SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-QSB [ X ] Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the Quarterly Period Ended September 30, 2004 Commission File No. 000-27237 GENETHERA, INC. (Exact name of small Business Issuer as specified in its Charter) Florida 66-0622463 (State or Other Jurisdiction of (I.R.S. Employer Incorporation or Organization) Identification Number) 3930 Youngfield Street, Wheat Ridge CO 80033 (Address of principal executive offices) (Zip Code) Issuer's telephone number, including area code: (303) 463-6371 Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days [ X ] Yes [ ] No State the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 18,425,455 Shares of $.001 par value Common Stock outstanding as of September 30, 2004. GENETHERA, INC., AND SUBSIDIARIES FORM 10-QSB TABLE OF CONTENTS Page No. Consolidated Balance Sheets 3 Consolidated Statements of Operations 4 Consolidated Statements of Changes in Stockholders' Equity (Deficit) 5 Consolidated Statements of Cash Flows 7 Notes to Consolidated Financial Statements 8 PART 1 - FINANCIAL INFORMATION Item 1. Financial Statements GENETHERA, INC. AND SUBSIDIARIES (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED BALANCE SHEET SEPTEMBER 30, 2004 (UNAUDITED) Assets Current assets Cash $ -- Prepaid expenses 30,462 ------------ Total current assets 30,462 Property and equipment, net 428,083 Other assets Deposits 5,278 License 326,250 Other assets 4,941 ------------ 336,470 ------------ $ 795,014 ============ Liabilities and Stockholders' Deficit Current liabilities Bank overdraft $ 13,979 Accounts payable 130,669 Accrued expenses 573,221 Lease payable 2,970 Loan payable - related party 12,428 Notes payable 44,517 Convertible notes payable 116,451 ------------ 894,235 Stockholders' deficit Preferred stock, $0.001 par value, 20,000,000 shares authorized; no shares issued and outstanding -- Common stock $.001 par value, authorized 100,000,000 shares; 18,425,455 issued and outstanding 18,425 Additional paid in capital 22,944,897 Accumulated deficit (23,062,542) ------------ (99,220) ------------ $ 795,014 ============ See notes to financial statements. 2 GENETHERA, INC. AND SUBSIDIARIES (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED STATEMENTS OF OPERATIONS For the period from For the period ended September 30, OCTOBER 5, 1998 Three months ended NINE MONTHS ENDED (INCEPTION) TO 2004 2003 2004 2003 SEPTEMBER 30, 2004 ------------------------- ---------------------------- ------------ Income Sales net of returns $ -- $ -- $ -- $ 40,041 $ 197,057 Research fees -- -- -- 5,000 188,382 ------------------------- ---------------------------- ------------ -- -- 45,041 385,439 Cost of sales -- -- -- (16,950) (64,099) ------------------------- ---------------------------- ------------ Gross profit -- -- -- 28,091 321,340 Expenses General and administrative expenses 47,288 75,656 252,727 177,918 998,883 Sales expenses -- 13,711 -- 25,910 40,399 Lab expenses 15,889 4,060 28,622 6,648 206,704 Insurance 3,893 10,432 18,549 14,936 70,024 Consulting 124,673 -- 860,451 20,684 1,684,835 Professional fees 27,290 22,095 174,319 254,714 426,207 Salaries 873 38,891 109,312 207,280 973,951 Other compensation -- -- 14,405,976 -- 15,569,976 Lease expense 20,246 19,405 74,515 78,592 388,762 Depreciation and amortization 32,776 13,556 58,317 33,296 220,044 ------------------------- ---------------------------- ------------ 272,928 197,806 15,982,787 819,978 20,579,784 ------------------------- ---------------------------- ------------ Loss from operations (272,928) (197,806) (15,982,787) (791,887) (20,258,444) Other income (expenses) Other income (expenses),net 10,437 -- 10,437 (77,467) (26,128) Interest expense (266) (2,554) (1,189,063) (34,554) (1,548,867) ------------------------- ---------------------------- ------------ Net loss from operations $(262,757) $ (200,360) $(17,161,413 $ (903,908) $(21,833,439) See notes to financial statements. 3 GENETHERA, INC. AND SUBSIDIARIES (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED STATEMENTS OF OPERATIONS For the period from For the period ended September 30, OCTOBER 5, 1998 Three months ended NINE MONTHS ENDED (INCEPTION) TO 2004 2003 2004 2003 SEPTEMBER 30, 2004 ------------------------- ---------------------------- ------------ Net loss from operations $(262,757) $ (200,360) $(17,161,413) $ (903,908) $(21,833,439) Loss from discontinued operations -- -- -- -- (113,026) Net loss $(262,757) $ (200,360) $(17,161,413) $ (903,908) $(21,946,465) ========================= ============================ ============ Loss per common share $ (0.01) $ (0.10) $ (0.96) $ (1.09) $ (1.22) See notes to financial statements. 