Alpha and Omega Semiconductor Reports Financial Results for the Fiscal Third Quarter of 2021 Ended March 31, 2021

Alpha and Omega Semiconductor Limited (“AOS”) (NASDAQ: AOSL) today reported financial results for the fiscal third quarter of 2021 ended March 31, 2021.

The results for the fiscal third quarter of 2021 ended March 31, 2021 were as follows:

GAAP Financial Comparison

Quarterly

(in millions, except percentage and per share data)

(unaudited)

 

 

Three Months Ended

 

 

March 31,

2021

 

December 31,

2020

 

March 31,

2020

Revenue

 

$

169.2

 

 

$

158.8

 

 

$

106.9

 

 

Gross Margin

 

31.1

%

 

30.7

%

 

21.0

 

%

Operating Income (Loss)

 

$

17.8

 

 

$

13.6

 

 

$

(8.6

)

 

Net Income (Loss) Attributable to AOS

 

$

16.1

 

 

$

12.9

 

 

$

(6.5

)

 

Net Income (Loss) Per Share Attributable to AOS - Diluted

 

$

0.58

 

 

$

0.47

 

 

$

(0.26

)

 

Non-GAAP Financial Comparison

Quarterly

(in millions, except percentage and per share data)

(unaudited)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 2021

 

December 31,

2020

 

March 31, 2020

Revenue

 

$

169.2

 

 

$

158.8

 

 

$

106.9

 

Non-GAAP Gross Margin

 

31.9

%

 

31.4

%

 

27.5

%

Non-GAAP Operating Income

 

$

23.0

 

 

$

18.5

 

 

$

3.5

 

Non-GAAP Net Income Attributable to AOS

 

$

21.4

 

 

$

17.8

 

 

$

2.9

 

Non-GAAP Net Income Per Share Attributable to AOS - Diluted

 

$

0.77

 

 

$

0.65

 

 

$

0.11

 

The non-GAAP financial measures in the schedule above and under the section “Financial Results for Fiscal Q3 Ended March 31, 2021” below exclude the effect of share-based compensation expenses and legal costs related to government investigation in each of the periods presented, production ramp up costs and impairment of privately-held investment for the three months ended March 31, 2020, as well as amortization of purchased intangible for the three months ended March 31, 2021 and December 31, 2020. A detailed reconciliation of GAAP and non-GAAP financial measures is included at the end of this press release.

Financial Results for Fiscal Q3 Ended March 31, 2021

  • Revenue was $169.2 million, an increase of 6.5% from the prior quarter and an increase of 58.4% from the same quarter last year.
  • GAAP gross margin was 31.1%, up from 30.7% in the prior quarter and up from 21.0% in the same quarter last year.
  • Non-GAAP gross margin was 31.9%, up from 31.4% in the prior quarter and up from 27.5% in the same quarter last year.
  • GAAP operating expenses were $34.9 million, up from $35.2 million in the prior quarter and up from $31.1 million in the same quarter last year.
  • Non-GAAP operating expenses were $30.9 million, a decrease of $0.5 million from last quarter and an increase of $4.5 million from the same quarter last year.
  • GAAP operating income was $17.8 million, up from $13.6 million in the prior quarter and up from $8.6 million loss in the same quarter last year.
  • Non-GAAP operating income was $23.0 million as compared to $18.5 million for the prior quarter and $3.5 million for the same quarter last year.
  • GAAP net income per share attributable to AOS was $0.58, compared to $0.47 net income per share for the prior quarter and $0.26 net loss per share for the same quarter a year ago.
  • Non-GAAP net income per share attributable to AOS was $0.77 compared to $0.65 for the prior quarter and $0.11 for the same quarter a year ago.
  • Consolidated cash flow provided by operating activities was $38.6 million, compared to $36.1 million in the prior quarter. Operating cash flow provided by AOS alone (excluding the JV Company) was $33.3 million, compared to $35.7 million in the prior quarter.
  • The Company closed the quarter with $192.1 million of cash and cash equivalents, including $33.8 million cash balance at the JV Company.

AOS Chairman and Chief Executive Officer Dr. Mike Chang commented, "Business momentum continued in the March quarter. We saw robust shipments across most of our product categories, grew revenue by 58% year-over-year, executed our plan to address the strong end market demand, optimized our product mix, and continued to take a disciplined approach to our spending. All of this resulted in non-GAAP gross margin of 31.9% and non-GAAP EPS of $0.77, which increased by seven times year-over-year.”

