Manchester United plc 2017 Fourth Quarter and Full Year Results

Manchester United (NYSE: MANU; the “Company” and the “Group”) – one of the most popular and successful sports teams in the world - today announced financial results for the 2017 fiscal fourth quarter and twelve months ended 30 June 2017.

Highlights

  • Won the UEFA Europa League and qualified for 2017/18 UEFA Champions League
  • Won two domestic trophies in the 2016/17 Season – EFL Cup and Community Shield
  • 12 Sponsorship deals announced during the fiscal year:

    • 9 global sponsorship partnerships
    • 1 regional sponsorship partnership, and
    • 2 financial services and MUTV partnerships

Commentary

Ed Woodward, Executive Vice Chairman, commented, “We concluded a successful 2016/17 season with a total of three trophies and a return to Champions League football. The year saw us set record revenues of over £581m and achieve a record EBITDA of £199.8m. We are pleased with the investment in our squad and look forward to an exciting season.”

Outlook

For fiscal 2018, Manchester United expect:

  • Revenue to be £575m to £585m
  • Adjusted EBITDA to be £175m to £185m

Key Financials (unaudited)

£ million (except earnings per share) Twelve months ended

30 June

Three months ended

30 June

2017 2016 Change 2017 2016 Change
Commercial revenue 275.5 268.3 2.7% 67.9 65.2 4.1%
Broadcasting revenue 194.1 140.4 38.2% 81.1 47.7 70.0%
Matchday revenue 111.6 106.6 4.7% 26.9 21.6 24.5%
Total revenue 581.2 515.3 12.8% 175.9 134.5 30.8%
Adjusted EBITDA1199.8 191.9 4.1% 69.6 49.3 41.2%
Operating profit 80.8 68.9 17.3% 41.1 3.6 1,041.7%
Profit/(loss) for the period (i.e. net income) 39.2 36.4 7.7% 24.3 (0.9) -
Basic earnings/(loss) per share 23.88 22.19 7.6% 14.79 (0.58) -
Adjusted profit for the period (i.e. adjusted net income)134.8 40.8 (14.7%) 22.9 8.7 163.2%
Adjusted basic earnings per share (pence)121.20 24.91 (14.9%) 13.98 5.31 163.3%
Net debt1/2213.1 260.9 (18.3%) 213.1 260.9 (18.3%)

1 Adjusted EBITDA, adjusted profit for the period, adjusted basic earnings per share and net debt are non-IFRS measures. See “Non-IFRS Measures: Definitions and Use” below and the accompanying Supplemental Notes for the definitions and reconciliations for these non-IFRS measures and the reasons we believe these measures provide useful information to investors regarding the Group’s financial condition and results of operations.

2 The gross USD debt principal remains unchanged.

Revenue Analysis

Commercial

Commercial revenue for the year was £275.5 million, an increase of £7.2 million, or 2.7%, over the prior year.

  • Sponsorship revenue was £162.3 million, an increase of £2.2 million, or 1.4%, over the prior year.
  • Retail, Merchandising, Apparel & Product Licensing revenue was £104.0 million, an increase of £6.7 million, or 6.9%, over the prior year, primarily due to a full year contribution from the adidas agreement, compared to only 11 months in the prior year, plus growth in Megastore revenue.
  • Mobile & Content revenue was £9.2 million, a decrease of £1.7 million, or 15.6%, over the prior year.

For the quarter, commercial revenue was £67.9 million, an increase of £2.7 million, or 4.1%, over the prior year quarter.

  • Sponsorship revenue was £39.6 million, an increase of £2.0 million, or 5.3%, over the prior year quarter.
  • Retail, Merchandising, Apparel & Product Licensing revenue was £25.8 million, an increase of £0.9 million, or 3.6%, over the prior year quarter.
  • Mobile & Content revenue was £2.5 million, a decrease of £0.2 million, or 7.4%, over the prior year quarter.

Broadcasting

Broadcasting revenue for the year was £194.1 million, an increase of £53.7 million, or 38.2%, over the prior year, primarily due to the new Premier League broadcasting rights agreement plus progression to, and success in winning, the UEFA Europa League final.

Broadcasting revenue for the quarter was £81.1 million, an increase of £33.4 million, or 70.0%, over the prior year quarter, primarily due to the new Premier League broadcasting rights agreement plus progression to, and success in winning, the UEFA Europa League final.

