UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
Pursuant to Rule 13a-16 or
15d-16 of
the Securities Exchange Act of 1934
For February 11, 2010
PATNI COMPUTER SYSTEMS LIMITED
Akruti Softech Park , MIDC Cross Road No 21,
Andheri (E) , Mumbai - 400 093, India
(Exact name of registrant and address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F o
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes o No x
If Yes is marked, indicate below the file under assigned to the registrant in connection with Rule 12g3-2(b):
Patni Computer Systems Limited |
FPJ |
Registered Office : S-1A Irani Market Compound, Yerawada , Pune - 411 006, India. Corporate Office : Akruti , MIDC Cross Road No 21, Andheri (E) , Mumbai - 400 093, India. |
|
|
|
Summary of Consolidated financial results of Patni Computer Systems Limited and its subsidiaries for the quarter and year ended 31 December 2009, prepared as per US GAAP |
USD in lakhs except share data
|
|
Quarter ended 31 December |
|
Year ended December 31 |
|
||||||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
||||
Net Revenues |
|
1,702 |
|
1,764 |
|
6,559 |
|
7,189 |
|
||||
Cost of revenues |
|
1,057 |
|
1,163 |
|
4,213 |
|
4,913 |
|
||||
Gross profit |
|
645 |
|
601 |
|
2,346 |
|
2,276 |
|
||||
Selling, general and administrative expenses |
|
344 |
|
327 |
|
1,243 |
|
1,327 |
|
||||
Foreign exchange (gain) / loss, net |
|
(32 |
) |
126 |
|
97 |
|
183 |
|
||||
Operating income |
|
333 |
|
148 |
|
1,006 |
|
766 |
|
||||
Interest and dividend income |
|
31 |
|
34 |
|
112 |
|
130 |
|
||||
Interest expense |
|
(6 |
) |
(5 |
) |
(15 |
) |
(18 |
) |
||||
Interest expense reversed |
|
15 |
|
|
|
28 |
|
65 |
|
||||
Gain on sale of investments, net |
|
1 |
|
3 |
|
95 |
|
97 |
|
||||
Other income, net |
|
2 |
|
5 |
|
19 |
|
26 |
|
||||
Income before income taxes |
|
376 |
|
185 |
|
1,245 |
|
1,066 |
|
||||
Income taxes |
|
(29 |
) |
24 |
|
47 |
|
52 |
|
||||
Net Income |
|
405 |
|
161 |
|
1,198 |
|
1,014 |
|
||||
Earnings per share |
|
|
|
|
|
|
|
|
|
||||
- Basic |
|
$ |
0.31 |
|
$ |
0.13 |
|
$ |
0.93 |
|
$ |
0.75 |
|
- Diluted |
|
$ |
0.31 |
|
$ |
0.12 |
|
$ |
0.92 |
|
$ |
0.75 |
|
Weighted average number of common shares used in computing earnings per share |
|
|
|
|
|
|
|
|
|
||||
- Basic |
|
128,640,543 |
|
128,421,190 |
|
128,254,916 |
|
135,590,677 |
|
||||
- Diluted |
|
132,730,301 |
|
128,541,554 |
|
130,241,085 |
|
135,760,422 |
|
||||
Total assets |
|
9,012 |
|
7,653 |
|
9,012 |
|
7,653 |
|
||||
Cash and cash equivalents |
|
635 |
|
601 |
|
635 |
|
601 |
|
||||
Investments |
|
3,842 |
|
2,483 |
|
3,842 |
|
2,483 |
|
Notes:
1 The consolidated financial statements of Patni Computer Systems Limited and its subsidiaries have been prepared in accordance with the accounting principles generally accepted in the United States of America (US GAAP). All inter-company transactions have been eliminated on consolidation.
2 The Board has recommended a final dividend of 150% for the year 2009 (2008 : 150%), subject to approval of members.
3 The subsidiaries considered in the consolidated financial statements as at 31 December 2009 are wholly owned subsidiaries, namely Patni Americas, Inc., Patni Computer Systems (UK) Limited, Patni Computer Systems GmbH, Patni Telecom Solutions Inc., Patni Telecom Solutions Private Limited, Patni Telecom Solutions (UK) Limited, Patni Life Sciences Inc., Patni Computer Systems (Czech) s.r.o, Patni Computer Systems Brasil Ltda, PCS Computer Systems Mexico SA de CV and Patni (Singapore) Pte. Ltd.
4 The US Internal Revenue Service (IRS) completed its assessment of tax returns for the years ended 2003 and 2004 of Patni Americas Inc. and for the years ended 31 March 2003, 2004 and 2005 of the US branch of the Company in 2008 and during the year ended 31 December 2009, completed its assessment of tax returns for the years ended 2005 and 2006 of Patni Americas Inc. Based on the completion of assessment of these years, the Company reviewed the adequacy of the previously established tax exposure reserves with respect to these years and re-measured the established tax positions for the latter years based on the experience gained from the tax examination and accordingly, the following amounts have been included in the income statement for the fiscal year ended 31 December 2008 and 2009 as a change in estimate:
|
|
Year ended 31 |
|
Year ended 31 |
|
Reduction of accrual for payroll taxes (1) |
|
(12 |
) |
(28 |
) |
Reduction in interest expense (2) |
|
(16 |
) |
(65 |
) |
Increase in Interest expense |
|
|
|
6 |
|
Reduction in other expense (3) |
|
(2 |
) |
(11 |
) |
Reduction in income taxes - current |
|
(94 |
) |
(125 |
) |
Increase in income taxes - deferred |
|
11 |
|
41 |
|
Total |
|
(113 |
) |
(182 |
) |
(1) Included under cost of revenues
(2) Included under Interest expense reversed
(3) Included under Other income, net
5 The statute of limitation period applicable to tax return of the US Branch of the Company, for the year ended March 2006, expired on 15 December 2009 i.e. on expiry of 3 years from the date of filing, which was 15 December 2006. The company has, therefore, reversed the tax exposure reserves for taxes and interest pertaining to the US branch of the Company for the year ended March 2006. Accordingly, the following amounts have been included in the income statement for the year ended 31 December 2009:
|
|
Year ended 31 |
|
Reversal of interest expense (i) |
|
(12 |
) |
Decrease in income taxes -current |
|
(74 |
) |
Increase in income taxes -deferred |
|
2 |
|
Total |
|
(84 |
) |
(i) Included in Interest expense reversed
6 During the year, the Company received a favourable order from the Income Tax Appellate Tribunal allowing the set off of losses of 10A units against Business Income. Based on the same, the Company has reversed the relevant tax provisions amounting to $ 25.
7 During 2009, due to adverse market conditions, the Company reviewed the recoverability of the carrying amount of IPR in accordance with ASC 360 (previously FAS 144), Accounting for the Impairment or Disposal of Long-Lived Assets (ASC 360-10-05). Based on the results of the recoverability test, the sum of the undiscounted cash flows of IPR expected to result from its use exceeded the carrying amount as at 31 December 2009. The Company estimated these undiscounted future cash flows that are directly associated with and are expected to arise as a direct result of using the IPR considering current prevailing economic conditions. The Company concluded that under ASC 360, no impairment charge should be recognized as at 31 December 2009, as the undiscounted cash flows expected to be received from the continuing use of IPR exceeded its carrying value as stated above.
8 In December 2008, the Company received a Demand of approximately Rs. 4,587 for the Assessment Year (A.Y.) 2003-04 including an interest demand of Rs. 2,586 ($ 99 including an interest demand of approximately $ 56) and another Demand in January 2009 of approximately Rs. 11,318 for the A.Y. 2005-06 including an interest demand of approximately Rs. 4,220 ($ 243 including an interest demand of approximately $ 91). These new Demands concern the same issue of disallowance of tax benefits under Section 10A of the Indian Income Tax Act, 1961 (ACT) as per earlier assessments. The Company has filed an appeal with the tax authorities and stay of demand has been granted till 28 February 2010 or settlement of appeal whichever is earlier.
As per stay of demand order, through December 2009, the Company has paid sum of Rs. 660 ($ 14) for the A.Y. 2003-04 and Rs.1,710 ($ 37) for the A.Y. 2005-06 as regards the matter under appeal. Management considers these demands as not tenable against the Company and, therefore, no provision for this tax contingency has been established.
The tax department had earlier rejected the Companys claim under section 10A of the Act and raised a demand of approximately Rs. 6,302 ($ 135 including an interest demand of approximately $ 40) for A.Y. 2004-05 and Rs. 2,617 ($ 56 including an interest demand of approximately $ 30) for A.Y. 2002-03 in December 2006 and December 2007, respectively. However on appeal, in 2008 the CIT (Appeals) had allowed the claim under section 10A of the Act. The Indian Income Tax department has appealed against the CIT (Appeals) orders in respect of A.Y. 2002-03 and 2004-05 in the tribunal. Management considers these Demands as not tenable against the Company and, therefore, no provision for this tax contingency has been established.
In December 2009 the Income tax department has issued draft assessment order for A.Y. 2006-07 disallowing 10A deduction of the Indian Income Tax Act, 1961 as per the earlier assessments, as well as making a Transfer Pricing Adjustment for our BPO operations. The company has filed the objections against the draft order before the Dispute Resolution Panel (DRP) newly set up under the Income Tax Act, 1961. Management considers these disallowances as not tenable against the Company and, therefore, no provision for this tax contingency has been established.
Certain other income tax related legal proceedings are pending against the Company. Potential liabilities, if any, have been adequately provided for, and the Company does not currently estimate any incremental liability in respect of these proceedings. Additionally, the Company is also involved in lawsuits and claims which arise in ordinary course of business. There are no such matters pending that Patni expects to be material in relation to its business.
9 Certain reclassifications have been made in the financial statements of prior years to conform to classifications used in the current year.
10 The above statement of financial results were reviewed by the Audit Committee and approved by the Board of Directors at its adjourned meeting held on 11 February 2010.
Patni Computer Systems Limited |
FPJ |
Registered Office : S-1A Irani Market Compound, Yerawada , Pune - 411 006, India. Corporate Office : Akruti , MIDC Cross Road No 21, Andheri (E) , Mumbai - 400 093, India. |
Summary of financial statements prepared as per US GAAP - Convenience translation
Rs. in lakhs except share data
|
|
Quarter ended 31 December |
|
Year ended 31 December |
|
||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
Exchange Rate (Rs.) |
|
46.40 |
|
48.58 |
|
46.40 |
|
48.58 |
|
|
|
|
|
|
|
|
|
|
|
Net Revenues |
|
78,961 |
|
85,700 |
|
304,346 |
|
349,234 |
|
Cost of revenues |
|
49,010 |
|
56,484 |
|
195,487 |
|
238,657 |
|
Gross profit |
|
29,951 |
|
29,216 |
|
108,859 |
|
110,577 |
|
Selling, general and administrative expenses |
|
15,979 |
|
15,888 |
|
57,665 |
|
64,457 |
|
Foreign exchange (gain) / loss, net |
|
(1,485 |
) |
6,127 |
|
4,497 |
|
8,919 |
|
Operating income |
|
15,457 |
|
7,201 |
|
46,697 |
|
37,201 |
|
Interest and dividend income |
|
1,434 |
|
1,654 |
|
5,208 |
|
6,316 |
|
Interest expense |
|
(298 |
) |
(225 |
) |
(693 |
) |
(847 |
) |
Interest expense reversed |
|
716 |
|
|
|
1,303 |
|
3,156 |
|
Gain on sale of investments, net |
|
25 |
|
136 |
|
4,393 |
|
4,728 |
|
Other income, net |
|
96 |
|
208 |
|
879 |
|
1,244 |
|
Income before income taxes |
|
17,430 |
|
8,974 |
|
57,787 |
|
51,798 |
|
Income taxes |
|
(1,355 |
) |
1,173 |
|
2,208 |
|
2,528 |
|
Net Income |
|
18,785 |
|
7,801 |
|
55,579 |
|
49,270 |
|
Earnings per share |
|
|
|
|
|
|
|
|
|
- Basic |
|
14.60 |
|
6.08 |
|
43.33 |
|
36.44 |
|
- Diluted |
|
14.15 |
|
6.07 |
|
42.67 |
|
36.44 |
|
Total assets |
|
418,148 |
|
371,803 |
|
418,148 |
|
371,803 |
|
Cash and cash equivalents |
|
29,445 |
|
29,215 |
|
29,445 |
|
29,215 |
|
Investments |
|
178,268 |
|
120,624 |
|
178,268 |
|
120,624 |
|
Disclaimer:
We have translated the financial data derived from our consolidated financial statements prepared in accordance with US GAAP for each period at the noon buying rate in the City of New York on the last business day of such period for cable transfers in Rupees as certified for customs purposes by the Federal Reserve Bank of New York. The translations should not be considered as a representation that such US Dollar amounts have been, could have been or could be converted into Rupees at any particular rate, the rate stated above, or at all. Investors are cautioned not to rely on such translated amounts.
|
By Order of the Board |
|
for Patni Computer Systems Limited |
|
|
|
|
Mumbai |
Jeya Kumar |
February 11, 2010 |
Chief Executive Officer |
Patni Computer Systems Limited |
FPJ |
Registered Office : S-1A Irani Market Compound, Yerawada , Pune - 411 006, India. Corporate Office : Akruti , MIDC Cross Road No 21, Andheri (E) , Mumbai - 400 093, India. |
Audited consolidated financial results of Patni Computer Systems Limited and its subsidiaries for the year ended 31 December 2009, as per Indian GAAP.