4 GENETHERA, INC. AND SUBSIDIARY (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) PERIOD FROM OCTOBER 5, 1998 (INCEPTION) TO SEPTEMBER 30, 2004 COMMON STOCK PAID IN ACCUMULATED SHARES AMOUNT CAPITAL DEFICIT TOTAL ---------------------------------------------------------------------- Issuance of common stock to founders for consulting services rendered at an aggregate of $36,000 420,000 $ 420 $ 35,580 $ -- $ 36,000 Issuance of common stock in exchange for equipment supplies and cash 100,000 100 99,900 100,000 Issuance of common stock according to a contract for computer services and financing 60,000 60 59,940 60,000 Issuance of common stock in exchange for cash 5,000 5 4,995 5,000 Net loss, 1999 (84,350) (84,350) ---------------------------------------------------------------------- Balance December 31, 1999 585,000 585 200,415 (84,350) 116,650 Issuance of common stock in exchange for consulting services rendered 25,000 25 24,975 25,000 ---------------------------------------------------------------------- sub-total 610,000 $ 610 $ 225,390 $ (84,350) $ 141,650 See notes to financial statements. 5 GENETHERA, INC. AND SUBSIDIARY (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) PERIOD FROM OCTOBER 5, 1998 (INCEPTION) TO SEPTEMBER 30, 2004 COMMON STOCK PAID IN ACCUMULATED SHARES AMOUNT CAPITAL DEFICIT TOTAL ---------------------------------------------------------------------- sub-total 610,000 $ 610 $ 225,390 $ (84,350) $ 141,650 Issuance of common stock in exchange for an agreement for management and financing for $80,000 40,000 40 39,960 40,000 Issuance of common stock in exchange for a consulting agreement 10,000 10 11,990 12,000 Net loss, 2000 (226,659) (226,659) ---------------------------------------------------------------------- Balance December 31, 2000 660,000 660 277,340 (311,009) (33,009) Issuance of common stock to an officer in lieu of salary 1,125,000 1,125 238,875 240,000 Issuance of common stock to an employee in lieu of salary 60,000 60 59,940 60,000 Issuance of common stock to an employee in lieu of salary 15,000 15 14,985 15,000 Issuance of common stock in exchange for consulting services 100,000 100 99,900 100,000 Net loss, 2001 (393,664) (393,664) ---------------------------------------------------------------------- Balance December 31, 2001 1,960,000 $ 1,960 $ 691,040 $ (704,673) $ (11,673) See notes to financial statements. 6 GENETHERA, INC. AND SUBSIDIARY (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) PERIOD FROM OCTOBER 5, 1998 (INCEPTION) TO SEPTEMBER 30, 2004 COMMON STOCK PAID IN ACCUMULATED SHARES AMOUNT CAPITAL DEFICIT TOTAL ---------------------------------------------------------------------- sub-total 1,960,000 $ 1,960 $ 691,040 $ (704,673) $ (11,673) Recapitalization on February 25, 2002 697,176 697 1,000,702 (1,116,054) (114,655) Issuance of shares of common stock in connection with convertible notes payable 21,000 21 10,479 10,500 Issuance of shares of common stock in connection with conversion 60,000 60 29,940 30,000 Additional paid in capital - related party -- -- 83,262 83,262 Additional paid in capital - related party -- -- 285,700 285,700 Net loss, 2002 (999,663) (999,663) ---------------------------------------------------------------------- Balance December 31, 2002 2,738,176 2,738 2,101,123 (2,820,390) (716,529) Additional paid in capital contributed as equipment -- -- 201,976 201,976 Additional paid in capital - related party -- -- 200,000 200,000 Beneficial conversion feature 319,221 319,221 Shares issued in exchange for services 715,000 715 607,035 607,750 ---------------------------------------------------------------------- sub-total 3,453,176 $ 3,453 $ 3,429,355 $ (2,820,390) $ 612,418 See notes to financial statements. 7 GENETHERA, INC. AND SUBSIDIARY (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) PERIOD FROM OCTOBER 5, 1998 (INCEPTION) TO SEPTEMBER 30, 2004 COMMON STOCK PAID IN ACCUMULATED SHARES AMOUNT CAPITAL DEFICIT TOTAL ---------------------------------------------------------------------- sub-total 3,453,176 $ 3,453 $ 3,429,355 $ (2,820,390) $ 612,418 Shares issued to officer 600,000 600 1,163,400 1,164,000 Shares issued on conversion 663,302 663 330,989 331,652 Shares issued on conversion 80,000 80 191,120 191,200 Net loss, 2003 (3,080,740) (3,080,740) ---------------------------------------------------------------------- Balance December 31, 2003 4,796,478 4,796 5,114,864 (5,901,130) (781,470) Shares issued on conversion 934,926 935 650,528 651,463 Shares issued to consultants for services rendered ($4.11) 50,000 50 205,450 205,500 Shares issued to consultants for services rendered ($4.00) 30,000 30 119,970 120,000 Beneficial conversion feature -- -- 1,178,107 1,178,107 Shares issued on conversion 371,333 371 362,629 363,000 Shares issued to officer ($1.58) 8,743,339 8,744 13,805,732 13,814,476 ---------------------------------------------------------------------- sub-total 14,926,076 $14,926 $21,437,280 $ (5,901,130) $ 15,551,076 See notes to financial statements. 