Dr. Chang continued, "While we have made tremendous progress as a company over the last several years, we are energized by the opportunities in front of us. We believe that our focus on innovation and unwavering commitment to developing strategic partnerships with tier-one OEM customers will enable us to continue to capitalize on our core growth opportunities, as well as progressively penetrate other markets. Importantly, we are confident that we will exceed our target of $600 million annual revenue for calendar year 2021."

Business Outlook for Fiscal Q4 Ending June 30, 2021

The following statements are based on management's current expectations. These statements are forward-looking, and actual results may differ materially. AOS undertakes no obligation to update these statements.

Our expectations for the fourth quarter of fiscal year 2021 are as follows:

  • Revenue is expected to be approximately $170 million, plus or minus $3 million.
  • GAAP gross margin is expected to be approximately 31.7% plus or minus 1%. Non-GAAP gross margin is expected to be approximately 32.5% plus or minus 1%. Non-GAAP gross margin excludes $0.8 million amortization of acquired IP and $0.6 million of estimated share-based compensation charge.
  • GAAP operating expenses are expected to be in the range of $36.2 million plus or minus $1 million. Non-GAAP operating expenses are expected to be in the range of $31.0 million plus or minus $1 million. Non-GAAP operating expenses exclude $4.7 million of estimated share-based compensation charge and $0.5 million of estimated professional fees related to the government investigation.
  • Income tax expense is expected to be approximately $0.9 million to $1.1 million.
  • Loss attributable to noncontrolling interest is expected to be approximately $0.2 million.

Conference Call and Webcast

AOS plans to hold an investor teleconference and live webcast to discuss the financial results for the fiscal third quarter ended March 31, 2021 today, May 5, 2021 at 2:00 p.m. PT / 5:00 p.m. ET. To listen to the live conference call, please dial 877-683-1095 (or 647-689-5445 if dialing from outside the United States and Canada). The conference ID number is 1298948. A live webcast of the call will also be available in the "Events & Presentations" section of the company's investor relations website, http://investor.aosmd.com/. The webcast replay will be available for seven days after the live call on the same website. In addition, a copy of the script of management's prepared remarks and a live webcast of the call will also be available in the "Events & Presentations" section of the company's investor relations website, http://investor.aosmd.com.

Forward-Looking Statements

This press release contains forward-looking statements that are based on current expectations, estimates, forecasts and projections of future performance based on management's judgment, beliefs, current trends, and anticipated product performance. These forward-looking statements include, without limitation, statements relating to growth opportunities and new markets, targeted annual revenue for calendar year 2021, our product portfolios, projected amount of revenue, gross margin, operating income (loss), income tax expenses, net income (loss), noncontrolling interest, and share-based compensation expenses, non-GAAP gross margin, non-GAAP operating expenses, tax expenses, and non-GAAP loss attributable to noncontrolling interest, our objectives to achieve long-term success, our ability to gain new customers and design wins, strategic partnership with customers, and other information under the section entitled “Business Outlook for Fiscal Q4 Ending June 30, 2021”. Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those contained in the forward-looking statements. These factors include, but are not limited to, the impact of COVID-19 pandemic on our business; our ability to successfully operate our joint venture in China; our ability to develop and succeed in the digital power business; difficulties and challenges in executing our diversification strategy into different market segments; new tariffs on goods from China; ordering pattern from distributors and seasonality; changes in regulatory environment and government investigation; our ability to introduce or develop new and enhanced products that achieve market acceptance; decline of PC markets; the actual product performance in volume production; the quality and reliability of our product, our ability to achieve design wins; the general business and economic conditions; the state of semiconductor industry and seasonality of our markets; our ability to maintain factory utilization at a desirable level; and other risks as described in our SEC filings, including our Annual Report on Form 10-K for the fiscal year ended June 30, 2020 filed by AOS with the SEC and other periodic reports we filed with the SEC. Other unknown or unpredictable factors or underlying assumptions subsequently proving to be incorrect could cause actual results to differ materially from those in the forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance, or achievements. You should not place undue reliance on these forward-looking statements. All information provided in this press release is as of today's date, unless otherwise stated, and AOS undertakes no duty to update such information, except as required under applicable law.