Rs. in lakhs except share data
|
|
Year ended 31 December |
|
||
|
|
2009 |
|
2008 |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
Sales and service income |
|
314,615 |
|
311,727 |
|
Other operating income |
|
1,860 |
|
1,028 |
|
|
|
316,475 |
|
312,755 |
|
|
|
|
|
|
|
Expenditure |
|
|
|
|
|
Personnel costs |
|
183,573 |
|
183,287 |
|
Selling, general and administration costs |
|
69,130 |
|
81,275 |
|
Depreciation (net of transfer from revaluation reserves) |
|
14,208 |
|
11,414 |
|
|
|
266,911 |
|
275,976 |
|
|
|
|
|
|
|
Profit from Operations before Other Income and Interest |
|
49,564 |
|
36,779 |
|
Other income |
|
11,081 |
|
11,856 |
|
Profit Before Interest |
|
60,645 |
|
48,635 |
|
|
|
|
|
|
|
Interest costs |
|
772 |
|
790 |
|
Profit After Interest for the year |
|
59,873 |
|
47,845 |
|
|
|
|
|
|
|
Provision for taxation |
|
5,445 |
|
7,027 |
|
MAT credit entitlement |
|
(4,391 |
) |
(3,477 |
) |
Provision for taxation-fringe benefits |
|
158 |
|
494 |
|
Net profit for the year |
|
58,661 |
|
43,801 |
|
|
|
|
|
|
|
Paid up equity share capital (Face value per equity share of Rs. 2 each) |
|
2,583 |
|
2,562 |
|
|
|
|
|
|
|
Reserves and surplus (excluding revaluation reserves) |
|
350,590 |
|
281,420 |
|
Earnings per equity share of Rs.2 each |
|
|
|
|
|
- Basic |
|
45.74 |
|
32.30 |
|
- Diluted |
|
44.93 |
|
32.25 |
|
Dividend per share (Face value per equity share of Rs. 2 each) |
|
3.00 |
|
3.00 |
|
Notes:
1 The consolidated financial statements of Patni Computer Systems Limited and its subsidiaries have been prepared in accordance with the principles and procedures as prescribed by the Accounting Standard on Consolidated Financial Statements, mandated by Rule 3 of the Companies (Accounting Standards) Rules, 2006 issued by the Central Government, in consultation with National Advisory Committee on Accounting Standards (NACAS), the provisions of the Companies Act, 1956, and guidelines issued by the Securities and Exchange Board of India (SEBI).
The financial statements of Patni Computer Systems Limited and its subsidiaries have been combined on a line-by-line basis by adding together the book values of like items of assets, liabilities, income and expenses after eliminating intra-group balances/transactions and resulting unrealized profits in full. Unrealized losses resulting from intra-group transactions have also been eliminated unless cost cannot be recovered. The amounts shown in respect of accumulated reserves comprise of the amount of the relevant reserves as per the balance sheet of the Parent Company and its share in the post acquisition increase/decrease in the relevant reserves/accumulated deficit of its subsidiaries. Consolidated financial statements are prepared using uniform accounting policies across the Group.
2 The subsidiaries considered in the consolidated financial statements as at 31 December 2009 are wholly owned subsidiaries, namely Patni Americas, Inc., Patni Computer Systems (UK) Limited, Patni Computer Systems GmbH, Patni Telecom Solutions Inc., Patni Telecom Solutions Private Limited, Patni Telecom Solutions (UK) Limited, Patni Life Sciences Inc., Patni Computer Systems (Czech) s.r.o, Patni Computer Systems Brasil Ltda, PCS Computer Systems Mexico SA de CV and Patni (Singapore) Pte. Ltd.
3 Investor complaints for the quarter ended 31 December 2009:
Pending as on 1 October 2009 |
|
Received during |
|
Disposed of |
|
Unresolved at the |
|
|
|
10 |
|
10 |
|
|
|
4 Statement of Utilisation of ADS Funds as of 31 December 2009
|
|
No of shares |
|
Price |
|
Amount |
|
|
Amount raised through ADS (6,156,250 ADSs @ $20.34 per ADS) |
|
12,312,500 |
|
466 |
|
57,393 |
|
|
Share issue expenses |
|
|
|
|
|
3,694 |
|
|
Net proceeds |
|
|
|
|
|
53,699 |
|
|
|
|
|
|
|
|
|
|
|
Deployment : |
|
|
|
|
|
|
|
|
1 |
Held as short term investments |
|
|
|
|
|
10,009 |
|
2 |
Utilised for Capital expenditure for office facilities |
|
|
|
|
|
42,482 |
|
3 |
Exchange loss |
|
|
|
|
|
1,208 |
|
Total |
|
|
|
|
|
53,699 |
|
5 Total Public Shareholding*
|
|
|
|
2009 |
|
2008 |
|
- Number of Shares |
|
|
|
32,479,658 |
|
31,086,629 |
|
- Percentage of Shareholding |
|
|
|
25.15 |
% |
24.27 |
% |
* Total Public Shareholding as defined under Clause 40A of the Listing Agreement (excludes shares held by founders and American Depository Receipt shareholders).
Promoters and Promoter group Shareholding |
|
Year ended 31 |
|
a) Pledge/Encumbered |
|
|
|
- Number of shares |
|
Nil |
|
- Percentage of shares (as a % of the total shareholding of promoters and promoter group) |
|
Nil |
|
- Percentage of shares (as a % of the total share capital of the Company) |
|
Nil |
|
B) Non-encumbered |
|
|
|
- Number of shares |
|
60,091,202 |
|
- Percentage of shares (as a % of the total shareholding of promoters and promoter group) |
|
100 |
% |
- Percentage of shares (as a % of the total share capital of the Company) |
|
46.54 |
% |
Patni Computer Systems Limited |
FPJ |
Registered Office : S-1A Irani Market Compound, Yerawada , Pune - 411 006, India. Corporate Office : Akruti , MIDC Cross Road No 21, Andheri (E) , Mumbai - 400 093, India. |
6 The US Internal Revenue Service (IRS) completed its assessment of tax returns for the years ended 2003 and 2004 of Patni Americas Inc. and for the years ended 31 March 2003, 2004 and 2005 of the US branch of the Company in 2008 and during the year ended 31 December 2009, completed its assessment of tax returns for the years ended 2005 and 2006 of Patni Americas Inc. Based on the completion of assessment of these years, the Company reviewed the adequacy of the previously established tax exposure reserves with respect to these years and re-measured the established tax positions for the latter years based on the experience gained from the tax examination and accordingly, the following amounts have been included in the income statement for the fiscal years ended 31 December 2008 and 2009 as a change in estimate:
|
|
Year ended 31 |
|
Year ended 31 |
|
Reduction of accrual for payroll taxes (1) |
|
(565 |
) |
(1,079 |
) |
Reduction in interest expense (2) |
|
(788 |
) |
(2,547 |
) |
Increase in Interest expense |
|
|
|
245 |
|
Reduction in other expense (3) |
|
(113 |
) |
(428 |
) |
Reduction in income taxes - current |
|
(4,605 |
) |
(4,538 |
) |
Increase in income taxes - deferred |
|
541 |
|
1,646 |
|
Total |
|
(5,530 |
) |
(6,701 |
) |
(1) Included in Personnel costs
(2) Included in Other Income - Interest from Others
(3) Included in Selling, general and administration costs
The statute of limitation period applicable to tax return of the US Branch of the Company, for the year ended March 2006, expired on 15 December 2009 i.e. on expiry of 3 years from the date of filing, which was 15 December 2006. The company has, therefore, reversed the tax exposure reserves for taxes and interest pertaining to the US branch of the Company for the year ended March 2006. Accordingly, the following amounts have been included in the income statement for the year ended 31 December 2009:
|
|
Year ended 31 |
|
Year ended 31 |
|
Reversal of interest expense (i) |
|
(558 |
) |
|
|
Decrease in income taxes -current |
|
(3,450 |
) |
|
|
Increase in income taxes -deferred |
|
89 |
|
|
|
Total |
|
(3,919 |
) |
|
|
(i) Included in Other Income
7 During the year, the Company received a favourable order from the Income Tax Appellate Tribunal allowing the set off of losses of 10A units against Business Income. Based on the same, the Company has reversed the relevant tax provisions amounting to Rs. 1,144.
8 Due to adverse market conditions, during the year ended 31 December 2009 the Company reviewed the recoverability of the carrying amount of the IPR. Based on Managements estimate, the expected discounted cashflows from the use of this IPR is lower than the carrying amount and accordingly, an impairment charge of Rs. 2,376 for the year ended 31 December 2009 has been recorded and included under depreciation in the consolidated profit and loss account. The new cost basis for this IPR as of 31 December 2009 is Rs. 5,176.
9 In December 2009 the Income tax department has issued draft assessment order for assessment year (A.Y.) 2006-07 disallowing 10A deduction of the Indian Income Tax Act,1961 as per the earlier assessments, as well as making a Transfer Pricing Adjustment for our BPO operations. The company has filed the objections against the draft order before the Dispute Resolution Panel (DRP) newly set up under the IT Act. Management considers these disallowances as not tenable against the Company, and, therefore, no provision for this tax contingency has been established.
In December 2008 the Company received a Demand of approximately Rs. 4,587 for the A.Y. 2003-04 including an interest demand of Rs. 2,586 and another Demand in January 2009 of approximately Rs. 11,318 for the A.Y. 2005-06 including an interest demand of approximately Rs. 4,220. These new demands concern the same issue of disallowance of tax benefits under Section 10A of the Indian Income Tax Act, 1961 as per the earlier assessments. The Company has filed an appeal with the tax authorities and stay of demand has been granted till 28 February 2010 or settlement of appeal whichever is earlier. As per stay of demand order, through December 2009, the Company has paid sum of Rs. 660 for the A.Y. 2003-04 and Rs. 1,710 for the A.Y. 2005-06 as regards the matter under appeal. Management considers these demands as not tenable against the Company and, therefore, no provision for this tax contingency has been established.
The Tax department had earlier rejected the Companys claim under section 10A of the Act and raised a demand of approximately Rs. 6,302 for A.Y. 2004-05 and Rs. 2,617 for A.Y. 2002-03 in December 2006 and December 2007, respectively. However on appeal, in 2008 the CIT (Appeals) had allowed the claim under section 10A of the Income Tax Act, 1961. The Indian Income tax department has appealed against the CIT (Appeals) orders in respect of A.Y. 2002-03 and 2004-05 in the tribunal. Management considers these demands as not tenable against the Company and, therefore, no provision for this tax contingency has been established.
Certain other income tax related legal proceedings are pending against the Company. Potential liabilities, if any, have been adequately provided for, and the Company does not currently estimate any incremental liability in respect of these proceedings. Additionally, the Company is also involved in lawsuits and claims which arise in ordinary course of business. There are no such matters pending that Patni expects to be material in relation to its business.
10 The Finance Act, 2009 has extended the availability of the 10-year income tax holiday by a period of one year such that the tax holiday will be available until the earlier of fiscal year ending 31 March 2011 or 10 years after the commencement of a Companys undertaking. The fringe benefit tax has also been abolished.
Patni Computer Systems Limited |
FPJ |
Registered Office : S-1A Irani Market Compound, Yerawada , Pune - 411 006, India. Corporate Office : Akruti , MIDC Cross Road No 21, Andheri (E) , Mumbai - 400 093, India. |
11 Segment Information:
As at 31 December 2009 and for the year then ended
Particulars |
|
Financial |
|
Insurance |
|
Manufacturing, |
|
Communications, |
|
Product |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and service income |
|
40,437 |
|
94,138 |
|
90,707 |
|
42,175 |
|
47,158 |
|
314,615 |
|
Sundry debtors |
|
6,269 |
|
11,734 |
|
18,475 |
|
7,924 |
|
6,495 |
|
50,897 |
|
Unbilled revenue |
|
1,047 |
|
1,199 |
|
3,245 |
|
2,523 |
|
1,168 |
|
9,182 |
|
Billings in excess of cost and estimated earnings |
|
(123 |
) |
(140 |
) |
(1,148 |
) |
(465 |
) |
(784 |
) |
(2,660 |
) |
Advance from customers |
|
(152 |
) |
(26 |
) |
(216 |
) |
(115 |
) |
(37 |
) |
(546 |
) |
As at 31 December 2008 and for the year then ended
Particulars |
|
Financial |
|
Insurance |
|
Manufacturing, |
|
Communications, |
|
Product |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and service income |
|
40,110 |
|
77,474 |
|
88,867 |
|
55,982 |
|
49,294 |
|
311,727 |
|
Sundry debtors |
|
7,190 |
|
12,389 |
|
16,129 |
|
11,046 |
|
7,755 |
|
54,509 |
|
Unbilled revenue |
|
1,333 |
|
1,054 |
|
3,962 |
|
6,380 |
|
2,219 |
|
14,948 |
|
Billings in excess of cost and estimated earnings |
|
(509 |
) |
(109 |
) |
(990 |
) |
(492 |
) |
(825 |
) |
(2,925 |
) |
Advance from customers |
|
(42 |
) |
(24 |
) |
(222 |
) |
(29 |
) |
(334 |
) |
(651 |
) |
The Groups operations relate to providing IT services and solutions, delivered to customers operating in various industry segments. Accordingly, revenues represented along industry classes comprise the principal basis of segmental information set out in these consolidated financial statements. The accounting policies consistently used in the preparation of the consolidated financial statements are also consistently applied to individual segment information.
Industry segments of the Company comprise financial services, insurance services, manufacturing, retail and distribution companies, communications, media and utilities, and technology services (comprising independent software vendors and product engineering). The Company evaluates segment performance and allocates resources based on revenue growth. Revenue in relation to segments is categorized based on items that are individually identifiable to that segment. Costs are not specifically allocable to individual segment as the underlying resources and services are used interchangeably. Property, plant and equipment used in the Companys business or liabilities contracted have not been identified to any of the reportable segments, as the property, plant and equipment and services are used interchangeably between segments.
From 1 January 2009, retail, logistics and transportation segment (previously included under Others in the Companys segment information disclosures) has been merged with the manufacturing industry practice (now renamed as Manufacturing, Retail and Distribution). This integration of industry practices is mainly due to similar service offerings, as both require large Enterprise Resource Planning (ERP) implementation with significant work towards supply chain management. Further, Energy and utilities segment (previously included under Others in the Companys segment information disclosures) has been merged with the Communications, Media and Entertainment industry practice (now renamed as Communications, Media and Utilties) as the Business Support Systems (BSS) platform is commonly used in case of these industry practices. With effect from 1 January 2009 Costs and estimated earnings in excess of billings on uncompleted contracts has been disclosed as Unbilled revenue.