8 GENETHERA, INC. AND SUBSIDIARY (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) PERIOD FROM OCTOBER 5, 1998 (INCEPTION) TO SEPTEMBER 30, 2004 COMMON STOCK PAID IN ACCUMULATED SHARES AMOUNT CAPITAL DEFICIT TOTAL ---------------------------------------------------------------------- sub-total 14,926,076 $14,926 $21,437,280 $ (5,901,130) $ 15,551,076 Shares issued to officer ($1.30) 455,000 455 591,045 591,500 Shares issued to consultants for services rendered ($1.58; $1.18) 161,000 161 231,819 231,980 Warrants exercised 2,382,979 2,383 235,915 238,298 Shares issued to consultants for services rendered ($1.08; $.95;$.76;$.85) 97,250 97 94,575 94,673 Beneficial conversion feature 266 266 Shares issued on conversion 28,150 28 28,122 28,150 Shares issued in connection with VDx 375,000 375 325,875 326,250 Net loss, September 30, 2004 (17,161,413) (17,161,413) ---------------------------------------------------------------------- Balance September 30, 2004 (Unaudited) 18,425,455 $18,425 $22,944,897 $ (23,062,542) $ (99,220) ====================================================================== See notes to financial statements. 9 GENETHERA, INC. AND SUBSIDIARY (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE PERIOD FROM OCTOBER 5, 1998 Nine months ended September 30, (INCEPTION) TO 2004 2003 SEPTEMBER 30, 2004 ------------ --------- ------------ Cash flows from operating activities: Net loss $(17,161,413) $(903,898) $(21,946,465) ------------ --------- ------------ Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 58,317 33,296 220,044 Compensation in exchange for common stock 15,402,017 -- 17,640,745 Beneficial conversion feature 1,178,107 -- 1,497,328 Loss on discontinued operations -- -- 113,026 (Increase) decrease in accounts receivable -- (6,517) -- (Increase) decrease in inventory -- (10,637) -- (Increase) decrease in other assets (64,417) (319,849) (70,703) Increase (decrease) in accounts payable and accrued liabilities (107,025) 745,099 662,095 Increase (decrease) in deferred income -- 80,254 -- ------------ --------- ------------ Total adjustments 16,466,999 521,646 20,062,535 ------------ --------- ------------ Net cash used in operating activities (694,414) (382,252) (1,883,930) ------------ --------- ------------ Cash flows from investing activities: Cash payments for the purchase of property (5,508) (16,779) (43,975) ------------ --------- ------------ Net cash used in investing activities (5,508) (16,779) (43,975) ------------ --------- ------------ Cash flows from financing activities: Bank overdraft 13,979 -- 13,979 Capital contributed as equipment -- -- 272,376 Principal payments on note/leases payable (152,057) (13,829) -- Proceeds from issuance of common stock -- 83,262 155,000 Proceeds from loans payable 838,000 352,560 1,486,550 ------------ --------- ------------ Net cash provided by financing activities 699,922 421,993 1,927,905 ------------ --------- ------------ Net increase in cash and cash equivalents 0 22,962 0 Cash and cash equivalents, beginning of year -- -- -- ------------ --------- ------------ Cash and cash equivalents, end of year $ 0 $ 22,962 $ 0 ============ ========= ============ 0 Supplemental disclosures of cash flow information: a) Cash paid during the period for: Interest expense $ -- $ 2,254 1,616 ------------ --------- ------------ 10 GENETHERA, INC. AND SUBSIDIARY (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NINE MONTHS ENDED SEPTEMBER 30, 2004 TABLE OF CONTENTS Page No. Report of Independent Accountants 2 Consolidated Balance Sheet September 30, 2004 (unaudited) 3 Consolidated Statements of Operations for the Three Months and Nine Months Ended September 30, 2004 and 2003 (unaudited) 4 Consolidated Statements of Stockholders' Equity (Deficit) for the Period From October 5, 1998 (Inception) to September 30, 2004 6 Consolidated Statements of Cash Flows for the Nine Months Ended June 30, 2004 and 2003 (unaudited) 11 Notes to Consolidated Financial Statements (unaudited) 12 11 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Board of Directors GeneThera, Inc. Wheat Ridge, Colorado We have reviewed the accompanying consolidated balance sheet of GeneThera, Inc. (a development stage company) and its wholly-owned subsidiaries as of September 30, 2004 (unaudited), and the related consolidated statements of operations, stockholders' equity (deficit), and cash flows for the periods ended September 30, 2004 and 2003 and for the period from October 5, 1998 (inception) to September 30, 2004. These financial statements are the responsibility of the Company's management. We conducted our review in accordance with standards established by the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion. Based on our review, we are not aware of any material modifications that should