For
the quarterly period ended
|
September
30, 2009
|
For
the transition period from
|
to
|
Commission
File Number
|
Registrant,
State of Incorporation
Address and Telephone
Number
|
IRS
Employer
Identification No.
|
0-30512
|
CH
Energy Group, Inc.
(Incorporated
in New York)
284
South Avenue
Poughkeepsie,
New York 12601-4839
(845)
452-2000
|
14-1804460
|
1-3268
|
Central
Hudson Gas & Electric Corporation
(Incorporated
in New York)
284
South Avenue
Poughkeepsie,
New York 12601-4839
(845)
452-2000
|
14-0555980
|
PART
I – FINANCIAL INFORMATION
|
PAGE
|
|
ITEM
1 – FINANCIAL STATEMENTS (UNAUDITED)
|
||
CH
ENERGY GROUP, INC.
|
||
Consolidated
Statement of Income –
|
||
6
|
||
7
|
||
Consolidated
Statement of Comprehensive Income –
|
||
8
|
||
8
|
||
Nine
Months Ended September 30, 2009 and 2008
|
9
|
|
December
31, 2008 and September 30, 2008
|
10
|
|
Nine
Months Ended September 30, 2009 and 2008
|
12
|
|
CENTRAL HUDSON GAS & ELECTRIC
CORPORATION
|
||
Statement
of Income –
|
||
13
|
||
14
|
||
Statement
of Comprehensive Income –
|
||
15
|
||
15
|
||
Nine
Months Ended September 30, 2009 and 2008
|
16
|
|
December
31, 2008 and September 30, 2008
|
17
|
|
Nine
Months Ended September 30, 2009 and 2008
|
19
|
|
20
|
TABLE OF CONTENTS
|
||
PAGE
|
||
ITEM
2
|
67
|
|
ITEM
3
|
114
|
|
ITEM
4
|
114
|
|
PART II – OTHER INFORMATION
|
||
ITEM
1
|
115
|
|
ITEM
1A
|
115
|
|
ITEM
6
|
117
|
|
118
|
||
119
|
||
CERTIFICATIONS
|
123
|
CH
ENERGY GROUP CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)
|
||||||||
(In
Thousands, except per share amounts)
|
||||||||
Three
Months Ended
|
||||||||
September 30,
|
||||||||
2009
|
2008
|
|||||||
Operating
Revenues
|
|
|
||||||
Electric
|
$ | 138,685 | $ | 179,001 | ||||
Natural
gas
|
16,243 | 21,773 | ||||||
Competitive
business subsidiaries:
|
||||||||
Petroleum
products
|
47,244 | 88,618 | ||||||
Other
|
11,473 | 11,395 | ||||||
Total
Operating Revenues
|
213,645 | 300,787 | ||||||
Operating
Expenses
|
||||||||
Operation:
|
||||||||
Purchased
electricity and fuel used in electric generation
|
61,379 | 116,900 | ||||||
Purchased
natural gas
|
5,798 | 13,405 | ||||||
Purchased
petroleum
|
40,258 | 82,002 | ||||||
Other
expenses of operation - regulated activities
|
50,311 | 39,247 | ||||||
Other
expenses of operation - competitive business subsidiaries
|
19,118 | 20,508 | ||||||
Depreciation
and amortization
|
10,277 | 9,713 | ||||||
Taxes,
other than income tax
|
10,228 | 9,634 | ||||||
Total
Operating Expenses
|
197,369 | 291,409 | ||||||
Operating
Income
|
16,276 | 9,378 | ||||||
Other
Income and Deductions
|
||||||||
(Loss)
income from unconsolidated affiliates
|
(75 | ) | 123 | |||||
Interest
on regulatory assets and investment income
|
1,218 | 1,339 | ||||||
Other
- net
|
(1,384 | ) | (41 | ) | ||||
Total
Other Income
|
(241 | ) | 1,421 | |||||
Interest
Charges
|
||||||||
Interest
on long-term debt
|
5,355 | 4,926 | ||||||
Interest
on regulatory liabilities and other interest
|
1,711 | 1,485 | ||||||
Total
Interest Charges
|
7,066 | 6,411 | ||||||
Income
before income taxes, non-controlling interest and preferred dividends
of subsidiary
|
8,969 | 4,388 | ||||||
Income
Taxes
|
3,327 | 1,193 | ||||||
Net
Income
|
5,642 | 3,195 | ||||||
Net
income attributable to non-controlling interest:
|
||||||||
Non-controlling
interest in subsidiary
|
48 | 68 | ||||||
Dividends
declared on Preferred Stock of subsidiary
|
242 | 242 | ||||||
Net
income attributable to CH Energy Group
|
5,352 | 2,885 | ||||||
Dividends
declared on Common Stock
|
8,535 | 8,523 | ||||||
Change
in Retained Earnings
|
$ | (3,183 | ) | $ | (5,638 | ) | ||
Common
Stock:
|
||||||||
Average
shares outstanding
|
||||||||
Basic
|
15,776 | 15,771 | ||||||
Diluted
|
15,854 | 15,819 | ||||||
Amounts
attributable to CH Energy Group common shareholders
|
||||||||
Earnings
per share
|
||||||||
Basic
|
$ | 0.34 | $ | 0.18 | ||||
Diluted
|
$ | 0.34 | $ | 0.18 | ||||
Dividends
Declared Per Share
|
$ | 0.54 | $ | 0.54 |
CH
ENERGY GROUP CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)
|
||||||||
(In
Thousands, except per share amounts)
|
||||||||
Nine
Months Ended
|
||||||||
September 30,
|
||||||||
2009
|
2008
|
|||||||
Operating
Revenues
|
|
|
||||||
Electric
|
$ | 404,035 | $ | 468,659 | ||||
Natural
gas
|
137,422 | 142,267 | ||||||
Competitive
business subsidiaries:
|
||||||||
Petroleum
products
|
218,273 | 379,653 | ||||||
Other
|
32,618 | 33,653 | ||||||
Total
Operating Revenues
|
792,348 | 1,024,232 | ||||||
Operating
Expenses
|
||||||||
Operation:
|
||||||||
Purchased
electricity and fuel used in electric generation
|
205,014 | 291,675 | ||||||
Purchased
natural gas
|
89,924 | 98,008 | ||||||
Purchased
petroleum
|
167,198 | 334,982 | ||||||
Other
expenses of operation - regulated activities
|
141,022 | 123,414 | ||||||
Other
expenses of operation - competitive business subsidiaries
|
63,748 | 65,716 | ||||||
Depreciation
and amortization
|
30,561 | 28,722 | ||||||
Taxes,
other than income tax
|
29,966 | 28,425 | ||||||
Total
Operating Expenses
|
727,433 | 970,942 | ||||||
Operating
Income
|
64,915 | 53,290 | ||||||
Other
Income and Deductions
|
||||||||
Income
from unconsolidated affiliates
|
2 | 459 | ||||||
Interest
on regulatory assets and investment income
|
4,684 | 4,404 | ||||||
Reserve
for note receivable
|
(1,299 | ) | - | |||||
Other
- net
|
(3,744 | ) | (159 | ) | ||||
Total
Other Income
|
(357 | ) | 4,704 | |||||
Interest
Charges
|
||||||||
Interest
on long-term debt
|
15,229 | 15,064 | ||||||
Interest
on regulatory liabilities and other interest
|
4,575 | 4,116 | ||||||
Total
Interest Charges
|
19,804 | 19,180 | ||||||
Income
before income taxes, non-controlling interest and preferred dividends
of subsidiary
|
44,754 | 38,814 | ||||||
Income
Taxes
|
17,152 | 14,102 | ||||||
Net
Income
|
27,602 | 24,712 | ||||||
Net
(loss) income attributable to non-controlling interest:
|
||||||||
Non-controlling
interest in subsidiary
|
(141 | ) | 129 | |||||
Dividends
declared on Preferred Stock of subsidiary
|
727 | 727 | ||||||
Net
income attributable to CH Energy Group
|
27,016 | 23,856 | ||||||
Dividends
declared on Common Stock
|
25,585 | 25,564 | ||||||
Change
in Retained Earnings
|
$ | 1,431 | $ | (1,708 | ) | |||
Common
Stock:
|
||||||||
Average
shares outstanding
|
||||||||
Basic
|
15,774 | 15,767 | ||||||
Diluted
|
15,851 | 15,815 | ||||||
Amounts
attributable to CH Energy Group common shareholders
|
||||||||
Earnings
per share
|
||||||||
Basic
|
$ | 1.71 | $ | 1.51 | ||||
Diluted
|
$ | 1.70 | $ | 1.51 | ||||
Dividends
Declared Per Share
|
$ | 1.62 | $ | 1.62 |
CH
ENERGY GROUP CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME (UNAUDITED)
|
||||||||
(In
Thousands)
|
||||||||
Three
Months Ended
|
||||||||
September 30,
|
||||||||
2009
|
2008
|
|||||||
Net
Income
|
$ | 5,642 | $ | 3,195 | ||||
Other
Comprehensive Income:
|
||||||||
Fair
value of cash flow hedges:
|
||||||||
Unrealized
losses - net of tax of $6 and $125
|
(9 | ) | (188 | ) | ||||
Reclassification
for gains realized in net income -net of tax of $0 and $0
|
- | - | ||||||
Net
unrealized losses on investments held by equity method investees - net of
tax of $7 and $61
|
(10 | ) | (91 | ) | ||||
Other
comprehensive loss
|
(19 | ) | (279 | ) | ||||
Comprehensive
Income
|
5,623 | 2,916 | ||||||
Comprehensive
income attributable to non-controlling interest
|
290 | 310 | ||||||
Comprehensive
income attributable to CH Energy Group
|
$ | 5,333 | $ | 2,606 |
Nine Months Ended
|
||||||||
September 30,
|
||||||||
2009
|
2008
|
|||||||
Net
Income
|
$ | 27,602 | $ | 24,712 | ||||
Other
Comprehensive Income:
|
||||||||
Fair
value of cash flow hedges:
|
||||||||
Unrealized
gains - net of tax of $(33) and ($867)
|
49 | 1,300 | ||||||
Reclassification
for losses realized in net income -net of tax of $0 and
$1,343
|
- | (2,014 | ) | |||||
Net
unrealized losses on investments held by equity method investees – net of
tax of $8 and $214
|
(11 | ) | (321 | ) | ||||
Other
comprehensive income (loss)
|
38 | (1,035 | ) | |||||
Comprehensive
Income
|
27,640 | 23,677 | ||||||
Comprehensive
income attributable to non-controlling interest
|
586 | 856 | ||||||
Comprehensive
income attributable to CH Energy Group
|
$ | 27,054 | $ | 22,821 |
CH
ENERGY GROUP CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
|
||||||||
(In
Thousands)
|
||||||||
Nine
Months Ended
|
||||||||
September 30,
|
||||||||
2009
|
2008
|
|||||||
Operating
Activities:
|
|
|
||||||
Net
income
|
$ | 27,602 | $ | 24,712 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
|
26,647 | 25,009 | ||||||
Amortization
|
3,914 | 3,713 | ||||||
Deferred
income taxes - net
|
2,180 | 6,674 | ||||||
Provision
for uncollectibles
|
11,530 | 7,736 | ||||||
Distributed
equity in earnings of unconsolidated affiliates
|
941 | 844 | ||||||
Pension
expense
|
13,296 | 9,493 | ||||||
Other
post-employment benefits ("OPEB") expense
|
6,669 | 7,551 | ||||||
Regulatory
liability - rate moderation
|
(3,789 | ) | (5,901 | ) | ||||
Revenue
decoupling mechanism
|
(5,529 | ) | - | |||||
Regulatory
asset amortization
|
3,378 | 3,322 | ||||||
Gain
on sale of property and plant
|
(10 | ) | (98 | ) | ||||
Changes
in operating assets and liabilities - net of business
acquisitions:
|
||||||||
Accounts
receivable, unbilled revenues and other receivables
|
38,870 | 15,682 | ||||||
Fuel,
materials and supplies
|
5,352 | (14,066 | ) | |||||
Special
deposits and prepayments
|
603 | 4,231 | ||||||
Accounts
payable
|
(16,431 | ) | 11,352 | |||||
Accrued
income taxes and interest
|
8,968 | (2,264 | ) | |||||
Customer
advances
|
2,159 | 2,577 | ||||||
Pension
plan contribution
|
(15,000 | ) | (12,895 | ) | ||||
OPEB
contribution
|
(1,300 | ) | (4,200 | ) | ||||
Regulatory
asset - manufactured gas plant ("MGP") site remediations
|
(1,595 | ) | (1,051 | ) | ||||
Regulatory
asset - PSC tax surcharge and general assessment
|
(15,566 | ) | - | |||||
Deferred
natural gas and electric costs
|
17,993 | (4,832 | ) | |||||
Customer
benefit fund
|
(33 | ) | (369 | ) | ||||
Other
- net
|
10,155 | 1,464 | ||||||
Net
cash provided by operating activities
|
121,004 | 78,684 | ||||||
Investing
Activities:
|
||||||||
Proceeds
from sale of short-term investments
|
- | 3,545 | ||||||
Proceeds
from sale of property and plant
|
194 | 181 | ||||||
Additions
to utility and other property and plant
|
(93,946 | ) | (62,573 | ) | ||||
Acquisitions
made by competitive business subsidiaries
|
- | (9,262 | ) | |||||
Other
- net
|
(3,694 | ) | 958 | |||||
Net
cash used in investing activities
|
(97,446 | ) | (67,151 | ) | ||||
Financing
Activities:
|
||||||||
Redemption
of long-term debt
|
(20,000 | ) | - | |||||
Proceeds
from issuance of long-term debt
|
74,000 | - | ||||||
(Repayments)
borrowings of short-term debt - net
|
(18,500 | ) | 9,000 | |||||
Dividends
paid on Preferred Stock of subsidiary
|
(727 | ) | (727 | ) | ||||
Dividends
paid on Common Stock
|
(25,573 | ) | (25,559 | ) | ||||
Other
- net
|
(366 | ) | 5,765 | |||||
Net
cash provided by (used in) financing activities
|
8,834 | (11,521 | ) | |||||
Net
Change in Cash and Cash Equivalents
|
32,392 | 12 | ||||||
Cash
and Cash Equivalents at Beginning of Period
|
19,825 | 11,313 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 52,217 | $ | 11,325 | ||||
Supplemental
Disclosure of Cash Flow Information:
|
||||||||
Interest
paid
|
$ | 15,410 | $ | 18,475 | ||||
Federal
and state taxes paid
|
$ | 24,785 | $ | 9,986 | ||||
Additions
to plant included in liabilities
|
$ | 2,685 | $ | 16,349 |
CH
ENERGY GROUP CONSOLIDATED BALANCE SHEET
(UNAUDITED)
|
||||||||||||
(In
Thousands)
|
||||||||||||
September 30,
|
December 31,
|
September 30,
|
||||||||||
2009
|
2008
|
2008
|
||||||||||
ASSETS
|
|
|
|
|||||||||
Utility
Plant
|
|
|
|
|||||||||
Electric
|
$ | 899,355 | $ | 862,465 | $ | 842,006 | ||||||
Natural
gas
|
276,639 | 263,874 | 259,377 | |||||||||
Common
|
138,925 | 135,732 | 118,148 | |||||||||
1,314,919 | 1,262,071 | 1,219,531 | ||||||||||
Less:
Accumulated depreciation
|
373,693 | 369,925 | 368,065 | |||||||||
941,226 | 892,146 | 851,466 | ||||||||||
Construction
work in progress
|
62,957 | 53,778 | 80,302 | |||||||||
Net
Utility Plant
|
1,004,183 | 945,924 | 931,768 | |||||||||
Non-Utility
Property & Plant
|
||||||||||||
Griffith
non-utility property & plant
|
43,592 | 42,691 | 42,023 | |||||||||
Other
non-utility property & plant
|
23,176 | 15,345 | 15,294 | |||||||||
66,768 | 58,036 | 57,317 | ||||||||||
Less: Accumulated
depreciation - Griffith
|
25,646 | 23,398 | 22,710 | |||||||||
Less: Accumulated
depreciation - other
|
