Criticare
Systems, Inc.
|
(Exact
Name of Registrant as Specified in Its
Charter)
|
Delaware
|
39-1501563
|
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
|
(I.R.S.
Employer Identification No.)
|
20925 Crossroads
Circle, Suite 100, Waukesha, Wisconsin
|
53186
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Title
of Each Class
|
Name
of Each Exchange on Which Registered |
Voting
Common Stock, $.04 par value (together with
associated
Preferred
Stock Purchase Rights)
|
American
Stock Exchange
|
l
|
substantially
delay or prevent the introduction of new products;
|
l
|
materially
increase the costs of any new product introductions;
|
l
|
interfere
with or require cessation of product manufacturing and marketing;
and
|
l
|
result
in product recalls.
|
l
|
complications
in complying with the laws and policies of the United States and
foreign
governments affecting foreign trade, including duties, quotas, taxes
and
export controls;
|
l
|
unexpected changes in international regulatory requirements and tariffs; |
l
|
difficulties
in staffing and managing foreign
operations;
|
l
|
political
or economic changes, especially in developing nations;
and
|
l
|
price
controls and other restrictive actions by foreign
governments.
|
l
|
our
sensor technology;
|
l
|
infrared
specific anesthetic gas monitoring
technology;
|
l
|
UltraSync
signal processing software; and
|
l
|
disposable
respiratory secretion filter system.
|
l
|
our
proprietary information will not become known to competitors;
|
l
|
others
will not independently develop substantially equivalent or better
products
that do not infringe on our intellectual property rights; or
|
l
|
others
will not challenge or assert rights in, and ownership of, our patents
and
other proprietary rights.
|
l
|
announcements and developments relating to the consent solicitation to replace a majority of our Board of Directors started by BlueLine Partners; |
l
|
the
timing of announcements by us or our competitors concerning significant
acquisitions, financial performance or the introduction of new innovative
products or services;
|
l
|
fluctuations
in our quarterly operating results;
|
l
|
fluctuations
in demand for our products;
|
l
|
fluctuations
in interest rates;
|
l
|
substantial
sales of our common stock; or
|
l
|
general
stock market or other economic
conditions.
|
Years
Ended June 30,
|
|||||||||||||
2006
|
2005
|
||||||||||||
Quarter
Ended:
|
High
|
Low
|
High
|
Low
|
|||||||||
September
30
|
$
|
5.34
|
$
|
4.14
|
$
|
2.95
|
$
|
1.74
|
|||||
December
31
|
$
|
5.15
|
$
|
4.62
|
$
|
3.71
|
$
|
1.97
|
|||||
March
31
|
$
|
5.30
|
$
|
4.55
|
$
|
3.72
|
$
|
3.00
|
|||||
June
30
|
$
|
5.09
|
$
|
3.58
|
$
|
5.16
|
$
|
2.90
|
Years
Ended June 30,
|
||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
Net
sales
|
$
|
31,350,919
|
$
|
26,781,627
|
$
|
28,591,481
|
$
|
28,562,943
|
$
|
26,219,618
|
||||||
Net
income (loss)
|
212,118
|
(422,245
|
)
|
(2,100,573
|
)
|
(938,596
|
)
|
(1,425,181
|
)
|
|||||||
Net
income (loss) per common share--
|
|
|
|
|
||||||||||||
basic
and diluted
|
$
|
0.02
|
$
|
(0.04
|
)
|
$
|
(0.19
|
)
|
$
|
(0.08
|
)
|
$
|
(0.13
|
)
|
||
Average
shares outstanding--
|
||||||||||||||||
basic
|
12,069,060
|
11,514,786
|
11,240,685
|
11,071,735
|
10,876,818
|
|||||||||||
diluted
|
12,256,431
|
11,514,786
|
