
|
|
Equity in earnings of subsidiaries
|
|
|
|
|
|
|
(211,743
|
)
|
|
|
211,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations before income taxes and minority interests
|
|
|
200,617
|
|
|
|
(211,743
|
)
|
|
|
195,163
|
|
|
|
128,526
|
|
|
|
3,925
|
|
|
|
2,992
|
|
|
|
(93
|
)
|
|
|
1,022
|
|
|
|
80,825
|
|
Income taxes
|
|
|
(67,845
|
)
|
|
|
79,037
|
|
|
|
(73,032
|
)
|
|
|
(45,789
|
)
|
|
|
(1,384
|
)
|
|
|
(1,062
|
)
|
|
|
43
|
|
|
|
(333
|
)
|
|
|
(25,325
|
)
|
Minority interests
|
|
|
(2,172
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,324
|
)
|
|
|
(254
|
)
|
|
|
(386
|
)
|
|
|
|
|
|
|
(208
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations
|
|
|
130,600
|
|
|
|
(132,706
|
)
|
|
|
122,131
|
|
|
|
81,413
|
|
|
|
2,287
|
|
|
|
1,544
|
|
|
|
(50
|
)
|
|
|
481
|
|
|
|
55,500
|
|
Income (loss) from discontinued
operations, net of tax
|
|
|
(5,899
|
)
|
|
|
|
|
|
|
|
|
|
|
(4,634
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,265
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
124,701
|
|
|
$
|
(132,706
|
)
|
|
$
|
122,131
|
|
|
$
|
76,779
|
|
|
$
|
2,287
|
|
|
$
|
1,544
|
|
|
$
|
(50
|
)
|
|
$
|
481
|
|
|
$
|
54,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-36
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF INCOME
Year Ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Wholly Owned Guarantor Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAG
|
|
|
UAG Mentor
|
|
|
UAG
|
|
|
Non-
|
|
|
|
Total
|
|
|
|
|
|
United Auto
|
|
|
Guarantor
|
|
|
HBL
|
|
|
Connecticut I,
|
|
|
Acquisition
|
|
|
Central NJ,
|
|
|
Guarantor
|
|
|
|
Company
|
|
|
Eliminations
|
|
|
Group, Inc.
|
|
|
Subsidiaries
|
|
|
LLC
|
|
|
LLC
|
|
|
LLC
|
|
|
LLC
|
|
|
Subsidiaries
|
|
|
|
(In Thousands)
|
|
|
Revenues
|
|
$
|
9,661,393
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
5,993,300
|
|
|
$
|
258,010
|
|
|
$
|
157,184
|
|
|
$
|
54,397
|
|
|
$
|
36,949
|
|
|
$
|
3,161,553
|
|
Cost of sales
|
|
|
8,187,942
|
|
|
|
|
|
|
|
|
|
|
|
5,060,536
|
|
|
|
208,392
|
|
|
|
130,543
|
|
|
|
47,479
|
|
|
|
32,195
|
|
|
|
2,708,797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
1,473,451
|
|
|
|
|
|
|
|
|
|
|
|
932,764
|
|
|
|
49,618
|
|
|
|
26,641
|
|
|
|
6,918
|
|
|
|
4,754
|
|
|
|
452,756
|
|
Selling, general, and
administrative expenses
|
|
|
1,154,220
|
|
|
|
|
|
|
|
14,128
|
|
|
|
716,905
|
|
|
|
39,271
|
|
|
|
21,323
|
|
|
|
5,648
|
|
|
|
3,302
|
|
|
|
353,643
|
|
Depreciation and amortization
|
|
|
37,551
|
|
|
|
|
|
|
|
1,438
|
|
|
|
21,336
|
|
|
|
934
|
|
|
|
483
|
|
|
|
204
|
|
|
|
273
|
|
|
|
12,883
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
281,680
|
|
|
|
|
|
|
|
(15,566
|
)
|
|
|
194,523
|
|
|
|
9,413
|
|
|
|
4,835
|
|
|
|
1,066
|
|
|
|
1,179
|
|
|
|
86,230
|
|
Floor plan interest expense
|
|
|
(47,124
|
)
|
|
|
|
|
|
|
|
|
|
|
(30,529
|
)
|
|
|
(1,120
|
)
|
|
|
(1,111
|
)
|
|
|
(227
|
)
|
|
|
(97
|
)
|
|
|
(14,040
|
)
|
Other interest expense
|
|
|
(49,004
|
)
|
|
|
|
|
|
|
|
|
|
|
(30,549
|
)
|
|
|
(3,967
|
)
|
|
|
(1,331
|
)
|
|
|
(1,139
|
)
|
|
|
(461
|
)
|
|
|
(11,557
|
)
|
Equity in earnings of affiliates
|
|
|
4,271
|
|
|
|
|
|
|
|
|
|
|
|
691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,580
|
|
Equity in earnings of subsidiaries
|
|
|
|
|
|
|
(219,007
|
)
|
|
|
219,007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations before income taxes and minority interests
|
|
|
189,823
|
|
|
|
(219,007
|
)
|
|
|
203,441
|
|
|
|
134,136
|
|
|
|
4,326
|
|
|
|
2,393
|
|
|
|
(300
|
)
|
|
|
621
|
|
|
|
64,213
|
|
Income taxes
|
|
|
(68,870
|
)
|
|
|
87,491
|
|
|
|
(81,340
|
)
|
|
|
(52,088
|
)
|
|
|
(1,658
|
)
|
|
|
(935
|
)
|
|
|
113
|
|
|
|
(227
|
)
|
|
|
(20,226
|
)
|
Minority interests
|
|
|
(1,814
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,137
|
)
|
|
|
(267
|
)
|
|
|
(292
|
)
|
|
|
|
|
|
|
(118
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations
|
|
|
119,139
|
|
|
|
(131,516
|
)
|
|
|
122,101
|
|
|
|
80,911
|
|
|
|
2,401
|
|
|
|
1,166
|
|
|
|
(187
|
)
|
|
|
276
|
|
|
|
43,987
|
|
Income (loss) from discontinued
operations, net of tax
|
|
|
(166
|
)
|
|
|
|
|
|
|
|
|
|
|
535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(701
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
118,973
|
|
|
$
|
(131,516
|
)
|
|
$
|
122,101
|
|
|
$
|
81,446
|
|
|
$
|
2,401
|
|
|
$
|
1,166
|
|
|
$
|
(187
|
)
|
|
$
|
276
|
|
|
$
|
43,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-37
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF INCOME
Year Ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Wholly Owned Guarantor Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAG
|
|
|
UAG Mentor
|
|
|
UAG
|
|
|
Non-
|
|
|
|
Total
|
|
|
|
|
|
United Auto
|
|
|
Guarantor
|
|
|
HBL
|
|
|
Connecticut I,
|
|
|
Acquisition
|
|
|
Central NJ,
|
|
|
Guarantor
|
|
|
|
Company
|
|
|
Eliminations
|
|
|
Group, Inc.