Use of Non-GAAP Financial Measures

To supplement our unaudited consolidated financial statements presented on a basis consistent with U.S. GAAP, we disclose certain non-GAAP financial measures for our historical performance, including non-GAAP gross profit, gross margin, operating income (loss), net loss attributable to noncontrolling interest, net income (loss), diluted earnings per share ("EPS") and EBITDAS. These supplemental measures exclude, among other items, share-based compensation expenses, legal and profession fees related to government investigation, amortization of purchased intangible, and impairment of privately-held investment, as well as production ramp up costs related to the JV Company. We also disclose certain non-GAAP financial measures in our guidance for the next quarter, including non-GAAP gross margin, operating expenses and loss attributable to noncontrolling interest. We believe that these historical and forecast non-GAAP financial measures provide useful information to both management and investors by excluding certain items and expenses that are not indicative of our core operating results or do not reflect our normal business operations. In addition, our management uses non-GAAP measures to compare our performance relative to forecasts and to benchmark our performance externally against competitors. Our use of non-GAAP financial measures has certain limitations in that such non-GAAP financial measures may not be directly comparable to those reported by other companies. For example, the terms used in this press release, such as non-GAAP net income (loss) or non-GAAP operating expenses, do not have a standardized meaning. Other companies may use the same or similarly named measures, but exclude different items, which may not provide investors with a comparable view of our performance in relation to other companies. In addition, we included amount of income tax effect of non-GAAP adjustments in the non-GAAP net income of reconciliation table for all periods presented as the management believes that such non-GAAP presentation provides useful information to investors, even though the amounts are not significant. We seek to compensate for the limitation of our non-GAAP presentation by providing a detailed reconciliation of the non-GAAP financial measures to the most directly comparable U.S. GAAP measures both in the text in this press release and in the tables attached hereto. Investors are encouraged to review the related U.S. GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable U.S. GAAP financial measures.

About Alpha and Omega Semiconductor

Alpha and Omega Semiconductor Limited, or AOS, is a designer, developer and global supplier of a broad range of power semiconductors, including a wide portfolio of Power MOSFET, IGBT, IPM, TVS, HVIC, GaN/SiC, Power IC and Digital Power products. AOS has developed extensive intellectual property and technical knowledge that encompasses the latest advancements in the power semiconductor industry, which enables us to introduce innovative products to address the increasingly complex power requirements of advanced electronics. AOS differentiates itself by integrating its Discrete and IC semiconductor process technology, product design, and advanced packaging know-how to develop high performance power management solutions. AOS’ portfolio of products targets high-volume applications, including personal and portable computers, graphic cards, flat panel TVs, home appliances, smart phones, battery packs, quick chargers, home appliances, consumer and industrial motor controls and power supplies for TVs, computers, servers and telecommunications equipment. For more information, please visit www.aosmd.com.

The following unaudited consolidated financial statements are prepared in accordance with U.S. GAAP.

Alpha and Omega Semiconductor Limited

Condensed Consolidated Statements of Operations

(in thousands, except percentages and per share amounts)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

March 31,

2021

 

December 31,

2020

 

March 31,

2020

 

March 31,

2021

 

March 31,

2020

 

 

 

 

 

 

 

 

 

 

Revenue

$

169,212

 

 

 

$

158,830

 

 

 

$

106,852

 

 

 

$

479,593

 

 

 

$

342,514

 

 

Cost of goods sold

116,521

 

 

 

110,081

 

 

 

84,393

 

 

 

335,630

 

 

 

268,717

 

 

Gross profit

52,691

 

 

 

48,749

 

 

 

22,459

 

 

 

143,963

 

 

 

73,797

 

 

Gross margin

31.1

 

%

 

30.7

 

%

 

21.0

 

%

 

30.0

 

%

 

21.5

 

%

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

15,557

 

 

 

15,423

 

 

 

13,569

 

 

 

45,671

 

 

 

38,084

 

 

Selling, general and administrative

19,338

 

 

 

19,736

 

 

 

16,909

 

 

 

56,579

 

 

 

47,723

 

 

Impairment of privately-held investment

 

 

 

 

 

 

600

 

 

 

 

 

 

600

 

 

Total operating expenses

34,895

 

 

 

35,159

 

 

 

31,078

 

 

 

102,250

 

 

 

86,407

 

 

Operating income (loss)

17,796

 

 

 

13,590

 

 

 

(8,619

)

 

 

41,713

 

 

 

(12,610

)

 

 

 

 

 

 

 

 

 

 

 

Interest expense and other income (loss), net

(1,815

)

 

 

(381

)

 

 

(2,282

)

 

 

(2,745

)