11,240,685
|
11,071,735
|
10,876,818
|
|||||||||||
Stockholders'
equity
|
$
|
15,853,086
|
$
|
14,209,140
|
$
|
13,789,300
|
$
|
15,034,208
|
$
|
18,387,067
|
||||||
Long-term
obligations
|
134,485
|
210,592
|
286,417
|
38,662
|
3,151,879
|
|||||||||||
Working
capital
|
13,322,276
|
12,339,332
|
11,756,441
|
12,895,476
|
15,464,899
|
|||||||||||
Total
assets
|
22,979,078
|
19,060,473
|
19,542,341
|
18,762,327
|
25,474,256
|
Percentage
of Net
Sales
|
||||||||||
Years
Ended June
30,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Net
sales
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||
Cost
of goods sold
|
61.6
|
60.9
|
58.8
|
|||||||
Gross
profit
|
38.4
|
39.1
|
41.2
|
|||||||
Operating
expenses:
|
||||||||||
Sales
and marketing
|
22.2
|
21.2
|
25.0
|
|||||||
Research,
development and engineering
|
7.5
|
9.8
|
8.9
|
|||||||
Administrative
|
10.1
|
10.8
|
12.8
|
|||||||
Total
|
39.8
|
41.8
|
46.7
|
|||||||
Loss
from operations
|
(1.4
|
)
|
(2.7
|
)
|
(5.5
|
)
|
||||
Interest
expense
|
(0.1
|
)
|
(0.1
|
)
|
--
|
|||||
Interest
income
|
0.3
|
0.2
|
0.1
|
|||||||
Foreign
currency exchange gain (loss)
|
(0.3
|
)
|
0.5
|
--
|
||||||
Other
income
|
2.2
|
0.5
|
(1.9
|
)
|
||||||
Income
(loss) before income taxes
|
0.7
|
(1.6
|
)
|
(7.3
|
)
|
|||||
Income
tax provision
|
--
|
--
|
--
|
|||||||
Net
income (loss)
|
0.7
|
%
|
(1.6
|
)%
|
(7.3
|
)%
|
Total
|
2007
|
2008
|
2009
|
2010
|
2011
and
Thereafter
|
||||||||||||||
Operating
leases
|
$
|
455,239
|
$
|
334,427
|
$
|
86,479
|
$
|
31,664
|
$
|
2,669
|
--
|
||||||||
Capital
leases
|
227,760
|
82,560
|
82,560
|
52,140
|
10,500
|
--
|
|||||||||||||
Contract
manufacturing obligations
|
555,000
|
555,000
|
--
|
--
|
--
|
--
|
|||||||||||||
Other
long-term obligations
|
8,561
|
7,902
|
659
|
--
|
--
|
--
|
|||||||||||||
Total
contractual obligations
|
$
|
1,246,560
|
$
|
979,889
|
$
|
169,698
|
$
|
83,804
|
$
|
13,169
|
--
|
ASSETS
(Note 6)
|
2006
|
2005
|
|||||
CURRENT
ASSETS:
|
|||||||
Cash
and cash equivalents (Notes 1 and 10)
|
$
|
3,793,781
|
$
|
3,680,965
|
|||
Accounts
receivable, less allowance for doubtful accounts
of
$829,700 and $300,000, respectively (Note 1)
|
6,187,351
|
6,847,432
|
|||||
Other
receivables (Note 1)
|
591,008
|
645,479
|
|||||
Short-term
note receivable (Note 1)
|
50,000
|
--
|
|||||
Inventories
(Notes 1 and 2)
|
9,464,037
|
5,551,093
|
|||||
Prepaid
expenses
|
227,606
|
255,104
|
|||||
Total
current assets
|
20,313,783
|
16,980,073
|
|||||
PROPERTY,
PLANT AND EQUIPMENT (Note 1):
|
|||||||
Machinery
and equipment
|
3,157,328
|
2,800,269
|
|||||
Furniture
and fixtures
|
952,193
|
947,726
|
|||||
Leasehold
improvements
|
243,604
|
220,407
|
|||||
Demonstration
and loaner monitors
|
1,997,844
|
1,352,267
|
|||||
Production
tooling
|
2,294,360
|
2,009,809
|
|||||
Property,
plant and equipment - cost
|
8,645,329
|
7,330,478
|
|||||
Less
accumulated depreciation
|
6,193,015
|
5,320,061
|
|||||
Property,
plant and equipment - net
|
2,452,314
|
2,010,417
|
|||||
OTHER
ASSETS:
|
|||||||
License
rights and patents - net (Notes 1 and 3)
|
62,981
|
69,983
|
|||||
Long-term
note receivable (Note 1)
|
150,000
|
--
|
|||||
Total
other assets
|
212,981
|
69,983
|
|||||
TOTAL
ASSETS
|
$
|
22,979,078
|
$
|
19,060,473
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
2006
|
2005
|
|||||
CURRENT