|
|
|
Subsidiaries
|
|
|
LLC
|
|
|
LLC
|
|
|
LLC
|
|
|
LLC
|
|
|
Subsidiaries
|
|
|
|
(In Thousands)
|
|
|
Revenues
|
|
$
|
8,388,021
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
5,185,518
|
|
|
$
|
252,646
|
|
|
$
|
158,725
|
|
|
$
|
51,926
|
|
|
$
|
14,017
|
|
|
$
|
2,725,189
|
|
Cost of sales
|
|
|
7,132,693
|
|
|
|
|
|
|
|
|
|
|
|
4,398,218
|
|
|
|
208,882
|
|
|
|
134,072
|
|
|
|
45,566
|
|
|
|
12,173
|
|
|
|
2,333,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
1,255,328
|
|
|
|
|
|
|
|
|
|
|
|
787,300
|
|
|
|
43,764
|
|
|
|
24,653
|
|
|
|
6,360
|
|
|
|
1,844
|
|
|
|
391,407
|
|
Selling, general, and
administrative expenses
|
|
|
975,409
|
|
|
|
|
|
|
|
12,640
|
|
|
|
608,675
|
|
|
|
34,270
|
|
|
|
19,163
|
|
|
|
5,373
|
|
|
|
1,423
|
|
|
|
293,865
|
|
Depreciation and amortization
|
|
|
36,365
|
|
|
|
|
|
|
|
818
|
|
|
|
18,780
|
|
|
|
1,740
|
|
|
|
483
|
|
|
|
203
|
|
|
|
86
|
|
|
|
14,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
243,554
|
|
|
|
|
|
|
|
(13,458
|
)
|
|
|
159,845
|
|
|
|
7,754
|
|
|
|
5,007
|
|
|
|
784
|
|
|
|
335
|
|
|
|
83,287
|
|
Floor plan interest expense
|
|
|
(40,883
|
)
|
|
|
|
|
|
|
|
|
|
|
(28,561
|
)
|
|
|
(699
|
)
|
|
|
(734
|
)
|
|
|
(159
|
)
|
|
|
(24
|
)
|
|
|
(10,706
|
)
|
Other interest expense
|
|
|
(42,923
|
)
|
|
|
|
|
|
|
|
|
|
|
(26,967
|
)
|
|
|
(3,997
|
)
|
|
|
(768
|
)
|
|
|
(1,039
|
)
|
|
|
(164
|
)
|
|
|
(9,988
|
)
|
Equity in earnings of affiliates
|
|
|
5,770
|
|
|
|
|
|
|
|
|
|
|
|
3,319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,451
|
|
Other income
|
|
|
11,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,469
|
|
Equity in earnings of subsidiaries
|
|
|
|
|
|
|
(202,177
|
)
|
|
|
202,177
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations before income taxes and minority interests
|
|
|
176,987
|
|
|
|
(202,177
|
)
|
|
|
188,719
|
|
|
|
107,636
|
|
|
|
3,058
|
|
|
|
3,505
|
|
|
|
(414
|
)
|
|
|
147
|
|
|
|
76,513
|
|
Income taxes
|
|
|
(65,837
|
)
|
|
|
84,202
|
|
|
|
(78,500
|
)
|
|
|
(44,061
|
)
|
|
|
(1,322
|
)
|
|
|
(1,490
|
)
|
|
|
146
|
|
|
|
(55
|
)
|
|
|
(24,757
|
)
|
Minority interests
|
|
|
(2,047
|
)
|
|
|
|
|
|
|
|
|
|
|
(942
|
)
|
|
|
(174
|
)
|
|
|
(403
|
)
|
|
|
|
|
|
|
(28
|
)
|
|
|
(500
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations
|
|
|
109,103
|
|
|
|
(117,975
|
)
|
|
|
110,219
|
|
|
|
62,633
|
|
|
|
1,562
|
|
|
|
1,612
|
|
|
|
(268
|
)
|
|
|
64
|
|
|
|
51,256
|
|
Income (loss) from discontinued
operations, net of tax
|
|
|
2,584
|
|
|
|
|
|
|
|
|
|
|
|
2,801
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(217
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
111,687
|
|
|
$
|
(117,975
|
)
|
|
$
|
110,219
|
|
|
$
|
65,434
|
|
|
$
|
1,562
|
|
|
$
|
1,612
|
|
|
$
|
(268
|
)
|
|
$
|
64
|
|
|
$
|
51,039
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-38
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF CASH FLOWS
Year Ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Wholly Owned Guarantor Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAG
|
|
|
UAG Mentor
|
|
|
UAG
|
|
|
Non-
|
|
|
|
Total
|
|
|
United Auto
|
|
|
Guarantor
|
|
|
HBL
|
|
|
Connecticut I,
|
|
|
Acquisition
|
|
|
Central NJ,
|
|
|
Guarantor
|
|
|
|
Company
|
|
|
Group, Inc.