2,984 | 2,212 | 2,000 | |||||||||
Net
Non-Utility Property & Plant
|
38,138 | 32,426 | 32,607 | |||||||||
Current
Assets
|
||||||||||||
Cash
and cash equivalents
|
52,217 | 19,825 | 11,325 | |||||||||
Accounts
receivable from customers - net of allowance for doubtful accounts; $10.0
million, $8.8 million and $6.5 million, respectively
|
85,145 | 131,727 | 119,338 | |||||||||
Accrued
unbilled utility revenues
|
9,308 | 12,657 | 8,087 | |||||||||
Other
receivables
|
8,203 | 7,914 | 6,854 | |||||||||
Fuel,
materials and supplies
|
31,233 | 36,585 | 47,794 | |||||||||
Regulatory
assets
|
64,057 | 60,502 | 52,179 | |||||||||
Fair
value of derivative instruments
|
263 | - | 28 | |||||||||
Special
deposits and prepayments
|
20,815 | 21,344 | 23,904 | |||||||||
Accumulated
deferred income tax
|
7,486 | 7,498 | 7,077 | |||||||||
Total
Current Assets
|
278,727 | 298,052 | 276,586 | |||||||||
Deferred
Charges and Other Assets
|
||||||||||||
Regulatory
assets - pension plan
|
174,723 | 197,934 | 40,641 | |||||||||
Regulatory
assets - OPEB
|
6,429 | 4,257 | - | |||||||||
Regulatory
assets - other
|
106,215 | 109,743 | 117,075 | |||||||||
Goodwill
|
67,455 | 67,455 | 67,564 | |||||||||
Other
intangible assets - net
|
33,006 | 36,129 | 37,037 | |||||||||
Unamortized
debt expense
|
5,093 | 5,009 | 4,067 | |||||||||
Investments
in unconsolidated affiliates
|
8,417 | 9,711 | 9,882 | |||||||||
Other
investments
|
10,296 | 7,815 | 9,464 | |||||||||
Other
|
16,809 | 15,728 | 16,146 | |||||||||
Total
Deferred Charges and Other Assets
|
428,443 | 453,781 | 301,876 | |||||||||
Total
Assets
|
$ | 1,749,491 | $ | 1,730,183 | $ | 1,542,837 |
CH
ENERGY GROUP CONSOLIDATED BALANCE SHEET (CONT'D)
(UNAUDITED)
|
||||||||||||
(In
Thousands)
|
||||||||||||
September 30,
|
December 31,
|
September 30,
|
||||||||||
|
2009
|
2008
|
2008
|
|||||||||
CAPITALIZATION
AND LIABILITIES
|
|
|
|
|||||||||
Capitalization
|
|
|
|
|||||||||
CH
Energy Group Common Shareholders' Equity
|
|
|
|
|||||||||
Common
Stock (30,000,000 shares authorized: $0.10 par value;16,862,087 shares
issued) 15,790,431 shares, 15,783,083 shares, and 15,783,083 shares
outstanding, respectively
|
$ | 1,686 | $ | 1,686 | $ | 1,686 | ||||||
Paid-in
capital
|
350,905 | 350,873 | 350,828 | |||||||||
Retained
earnings
|
218,065 | 216,634 | 213,931 | |||||||||
Treasury
stock - 1,071,656 shares, 1,079,004 shares, and 1,079,004 shares,
respectively
|
(45,026 | ) | (45,386 | ) | (45,386 | ) | ||||||
Accumulated
other comprehensive income
|
93 | 55 | 138 | |||||||||
Capital
stock expense
|
(328 | ) | (328 | ) | (328 | ) | ||||||
Total
CH Energy Group Common Shareholders' Equity
|
525,395 | 523,534 | 520,869 | |||||||||
Non-controlling
interest in subsidiary
|
1,520 | 1,448 | 1,474 | |||||||||
Total
Equity
|
526,915 | 524,982 | 522,343 | |||||||||
Preferred
Stock of subsidiary
|
21,027 | 21,027 | 21,027 | |||||||||
Long-term
debt
|
463,897 | 413,894 | 383,893 | |||||||||
Total
Capitalization
|
1,011,839 | 959,903 | 927,263 | |||||||||
Current
Liabilities
|
||||||||||||
Current
maturities of long-term debt
|
24,000 | 20,000 | 20,000 | |||||||||
Notes
payable
|
17,000 | 35,500 | 51,500 | |||||||||
Accounts
payable
|
34,025 | 52,824 | 54,596 | |||||||||
Accrued
interest
|
6,238 | 5,899 | 4,288 | |||||||||
Dividends
payable
|
8,777 | 8,765 | 8,765 | |||||||||
Accrued
vacation and payroll
|
6,910 | 6,628 | 6,485 | |||||||||
Customer
advances
|
32,601 | 30,442 | 25,622 | |||||||||
Customer
deposits
|
8,582 | 8,445 | 8,413 | |||||||||
Regulatory
liabilities
|
24,064 | 4,275 | 3,922 | |||||||||
Fair
value of derivative instruments
|
12,887 | 15,759 | 14,080 | |||||||||
Accrued
environmental remediation costs
|
12,986 | 5,757 | 7,876 | |||||||||
Accrued
income taxes
|
9,070 | 441 | 409 | |||||||||
Deferred
revenues
|
7,476 | 8,827 | 7,424 | |||||||||
Other
|
14,344 | 27,974 | 31,651 | |||||||||
Total
Current Liabilities
|
218,960 | 231,536 | 245,031 | |||||||||
Deferred
Credits and Other Liabilities
|
||||||||||||
Regulatory
liabilities - OPEB
|
- | - | 15,505 | |||||||||
Regulatory
liabilities - other
|
101,176 | 130,893 | 123,828 | |||||||||
Operating
reserves
|
4,931 | 5,155 | 4,802 | |||||||||
Accrued
environmental remediation costs
|
14,518 | 21,796 | 21,860 | |||||||||
Accrued
OPEB costs
|
54,381 | 52,645 | 30,019 | |||||||||
Accrued
pension costs
|
157,030 | 161,674 | 474 | |||||||||
Other
|
14,525 | 12,478 | 13,795 | |||||||||
Total
Deferred Credits and Other Liabilities
|
346,561 | 384,641 | 210,283 | |||||||||
Accumulated
Deferred Income Tax
|
172,131 | 154,103 | 160,260 | |||||||||
Commitments
and Contingencies
|
||||||||||||
Total
Capitalization and Liabilities
|
$ | 1,749,491 | $ | 1,730,183 | $ | 1,542,837 |
CH
Energy Group Common Shareholders
|
|||||||||||||||||||||||||||||||||
Common
Stock
$0.10
par value; 30,000,000 shares authorized
|
Treasury
Stock
|
||||||||||||||||||||||||||||||||
Shares
Issued
|
Amount
|
Shares
Repurchased
|
Amount
|
Paid-In
Capital
|
Capital
Stock Expense
|
Retained
Earnings
|
Accumulated
Other Comprehensive Income / (Loss)
|
Non-controlling
Interest
|
Total
Equity
|
||||||||||||||||||||||||
Balance
at January 1, 2008
|
16,862,087 | $ | 1,686 | (1,100,087 | ) | $ | (46,252 | ) | $ | 351,230 | $ | (328 | ) | $ | 215,639 | $ | 1,173 | $ | 1,345 | $ | 524,493 | ||||||||||||
Comprehensive
income:
|
|||||||||||||||||||||||||||||||||
Net
income
|
23,856 | 129 | 23,985 | ||||||||||||||||||||||||||||||
Change
in fair value:
|
|||||||||||||||||||||||||||||||||
Derivative
instruments
|
1,300 | 1,300 | |||||||||||||||||||||||||||||||
Investments
|
(2,014 | ) | (2,014 | ) | |||||||||||||||||||||||||||||
Reclassification
adjustments for losses recognized in net income
|
(321 | ) | (321 | ) | |||||||||||||||||||||||||||||
Dividends
declared on common stock ($2.16 per share)
|
(25,564 | ) | (25,564 | ) | |||||||||||||||||||||||||||||
Treasury
shares activity - net
|
21,083 | 866 | (402 | ) | 464 | ||||||||||||||||||||||||||||
Balance
at September 30, 2008
|
16,862,087 | $ | 1,686 | (1,079,004 | ) | $ | (45,386 | ) | $ | 350,828 | $ | (328 | ) | $ | 213,931 | $ | 138 | $ | 1,474 | $ | 522,343 | ||||||||||||
Balance
at January 1, 2009
|
16,862,087 | $ | 1,686 | (1,079,004 | ) | $ | (45,386 | ) | $ | 350,873 | $ | (328 | ) | $ | 216,634 | $ | 55 | $ | 1,448 | $ | 524,982 | ||||||||||||
Comprehensive
income:
|
|||||||||||||||||||||||||||||||||
Net
income
|
27,016 | (141 | ) | 26,875 | |||||||||||||||||||||||||||||
Capital
Contributions
|
213 | 213 | |||||||||||||||||||||||||||||||
Change
in fair value:
|
|||||||||||||||||||||||||||||||||
Derivative
instruments
|
49 | 49 | |||||||||||||||||||||||||||||||
Investments
|
(11 | ) | (11 | ) | |||||||||||||||||||||||||||||
Reclassification
adjustments for losses recognized in net income
|
- | ||||||||||||||||||||||||||||||||
Dividends
declared on common stock ($2.16 per share)
|
(25,585 | ) | (25,585 | ) | |||||||||||||||||||||||||||||
Treasury
shares activity - net
|
7,348 | 360 | 32 | 392 | |||||||||||||||||||||||||||||
Balance
at September 30, 2009
|
16,862,087 | $ | 1,686 | (1,071,656 | ) | $ | (45,026 | ) | $ | 350,905 | $ | (328 | ) | $ | 218,065 | $ | 93 | $ | 1,520 | $ | 526,915 |
CENTRAL
HUDSON STATEMENT OF INCOME (UNAUDITED)
|
||||||||
(In
Thousands)
|
||||||||
Three
Months Ended
|
||||||||
September 30,
|
||||||||
2009
|
2008
|
|||||||
Operating
Revenues
|
|
|
||||||
Electric
|
$ | 138,685 | $ | 179,001 | ||||
Natural
gas
|
16,243 | 21,773 | ||||||
Total
Operating Revenues
|
154,928 | 200,774 | ||||||
Operating
Expenses
|
||||||||
Operation:
|
||||||||
Purchased
electricity and fuel used in electric generation
|
60,017 | 115,413 | ||||||
Purchased
natural gas
|
5,798 | 13,405 | ||||||
Other
expenses of operation
|
50,311 | 39,247 | ||||||
Depreciation
and amortization
|
8,015 | 7,566 | ||||||
Taxes,
other than income tax
|
9,867 | 9,452 | ||||||
Total
Operating Expenses
|
134,008 | 185,083 | ||||||
Operating
Income
|
20,920 | 15,691 | ||||||
Other
Income and Deductions
|
||||||||
Interest
on regulatory assets and other interest income
|
1,202 | 962 | ||||||
Other
- net
|
(710 | ) | 120 | |||||
Total
Other Income
|
492 | 1,082 | ||||||
Interest
Charges
|
||||||||
Interest
on other long-term debt
|
4,515 | 4,926 | ||||||
Interest
on regulatory liabilities and other interest
|
1,693 | 1,374 | ||||||
Total
Interest Charges
|
6,208 | 6,300 | ||||||
Income
Before Income Taxes
|
15,204 | 10,473 | ||||||
Income
Taxes
|
6,333 | 4,346 | ||||||
Net
Income
|
8,871 | 6,127 | ||||||
Dividends
Declared on Cumulative Preferred Stock
|
242 | 242 | ||||||
Income
Available for Common Stock
|
$ | 8,629 | $ | 5,885 |
CENTRAL
HUDSON STATEMENT OF INCOME (UNAUDITED)
|
||||||||
(In
Thousands)
|
||||||||
Nine
Months Ended
|
||||||||
September 30,
|
||||||||
2009
|
2008
|
|||||||
Operating
Revenues
|
|
|
||||||
Electric
|
$ | 404,035 | $ | 468,659 | ||||
Natural
gas
|
137,422 | 142,267 | ||||||
Total
Operating Revenues
|
541,457 | 610,926 | ||||||
Operating
Expenses
|
||||||||
Operation:
|
||||||||
Purchased
electricity and fuel used in electric generation
|
201,782 | 287,156 | ||||||
Purchased
natural gas
|
89,924 | 98,008 | ||||||
Other
expenses of operation
|
141,022 | 123,414 | ||||||
Depreciation
and amortization
|
24,013 | 22,380 | ||||||
Taxes,
other than income tax
|
29,197 | 27,886 | ||||||
Total
Operating Expenses
|
485,938 | 558,844 | ||||||
Operating
Income
|
55,519 | 52,082 | ||||||
Other
Income and Deductions
|
||||||||
Interest
on regulatory assets and other interest income
|
3,813 | 3,290 | ||||||
Other
- net
|
(2,271 | ) | 558 | |||||
Total
Other Income
|
1,542 | 3,848 | ||||||
Interest
Charges
|
||||||||
Interest
on other long-term debt
|
13,863 | 15,064 | ||||||
Interest
on regulatory liabilities and other interest
|
4,454 | 3,589 | ||||||
Total
Interest Charges
|
18,317 | 18,653 | ||||||
Income
Before Income Taxes
|
38,744 | 37,277 | ||||||
Income
Taxes
|
16,062 | 15,212 | ||||||
Net
Income
|
22,682 | 22,065 | ||||||
Dividends
Declared on Cumulative Preferred Stock
|
727 | 727 | ||||||
Income
Available for Common Stock
|
$ | 21,955 | $ | 21,338 |
CENTRAL
HUDSON STATEMENT OF COMPREHENSIVE INCOME
(UNAUDITED)
|
||||||||
(In
Thousands)
|
||||||||
Three
Months Ended
|
||||||||
September 30,
|
||||||||
2009 | 2008 | |||||||
Net
Income
|
$ | 8,871 | $ | 6,127 | ||||
Other
Comprehensive Income
|
- | - | ||||||
Comprehensive
Income
|
$ | 8,871 | $ | 6,127 |
September 30,
|
||||||||
2009 | 2008 | |||||||
Net
Income
|
$ | 22,682 | $ | 22,065 | ||||
Other
Comprehensive Income
|
- | - | ||||||
Comprehensive
Income
|
$ | 22,682 | $ | 22,065 |
CENTRAL
HUDSON STATEMENT OF CASH FLOWS
(UNAUDITED)
|
||||||||
(In
Thousands)
|
||||||||
Nine
Months Ended
|
||||||||
September 30,
|
||||||||
2009
|
2008
|
|||||||
Operating
Activities:
|
|
|
||||||
Net
Income
|
$ | 22,682 | $ | 22,065 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
|
23,217 | 21,746 | ||||||
Amortization
|
796 | 634 | ||||||
Deferred
income taxes - net
|
(376 | ) | 4,090 | |||||
Provision
for uncollectibles
|
7,966 | 5,326 | ||||||
Pension
expense
|
13,296 | 9,493 | ||||||
OPEB
expense
|
6,669 | 7,551 | ||||||
Regulatory
liability - rate moderation
|
(3,789 | ) | (5,901 | ) | ||||
Revenue
decoupling mechanism
|
(5,529 | ) | - | |||||
Regulatory
asset amortization
|
3,378 | 3,322 | ||||||
Loss
on sale of property and plant
|
25 | - | ||||||
Changes
in operating assets and liabilities - net:
|
||||||||
Accounts
receivable, unbilled revenues and other receivables
|
20,578 | 7,751 | ||||||
Fuel,
materials and supplies
|
4,554 | (15,729 | ) | |||||
Special
deposits and prepayments
|
2,332 | 5,093 | ||||||
Accounts
payable
|
(13,102 | ) | 15,857 | |||||
Accrued
income taxes and interest
|
8,392 | 899 | ||||||
Customer
advances
|
1,437 | (5,194 | ) | |||||
Pension
plan contribution
|
(15,000 | ) | (12,895 | ) | ||||
OPEB
contribution
|
(1,300 | ) | (4,200 | ) | ||||
Regulatory
asset - MGP site remediations
|
(1,595 | ) | (1,051 | ) | ||||
Regulatory
asset - PSC tax surcharge and general assessment
|
(15,566 | ) | - | |||||
Deferred
natural gas and electric costs
|
17,993 | (4,832 | ) | |||||
Customer
benefit fund
|
(33 | ) | (369 | ) | ||||
Other
- net
|
12,209 | 3,360 | ||||||
Net
cash provided by operating activities
|
89,234 | 57,016 | ||||||
Investing
Activities:
|
||||||||
Additions
to utility plant
|
(85,843 | ) | (58,268 | ) | ||||
Other
- net
|
(3,937 | ) | (1,180 | ) | ||||
Net
cash used in investing activities
|
(89,780 | ) | (59,448 | ) | ||||
Financing
Activities:
|
||||||||
Redemption
of long-term debt