LIABILITIES:
|
|||||||
Accounts
payable
|
$
|
5,408,746
|
$
|
3,033,559
|
|||
Accrued
liabilities:
|
|||||||
Compensation
and commissions
|
914,889
|
900,636
|
|||||
Product
warranties (Notes 1 and 4)
|
425,000
|
452,000
|
|||||
Obligations
under capital lease (Note 12)
|
68,205
|
62,739
|
|||||
Other
|
174,667
|
191,807
|
|||||
Total
current liabilities
|
6,991,507
|
4,640,741
|
|||||
LONG-TERM
LIABILITIES:
|
|||||||
Obligations
under capital lease (Note 12)
|
133,826
|
202,031
|
|||||
Other
long-term obligations
|
659
|
8,561
|
|||||
Total
long-term liabilities
|
134,485
|
210,592
|
|||||
COMMITMENTS
AND CONTINGENCIES (Notes 7, 9 and 12)
|
|||||||
TOTAL
LIABILITIES
|
7,125,992
|
4,851,333
|
|||||
STOCKHOLDERS'
EQUITY (Notes 1 and 8):
|
|||||||
Preferred
stock - $.04 par value, 500,000 shares authorized,
no
shares issued or outstanding
|
--
|
--
|
|||||
Common
stock - $.04 par value, 15,000,000 shares authorized, 12,398,131
and
11,925,086
shares issued, and 12,291,454 and 11,812,493 outstanding,
respectively
|
495,925
|
477,003
|
|||||
Additional
paid-in capital
|
26,156,864
|
24,775,995
|
|||||
Common
stock held in treasury (106,677 and 112,593 shares, respectively)
|
(375,813
|
)
|
(386,834
|
)
|
|||
Retained
earnings (accumulated deficit)
|
(10,436,794
|
)
|
(10,648,912
|
)
|
|||
Cumulative
translation adjustment
|
12,904
|
(8,112
|
)
|
||||
Total
stockholders' equity
|
15,853,086
|
14,209,140
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
22,979,078
|
$
|
19,060,473
|
2006
|
2005
|
2004
|
||||||||
NET
SALES (Notes
10 and 11)
|
$
|
31,350,919
|
$
|
26,781,627
|
$
|
28,591,481
|
||||
COST
OF GOODS SOLD
|
19,308,353
|
16,311,144
|
16,821,782
|
|||||||
GROSS
PROFIT
|
12,042,566
|
10,470,483
|
11,769,699
|
|||||||
OPERATING
EXPENSES:
|
||||||||||
Sales
and marketing (Note 1)
|
6,950,311
|
5,670,505
|
7,150,867
|
|||||||
Research,
development and engineering (Note 1)
|
2,362,512
|
2,620,134
|
2,532,129
|
|||||||
Administrative
(Note 9)
|
3,177,232
|
2,906,039
|
3,661,216
|
|||||||
Total
|
12,490,055
|
11,196,678
|
13,344,212
|
|||||||
LOSS
FROM OPERATIONS
|
(447,489
|
)
|
(726,195
|
)
|
(1,574,513
|
)
|
||||
OTHER
(EXPENSE) INCOME:
|
||||||||||
Interest
expense (Note 12)
|
(19,820
|
)
|
(28,848
|
)
|
(9,282
|
)
|
||||
Interest
income
|
94,830
|
58,710
|
37,176
|
|||||||
Foreign
currency exchange gain (loss) (Note 1)
|
(108,225
|
)
|
131,885
|
--
|
||||||
Other
income (expense) (Note 14)
|
692,822
|
142,203
|
(553,954
|
)
|
||||||
Total
|
659,607
|
303,950
|
(526,060
|
)
|
||||||
INCOME
(LOSS) BEFORE INCOME TAXES
|
212,118
|
(422,245
|
)
|
(2,100,573
|
)
|
|||||
INCOME
TAX PROVISION (Notes
1 and 5)
|
--
|
--
|
--
|
|||||||
NET
INCOME (LOSS)
|
$
|
212,118
|
$
|
(422,245
|
)
|
$
|
(2,100,573
|
)
|
||
NET
INCOME (LOSS) PER COMMON SHARE (Note
1):
|
||||||||||
Basic
and diluted
|
$
|
0.02
|
$
|
(0.04
|
)
|
$
|
(0.19
|
)
|
||
WEIGHTED
AVERAGE NUMBER OF COMMON
SHARES
OUTSTANDING (Note 1):
|
||||||||||
Basic
|
12,069,060
|
11,514,786
|
11,240,685
|
|||||||
Diluted
|
12,256,431
|
11,514,786
|
11,240,685
|
Retained
|
||||||||||||||||||||||||||||
Additional
|
Common
Stock
|
Earnings
|
Cumulative
|
Total
|
||||||||||||||||||||||||
Common
Stock
|
Paid-In
|
Treasury
|
Subscriptions
|
(Accumulated
|
Translation
|
Stockholders’
|
||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Shares