|
|
|
Subsidiaries
|
|
|
LLC
|
|
|
LLC
|
|
|
LLC
|
|
|
LLC
|
|
|
Subsidiaries
|
|
|
|
(In Thousands)
|
|
|
Net cash from continuing operating
activities
|
|
$
|
120,281
|
|
|
$
|
(923
|
)
|
|
$
|
120,019
|
|
|
$
|
(6,351
|
)
|
|
$
|
(677
|
)
|
|
$
|
(75
|
)
|
|
$
|
684
|
|
|
$
|
7,604
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(225,058
|
)
|
|
|
(954
|
)
|
|
|
(55,263
|
)
|
|
|
(330
|
)
|
|
|
(3,613
|
)
|
|
|
(98
|
)
|
|
|
(45
|
)
|
|
|
(164,755
|
)
|
Proceeds from sale
leaseback transactions
|
|
|
106,167
|
|
|
|
|
|
|
|
26,447
|
|
|
|
|
|
|
|
1,573
|
|
|
|
|
|
|
|
|
|
|
|
78,147
|
|
Dealership acquisitions, net
|
|
|
(369,055
|
)
|
|
|
|
|
|
|
(134,984
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(234,071
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from continuing investing
activities
|
|
|
(487,946
|
)
|
|
|
(954
|
)
|
|
|
(163,800
|
)
|
|
|
(330
|
)
|
|
|
(2,040
|
)
|
|
|
(98
|
)
|
|
|
(45
|
)
|
|
|
(320,679
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net borrowings (repayments) of
long-term debt
|
|
|
(211,072
|
)
|
|
|
43,311
|
|
|
|
(411,671
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(49
|
)
|
|
|
157,337
|
|
Issuance of subordinated debt
|
|
|
750,000
|
|
|
|
|
|
|
|
750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floor plan notes
payable non-trade
|
|
|
(71,140
|
)
|
|
|
|
|
|
|
(243,085
|
)
|
|
|
13,117
|
|
|
|
5,039
|
|
|
|
|
|
|
|
631
|
|
|
|
153,158
|
|
Payments of deferred financing fees
|
|
|
(17,210
|
)
|
|
|
(17,210
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise of common
stock including excess tax benefit
|
|
|
18,069
|
|
|
|
18,069
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of common stock
|
|
|
(18,955
|
)
|
|
|
(18,955
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions from (to) parent
|
|
|
|
|
|
|
|
|
|
|
5,144
|
|
|
|
(6,436
|
)
|
|
|
(2,762
|
)
|
|
|
(221
|
)
|
|
|
(1,225
|
)
|
|
|
5,500
|
|
Dividends
|
|
|
(25,215
|
)
|
|
|
(25,215
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from continuing financing
activities
|
|
|
424,477
|
|
|
|
|
|
|
|
100,388
|
|
|
|
6,681
|
|
|
|
2,277
|
|
|
|
(221
|
)
|
|
|
(643
|
)
|
|
|
315,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from discontinued
operations
|
|
|
(52,622
|
)
|
|
|
|
|
|
|
(56,607
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash
equivalents
|
|
|
4,190
|
|
|
|
(1,877
|
)
|
|
|
|
|
|
|
|
|
|
|
(440
|
)
|
|
|
(394
|
)
|
|
|
(4
|
)
|
|
|
6,905
|
|
Cash and cash equivalents,
beginning of period
|
|
|
8,957
|
|
|
|
2,210
|
|
|
|
|
|
|
|
|
|
|
|
1,127
|
|
|
|
394
|
|
|
|
2,540
|
|
|
|
2,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
period
|
|
$
|
13,147
|
|
|
$
|
333
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
687
|
|
|
$
|
|
|
|
$
|
2,536
|
|
|
$
|
9,591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-39
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF CASH FLOWS
Year Ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Wholly Owned Guarantor Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAG
|
|
|
UAG Mentor
|
|
|
UAG
|
|
|
Non-
|
|
|
|
Total
|
|
|
United Auto
|
|
|
Guarantor
|
|
|
HBL
|
|
|
Connecticut I,
|
|
|
Acquisition
|
|
|
Central NJ,
|
|
|
Guarantor
|
|
|
|
Company
|
|
|
Group, Inc.
|
|
|
Subsidiaries
|
|
|
LLC
|
|
|
LLC
|
|
|
LLC
|
|
|
LLC
|
|
|
Subsidiaries
|
|
|
|
(In thousands)
|
|
|
Net cash from continuing operating
activities
|
|
$
|
169,373
|
|
|
$
|
(15,179
|
)
|
|
$
|
130,365
|
|
|
$
|
4,542
|
|
|
$
|
5,680
|
|
|
$
|
1,004
|
|
|
$
|
2,594
|
|
|
$
|
40,367
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(220,457
|
)
|
|
|
(1,947
|
)
|
|
|
(136,497
|
)
|
|
|
(822
|
)
|
|
|
(5,801
|
)
|
|
|
(248
|
)
|
|
|
(120
|
)
|
|
|
(75,022
|
)
|
Proceeds from sale
leaseback transactions
|
|
|
118,470
|
|
|
|
|
|
|
|
65,620
|
|
|
|
|
|
|
|
4,803
|
|
|
|
|
|
|
|
|
|
|
|
48,047
|
|
Dealership acquisitions, net
|
|
|
(126,879
|
)
|
|
|
|
|
|
|
(107,084
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,795
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from continuing investing
activities
|
|
|
(228,866
|
)
|
|
|
(1,947
|
)
|
|
|
(177,961
|
)
|
|
|
(822
|
)
|
|
|
(998
|
)
|
|
|
(248
|
)
|
|
|
(120
|
)
|
|
|
(46,770
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net borrowings (repayments) of
long-term debt
|
|
|
2,388
|
|
|
|
16,171
|
|
|
|
(33
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75
|
|
|
|
(13,825
|
)
|
Floor plan notes
payable non-trade
|
|
|
18,445
|
|
|
|
|
|
|
|
15,194
|
|
|
|
2,693
|
|
|
|
(1,816
|
)
|
|
|
|
|
|
|
(9
|
)
|
|
|
2,383
|
|
Proceeds from exercise of common
stock including excess tax benefit
|
|
|
4,673
|
|
|
|
4,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions from (to) parent
|
|
|
|
|
|
|
|
|
|
|
(3,718
|
)
|
|
|
(6,413
|
)
|
|
|
(3,163
|
)
|
|
|
(487
|
)
|
|
|
|
|
|
|
13,781
|
|
Dividends
|
|
|
(20,844
|
)
|
|
|
(20,844
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from continuing financing
activities
|
|
|
4,662
|
|
|
|
|
|
|
|
11,443
|
|
|
|
(3,720
|
)
|
|
|
(4,979
|
)
|
|
|
(487
|
)
|
|
|
66
|
|
|
|
2,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from discontinued
operations
|
|
|
40,241
|
|
|
|
|
|
|
|
36,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash
equivalents
|
|
|
(14,590
|
)
|
|
|
(17,126
|
)
|
|
|
|
|
|
|
|
|
|
|
(297
|
)
|
|
|
269
|
|
|
|
2,540
|
|
|
|
24
|
|
Cash and cash equivalents,
beginning of period
|
|
|
23,547
|
|
|
|
19,336
|
|
|
|
|
|
|
|
|
|
|
|
1,424
|
|
|
|
125
|
|
|
|
|
|
|
|
2,662
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
period
|
|
$
|
8,957
|
|
|
$
|
2,210
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,127
|
|
|
$
|
394
|
|
|
$
|
2,540
|
|
|
$
|
2,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-40
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF CASH FLOWS
Year Ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Wholly Owned Guarantor Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAG
|
|
|
UAG Mentor
|
|
|
UAG
|
|
|
Non-
|
|
|
|
Total
|
|
|
United Auto
|
|
|
Guarantor
|
|
|
HBL
|
|
|
Connecticut I,
|
|
|
Acquisition
|
|
|
Central NJ,
|
|
|
Guarantor
|
|
|
|
Company
|
|
|
Group, Inc.