12 The Board has recommended a final dividend of 150% for the year 2009 (2008 : 150%), subject to approval of members.
13 Previous years figures have been appropriately reclassified to conform to the current years presentations.
14 The above statement of financial results were reviewed by the Audit Committee and approved by the Board of Directors at its adjourned meeting held on 11 February 2010
|
|
By Order of the Board |
|
|
for Patni Computer Systems Limited |
|
|
|
|
|
|
Mumbai |
|
Jeya Kumar |
11 February 2010 |
|
Chief Executive Officer |
Patni Computer Systems Limited |
FPJ |
Registered Office : S-1A Irani Market Compound, Yerawada , Pune - 411 006, India. Corporate Office : Akruti , MIDC Cross Road No 21, Andheri (E) , Mumbai - 400 093, India. |
Reconciliation of significant differences between Consolidated Net Income determined in accordance with Indian Generally Accepted Accounting Principles (Indian GAAP) and Consolidated Net Income determined in accordance with US Generally Accepted Accounting Principles (US GAAP) (Unaudited)
Rs. in lakhs
|
|
Quarter Ended 31 December |
|
Year ended 31 December |
|
||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income as per Indian GAAP |
|
20,555 |
|
5,853 |
|
58,661 |
|
43,801 |
|
Income taxes |
|
(1,095 |
) |
1,302 |
|
(318 |
) |
603 |
|
Foreign currency differences |
|
(160 |
) |
622 |
|
509 |
|
731 |
|
Employee retirement benefits |
|
116 |
|
680 |
|
(419 |
) |
179 |
|
ESOP related Compensation Cost |
|
(77 |
) |
(385 |
) |
(471 |
) |
(1,658 |
) |
Impairment of Intangibles |
|
|
|
|
|
1,396 |
|
|
|
Business acquisition |
|
(253 |
) |
(208 |
) |
(903 |
) |
(711 |
) |
Others |
|
(13 |
) |
(34 |
) |
(4 |
) |
(27 |
) |
Total |
|
(1,482 |
) |
1,977 |
|
(210 |
) |
(883 |
) |
Consolidated net income as per US GAAP |
|
19,073 |
|
7,830 |
|
58,451 |
|
42,918 |
|
Note:
The consolidated net income as per USGAAP shown in the table above differs from the consolidated net income shown under Summary of financial statements prepared as per USGAAP - Convenience Translation for reasons explained below the same table.
Patni Computer Systems Limited |
FPJ |
Registered Office : S-1A Irani Market Compound, Yerawada , Pune - 411 006, India. Corporate Office : Akruti , MIDC Cross Road No 21, Andheri (E) , Mumbai - 400 093, India. |
|
Financial results of Patni Computer Systems Limited for the quarter and year ended 31 December 2009, as per Indian GAAP (Standalone)
Rs. in Lakhs except share data
|
|
Quarter ended 31 December |
|
Year ended 31 December |
|
||||
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
|
|
|
(Unaudited) |
|
(Unaudited) |
|
(Audited) |
|
(Audited) |
|
Income |
|
|
|
|
|
|
|
|
|
Sales and service income |
|
46,293 |
|
43,375 |
|
173,486 |
|
154,102 |
|
Other operating income / (loss) |
|
1,912 |
|
(5,364 |
) |
1,647 |
|
792 |
|
|
|
48,205 |
|
38,011 |
|
175,133 |
|
154,894 |
|
Expenditure |
|
|
|
|
|
|
|
|
|
Personnel costs |
|
20,946 |
|
20,300 |
|
81,247 |
|
74,266 |
|
Selling, general and administration costs |
|
8,421 |
|
8,377 |
|
35,922 |
|
39,810 |
|
Depreciation (net of transfer from revaluation reserves) |
|
2,206 |
|
2,253 |
|
9,198 |
|
8,782 |
|
|
|
31,573 |
|
30,930 |
|
126,367 |
|
122,858 |
|
|
|
|
|
|
|
|
|
|
|
Profit from operations before Other Income and Interest |
|
16,632 |
|
7,081 |
|
48,766 |
|
32,036 |
|
Other income (See note 6) |
|
1,854 |
|
1,681 |
|
10,087 |
|
9,942 |
|
Profit before interest |
|
18,486 |
|
8,762 |
|
58,853 |
|
41,978 |
|
Interest costs |
|
120 |
|
165 |
|
674 |
|
648 |
|
Profit from Ordinary Activities before tax |
|
18,366 |
|
8,597 |
|
58,179 |
|
41,330 |
|
|
|
|
|
|
|
|
|
|
|
Provision for taxation |
|
(972 |
) |
2,308 |
|
8,108 |
|
5,145 |
|
MAT credit entitlement |
|
(1,393 |
) |
(718 |
) |
(4,342 |
) |
(3,204 |
) |
Provision for taxation - Fringe benefits |
|
11 |
|
141 |
|
140 |
|
474 |
|
Profit after taxation |
|
20,720 |
|
6,866 |
|
54,273 |
|
38,915 |
|
|
|
|
|
|
|
|
|
|
|
Paid up equity share capital (Face value per equity share of Rs. 2 each) |
|
2,583 |
|
2,562 |
|
2,583 |
|
2,562 |
|
Reserves excluding revaluation reserves |
|
316,592 |
|
249,542 |
|
316,592 |
|
249,542 |
|
|
|
|
|
|
|
|
|
|
|
Earnings per equity share of Rs. 2 each |
|
|
|
|
|
|
|
|
|
- Basic |
|
16.11 |
|
5.35 |
|
42.32 |
|
28.70 |
|
- Diluted |
|
15.57 |
|
5.34 |
|
41.47 |
|
28.65 |
|
Dividend per share (Face value per equity share of Rs. 2 each) |
|
|
|
|
|
3 |
|
3 |
|
Notes :
1 Investor complaints for the quarter ended 31 December 2009:
|
|
Pending
as on |
|
Received
during |
|
Disposed
of |
|
Unresolved
at the |
|
|
|
|
|
10 |
|
10 |
|
|
|
2 Statement of Utilisation of ADS Funds as of 31 December 2009
|
|
No of shares |
|
Price |
|
Amount |
|
|
Amount raised through ADS (6,156,250 ADSs @ $20.34 per ADS) |
|
12,312,500 |
|
466 |
|
57,393 |
|
|
Share issue expenses |
|
|
|
|
|
3,694 |
|
|
Net proceeds |
|
|
|
|
|
53,699 |
|
|
Deployment : |
|
|
|
|
|
|
|
|
1 |
Held as short term investments |
|
|
|
|
|
10,009 |
|
2 |
Utilised for Capital expenditure for office facilities |
|
|
|
|
|
42,482 |
|
3 |
Exchange loss |
|
|
|
|
|
1,208 |
|
Total |
|
|
|
|
|
53,699 |
|
3 Total Public Shareholding*
|
|
Year ended 31 December |
|
||
|
|
2009 |
|
2008 |
|
- Number of Shares |
|
32,479,658 |
|
31,086,629 |
|
- Percentage of Shareholding |
|
25.15 |
% |
24.27 |
% |
* Total Public Shareholding as defined under Clause 40A of the Listing Agreement ( excludes shares held by founders and American Depository Receipt shareholders ).
4 Promoters and Promoter group Shareholding
|
|
2009 |
|
a) Pledge/Encumbered |
|
|
|
- Number of shares |
|
Nil |
|
- Percentage of shares (as a % of the total shareholding of promoter group) |
|
Nil |
|
- Percentage of shares (as a % of the total share capital of the Company) |
|
Nil |
|
B) Non-encumbered |
|
|
|
- Number of shares |
|
60,091,202 |
|
- Percentage of shares (as a % of the total shareholding of promoters and promoter group) |
|
100 |
% |
- Percentage of shares (as a % of the total share capital of the Company) |
|
46.54 |
% |
Patni Computer Systems Limited |
FPJ |
Registered Office : S-1A Irani Market Compound, Yerawada , Pune - 411 006, India. Corporate Office : Akruti , MIDC Cross Road No 21, Andheri (E) , Mumbai - 400 093, India. |
|
Financial results of Patni Computer Systems Limited for the quarter and year ended 31 December 2009, as per Indian GAAP (Standalone) (Contd.)
5 In December 2008 the Company received a Demand of approximately Rs. 4,587 for the Assessment Year 2003-04 including an interest demand of Rs. 2,586 and another Demand in January 2009 of approximately Rs. 11,318 for the Assessment Year 2005-06 including an interest demand of approximately Rs. 4,220. These new demands concern the same issue of disallowance of tax benefits under Section 10A of the Indian Income Tax Act,1961 as per the earlier assessments. The Company has filed an appeal with the tax authorities and stay of demand has been granted till 28 Feb 2010 or settlement of appeal whichever is earlier. As per stay of demand order, till December 2009 the Company has paid sum of Rs. 660 for the Assessment Year 2003-04 and Rs. 1,710 for the Assessment year 2005-06 as such the matter is under appeal. Management considers these demands as not tenable against the Company and, therefore, no provision for this tax contingency has been established.
The Tax department had earlier rejected our claim under section 10A and raised a demand of Rs. 6,302 for AY 2004-05 and Rs. 2,617 for AY 2002-03 in December 2006 and December 2007 respectively. However on appeal in 2008, the CIT (Appeal) had allowed the claim under section 10A of the Income Tax Act, 1961.The Indian Income tax department has appealed against the CIT (Appeals) orders in respect of assessment year 2002-03 and 2004-05 in the tribunal. Management considers these demands as not tenable against the Company and, therefore, no provision for this tax contingency has been established.
In December 2009 the Income tax department has issued draft assessment order for A.Y.2006-07 disallowing 10A deduction of the Indian Income Tax Act,1961 as per the earlier assessments, as well as making a Transfer Pricing Adjustment for BPO operations of the Company. The Company has filed the objections against the draft order before the Dispute Resolution Panel (DRP) newly set up under the Income Tax Act, 1961. Management considers these disallowances as not tenable against the Company and in absence of any demand raised at this juncture, no provision is required.
Certain other income tax related legal proceedings are pending against the Company. Potential liabilities, if any, have been adequately provided for, and the Company does not currently estimate any incremental liability in respect of these proceedings. Additionally, the Company is also involved in lawsuits and claims which arise in ordinary course of business. There are no such matters pending that Patni expects to be material in relation to its business.
6 During the year ended 31 December 2008, the US Internal Revenue Service (IRS) completed its assessment of tax returns for the years ended 31 March 2003, 2004 and 2005 of the US branch of the Company. Based on the completion of assessment of these years, the Company reviewed the adequacy of the previously established tax exposure reserves with respect to these years and re-measured the established tax positions for later years based on the experience gained from the tax examination and accordingly, the following amounts have been included in the income statement for the year ended 31 December 2008 as change in estimate:
|
|
2008 |
|
Reversal of interest expense (i) |
|
(1,134 |
) |
Increase in interest expense |
|
182 |
|
Decrease in income taxes -current |
|
(3,190 |
) |
Increase in income taxes -deferred |
|
664 |
|
Total |
|
(3,478 |
) |
The Statute of limitation period for the March, 2006 tax return of the US Branch of the Company expired in December, 2009 i.e. on expiry of 3 years from the date of filing which was 15th December, 2006. Hence the company has reversed the provision for that year on account of taxes & interest in December, 2009. Accordingly the following amounts have been included in the Income Statement for the year ended 31st December, 2009 on account of above:
|
|
2009 |
|
Reversal of interest expense (i) |
|
(558 |
) |
Increase in interest expense |
|
|
|
Decrease in income taxes -current |
|
(3,450 |
) |
Increase in income taxes -deferred |
|
89 |
|
Total |
|
(3,919 |
) |
(i) Included in Other Income
7 During the year, the Company received a favorable order from the Income Tax Appellate Tribunal allowing the set off of losses of 10A units against Business Income. Based on the same, the Company has reversed the relevant tax provisions amounting to Rs. 1,144.
8 The Finance Act,2009 has extended the availability of the 10-year income tax holiday by a period of one year such that the tax holiday will be available until the earlier of fiscal year ending 31 March 2011 or 10 years after the commencement of a Companys undertaking. The fringe benefit tax has also been abolished.
9 The Board of directors at the adjourned meeting held on 11 February 2010 recommended a final dividend of 150% for the year 2009, subject to approval of the members.
|
|
Year ended 31 December |
|
||
|
|
2009 |
|
2008 |
|
Dividend per share (Par value of Rs. 2 each) |
|
3 |
|
3 |
|
Percentage |
|
150 |
% |
150 |
% |
10 Previous period figures have been appropriately reclassified / regrouped to conform to the current periods presentations.
11 The above statement of financial results were reviewed by the Audit Committee and approved by the Board of Directors at the adjourned meeting held on 11 February 2010.
|
|
By Order of the Board |
|
|
for Patni Computer Systems Limited |
|
|
|
|
|
|
Mumbai |
|
Mr. Jeya Kumar |
11 February 2010 |
|
Chief Executive Officer |
Press Release
Patnis Net Income* up 21 % for the quarter and 17.5% for 2009
Mumbai, India, February 11, 2010: Patni Computer Systems Limited (Patni) today announced its financial results for the fourth quarter and year ended 31st December 2009
*Important Note: During the current quarter, based on reviews of certain tax positions for previous years, an amount of US$ 11.0 million has been written back. Similarly as stated in our earnings release of Q3 2009 and year 2008, based on prior years tax reviews, provisions of US$ 11.4 million and US$ 18.2 million were reversed in these periods respectively. Consequently, profit after tax has increased by US$ 22.0 million for 2009 and by US$ 18.2 million in 2008. These Variations are referred to as Extra Ordinary Items in this press release and have been separately shown as exclusion for non-GAAP presentation in respective lines of gross profit, other income, tax expense and net income, for comparative purposes and should be read together with the reported US GAAP results.
Performance Highlights for the quarter and year ended December 31,2009
· Revenues for the quarter at US$ 170.2 million (Rs.7,896.1 million)
· Up 1.8% QoQ from US$ 167.2 million (Rs.8,040.2 million)
· Revenues for the year at US$ 655.9 million (Rs.30,434.6 million) , down 8.8 % compared to US$ 718.9 million (Rs. 34,923.4 million) for the previous year.