|
Cost
|
Receivable
|
Deficit)
|
Adjustment
|
Equity
|
||||||||||||||||||||
Balance,
June 30, 2003
|
11,204,024
|
$
|
448,161
|
$
|
23,360,244
|
130,192
|
$
|
(419,618
|
)
|
$
|
(225,000
|
)
|
$
|
(8,126,097
|
)
|
$
|
(3,482
|
)
|
$
|
15,034,208
|
||||||||
Net
loss
|
(2,100,573
|
)
|
(2,100,573
|
)
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||
Comprehensive
income/(loss)
|
||||||||||||||||||||||||||||
Exercise
of options
|
370,725
|
14,829
|
600,455
|
225,000
|
840,284
|
|||||||||||||||||||||||
Employee
common stock
purchased
from treasury
|
5,201
|
(5,464
|
)
|
10,179
|
15,380
|
|||||||||||||||||||||||
Balance,
June 30, 2004
|
11,574,749
|
$
|
462,990
|
$
|
23,965,900
|
124,728
|
$
|
(409,439
|
)
|
$
|
0
|
$
|
(10,226,670
|
)
|
$
|
(3,482
|
)
|
$
|
13,789,299
|
|||||||||
Net
loss
|
(422,242
|
)
|
(422,242
|
)
|
||||||||||||||||||||||||
Cumulative
translation adjustment
|
|
|
(4,630
|
)
|
(4,630
|
)
|
||||||||||||||||||||||
Comprehensive
income/(loss)
|
(426,872
|
)
|
||||||||||||||||||||||||||
Exercise
of options
|
280,337
|
11,213
|
677,511
|
688,724
|
||||||||||||||||||||||||
Exercise
of warrants
|
70,000
|
2,800
|
128,450
|
131,250
|
||||||||||||||||||||||||
Employee
common stock
purchased
from treasury
|
4,134
|
(12,135
|
)
|
22,605
|
26,739
|
|||||||||||||||||||||||
Balance,
June 30, 2005
|
11,925,086
|
$
|
477,003
|
$
|
24,775,995
|
112,593
|
$
|
(386,834
|
)
|
$
|
0
|
$
|
(10,648,912
|
)
|
$
|
(8,112
|
)
|
$
|
14,209,140
|
|||||||||
Net
income
|
212,118
|
212,118
|
||||||||||||||||||||||||||
Cumulative
translation adjustment
|
|
|
21,016
|
21,016
|
||||||||||||||||||||||||
Comprehensive
income/(loss)
|
233,134
|
|||||||||||||||||||||||||||
Exercise
of options
|
473,045
|
18,922
|
1,194,755
|
1,213,677
|
||||||||||||||||||||||||
Stock-based
employee compensation
|
172,988
|
172,988
|
||||||||||||||||||||||||||
Employee
common stock
purchased
from treasury
|
13,126
|
(5,916
|
)
|
11,021
|
24,147
|
|||||||||||||||||||||||
Balance,
June 30, 2006
|
12,398,131
|
$
|
495,925
|
$
|
26,156,864
|
106,677
|
$
|
(375,813
|
)
|
$
|
0
|
$
|
(10,436,794
|
)
|
$
|
12,904
|
$
|
15,853,086
|
2006
|
2005
|
2004
|
||||||||
OPERATING
ACTIVITIES:
|
||||||||||
Net
income (loss)
|
$
|
212,118
|
$
|
(422,245
|
)
|
$
|
(2,100,573
|
)
|
||
Adjustments
to reconcile net income (loss) to
net
cash used in operating activities:
|
||||||||||
Depreciation
|
650,142
|
588,559
|
635,322
|
|||||||
Amortization
|
7,002
|
7,002
|
7,001
|
|||||||
Share
based compensation
|
172,988
|
--
|
--
|
|||||||
Provision
for doubtful accounts
|
559,206
|
87,695
|
393,758
|
|||||||
Provision
for obsolete inventory
|
56,622
|
281,003
|
509,001
|
|||||||
Note
receivable
|
(200,000
|
)
|
--
|
--
|
||||||
Changes
in assets and liabilities:
|
||||||||||
Accounts
receivable
|
100,875
|
(445,243
|
)
|
(1,256,444
|
)
|
|||||
Other
receivables
|
54,471
|
(285,673
|
)
|
193,341
|
||||||
Inventories
|
(4,392,330
|
)
|
197,563
|
(469,269
|
)
|
|||||
Prepaid
expenses
|
27,498
|
109,271
|
(23,441
|
)
|
||||||
Accounts
payable
|
2,375,187
|
(203,846
|
)
|
964,452
|
||||||
Accrued
liabilities
|
(32,323
|
)
|
(640,150
|
)
|
737,988
|
|||||
Net
cash used in operating activities
|
(408,544
|
)
|
(726,064
|
)
|
(408,864
|
)
|
||||
INVESTING
ACTIVITIES:
|
||||||||||
Purchases
of property, plant and equipment, net