|
|
|
Subsidiaries
|
|
|
LLC
|
|
|
LLC
|
|
|
LLC
|
|
|
LLC
|
|
|
Subsidiaries
|
|
|
|
(In Thousands)
|
|
|
Net cash from continuing operating
activities
|
|
$
|
266,592
|
|
|
$
|
11,442
|
|
|
$
|
161,936
|
|
|
$
|
12,500
|
|
|
$
|
1,311
|
|
|
$
|
6,247
|
|
|
$
|
(1,687
|
)
|
|
$
|
74,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(225,555
|
)
|
|
|
(371
|
)
|
|
|
(95,627
|
)
|
|
|
(21,009
|
)
|
|
|
(2,280
|
)
|
|
|
(92
|
)
|
|
|
(3,899
|
)
|
|
|
(102,277
|
)
|
Proceeds from sale
leaseback transactions
|
|
|
149,076
|
|
|
|
|
|
|
|
65,893
|
|
|
|
37,154
|
|
|
|
2,967
|
|
|
|
|
|
|
|
|
|
|
|
43,062
|
|
Dealership acquisitions, net
|
|
|
(210,084
|
)
|
|
|
|
|
|
|
(152,834
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(57,250
|
)
|
Proceeds from sale of investment
|
|
|
13,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from continuing investing
activities
|
|
|
(272,997
|
)
|
|
|
(371
|
)
|
|
|
(182,568
|
)
|
|
|
16,145
|
|
|
|
687
|
|
|
|
(92
|
)
|
|
|
(3,899
|
)
|
|
|
(102,899
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net borrowings (repayments) of
long-term debt
|
|
|
(74,257
|
)
|
|
|
(110,960
|
)
|
|
|
74,942
|
|
|
|
(12,731
|
)
|
|
|
|
|
|
|
|
|
|
|
3,021
|
|
|
|
(28,529
|
)
|
Floor plan notes
payable non-trade
|
|
|
(58,841
|
)
|
|
|
|
|
|
|
(49,427
|
)
|
|
|
(6,679
|
)
|
|
|
1,452
|
|
|
|
(5,926
|
)
|
|
|
2,495
|
|
|
|
(756
|
)
|
Proceeds from issuance of common
stock
|
|
|
119,435
|
|
|
|
119,435
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise of common
stock including excess tax benefit
|
|
|
9,936
|
|
|
|
9,936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions from (to) parent
|
|
|
|
|
|
|
|
|
|
|
(43,776
|
)
|
|
|
(10,481
|
)
|
|
|
(2,670
|
)
|
|
|
(189
|
)
|
|
|
70
|
|
|
|
57,046
|
|
Dividends
|
|
|
(18,411
|
)
|
|
|
(18,411
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from continuing financing
activities
|
|
|
(22,138
|
)
|
|
|
|
|
|
|
(18,261
|
)
|
|
|
(29,891
|
)
|
|
|
(1,218
|
)
|
|
|
(6,115
|
)
|
|
|
5,586
|
|
|
|
27,761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from discontinued
operations
|
|
|
33,781
|
|
|
|
|
|
|
|
35,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,144
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash
equivalents
|
|
|
5,238
|
|
|
|
11,071
|
|
|
|
(2,968
|
)
|
|
|
(1,246
|
)
|
|
|
780
|
|
|
|
40
|
|
|
|
|
|
|
|
(2,439
|
)
|
Cash and cash equivalents,
beginning of period
|
|
|
18,309
|
|
|
|
8,265
|
|
|
|
2,968
|
|
|
|
1,246
|
|
|
|
644
|
|
|
|
85
|
|
|
|
|
|
|
|
5,101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
period
|
|
$
|
23,547
|
|
|
$
|
19,336
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,424
|
|
|
$
|
125
|
|
|
$
|
|
|
|
$
|
2,662
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-41
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
The following tables include condensed consolidating financial
information as of December 31, 2006 and 2005 and for the
years ended December 31, 2006, 2005, and 2004 for United
Auto Group, Inc.s (as the issuer of the Convertible Notes
and the 7.75% Notes), guarantor subsidiaries and
non-guarantor subsidiaries (primarily representing foreign
entities). The condensed consolidating financial information
includes certain allocations of balance sheet, income statement
and cash flow items which are not necessarily indicative of the
financial position, results of operations or cash flows of these
entities on a stand-alone basis.
CONDENSED
CONSOLIDATING BALANCE SHEET
December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
Total
|
|
|
|
|
|
United Auto
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
Company
|
|
|
Eliminations
|
|
|
Group, Inc.