Matchday

Matchday revenue for the year was £111.6 million, an increase of £5.0 million, or 4.7%, over the prior year, primarily due to playing two more home games in the year.

Matchday revenue for the quarter was £26.9 million, an increase of £5.3 million, or 24.5%, over the prior year quarter, primarily due to playing two more home games in the quarter.

Other Financial Information

Operating expenses

Total operating expenses for the year were £511.3 million, an increase of £74.7 million, or 17.1%, over the prior year.

Employee benefit expenses

Employee benefit expenses for the year were £263.5 million, an increase of £31.3 million, or 13.5%, over the prior year, primarily due to an increase in first team salaries, following investment in the first team squad.

Other operating expenses

Other operating expenses for the year were £117.9 million, an increase of £26.7 million, or 29.3%, over the prior year, primarily due to the impact of playing more games in the year as a result of progression in domestic and European cup competitions.

Depreciation and amortization

Depreciation for the year was £10.3 million, an increase of £0.2 million, or 2.0%, over the prior year. Amortization for the year was £124.4 million, an increase of £36.4 million, or 41.4%, over the prior year quarter. The unamortized balance of players’ registrations at 30 June 2017 was £290.6 million.

Exceptional items

Exceptional credit for the year was £4.8 million, relating to a reversal of a player registration impairment charge for a player considered to be re-established as a member of the first team playing squad. Exceptional costs for the prior year were £15.1 million.

Profit/(loss) on disposal of intangible assets

Profit on disposal of intangible assets for the year was £10.9 million, compared to a loss of £9.8 million for the prior year. The profit on disposal of intangible assets for the year included the disposals of McNair (Sunderland), Schneiderlin (Everton) and Schweinsteiger (Chicago Fire).

Net finance costs

Net finance costs for the year were £24.3 million, an increase of £4.3 million, or 21.5%, over the prior year. The increase was primarily due to fair value movements on derivatives, partially offset by favourable, unrealised foreign exchange movements.

Tax

The tax expense for the year was £17.3 million, compared to £12.5 million in the prior year, primarily due to the increase in profit before tax and a reduction in foreign exchange gains on US dollar denominated deferred tax assets.

Cash flows

Net cash generated from operating activities for the year was £227.7 million, an increase of £41.6 million over the prior year.

Net capital expenditure on property, plant and equipment for the year was £8.3 million, an increase of £3.2 million over the prior year.

Net capital expenditure on intangible assets for the year was £142.0 million, an increase of £42.3 million over the prior year.

Overall cash and cash equivalents (including the effects of exchange rate movements) increased by £61.1 million in the year.

Net debt

Net Debt as of 30 June 2017 was £213.1 million, a decrease of £47.8 million over the year. The gross USD debt principal remains unchanged.

Conference Call Information

The Company’s conference call to review fiscal 2017 and fourth quarter results will be broadcast live over the internet today, 21 September 2017 at 8:00 a.m. Eastern Time and will be available on Manchester United’s investor relations website at http://ir.manutd.com. Thereafter, a replay of the webcast will be available for thirty days.

About Manchester United

Manchester United is one of the most popular and successful sports team in the world, playing one of the most popular spectator sports on Earth.

Through our 139-year heritage we have won 66 trophies, enabling us to develop the world’s leading sports brand and a global community of 659 million followers. Our large, passionate community provides Manchester United with a worldwide platform to generate significant revenue from multiple sources, including sponsorship, merchandising, product licensing, new media and mobile, broadcasting and matchday.

Cautionary Statement

This press release contains forward-looking statements. You should not place undue reliance on such statements because they are subject to numerous risks and uncertainties relating to the Company’s operations and business environment, all of which are difficult to predict and many are beyond the Company’s control. Forward-looking statements include information concerning the Company’s possible or assumed future results of operations, including descriptions of its business strategy. These statements often include words such as “may,” “might,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “seek,” “believe,” “estimate,” “predict,” “potential,” “continue,” “contemplate,” “possible” or similar expressions. The forward-looking statements contained in this press release are based on our current expectations and estimates of future events and trends, which affect or may affect our businesses and operations. You should understand that these statements are not guarantees of performance or results. They involve known and unknown risks, uncertainties and assumptions. Although the Company believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect its actual financial results or results of operations and could cause actual results to differ materially from those in these forward-looking statements. These factors are more fully discussed in the “Risk Factors” section and elsewhere in the Company’s Registration Statement on Form F-1, as amended (File No. 333-182535) and the Company’s Annual Report on Form 20-F (File No. 001-35627).