|
(20,000 | ) | - | |||||
Proceeds
from issuance of long-term debt
|
24,000 | - | ||||||
Repayments
of short-term debt - net
|
(8,500 | ) | (6,000 | ) | ||||
Additional
paid-in capital
|
25,000 | - | ||||||
Dividends
paid on cumulative Preferred Stock
|
(727 | ) | (727 | ) | ||||
Other
- net
|
(369 | ) | 5,765 | |||||
Net
cash provided by (used in) provided by financing
activities
|
19,404 | (962 | ) | |||||
Net
Change in Cash and Cash Equivalents
|
18,858 | (3,394 | ) | |||||
Cash
and Cash Equivalents - Beginning of Period
|
2,455 | 3,592 | ||||||
Cash
and Cash Equivalents - End of Period
|
$ | 21,313 | $ | 198 | ||||
Supplemental
Disclosure of Cash Flow Information:
|
||||||||
Interest
paid
|
$ | 15,282 | $ | 17,950 | ||||
Federal
and state taxes paid
|
$ | 25,103 | $ | 8,642 | ||||
Additions
to plant included in liabilities
|
$ | 1,723 | $ | 16,349 |
CENTRAL
HUDSON BALANCE SHEET (UNAUDITED)
|
||||||||||||
(In
Thousands)
|
||||||||||||
September 30,
|
December 31,
|
September 30,
|
||||||||||
|
2009
|
2008
|
2008
|
|||||||||
ASSETS
|
|
|
|
|||||||||
Utility
Plant
|
|
|
|
|||||||||
Electric
|
$ | 899,355 | $ | 862,465 | $ | 842,006 | ||||||
Natural
gas
|
276,639 | 263,874 | 259,377 | |||||||||
Common
|
138,925 | 135,732 | 118,148 | |||||||||
1,314,919 | 1,262,071 | 1,219,531 | ||||||||||
Less:
Accumulated depreciation
|
373,693 | 369,925 | 368,065 | |||||||||
941,226 | 892,146 | 851,466 | ||||||||||
Construction
work in progress
|
62,957 | 53,778 | 80,302 | |||||||||
Net
Utility Plant
|
1,004,183 | 945,924 | 931,768 | |||||||||
Non-Utility
Property and Plant
|
681 | 445 | 445 | |||||||||
Less:
Accumulated depreciation
|
32 | 32 | 32 | |||||||||
Net
Non-Utility Property and Plant
|
649 | 413 | 413 | |||||||||
Current
Assets
|
||||||||||||
Cash
and cash equivalents
|
21,313 | 2,455 | 198 | |||||||||
Accounts
receivable from customers - net of allowance for doubtful
accounts; $5.8 million, $4.0 million and $3.6 million,
respectively
|
60,380 | 85,352 | 72,206 | |||||||||
Accrued
unbilled utility revenues
|
9,308 | 12,657 | 8,087 | |||||||||
Other
receivables
|
2,683 | 3,447 | 2,774 | |||||||||
Fuel,
materials and supplies - at average cost
|
26,561 | 31,115 | 39,999 | |||||||||
Regulatory
assets
|
64,057 | 60,502 | 52,179 | |||||||||
Fair
value of derivative instruments
|
180 | - | - | |||||||||
Special
deposits and prepayments
|
16,315 | 18,573 | 19,415 | |||||||||
Accumulated
deferred income tax
|
4,675 | 4,685 | 5,754 | |||||||||
Total
Current Assets
|
205,472 | 218,786 | 200,612 | |||||||||
Deferred
Charges and Other Assets
|
||||||||||||
Regulatory
assets - pension plan
|
174,723 | 197,934 | 40,641 | |||||||||
Regulatory
assets - OPEB
|
6,429 | 4,257 | - | |||||||||
Regulatory
assets - other
|
106,215 | 109,743 | 117,075 | |||||||||
Unamortized
debt expense
|
5,093 | 5,009 | 4,067 | |||||||||
Other
investments
|
10,049 | 7,697 | 9,325 | |||||||||
Other
|
3,196 | 2,433 | 3,338 | |||||||||
Total
Deferred Charges and Other Assets
|
305,705 | 327,073 | 174,446 | |||||||||
Total
Assets
|
$ | 1,516,009 | $ | 1,492,196 | $ | 1,307,239 |
CENTRAL
HUDSON BALANCE SHEET (CONT'D) (UNAUDITED)
|
||||||||||||
(In
Thousands)
|
||||||||||||
September 30,
|
December 31,
|
September 30,
|
||||||||||
|
2009
|
2008
|
2008
|
|||||||||
CAPITALIZATION
AND LIABILITIES
|
|
|
|
|||||||||
Capitalization
|
|
|
|
|||||||||
Common
Stock, 30,000,000 shares authorized; 16,862,087
shares issued and outstanding, $5 par value
|
$ | 84,311 | $ | 84,311 | $ | 84,311 | ||||||
Paid-in
capital
|
199,980 | 174,980 | 174,980 | |||||||||
Retained
earnings
|
140,899 | 118,944 | 114,014 | |||||||||
Capital
stock expense
|
(4,961 | ) | (4,961 | ) | (4,961 | ) | ||||||
Total
Equity
|
420,229 | 373,274 | 368,344 | |||||||||
Cumulative
Preferred Stock not subject to mandatory redemption
|
21,027 | 21,027 | 21,027 | |||||||||
Long-term
debt
|
413,897 | 413,894 | 383,893 | |||||||||
Total
Capitalization
|
855,153 | 808,195 | 773,264 | |||||||||
Current
Liabilities
|
||||||||||||
Current
maturities of long-term debt
|
24,000 | 20,000 | 20,000 | |||||||||
Notes
payable
|
17,000 | 25,500 | 36,500 | |||||||||
Accounts
payable
|
26,481 | 42,913 | 43,992 | |||||||||
Accrued
interest
|
4,876 | 5,895 | 4,275 | |||||||||
Dividends
payable - Preferred Stock
|
242 | 242 | 242 | |||||||||
Accrued
vacation and payroll
|
4,855 | 4,896 | 4,537 | |||||||||
Customer
advances
|
11,011 | 9,574 | 5,648 | |||||||||
Customer
deposits
|
8,468 | 8,317 | 8,285 | |||||||||
Regulatory
liabilities
|
24,064 | 4,275 | 3,922 | |||||||||
Fair
value of derivative instruments
|
12,887 | 15,759 | 14,080 | |||||||||
Accrued
environmental remediation costs
|
12,881 | 5,563 | 7,680 | |||||||||
Accrued
income taxes
|
9,498 | 87 | 6,040 | |||||||||
Other
|
7,571 | 21,284 | 25,666 | |||||||||
Total
Current Liabilities
|
163,834 | 164,305 | 180,867 | |||||||||
Deferred
Credits and Other Liabilities
|
||||||||||||
Regulatory
liabilities - OPEB
|
- | - | 15,505 | |||||||||
Regulatory
liabilities - other
|
101,176 | 130,893 | 123,828 | |||||||||
Operating
reserves
|
3,777 | 3,898 | 3,776 | |||||||||
Accrued
environmental remediation costs
|
13,337 | 20,621 | 20,640 | |||||||||
Accrued
OPEB costs
|
54,381 | 52,645 | 30,019 | |||||||||
Accrued
pension costs
|
157,030 | 161,674 | 474 | |||||||||
Other
|
13,798 | 11,891 | 13,225 | |||||||||
Total
Deferred Credits and Other Liabilities
|
343,499 | 381,622 | 207,467 | |||||||||
Accumulated
Deferred Income Tax
|
153,523 | 138,074 | 145,641 | |||||||||
Commitments
and Contingencies
|
||||||||||||
Total
Capitalization and Liabilities
|
$ | 1,516,009 | $ | 1,492,196 | $ | 1,307,239 |
CENTRAL
HUDSON STATEMENT OF CHANGES IN EQUITY
(UNAUDITED)
|
||||||||||||||||||||||||||||
(In
Thousands, except share and per share amounts)
|
||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||
Central
Hudson Common Shareholders
|
||||||||||||||||||||||||||||
Common
Stock
$5.00
par value;
30,000,000
shares authorized
|
Treasury
Stock
|
|||||||||||||||||||||||||||
Shares
Issued
|
Amount
|
Shares
Repurchased
|
Amount
|
Paid-In
Capital
|
Capital
Stock Expense
|
Retained
Earnings
|
Accumulated
Other Comprehensive Income / (Loss)
|
Total
Equity
|
||||||||||||||||||||
Balance
at January 1, 2008
|
16,862,087 | $ | 84,311 | - | $ | - | $ | 174,980 | $ | (4,961 | ) | $ | 92,676 | $ | - | $ | 347,006 | |||||||||||
Net
income
|
21,338 | 21,338 | ||||||||||||||||||||||||||
Balance
at September 30, 2008
|
16,862,087 | $ | 84,311 | - | $ | - | $ | 174,980 | $ | (4,961 | ) | $ | 114,014 | $ | - | $ | 368,344 | |||||||||||
Balance
at January 1, 2009
|
16,862,087 | $ | 84,311 | - | $ | - | $ | 174,980 | $ | (4,961 | ) | $ | 118,944 | $ | - | $ | 373,274 | |||||||||||
Net
income
|
21,955 | 21,955 | ||||||||||||||||||||||||||
Additional
Paid-In Capital
|
25,000 | 25,000 | ||||||||||||||||||||||||||
Balance
at September 30, 2009
|
16,862,087 | $ | 84,311 | - | $ | - | $ | 199,980 | $ | (4,961 | ) | $ | 140,899 | $ | - | $ | 420,229 |
Company
|
Valuation Method
|
Central
Hudson
|
Average
cost
|
Griffith
|
FIFO
|
Lyonsdale
|
Weighted
average cost
|
|
September 30,
|
December 31,
|
September 30,
|
|||||||||
|
2009
|
2008
|
2008
|
|||||||||
Natural
gas
|
$ | 16,670 | $ | 22,684 | $ | 32,019 | ||||||
Petroleum
products and propane
|
1,935 | 2,782 | 5,367 | |||||||||
Fuel
used in electric generation
|
776 | 586 | 822 | |||||||||
Materials
and supplies
|
11,852 | 10,533 | 9,586 | |||||||||
Total
|
$ | 31,233 | $ | 36,585 | $ | 47,794 |
|
September 30,
|
December 31,
|
September 30,
|
|||||||||
|
2009
|
2008
|
2008
|
|||||||||
Natural
gas
|
$ | 16,670 | $ | 22,684 | $ | 32,019 | ||||||
Petroleum
products and propane
|
550 | 550 | 557 | |||||||||
Fuel
used in electric generation
|
329 | 343 | 344 | |||||||||
Materials
and supplies
|
9,012 | 7,538 | 7,079 | |||||||||
Total
|
$ | 26,561 | $ | 31,115 | $ | 39,999 |
September 30,
|
December 31,
|
September 30,
|
||||||||||
|
2009
|
2008
|
2008
|
|||||||||
Regulatory Assets (Debits):
|
|
|
|
|||||||||
Current:
|
|
|
|
|||||||||
Deferred
purchased electric and natural gas costs
|
$ | 26,113 | $ | 41,931 | $ | 34,309 | ||||||
Deferred
unrealized losses on derivatives
|
12,707 | 15,759 | 14,080 | |||||||||
PSC
tax surcharge
|
15,594 | - | - | |||||||||
Revenue
decoupling mechanism ("RDM")
|
5,565 | - | - | |||||||||
Residual
natural gas deferred balances
|
3,988 | 2,812 | 3,790 | |||||||||
Other
|
90 | - | - | |||||||||
64,057 | 60,502 | 52,179 | ||||||||||
Long-term:
|
||||||||||||
Deferred
pension costs
|
174,723 | (1) | 197,934 | 40,641 | ||||||||
Carrying
charges - pension reserve
|
664 | (1) | 10,642 | 9,621 | ||||||||
Deferred
costs - MGP site remediation
|
25,840 | (1) | 30,397 | 30,704 | ||||||||
Deferred
OPEB costs (Note 10)
|
6,429 | (1) | 4,257 | - | ||||||||
Deferred
debt expense on re-acquired debt
|
4,999 | 5,442 | 5,589 | |||||||||
Residual
natural gas deferred balances
|
17,533 | 22,825 | 21,909 | |||||||||
Income
taxes recoverable through future rates
|
48,989 | 26,874 | 38,312 | |||||||||
Storm
costs
|
- | (1) | 3,085 | - | ||||||||
Other
|
8,190 | (1) | 10,478 | 10,940 | ||||||||
287,367 | 311,934 | 157,716 | ||||||||||
Total
Regulatory Assets
|
$ | 351,424 | $ | 372,436 | $ | 209,895 | ||||||
Regulatory Liabilities
(Credits):
|
||||||||||||
Current:
|
||||||||||||
Excess
electric depreciation reserve
|
$ | 16,569 | $ | - | $ | - | ||||||
Gas
costs deferred - GSC
|
2,174 | - | - | |||||||||
Income
taxes refundable through future rates
|
5,321 | 4,275 | 3,922 | |||||||||
24,064 | 4,275 | 3,922 | ||||||||||
Long-term:
|
||||||||||||
Customer
benefit fund
|
4,043 | 4,266 | 4,496 | |||||||||
Deferred
cost of removal
|
47,880 | 47,630 | 49,513 | |||||||||
Excess
electric depreciation reserve
|
21,818 | 32,313 | 32,399 | |||||||||
Income
taxes refundable through future rates
|
18,318 | 19,756 | 17,732 | |||||||||
Deferred
OPEB costs
|
- | (1) | - | 15,505 | ||||||||
Carrying
charges - OPEB reserve
|
723 | (1) | 5,633 | - | ||||||||
Other
|
8,394 | (1) | 21,295 | 19,688 | ||||||||
101,176 | 130,893 | 139,333 | ||||||||||
Total
Regulatory Liabilities
|
$ | 125,240 | $ | 135,168 | $ | 143,255 | ||||||
Net
Regulatory Assets
|
$ | 226,184 | $ | 237,268 | $ | 66,640 |
(1)
|
Effective
July 1, 2009, Central Hudson offset all or a portion of certain regulatory
assets and liabilities, including full offset of the June 30, 2009
balances for Carrying charges - OPEB reserve, Carrying charges - pension
reserve and Storm costs in accordance with the 2009 Rate
Order.
|
|
·
|
Electric
delivery increase of $39.6 million moderated by a $20.0 million customer
bill credit from the excess depreciation
reserve.
|
|
·
|
Natural
gas delivery increase of $13.8
million.
|
|
·
|
Delivery
rates based on a ROE of 10.0%.
|
|
|
·
|
Common
equity layer of 47% of permanent
capital.
|
|
·
|
RDM
for both electric and gas delivery
service.
|
|
·
|
Continued
funding for the full recovery of the Company’s current pension and OPEB
costs and continues deferral authorization for pensions, OPEBs, research
and development costs, stray voltage testing, MGP site remediation
expenditures and electric and gas supply cost recovery and variable rate
debt.
|
|
·
|
New
deferral authorizations for: fixed debt costs; the costs to bring electric
lines into compliance with current height above ground requirements; and
the New York State Temporary
Assessment.
|
|
·
|
Continuation,
with minor modifications, of the Company’s Electric Reliability, Gas
Safety and Customer Service performance
mechanisms.
|
|
·
|
Recovery
through offset against a deferred liability account (non-cash) of the $3.3
million in incremental storm restoration costs incurred from the December
2008 ice storm.
|
Category
|
Codification
Reference
|
Former
Reference
|
Title
|
Issued
Date
|
Effective
Date
|
|||||
Under
Assessment(1)
|
||||||||||
Variable
Interest Entities
|
|
SFAS
No. 167
|
|
N/A
|
|
Amendments
to ASC 810-10-25-38 (formerly FIN 46(R))
|
|
Jun-09
|
|
Jan-10
|
Postretirement
Benefit Plan Assets
|
|
ASC
715-20-65-2
|
|
FSP
No. FAS 132(R)-1
|
|
Employers'
Disclosures about Postretirement Benefit Plan Assets
|
|
Dec-08
|
|
Dec-09
|
Fair
Value Measurement
|
|
ASU
No. 2009-05
|
|
N/A
|
|
Amendments
to ASC 820-10 - Fair Value Measurements and Disclosures-Overall, for the
fair value measurement of liabilities
|
|
Aug-09
|
|
Dec-09
|
Implemented(2)
|
|
|
|
|
|
|
|
|||
GAAP
Hierarchy
|
|
SFAS
No. 168
|
|
N/A
|
|
The
FASB Accounting Standards Codification and the Hierarchy of Generally
Accepted Accounting Principles - a replacement of SFAS No.