|
(669,275
|
)
|
(116,167
|
)
|
(413,063
|
)
|
||||
Net
cash used in investing activities
|
(669,275
|
)
|
(116,167
|
)
|
(413,063
|
)
|
||||
FINANCING
ACTIVITIES:
|
||||||||||
Retirement
of obligation under capital lease
|
(68,205
|
)
|
(57,712
|
)
|
(11,358
|
)
|
||||
Proceeds
from issuance of common stock
|
1,237,824
|
846,713
|
855,664
|
|||||||
Net
cash provided by financing activities
|
1,169,619
|
789,001
|
844,306
|
|||||||
EFFECT
OF EXCHANGE RATE CHANGES ON CASH
|
21,016
|
(4,630
|
)
|
--
|
||||||
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
112,816
|
(57,860
|
)
|
22,379
|
||||||
CASH
AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
3,680,965
|
3,738,825
|
3,716,446
|
|||||||
CASH
AND CASH EQUIVALENTS, END OF YEAR
|
$
|
3,793,781
|
$
|
3,680,965
|
$
|
3,738,825
|
||||
SUPPLEMENTAL
CASH FLOW INFORMATION:
|
||||||||||
Cash
paid for:
|
||||||||||
Income
taxes paid—net
|
$
|
3,910
|
$
|
2,506
|
$
|
3,053
|
||||
Interest
|
19,820
|
26,596
|
11,535
|
|||||||
Noncash
investing and financing activities:
|
||||||||||
Cost
of fixed asset disposals
|
--
|
61,522
|
1,898,210
|
|||||||
Property,
plant, and equipment acquired under capital lease
|
--
|
--
|
333,840
|
Estimated
|
|||
Classification
|
Useful
Lives
|
||
Machinery
and equipment
|
5-7
years
|
||
Furniture
and fixtures
|
5
years
|
||
Leasehold
improvements
|
4-5
years
|
||
Demonstration
and loaner monitors
|
4
years
|
||
Production
tooling
|
5-7
years
|
Estimated
|
|||
Classification
|
Useful
Lives
|
||
License
rights and patents
|
17
years
|
Years
Ended June 30,
|
|||||||
2005
|
2004
|
||||||
Net
loss - as reported
|
$
|
(422,245
|
)
|
$
|
(2,100,573
|
)
|
|
Deduct:
Total stock-based employee compensation
expense
determined
under fair value based
method
for all awards
|
(211,498
|
)
|
(285,566
|
)
|
|||
Net
loss - pro forma
|
$
|
(633,743
|
)
|
$
|
(2,386,139
|
)
|
|
Basic
net loss per share - as reported
|
$
|
(0.04
|
)
|
$
|
(0.19
|
)
|
|
Diluted
net loss per share - as reported
|
$
|
(0.04
|
)
|
$
|
(0.19
|
)
|
|
Basic
net loss per share - pro forma
|
$
|
(0.06
|
)
|
$
|
(0.21
|
)
|
|
Diluted
net loss per share - pro forma
|
$
|
(0.06
|
)
|
$
|
(0.21
|
)
|
2.
|
INVENTORIES
|
Inventories
consist of the following as of June
30:
|
2006
|
2005
|
||||||
Component
parts
|
$
|
2,605,751
|
$
|
3,573,396
|
|||
Work
in process
|
1,470,893
|
1,085,172
|
|||||
Finished
units
|
5,747,393
|
1,330,825
|
|||||
Total
inventories
|
9,824,037
|
5,989,393
|
|||||
Less:
reserve for obsolescence
|
360,000
|
438,300
|
|||||
Net
inventory
|
$
|
9,464,037
|
$
|
5,551,093
|
2006
|
2005
|
||||||
License
rights and patents
|
$
|
196,777
|
$
|
196,777
|
|||
Accumulated
amortization
|
(133,796
|
)
|
(126,794
|
)
|
|||
Net
license rights and patents
|
$
|
62,981
|
$
|
69,983
|
Year ended June 30,
|
|||
2007
|
$
7,001
|
||
2008
|
7,001
|
|
|
2009
|
7,001
|
|
|
2010
|
7,001
|
||
2011
|
7,001
|
||
Thereafter
|
27,976
|
||
Total
|
$62,981
|
|
2006
|
2005
|
|||||
Balance,
beginning of year
|
$
|
452,000
|
$
|
444,000
|
|||
Warranties
issued
|
244,093
|
297,955
|
|||||
Settlements
|
(271,093
|
)
|
(289,955
|
)
|
|||
Changes
in estimated pre-existing warranties
|
--
|
--
|
|||||
Balance,
end of year
|
$
|
425,000
|
$
|
452,000
|
|||
The
Company’s warranty settlements for fiscal 2004 totaled
$321,212.
|
5.