 

 

(3,744

)

 

Income (loss) before income taxes

15,981

 

 

 

13,209

 

 

 

(10,901

)

 

 

38,968

 

 

 

(16,354

)

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

1,014

 

 

 

669

 

 

 

(1,015

)

 

 

2,694

 

 

 

(37

)

 

Net income (loss) including noncontrolling interest

14,967

 

 

 

12,540

 

 

 

(9,886

)

 

 

36,274

 

 

 

(16,317

)

 

Net loss attributable to noncontrolling interest

(1,133

)

 

 

(363

)

 

 

(3,391

)

 

 

(2,303

)

 

 

(9,826

)

 

Net income (loss) attributable to Alpha and Omega Semiconductor Limited

$

16,100

 

 

 

$

12,903

 

 

 

$

(6,495

)

 

 

$

38,577

 

 

 

$

(6,491

)

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share attributable to Alpha and Omega Semiconductor Limited

 

 

 

 

 

 

 

 

 

Basic

$

0.62

 

 

 

$

0.50

 

 

 

$

(0.26

)

 

 

$

1.51

 

 

 

$

(0.26

)

 

Diluted

$

0.58

 

 

 

$

0.47

 

 

 

$

(0.26

)

 

 

$

1.42

 

 

 

$

(0.26

)

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares attributable to Alpha and Omega Semiconductor Limited used to compute net income (loss) per share

 

 

 

 

 

 

 

 

 

Basic

25,882

 

 

 

25,672

 

 

 

24,894

 

 

 

25,631

 

 

 

24,711

 

 

Diluted

27,716

 

 

 

27,353

 

 

 

24,894

 

 

 

27,128

 

 

 

24,711

 

 

Alpha and Omega Semiconductor Limited

Condensed Consolidated Balance Sheets

(in thousands, except par value per share)

(unaudited)

 

March 31, 2021

 

June 30, 2020

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

192,113

 

 

$

158,536

 

Restricted cash

229

 

 

2,190

 

Accounts receivable, net

33,721

 

 

13,272

 

Inventories

145,110

 

 

135,528

 

Other current assets

11,183

 

 

8,807

 

Total current assets

382,356

 

 

318,333

 

Property, plant and equipment, net

432,569

 

 

412,340

 

Operating lease right-of-use assets, net

33,036

 

 

32,948

 

Intangible assets, net

14,250

 

 

16,770

 

Deferred income tax assets

5,008

 

 

4,766

 

Restricted cash - long-term

2,133

 

 

1,978

 

Other long-term assets

5,039

 

 

5,804

 

Total assets

$

874,391

 

 

$

792,939

 

LIABILITIES AND EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

81,858

 

 

$

86,181

 

Accrued liabilities

62,683

 

 

54,986

 

Income taxes payable

2,431

 

 

1,360

 

Short-term debt

43,280

 

 

30,114

 

Finance lease liabilities

16,462

 

 

15,258

 

Operating lease liabilities

5,202

 

 

4,159

 

Total current liabilities

211,916

 

 

192,058

 

Long-term debt

90,868

 

 

99,775

 

Income taxes payable - long-term

930

 

 

903

 

Deferred income tax liabilities

1,470

 

 

496

 

Finance lease liabilities - long-term

16,615

 

 

26,842

 

Operating lease liabilities - long-term

29,758

 

 

30,254

 

Other long-term liabilities

36,056

 

 

10,723

 

Total liabilities

387,613

 

 

361,051

 

Equity:

 

 

 

Preferred shares, par value $0.002 per share:

 

 

 

Authorized: 10,000 shares; issued and outstanding: none at March 31, 2021 and June 30, 2020

 

 

 

Common shares, par value $0.002 per share:

 

 

 

Authorized: 100,000 shares; issued and outstanding: 32,710 shares and 26,085 shares, respectively at March 31, 2021 and 31,944 shares and 25,305 shares, respectively at June 30, 2020

65

 

 

64

 

Treasury shares at cost: 6,625 shares at March 31, 2021 and 6,639 shares at June 30, 2020

(66,064

)

 

(66,184

)

Additional paid-in capital

252,934

 

 

246,103

 

Accumulated other comprehensive income (loss)

996

 

 

(5,127

)

Retained earnings

157,356

 

 

118,833

 

Total Alpha and Omega Semiconductor Limited shareholder's equity

345,287

 

 

293,689

 

Noncontrolling interest

141,491

 

 

138,199

 