Statement Regarding Unaudited Financial Information

The unaudited financial information set forth is preliminary and subject to adjustments. The audit of the financial statements and related notes to be included in our annual report on Form 20-F for the year ended 30 June 2017 is still in progress. Adjustments to the financial statements may be identified when audit work is completed, which could result in significant differences from this preliminary unaudited financial information.

Non-IFRS Measures: Definitions and Use

1. Adjusted EBITDA

Adjusted EBITDA is defined as profit/(loss) for the period before depreciation, amortization, profit/(loss) on disposal of intangible assets, exceptional items, net finance costs, and tax.

We believe adjusted EBITDA is useful as a measure of comparative operating performance from period to period and among companies as it is reflective of changes in pricing decisions, cost controls and other factors that affect operating performance, and it removes the effect of our asset base (primarily depreciation and amortization), ‘one-off’ exceptional items, capital structure (primarily finance costs), and items outside the control of our management (primarily taxes). Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for an analysis of our results as reported under IFRS as issued by the IASB. A reconciliation of profit/(loss) for the period to adjusted EBITDA is presented in supplemental note 2.

2. Adjusted profit for the period (i.e. adjusted net income)

Adjusted profit for the period is calculated, where appropriate, by adjusting for charges/credits related to exceptional items, foreign exchange gains/losses on unhedged US dollar denominated borrowings, and fair value movements on derivative financial instruments, adding/subtracting the actual tax expense/credit for the period, and subtracting/adding the adjusted tax expense/credit for the period (based on an normalized tax rate of 35%; 2016: 35%). The normalized tax rate of 35% is management’s estimate of the tax rate likely to be applicable to the Group for the foreseeable future.

We believe that in assessing the comparative performance of the business, in order to get a clearer view of the underlying financial performance of the business, it is useful to strip out the distorting effects of charges/credits related to ‘one-off’ transactions and then to apply a ‘normalized’ tax rate (for both the current and prior periods) of the US federal income tax rate of 35%. A reconciliation of profit/(loss) for the period to adjusted profit for the period is presented in supplemental note 3.

3. Adjusted basic and diluted earnings per share

Adjusted basic and diluted earnings per share are calculated by dividing the adjusted profit for the period by the weighted average number of ordinary shares in issue during the period. Adjusted diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares in issue during the period to assume conversion of all dilutive potential ordinary shares. We have one category of dilutive potential ordinary shares: share awards pursuant to the 2012 Equity Incentive Plan (the “Equity Plan”). Share awards pursuant to the Equity Plan are assumed to have been converted into ordinary shares at the beginning of the financial year. Adjusted basic and diluted earnings/(loss) per share are presented in supplemental note 3.

4. Net debt

Net debt is calculated as non-current and current borrowings minus cash and cash equivalents.

Key Performance Indicators
Twelve months endedThree months ended
30 June30 June
2017 2016 2017 2016
Commercial % of total revenue 47.4% 52.1% 38.6% 48.5%
Broadcasting % of total revenue 33.4% 27.2% 46.1% 35.5%
Matchday % of total revenue 19.2% 20.7% 15.3% 16.0%
Home Matches Played
PL 19 19 5 5
UEFA competitions 7 6 2 -
Domestic Cups 5 4 - -
Away Matches Played
UEFA competitions 8 6 3 -
Domestic Cups 5 5 - 3
Other
Employees at period end 895 810 895 810
Employee benefit expenses % of revenue 45.3% 45.1% 40.4% 45.7%
Phasing of Premier League home gamesQuarter 1Quarter 2Quarter 3Quarter 4Total
2017/18 season* 4 7 5 3 19
2016/17 season 3 7 4 5 19

*Subject to changes in broadcasting scheduling

CONSOLIDATED INCOME STATEMENT

(unaudited; in £ thousands, except per share and shares outstanding data)