· Top Customer contribution towards revenue decreased to 11.1% in Q4 from 11.9% from Q3
· Revenue concentration of Top 10 customer also reduced sequentially to 50.9% from 51.4% in Q3.
· Operating Income for the quarter at US$ 33.3 million (Rs.1,545.6 million)
· Up 22.9% QoQ from US$ 27.1 million (Rs.1,303.1 million)
· Operating Income adjusted for Extra Ordinary items was sequentially higher by 28.4% from US$ 25.9 million.
· For the year operating income higher by 31.4% at US$ 100.6 million (Rs.4,669.6 million) against US$ 76.6 million (Rs. 3,720.1 million) for 2008.
· Operating income adjusted for Extra Ordinary items is at US$ 99.5 million for the year, higher by 34.8% against US$ 73.8 million for 2008.
· Net Income for the quarter at US$ 40.5 million (Rs.1,878.4 million)
· Up 13.5% QoQ from US$ 35.7 million (Rs. 1,715.7 million)
· Net Income adjusted for Extra Ordinary items is at US$ 29.4 million for the quarter and was sequentially higher by 21.1% from US$ 24.3 million.
· For the year Net income higher by 18.1% at US$ 119.8 million (Rs.5,557.8 million) against US$ 101.4 million (Rs.4,927.0 million) for 2008.
· Net income adjusted for Extra Ordinary items is at US$ 97.8 million for the year, higher by 17.5% against US$ 83.2 million for 2008.
www.patni.com
· EPS for the quarter at US$ 0.31 per share (US$ 0.63 per ADS).
· EPS adjusted for Extra Ordinary items is at US$ 0.23 per share (US$ 0.46 per ADS)
· EPS for the year at US$ 0.93 per share (US$ 1.86 per ADS) as compared to US$ 0.75 per share (US$ 1.50 per ADS) of the previous year.
· EPS adjusted for Extra Ordinary items for the year is at US$ 0.76 per share (US$ 1.52 per ADS) as compared to US$ 0.61 per share (US$ 1.23 per ADS)
· Dividend of 150 % recommended for the year 2009
Future Outlook:
· Q1 CY2010 Revenues are expected to be at US$ 170 million to US$ 174 million and Net Income (Excluding the hedging Gain/Loss) is expected to be in the range of US$ 28 million to US$ 29 million
· This guidance is based on constant Rupee -USD rate of Rs.46.5.
· Mark to Market foreign exchange gain during Q1 2010 is expected to be in the range of US$ 1 million based on current estimates. This may change depending on further currency movements during the quarter and will impact our Net Earnings accordingly.
Management Comments
Mr.Jeya Kumar, Chief Executive Officer, said, We are pleased with our execution during 2009 which saw most uncertainty caused by global recession. As the economies globally stabilize we are prepared well and poised for growth. We are now looking at 2010 and beyond with renewed optimism as we expand our services and geographical reach. We remain cautiously optimistic of our growth prospects and are managing our business with due focus on operating and strategic priorities.
Speaking on the occasion, Mr. Surjeet Singh, Chief Financial Officer, said, We have managed our cost structure and risks well during the year 2009 which is reflected in our operating results. While the market is still thwart with risks of double dip recession, we are positioned well to reap the opportunities. We are working aggressively on creating sustainable competitive advantage and increase market share. We have adequate financial and management scale to grow our business faster through acquisitions.
· Derek Kemp takes on role of President - EMEA at Patni to drive regional growth
Patni recently announced the appointment of Derek Kemp as President - EMEA region. In his new role, Derek will spearhead growth in the region, across all verticals, and will be a part of the Executive Leadership team of the company. Prior to being appointed for this role, Derek has been working as Global Industry Head for Communication, Media and Utilities (CMU) at Patni.
· Patni appoints Dr. Anil Gupta as EVP and Global Head of Business Operations
Patni recently announced the appointment of Dr. Anil Gupta as Executive Vice President and Global Head of Business Operations to its Leadership Team. At Patni, Anil will be responsible for driving key functions including Sales Operations, Enterprise Resource Planning, Business Continuity, Enterprise Risk Management, Global Travel, IT, Procurement and Facilities. He will work closely with the CEO, Jeya Kumar, to augment business operations globally in line with Patnis strategy of IP led verticalised growth and a renewed focus on emerging geographies.
· Patni Expands Actuarial BPO Service Offerings
Patni recently announced expansion of its Actuarial Centre of Excellence (ACE) to provide consulting, risk management and actuarial services for Insurance and Financial services companies in an onshore and offshore delivery model. ACE provides proven Actuarial expertise and a rich pool of seasoned actuarial consultants in the US, India and Europe to provide customers an optimized and cost-effective solution for improved financial performance.
· Patni Introduces Hosted Reconciliation Solution for Global Financial Institutions
Patni announced a new solution to complete the lifecycle management of financial data for diversified, global financial institutions. The Overnight Global Reconciliation Factory (GRF), offered in conjunction with Patnis Operational Fund Accounting Services (OFA) and Financial Control and Reporting Program (FRP) as a suite of solutions, will alleviate the daunting back office reporting requirements that challenge asset management firms. The solutions, available as a package or individually, enable financial institutions to cut costs and manage fixed expenses, while maintaining a focus on continued growth.
· Edwards chooses Patni to provide global enterprise IT support
Edwards, a vacuum equipment manufacturer for the scientific industries, has selected Patni to become a global IT services partner. As part of the deal, Patni has already successfully completed a finance process migration and is currently working with Edwards to provide ongoing IT & BPO services. Edwards will also work with Patni on IT migration projects and other BPO opportunities. In addition, Patni will deliver skills and knowledge in developing and moving complex processes as Edwards reorganises its business operations globally.
· Cable & Wireless International and Patni announce successful go live of new customer information system
Cable & Wireless International (CWI) and Patni recently announced the completion of Project Liberate - a system modernisation programme for the CWI full-service telecoms business operating in 38 countries. The programme involved a complete re-engineering of CWIs existing CIS system. As a trusted technology partner, Patni was tasked with modernising not only the applications but also the associated processes.
(Figures in Million US$ except EPS and Share Data)
A1) CONSOLIDATED STATEMENT OF INCOME - US GAAP FOR THE YEAR ENDED DECEMBER 31st
|
|
GAAP |
|
NON GAAP 2009 |
|
NON GAAP 2008 |
|
||||||||||||||
Particulars |
|
2009 |
|
2008 |
|
Change |
|
Extra |
|
2009 |
|
Change |
|
Extra |
|
2008 |
|
||||
Revenue |
|
655.9 |
|
718.9 |
|
-8.8 |
% |
|
|
655.9 |
|
-8.8 |
% |
|
|
718.9 |
|
||||
Cost of revenues |
|
405.1 |
|
473.6 |
|
-14.5 |
% |
(1.2 |
)(1) |
406.2 |
|
-14.7 |
% |
(2.8 |
)(1) |
476.4 |
|
||||
Depreciation |
|
16.2 |
|
17.7 |
|
-8.1 |
% |
|
|
16.2 |
|
-8.1 |
% |
|
|
17.7 |
|
||||
Gross Profit |
|
234.6 |
|
227.6 |
|
3.1 |
% |
1.2 |
|
233.5 |
|
3.8 |
% |
2.8 |
|
224.8 |
|
||||
Sales and marketing expenses |
|
53.8 |
|
52.6 |
|
2.3 |
% |
|
|
53.8 |
|
2.3 |
% |
|
|
52.6 |
|
||||
General and administrative expenses |
|
68.2 |
|
78.5 |
|
-13.1 |
% |
|
|
68.2 |
|
-13.1 |
% |
|
|
78.5 |
|
||||
Provision for doubtful debts and advances |
|
2.3 |
|
1.6 |
|
39.5 |
% |
|
|
2.3 |
|
39.5 |
% |
|
|
1.6 |
|
||||
Foreign exchange (gain) / loss, net |
|
9.7 |
|
18.4 |
|
-47.2 |
% |
|
|
9.7 |
|
-47.2 |
% |
|
|
18.4 |
|
||||
Operating income |
|
100.6 |
|
76.6 |
|
31.4 |
% |
1.2 |
(2) |
99.5 |
|
34.8 |
% |
2.8 |
(2) |
73.8 |
|
||||
Other income / (expense), net |
|
23.9 |
|
30.0 |
|
-20.5 |
% |
3.0 |
(3) |
20.9 |
|
-9.4 |
% |
7.0 |
(3) |
23.0 |
|
||||
Income before income taxes |
|
124.5 |
|
106.6 |
|
16.8 |
% |
4.2 |
(4) |
120.3 |
|
24.3 |
% |
9.8 |
(4) |
96.8 |
|
||||
Income taxes |
|
4.8 |
|
5.2 |
|
-8.5 |
% |
(17.8 |
)(5) |
22.6 |
|
66.2 |
% |
(8.4 |
)(5) |
13.6 |
|
||||
Net income/(loss) |
|
119.8 |
|
101.4 |
|
18.1 |
% |
22.0 |
(6) |
97.8 |
|
17.5 |
% |
18.2 |
(6) |
83.2 |
|
||||
Earning per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
- Basic |
|
$ |
0.93 |
|
$ |
0.75 |
|
24.0 |
% |
|
|
$ |
0.76 |
|
24.2 |
% |
|
|
$ |
0.61 |
|
- Diluted |
|
$ |
0.92 |
|
$ |
0.75 |
|
22.7 |
% |
|
|
$ |
0.75 |
|
22.4 |
% |
|
|
$ |
0.61 |
|
Weighted average number of common shares used in computing earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
- Basic |
|
128,254,916 |
|
135,590,677 |
|
|
|
|
|
128,254,916 |
|
|
|
|
|
135,590,677 |
|
||||
- Diluted |
|
130,241,085 |
|
135,760,422 |
|
|
|
|
|
130,241,085 |
|
|
|
|
|
135,760,422 |
|
A1) UNAUDITED CONSOLIDATED STATEMENT OF INCOME - US GAAP FOR THE QUARTER ENDED
|
|
GAAP |
|
Non GAAP Dec 31 2009 |
|
Non GAAP Sep 30 2009 |
|
Particulars |
|
Dec
31 |
|
Dec
31 |
|
YoY |
|
Sep
30 |
|
QoQ |
|
Extra |
|
Dec
31 |
|
YoY |
|
Extra |
|
Sep
30 |
|
QoQ |
|
|||||
Revenue |
|
170.2 |
|
176.4 |
|
-3.5 |
% |
167.2 |
|
1.8 |
% |
|
|
170.2 |
|
-3.5 |
% |
|
|
167.2 |
|
1.8 |
% |
|||||
Cost of revenues |
|
101.2 |
|
112.3 |
|
-9.8 |
% |
101.1 |
|
0.1 |
% |
|
|
101.2 |
|
-9.8 |
% |
(1.2 |
)(1) |
102.3 |
|
-1.0 |
% |
|||||
Depreciation |
|
4.4 |
|
4.0 |
|
10.3 |
% |
4.0 |
|
9.7 |
% |
|
|
4.4 |
|
10.3 |
% |
|
|
4.0 |
|
9.7 |
% |
|||||
Gross Profit |
|
64.5 |
|
60.1 |
|
7.3 |
% |
62.0 |
|
4.0 |
% |
|
|
64.5 |
|
7.3 |
% |
1.2 |
|
60.9 |
|
6.0 |
% |
|||||
Sales and marketing expenses |
|
14.2 |
|
13.2 |
|
7.6 |
% |
14.2 |
|
0.5 |
% |
|
|
14.2 |
|
7.6 |
% |
|
|
14.2 |
|
0.5 |
% |
|||||
General and administrative expenses |
|
18.4 |
|
18.7 |
|
-1.8 |
% |
18.0 |
|
2.1 |
% |
|
|
18.4 |
|
-1.8 |
% |
|
|
18.0 |
|
2.1 |
% |
|||||
Provision for doubtful debts and advances |
|
1.8 |
|
0.8 |
|
138.7 |
% |
0.5 |
|
248.7 |
% |
|
|
1.8 |
|
138.7 |
% |
|
|
0.5 |
|
248.7 |
% |
|||||
Foreign exchange (gain) / loss, net |
|
(3.2 |
) |
12.6 |
|
-125.4 |
% |
2.3 |
|
-241.6 |
% |
|
|
(3.2 |
) |
-125.4 |
% |
|
|
2.3 |
|
-241.6 |
% |
|||||
Operating income |
|
33.3 |
|
14.8 |
|
124.7 |
% |
27.1 |
|
22.9 |
% |
|
|
33.3 |
|
124.7 |
% |
1.2 |
(2) |
25.9 |
|
28.4 |
% |
|||||
Other income / (expense), net |
|
4.3 |
|
3.7 |
|
16.5 |
% |
5.9 |
|
-27.8 |
% |
1.5 |
|
2.7 |
|
-25.8 |
% |
2.1 |
(3) |
3.8 |
|
-29.3 |
% |
|||||
Income before income taxes |
|
37.6 |
|
18.5 |
|
103.3 |
% |
33.0 |
|
13.9 |
% |
1.5 |
|
36.0 |
|
95.0 |
% |
3.2 |
(4) |
29.8 |
|
21.0 |
% |
|||||
Income taxes |
|
(2.9 |
) |
2.4 |
|
-220.9 |
% |
(2.7 |
) |
8.6 |
% |
(9.5 |
) |
6.6 |
|
172.6 |
% |
(8.1 |
)(5) |
5.5 |
|
20.6 |
% |
|||||
Net income/(loss) |
|
40.5 |
|
16.1 |
|
152.1 |
% |
35.7 |
|
13.5 |
% |
11.0 |
|
29.4 |
|
83.3 |
% |
11.4 |
(6) |
24.3 |
|
21.1 |
% |
|||||
Earning per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
- Basic |
|
$ |
0.31 |
|
$ |
0.13 |
|
151.6 |
% |
$ |
0.28 |
|
13.0 |
% |
|
|
$ |
0.23 |
|
83.0 |
% |
|
|
$ |
0.19 |
|
20.6 |
% |
- Diluted |
|
$ |
0.31 |
|
$ |
0.12 |
|
144.1 |
% |
$ |
0.27 |
|
12.2 |
% |
|
|
$ |
0.22 |
|
77.5 |
% |
|
|
$ |
0.19 |
|
19.8 |
% |
Weighted average number of common shares used in computing earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
- Basic |
|
128,640,543 |
|
128,421,190 |
|
|
|
128,163,437 |
|
|
|
|
|
128,640,543 |
|
|
|
|
|
128,163,437 |
|
|
|
|||||
- Diluted |
|
132,730,301 |
|
128,541,554 |
|
|
|
131,290,834 |
|
|
|
|
|
132,730,301 |
|
|
|
|
|
131,290,834 |
|
|
|
** Reviews of certain tax positions for previous years has resulted in net reversal leading to an increase in 2008 & 2009 Gross Profit, Operating Income and Net Income.