Total equity

486,778

 

 

431,888

 

Total liabilities and equity

$

874,391

 

 

$

792,939

 

Supplemental disclosures of financial information:

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2021

 

As of June 30, 2020

 

AOS

 

CQJV

 

Consolidated

 

AOS

 

CQJV

 

Consolidated

Cash and cash equivalents

$

158,322

 

$

33,791

 

$

192,113

 

$

110,346

 

$

48,190

 

$

158,536

Bank borrowings liabilities

$

26,381

 

$

140,844

*

$

167,225

 

$

32,593

 

$

139,396

*

$

171,989

Inventory

$

97,479

 

$

47,631

 

$

145,110

 

$

97,593

 

$

37,935

 

$

135,528

Property, plant and equipment, net

$

173,506

 

$

259,063

 

$

432,569

 

$

162,833

 

$

249,507

 

$

412,340

* AOS is not a guarantor of CQJV's (Chongqing Joint Venture) debts.

 

Three Months Ended March 31, 2021

 

Three Months Ended December 31, 2020

 

Three Months Ended March 31, 2020

 

AOS

 

CQJV

 

Consolidated

 

AOS

 

CQJV

 

Consolidated

 

AOS

 

CQJV

 

Consolidated

Net cash provided by (used in) operating activities

$

33,313

 

$

5,278

 

$

38,591

 

$

35,678

 

$

407

 

$

36,085

 

$

29,545

 

$

(15,233

)

 

$

14,312

Purchase of property and equipment, net of government grant

$

10,071

 

$

5,702

 

$

15,773

 

$

6,779

 

$

6,533

 

$

13,312

 

$

13,063

 

$

3,720

 

 

$

16,783

EBITDAS

$

30,610

 

$

4,503

**

$

36,246

 

$

25,332

 

$

5,950

**

$

31,645

 

$

6,487

 

$

(1,095

)

**

$

8,783

** CQJV EBITDAS includes amounts attributable to noncontrolling interest.

Alpha and Omega Semiconductor Limited

Reconciliation of Condensed Consolidated GAAP Financial Measures to Non-GAAP Financial Measures

(in thousands, except percentages and per share data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

March 31,

2021

 

December 31,

2020

 

March 31,

2020

 

March 31,

2021

 

March 31,

2020

 

 

 

 

 

 

 

 

 

 

 

GAAP gross profit

 

$

52,691

 

 

$

48,749

 

 

 

$

22,459

 

 

 

$

143,963

 

 

$

73,797

 

 

Share-based compensation

 

427

 

 

383

 

 

 

357

 

 

 

1,195

 

 

1,197

 

 

Amortization of purchased intangible

 

812

 

 

811

 

 

 

 

 

 

2,435

 

 

 

 

Production ramp up costs related to joint venture

 

 

 

 

 

 

6,552

 

 

 

275

 

 

21,029

 

 

Non-GAAP gross profit

 

$

53,930

 

 

$

49,943

 

 

 

$

29,368

 

 

 

$

147,868

 

 

$

96,023

 

 

Non-GAAP gross margin as a % of revenue

 

31.9

%

 

31.4

 

%

 

27.5

 

%

 

30.8

%

 

28.0

 

%

 

 

 

 

 

 

 

 

 

 

 

GAAP operating expense

 

$

34,895

 

 

$

35,159

 

 

 

$

31,078

 

 

 

$

102,250

 

 

$

86,407

 

 

Share-based compensation

 

3,398

 

 

2,841

 

 

 

2,519

 

 

 

8,730

 

 

6,535

 

 

Legal costs related to government investigation

 

563

 

 

843

 

 

 

2,133

 

 

 

2,513

 

 

2,133

 

 

Impairment of privately-held investment

 

 

 

 

 

 

600

 

 

 

 

 

600

 

 

Non-GAAP operating expense

 

$

30,934

 

 

$

31,475

 

 

 

$

25,826

 

 

 

$

91,007

 

 

$

77,139

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating income (loss)

 

$

17,796

 

 

$

13,590

 

 

 

$

(8,619

)

 

 

$

41,713

 

 

$

(12,610

)

 

Share-based compensation

 

3,825

 

 

3,224

 

 

 

2,876

 

 

 

9,925

 

 

7,732

 

 

Amortization of purchased intangible

 

812

 

 

811

 

 

 

 

 

 

2,435

 

 

 

 

Production ramp up costs related to joint venture

 

 

 

 