|
INCOME
TAXES
|
June
30,
|
June
30,
|
June
30,
|
||||||||
2006
|
2005
|
2004
|
||||||||
Deferred
income tax assets:
|
||||||||||
Accounts
receivable and sales allowances
|
$
|
341,000
|
$
|
148,000
|
$
|
133,000
|
||||
Inventory
allowances
|
183,000
|
196,000
|
269,000
|
|||||||
Product
warranties
|
167,000
|
177,000
|
174,000
|
|||||||
Other
accrued liabilities
|
139,000
|
146,000
|
135,000
|
|||||||
Severance
pay accrual
|
3,000
|
9,000
|
14,000
|
|||||||
Federal
net operating loss carryforwards
|
6,020,000
|
6,004,000
|
5,772,000
|
|||||||
State
net operating loss carryforwards
|
597,000
|
601,000
|
574,000
|
|||||||
Federal
tax credit carryforwards
|
143,000
|
198,000
|
198,000
|
|||||||
Excess
of book over tax depreciation and amortization
|
258,000
|
116,000
|
0
|
|||||||
Investment
losses not deducted
|
118,000
|
118,000
|
118,000
|
|||||||
Total
deferred income tax assets
|
7,969,000
|
7,713,000
|
7,387,000
|
Deferred
income tax liabilities:
|
||||||||||
Excess
of tax over book depreciation and amortization
|
0
|
0
|
(22,000
|
)
|
||||||
Prepaid
expenses
|
(38,000
|
)
|
(42,000
|
)
|
(54,000
|
)
|
||||
Total
deferred income tax liabilities
|
(38,000
|
)
|
(42,000
|
)
|
(76,000
|
)
|
||||
Valuation
allowance
|
(7,931,000
|
)
|
(7,671,000
|
)
|
(7,311,000
|
)
|
||||
|
||||||||||
Net
deferred income taxes recognized in the
consolidated
balance sheets
|
$
|
0
|
$
|
0
|
$
|
0
|
The
income tax provision consists of the
following:
|
2006
|
2005
|
2004
|
||||||||
Current
|
||||||||||
Federal
|
$
|
0
|
$
|
0
|
$
|
0
|
||||
State
|
0
|
0
|
0
|
|||||||
Total
income tax provision
|
$
|
0
|
$
|
0
|
$
|
0
|
A
reconciliation of the provision for income taxes (benefit) at the
federal
statutory income tax rate to the effective income tax rate
follows:
|
2006
|
2005
|
2004
|
||||||||
Federal
statutory income tax rate
|
34.0
|
%
|
(34.0
|
)%
|
(34.0
|
)%
|
||||
Losses
and change in other deferrred assets
for
which no benefit was provided
|
141.5
|
|
77.2
|
49.1
|
||||||
Stock
options and warrants
|
(181.6
|
)
|
(46.0
|
)
|
15.5
|
|||||
Other—net
|
6.1
|
|
2.8
|
0.4
|
||||||
Effective
income tax rate
|
0
|
%
|
0
|
%
|
0
|
%
|
6.
|
LINE
OF CREDIT FACILITY
|
At
June 30, 2006, the Company had a $2,000,000 demand line of credit
facility
with a commercial bank to meet its short-term borrowing needs. Borrowings
against the line were payable on demand with interest payable monthly
at
the bank's reference rate, less 0.25% (8.00% as of June 30, 2006).
As of
June 30, 2006, 2005, and 2004 there were no borrowings against the
line. Borrowings under the line of credit facility are collateralized
by
substantially all assets of the Company. The credit facility has
covenants
which require minimum income or liquidity levels. The Company was
in
compliance with the covenants at June 30,
2006.
|
7.
|
CONTINGENCIES
|
8.
|
STOCKHOLDERS'
EQUITY
|
Number
of
|
Stock
Options
|
Weighted
Avg.
|
||||||||
Shares
|
Price
Range
|
Exercise
Price
|
||||||||
Outstanding
at June 30, 2003
|
1,426,370
|
1.50-4.40
|
2.35
|
|||||||
Granted
|
414,000
|
3.05-4.37
|
3.19
|
|||||||
Cancelled
|
(39,750
|
)
|
1.63-4.30
|
3.21
|
||||||
Exercised
|
(370,725
|
)
|
1.50-2.97
|
1.66
|
||||||
Outstanding
at June 30, 2004
|
1,429,895
|
1.88-4.40
|
2.75
|
|||||||
Granted
|
96,000
|
2.25-5.13
|
2.97
|
|||||||
Cancelled
|
(189,200