162
|
|
Jun-09
|
|
Sep-09
|
Subsequent
Events
|
|
ASC
855
|
|
SFAS
No. 165
|
|
Subsequent
Events
|
|
May-09
|
|
Jun-09
|
Business
Combinations
|
|
ASC
805
|
|
FSP
No. FAS 141(R)-1
|
|
Business
Combinations (encompassing Accounting for Assets Acquired and Liabilities
Assumed in a Business Combination That Arise from
Contingencies)
|
|
Apr-09
|
|
Jan-09
|
Fair
Value Measurement
|
|
ASC
820
|
|
FSP
No. FAS 157-4
|
|
Fair
Value Measurements and Disclosures (encompassing Determining Fair Value
When the Volume and Level of Activity for the Asset or Liability Have
Significantly Decreased and Identifying Transactions That Are Not
Orderly)
|
|
Apr-09
|
|
Jun-09
|
Other-Than-Temporary-Investments
|
|
ASC
320
|
|
FSP
No. FAS 115-2 and FAS 124-2
|
|
Investments
- Debt and Equity Securities (encompassing Recognition and Presentation of
Other-Than-Temporary Impairments)
|
|
Apr-09
|
|
Jun-09
|
Financial
Instruments
|
|
ASC
825
|
|
FSP
No.
FAS
107-1 and APB 28-1
|
|
Financial
Instruments (encompassing Interim Disclosures about Fair Value of
Financial Instruments)
|
|
Apr-09
|
|
Jun-09
|
Equity
Method Investments
|
|
ASC
323-10
|
|
EITF
Issue No. 08-6
|
|
Investments
- Equity Method (formerly Equity Method Investment Accounting
Considerations)
|
|
Nov-08
|
|
Jan-09
|
Liabilities
Measured at Fair Value
|
|
ASC
820
|
|
EITF
Issue No. 08-5
|
|
Fair
Value Measurement and Disclosures (encompassing Issuer's Accounting for
Liabilities Measured at Fair Value with a Third-Party Credit
Enhancement)
|
|
Sep-08
|
|
Jan-09
|
Credit
Derivatives
|
|
ASC
815-10-65-2
|
|
FSP
No.
FAS
133-1 and
FIN
45-4
|
|
Disclosures
About Credit Derivatives and Certain Guarantees: An Amendment
of FASB Statement No. 133 and FASB Interpretation No. 45; and
Clarification of the Effective Date of FASB Statement No.
161
|
|
Sep-08
|
|
Jan-09
|
Derivative
Instruments
|
|
ASC
815
|
|
SFAS
No. 161
|
|
Derivatives
and Hedging (encompassing Disclosures About Derivative Instruments and
Hedging Activities)
|
|
Mar-08
|
|
Jan-09
|
Share-Based
Payments
|
|
ASC
260-10-55
|
|
FSP
No.
EITF
03-6-1
|
|
Participating
Share-Based Payment Awards (formerly Determining Whether Instruments
Granted in Share-Based Payment Transactions are Participating
Securities)
|
|
Jun-08
|
|
Jan-09
|
Business
Combinations
|
|
ASC
805
|
|
SFAS
No. 141R
|
|
Business
Combinations (formerly Business Combinations - Revised)
|
|
Dec-07
|
|
Jan-09
|
Noncontrolling
Interests
|
|
ASC
810-10-65-1
|
|
SFAS
No. 160
|
|
Transition
Related to FASB Statement No. 160, Noncontrolling Interests in
Consolidated Financial Statements - an amendment of ARB No. 51 (formerly
Noncontrolling Interest in Consolidated Financial
Statements)
|
|
Dec-07
|
|
Jan-09
|
Intangible
Assets
|
|
ASC
350-30
|
|
FSP
No. FAS 142-3
|
|
General
Intangibles Other than Goodwill (encompassing Determining the Useful Life
of Intangible Assets)
|
|
Nov-07
|
|
Jan-09
|
Not Currently
Applicable(3)
|
|
|
|
|
|
|
|
|||
Financial
Assets
|
|
SFAS
No. 166
|
|
N/A
|
|
Accounting
for Transfers of Financial Assets - an amendment of FAS
140
|
|
Jun-09
|
|
Jan-10
|
|
September 30,
2009
|
December 31,
2008
|
September 30,
2008
|
|||||||||||||||||||||
|
Gross
Carrying Amount
|
Accumulated
Amortization
|
Gross
Carrying Amount
|
Accumulated
Amortization
|
Gross
Carrying Amount
|
Accumulated
Amortization
|
||||||||||||||||||
Customer
relationships
|
$ | 55,166 | $ | 25,007 | $ | 55,171 | $ | 22,248 | $ | 55,141 | $ | 21,328 | ||||||||||||
Trademarks
|
2,956 | 578 | 2,956 | 372 | 2,956 | 300 | ||||||||||||||||||
Covenants
not to compete
|
1,605 | 1,136 | 1,605 | 983 | 1,660 | 1,092 | ||||||||||||||||||
Total
Amortizable Intangibles
|
$ | 59,727 | $ | 26,721 | $ | 59,732 | $ | 23,603 | $ | 59,757 | $ | 22,720 |
Pension
Benefits
|
OPEB(1)
|
|||||||||||||||
Three
Months Ended
September 30,
|
Three
Months Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Service
cost
|
$ | 1,956 | $ | 1,942 | $ | 518 | $ | 513 | ||||||||
Interest
cost
|
6,455 | 6,238 | 1,792 | 1,862 | ||||||||||||
Expected
return on plan assets
|
(4,969 | ) | (7,578 | ) | (1,271 | ) | (1,774 | ) | ||||||||
Amortization
of:
|
||||||||||||||||
Prior
service cost (credit)
|
544 | 517 | (1,467 | ) | (1,571 | ) | ||||||||||
Transitional
obligation (asset)
|
- | - | 642 | 642 | ||||||||||||
Recognized
actuarial loss
|
6,350 | 3,102 | 2,208 | 1,687 | ||||||||||||
Net
Periodic Benefit Cost
|
$ | 10,336 | $ | 4,221 | $ | 2,422 | $ | 1,359 |
Pension
Benefits
|
OPEB(1)
|
|||||||||||||||
Nine
Months Ended
September 30,
|
Nine
Months Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Service
cost
|
$ | 5,870 | $ | 5,826 | $ | 1,556 | $ | 1,540 | ||||||||
Interest
cost
|
19,365 | 18,716 | 5,374 | 5,586 | ||||||||||||
Expected
return on plan assets
|
(14,907 | ) | (22,734 | ) | (3,813 | ) | (5,322 | ) | ||||||||
Amortization
of:
|
||||||||||||||||
Prior
service cost (credit)
|
1,632 | 1,551 | (4,401 | ) | (4,713 | ) | ||||||||||
Transitional
obligation (asset)
|
- | - | 1,924 | 1,925 | ||||||||||||
Recognized
actuarial loss
|
19,050 | 9,306 | 6,626 | 5,061 | ||||||||||||
Net
Periodic Benefit Cost
|
$ | 31,010 | $ | 12,665 | $ | 7,266 | $ | 4,077 |
(1)
|
The
OPEB amounts for both years reflect the effect of the Medicare
Prescription Drug Improvement and Modernization Act of 2003 under the
provision of ASC 715-60, Defined Benefit Plans – Other Postretirement
(encompassing FSP No. FAS 106-2, titled Accounting and Disclosure
Requirements Related to the Medicare Prescription Drug, Improvement and
Modernization Act of 2003).
|
Adjustment
for 3/15ths of net periodic pension costs
|
$ | 2,788 | ||
Adjustment
for amortization of prior service costs and actuarial losses (1)
|
(2,426 | ) | ||
Net
increase to pension liability
|
$ | 362 |
(1)
|
Liability
recognized previously on Consolidated Balance Sheet upon initial
implementation of ASC 715-20.
|
|
September
30,
|
December
31,
|
September
30,
|
|||||||||
|
2009
|
2008
|
2008
|
|||||||||
Prefunded
(accrued) pension costs prior to ASC 715-20 adjustment
|
$ | 13,873 | $ | 29,884 | $ | 34,141 | ||||||
Additional
liability required
|
(171,401 | ) | (192,084 | ) | (35,142 | ) | ||||||
Accrued
pension liability per ASC 715-20
|
$ | (157,528 | ) | $ | (162,200 | ) | $ | (1,001 | ) | |||
Total
offset to additional liability - Regulatory
assets - Retirement Plan
|
$ | 171,401 | $ | 192,084 | $ | 35,142 |
|
|
|
|
|
|
Performance
Shares
|
|
|
|
|
|
Performance
Shares
|
Outstanding
at
|
Grant
Date
|
|
Grant
Price
|
|
Granted
|
September 30,
2009
|
|
January
25, 2007
|
|
$
|
51.09
|
|
21,330
|
19,380
|
January
24, 2008
|
|
$
|
42.44
|
|
33,440
|
31,900
|
January
26, 2009
|
|
$
|
49.29
|
|
36,730
|
36,730
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Performance
shares - compensation expense
|
$ | 129 | $ | 228 | $ | 623 | $ | 294 |
|
|
|
|
|
|
Weighted
|
|
||||
|
|
|
|
|
Number
of
|
Number
of
|
Average
|
Number
of
|
|||
|
|
Exercise
|
|
Options
|
Options
|
Remaining
|
Options
|
||||
Date
of Grant
|
|
Price
|
|
Granted
|
Outstanding
|
Life
in Years
|
Exercisable
|
||||
January
1, 2000
|
|
$
|
31.94
|
|
30,300
|
320
|
0.25
|
320
|
|||
January
1, 2001
|
|
$
|
44.06
|
|
59,900
|
18,560
|
1.25
|
18,560
|
|||
January
1, 2003
|
|
$
|
48.62
|
|
36,900
|
17,420
|
3.25
|
17,420
|
|||
|
|
|
|
|
127,100
|
36,300
|
2.20
|
36,300
|
Stock
Option
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Life
in
Years
|
||
Outstanding
at 12/31/08
|
40,300
|
|
$
|
46.05
|
|
3.91
|
Granted
|
-
|
|
|
-
|
|
|
Exercised
|
4,000
|
|
|
45.20
|
|
|
Expired
/ Forfeited
|
-
|
|
|
-
|
|
|
Outstanding
at 9/30/09
|
36,300
|
|
$
|
46.14
|
|
2.20
|
Total
CH Energy Group Shares Outstanding
|
|
15,790,431
|
|
|
||
Potential
Dilution
|
|
|
0.2
|
%
|
|
Grant
Date
|
Number
of Shares Granted
|
Fair
Value on Date of Grant
|
Vesting
Terms
|
Unvested
Shares Outstanding at September 30, 2009
|
||||||
January
2, 2008
|
10,000
|
|
$
|
443
|
|
End
of 3 years
|
9,500
|
(1)
|
||
January
2, 2008
|
2,100
|
|
$
|
93
|
|
Ratably
over 3 years
|
1,400
|
|||
January
26, 2009
|
2,930
|
|
$
|
144
|
|
End
of 3 years
|
2,930
|
(1)
|
500
shares were forfeited upon resignation of the employee holding the
shares.
|
|
Ø
|
Air
|
|
Ø
|
Former Manufactured Gas Plant
Facilities
|
Site
|
Status
|
|||
#1
|
Beacon,
NY
|
Remediation
complete. Final Report Approved by the DEC. Awaiting
Decision Document from the DEC and an environmental easement from the
property owner.
|
||
#2
|
Newburgh,
NY
|
Remediation
complete in one area under the terms of the DEC-approved
plan. The final Construction Completion Report on this area has
been filed with the DEC. For the remaining areas, the Final
Remedial Design for these areas was approved by the DEC on September 17,
2009. Remediation of the remaining areas to begin in the 4th
quarter of 2009.
|
||
#3
|
Laurel
Street
Poughkeepsie,
NY
|
Remediation
work is complete. Preparing Final Report and post-remediation
Site Management Plan. Additional monitoring/recovery wells
requested by the DEC will be installed in the 4th
quarter of 2009.
|
||
#4
|
North
Water Street
Poughkeepsie,
NY
|
Additional
land and river investigations have been requested by the DEC. A
work plan for this investigation work will be completed and submitted to
the DEC in the 4th
quarter of 2009. Visible oil sheens occurring in the Hudson
River at the site are being investigated.
|
||
#5
|
Kingston,
NY
|
Brownfield
Cleanup Agreement was executed and the Citizen Participation Plan (“CPP”)
was submitted to the DEC. Additional land and river
investigations have been requested by the DEC and a work plan for this
investigation work has been approved by the DEC. This
additional land and river investigation will begin in the 4th
quarter of 2009.
|
||
#6
|
Catskill,
NY
|
Site
investigation continues under the DEC-approved Brownfield Cleanup
Agreement. Access agreements for additional investigation work
have been executed and the work began on October 5,
2009.
|
||
#7
|
Saugerties,
NY
|
Central
Hudson does not believe it has any liability for this site and is working
with the DEC to confirm this.
|
||
#8
|
Bayeaux
Street
Poughkeepsie,
NY
|
Central
Hudson does not believe it has any further liability for this
site.
|
||
#9
|
Broad
Street
Newburgh,
NY
|
The
DEC has recently made inquiries about this additional
site. Central Hudson does not believe it has any liability for
this site and has responded to the DEC on June 22, 2009 confirming this
position.