 

 

6,552

 

 

 

275

 

 

21,029

 

 

Legal costs related to government investigation

 

563

 

 

843

 

 

 

2,133

 

 

 

2,513

 

 

2,133

 

 

Impairment of privately-held investment

 

 

 

 

 

 

600

 

 

 

 

 

600

 

 

Non-GAAP operating income

 

$

22,996

 

 

$

18,468

 

 

 

$

3,542

 

 

 

$

56,861

 

 

$

18,884

 

 

Non-GAAP operating margin as a % of revenue

 

13.6

%

 

11.6

 

%

 

3.3

 

%

 

11.9

%

 

5.5

 

%

 

 

 

 

 

 

 

 

 

 

 

GAAP net income (loss) attributable to AOS

 

$

16,100

 

 

$

12,903

 

 

 

$

(6,495

)

 

 

$

38,577

 

 

$

(6,491

)

 

Share-based compensation

 

3,825

 

 

3,224

 

 

 

2,876

 

 

 

9,925

 

 

7,732

 

 

Amortization of purchased intangible

 

812

 

 

811

 

 

 

 

 

 

2,435

 

 

 

 

Production ramp up costs related to joint venture

 

 

 

 

 

 

3,764

 

 

 

135

 

 

11,156

 

 

Legal costs related to government investigation

 

563

 

 

843

 

 

 

2,133

 

 

 

2,513

 

 

2,133

 

 

Impairment of privately-held investment

 

 

 

 

 

 

600

 

 

 

 

 

600

 

 

Income tax effect of non-GAAP adjustments

 

64

 

 

(1

)

 

 

0

 

 

 

55

 

 

(7

)

 

Non-GAAP net income attributable to AOS

 

$

21,364

 

 

$

17,780

 

 

 

$

2,878

 

 

 

$

53,640

 

 

$

15,123

 

 

Non-GAAP net margin attributable to AOS as a % of revenue

 

12.6

%

 

11.2

 

%

 

2.7

 

%

 

11.2

%

 

4.4

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income (loss) attributable to AOS

 

$

16,100

 

 

$

12,903

 

 

 

$

(6,495

)

 

 

$

38,577

 

 

$

(6,491

)

 

Share-based compensation

 

3,825

 

 

3,224

 

 

 

2,876

 

 

 

9,925

 

 

7,732

 

 

Amortization and depreciation

 

13,745

 

 

13,200

 

 

 

11,784

 

 

 

39,434

 

 

33,538

 

 

Interest expense (income), net

 

1,562

 

 

1,649

 

 

 

1,633

 

 

 

4,832

 

 

2,405

 

 

Income tax expense (income)

 

1,014

 

 

669

 

 

 

(1,015

)

 

 

2,694

 

 

(37

)

 

EBITDAS

 

$

36,246

 

 

$

31,645

 

 

 

$

8,783

 

 

 

$

95,462

 

 

$

37,147

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP diluted net income (loss) per share attributable to AOS

 

$

0.58

 

 

$

0.47

 

 

 

$

(0.26

)

 

 

$

1.42

 

 

$

(0.26

)

 

Share-based compensation

 

0.14

 

 

0.12

 

 

 

0.11

 

 

 

0.37

 

 

0.30

 

 

Production ramp up costs related to joint venture

 

 

 

 

 

 

0.15

 

 

 

0.01

 

 

0.44

 

 

Legal costs related to government investigation

 

0.02

 

 

0.03

 

 

 

0.09

 

 

 

0.09

 

 

0.09

 

 

Amortization of purchased intangible

 

0.03

 

 

0.03

 

 

 

 

 

 

0.09

 

 

 

 

Impairment of privately-held investment

 

 

 

 

 

 

0.02

 

 

 

 

 

0.02

 

 

Income tax effect of non-GAAP adjustments

 

0.00

 

 

(0.00

)

 

 

0.00

 

 

 

0.00

 

 

0.00

 

 

Non-GAAP diluted net income per share attributable to AOS

 

$

0.77

 

 

$

0.65

 

 

 

$

0.11

 

 

 

$

1.98

 

 

$

0.59

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used to compute GAAP diluted net income (loss) per share

 

27,716

 

 

27,353

 

 

 

24,894

 

 

 

27,128

 

 

24,711

 

 

Shares used to compute Non-GAAP diluted net income per share

 

27,716

 

 

27,353

 

 

 

25,889

 

 

 

27,128

 

 

25.538

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.