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
|
(In Thousands)
|
|
|
Cash and cash equivalents
|
|
$
|
13,147
|
|
|
$
|
|
|
|
$
|
333
|
|
|
$
|
|
|
|
$
|
12,814
|
|
Accounts receivable, net
|
|
|
469,516
|
|
|
|
(200,621
|
)
|
|
|
200,621
|
|
|
|
295,887
|
|
|
|
173,629
|
|
Inventories, net
|
|
|
1,519,506
|
|
|
|
|
|
|
|
|
|
|
|
782,140
|
|
|
|
737,366
|
|
Other current assets
|
|
|
71,490
|
|
|
|
|
|
|
|
9,426
|
|
|
|
23,452
|
|
|
|
38,612
|
|
Assets held for sale
|
|
|
213,030
|
|
|
|
|
|
|
|
|
|
|
|
200,945
|
|
|
|
12,085
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
2,286,689
|
|
|
|
(200,621
|
)
|
|
|
210,380
|
|
|
|
1,302,424
|
|
|
|
974,506
|
|
Property and equipment, net
|
|
|
582,646
|
|
|
|
|
|
|
|
3,824
|
|
|
|
318,766
|
|
|
|
260,056
|
|
Intangible assets
|
|
|
1,490,767
|
|
|
|
|
|
|
|
|
|
|
|
926,842
|
|
|
|
563,925
|
|
Other assets
|
|
|
109,700
|
|
|
|
(1,068,787
|
)
|
|
|
1,084,214
|
|
|
|
38,307
|
|
|
|
55,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
4,469,802
|
|
|
$
|
(1,269,408
|
)
|
|
$
|
1,298,418
|
|
|
$
|
2,586,339
|
|
|
$
|
1,854,453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floor plan notes payable
|
|
$
|
874,326
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
408,647
|
|
|
$
|
465,679
|
|
Floor plan notes
payable non-trade
|
|
|
297,985
|
|
|
|
(35,000
|
)
|
|
|
|
|
|
|
146,636
|
|
|
|
186,349
|
|
Accounts payable
|
|
|
300,804
|
|
|
|
|
|
|
|
2,738
|
|
|
|
99,652
|
|
|
|
198,414
|
|
Accrued expenses
|
|
|
214,307
|
|
|
|
(165,621
|
)
|
|
|
27
|
|
|
|
63,524
|
|
|
|
316,377
|
|
Current portion of long-term debt
|
|
|
13,385
|
|
|
|
|
|
|
|
|
|
|
|
3,057
|
|
|
|
10,328
|
|
Liabilities held for sale
|
|
|
52,150
|
|
|
|
|
|
|
|
|
|
|
|
37,113
|
|
|
|
15,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
1,752,957
|
|
|
|
(200,621
|
)
|
|
|
2,765
|
|
|
|
758,629
|
|
|
|
1,192,184
|
|
Long-term debt
|
|
|
1,168,666
|
|
|
|
|
|
|
|
|
|
|
|
790,759
|
|
|
|
377,907
|
|
Other long-term liabilities
|
|
|
252,526
|
|
|
|
|
|
|
|
|
|
|
|
237,167
|
|
|
|
15,359
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
3,174,149
|
|
|
|
(200,621
|
)
|
|
|
2,765
|
|
|
|
1,786,555
|
|
|
|
1,585,450
|
|
Total stockholders equity
|
|
|
1,295,653
|
|
|
|
(1,068,787
|
)
|
|
|
1,295,653
|
|
|
|
799,784
|
|
|
|
269,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
4,469,802
|
|
|
$
|
(1,269,408
|
)
|
|
$
|
1,298,418
|
|
|
$
|
2,586,339
|
|
|
$
|
1,854,453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-42
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
CONDENSED
CONSOLIDATING BALANCE SHEET
December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
Total
|
|
|
|
|
|
United Auto
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
Company
|
|
|
Eliminations
|
|
|
Group, Inc.
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
|
(In Thousands)
|
|
|
Cash and cash equivalents
|
|
$
|
8,957
|
|
|
$
|
|
|
|
$
|
2,210
|
|
|
$
|
|
|
|
$
|
6,747
|
|
Accounts receivable, net
|
|
|
398,127
|
|
|
|
(125,107
|
)
|
|
|
125,107
|
|
|
|
267,559
|
|
|
|
130,568
|
|
Inventories, net
|
|
|
1,144,584
|
|
|
|
|
|
|
|
|
|
|
|
684,151
|
|
|
|
460,433
|
|
Other current assets
|
|
|
50,209
|
|
|
|
|
|
|
|
5,118
|
|
|
|
21,448
|
|
|
|
23,643
|
|
Assets held for sale
|
|
|
310,467
|
|
|
|
|
|
|
|
|
|
|
|
289,460
|
|
|
|
21,007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
1,912,344
|
|
|
|
(125,107
|
)
|
|
|
132,435
|
|
|
|
1,262,618
|
|
|
|
642,398
|
|
Property and equipment, net
|
|
|
416,099
|
|
|
|
|
|
|
|
4,297
|
|
|
|
242,938
|
|
|
|
168,864
|
|
Intangible assets
|
|
|
1,182,273
|
|
|
|
|
|
|
|
|
|
|
|
830,639
|
|
|
|
351,634
|
|
Other assets
|
|
|
83,457
|
|
|
|
(986,211
|
)
|
|
|
1,013,380
|
|
|
|
11,514
|
|
|
|
44,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
3,594,173
|
|
|
$
|
(1,111,318
|
)
|
|
$
|
1,150,112
|
|
|
$
|
2,347,709
|
|
|
$
|
1,207,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floor plan notes payable
|
|
$
|
785,237
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
482,963
|
|
|
$
|
302,274
|
|
Floor plan notes
payable non-trade
|
|
|
318,034
|
|
|
|
|
|
|
|
|
|
|
|
220,216
|
|
|
|
97,818
|
|
Accounts payable
|
|
|
198,268
|
|
|
|
|
|
|
|
3,874
|
|
|
|
80,180
|
|
|
|
114,214
|
|
Accrued expenses
|
|
|
170,606
|
|
|
|
(125,107
|
)
|
|
|
506
|
|
|
|
81,088
|
|
|
|
214,119
|
|
Current portion of long-term debt
|
|
|
3,551
|
|
|
|
|
|
|
|
|
|
|
|
3,551
|
|
|
|
|
|
Liabilities held for sale
|
|
|
189,239
|
|
|
|
|
|
|
|
|
|
|
|
168,379
|
|
|
|
20,860
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
1,664,935
|
|
|
|
(125,107
|
)
|
|
|
4,380
|
|
|
|
1,036,377
|
|
|
|
749,285
|
|
Long-term debt
|
|
|
576,690
|
|
|
|
|
|
|
|
|
|
|
|
333,215
|
|
|
|
243,475
|
|
Other long-term liabilities
|
|
|
206,816
|
|
|
|
|
|
|
|
|
|
|
|
190,862
|
|
|
|
15,954
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
2,448,441
|
|
|
|
(125,107
|
)
|
|
|
4,380
|
|
|
|
1,560,454
|
|
|
|
1,008,714
|
|
Total stockholders equity
|
|
|
1,145,732
|
|
|
|
(986,211
|
)
|
|
|
1,145,732
|
|
|
|
787,255
|
|
|
|
198,956
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
3,594,173
|
|
|
$
|
(1,111,318
|
)
|
|
$
|
1,150,112
|
|
|
$
|
2,347,709
|
|
|
$
|
1,207,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-43
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF INCOME
Year Ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
Total
|
|
|
|
|
|
United Auto
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
Company
|
|
|
Eliminations
|
|
|
Group, Inc.