(1) Due to write back of provision for payroll taxes of earlier years
(2) Impact of 1
(3) Due to write back of provision for interest/ penalties of earlier years
(4) Impact of 2 and 3
(5) Due to write back of provision for income tax of earlier years
(6) Impact of 4 and 5
Revenues
Revenues during the quarter were higher by 1.8% sequentially to US$ 170.2 million (Rs.7,896.1 million), from US$ 167.2 million (Rs.8,040.2 million) in the preceding quarter. For the year ended 31st December 2009 the overall revenues were at US$ 655.9 million (Rs.30,434.6 million) ,down 8.8% from 2008. Number of active clients was 272 at year end as compared to 331 at the end of 2008. New clients acquisitions during the quarter were 20. On calendar basis, we have acquired 56 new clients.
Gross Margin
Gross Margins were at 37.9% or US$ 64.5 million (Rs.2,995.1 million) against 37.1% or US$ 62.0 million (Rs.2,983.5 million) in the previous quarter. Gross Margin adjusted for Extra Ordinary Items was at US$ 60.9 million at 36.4% during the previous quarter. Improvement in Gross margin is primarily on account of higher utilization and impact of cost rationalization measures.
Gross Margins for 2009 were at US$ 234.6 million (Rs.10,885.9 million) or 35.8% as compared to US$ 227.6 million (Rs.11,057.7 million) or 31.7% in 2008. Gross Margin adjusted for Extra Ordinary items were at US$ 233.5 million or 35.6% during 2009 as compared to US$ 224.8 million or 31.3% in 2008.
Overall non cash expense is US$ 5.7 million which includes depreciation and amortization expenses of US$ 4.9 million and stock option charge of US$ 0.8 million. Corresponding expense for Q3 was US$ 4.5 million for depreciation and amortization and US$ 0.9 million for stock option charge.
For the year 2009 Non cash expense in CGS were US$ 19.8 million which includes depreciation and amortization expenses of US$ 18.3 million and stock option charge of US$ 1.6 million . Corresponding expense for 2008 was US$ 21.2 million which includes US$ 19.7 million for depreciation and amortization and US$ 1.5 million for stock option charge.
Selling General and Administrative Expenses (SGA Expenses)
Sales and marketing expenses during the quarter were at US$ 14.2 million (Rs.660.1 million) at 8.4% as compared to US$ 14.2 million (Rs.680.8 million) at 8.5% in the previous quarter. On a full year basis sales and marketing expenses were at US$ 53.8 million (Rs.2,495.0 million) or 8.2% as compared to US$ 52.6 million (Rs.2,553.2 million) at 7.3% in 2008.
G&A expenses during the quarter were at US$ 18.4 million (Rs.852.8 million) or 10.8% as compared to US$ 18.0 million (Rs.865.7 million) at 10.8% during the previous quarter. For the year 2009 the total cost of US$ 68.2 million (Rs,3,166.3 million) at 10.4% against the previous year cost of US$ 78.5 million (Rs. 3,813.5 million) at 10.9% during 2008.
Overall non cash expenses is US$ 3.3 million which includes depreciation and amortization expenses at US$ 1.6 million for the quarter as against US$ 2.4 million in Q3 2009 and stock option charge at US$ 1.7 million for the quarter as against 1.5 million in Q3 2009. For the year 2009 non cash expense in SGA were US$ 11.7 million
which includes depreciation and amortization expense were at US$ 8.0 million,unchanged as compared to previous year and stock option charge were at US$ 3.7 million as against US$ 2.4 million in 2008.
Foreign exchange gain/loss
The revaluation and mark to market foreign exchange gain for the quarter were at US$ 3.2 million (Rs.148.5 million) as compared to foreign exchange loss of US$ 2.3 million (Rs.108.6 million) during the previous quarter.
For the full year 2009 the total foreign exchange loss stood at US$ 9.7 million (Rs.449.7 million) against a loss of US$ 18.4 million (Rs.891.9 million) in 2008.
The quarter end rate for debtors revaluation was Rs.46.52. Outstanding contracts at the end of Q4 2009 were about US$ 320 million which were contracted in the range of Rs.41.1 to Rs 51.2.
Operating Income
Operating Income including foreign exchange gain / loss was at US$ 33.3 million (Rs.1,545.6 million) or at 19.6% during the quarter as compared to US$ 27.1 million or at 16.2% during previous quarter. Operating income adjusted a for Extra Ordinary items is at US$ 25.9 million or at 15.5% during previous quarter.
For the year 2009 Operating income was at US$ 100.6 million (Rs.4,669.6 million) at 15.3% (US$ 99.5 million or 15.2% adjusted for extra ordinary items) against US$ 76.6 million (Rs.3,720.1 million) at 10.7% (US$ 73.8 million or 10.3% adjusted for Extra ordinary items) in 2008.
Other Income
For Q4 CY2009, other income (including interest and dividend income net of interest expenses, profit/loss on sale of investments and other miscellaneous income) stood at 2.5% or US$ 4.3 million (Rs.197.4 million) during the quarter as compared to 3.5% or US$ 5.9 million (Rs.283.4 million) during previous quarter.
Other Income adjusted for Extra ordinary items is at US$ 2.7 million or at 1.6% for the quarter against US$ 3.8 million at 2.3% during previous quarter.
For the year total other income was at US$ 23.9 million (Rs.1,109 million) as compared to US$ 30.0 million (Rs.1,459.7 million) in 2008. Other Income adjusted for Extra Ordinary items is at US$ 20.9 million during 2009 as compared to US$ 23.0 million in 2008.
Profit before Tax
Profit before tax for the quarter at 22.1% was US$ 37.6 million (Rs.1,743.0 million),higher by 13.9% as compared to US$ 33.0 million (Rs.1,586.5 million) during previous quarter. Profit before Tax adjusted for Extra Ordinary is at US$ 36.0 million or at 21.2% for the quarter sequentially higher by 21.0% from US$ 29.8 million.
On a full year basis reported profit before tax was at US$ 124.5 million (Rs.5,778.6 million) at 19.0% as compared to US$ 106.6 million (Rs.5,179.8 million) at 14.8%. Profit before Tax adjusted for Extra Ordinary items is at US$ 120.3 million for the year at 18.3% ,against US$ 96.8 million at 13.5% for 2008.
Income Taxes
Income tax for the quarter was at US$ (-) 2.9 million (Rs.135.5 million). There has been a one time reversal of US$ 9.5 million for the quarter due to statute of limitation. However effective tax rate is at 18.3%.
For the full year overall tax was at US$ 4.8 million (Rs.220.8 million) which was adjusted for Extra Ordinary items was at US$ 22.6 million at effective tax rate of 18.8%.
Net Income
Consequently, net income for the quarter is at 23.8% was US$ 40.5 million (Rs.1,878.4 million), higher by 13.5% as compared to previous quarter net income of US$ 35.7 million (Rs.1,715.7 million). Net Income adjusted for Extra ordinary items at US$ 29.4 million at 17.3% as compared to US$ 24.3 million at 14.5% resulting an increase of 21.1% during previous quarter.
For the year net income is US$ 119.8 million (Rs.5,557.8 million) at 18.3% higher by 18.1% as compared to US$ 101.4 million (Rs.4,927.0 million) for 2008. Net income adjusted for Extra Ordinary items is at US$ 97.8 million for the year, higher by 17.5% against US$ 83.2 million for 2008.
Balance Sheet and Cash Flow changes
During the quarter, against net income of US$ 40.5 million (Rs.1,878.4 million),cash from operating activities was at US$ 48.1 million (Rs.2,231.2 million) net of changes in current assets and liabilities of US $ (-) 0.8 million and non cash charges of US$ 8.5 million. These non cash charges comprise of depreciation and amortization including compensation cost of US$ 9.0 million and other charge of US$ (-)0.6 million.
Net cash used in investing activities was US$ 52.1 million (Rs.2,415.3 million) including capital expenditure of US$ 3.8 million (Rs.177.7 million),net cash invested in securities US$ 48.2 million (Rs.2,237.6 million).
Net cash inflow on financing activities was US$ 5.4 million (Rs.251.2 million) comprising proceeds from common shares issued of US$ 5.5 million (Rs.253.7 million) and US$(-) 0.1 million (Rs.2.5 million) on other financing activities. Over all cash and cash equivalents (including short term investments) post revaluation, were at US$ 439.3 million (Rs.20,384.3 million), as compared to US$ 379.9 million (Rs.18,270.6 million) at the close of Q3 2009.
Receivables at the end of Q4 2009 were at US$109.4 million as compared to US$ 105.6 million at the end of Q3 2009. Number of days outstanding (Including Unbilled) for current quarter was 69 days as compared to 75 days in Q3 2009.
Figures in Million INR except EPS and Share Data
D1) UNAUDITED CONSOLIDATED STATEMENT OF INCOME : BASED ON CONVENIENCE TRANSLATION
For the quarter / period ended
Particulars |
|
2009 |
|
2008 |
|
Dec 31 2009 |
|
Dec 31 2008 |
|
Sep 30 2009 |
|
Exchange rate$1 = INR |
|
46.40 |
|
48.58 |
|
46.40 |
|
48.58 |
|
48.09 |
|
Revenue |
|
30,434.6 |
|
34,923.4 |
|
7,896.1 |
|
8,570.0 |
|
8,040.2 |
|
Cost of revenues |
|
18,795.7 |
|
23,007.5 |
|
4,696.9 |
|
5,454.8 |
|
4,863.8 |
|
Depreciation |
|
753.1 |
|
858.2 |
|
204.1 |
|
193.7 |
|
192.8 |
|
Gross Profit |
|
10,885.9 |
|
11,057.7 |
|
2,995.1 |
|
2,921.5 |
|
2,983.5 |
|
Sales and marketing expenses |
|
2,495.0 |
|
2,553.2 |
|
660.1 |
|
642.1 |
|
680.8 |
|
General and administrative expenses |
|
3,166.3 |
|
3,813.5 |
|
852.8 |
|
909.3 |
|
865.7 |
|
Provision for doubtful debts and advances |
|
105.2 |
|
79.0 |
|
85.1 |
|
37.3 |
|
25.3 |
|
Foreign exchange (gain) / loss, net |
|
449.7 |
|
891.9 |
|
(148.5 |
) |
612.7 |
|
108.6 |
|
Operating income |
|
4,669.6 |
|
3,720.1 |
|
1,545.6 |
|
720.1 |
|
1,303.1 |
|
Other income / (expense), net |
|
1,109.0 |
|
1,459.7 |
|
197.4 |
|
177.4 |
|
283.4 |
|
Income before income taxes |
|
5,778.6 |
|
5,179.8 |
|
1,743.0 |
|
897.5 |
|
1,586.5 |
|
Income taxes |
|
220.8 |
|
252.8 |
|
(135.5 |
) |
117.3 |
|
(129.2 |
) |
Net income/(loss) |
|
5,557.8 |
|
4,927.0 |
|
1,878.4 |
|
780.2 |
|
1,715.7 |
|
Earning per share |
|
|
|
|
|
|
|
|
|
|
|
- Basic |
|
43.33 |
|
36.44 |
|
14.60 |
|
6.08 |
|
13.39 |
|
- Diluted |
|
42.67 |
|
36.44 |
|
14.15 |
|
6.07 |
|
13.07 |
|
Weighted average number of common shares used in computing earnings per share |
|
|
|
|
|
|
|
|
|
|
|
- Basic |
|
128,254,916 |
|
135,590,677 |
|
128,640,543 |
|
128,421,190 |
|
128,163,437 |
|
- Diluted |
|
130,241,085 |
|
135,760,422 |
|
132,730,301 |
|
128,541,554 |
|
131,290,834 |
|
Important Notes to this release:
· Fiscal Year
Patni follows a January December fiscal year. The current review covers the financial and operating performance of the Company for the fourth quarter and year ended December 31, 2009
· U.S. GAAP
A Consolidated Statement of Income in US GAAP is available on page 3 of the Fact Sheet attached to this release
· Percentage analysis
Any percentage amounts, as set forth in this release, unless otherwise indicated, have been calculated on the basis of the U.S. Dollar amounts derived from our consolidated financial statements prepared in accordance with U.S. GAAP, and not on the basis of any translated Rupee amount. Calculation of percentage amounts on the basis of Rupee amounts may lead to results that are different, in a material way, from those calculated as per U.S. Dollar amounts.
· Convenience translation
A Consolidated Statement of Income as per Convenience Translation prepared in accordance with US GAAP is available on page 6 of the Fact Sheet attached to this release. We have translated the financial data derived from our consolidated financial statements prepared in accordance with U.S. GAAP for each period at the noon buying rate in the City of New York on the last business day of such period for cable transfers in Rupees as certified for customs purposes by the Federal Reserve Bank of New York. The translations should not be considered as a representation that such US Dollar amounts have been, could have been or could be converted into Rupees at any particular rate, the rate stated elsewhere in this document, or at all. Investors are cautioned to not rely on such translated amounts.