|
|
Ø
|
Little Britain
Road
|
|
Ø
|
Newburgh Consolidated Iron
Works
|
|
Ø
|
Asbestos
Litigation
|
CH
Energy Group Segment Disclosure
|
|||||||||||||||||||
(In
Thousands)
|
|||||||||||||||||||
Three
Months Ended September 30, 2009
|
|||||||||||||||||||
Other
|
|||||||||||||||||||
Central
Hudson
|
Businesses
|
||||||||||||||||||
Natural
|
and
|
||||||||||||||||||
Electric
|
Gas
|
Griffith
|
Investments
|
Eliminations
|
Total
|
||||||||||||||
Revenues
from external customers
|
$ | 138,685 | $ | 16,243 | $ | 55,517 | $ | 3,200 | $ | - | $ | 213,645 | |||||||
Intersegment
revenues
|
1 | 11 | - | - | (12 | ) | - | ||||||||||||
Total
revenues
|
138,686 | 16,254 | 55,517 | 3,200 | (12 | ) | 213,645 | ||||||||||||
Interest
and investment income
|
817 | 385 | - | 1,029 | (1,013 | ) | (1) | 1,218 | |||||||||||
Interest
expense
|
4,993 | 1,215 | 924 | 947 | (1,013 | ) | (1) | 7,066 | |||||||||||
Earnings
before income taxes
|
16,514 | (1,310 | ) | (5,831 | ) | (404 | ) | - | 8,969 | ||||||||||
Net
income (loss) attributable to CH Energy Group
|
9,755 | (1,126 | ) | (3,441 | ) | 164 | - | 5,352 | |||||||||||
Segment
assets at September 30
|
1,124,163 | 391,846 | 167,476 | 67,400 | (1,394 | ) | (2) | 1,749,491 |
(1)
|
This
represents the elimination of inter-company interest income (expense)
generated from lending activities between CH Energy Group (the holding
company), and its subsidiaries (CHEC and
Griffith).
|
(2)
|
Includes
non-controlling owner's interest of $1,520 related to
Lyonsdale.
|
CH
Energy Group Segment Disclosure
|
|||||||||||||||||||
(In
Thousands)
|
|||||||||||||||||||
Three
Months Ended September 30, 2008
|
|||||||||||||||||||
Other
|
|||||||||||||||||||
Central
Hudson
|
Businesses
|
||||||||||||||||||
Natural
|
and
|
||||||||||||||||||
Electric
|
Gas
|
Griffith
|
Investments
|
Eliminations
|
Total
|
||||||||||||||
Revenues
from external customers
|
$ | 179,001 | $ | 21,773 | $ | 97,049 | $ | 2,964 | $ | - | $ | 300,787 | |||||||
Intersegment
revenues
|
4 | 28 | - | - | (32 | ) | - | ||||||||||||
Total
revenues
|
179,005 | 21,801 | 97,049 | 2,964 | (32 | ) | 300,787 | ||||||||||||
Interest
and investment income
|
549 | 413 | 17 | 1,502 | (1,142 | ) | (1) | 1,339 | |||||||||||
Interest
expense
|
4,945 | 1,355 | 1,130 | 123 | (1,142 | ) | (1) | 6,411 | |||||||||||
Earnings
before income taxes
|
12,848 | (2,375 | ) | (7,395 | ) | 1,310 | - | 4,388 | |||||||||||
Net
income (loss) attributable to CH Energy Group
|
7,659 | (1,774 | ) | (4,438 | ) | 1,438 | - | 2,885 | |||||||||||
Segment
assets at September 30
|
966,553 | 340,686 | 195,037 | 43,503 | (2,942 | ) | (2) | 1,542,837 |
(1)
|
This
represents the elimination of inter-company interest income (expense)
generated from lending activities between CH Energy Group (the holding
company), and its subsidiaries (CHEC and
Griffith).
|
(2)
|
Includes
non-controlling owner's interest of $1,474 related to
Lyonsdale.
|
CH
Energy Group Segment Disclosure
|
|||||||||||||||||||
(In
Thousands)
|
|||||||||||||||||||
Nine
Months Ended September 30, 2009
|
|||||||||||||||||||
Other
|
|||||||||||||||||||
Central
Hudson
|
Businesses
|
||||||||||||||||||
Natural
|
and
|
||||||||||||||||||
Electric
|
Gas
|
Griffith
|
Investments
|
Eliminations
|
Total
|
||||||||||||||
Revenues
from external customers
|
$ | 404,035 | $ | 137,422 | $ | 244,037 | $ | 6,854 | $ | - | $ | 792,348 | |||||||
Intersegment
revenues
|
11 | 263 | - | - | (274 | ) | - | ||||||||||||
Total
revenues
|
404,046 | 137,685 | 244,037 | 6,854 | (274 | ) | 792,348 | ||||||||||||
Interest
and investment income
|
2,465 | 1,348 | 5 | 4,075 | (3,209 | ) | (1) | 4,684 | |||||||||||
Interest
expense
|
14,546 | 3,771 | 2,981 | 1,715 | (3,209 | ) | (1) | 19,804 | |||||||||||
Earnings
before income taxes
|
30,354 | 8,390 | 7,485 | (1,475 | ) | - | 44,754 | ||||||||||||
Net
income attributable to CH Energy Group
|
17,734 | 4,221 | 4,415 | 646 | - | 27,016 | |||||||||||||
Segment
assets at September 30
|
1,124,163 | 391,846 | 167,476 | 67,400 | (1,394 | ) | (2) | 1,749,491 |
(1)
|
This
represents the elimination of inter-company interest income (expense)
generated from lending activities between CH Energy Group (the holding
company), and its subsidiaries (CHEC and
Griffith).
|
(2)
|
Includes
non-controlling owner's interest of $1,520 related to
Lyonsdale.
|
CH
Energy Group Segment Disclosure
|
|||||||||||||||||||
(In
Thousands)
|
|||||||||||||||||||
Nine
Months Ended September 30, 2008
|
|||||||||||||||||||
Other
|
|||||||||||||||||||
Central
Hudson
|
Businesses
|
||||||||||||||||||
|
Natural
|
and
|
|||||||||||||||||
Electric
|
Gas
|
Griffith
|
Investments
|
Eliminations
|
Total
|
||||||||||||||
Revenues
from external customers
|
$ | 468,659 | $ | 142,267 | $ | 404,680 | $ | 8,626 | $ | - | $ | 1,024,232 | |||||||
Intersegment
revenues
|
12 | 230 | - | - | (242 | ) | - | ||||||||||||
Total
revenues
|
468,671 | 142,497 | 404,680 | 8,626 | (242 | ) | 1,024,232 | ||||||||||||
Interest
and investment income
|
1,982 | 1,308 | 67 | 4,558 | (3,511 | ) | (1) | 4,404 | |||||||||||
Interest
expense
|
14,644 | 4,009 | 3,665 | 373 | (3,511 | ) | (1) | 19,180 | |||||||||||
Earnings
before income taxes
|
29,531 | 7,746 | (2,179 | ) | 3,716 | - | 38,814 | ||||||||||||
Net
income (loss) attributable to CH Energy Group
|
17,486 | 3,852 | (1,308 | ) | 3,826 | - | 23,856 | ||||||||||||
Segment
assets at September 30
|
966,553 | 340,686 | 195,037 | 43,503 | (2,942 | ) | (2) | 1,542,837 |
(1)
|
This
represents the elimination of inter-company interest income (expense)
generated from lending activities between CH Energy Group (the holding
company), and its subsidiaries (CHEC and
Griffith).
|
(2)
|
Includes
non-controlling owner's interest of $1,474 related to
Lyonsdale.
|
Central
Hudson Segment Disclosure
|
||||||||||||||||
(In
Thousands)
|
||||||||||||||||
|
Three
Months Ended September 30, 2009
|
|||||||||||||||
|
Electric
|
Natural
Gas
|
Eliminations
|
Total
|
||||||||||||
Revenues
from external customers
|
$ | 138,685 | $ | 16,243 | $ | - | $ | 154,928 | ||||||||
Intersegment
revenues
|
1 | 11 | (12 | ) | - | |||||||||||
Total
revenues
|
138,686 | 16,254 | (12 | ) | 154,928 | |||||||||||
Interest
and investment income
|
817 | 385 | - | 1,202 | ||||||||||||
Interest
expense
|
4,993 | 1,215 | - | 6,208 | ||||||||||||
Income
before income taxes
|
16,514 | (1,310 | ) | - | 15,204 | |||||||||||
Income
available for common stock
|
9,755 | (1,126 | ) | - | 8,629 | |||||||||||
Segment
assets at September 30
|
1,124,163 | 391,846 | - | 1,516,009 |
Central
Hudson Segment Disclosure
|
||||||||||||||||
(In
Thousands)
|
||||||||||||||||
Three
Months Ended September 30, 2008
|
||||||||||||||||
Electric
|
Natural
Gas
|
Eliminations
|
Total
|
|||||||||||||
Revenues
from external customers
|
$ | 179,001 | $ | 21,773 | $ | - | $ | 200,774 | ||||||||
Intersegment
revenues
|
4 | 28 | (32 | ) | - | |||||||||||
Total
revenues
|
179,005 | 21,801 | (32 | ) | 200,774 | |||||||||||
Interest
and investment income
|
549 | 413 | - | 962 | ||||||||||||
Interest
expense
|
4,945 | 1,355 | - | 6,300 | ||||||||||||
Income
before income taxes
|
12,848 | (2,375 | ) | - | 10,473 | |||||||||||
Income
available for common stock
|
7,659 | (1,774 | ) | - | 5,885 | |||||||||||
Segment
assets at September 30
|
966,553 | 340,686 | - | 1,307,239 |
Central
Hudson Segment Disclosure
|
||||||||||||||||
(In
Thousands)
|
||||||||||||||||
|
Nine
Months Ended September 30, 2009
|
|||||||||||||||
|
Electric
|
Natural
Gas
|
Eliminations
|
Total
|
||||||||||||
Revenues
from external customers
|
$ | 404,035 | $ | 137,422 | $ | - | $ | 541,457 | ||||||||
Intersegment
revenues
|
11 | 263 | (274 | ) | - | |||||||||||
Total
revenues
|
404,046 | 137,685 | (274 | ) | 541,457 | |||||||||||
Interest
and investment income
|
2,465 | 1,348 | - | 3,813 | ||||||||||||
Interest
expense
|
14,546 | 3,771 | - | 18,317 | ||||||||||||
Income
before income taxes
|
30,354 | 8,390 | - | 38,744 | ||||||||||||
Income
available for common stock
|
17,734 | 4,221 | - | 21,955 | ||||||||||||
Segment
assets at September 30
|
1,124,163 | 391,846 | - | 1,516,009 |
Central
Hudson Segment Disclosure
|
||||||||||||||||
(In
Thousands)
|
||||||||||||||||
|
Nine
Months Ended September 30, 2008
|
|||||||||||||||
|
Electric
|
Natural
Gas
|
Eliminations
|
Total
|
||||||||||||
Revenues
from external customers
|
$ | 468,659 | $ | 142,267 | $ | - | $ | 610,926 | ||||||||
Intersegment
revenues
|
12 | 230 | (242 | ) | - | |||||||||||
Total
revenues
|
468,671 | 142,497 | (242 | ) | 610,926 | |||||||||||
Interest
and investment income
|
1,982 | 1,308 | - | 3,290 | ||||||||||||
Interest
expense
|
14,644 | 4,009 | - | 18,653 | ||||||||||||
Income
before income taxes
|
29,531 | 7,746 | - | 37,277 | ||||||||||||
Income
available for common stock
|
17,486 | 3,852 | - | 21,338 | ||||||||||||
Segment
assets at September 30
|
966,553 | 340,686 | - | 1,307,239 |
Contingent Contracts
|
||||||||||||
(Dollars
In Thousands)
|
||||||||||||
|
||||||||||||
As
of September 30, 2009
|
||||||||||||
Triggering
Event
|
#
of Contracts Containing the Triggering Feature
|
Gross
Fair Value of Contract
|
Cost
to Settle if Contingent Feature is Triggered
(net
of collateral)
|
|||||||||
|
|
|
||||||||||
Central Hudson:
|
|
|
|
|||||||||
Change
in Ownership (CHEG
ownership of CHG&E
falls below 51%)
|
1 | $ | (705 | ) | $ | (705 | ) | |||||
Credit
Rating Downgrade (to
below BBB-)
|
5 | (18 | ) | (18 | ) | |||||||
Adequate
Assurance(1)
|
2 | (763 | ) | (763 | ) | |||||||
Total
Central Hudson
|
8 | (1,486 | ) | (1,486 | ) | |||||||
Griffith:
|
||||||||||||
Change
in Ownership (CHEG
ownership of CHEC
falls below 51%)
|
1 | 47 | 47 | |||||||||
Adequate
Assurance(1)
|
2 | 36 | 36 | |||||||||
Total
Griffith
|
3 | 83 | 83 | |||||||||
Total
CH Energy Group
|
11 | $ | (1,403 | ) | $ | (1,403 | ) |
(1)
|
If
the counterparty has reasonable grounds to believe CHG&E's or
Griffith's creditworthiness or performance has become unsatisfactory, it
can request collateral in an amount determined by the counterparty, not to
exceed the amount required to settle the
contract.
|
Gross Fair Value of Derivative
Instruments
|
||||||||||||
(In
Thousands)
|
||||||||||||
|
||||||||||||
September 30,
2009
|
December 31,
2008
|
September 30,
2008
|
||||||||||
Derivatives in an Asset
Position:
|
|
|
|
|||||||||
Not
Designated as Hedging Instruments:(1)
|
|
|
|
|||||||||
Central
Hudson electricity swap contracts
|
$ | 103 | $ | - | $ | - | ||||||
Central
Hudson natural gas swap contracts
|
77 | - | - | |||||||||
Central
Hudson interest rate swap contract
|
- | - | - | |||||||||
Total
Central Hudson Derivatives in an Asset Position
|
180 | - | - | |||||||||
Designated
as Hedging Instruments under ASC 815 (formerly SFAS 133):
|
||||||||||||
Griffith
heating oil call option contracts
|
83 | - | 28 | |||||||||
Total
CH Energy Group Derivatives in Asset Position
|
$ | 263 | $ | - | $ | 28 | ||||||
Derivatives in a Liability
Position:
|
||||||||||||
Not
Designated as Hedging Instruments:(1)
|
||||||||||||
Central
Hudson electricity swap contracts
|
$ | (10,698 | ) | $ | (5,538 | ) | $ | (3,807 | ) | |||
Central
Hudson natural gas swap contracts
|
(2,189 | ) | (10,221 | ) | (10,273 | ) | ||||||
Total
Central Hudson Derivatives in a Liability Position
|
(12,887 | ) | (15,759 | ) | (14,080 | ) | ||||||
Total
CH Energy Group Derivatives in Liability Position
|
$ | (12,887 | ) | $ | (15,759 | ) | $ | (14,080 | ) | |||
Total
Central Hudson Derivatives - Net
|
$ | (12,707 | ) | $ | (15,759 | ) | $ | (14,080 | ) | |||
Total
CH Energy Group Derivatives - Net
|
$ | (12,624 | ) | $ | (15,759 | ) | $ | (14,052 | ) |
(1)
|
See discussion following tables
for additional information regarding regulatory treatment of gains and
losses on Central Hudson's derivative
contracts.
|
Derivatives
in ASC 815 (formerly SFAS 133) Cash Flow Hedging
Relationships
|
Amount
of Gain/(Loss)
Recognized
in OCI on Derivative
|
Amount
of Gain/(Loss) Reclassified
from
Accumulated OCI into Income
|
||||||||||||||||||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||||||||||||||||
September 30,
|
September 30,
|
September 30,
|
September 30,
|
|||||||||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||||||||
Griffith
heating oil call option contracts
|
$ | (9 | ) | $ | (188 | ) | $ | 49 | $ | 1,300 | $ | - | $ | - | $ | - | $ | (2,014 | ) | |||||||||||||
Total
|
$ | (9 | ) | $ | (188 | ) | $ | 49 | $ | 1,300 | $ | - | $ | - | $ | - | $ | (2,014 | ) |
Amount
of Gain/(Loss) Recognized as (Increase)/Decrease in Purchased Electric and
Purchased Natural Gas
|
Location
of Gain/(Loss)
|
||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September 30,
|
September 30,
|
||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||
Central
Hudson electricity swap contracts
|
$ | (9,771 | ) | $ | (2,335 | ) | $ | (20,550 | ) | $ | (1,246 | ) |
Regulatory
asset(1)
|
Central
Hudson natural gas swap contracts
|
(388 | ) | - | (11,641 | ) | (1,026 | ) |
Regulatory
asset(1)
|
|||||
Central
Hudson interest rate swap contract
|
- | - | - | - |
Regulatory
asset(1)
|
||||||||
Total
|
$ | (10,159 | ) | $ | (2,335 | ) | $ | (32,191 | ) | $ | (2,272 | ) |
Central Hudson
|
|||||||||||||
Designated as Hedging
Instruments:
|
|||||||||||||
None
|
|||||||||||||
Not Designated as Hedging
Instruments:
|
|||||||||||||
Amount
of Gain/(Loss) Recognized as (Increase)/Decrease in Purchased Electric and
Purchased Natural Gas
|
Location
of Gain/(Loss)
|
||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
September 30,
|
September 30,
|
||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||
Electricity
swap contracts
|
$ | (9,771 | ) | $ | (2,335 | ) | $ | (20,550 | ) | $ | (1,246 | ) |
Regulatory
asset(1)
|
Natural
gas swap contracts
|
(388 | ) | - | (11,641 | ) | (1,026 | ) |
Regulatory
asset(1)
|
|||||
Interest
rate swap contract
|
- | - | - | - |
Regulatory
asset(1)
|
||||||||
Total
|
$ | (10,159 | ) | $ | (2,335 | ) | $ | (32,191 | ) | $ | (2,272 | ) |
(1)
|
Realized
gains and losses on Central Hudson’s derivative instruments are conveyed
to or recovered from customers through PSC-authorized deferral accounting
mechanisms, with an offset in revenue and on the balance sheet, and no
impact on results of
operations.