be made to the accompanying interim consolidated financial statements for them to be in conformity with U.S. generally accepted accounting principles. KANTOR, SEWELL & OPPENHEIMER, PA Certified Public Accountants Hollywood, Florida November 15, 2004 12 GENETHERA, INC. AND SUBSIDIARY (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NIBE MONTHS ENDED SEPTEMBER 30, 2004 NOTE 1 PRINCIPLES OF CONSOLIDATION Principles of Consolidation The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, GeneThera, Inc. (Colorado) and VDx, Inc. All significant inter-company balances and transactions have been eliminated. NOTE 2 BASIS OF PRESENTATION The interim financial information included herein is unaudited; however, such information reflects all adjustments which are, in the opinion of management, necessary for a fair presentation of the Company's financial position, results of operations, changes in stockholders' deficit and cash flows for the interim periods. All such adjustments are of a normal, recurring nature. The results of operations for the first nine months of the year are not necessarily indicative of the results of operations that might be expected for the entire year. The accompanying consolidated financial statements of the Company have been prepared in accordance with the instructions to Form 10-Q and, therefore, omit or condense certain footnotes and other information normally included in financial statements prepared in accordance with generally accepted accounting principles. It is suggested that these condensed financial statements should be read in conjunction with the Company's financial statements and notes thereto included in the Company's audited financial statements on Form 10-K/A for the fiscal year ended December 31, 2003. (See Note 9) NOTE 3 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Recent Accounting Pronouncements The Financial Accounting Standards Board (FASB) issued SFAS No. 141, Business Combinations, which establishes revised standards for accounting for business combinations, eliminating the pooling method, and providing new guidance for recognizing intangible assets arising in a business combination. Additionally, SFAS No. 141 requires more prominent and more frequent disclosures in financial statements about a business combination. This statement is effective for business combinations initiated on or after July 1, 2001. The adoption of this pronouncement on July 1, 2001 did not have a material effect on the Company's financial position, results of operations or liquidity. 13 GENETHERA, INC. AND SUBSIDIARY (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NINE MONTHS ENDED SEPTEMBER 30, 2004 NOTE 3 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - CONTINUED SFAS 142, Goodwill and Other Intangible Assets provides guidance on accounting for the acquisition of intangibles, except those acquired in a business combination, which is subject to SFAS 141, and the manner in which intangibles and goodwill should be accounted for subsequent to their initial recognition. This statement is effective for all fiscal years beginning after December 15, 2001. The adoption of SFAS 142 on April 1, 2002 did not have a material effect on the Company's financial position, results of operations, or liquidity. SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets provides implementation guidance regarding when and how to measure an impairment loss, and expands the presentation to include a component of an entity, rather than strictly a business segment. SFAS 144 also eliminates the current exemption to consolidation when control over a subsidiary is likely to be temporary. This statement is effective for all fiscal years beginning after December 15, 2001. The adoption of SFAS 144 on April 1, 2002 did not have a material effect on the Company's financial position, results of operations or liquidity. Earnings per Share Basic earnings per share are computed based on the weighted average number of common shares outstanding during each year. Diluted earnings per share are computed based on the weighted average number of common shares outstanding during the period, plus the dilutive effect of potential future issuances of common shares relating to convertible notes. NOTE 4 PROPERTY AND EQUIPMENT Property and equipment consisted of the following: September 30, 2004 --------- Computers 38,030 Telephone System 5,118 Furniture & fixtures 1,465 Laboratory equipment 578,043 --------- 622,656 Less accumulated depreciation (194,573) -------- $428,083 ======== Depreciation expense for the nine months ended September 30, 2004 and 2003 was $58,317 and $33,296, respectively. 