· Attached Fact Sheet (results & analysis tables)
About Patni Computer Systems Ltd:
Patni Computer Systems Limited (BSE: PATNI COMPUT, NSE: PATNI, NYSE: PTI) is a global provider of IT Services and business solutions, servicing Global 2000 clients. Patni services its clients through its industry-focused practices, including banking, financial services (BFS) and insurance (I); manufacturing, retail and distribution (MRD); life sciences; communications, media and utilities (CMU), and its technology-focused practices.
With an employee strength of around 13,600; multiple global delivery centers spread across 13 cities worldwide; 28 international offices across the Americas, Europe and Asia-Pacific; Patni has registered revenues of US$ 719 million for the year 2008.
Patnis service offerings include application development and maintenance, enterprise application solutions, business and technology consulting, product engineering services, infrastructure management services, customer interaction services & business process outsourcing, quality assurance and engineering services.
Committed to quality, Patni adds value to its clients businesses through well-established and structured methodologies, tools and techniques. Patni is an ISO 9001: 2000 certified and SEI-CMMI Level 5 (V 1.2) organization, assessed enterprise wide at P-CMM Level 3. In keeping with its focus on continuous process improvements, Patni adopts Six Sigma practices as an integral part of its quality and process frameworks.
Patni leverages its vast experience spanning three decades; deep domain expertise; full-spectrum services; and suites of IP-led solutions, methodologies and frameworks; in being an effective business transformation partner to its clients.
For more information on Patni, visit www.patni.com
Investor Relations:
Gaurav Agarwal, Patni US; +1-617-914-8360; investors@patni.com
Gavin Desa, Citigate Dewe Rogerson India; +91-22-4007 5037; gavin@cdr-india.com
Media Relations:
Heena Kanal, Patni India; +91-22-6693 0500; heena.kanal@patni.com
Tony Viola, Patni US; +1-617-354-7424; tony.viola@patni.com
IMPORTANT NOTE:
Certain statements in this release concerning our future growth prospects are forward-looking statements, which involve a number of risks, and uncertainties that could cause actual results to differ materially from those in such forward-looking statements. The risks and uncertainties relating to these statements include, but are not limited to, risks and uncertainties regarding fluctuations in earnings, our ability to manage growth, intense competition in IT services including those factors which may affect our cost advantage, wage increases in India, our ability to attract and retain highly skilled professionals, time and cost overruns on fixed-price, fixed-time frame contracts, client concentration, restrictions on immigration, our ability to manage our international operations, reduced demand for technology in our key focus areas, disruptions in telecommunication networks, liability for damages on our service contracts, the success of the companies in which Patni has made strategic investments, withdrawal of governmental fiscal incentives, political instability, legal restrictions on raising capital or acquiring companies outside India, and unauthorized use of our intellectual property and general economic conditions affecting our industry. The company does not undertake to update any forward-looking statement that may be made from time to time by or on behalf of the Company.
-Ends-
Financial and Operating Information
for the quarter ended December 31, 2009 |
February 11, 2010 |
NOTES:
· Fiscal Year
Patni follows a January - December fiscal year. The current review covers the financial and operating performance of the Company for the quarter and year ended December 31, 2009.
· U.S. GAAP
All figures in this release pertain to accounts presented as per U.S. GAAP unless stated otherwise.
· Percentage analysis
Any percentage amounts, as set forth in this release, unless otherwise indicated, have been calculated on the basis of the U.S. Dollar amounts derived from our consolidated financial statements prepared in accordance with U.S. GAAP, and not on the basis of any translated Rupee amount. Calculation of percentage amounts on the basis of Rupee amounts may lead to results that are different, in a material way, from those calculated as per U.S. Dollar amounts.
· Convenience translation
We have translated the financial data derived from our consolidated financial statements prepared in accordance with U.S. GAAP for each period at the noon buying rate in the City of New York on the last business day of such period for cable transfers in Rupees as certified for customs purposes by the Federal Reserve Bank of New York. The translations should not be considered as a representation that such US Dollar amounts have been, could have been or could be converted into Rupees at any particular rate, the rate stated elsewhere, or at all. Investors are cautioned to not rely on such translated amounts.
· Reclassification
Certain reclassifications have been made in the financial statements of prior years to conform to classifications used in the current year.
Fact Sheet Summary Index
Ref Number |
|
Description |
|
Page No. |
A |
|
US GAAP Financials |
|
|
|
|
3 |
||
|
|
4 |
||
|
|
4 |
||
|
|
|
|
|
B |
|
Indian GAAP Financials |
|
|
|
|
4 |
||
|
|
5 |
||
|
|
5 |
||
|
|
|
|
|
C |
|
Reconcilation between US GAAP and Indian GAAP Income Statement |
|
5 |
|
|
|
|
|
D |
|
US GAAP Financials Based on Convenience Translation |
|
|
|
|
6 |
||
|
|
6 |
||
|
|
6 |
||
|
|
|
|
|
E |
|
Operational and Analytical Information |
|
|
|
|
7 |
||
|
|
7 |
||
|
|
7 |
||
|
|
8 |
||
|
|
8 |
||
|
|
8 |
Financial and Operating Information |
|
for the quarter ended December 31, 2009 |
February 11, 2010 |
A1) CONSOLIDATED STATEMENT OF INCOME - US GAAP (US$ 000) for the year ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP |
|
Non GAAP 2009 |
|
Non GAAP 2008 |
|
||||||||||||||
Particulars |
|
2009 |
|
2008 |
|
Change % |
|
Extra Ordinary |
|
2009 |
|
Change % |
|
Extra Ordinary |
|
2008 |
|
||||
Revenue |
|
655,918 |
|
718,884 |
|
-8.8 |
% |
|
|
655,918 |
|
-8.8 |
% |
|
|
718,884 |
|
||||
Cost of revenues |
|
405,079 |
|
473,600 |
|
-14.5 |
% |
(1,158 |
)(1) |
406,237 |
|
-14.7 |
% |
(2,770 |
)(1) |
476,370 |
|
||||
Depreciation |
|
16,230 |
|
17,666 |
|
-8.1 |
% |
|
|
16,230 |
|
-8.1 |
% |
|
|
17,666 |
|
||||
Gross Profit |
|
234,609 |
|
227,618 |
|
3.1 |
% |
1,158 |
|
233,451 |
|
3.8 |
% |
2,770 |
|
224,848 |
|
||||
Sales and marketing expenses |
|
53,770 |
|
52,557 |
|
2.3 |
% |
|
|
53,770 |
|
2.3 |
% |
|
|
52,557 |
|
||||
General and administrative expenses |
|
68,240 |
|
78,499 |
|
-13.1 |
% |
|
|
68,240 |
|
-13.1 |
% |
|
|
78,499 |
|
||||
Provision for doubtful debts and advances |
|
2,267 |
|
1,626 |
|
39.5 |
% |
|
|
2,267 |
|
39.5 |
% |
|
|
1,626 |
|
||||
Foreign exchange (gain) / loss, net |
|
9,693 |
|
18,359 |
|
-47.2 |
% |
|
|
9,693 |
|
-47.2 |
% |
|
|
18,359 |
|
||||
Operating income |
|
100,639 |
|
76,577 |
|
31.4 |
% |
1,158 |
(2) |
99,481 |
|
34.8 |
% |
2,770 |
(2) |
73,808 |
|
||||
Other income / (expense), net |
|
23,900 |
|
30,047 |
|
-20.5 |
% |
3,039 |
(3) |
20,861 |
|
-9.4 |
% |
7,030 |
(3) |
23,018 |
|
||||
Income before income taxes |
|
124,539 |
|
106,625 |
|
16.8 |
% |
4,197 |
(4) |
120,342 |
|
24.3 |
% |
9,799 |
(4) |
96,826 |
|
||||
Income taxes |
|
4,759 |
|
5,203 |
|
-8.5 |
% |
(17,814 |
)(5) |
22,573 |
|
66.2 |
% |
(8,382 |
)(5) |
13,586 |
|
||||
Net income/(loss) |
|
119,780 |
|
101,421 |
|
18.1 |
% |
22,011 |
(6) |
97,769 |
|
17.5 |
% |
18,181 |
(6) |
83,240 |
|
||||
Earning per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
- Basic |
|
$ |
0.93 |
|
$ |
0.75 |
|
24.0 |
% |
|
|
$ |
0.76 |
|
24.2 |
% |
|
|
$ |
0.61 |
|
- Diluted |
|
$ |
0.92 |
|
$ |
0.75 |
|
22.7 |
% |
|
|
$ |
0.75 |
|
22.4 |
% |
|
|
$ |
0.61 |
|
Weighted average number of common shares used in computing earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
- Basic |
|
128,254,916 |
|
135,590,677 |
|
|
|
|
|
128,254,916 |
|
|
|
|
|
135,590,677 |
|
||||
- Diluted |
|
130,241,085 |
|
135,760,422 |
|
|
|
|
|
130,241,085 |
|
|
|
|
|
135,760,422 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A1) UNAUDITED CONSOLIDATED STATEMENT OF INCOME - US GAAP (US$ 000) for the quarter ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP |
|
NON GAAP Dec 31 2009 |
|
NON GAAP Sep 30 2009 |
|
|||||||||||||||||||||
Particulars |
|
Dec 31 2009 |
|
Dec 31 2008 |
|
YoY change |
|
Sep 30 2009 |
|
QoQ change % |
|
Extra Ordinary |
|
Dec 31 2009 |
|
YoY change % |
|
Extra |
|
Sep 30 2009 |
|
QoQ change % |
|
|||||
Revenue |
|
170,174 |
|
176,409 |
|
-3.5 |
% |
167,190 |
|
1.8 |
% |
|
|
170,174 |
|
-3.5 |
% |
|
|
167,190 |
|
1.8 |
% |
|||||
Cost of revenues |
|
101,226 |
|
112,284 |
|
-9.8 |
% |
101,140 |
|
0.1 |
% |
|
|
101,226 |
|
-9.8 |
% |
(1,158 |
)(1) |
102,298 |
|
-1.0 |
% |
|||||
Depreciation |
|
4,399 |
|
3,986 |
|
10.3 |
% |
4,010 |
|
9.7 |
% |
|
|
4,399 |
|
10.3 |
% |
|
|
4,010 |
|
9.7 |
% |
|||||
Gross Profit |
|
64,549 |
|
60,138 |
|
7.3 |
% |
62,040 |
|
4.0 |
% |
|
|
64,549 |
|
7.3 |
% |
1,158 |
|
60,882 |
|
6.0 |
% |
|||||
Sales and marketing expenses |
|
14,225 |
|
13,217 |
|
7.6 |
% |
14,157 |
|
0.5 |
% |
|
|
14,225 |
|
7.6 |
% |
|
|
14,157 |
|
0.5 |
% |
|||||
General and administrative expenses |
|
18,379 |
|
18,718 |
|
-1.8 |
% |
18,002 |
|
2.1 |
% |
|
|
18,379 |
|
-1.8 |
% |
|
|
18,002 |
|
2.1 |
% |
|||||
Provision for doubtful debts and advances |
|
1,834 |
|
768 |
|
138.7 |
% |
526 |
|
248.7 |
% |
|
|
1,834 |
|
138.7 |
% |
|
|
526 |
|
248.7 |
% |
|||||
Foreign exchange (gain) / loss, net |
|
(3,199 |
) |
12,612 |
|
-125.4 |
% |
2,259 |
|
-241.6 |
% |
|
|
(3,199 |
) |
-125.4 |
% |
|
|
2,259 |
|
-241.6 |
% |
|||||
Operating income |
|
33,310 |
|
14,823 |
|
124.7 |
% |
27,097 |
|
22.9 |
% |
|
|
33,310 |
|
124.7 |
% |
1,158 |
(2) |
25,939 |
|
28.4 |
% |
|||||
Other income / (expense), net |
|
4,254 |
|
3,652 |
|
16.5 |
% |
5,894 |
|
-27.8 |
% |
1,544 |
|
2,710 |
|
-25.8 |
% |
2,063 |
(3) |
3,831 |
|
-29.3 |
% |
|||||
Income before income taxes |
|
37,564 |
|
18,475 |
|
103.3 |
% |
32,990 |
|
13.9 |
% |
1,544 |
|
36,020 |
|
95.0 |
% |
3,221 |
(4) |
29,770 |
|
21.0 |
% |
|||||
Income taxes |
|
(2,919 |
) |
2,414 |
|
-220.9 |
% |
(2,687 |
) |
8.6 |
% |
(9,500 |
) |
6,581 |
|
172.6 |
% |
(8,144 |
)(5) |
5,456 |
|
20.6 |
% |
|||||
Net income/(loss) |
|
40,483 |
|
16,061 |
|
152.1 |
% |
35,678 |
|
13.5 |
% |
11,044 |
|
29,439 |
|
83.3 |
% |
11,364 |
(6) |
24,313 |
|
21.1 |
% |
|||||
Earning per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
- Basic |
|
$ |
0.31 |
|
$ |
0.13 |
|
151.6 |
% |
$ |
0.28 |
|
13.0 |
% |
|
|
$ |
0.23 |
|
83.0 |
% |
|
|
$ |
0.19 |
|
20.6 |
% |
- Diluted |
|
$ |
0.31 |
|
$ |
0.12 |
|
144.1 |
% |
$ |
0.27 |
|
12.2 |
% |
|
|
$ |
0.22 |
|
77.5 |
% |
|
|
$ |
0.19 |
|
19.8 |
% |
Weighted average number of common shares used in computing earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
- Basic |
|
128,640,543 |
|
128,421,190 |
|
|
|
128,163,437 |
|
|
|
|
|
128,640,543 |
|
|
|
|
|
128,163,437 |
|
|
|
|||||
- Diluted |
|
132,730,301 |
|
128,541,554 |
|
|
|
131,290,834 |
|
|
|
|
|
132,730,301 |
|
|
|
|
|
131,290,834 |
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
** Reviews of certain tax positions for previous years has resulted in net reversal leading to an increase in 2008 & 2009 Gross Profit, Operating Income and Net Income.