Twelve months ended

30 June

Three months ended

30 June

2017 2016 2017 2016
Revenue581,204 515,345 175,936 134,575
Operating expenses (511,315) (436,709) (138,118) (126,131)
Profit/(loss) on disposal of intangible assets 10,926 (9,786) 3,327 (4,948)
Operating profit80,815 68,850 41,145 3,496
Finance costs (25,013) (20,459) (3,408) (7,534)
Finance income 736 442 312 152
Net finance costs (24,277) (20,017) (3,096) (7,382)
Profit/(loss) before tax56,538 48,833 38,049 (3,886)
Tax (expense)/credit (17,361) (12,462) (13,797) 2,929
Profit/(loss) for the period39,177 36,371 24,252 (957)
Basic earnings/(loss) per share:
Basic earnings/(loss) per share (pence) 23.88 22.19 14.79 (0.58)
Weighted average number of ordinary shares outstanding (thousands) 164,025 163,890 164,025 163,892
Diluted earnings/(loss) per share:
Diluted earnings/(loss) per share (pence) 23.82 22.13 14.74 (0.58)(1)
Weighted average number of ordinary shares outstanding (thousands) 164,493 164,319 164,493 164,319
(1)

For the three months ended 30 June 2016, potential ordinary shares are anti-dilutive, as their inclusion in the
diluted loss per share calculation would reduce the loss per share, and hence have been excluded.

CONSOLIDATED BALANCE SHEET

(unaudited; in £ thousands)

As of

30 June

2017

As of

30 June

2016

ASSETS
Non-current assets
Property, plant and equipment 244,738 245,714
Investment property 13,966 13,447
Intangible assets 717,544 665,634
Derivative financial instruments 1,666 3,760
Trade and other receivables 15,399 11,223
Deferred tax asset 142,107 145,460
1,135,420 1,085,238
Current assets
Inventories 1,637 926
Derivative financial instruments 3,218 7,888
Trade and other receivables 103,732 128,657
Cash and cash equivalents 290,267 229,194
398,854 366,665
Total assets1,534,274 1,451,903

EQUITY AND LIABILITIES
Equity
Share capital 53 52
Share premium 68,822 68,822
Merger reserve 249,030 249,030
Hedging reserve (31,724) (32,989)
Retained earnings 191,436 173,367
477,617 458,282
Non-current liabilities
Derivative financial instruments 655 10,637
Trade and other payables 83,587 41,450
Borrowings 497,630 484,528
Deferred revenue 39,648 38,899
Deferred tax liabilities 20,828 14,364
642,348 589,878
Current liabilities
Derivative financial instruments 1,253 2,800
Tax liabilities 9,772 6,867
Trade and other payables 190,315 199,668
Borrowings 5,724 5,564
Deferred revenue 207,245 188,844
414,309 403,743
Total equity and liabilities1,534,274 1,451,903

CONSOLIDATED STATEMENT OF CASH FLOWS

(unaudited; in £ thousands)

Twelve months ended
30 June

Three months ended
30 June

2017 2016 2017

2016

Cash flows from operating activities
Cash generated from operations (see supplemental note 4) 251,759 200,864 180,539 155,263
Interest paid (19,523) (13,219) (1,760) (1,682)
Interest received 736 487 312 241
Tax paid (5,312) (2,040) (1,359) (142)
Net cash generated from operating activities227,660 186,092 177,732 153,680
Cash flows from investing activities
Payments for property, plant and equipment (8,373) (5,101) (2,021) (4,318)
Proceeds from sale of property, plant and equipment - 19 - -
(Payments)/refund for investment property (641) - 18 -
Payments for intangible assets (193,825) (138,095) (23,543) (25,155)
Proceeds from sale of intangible assets 51,871 38,357 1,266 1,628
Net cash used in investing activities(150,968)

(104,820)

(24,280) (27,845)
Cash flows from financing activities
Repayment of borrowings (395) (371) (100) (94)
Dividends paid (23,295) (20,084) (11,471) (5,080)
Net cash used in financing activities(23,690) (20,455) (11,571) (5,174)
Net increase in cash and cash equivalents53,002 60,817 141,881 120,661
Cash and cash equivalents at beginning of period 229,194 155,752 152,653 104,202
Exchange gains/(losses) on cash and cash equivalents 8,071 12,625 (4,267) 4,331
Cash and cash equivalents at end of period290,267 229,194 290,267 229,194

SUPPLEMENTAL NOTES

1 General information

Manchester United plc (the “Company”) and its subsidiaries (together the “Group”) is a professional football club together with related and ancillary activities. The Company incorporated under the Companies Law (2011 Revision) of the Cayman Islands, as amended and restated from time to time.