|
)
|
2.88-3.75
|
3.16
|
||||||
Exercised
|
(280,337
|
)
|
1.88-4.30
|
2.46
|
||||||
Outstanding
at June 30, 2005
|
1,056,358
|
1.88-5.13
|
2.77
|
|||||||
Granted
|
45,000
|
4.60-5.19
|
4.90
|
|||||||
Cancelled
|
(84,625
|
)
|
1.88-3.42
|
2.51
|
||||||
Exercised
|
(473,045
|
)
|
1.88-4.40
|
2.57
|
||||||
Outstanding
at June 30, 2006
|
543,688
|
2.25-5.19
|
3.17
|
Weighted
Average
|
|||||||||||||
Shares Outstanding |
Remaining
Contractual
|
Weighted Average
Exercise |
Aggregate Intrinsic
Value |
||||||||||
At
June 30, 2006
|
Life-Years
|
Price
|
at
June 30, 2006
|
||||||||||
Options
Outstanding
|
543,688
|
6.70
|
$
|
3.17
|
$
|
491,729
|
|||||||
Options
Exercisable
|
242,989
|
5.81
|
$
|
3.01
|
$
|
239,789
|
Years
Ended June 30,
|
||||||||||
2006
|
|
2005
|
|
2004
|
||||||
Weighted
average fair market value of options
granted
during the fiscal year ended June 30
|
$
|
2.90
|
$
|
1.62
|
$
|
0.95
|
Assumptions
used:
|
||||||||||
Expected
volatility
|
45.0
|
%
|
55.0
|
%
|
80.0
|
%
|
||||
Risk-free
interest rate
|
4.29
|
%
|
3.74
|
%
|
4.39
|
%
|
||||
Expected
option life (in years)
|
8.88
|
6.25
|
9.40
|
Number
of
|
Weighted-Average
Grant
|
||||||
Nonvested
Shares
|
Shares
|
Date
Fair Value
|
|||||
Nonvested
at June 30, 2005
|
398,005
|
|
$3.02
|
||||
Granted
|
45,000
|
4.90
|
|||||
Cancelled
|
(3,188
|
)
|
3.04
|
||||
Vested
|
(139,118
|
)
|
3.02
|
||||
Nonvested
at June 30, 2006
|
300,699
|
|
$3.30
|
2006
|
2005
|
2004
|
||||||||
Europe
and Middle East
|
$
|
7,355,000
|
$
|
7,182,000
|
$
|
7,164,000
|
||||
Pacific
Rim
|
1,692,000
|
1,787,000
|
1,389,000
|
|||||||
Canada
and Central and South America
|
3,516,000
|
2,689,000
|
3,246,000
|
|||||||
Export
net sales
|
$
|
12,563,000
|
$
|
11,658,000
|
$
|
11,799,000
|
||||
U.S.
net sales
|
18,788,000
|
15,124,000
|
16,792,000
|
|||||||
Total
net sales
|
$
|
31,351,000
|
$
|
26,782,000
|
$
|
28,591,000
|
2006
|
2005
|
2004
|
|||||||||||
Supplier
I - Purchases
|
$
|
9,324,825
|
$
|
6,193,106
|
$
|
6,756,279
|
|||||||
%
of total purchases
|
32.3%
|
29.5%
|
30.0%
|
||||||||||
Accounts
payable balance
|
$
|
973,625
|
$
|
610,479
|
$
|
1,227,116
|
|||||||
%
of total payables
|
18.0%
|
20.1%
|
37.9%
|
||||||||||
|
|||||||||||||
Supplier
II - Purchases
|
$
|
63,000
|
$
|
270,058
|
$
|
1,115,484
|
|||||||
%
of total purchases
|
0.2%
|
1.3%
|
5.0%
|
||||||||||
Accounts
payable balance
|
$
|
0
|
$
|
0
|
$
|
200,978
|
|||||||
%
of total payables
|
0.0%
|
0.0%
|
6.2%
|
June
30, 2006
|
|
June
30, 2005
|
|||||
Machinery
and equipment
|
$
|
333,840
|
$
|
333,840
|
|||
Less
accumulated depreciation
|
(119,228
|
)
|
(71,537
|
)
|
|||
Net
|
$
|
214,612
|
$
|
262,303
|
|
Capital
|
Operating
|
|||||
Fiscal
year ending June 30
|
Lease
|
Leases
|
|||||
2007
|
$
|
82,560
|
$
|
334,427
|
|||
2008
|
82,560
|
86,479
|
|||||
2009
|
52,140
|
31,664
|
|||||
2010
|
10,500
|
2,669
|
|||||
2011
and thereafter
|
--
|
--
|
|||||
Total
minimum lease payments
|
$
|
227,760
|
$
|
455,239
|
|||
Less
amount representing interest
|
(25,729
|
)
|
|
||||
Present
value of net minimum lease payments
|
$
|
202,031
|
|||||
Less
current portion at June 30, 2006
|
68,205
|
||||||
Long-term
portion at June 30, 2006
|
$
|
133,826
|
Quarters
Ended (Unaudited)
|
|||||||||||||||||||||||||
June
30,
|
March
31,
|
Dec.
31,
|
Sept.
30,
|
June
30,
|
March
31,
|
Dec.
31,
|
Sept.