(1) Due to write back of provision for payroll taxes of earlier years
(2) Impact of 1
(3) Due to write back of provision for interest/ penalties of earlier years
(4) Impact of 2 and 3
(5) Due to write back of provision for income tax of earlier years
(6) Impact of 4 and 5
Financial and Operating Information |
|
for the quarter ended December 31, 2009 |
February 11, 2010 |
A2) CONSOLIDATED BALANCE SHEET USGAAP (US$ 000)
Particulars |
|
31-Dec-09 |
|
30-Sep-09 |
|
31-Dec-08 |
|
Assets |
|
|
|
|
|
|
|
Total current assets |
|
602,966 |
|
546,229 |
|
476,385 |
|
Goodwill |
|
65,839 |
|
65,784 |
|
65,309 |
|
Intangible assets, net |
|
22,895 |
|
23,957 |
|
27,073 |
|
Property, plant, and equipment, net |
|
147,632 |
|
146,324 |
|
150,930 |
|
Other assets |
|
61,850 |
|
52,807 |
|
45,645 |
|
Total assets |
|
901,181 |
|
835,101 |
|
765,342 |
|
Liabilities |
|
|
|
|
|
|
|
Total current liabilities |
|
110,253 |
|
133,234 |
|
153,374 |
|
Capital lease obligations excluding current installments |
|
91 |
|
113 |
|
184 |
|
Other liabilities |
|
43,803 |
|
27,865 |
|
40,828 |
|
Total liabilities |
|
154,147 |
|
161,211 |
|
194,386 |
|
Total shareholders equity |
|
747,034 |
|
673,889 |
|
570,956 |
|
Total liabilities & shareholders equity |
|
901,181 |
|
835,101 |
|
765,342 |
|
A3) CONSOLIDATED CASH FLOW STATEMENT USGAAP (US$ 000)
Particulars |
|
2009 |
|
2008 |
|
Dec 31 2009 |
|
Sep 30 2009 |
|
Dec 31 2008 |
|
Net cash provided by operating activities |
|
137,206 |
|
149,343 |
|
48,087 |
|
34,398 |
|
51,250 |
|
Net cash used in investing activities |
|
(132,699 |
) |
(35,532 |
) |
(52,055 |
) |
(32,732 |
) |
(17,828 |
) |
Capital expenditure, net |
|
(18,711 |
) |
(39,521 |
) |
(3,830 |
) |
(2,355 |
) |
(3,951 |
) |
Investment in securities, net |
|
(113,987 |
) |
3,989 |
|
(48,225 |
) |
(30,377 |
) |
(13,877 |
) |
Net cash provided / (used) in financing activities |
|
(3,150 |
) |
(64,590 |
) |
5,414 |
|
(571 |
) |
(9,794 |
) |
Others |
|
(225 |
) |
(293 |
) |
(53 |
) |
(43 |
) |
(58 |
) |
Common shares issued / (Buy Back) |
|
6,332 |
|
(52,855 |
) |
5,467 |
|
860 |
|
(9,735 |
) |
Dividend on common shares |
|
(9,257 |
) |
(11,441 |
) |
(0 |
) |
(1,387 |
) |
(1 |
) |
Net increase / (decrease) in cash and equivalents |
|
1,358 |
|
49,222 |
|
1,446 |
|
1,095 |
|
23,628 |
|
Effect of exchange rate changes on cash and equivalents |
|
1,963 |
|
(21,709 |
) |
4,366 |
|
(535 |
) |
(2,225 |
) |
Cash and equivalents at the beginning of the period |
|
60,138 |
|
32,626 |
|
57,647 |
|
57,087 |
|
38,736 |
|
Cash and equivalents at the end of the period |
|
63,459 |
|
60,138 |
|
63,459 |
|
57,647 |
|
60,138 |
|
B1)CONSOLIDATED STATEMENT OF INCOME - INDIAN GAAP (RS. 000)
For the quarter / period ended
Particulars |
|
2009 |
|
2008 |
|
YoY
Change |
|
Dec
31 2009 |
|
Dec
31 2008 |
|
YoY Change % |
|
Sep
30 2009 |
|
QoQ |
|
Sales and service income |
|
31,461,457 |
|
31,172,682 |
|
0.9 |
% |
7,883,311 |
|
8,548,282 |
|
-7.8 |
% |
8,017,247 |
|
-1.7 |
% |
Other income |
|
1,294,216 |
|
1,288,421 |
|
0.4 |
% |
365,240 |
|
(328,311 |
) |
-211.2 |
% |
201,964 |
|
80.8 |
% |
Total income |
|
32,755,673 |
|
32,461,103 |
|
0.9 |
% |
8,248,551 |
|
8,219,971 |
|
0.3 |
% |
8,219,211 |
|
0.4 |
% |
Staff costs |
|
18,357,288 |
|
18,328,658 |
|
0.2 |
% |
4,503,345 |
|
5,140,707 |
|
-12.4 |
% |
4,734,238 |
|
-4.9 |
% |
Selling, general and administration expenses |
|
8,333,848 |
|
9,268,979 |
|
-10.1 |
% |
1,923,138 |
|
2,178,875 |
|
-11.7 |
% |
1,874,857 |
|
2.6 |
% |
Interest |
|
77,200 |
|
78,959 |
|
-2.2 |
% |
13,514 |
|
24,051 |
|
-43.8 |
% |
15,531 |
|
-13.0 |
% |
Total expenditure |
|
26,768,336 |
|
27,676,596 |
|
-3.3 |
% |
6,439,996 |
|
7,343,633 |
|
-12.3 |
% |
6,624,626 |
|
-2.8 |
% |
Net profit before tax and adjustments |
|
5,987,337 |
|
4,784,506 |
|
25.1 |
% |
1,808,555 |
|
876,338 |
|
106.4 |
% |
1,594,585 |
|
13.4 |
% |
Provision for taxation |
|
121,195 |
|
404,366 |
|
-70.0 |
% |
(246,964 |
) |
290,922 |
|
-184.9 |
% |
(91,181 |
) |
170.9 |
% |
Profit/(loss) for the period after taxation |
|
5,866,142 |
|
4,380,140 |
|
33.9 |
% |
2,055,519 |
|
585,416 |
|
251.1 |
% |
1,685,766 |
|
21.9 |
% |
Profit and loss account, brought forward |
|
18,102,057 |
|
14,560,885 |
|
24.3 |
% |
21,912,675 |
|
18,355,424 |
|
19.4 |
% |
20,226,909 |
|
8.3 |
% |
Amount available for appropriation |
|
23,968,199 |
|
18,941,025 |
|
26.5 |
% |
23,968,193 |
|
18,940,840 |
|
26.5 |
% |
21,912,675 |
|
9.4 |
% |
Proposed dividend on equity shares |
|
387,383 |
|
384,473 |
|
0.8 |
% |
387,378 |
|
384,315 |
|
0.8 |
% |
|
|
0.0 |
% |
Dividend on equity shares |
|
|
|
|
|
|
|
|
|
|
|
0.0 |
% |
|
|
0.0 |
% |
Dividend tax |
|
65,836 |
|
65,341 |
|
0.8 |
% |
65,835 |
|
65,314 |
|
0.8 |
% |
|
|
0.0 |
% |
Transfer to general reserve |
|
542,731 |
|
389,154 |
|
39.5 |
% |
542,731 |
|
389,154 |
|
39.5 |
% |
|
|
0.0 |
% |
Profit and loss account, carried forward |
|
22,972,249 |
|
18,102,057 |
|
26.9 |
% |
22,972,249 |
|
18,102,057 |
|
26.9 |
% |
21,912,675 |
|
4.8 |
% |
Earning per share (Rs. per equity share of Rs. 2 each) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic |
|
45.74 |
|
32.30 |
|
41.6 |
% |
15.98 |
|
4.56 |
|
250.5 |
% |
13.15 |
|
21.5 |
% |
- Diluted |
|
44.93 |
|
32.25 |
|
39.3 |
% |
15.47 |
|
4.54 |
|
241.0 |
% |
12.83 |
|
20.6 |
% |
Weighted average number of common shares used in computing earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Basic |
|
128,254,916 |
|
135,590,677 |
|
|
|
128,640,543 |
|
128,421,190 |
|
|
|
128,163,437 |
|
|
|
- Diluted |
|
130,560,132 |
|
135,815,016 |
|
|
|
132,877,290 |
|
129,060,943 |
|
|
|
131,413,935 |
|
|
|
B2) AUDITED CONSOLIDATED BALANCE SHEET - INDIAN GAAP (RS. 000)
Particulars |
|
31-Dec-09 |
|
30-Sep-09 |
|
31-Dec-08 |
|
Assets |
|
|
|
|
|
|
|
Current assets, loans and advances |
|
11,521,915 |
|
11,626,250 |
|
11,884,024 |
|
Goodwill |
|
4,765,305 |
|
4,881,590 |
|
4,907,344 |
|
Fixed assets(Net of Depreciation) |
|
8,269,096 |
|
8,448,428 |
|
8,985,577 |
|
Investments |
|
17,751,943 |
|
15,544,306 |
|
11,771,334 |
|
Deferred tax asset, net |
|
893,334 |
|
917,102 |
|
945,241 |
|
Total assets |
|
43,201,593 |
|
41,417,676 |
|
38,493,520 |
|
Liabilities |
|
|
|
|
|
|
|
Current liabilities and provisions |
|
7,616,163 |
|
7,674,864 |
|
9,941,121 |
|
Secured loans |
|
9,447 |
|
11,878 |
|
17,548 |
|
Deferred tax liability, net |
|
66,589 |
|
167,441 |
|
133,746 |
|
Total liabilities |
|
7,692,199 |
|
7,854,183 |
|
10,092,415 |
|
Total shareholders equity |
|
35,509,394 |
|
33,563,493 |
|
28,401,105 |
|
Total liabilities & shareholders equity |
|
43,201,593 |
|
41,417,676 |
|
38,493,520 |
|
B3)CONSOLIDATED CASH FLOW STATEMENT - INDIAN GAAP (RS 000)
Particulars |
|
2009 |
|
2008 |
|
Dec 31 2009 |
|
Dec 31 2008 |
|
Sep 30 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from / (used in) operating activities (A) |
|
6,124,977 |
|
5,814,039 |
|
2,241,852 |
|
2,168,016 |
|
1,491,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows used in investing activities (B) |
|
(5,895,967 |
) |
(1,002,523 |
) |
(2,353,242 |
) |
(722,166 |
) |
(1,448,150 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from / (used in) from financing activities (C) |
|
(199,718 |
) |
(2,859,934 |
) |
196,153 |
|
(398,021 |
) |
(10,186 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Effect of changes in exchange rates (D) |
|
(8,420 |
) |
(305,689 |
) |
95,047 |
|
64,814 |
|
(330 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents during the period (A+B+C+D) |
|
20,872 |
|
1,645,892 |
|
179,810 |
|
1,112,643 |
|
32,605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the period |
|
2,931,750 |
|
1,285,857 |
|
2,772,812 |
|
1,819,107 |
|
2,740,207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period |
|
2,952,622 |
|
2,931,750 |
|
2,952,622 |
|
2,931,750 |
|
2,772,812 |
|
C) Reconcilation of Income as per Indian GAAP and US GAAP(RS. 000)
Particulars |
|
2009 |
|
2008 |
|
Dec 31 2009 |
|
Dec 31 2008 |
|
Sep 30 2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income as per Indian GAAP |
|
5,866,100 |
|
4,380,116 |
|
2,055,400 |
|
585,316 |
|
1,685,800 |
|
Income taxes |
|
(31,800 |
) |
60,298 |
|
(109,500 |
) |
130,198 |
|
54,100 |
|
Foreign currency differences |
|
50,900 |
|
73,078 |
|
(16,000 |
) |
62,178 |
|
18,100 |
|
Employee retirement benefits |
|
(41,900 |
) |
17,937 |
|
11,600 |
|
68,037 |
|
42,700 |
|
ESOP related Compensation Cost |
|
(47,100 |
) |
(165,832 |
) |
(7,700 |
) |
(38,532 |
) |
(33,600 |
) |
Impairment of Intangible |
|
139,600 |
|
|
|
|
|
|
|
|
|
Amortisation of Intangibles , arising on Business acquisition |
|
(90,300 |
) |
(71,055 |
) |
(25,300 |
) |
(20,755 |
) |
(26,100 |
) |
Others |
|
(500 |
) |
(2,720 |
) |
(1,300 |
) |
(3,420 |
) |
(5,500 |
) |
Total |
|
(21,100 |
) |
(88,293 |
) |
(148,200 |
) |
197,707 |
|
49,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net income as per US GAAP |
|
5,845,000 |
|
4,291,822 |
|
1,907,200 |
|
783,022 |
|
1,735,500 |
|
D1) UNAUDITED CONSOLIDATED STATEMENT OF INCOME (RS. 000): BASED ON CONVENIENCE TRANSLATION
For the quarter / period ended
Particulars |
|
2009 |
|
2008 |
|
Dec 31 2009 |
|
Dec 31 2008 |
|
Sep 30 2009 |
|
Exchange rate$1 = INR |
|
46.40 |
|
48.58 |
|
46.40 |
|
48.58 |
|
48.09 |
|
Revenues |
|
30,434,601 |
|
34,923,390 |
|
7,896,066 |
|
8,569,951 |
|
8,040,167 |
|
Cost of revenues |
|
18,795,688 |
|
23,007,511 |
|
4,696,878 |
|
5,454,773 |
|
4,863,834 |
|
Depreciation |
|
753,060 |
|