2 Reconciliation of profit/(loss) for the period to adjusted EBITDA

Twelve months ended

30 June

Three months ended

30 June

2017

£’000

2016

£’000

2017

£’000

2016

£’000

Profit/(loss) for the period39,177 36,371 24,252 (957)
Adjustments:
Tax expense/(credit) 17,361 12,462 13,797 (2,929)
Net finance costs 24,277 20,017 3,096 7,382
(Profit)/loss on disposal of intangible assets (10,926) 9,786 (3,327) 4,948
Exceptional items (4,753) 15,135 - 15,135
Amortization 124,434 88,009 29,275 23,059
Depreciation 10,228 10,079 2,507 2,588
Adjusted EBITDA199,798 191,859 69,600 49,226

3 Reconciliation of profit/(loss) for the period to adjusted profit for the period and adjusted basic and diluted earnings per share

Twelve months ended

30 June

Three months ended

30 June

2017

£’000

2016

£’000

2017

£’000

2016

£’000

Profit/(loss) for the period39,177 36,371 24,252 (957)
Exceptional items (4,753) 15,135 - 15,135
Foreign exchange (gains)/losses on unhedged US dollar denominated borrowings (1,816) 4,136 (5,967) 3,164
Fair value movement on derivative financial instruments 3,534 (5,288) 3,190 (1,025)
Tax expense/(credit) 17,361 12,462 13,797 (2,929)
Adjusted profit before tax 53,503 62,816 35,272 13,388
Adjusted tax expense (using a normalised tax rate of 35% (2016: 35%)) (18,726) (21,986) (12,345) (4,686)
Adjusted profit for the period (i.e. adjusted net income)34,777 40,830 22,927 8,702
Adjusted basic earnings per share:
Adjusted basic earnings per share (pence) 21.20 24.91 13.98 5.31
Weighted average number of ordinary shares outstanding (thousands) 164,025 163,890 164,025 163,892
Adjusted diluted earnings per share:
Adjusted diluted earnings per share (pence) 21.14 24.85 13.94 5.30
Weighted average number of ordinary shares outstanding (thousands) 164,493 164,319 164,493 164,319

4 Cash generated from operations

Twelve months ended

30 June

Three months ended

30 June

2017

£’000

2016

£’000

2017

£’000

2016

£’000

Profit/(loss) for the period 39,177 36,371 24,252 (957)
Tax expense/(credit) 17,361 12,462 13,797 (2,929)
Profit/(loss) before tax 56,538 48,833 38,049 (3,886)
Adjustments for:
Depreciation 10,228 10,079 2,507 2,588
Impairment (reversal)/charge (4,753) 6,693 - 6,693
Amortization 124,434 88,009 29,275 23,059
(Profit)/loss on disposal of intangible assets (10,926) 9,786 (3,327) 4,948
Net finance costs 24,277 20,017 3,096 7,382
Loss on disposal of property, plant and equipment 43 126 43 116
Equity-settled share-based payments 2,187 1,795 751 625
Foreign exchange losses/(gains) on operating activities 2,646 (7,660) 242 (3,965)
Reclassified from hedging reserve 4,765 1,382

2,358

374
Changes in working capital:
Inventories (711) (926) (289) 367
Trade and other receivables 17,525 (31,741) (15,745) (33,515)
Trade and other payables and deferred revenue 25,506 54,471 123,579 150,477
Cash generated from operations251,759 200,864 180,539 155,263

Contacts:

Manchester United plc
Investor Relations:
Cliff Baty
Chief Financial Officer
+44 161 868 8650
ir@manutd.co.uk
or
Media: Philip Townsend
Manchester United plc
+44 161 868 8148
philip.townsend@manutd.co.uk
or
Jim Barron / Michael Henson
Sard Verbinnen & Co
+ 1 212 687 8080
JBarron@SARDVERB.com

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.