|
|
§
|
Level 1
Inputs: Quoted prices (unadjusted) in active markets for
identical assets or liabilities.
|
|
§
|
Level 2
Inputs: Directly or indirectly observable (market-based)
information. This includes quoted prices for similar assets or
liabilities in active markets and quoted prices for identical or similar
assets or liabilities in markets that are not
active.
|
|
§
|
Level 3
Inputs: Unobservable inputs for the asset or liability
for which there is either no market data, or for which asset and liability
values are not correlated with market
value.
|
Asset
or Liability Category
|
Fair
Value
|
Quoted
Prices in Active Markets for Identical Assets
(Level 1)
|
Significant
Other Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level
3)
|
||||||||||||
As
of September 30, 2009
|
|
|
|
|
||||||||||||
Assets
|
|
|
|
|
||||||||||||
Derivative
Contracts:
|
|
|
|
|
||||||||||||
Central
Hudson - Electric
|
$ | 103 | $ | - | $ | - | $ | 103 | ||||||||
Central
Hudson - Natural Gas
|
77 | 77 | - | - | ||||||||||||
Griffith
- Heating Oil
|
83 | 83 | - | - | ||||||||||||
Total
Assets
|
$ | 263 | $ | 160 | $ | - | $ | 103 | ||||||||
Liabilities
|
||||||||||||||||
Derivative
Contracts:
|
||||||||||||||||
Central
Hudson - Electric
|
$ | (10,698 | ) | $ | - | $ | - | $ | (10,698 | ) | ||||||
Central
Hudson - Natural Gas
|
(2,189 | ) | (2,189 | ) | - | - | ||||||||||
Total
Liabilities
|
$ | (12,887 | ) | $ | (2,189 | ) | $ | - | $ | (10,698 | ) | |||||
As
of December 31, 2008
|
||||||||||||||||
Liabilities
|
||||||||||||||||
Derivative
Contracts:
|
||||||||||||||||
Central
Hudson - Electric
|
$ | (5,538 | ) | $ | - | $ | - | $ | (5,538 | ) | ||||||
Central
Hudson - Natural Gas
|
(10,221 | ) | (10,221 | ) | - | - | ||||||||||
Total
Liabilities
|
$ | (15,759 | ) | $ | (10,221 | ) | $ | - | $ | (5,538 | ) | |||||
As
of September 30, 2008
|
||||||||||||||||
Assets
|
||||||||||||||||
Derivative
Contracts:
|
||||||||||||||||
Griffith
- Heating Oil
|
$ | 28 | $ | 28 | $ | - | $ | - | ||||||||
Total
Assets
|
$ | 28 | $ | 28 | $ | - | $ | - | ||||||||
Liabilities
|
||||||||||||||||
Derivative
Contracts:
|
||||||||||||||||
Central
Hudson - Electric
|
$ | (3,807 | ) | $ | - | $ | - | $ | (3,807 | ) | ||||||
Central
Hudson - Natural Gas
|
(10,273 | ) | (10,273 | ) | - | - | ||||||||||
Total
Liabilities
|
$ | (14,080 | ) | $ | (10,273 | ) | $ | - | $ | (3,807 | ) |
|
|
|||||||
Three
Months Ended
|
||||||||
September
30, 2009
|
September
30, 2008
|
|||||||
Balance
at Beginning of Period
|
$ | (11,271 | ) | $ | 8,362 | |||
Unrealized
gains/(losses)
|
676 | (12,169 | ) | |||||
Realized
losses
|
(9,771 | ) | (2,335 | ) | ||||
Purchases,
issuances, sales and settlements
|
9,771 | 2,335 | ||||||
Transfers
in and/or out of Level 3
|
- | - | ||||||
Balance
at End of Period
|
$ | (10,595 | ) | $ | (3,807 | ) | ||
The
amount of total gains or losses for the period included in earnings
attributable to the change in unrealized gains or losses relating to
derivatives still held at end of period
|
- | $ | - | |||||
Nine
Months Ended
|
||||||||
September
30, 2009
|
September
30, 2008
|
|||||||
Balance
at Beginning of Period
|
$ | (5,538 | ) | $ | 77 | |||
Unrealized
losses
|
(5,057 | ) | (3,884 | ) | ||||
Realized
losses
|
(20,550 | ) | (1,246 | ) | ||||
Purchases,
issuances, sales and settlements
|
20,550 | 1,246 | ||||||
Transfers
in and/or out of Level 3
|
- | - | ||||||
Balance
at End of Period
|
$ | (10,595 | ) | $ | (3,807 | ) | ||
The
amount of total gains or losses for the period included in earnings
attributable to the change in unrealized gains or losses relating to
derivatives still held at end of period
|
$ | - | $ | - |
CH
ENERGY GROUP
|
||||||||||||||||||||||||||||||||
Long-term Debt Maturities and Fair
Value
|
||||||||||||||||||||||||||||||||
(Dollars
in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected
Maturity Date
|
|||||||||||||||||||||||||||||||
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
Thereafter
|
|
Total
|
|
Fair
Value
|
|||||||||||||||||
Fixed
Rate:
|
|
$
|
-
|
|
|
$
|
24,000
|
|
|
$
|
-
|
|
|
$
|
36,000
|
|
|
$
|
30,000
|
|
|
$
|
282,047
|
|
|
$
|
372,047
|
|
|
$
|
390,445
|
|
Estimated
Effective Interest Rate
|
|
|
-
|
%
|
|
|
4.38
|
%
|
|
|
-
|
%
|
|
|
6.71
|
%
|
|
|
6.92
|
%
|
|
|
5.95
|
%
|
|
|
6.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable
Rate:
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
115,850
|
|
|
$
|
115,850
|
|
|
$
|
115,850
|
|
Estimated
Effective Interest Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.99
|
%
|
|
|
0.99
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Debt Outstanding
|
|
|
|
$
|
487,897
|
|
|
$
|
506,295
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
Estimated
Effective Interest Rate
|
|
|
|
4.81
|
%
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected
Maturity Date
|
|||||||||||||||||||||||||||||||
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
Thereafter
|
|
Total
|
|
Fair
Value
|
|||||||||||||||||
Fixed
Rate:
|
|
$
|
20,000
|
|
|
$
|
24,000
|
|
|
$
|
-
|
|
|
$
|
36,000
|
|
|
$
|
30,000
|
|
|
$
|
208,044
|
|
|
$
|
318,044
|
|
|
$
|
296,086
|
|
Estimated
Effective Interest Rate
|
|
|
6.06
|
%
|
|
|
4.38
|
%
|
|
|
-
|
%
|
|
|
6.71
|
%
|
|
|
6.92
|
%
|
|
|
5.79
|
%
|
|
|
5.91
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable
Rate:
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
115,850
|
|
|
$
|
115,850
|
|
|
$
|
115,850
|
|
Estimated
Effective Interest Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.10
|
%
|
|
|
4.10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Debt Outstanding
|
|
|
|
$
|
433,894
|
|
|
$
|
411,936
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
Estimated
Effective Interest Rate
|
|
|
|
5.43
|
%
|
|
|
|
|
CENTRAL
HUDSON
|
||||||||||||||||||||||||||||||||
Long-term Debt Maturities and Fair
Value
|
||||||||||||||||||||||||||||||||
(Dollars
in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected
Maturity Date
|
|||||||||||||||||||||||||||||||
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
Thereafter
|
|
Total
|
|
Fair
Value
|
|||||||||||||||||
Fixed
Rate:
|
|
$
|
-
|
|
|
$
|
24,000
|
|
|
$
|
-
|
|
|
$
|
36,000
|
|
|
$
|
30,000
|
|
|
$
|
232,047
|
|
|
$
|
322,047
|
|
|
$
|
336,130
|
|
Estimated
Effective Interest Rate
|
|
|
-
|
%
|
|
|
4.38
|
%
|
|
|
-
|
%
|
|
|
6.71
|
%
|
|
|
6.92
|
%
|
|
|
5.80
|
%
|
|
|
5.90
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable
Rate:
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
115,850
|
|
|
$
|
115,850
|
|
|
$
|
115,850
|
|
Estimated
Effective Interest Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.99
|
%
|
|
|
0.99
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Debt Outstanding
|
|
|
|
$
|
437,897
|
|
|
$
|
451,980
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
Estimated
Effective Interest Rate
|
|
|
|
4.60
|
%
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected
Maturity Date
|
|||||||||||||||||||||||||||||||
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
Thereafter
|
|
Total
|
|
Fair
Value
|
|||||||||||||||||
Fixed
Rate:
|
|
$
|
20,000
|
|
|
$
|
24,000
|
|
|
$
|
-
|
|
|
$
|
36,000
|
|
|
$
|
30,000
|
|
|
$
|
208,044
|
|
|
$
|
318,044
|
|
|
$
|
296,086
|
|
Estimated
Effective Interest Rate
|
|
|
6.06
|
%
|
|
|
4.38
|
%
|
|
|
-
|
%
|
|
|
6.71
|
%
|
|
|
6.92
|
%
|
|
|
5.79
|
%
|
|
|
5.91
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable
Rate:
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
115,850
|
|
|
$
|
115,850
|
|
|
$
|
115,850
|
|
Estimated
Effective Interest Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.10
|
%
|
|
|
4.10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Debt Outstanding
|
|
|
|
$
|
433,894
|
|
|
$
|
411,936
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
Estimated
Effective Interest Rate
|
|
|
|
5.43
|
%
|
|
|
|
|
ITEM 2
-
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
(4)
|
CHEC’s
investments in renewable energy supply, ethanol production, energy
efficiency, an energy sector venture capital fund, and the holding
company’s activities, which consist primarily of financing its
subsidiaries and business
development.
|
|
(1)
|
A
portion of the revenues above represent amounts collected from customers
for the recovery of purchased electric and natural gas costs at Central
Hudson and the cost of purchased petroleum products at Griffith and
therefore have no material impact on net income. A breakout of
these components is as follows:
|
|
(1)
|
A
portion of the revenues above represent amounts collected from customers
for the recovery of purchased electric and natural gas costs at Central
Hudson and the cost of purchased petroleum products at Griffith and
therefore have no material impact on net income. A breakout of
these components is as follows:
|
|
Ø
|
Electric
and gas delivery increases effective July 1, 2009 of $39.6 million and
$13.8 million, respectively. The electric rate increase will be
moderated by a $20.0 million customer bill credit from an excess
depreciation reserve.
|
|
Ø
|
Common
equity layer of 47% of permanent
capital
|
|
Ø
|
Base
return on equity (“ROE”) of 10.0%
|
|
Ø
|
RDMs
for both electric and gas delivery service. While the primary
purpose of the RDMs is to remove a disincentive for the Company to promote
energy efficiency to its customers, they should also serve to prevent a
significant revenue shortfall such as that which occurred during the three
year period of the rate plan which ended on June 30,
2009.
|
|
Ø
|
An
austerity expense savings imputation of $3.0 million ($2.4 million
electric and $0.6 million gas, respectively). The 2009 Rate
Order required the Company to supplement its June 15 austerity filing to
identify specific capital and expense reductions that will be used to
implement its austerity program (which is further discussed below in Case
09-M-0435).
|
|
Ø
|
Continued
funding for the full recovery of the Company’s current pension and OPEB
costs and continues deferral authorization for pensions, OPEBs, research
and development costs, stray voltage testing, MGP site remediation
expenditures and electric and gas supply cost recovery and variable rate
debt.
|
|
Ø
|
New
deferral authorizations for: fixed debt costs; the costs to bring electric
lines into compliance with current height above ground requirements; and
the recently enacted New York State Temporary
Assessment.
|
|
Ø
|
Continuation,
with minor modifications, of the Company’s Electric Reliability, Gas
Safety and Customer Service performance
mechanisms
|
|
Ø
|
Recovery
through offset against a deferred liability account (non-cash) of the $3.3
million in incremental storm restoration costs incurred from the December
2008 ice storm (which is further discussed
below).
|
|
Ø
|
The
accounting treatment and level of expense associated with the cost of
removal for gas main replacements.
|
|
Ø
|
The
disallowance of 50% of Central Hudson’s Directors and Officers
insurance.
|
|
Ø
|
Inadequate
recovery of non-MGP environmental
expenses.
|
|
Ø
|
Inconsistency
of the carrying charge rate for RDMs relative to other comparable deferred
items.
|
|
Ø
|
A
proposed one-year increase of $15.2 million and $3.9 million of electric
and natural gas delivery rates,
respectively.
|
|
Ø
|
Common
equity layer of 48% and a base return on equity (“ROE”) of
10.0%. The 10.0% ROE reflects the result of the Commission’s
decision on the Company’s allowed ROE in the 2009 Rate
Order. Central Hudson reserves its rights to file an update to
increase or reduce the requested rate of return should economic conditions
change. The current Rate Order permits a common equity layer of
47% with an allowed base ROE of
10.0%.
|
|
Ø
|
Higher
operating costs
|
|
Ø
|
Regulatory
mandates
|
|
Ø
|
Ongoing
need for electric and natural gas system infrastructure
improvements
|
|
Ø
|
Rising
property taxes
|
|
Ø
|
MGP
site remediation
|
|
Ø
|
Stray
voltage testing of Central Hudson owned and municipally owned electric
facilities
|
|
Ø
|
Distribution
line tree trimming
|
|
Ø
|
Enhanced
electric transmission right of way management
practices
|
|
Ø
|
June
15, 2009 – Central Hudson filed its response, describing the financial
austerity conditions it had been operating under throughout the term of
the 2006 Rate Order, and identifying capital costs it may avoid or defer
to the next year and expense reductions that could be taken as further
austerity measures without impairing our ability to provide safe and
adequate service.
|
|
Ø
|
June
22, 2009 – The PSC incorporated $3 million in austerity reductions into
Central Hudson’s rates that were approved in the 2009 Rate Order for rates
beginning July 1, 2009.
|
|
Ø
|
July
7, 2009 – Central Hudson filed its required Supplemental Austerity filing
for PSC approval. The filing identified electric, gas and
common capital reductions that equate to $980,000 of the $2.4 million
electric and $360,000 of the $600,000 gas Economic Austerity Imputations
established in the 2009 Rate Order. To address the balance of
the austerity imputation, Central Hudson proposed a total of $1.48 million
of gas and electric expense reductions to several expense items including
research and development activities; certain maintenance expenditures; and
informational and institutional advertising. Central Hudson
also proposed executive salary freezes during 2010 and funding the
allowance for the approved transmission enhanced infrastructure
maintenance program through charges to its remaining electric excess
depreciation reserve. None of the measures proposed by the
Company are expected to materially affect the Company’s ability to provide
safe and adequate service in the rate
year.
|
|
Ø
|
State
Energy Plan
|
|
·
|
Governor
Paterson issued an Executive Order establishing a State Energy Planning
Board and authorizing the creation and implementation of a State Energy
Plan (“SEP”).