858,206 |
|
204,114 |
|
193,664 |
|
192,834 |
|
Gross Profit |
|
10,885,852 |
|
11,057,673 |
|
2,995,073 |
|
2,921,515 |
|
2,983,500 |
|
Sales and marketing expenses |
|
2,494,951 |
|
2,553,245 |
|
660,054 |
|
642,069 |
|
680,788 |
|
General and administrative expenses |
|
3,166,329 |
|
3,813,465 |
|
852,782 |
|
909,344 |
|
865,707 |
|
Provision for doubtful debts and advances |
|
105,188 |
|
78,979 |
|
85,114 |
|
37,330 |
|
25,296 |
|
Foreign exchange (gain) / loss, net |
|
449,749 |
|
891,859 |
|
(148,452 |
) |
612,667 |
|
108,630 |
|
Operating income |
|
4,669,636 |
|
3,720,124 |
|
1,545,576 |
|
720,105 |
|
1,303,078 |
|
Other income / (expense), net |
|
1,108,958 |
|
1,459,693 |
|
197,383 |
|
177,415 |
|
283,431 |
|
Income before income taxes |
|
5,778,593 |
|
5,179,816 |
|
1,742,959 |
|
897,520 |
|
1,586,508 |
|
Income taxes |
|
220,812 |
|
252,781 |
|
(135,455 |
) |
117,291 |
|
(129,226 |
) |
Net income/(loss) |
|
5,557,781 |
|
4,927,035 |
|
1,878,413 |
|
780,228 |
|
1,715,734 |
|
Earning per share |
|
|
|
|
|
|
|
|
|
|
|
- Basic |
|
43.33 |
|
36.44 |
|
14.60 |
|
6.08 |
|
13.39 |
|
- Diluted |
|
42.67 |
|
36.44 |
|
14.15 |
|
6.07 |
|
13.07 |
|
Weighted average number of common shares used in computing earnings per share |
|
|
|
|
|
|
|
|
|
|
|
- Basic |
|
128,254,916 |
|
135,590,677 |
|
128,640,543 |
|
128,421,190 |
|
128,163,437 |
|
- Diluted |
|
130,241,085 |
|
135,760,422 |
|
132,730,301 |
|
128,541,554 |
|
131,290,834 |
|
D2) UNAUDITED CONSOLIDATED BALANCE SHEET USGAAP (RS. 000): BASED ON CONVENIENCE TRANSLATION
Particulars |
|
As on |
|
As on |
|
As on |
|
Exchange rate$1 = INR |
|
46.40 |
|
48.09 |
|
48.58 |
|
Assets |
|
|
|
|
|
|
|
Total current assets |
|
27,977,605 |
|
26,268,162 |
|
23,142,776 |
|
Goodwill |
|
3,054,908 |
|
3,163,534 |
|
3,172,713 |
|
Intangible assets, net |
|
1,062,318 |
|
1,152,091 |
|
1,315,215 |
|
Property, plant, and equipment, net |
|
6,850,120 |
|
7,036,709 |
|
7,332,195 |
|
Other assets |
|
2,869,832 |
|
2,539,488 |
|
2,217,430 |
|
Total assets |
|
41,814,783 |
|
40,159,985 |
|
37,180,329 |
|
Liabilities |
|
|
|
|
|
|
|
Total current liabilities |
|
5,115,758 |
|
6,407,200 |
|
7,450,900 |
|
Capital lease obligations excl. installments |
|
4,208 |
|
5,452 |
|
8,949 |
|
Other liabilities |
|
2,032,457 |
|
1,340,004 |
|
1,983,425 |
|
Total liabilities |
|
7,152,423 |
|
7,752,656 |
|
9,443,274 |
|
Total shareholders equity |
|
34,662,361 |
|
32,407,329 |
|
27,737,055 |
|
Total liabilities & shareholders equity |
|
41,814,783 |
|
40,159,985 |
|
37,180,329 |
|
D3) UNAUDITED CONSOLIDATED CASH FLOW STATEMENT USGAAP (RS 000): BASED ON CONVENIENCE TRANSLATION
Particulars |
|
2009 |
|
2008 |
|
Dec 31 2009 |
|
Dec 31 2008 |
|
Sep 30 2009 |
|
Exchange rate $1 = INR |
|
46.40 |
|
48.58 |
|
46.40 |
|
48.58 |
|
48.09 |
|
Net cash provided by operating activities |
|
6,366,367 |
|
7,255,086 |
|
2,231,224 |
|
2,489,703 |
|
1,654,179 |
|
Net cash used in investing activities |
|
(6,157,214 |
) |
(1,726,132 |
) |
(2,415,343 |
) |
(866,086 |
) |
(1,574,069 |
) |
Capital expenditure, net |
|
(868,202 |
) |
(1,919,918 |
) |
(177,719 |
) |
(191,943 |
) |
(113,245 |
) |
Investment in securities, net |
|
(5,289,012 |
) |
193,786 |
|
(2,237,624 |
) |
(674,143 |
) |
(1,460,824 |
) |
Investment in subsidiary, net of cash acquired |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided / (used) in financing activities |
|
(146,155 |
) |
(3,137,759 |
) |
251,208 |
|
(475,793 |
) |
(27,466 |
) |
Others |
|
(10,448 |
) |
(14,254 |
) |
(2,444 |
) |
(2,803 |
) |
(2,091 |
) |
Common shares issued, net of expenses |
|
293,800 |
|
(2,567,709 |
) |
253,666 |
|
(472,941 |
) |
41,338 |
|
Dividend on common shares |
|
(429,507 |
) |
(555,796 |
) |
(14 |
) |
(49 |
) |
(66,713 |
) |
Net increase / (decrease) in cash and equivalents |
|
62,998 |
|
2,391,195 |
|
67,090 |
|
1,147,824 |
|
52,645 |
|
Effect of exchange rate changes on cash and equivalents |
|
91,080 |
|
(1,054,639 |
) |
202,601 |
|
(108,114 |
) |
(25,713 |
) |
Cash and equivalents at the beginning of the period |
|
2,790,424 |
|
1,584,970 |
|
2,674,812 |
|
1,881,816 |
|
2,745,303 |
|
Cash and equivalents at the end of the period |
|
2,944,503 |
|
2,921,526 |
|
2,944,503 |
|
2,921,526 |
|
2,772,235 |
|
Revenue By Geographical Segments |
|
2009 |
|
2008 |
|
Dec 31 2009 |
|
Sep 30 2009 |
|
Dec 31 2008 |
|
Americas |
|
80.1 |
% |
77.0 |
% |
80.5 |
% |
80.8 |
% |
78.6 |
% |
EMEA |
|
14.2 |
% |
17.4 |
% |
14.0 |
% |
13.5 |
% |
15.6 |
% |
APAC |
|
5.7 |
% |
5.6 |
% |
5.5 |
% |
5.7 |
% |
5.9 |
% |
Total |
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
Revenue by Industry Verticals |
|
2009 |
|
2008 |
|
Dec 31 2009 |
|
Sep 30 2009 |
|
Dec 31 2008 |
|
Insurance |
|
29.7 |
% |
24.7 |
% |
30.5 |
% |
31.2 |
% |
27.1 |
% |
Manufacturing, Retail and Distribution |
|
29.0 |
% |
28.9 |
% |
30.3 |
% |
28.4 |
% |
28.8 |
% |
Financial Services |
|
12.8 |
% |
12.8 |
% |
12.0 |
% |
12.3 |
% |
12.9 |
% |
Communications,Media & Utilities |
|
13.5 |
% |
17.9 |
% |
12.3 |
% |
13.5 |
% |
15.5 |
% |
Product Engineering Services |
|
15.0 |
% |
15.8 |
% |
14.8 |
% |
14.6 |
% |
15.7 |
% |
Total |
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
Revenue by Service Offerings |
|
2009 |
|
2008 |
|
Dec 31 2009 |
|
Sep 30 2009 |
|
Dec 31 2008 |
|
Application Development & Maintenance |
|
65.2 |
% |
63.8 |
% |
65.8 |
% |
65.0 |
% |
64.6 |
% |
Package software implementation |
|
13.3 |
% |
14.5 |
% |
12.8 |
% |
12.9 |
% |
13.5 |
% |
Product Engineering Services |
|
11.2 |
% |
11.2 |
% |
11.2 |
% |
11.1 |
% |
11.3 |
% |
Infrastructure Management Services |
|
4.9 |
% |
4.9 |
% |
5.3 |
% |
6.0 |
% |
5.0 |
% |
Business Process Outsourcing |
|
5.4 |
% |
5.6 |
% |
4.8 |
% |
5.0 |
% |
5.6 |
% |
Total |
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
Revenue by Project Type |
|
2009 |
|
2008 |
|
Dec 31 2009 |
|
Sep 30 2009 |
|
Dec 31 2008 |
|
Time and Material |
|
59.4 |
% |
64.0 |
% |
57.6 |
% |
57.6 |
% |
62.2 |
% |
Fixed Price (including Fixed Price SLA) |
|
40.6 |
% |
36.0 |
% |
42.4 |
% |
42.4 |
% |
37.8 |
% |
Total |
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
Particulars |
|
2009 |
|
2008 |
|
Dec 31 2009 |
|
Sep 30 2009 |
|
Dec 31 2008 |
|
Top client |
|
11.9 |
% |
10.7 |
% |
11.1 |
% |
11.9 |
% |
11.0 |
% |
Top 5 Clients |
|
36.5 |
% |
32.7 |
% |
37.0 |
% |
38.3 |
% |
34.6 |
% |
Top 10 Clients |
|
49.7 |
% |
45.6 |
% |
50.9 |
% |
51.4 |
% |
48.7 |
% |
Client data |
|
|
|
|
|
|
|
|
|
|
|
No of $1 million clients |
|
92 |
|
92 |
|
92 |
|
92 |
|
92 |
|
No of $5 million clients |
|
26 |
|
30 |
|
26 |
|
27 |
|
30 |
|
No of $10 million clients |
|
15 |
|
19 |
|
15 |
|
16 |
|
19 |
|
No of $50 million clients |
|
2 |
|
2 |
|
2 |
|
2 |
|
2 |
|
No of new clients |
|
56 |
|
100 |
|
20 |
|
7 |
|
18 |
|
No. of active Clients |
|
272 |
|
331 |
|
272 |
|
283 |
|
331 |
|
% of Repeat Business |
|
94.0 |
% |
93.0 |
% |
93.7 |
% |
93.6 |
% |
93.1 |
% |
E3) REVENUE MIX AND UTILIZATION
|
|
2009 |
|
2008 |
|
Dec 31 2009 |
|
Sep 30 2009 |
|
Dec 31 2008 |
|
Efforts |
|
|
|
|
|
|
|
|
|
|
|
Onsite |
|
27.4 |
% |
28.7 |
% |
26.9 |
% |
26.8 |
% |
28.7 |
% |
Offshore |
|
72.6 |
% |
71.3 |
% |
73.1 |
% |
73.2 |
% |
71.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
Onsite |
|
55.8 |
% |
59.3 |
% |
54.9 |
% |
55.1 |
% |
58.6 |
% |
Offshore |
|
44.2 |
% |
40.7 |
% |
45.1 |
% |
44.9 |
% |
41.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Utilization |
|
74.9 |
% |
72.1 |
% |
77.4 |
% |
77.0 |
% |
73.1 |
% |
|
|
2009 |
|
2008 |
|
Dec 31 2009 |
|
Sep 30 2009 |
|
Dec 31 2008 |
|
Total Employees |
|
13,995 |
|
14,894 |
|
13,995 |
|
13,607 |
|
14,894 |
|
Offshore |
|
11,264 |
|
11,928 |
|
11,264 |
|
10,843 |
|
11,928 |
|
Onsite |
|
2,731 |
|
2,966 |
|
2,731 |
|
2,764 |
|
2,966 |
|
Total |
|
13,995 |
|
14,894 |
|
13,995 |
|
13,607 |
|
14,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales & Support Staff |
|
1,484 |
|
1,563 |
|
1,484 |
|
1,520 |
|
1,563 |
|
Net Additions |
|
(899 |
) |
(51 |
) |
388 |
|
(173 |
) |
193 |
|
Attrition (LTM) excluding BPO |
|
13.7 |
% |
18.6 |
% |
13.7 |
% |
11.3 |
% |
18.6 |
% |
E5) FACILITIES - INDIA INFRASTRUCTURE (as on Dec 31, 2009)
|
|
Operational** |
|
Under |
|
||||
Location |
|
Built Up Area |
|
No. of Seats |
|
Built Up Area |
|
No. of Seats |
|
Mumbai |
|
183,648 |
|
1,842 |
|
|
|
|
|
Navi Mumbai |
|
267,411 |
|
3,190 |
|
|
|
|
|
Airoli |
|
462,845 |
|
4,452 |
|
|
|
|
|
Pune |
|
306,020 |
|
3,276 |
|
|
|
|
|
Gandhinagar |
|
37,014 |
|
404 |
|
|
|
|
|
Noida |
|
501,100 |
|
3,756 |
|
|
|
|
|
Hyderabad |
|
97,497 |
|
757 |
|
|
|
|
|
Bangalore |
|
114,330 |
|
1,249 |
|
|
|
|
|
Chennai |
|
148,000 |
|
1,190 |
|
|
|
|
|
|
|
2,117,865 |
|
20,116 |
|
|
|
|
|
** Owned plus leased
E6) RUPEE - CURRENCY RATES AGAINST US DOLLAR
|
|
2009 |
|
2008 |
|
Dec 31 2009 |
|
Sep 30 2009 |
|
Dec 31 |
|
Rupee |
|
|
|
|
|
|
|
|
|
|
|
Period end rate |
|
46.52 |
|
48.75 |
|
46.52 |
|
48.10 |
|
48.75 |
|
Period average rate |
|
48.35 |
|
43.75 |
|
46.62 |
|
48.38 |
|
49.74 |
|
Other Currencies (Average Rate) |
|
|
|
|
|
|
|
|
|
|
|
AUD |
|
0.79 |
|
0.85 |
|
0.91 |
|
0.83 |
|
0.67 |
|
EURO |
|
1.39 |
|
1.47 |
|
1.48 |
|
1.43 |
|
1.32 |
|
GBP |
|
1.57 |
|
1.85 |
|
1.64 |
|
1.64 |
|
1.57 |
|
YEN |
|
0.01 |
|
0.01 |
|
0.01 |
|
0.01 |
|
0.01 |
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
PATNI COMPUTER SYSTEMS LIMITED |
||
|
|
||
Dated: February 11, 2010 |
By: |
/s/ ARUN KANAKAL |
|
|
|
Arun Kanakal |
|
|
|
Company Secretary |
|