30,
|
||||||||||||||||||
2006
|
2006
|
2005
|
2005
|
2005
|
2005
|
2004
|
2004
|
||||||||||||||||||
(in
thousands, except per share data)
|
|||||||||||||||||||||||||
Net
sales
|
$
|
7,096
|
$
|
7,812
|
$
|
8,771
|
$
|
7,672
|
$
|
8,021
|
$
|
6,055
|
$
|
7,375
|
$
|
5,331
|
|||||||||
Gross
profit
|
2,442
|
3,089
|
3,576
|
2,935
|
3,068
|
2,430
|
3,101
|
1,871
|
|||||||||||||||||
Net
income (loss)
|
(524
|
)
|
(8
|
)
|
607
|
137
|
371
|
(245
|
)
|
152
|
(700
|
)
|
|||||||||||||
Net
income (loss) per
|
|||||||||||||||||||||||||
common
share:
|
|||||||||||||||||||||||||
—Basic
and diluted
|
(0.04
|
)
|
(0.00
|
)
|
0.05
|
0.01
|
0.03
|
(0.02
|
)
|
0.01
|
(0.06
|
)
|
|||||||||||||
|
l |
a
change in control will now include a change in the composition of
a
majority of the Board of Directors of the Company (except with the
approval of at least a majority of the incumbent directors);
and
|
l |
a
change in control will occur upon a change in the ownership of 50%
or more
(in place of the prior threshold of 51% or more) of the outstanding
stock
or voting power of the Company.
|
Number
of securities
|
|||
|
|
remaining
available for
|
|
|
Number
of securities to be
|
Weighted
average
|
future
issuance under
|
|
issued
upon exercise of
|
exercise
price of
|
equity
compensation
|
|
outstanding
options,
|
outstanding
options,
|
plans
(excluding securities
|
Plan
category
|
warrants
and rights
|
warrants
and rights
|
in
first column)
|
Equity
compensation plans
|
|||
approved
by security holders
|
543,688
shares
|
$3.17
per share
|
922,232
shares
|
Equity
compensation plans
|
|||
not
approved by security holders
|
30,000 shares
|
$2.88
per share
|
0
shares
|
Total
|
573,688 shares
|
$3.15 per share
|
922,232
shares
|
Schedule
Number
|
Description
|
Page
|
||||
II
|
Valuation
and Qualifying
|
57
|
||||
Accounts
and Reserves
|
Signature
|
Title
|
Date
|
/s/
Emil H. Soika
|
President,
Chief Executive Officer
|
September
28, 2006
|
Emil
H. Soika
|
and
Director (Principal Executive
|
|
Officer)
|
||
/s/
Joel D. Knudson
|
Vice
President-Finance and Secretary
|
September
28, 2006
|
Joel
D. Knudson
|
(Principal
Financial and Accounting
|
|
Officer)
|
||
/s/
Dr. Higgins Bailey
|
Chairman
of the Board and Director
|
September
28, 2006
|
Dr.
Higgins Bailey
|
||
/s/
N.C. Joseph Lai, Ph.D.
|
Director
|
September
28, 2006
|
N.C.
Joseph Lai, Ph.D.
|
||
/s/
Jeffrey T. Barnes
|
Director
|
September
28, 2006
|
Jeffrey
T. Barnes
|
||
/s/
Stephen K. Tannenbaum
|
Director
|
September
28, 2006
|
Stephen
K. Tannenbaum
|
||
/s/
Sam B. Humphries
|
Director
|
September
28, 2006
|
Sam
B. Humphries
|
||
Column
A
|
Column
B
|
Column
C
|
Column
D
|
Column
E
|
|||||||||
Description
|
Balance
at
Beginning
of
Period
|
Charged
to
Costs
and
Expenses
|
Deductions
|
Balance
at
End
of
Period
|
|||||||||
YEAR
ENDED JUNE 30, 2004:
|
|||||||||||||
Allowance
for doubtful accounts
|
$
|
300,000
|
$
|
393,758
|
$
|
433,758
|
$
|
260,000
|
|||||
Reserve
for sales returns and
allowances
|
$
|
77,945
|
$
|
--
|
$
|
--
|
$
|
77,945
|
|||||
Reserve
for obsolete inventory
|
$
|
1,400,000
|
$
|
509,001
|
$
|
1,299,001
|
$
|
610,000
|
|||||
YEAR
ENDED JUNE 30, 2005:
|
|||||||||||||
Allowance
for doubtful accounts
|
$
|
260,000
|
$
|
87,695
|
$
|
47,695
|
$
|
300,000
|
|||||
Reserve
for sales returns and
allowances
|
$
|
77,945
|
$
|
--
|
$
|
--
|
$
|
77,945
|
|||||
Reserve
for obsolete inventory
|
$
|
610,000
|
$
|
281,003
|
$
|
452,703
|
$
|
438,300
|
|||||
YEAR
ENDED JUNE 30, 2006:
|
|||||||||||||
Allowance
for doubtful accounts
|
$
|
300,000
|
$
|
559,206
|
$
|
29,506
|
$
|
829,700
|
|||||
Reserve
for sales returns and
allowances
|
$
|
77,945
|
$
|
--
|
$
|
37,945
|
$
|
40,000
|
|||||
Reserve
for obsolete inventory
|
$
|
438,300
|
$
|
56,622
|
$
|
134,922
|
$
|
360,000
|