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
|
(In Thousands)
|
|
|
Revenues
|
|
$
|
11,242,313
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
6,785,990
|
|
|
$
|
4,456,323
|
|
Cost of sales
|
|
|
9,537,844
|
|
|
|
|
|
|
|
|
|
|
|
5,731,002
|
|
|
|
3,806,842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
1,704,469
|
|
|
|
|
|
|
|
|
|
|
|
1,054,988
|
|
|
|
649,481
|
|
Selling, general, and
administrative expenses
|
|
|
1,356,452
|
|
|
|
|
|
|
|
15,153
|
|
|
|
832,129
|
|
|
|
509,170
|
|
Depreciation and amortization
|
|
|
44,863
|
|
|
|
|
|
|
|
1,427
|
|
|
|
25,326
|
|
|
|
18,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
303,154
|
|
|
|
|
|
|
|
(16,580
|
)
|
|
|
197,533
|
|
|
|
122,201
|
|
Floor plan interest expense
|
|
|
(61,565
|
)
|
|
|
|
|
|
|
|
|
|
|
(40,803
|
)
|
|
|
(20,762
|
)
|
Other interest expense
|
|
|
(49,173
|
)
|
|
|
|
|
|
|
|
|
|
|
(29,617
|
)
|
|
|
(19,556
|
)
|
Equity in earnings of affiliates
|
|
|
8,201
|
|
|
|
|
|
|
|
|
|
|
|
1,413
|
|
|
|
6,788
|
|
Equity in earnings of subsidiaries
|
|
|
|
|
|
|
(211,743
|
)
|
|
|
211,743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations before income taxes and minority interests
|
|
|
200,617
|
|
|
|
(211,743
|
)
|
|
|
195,163
|
|
|
|
128,526
|
|
|
|
88,671
|
|
Income taxes
|
|
|
(67,845
|
)
|
|
|
79,037
|
|
|
|
(73,032
|
)
|
|
|
(45,789
|
)
|
|
|
(28,061
|
)
|
Minority interests
|
|
|
(2,172
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,324
|
)
|
|
|
(848
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations
|
|
|
130,600
|
|
|
|
(132,706
|
)
|
|
|
122,131
|
|
|
|
81,413
|
|
|
|
59,762
|
|
Loss from discontinued operations,
net of tax
|
|
|
(5,899
|
)
|
|
|
|
|
|
|
|
|
|
|
(4,634
|
)
|
|
|
(1,265
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
124,701
|
|
|
$
|
(132,706
|
)
|
|
$
|
122,131
|
|
|
$
|
76,779
|
|
|
$
|
58,497
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-44
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF INCOME
Year Ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
Total
|
|
|
|
|
|
United Auto
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
Company
|
|
|
Eliminations
|
|
|
Group, Inc.
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
|
(In Thousands)
|
|
|
Revenues
|
|
$
|
9,661,393
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
5,993,300
|
|
|
$
|
3,668,093
|
|
Cost of sales
|
|
|
8,187,942
|
|
|
|
|
|
|
|
|
|
|
|
5,060,536
|
|
|
|
3,127,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
1,473,451
|
|
|
|
|
|
|
|
|
|
|
|
932,764
|
|
|
|
540,687
|
|
Selling, general, and
administrative expenses
|
|
|
1,154,220
|
|
|
|
|
|
|
|
14,128
|
|
|
|
716,905
|
|
|
|
423,187
|
|
Depreciation and amortization
|
|
|
37,551
|
|
|
|
|
|
|
|
1,438
|
|
|
|
21,336
|
|
|
|
14,777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
281,680
|
|
|
|
|
|
|
|
(15,566
|
)
|
|
|
194,523
|
|
|
|
102,723
|
|
Floor plan interest expense
|
|
|
(47,124
|
)
|
|
|
|
|
|
|
|
|
|
|
(30,529
|
)
|
|
|
(16,595
|
)
|
Other interest expense
|
|
|
(49,004
|
)
|
|
|
|
|
|
|
|
|
|
|
(30,549
|
)
|
|
|
(18,455
|
)
|
Equity in earnings of affiliates
|
|
|
4,271
|
|
|
|
|
|
|
|
|
|
|
|
691
|
|
|
|
3,580
|
|
Equity in earnings of subsidiaries
|
|
|
|
|
|
|
(219,007
|
)
|
|
|
219,007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations before income taxes and minority interests
|
|
|
189,823
|
|
|
|
(219,007
|
)
|
|
|
203,441
|
|
|
|
134,136
|
|
|
|
71,253
|
|
Income taxes
|
|
|
(68,870
|
)
|
|
|
87,491
|
|
|
|
(81,340
|
)
|
|
|
(52,088
|
)
|
|
|
(22,933
|
)
|
Minority interests
|
|
|
(1,814
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,137
|
)
|
|
|
(677
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations
|
|
|
119,139
|
|
|
|
(131,516
|
)
|
|
|
122,101
|
|
|
|
80,911
|
|
|
|
47,643
|
|
Loss from discontinued operations,
net of tax
|
|
|
(166
|
)
|
|
|
|
|
|
|
|
|
|
|
535
|
|
|
|
(701
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
118,973
|
|
|
$
|
(131,516
|
)
|
|
$
|
122,101
|
|
|
$
|
81,446
|
|
|
$
|
46,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-45
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF INCOME
Year Ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
Total
|
|
|
|
|
|
United Auto
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
Company
|
|
|
Eliminations
|
|
|
Group, Inc.