|
|
·
|
Central
Hudson submitted its own comments on the draft scope of the State Energy
Plan and joined those submitted by the Energy Association of New York
State Member Companies’ comments. Central Hudson also provided
briefing papers to the SEP working group on pressing issues facing Central
Hudson for consideration in developing the
SEP.
|
|
Ø
|
PSC
|
|
·
|
Central
Hudson has filed comments with the PSC supporting the opportunity to
establish energy efficiency businesses, with corresponding opportunities
to contribute to the state energy goal of reducing electricity consumption
by 15% by 2015 and provide meaningful earnings for investors from energy
efficiency services.
|
|
·
|
The
PSC established energy efficiency targets to be achieved by individual
utilities through 2011 that included three utility administered fast track
programs and five fast track programs to be administered by the New York
State Energy Research and Development Authority
(“NYSERDA”). Central Hudson has filed its plans to implement
its programs with the PSC.
|
|
·
|
Effective
October 1, 2008, the PSC ordered the creation of a gas System Benefit
Charge and increased electric System Benefit Charges to invest in funding
these energy efficiency programs.
|
|
·
|
On
January 7, 2009, Governor Paterson outlined various strategies and policy
goals in his State of the State address, including one of the most
aggressive clean energy goals in the country, with a goal for New York to
meet 45% of its electricity needs by 2015 (“45 x 15”) through improved
energy efficiency and clean renewable energy production. This would
be accomplished by expanding the Renewable Portfolio Standard from 25% by
2013 to 30% by 2015 and decreasing electric usage by 15% by
2015.
|
|
·
|
A
SEP Interim Report was issued for comment on March 31,
2009. Central Hudson filed comments on May 15, 2009 in support
of policies and efforts with potential to promote economic development and
job creation, foster private investment, increase the tax base, enhance
energy reliability, lower customer bills and protect public health, safety
and the environment. The SEP schedule has been modified to
provide for the issuance of a 2009 Draft SEP on August 10, with a Final
2009 SEP to be issued in December of
2009.
|
|
·
|
The
PSC will continue to work on additional issues of the energy efficiency
program design with participation by interested parties in various working
groups that include utility performance incentives, on-bill financing,
demand response and peak reduction and impacts on low-income and rental
customers.
|
|
·
|
On
April 14, 2009 Central Hudson filed its AMI and Smart Grid Proposal with
the PSC.
|
|
·
|
On
April 14, 2009, the PSC issued its “Proposed Framework for the
Benefit-Cost Analysis of Advanced Metering Infrastructure”. A
Notice Seeking Comment on the proposal was also issued directing parties
to file comments on the generic benefit-cost framework by June 15,
2009.
|
|
·
|
The
Company filed comments on June 15,
2009.
|
|
·
|
In
an AMI / ARRA Order issued July 27, 2009, the Commission approved the
Company’s project proposals, which allows the Company to demonstrate on
application to the DOE, a ratepayer commitment, through cost recovery via
a surcharge, for the portion of eligible project costs not covered by the
DOE grant. This PSC funding approval was necessary for the
Company to proceed with its DOE
filing.
|
|
·
|
On
August 4, 2009, Central Hudson submitted its grant application with the
DOE.
|
|
·
|
On
October 27, 2009, the DOE notified Central Hudson that the Company’s
application submitted in response to the Smart Grid Investment Grant
funding opportunity was not selected for
award.
|
|
·
|
The
Company is currently reviewing and reconsidering its AMI / Smart Grid
position. No prediction can be made regarding future steps at
this time.
|
|
·
|
The
PSC on April 2, 2009 sent a letter to the state’s regulated utilities
requesting a submittal of project lists from the utilities that are being
considered for application for ARRA
funding.
|
|
·
|
Regulated
utilities, New York Power Authority (“NYPA”), Long Island Power Authority
(“LIPA”), NYSERDA and NYISO, along with other parties have been discussing
potential collaborative project filings, some of which are in
development.
|
|
·
|
The
ARRA funding in some cases only covers a portion of the project costs and
therefore will require other funding sources which may include ratepayer
funds for which PSC approval is
required.
|
|
·
|
Central
Hudson submitted its current project list to PSC on April 17, 2009 and
filed its updated stimulus plans with the PSC on July 2,
2009.
|
|
·
|
In
an AMI / ARRA Order issued July 27, 2009, the Commission approved the
Company’s project proposals, which allows the Company to demonstrate on
application to the DOE, a ratepayer commitment, through cost recovery via
a surcharge, for the portion of eligible project costs not covered by the
DOE grant. This PSC funding approval was necessary for the
Company to proceed with its DOE
filing.
|
|
·
|
On
August 4, 2009, Central Hudson submitted its grant application with the
DOE.
|
|
·
|
On
October 27, 2009, the DOE notified Central Hudson that the Company’s
application submitted in response to the Smart Grid Investment Grant
funding opportunity was not selected for
award.
|
|
·
|
The
Company is currently reviewing and reconsidering its AMI / Smart Grid
position. No prediction can be made regarding future steps at
this time.
|
|
·
|
Central
Hudson filed its petition on March 26,
2009.
|
|
·
|
An
order approving the above requests was received on September 22,
2009.
|
Nine
Months Ended September 30,
|
||||||||
2009
|
2008
|
|||||||
Net
Cash Provided By/(Used In):
|
|
|||||||
Operating
Activities
|
$ | 121.0 | $ | 78.7 | ||||
Investing
Activities
|
(97.4 | ) | (67.2 | ) | ||||
Financing
Activities
|
8.8 | (11.5 | ) | |||||
Net
change for the period
|
32.4 | - | ||||||
Balance
at beginning of period
|
19.8 | 11.3 | ||||||
Balance
at end of period
|
$ | 52.2 | $ | 11.3 |
Nine
Months Ended September 30,
|
||||||||
2009
|
2008
|
|||||||
Net
Cash Provided By/(Used In):
|
|
|||||||
Operating
Activities
|
$ | 89.2 | $ | 57.0 | ||||
Investing
Activities
|
(89.8 | ) | (59.4 | ) | ||||
Financing
Activities
|
19.4 | (1.0 | ) | |||||
Net
change for the period
|
18.8 | (3.4 | ) | |||||
Balance
at beginning of period
|
2.5 | 3.6 | ||||||
Balance
at end of period
|
$ | 21.3 | $ | 0.2 |
|
Three
Months Ended September 30,
|
|
||||||||||
|
2009
|
2008
|
Change
|
|||||||||
Central
Hudson - Electric
|
$ | 0.62 | $ | 0.49 | $ | 0.13 | ||||||
Central
Hudson - Natural Gas
|
(0.07 | ) | (0.12 | ) | 0.05 | |||||||
Griffith
|
(0.22 | ) | (0.28 | ) | 0.06 | |||||||
Other
Businesses and Investments
|
0.01 | 0.09 | (0.08 | ) | ||||||||
|
$ | 0.34 | $ | 0.18 | $ | 0.16 | ||||||
|
||||||||||||
|
Nine
Months Ended September 30,
|
|||||||||||
|
2009 | 2008 |
Change
|
|||||||||
Central
Hudson - Electric
|
$ | 1.12 | $ | 1.11 | $ | 0.01 | ||||||
Central
Hudson - Natural Gas
|
0.27 | 0.24 | 0.03 | |||||||||
Griffith
|
0.28 | (0.08 | ) | 0.36 | ||||||||
Other
Businesses and Investments
|
0.04 | 0.24 | (0.20 | ) | ||||||||
|
$ | 1.71 | $ | 1.51 | $ | 0.20 |
|
Three
Months Ended September 30,
|
|
||||||||||
|
2009
|
2008
|
Change
|
|||||||||
Electric
|
$ | 0.62 | $ | 0.49 | $ | 0.13 | ||||||
Natural
Gas
|
(0.07 | ) | (0.12 | ) | 0.05 | |||||||
|
$ | 0.55 | $ | 0.37 | $ | 0.18 |
Regulatory
Mechanisms and Unusual Events:
|
|
|||
Uncollectible
deferral
|
$ | 0.03 | ||
Rate
Orders
|
0.43 | |||
Weather
impact on sales (including hedging)
|
(0.08 | ) | ||
Weather
normalized sales
|
(0.05 | ) | ||
Higher
uncollectible accounts
|
(0.05 | ) | ||
Higher
depreciation
|
(0.03 | ) | ||
Higher
property and other taxes
|
(0.02 | ) | ||
Lower
tree trimming
|
0.01 | |||
Higher
interest expense and carrying charges
|
(0.01 | ) | ||
Higher
storm restoration expense
|
(0.01 | ) | ||
Other
|
(0.04 | ) | ||
$ | 0.18 |
|
Nine
Months Ended September 30,
|
|
||||||||||
|
2009
|
2008
|
Change
|
|||||||||
Electric
|
$ | 1.12 | $ | 1.11 | $ | 0.01 | ||||||
Natural
Gas
|
0.27 | 0.24 | 0.03 | |||||||||
|
$ | 1.39 | $ | 1.35 | $ | 0.04 |
Regulatory
Mechanisms and Unusual Events:
|
|
|||
Uncollectible
deferral
|
$ | 0.03 | ||
Cable
attachment rents in 2008
|
(0.03 | ) | ||
Rate
Orders
|
0.52 | |||
Weather
impact on sales (including hedging)
|
(0.02 | ) | ||
Weather
normalized sales
|
(0.13 | ) | ||
Higher
uncollectible accounts
|
(0.15 | ) | ||
Higher
depreciation
|
(0.10 | ) | ||
Higher
property and other taxes
|
(0.05 | ) | ||
Higher
tree trimming
|
(0.03 | ) | ||
Higher
interest expense and carrying charges
|
(0.06 | ) | ||
Lower
storm restoration expense
|
0.07 | |||
Other
|
(0.01 | ) | ||
$ | 0.04 |
Earnings per Share (Basic) | ||||||||||||
|
Three
Months Ended September 30,
|
|
||||||||||
|
2009
|
2008
|
Change
|
|||||||||
|
$ | (0.22 | ) | $ | (0.28 | ) | $ | 0.06 |
Margin
on petroleum sales and services
|
$ | 0.03 | ||
Weather
normalized sales (including conservation)
|
(0.05 | ) | ||
Weather
impact on sales (including hedging)
|
0.01 | |||
Operating
expenses
|
0.03 | |||
Acquisitions(1)
|
0.01 | |||
Other
|
0.03 | |||
$ | 0.06 |
|
Nine
Months Ended September 30,
|
|
||||||||||
|
2009
|
2008
|
Change
|
|||||||||
|
$ | 0.28 | $ | (0.08 | ) | $ | 0.36 |
Margin
on petroleum sales and services
|
$ | 0.28 | ||
Weather
normalized sales (including conservation)
|
(0.25 | ) | ||
Weather
impact on sales (including hedging)
|
0.15 | |||
Operating
expenses
|
0.08 | |||
Acquisitions(1)
|
0.03 | |||
Other
|
0.07 | |||
$ | 0.36 |
(1)
|
For
the purposes of the above charts, “Acquisitions” reflects the incremental
affect of acquisitions made by Griffith in
2008.
|
Earnings per Share (Basic) | ||||||||||||
|
Three
Months Ended September 30,
|
|
||||||||||
|
2009
|
2008
|
Change
|
|||||||||
|
$ | 0.01 | $ | 0.09 | $ | (0.08 | ) |
Lyonsdale
investment
|
$ | 0.01 | ||
Holding
company interest expense
|
(0.03 | ) | ||
Higher
income taxes
|
(0.03 | ) | ||
Other
|
(0.03 | ) | ||
|
$ | (0.08 | ) |
|
Nine
Months Ended September 30,
|
|
||||||||||
|
2009
|
2008
|
Change
|
|||||||||
|
$ | 0.04 | $ | 0.24 | $ | (0.20 | ) |
Buckeye
investment
|
$ | (0.05 | ) | |
Lyonsdale
investment
|
(0.04 | ) | ||
Holding
company interest expense
|
(0.05 | ) | ||
Higher
income taxes
|
(0.02 | ) | ||
Other
|
(0.04 | ) | ||
|
$ | (0.20 | ) |
Income Statement Variances
|
|
|
|
|
||||||||||||
(Dollars
In Thousands)
|
|
|
|
|
||||||||||||
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||
|
September
30, 2009
|
September
30, 2009
|
||||||||||||||
|
Over/(Under)
same period
|
Over/(Under)
same period
|
||||||||||||||
|
in
2008
|
in
2008
|
||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||
Operating
Revenues
|
$ | (45,846 | ) | (23 | )% | $ | (69,469 | ) | (11 | )% | ||||||
Operating
Expenses:
|
||||||||||||||||
Purchased
electricity, fuel andnatural gas
|
(63,003 | ) | (49 | )% | (93,458 | ) | (24 | )% | ||||||||
Depreciation
and amortization
|
449 | 6 | % | 1,633 | 7 | % | ||||||||||
Other
operating expenses
|
11,479 | 24 | % | 18,919 | 13 | % | ||||||||||
Total
Operating Expenses
|
(51,075 | ) | (28 | )% | (72,906 | ) | (13 | )% | ||||||||
Operating
Income
|
5,229 | 33 | % | 3,437 | 7 | % | ||||||||||
Other
Income, net
|
(590 | ) | (55 | )% | (2,306 | ) | (60 | )% | ||||||||
Interest
Charges
|
(92 | ) | (1 | )% | (336 | ) | (2 | )% | ||||||||
Income
Before Income Taxes
|
4,731 | 45 | % | 1,467 | 4 | % | ||||||||||
Income
Taxes
|
1,987 | 46 | % | 850 | 6 | % | ||||||||||
Net
Income
|
$ | 2,744 | 45 | % | $ | 617 | 3 | % |
Actual Deliveries
|
|
|
|
|
||||||||||||
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||
|
September
30, 2009
|
September
30, 2009
|
||||||||||||||
|
Increase/(Decrease)
from
|
Increase/(Decrease)
from
|
||||||||||||||
|
same
period in 2008
|
same
period in 2008
|
||||||||||||||
|
Electric
|
Natural
Gas
|
Electric
|
Natural
Gas
|
||||||||||||
Residential
|
(10 | )% | 4 | % | (4 | )% | 2 | % | ||||||||
Commercial
|
(7 | )% | 3 | % | (5 | )% | 3 | % | ||||||||
Industrial
and other(1)
|
(11 | )% | (15 | )% | (9 | )% | (15 | )% | ||||||||
Total
Deliveries
|
(9 | )% | (3 | )% | (5 | )% | (1 | )% |
(1)
|
Includes
interruptible natural gas
deliveries.
|
Weather Normalized
Deliveries
|
|
|
|
|||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30, 2009
|
September
30, 2009
|
|||||||||||||||
Increase/(Decrease)
from
|
Increase/(Decrease)
from
|
|||||||||||||||
same
period in 2008
|
same
period in 2008
|
|||||||||||||||
Electric
|
Natural
Gas
|
Electric
|
Natural
Gas
|
|||||||||||||
Residential
|
(3 | )% | 1 | % | (2 | )% | (1 | )% | ||||||||
Commercial
|
(5 | )% | 1 | % | (4 | )% | 1 | % | ||||||||
Industrial
and other (2)
|
(11 | )% | (15 | )% | (9 | )% | (15 | )% | ||||||||
Total
Deliveries
|
(6 | )% | (4 | )% | (4 | )% | (3 | )% |
(2)
|
Excludes
interruptible natural gas
deliveries.
|
Note:
|
Due
to a warming trend in actual weather over the past 30 years, Central
Hudson developed linear trend normal weather values for its electric and
natural gas businesses. This trend analysis has resulted in
approximately 330 and 300 fewer heating degree days compared to a rolling
30-year average for electric and natural gas, respectively. In
the third quarter, Central Hudson began using a 10-year average consistent
with the weather normalization calculation reflected in the 2009 Rate
Order. The 10-year average calculation resulted in
approximately 270 and 232 fewer heating degree days compared to a rolling
30-year average for electric and natural gas,
respectively.