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
|
(In Thousands)
|
|
|
Revenues
|
|
$
|
8,388,021
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
5,185,518
|
|
|
$
|
3,202,503
|
|
Cost of sales
|
|
|
7,132,693
|
|
|
|
|
|
|
|
|
|
|
|
4,398,218
|
|
|
|
2,734,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
1,255,328
|
|
|
|
|
|
|
|
|
|
|
|
787,300
|
|
|
|
468,028
|
|
Selling, general, and
administrative expenses
|
|
|
975,409
|
|
|
|
|
|
|
|
12,640
|
|
|
|
608,675
|
|
|
|
354,094
|
|
Depreciation and amortization
|
|
|
36,365
|
|
|
|
|
|
|
|
818
|
|
|
|
18,780
|
|
|
|
16,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
243,554
|
|
|
|
|
|
|
|
(13,458
|
)
|
|
|
159,845
|
|
|
|
97,167
|
|
Floor plan interest expense
|
|
|
(40,883
|
)
|
|
|
|
|
|
|
|
|
|
|
(28,561
|
)
|
|
|
(12,322
|
)
|
Other interest expense
|
|
|
(42,923
|
)
|
|
|
|
|
|
|
|
|
|
|
(26,967
|
)
|
|
|
(15,956
|
)
|
Equity in earnings of affiliates
|
|
|
5,770
|
|
|
|
|
|
|
|
|
|
|
|
3,319
|
|
|
|
2,451
|
|
Other income
|
|
|
11,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,469
|
|
Equity in earnings of subsidiaries
|
|
|
|
|
|
|
(202,177
|
)
|
|
|
202,177
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations before income taxes and minority interests
|
|
|
176,987
|
|
|
|
(202,177
|
)
|
|
|
188,719
|
|
|
|
107,636
|
|
|
|
82,809
|
|
Income taxes
|
|
|
(65,837
|
)
|
|
|
84,202
|
|
|
|
(78,500
|
)
|
|
|
(44,061
|
)
|
|
|
(27,478
|
)
|
Minority interests
|
|
|
(2,047
|
)
|
|
|
|
|
|
|
|
|
|
|
(942
|
)
|
|
|
(1,105
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing
operations
|
|
|
109,103
|
|
|
|
(117,975
|
)
|
|
|
110,219
|
|
|
|
62,633
|
|
|
|
54,226
|
|
Income (loss) from discontinued
operations, net of tax
|
|
|
2,584
|
|
|
|
|
|
|
|
|
|
|
|
2,801
|
|
|
|
(217
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
111,687
|
|
|
$
|
(117,975
|
)
|
|
$
|
110,219
|
|
|
$
|
65,434
|
|
|
$
|
54,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-46
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF CASH FLOWS
Year Ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
Total
|
|
|
United Auto
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
Company
|
|
|
Group, Inc.
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
|
(In Thousands)
|
|
|
Net cash from continuing operating
activities
|
|
$
|
120,281
|
|
|
$
|
(923
|
)
|
|
$
|
120,019
|
|
|
$
|
1,185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(225,058
|
)
|
|
|
(954
|
)
|
|
|
(55,263
|
)
|
|
|
(168,841
|
)
|
Proceeds from sale
leaseback transactions
|
|
|
106,167
|
|
|
|
|
|
|
|
26,447
|
|
|
|
79,720
|
|
Dealership acquisitions, net
|
|
|
(369,055
|
)
|
|
|
|
|
|
|
(134,984
|
)
|
|
|
(234,071
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from continuing investing
activities
|
|
|
(487,946
|
)
|
|
|
(954
|
)
|
|
|
(163,800
|
)
|
|
|
(323,192
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net borrowings (repayments) of
long-term debt
|
|
|
(211,072
|
)
|
|
|
43,311
|
|
|
|
(411,671
|
)
|
|
|
157,288
|
|
Issuance of subordinated debt
|
|
|
750,000
|
|
|
|
|
|
|
|
750,000
|
|
|
|
|
|
Floor plan notes
payable non-trade
|
|
|
(71,140
|
)
|
|
|
|
|
|
|
(243,085
|
)
|
|
|
171,945
|
|
Payments of deferred financing fees
|
|
|
(17,210
|
)
|
|
|
(17,210
|
)
|
|
|
|
|
|
|
|
|
Proceeds from exercise of common
stock including excess tax benefit
|
|
|
18,069
|
|
|
|
18,069
|
|
|
|
|
|
|
|
|
|
Repurchase of common stock
|
|
|
(18,955
|
)
|
|
|
(18,955
|
)
|
|
|
|
|
|
|
|
|
Distributions from (to) parent
|
|
|
|
|
|
|
|
|
|
|
5,144
|
|
|
|
(5,144
|
)
|
Dividends
|
|
|
(25,215
|
)
|
|
|
(25,215
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from continuing financing
activities
|
|
|
424,477
|
|
|
|
|
|
|
|
100,388
|
|
|
|
324,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from discontinued
operations
|
|
|
(52,622
|
)
|
|
|
|
|
|
|
(56,607
|
)
|
|
|
3,985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash
equivalents
|
|
|
4,190
|
|
|
|
(1,877
|
)
|
|
|
|
|
|
|
6,067
|
|
Cash and cash equivalents,
beginning of period
|
|
|
8,957
|
|
|
|
2,210
|
|
|
|
|
|
|
|
6,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
period
|
|
$
|
13,147
|
|
|
$
|
333
|
|
|
$
|
|
|
|
$
|
12,814
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-47
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF CASH FLOWS
Year Ended December 31, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
Total
|
|
|
United Auto
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
Company
|
|
|
Group, Inc.