|
Change in Central Hudson
Revenues
|
|
|
|
|||||||||
(In
Thousands)
|
|
|
|
|||||||||
Three
Months Ended September 30, 2009
|
||||||||||||
Increase/(Decrease)
from same period in 2008
|
||||||||||||
Electric
|
Natural
Gas
|
Total
|
||||||||||
Revenues
with Matching Expense Offsets:(1)
|
|
|
|
|||||||||
Energy
cost adjustment
|
$ | (54,476 | ) | $ | (4,973 | ) | $ | (59,449 | ) | |||
Sales
to others for resale
|
(920 | ) | (2,853 | ) | (3,773 | ) | ||||||
Other
revenues with matching offsets
|
8,893 | 574 | 9,467 | |||||||||
Subtotal
|
(46,503 | ) | (7,252 | ) | (53,755 | ) | ||||||
Revenues
Impacting Earnings:
|
||||||||||||
Customer
sales
|
1,244 | 1,330 | 2,574 | |||||||||
RDM
and other regulatory mechanisms
|
5,557 | (103 | ) | 5,454 | ||||||||
Finance
charges
|
(118 | ) | 33 | (85 | ) | |||||||
Weather-hedging
contracts
|
(438 | ) | - | (438 | ) | |||||||
Other
revenues
|
(58 | ) | 462 | 404 | ||||||||
Subtotal
|
6,187 | 1,722 | 7,909 | |||||||||
Total
|
$ | (40,316 | ) | $ | (5,530 | ) | $ | (45,846 | ) | |||
Nine
Months Ended September 30, 2009
|
||||||||||||
Increase/(Decrease)
from same period in 2008
|
||||||||||||
Electric
|
Natural
Gas
|
Total
|
||||||||||
Revenues
with Matching Expense Offsets:(1)
|
||||||||||||
Energy
cost adjustment
|
$ | (84,995 | ) | $ | (7,924 | ) | $ | (92,919 | ) | |||
Sales
to others for resale
|
(379 | ) | (789 | ) | (1,168 | ) | ||||||
Other
revenues with matching offsets
|
14,530 | 1,374 | 15,904 | |||||||||
Subtotal
|
(70,844 | ) | (7,339 | ) | (78,183 | ) | ||||||
Revenues
Impacting Earnings:
|
||||||||||||
Customer
sales
|
2,069 | 1,668 | 3,737 | |||||||||
RDM
and other regulatory mechanisms
|
4,563 | 136 | 4,699 | |||||||||
Pole
attachments and other rents
|
(639 | ) | - | (639 | ) | |||||||
Finance
charges
|
110 | 189 | 299 | |||||||||
Other
revenues
|
117 | 501 | 618 | |||||||||
Subtotal
|
6,220 | 2,494 | 8,714 | |||||||||
Total
|
$ | (64,624 | ) | $ | (4,845 | ) | $ | (69,469 | ) |
(1)
|
Revenues
with matching offsets do not affect earnings since they offset related
costs, the most significant being energy cost adjustment revenues, which
provide for the recovery of purchased electricity and natural gas
costs. Other related costs are pensions, OPEB, and the cost of
special programs authorized by the PSC, which are funded with certain
available credits. Changes in revenues from electric sales to
other utilities also do not affect earnings since any related profits or
losses are returned or charged, respectively, to customers. For
natural gas sales to other entities for resale, 85% of such profits are
returned to customers.
|
Change in Central Hudson Operating
Expenses
|
|
|||||||
(In
Thousands)
|
|
|
||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||
September
30, 2009
|
September
30, 2009
|
|||||||
Increase
/ (Decrease) from
|
Increase
/ (Decrease) from
|
|||||||
same
period in 2008
|
same
period in 2008
|
|||||||
Expenses
Currently Matched to Revenues:(1)
|
|
|
||||||
Purchased
electricity
|
$ | (55,396 | ) | $ | (85,374 | ) | ||
Purchased
natural gas
|
(7,826 | ) | (8,713 | ) | ||||
Pension
|
4,016 | 3,754 | ||||||
PSC
tax surcharge
|
3,084 | 3,084 | ||||||
NYS
energy programs
|
2,624 | 8,574 | ||||||
Other
matched expenses
|
(257 | ) | 492 | |||||
Subtotal
|
(53,755 | ) | (78,183 | ) | ||||
Other
Expense Variations:
|
||||||||
Tree
trimming
|
(357 | ) | 677 | |||||
Uncollectible
expense
|
1,117 | 3,180 | ||||||
Uncollectible
deferral
|
(541 | ) | (541 | ) | ||||
Purchased
natural gas incentive arrangements
|
219 | 629 | ||||||
Storm
restoration expenses
|
265 | (1,848 | ) | |||||
Depreciation
and amortization
|
449 | 1,633 | ||||||
Other
expenses
|
1,528 | 1,547 | ||||||
Subtotal
|
2,680 | 5,277 | ||||||
Total
Decrease in Operating Expenses
|
$ | (51,075 | ) | $ | (72,906 | ) |
(1)
|
Includes
expenses that, in accordance with the 2006 Rate Order and the 2009 Rate
Order, are adjusted in the current period to equal the revenues earned for
the applicable expenses.
|
Income Statement Variances
|
|
|
|
|
||||||||||||
(Dollars
In Thousands)
|
|
|
|
|
||||||||||||
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||
|
September
30, 2009
|
September
30, 2009
|
||||||||||||||
|
Over/(Under)
same period
|
Over/(Under)
same period
|
||||||||||||||
|
in
2008
|
in
2008
|
||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||
Operating
Revenues
|
$ | (87,142 | ) | (29) | % | $ | (231,884 | ) | (23) | % | ||||||
Operating
Expenses:
|
||||||||||||||||
Purchased
electricity, fuel, natural gas and petroleum
|
(104,872 | ) | (49) | % | (262,529 | ) | (36) | % | ||||||||
Depreciation
and amortization
|
564 | 6 | % | 1,839 | 6 | % | ||||||||||
Other
operating expenses
|
10,268 | 15 | % | 17,181 | 8 | % | ||||||||||
Total
Operating Expenses
|
(94,040 | ) | (32) | % | (243,509 | ) | (25) | % | ||||||||
Operating
Income
|
6,898 | 74 | % | 11,625 | 22 | % | ||||||||||
Other
Income, net
|
(1,662 | ) | (117) | % | (5,061 | ) | (108) | % | ||||||||
Interest
Charges
|
655 | 10 | % | 624 | 3 | % | ||||||||||
Income
before income taxes, non-controlling interest and preferred dividends of
subsidiaries
|
4,581 | 104 | % | 5,940 | 15 | % | ||||||||||
Income
Taxes
|
2,134 | 179 | % | 3,050 | 22 | % | ||||||||||
Net
Income
|
2,447 | 77 | % | 2,890 | 12 | % | ||||||||||
Net
loss attributable to non-controlling interest
|
(20 | ) | (6) | % | (270 | ) | (32) | % | ||||||||
Net
income attributable to CH Energy Group
|
$ | 2,467 | 86 | % | $ | 3,160 | 13 | % |
Actual Deliveries
|
|
|
|
|
||||||||||||
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||
|
September
30, 2009
|
September
30, 2009
|
||||||||||||||
|
%
Change
from
same period in 2008
|
2009
Volumes
as % of Total Volume
|
%
Change
from
same period in 2008
|
2009
Volumes
as % of Total Volume
|
||||||||||||
Heating
Oil
|
|
|
|
|
||||||||||||
Base
company volume(1)
|
12 | % | 23 | % | 3 | % | 50 | % | ||||||||
Acquisitions
volume(2)
|
(1) | % | 1 | % | 1 | % | 3 | % | ||||||||
Total
Heating Oil
|
11 | % | 24 | % | 4 | % | 53 | % | ||||||||
|
||||||||||||||||
Motor
Fuels
|
||||||||||||||||
Base
company volume
|
(14) | % | 75 | % | (17) | % | 45 | % | ||||||||
Acquisitions
volume
|
- | % | - | % | - | % | - | % | ||||||||
Total
Motor Fuels
|
(14) | % | 75 | % | (17) | % | 45 | % | ||||||||
|
||||||||||||||||
Propane
and Other
|
||||||||||||||||
Base
company volume
|
(40) | % | 1 | % | 1 | % | 2 | % | ||||||||
Acquisitions
volume
|
- | % | - | % | - | % | - | % | ||||||||
Total
Propane and Other
|
(40) | % | 1 | % | 1 | % | 2 | % | ||||||||
|
||||||||||||||||
Total
|
||||||||||||||||
Base
company volume
|
(9) | % | 99 | % | (8) | % | 97 | % | ||||||||
Acquisitions
volume
|
(1) | % | 1 | % | 1 | % | 3 | % | ||||||||
Total
|
(10) | % | 100 | % | (7) | % | 100 | % |
(1)
|
For
the purposes of this chart, “Base company” means Griffith as constituted
at January 1, 2008 (i.e., without any impact from acquisitions made by
Griffith in 2008).
|
(2)
|
For
the purposes of this chart, “Acquisitions” represent the incremental
effect of acquisitions made by Griffith in
2008.
|
Weather Normalized
Deliveries
|
|
|
|
|||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30, 2009
|
September
30, 2009
|
|||||||||||||||
%
Change
from
same period in 2008
|
2009
Volumes
as % of Total Volume
|
%
Change
from
same period in 2008
|
2009
Volumes
as % of Total Volume
|
|||||||||||||
Heating
Oil
|
|
|
|
|
||||||||||||
Base
company volume(1)
|
4 | % | 22 | % | (10) | % | 49 | % | ||||||||
Acquisitions
volume(2)
|
(1) | % | 1 | % | 1 | % | 2 | % | ||||||||
Total
Heating Oil
|
3 | % | 23 | % | (9) | % | 51 | % | ||||||||
Motor
Fuels
|
||||||||||||||||
Base
company volume
|
(14) | % | 76 | % | (17) | % | 47 | % | ||||||||
Acquisitions
volume
|
- | % | - | % | - | % | - | % | ||||||||
Total
Motor Fuels
|
(14) | % | 76 | % | (17) | % | 47 | % | ||||||||
Propane
and Other
|
||||||||||||||||
Base
company volume
|
(47) | % | 1 | % | (11) | % | 2 | % | ||||||||
Acquisitions
volume
|
- | % | - | % | 1 | % | - | % | ||||||||
Total
Propane and Other
|
(47) | % | 1 | % | (10) | % | 2 | % | ||||||||
Total
|
||||||||||||||||
Base
company volume
|
(11) | % | 99 | % | (13) | % | 98 | % | ||||||||
Acquisitions
volume
|
- | % | 1 | % | - | % | 2 | % | ||||||||
Total
|
(11) | % | 100 | % | (13) | % | 100 | % |
(1)
|
For
the purposes of this chart, "Base company" means Griffith as constituted
at January 1, 2008 (i.e. without any impact from acquisitions made by
Griffith in 2008).
|
(2)
|
For
the purposes of this chart, "Acquisitions" represent the incremental
effect of acquisitions made by Griffith in
2008.
|
Note:
|
Due
to a warming trend in actual weather over the past 30 years, Griffith has
developed a trend normal weather value. This trend analysis has
resulted in approximately 670 and 150 less heating degree days as compared
to a standard 30-year average for Griffith's customers in the Northeast
and Mid-Atlantic regions, respectively. The above chart of
weather normalized deliveries was determined using Griffith's trend normal
weather value.
|
Change in Griffith Revenues
|
|
|
||||||
(In
Thousands)
|
|
|
||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||
September
30, 2009
|
September
30, 2009
|
|||||||
Increase
/ (Decrease) from
same
period in 2008
|
Increase
/ (Decrease) from
same
period in 2008
|
|||||||
Heating
Oil
|
|
|
||||||
Base
company(1)
|
$ | (6,441 | ) | $ | (54,750 | ) | ||
Acquisitions(2)
|
(355 | ) | (786 | ) | ||||
Total
Heating Oil
|
$ | (6,796 | ) | $ | (55,536 | ) | ||
Motor
Fuels
|
||||||||
Base
company
|
$ | (33,603 | ) | $ | (104,600 | ) | ||
Acquisitions
|
(86 | ) | (160 | ) | ||||
Total
Motor Fuels
|
$ | (33,689 | ) | $ | (104,760 | ) | ||
Service
Revenues
|
||||||||
Base
company
|
$ | (248 | ) | $ | (46 | ) | ||
Acquisitions
|
90 | 784 | ||||||
Total
Service Revenues
|
$ | (158 | ) | $ | 738 | |||
Other
|
||||||||
Propane
|
$ | (635 | ) | $ | (909 | ) | ||
Weather-hedging
contracts
|
- | (230 | ) | |||||
Other
|
(254 | ) | 54 | |||||
Total
Other
|
$ | (889 | ) | $ | (1,085 | ) | ||
Total
Revenues
|
$ | (41,532 | ) | $ | (160,643 | ) |
(1)
|
For
the purposes of this chart, “Base company” means Griffith as constituted
at January 1, 2008 (i.e., without any impact from acquisitions made by
Griffith in 2008).
|
(2)
|
For
the purposes of this chart, “Acquisitions” represents the incremental
effect of acquisitions made by Griffith in
2008.
|
ITEM 3
–
|
QUANTITATIVE AND
QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
ITEM 4
–
|
CONTROLS AND
PROCEDURES
|
ITEM 1
-
|
LEGAL
PROCEEDINGS
|
ITEM 1A
-
|
RISK
FACTORS
|
|
o
|
Higher
expenses than reflected in current rates. Higher expenses could
result from, among other things, increases in state and local taxes, storm
restoration expense, and/or other expense components such as labor, health
care benefits and/or higher levels of uncollectible receivables from
customers.
|
|
o
|
Higher
electric and natural gas capital project costs resulting from escalation
of material and equipment prices, as well as potential delays in the
siting and legislative and/or regulatory approval requirements associated
with these projects.
|
|
o
|
A
determination by the PSC that the cost to place a project in service is
above a level which is deemed
prudent.
|
|
o
|
Penalties
imposed by the PSC for the failure to achieve performance metrics
established in rate proceedings.
|
|
o
|
Actions
by the federal government that reduce the demand for, or increase the
supply of, ethanol. Such actions could include, but are not
limited to, a reduction in the required level of ethanol blending or weak
enforcement of existing requirements, decreases in tax credits to refiners
and/or reductions in tariffs on imported
ethanol.
|
|
o
|
Imbalances
in the supply of and demand for corn. This could be caused by,
among other things (1) drought or other acts of nature, (2) increased
construction of new ethanol production facilities, (3) governmental
actions that discourage raising corn for use in ethanol production (such
as providing tax credits for corn grown for human consumption) or (4)
changes in agricultural markets, technology or
regulations.
|
|
o
|
Volatility
in domestic and/or foreign markets.
|
ITEM 6 -
|
EXHIBITS
|
CH
ENERGY GROUP, INC.
|
||
(Registrant)
|
||
By:
|
/s/
Kimberly J. Wright
|
|
Kimberly
J. Wright
|
||
Vice
President - Accounting and Controller
|
||
CENTRAL
HUDSON GAS & ELECTRIC CORPORATION
|
||
(Co-Registrant)
|
||
By:
|
/s/
Kimberly J. Wright
|
|
Kimberly
J. Wright
|
||
Controller
|
Exhibit No.
Regulation
S-K
Item 601
Designation
|
Exhibit Description
|
|
Employment
Agreement, dated October 1, 2009, between CH Energy Group, Inc. and John
Gould.
|
||
Statements
Showing Computation of the Ratio of Earnings to Fixed Charges and the
Ratio of Earnings to Combined Fixed Charges and Preferred Stock
Dividends.
|
||
Rule
13a-14(a)/15d-14(a) Certification by
Mr. Lant.
|
||
Rule
13a-14(a)/15d-14(a) Certification by
Mr. Capone.
|
||
Section 1350
Certification by Mr. Lant.
|
||
Section 1350
Certification by Mr. Capone.
|