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
|
(In Thousands)
|
|
|
Net cash from continuing operating
activities
|
|
$
|
169,373
|
|
|
$
|
(15,179
|
)
|
|
$
|
130,365
|
|
|
$
|
54,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(220,457
|
)
|
|
|
(1,947
|
)
|
|
|
(136,497
|
)
|
|
|
(82,013
|
)
|
Proceeds from sale
leaseback transactions
|
|
|
118,470
|
|
|
|
|
|
|
|
65,620
|
|
|
|
52,850
|
|
Dealership acquisitions, net
|
|
|
(126,879
|
)
|
|
|
|
|
|
|
(107,084
|
)
|
|
|
(19,795
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from continuing investing
activities
|
|
|
(228,866
|
)
|
|
|
(1,947
|
)
|
|
|
(177,961
|
)
|
|
|
(48,958
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net borrowings (repayments) of
long-term debt
|
|
|
2,388
|
|
|
|
16,171
|
|
|
|
(33
|
)
|
|
|
(13,750
|
)
|
Floor plan notes
payable non-trade
|
|
|
18,445
|
|
|
|
|
|
|
|
15,194
|
|
|
|
3,251
|
|
Proceeds from exercise of common
stock including excess tax benefit
|
|
|
4,673
|
|
|
|
4,673
|
|
|
|
|
|
|
|
|
|
Distributions from (to) parent
|
|
|
|
|
|
|
|
|
|
|
(3,718
|
)
|
|
|
3,718
|
|
Dividends
|
|
|
(20,844
|
)
|
|
|
(20,844
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from continuing financing
activities
|
|
|
4,662
|
|
|
|
|
|
|
|
11,443
|
|
|
|
(6,781
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from discontinued
operations
|
|
|
40,241
|
|
|
|
|
|
|
|
36,153
|
|
|
|
4,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash
equivalents
|
|
|
(14,590
|
)
|
|
|
(17,126
|
)
|
|
|
|
|
|
|
2,536
|
|
Cash and cash equivalents,
beginning of period
|
|
|
23,547
|
|
|
|
19,336
|
|
|
|
|
|
|
|
4,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
period
|
|
$
|
8,957
|
|
|
$
|
2,210
|
|
|
$
|
|
|
|
$
|
6,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-48
UNITED
AUTO GROUP, INC.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
(In
thousands, except per share
amounts) (Continued)
CONDENSED
CONSOLIDATING STATEMENT OF CASH FLOWS
Year Ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
Total
|
|
|
United Auto
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
Company
|
|
|
Group, Inc.
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
|
(In Thousands)
|
|
|
Net cash from continuing operating
activities
|
|
$
|
266,592
|
|
|
$
|
11,442
|
|
|
$
|
161,936
|
|
|
$
|
93,214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(225,555
|
)
|
|
|
(371
|
)
|
|
|
(95,627
|
)
|
|
|
(129,557
|
)
|
Proceeds from sale
leaseback transactions
|
|
|
149,076
|
|
|
|
|
|
|
|
65,893
|
|
|
|
83,183
|
|
Dealership acquisitions, net
|
|
|
(210,084
|
)
|
|
|
|
|
|
|
(152,834
|
)
|
|
|
(57,250
|
)
|
Proceeds from sale of investment
|
|
|
13,566
|
|
|
|
|
|
|
|
|
|
|
|
13,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from continuing investing
activities
|
|
|
(272,997
|
)
|
|
|
(371
|
)
|
|
|
(182,568
|
)
|
|
|
(90,058
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net borrowings (repayments) of
long-term debt
|
|
|
(74,257
|
)
|
|
|
(110,960
|
)
|
|
|
74,942
|
|
|
|
(38,239
|
)
|
Floor plan notes
payable non-trade
|
|
|
(58,841
|
)
|
|
|
|
|
|
|
(49,427
|
)
|
|
|
(9,414
|
)
|
Proceeds from issuance of common
stock
|
|
|
119,435
|
|
|
|
119,435
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise of common
stock including excess tax benefit
|
|
|
9,936
|
|
|
|
9,936
|
|
|
|
|
|
|
|
|
|
Distributions from (to) parent
|
|
|
|
|
|
|
|
|
|
|
(43,776
|
)
|
|
|
43,776
|
|
Dividends
|
|
|
(18,411
|
)
|
|
|
(18,411
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from continuing financing
activities
|
|
|
(22,138
|
)
|
|
|
|
|
|
|
(18,261
|
)
|
|
|
(3,877
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from discontinued
operations
|
|
|
33,781
|
|
|
|
|
|
|
|
35,925
|
|
|
|
(2,144
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash
equivalents
|
|
|
5,238
|
|
|
|
11,071
|
|
|
|
(2,968
|
)
|
|
|
(2,865
|
)
|
Cash and cash equivalents,
beginning of period
|
|
|
18,309
|
|
|
|
8,265
|
|
|
|
2,968
|
|
|
|
7,076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of
period
|
|
$
|
23,547
|
|
|
$
|
19,336
|
|
|
$
|
|
|
|
$
|
4,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-49
Schedule II
UNITED
AUTO GROUP, INC.
VALUATION
AND QUALIFYING ACCOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
|
|
|
Deductions,
|
|
|
Balance
|
|
|
|
Beginning
|
|
|
|
|
|
Recoveries
|
|
|
at End
|
|
Description
|
|
of Year
|
|
|
Additions
|
|
|
& Other
|
|
|
of Year
|
|
|
|
(In Thousands)
|
|
|
Year Ended December 31,
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
|
3,933
|
|
|
|
1,785
|
|
|
|
(2,863
|
)
|
|
|
2,855
|
|
Tax valuation allowance
|
|
|
4,119
|
|
|
|
1,456
|
|
|
|
(1,632
|
)
|
|
|
3,943
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
|
3,350
|
|
|
|
2,729
|
|
|
|
(2,146
|
)
|
|
|
3,933
|
|
Tax valuation allowance
|
|
|
1,080
|
|
|
|
3,190
|
|
|
|
(151
|
)
|
|
|
4,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
|
2,934
|
|
|
|
3,149
|
|
|
|
(2,733
|
)
|
|
|
3,350
|
|
Tax valuation allowance
|
|
|
|
|
|
|
1,080
|
|
|
|
|
|
|
$
|
1,080
|
|
F-50