14 GENETHERA, INC. AND SUBSIDIARY (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NINE MONTHS ENDED SEPTEMBER 30, 2004 NOTE 5 CONVERTIBLE NOTES PAYABLE September 30, 2004 ---------- Various convertible notes payable to individuals, with interest ranging from 8-10%; due at various dates from April 14, 2003 through June 18, 2004; convertible into shares of common stock at prices of $0.25 - $0.50 per share. $ 116,451 Less: current portion (116,451) ---------- Total long-term convertible notes payable $ 0 ========== For the nine months ended September 30, 2004 and 2003, interest expense related to the convertible notes payable amounted to $10,690 and $3,019, respectively. NOTE 6 STOCKHOLDERS' EQUITY (DEFICIT Common Stock During the nine months ended September 30, 2004, the Company issued 1,334,409 shares of common stock pursuant to conversion rights exercised by holders. On January 16, 2004, the Company issued 30,000 shares pursuant to a one-year agreement with a consultant for a total of $120,000, based on the closing price on January 14, 2004. The Company charged one-half, or $60,000 to operations and the remaining $60,000 has been capitalized and prorated over the life of the agreement. On January 26, 2004, the Company issued 211,000 shares for a total of $437,480 based on the closing price on date of issue. These shares were issued to a consultant for services rendered and resulted in an immediate charge to operations. In June 2004, the Company issued 9,198,339 shares for a total of $14,405,976 based on the closing prices on the dates of issue. These shares were issued to the officer by resolution of the board of directors in conjunction with the completion of the reverse acquisition. In August and September 2004, the Company issued 125,400 shares for a total of $94,673 based on the closing prices on the dates of issue. These shares were issued to several consultants for services rendered and resulted in immediate charges to operations. Asdescribed in Note 8, on September 20, 2004 the Company issued 375,000 restricted common shares in connection with its acquisition of VDx, Inc. These shares were valued at .87 cents per share. 15 GENETHERA, INC. AND SUBSIDIARY (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NINE MONTHS ENDED SEPTEMBER 30, 2004 NOTE 7 GOING CONCERN UNCERTAINTY These financial statements are presented assuming the Company will continue as a going concern. For the years ended December 31, 2003 and 2002, the Company showed operating losses of $3,080,740 and $2,431,761, respectively. The accompanying financial statements indicate that current liabilities exceed current assets by $863,773 for the nine months ended September 30, 2004. Previously, the Company was listed as in default for payments on notes payable in the amount of $44,517, including accrued interest. Subsequently, management has determined that the notes are not in default and are classified as a long-term liability in the current financial statements. The disposition of these notes will be reflected in the year-end financial statement of December 31, 2004. These factors raise substantial doubt about its ability to continue as a going concern. Management's plan with regard to these matters includes raising working capital to assure the Company's viability, through private or public equity offering, and/or debt financing, and/or through the acquisition of new business or private ventures. NOTE 8 SUBSIDIARY- SUBSEQUENT EVENT On January 14, 2002, the board of directors voted to sell the stock of The Family Health News, Inc., subject to stockholder approval. On August 1, 2004 a final agreement was signed to dispose of the subsidiary. This agreement was effective nunc pro tunc to October 1, 2003. Consequently, the financial statements for the year ended December 31, 2003 were restated to reflect this subsequent event, as if it had taken place October 1, 2003. On September 20, 2004, the Company completed its acquisition of VDx, Inc. VDx, Inc. was acquired for 375,000 shares of common restricted stock with no registration rights. The full agreement is contained in the 8-K filing filed with the SEC on September 25, 2004. NOTE 9 RESTATEMENTS The Company restated the consolidated balance sheet at December 31, 2003 and the consolidated statements of operations, stockholders' equity (deficit) and cash flows for the year then ended. The restatement was made to reflect the proper accounting in accordance with accounting principles generally accepted in the United States in connection with beneficial conversion features on convertible debentures, revaluation of fixed assets, consolidation and disposal of a previously unconsolidated subsidiary, and impairment of long-lived assets. The effect on the financial statements of the Company is as follows: As Originally As Restated Reported -------------- ----------------- Accumulated deficit - December 31, 2002 $ (2,820,390) $ (2,367,011) Loss (3,080,740) (2,431,761) -------------- ----------------- Accumulated deficit - December 31, 2003 $ (5,901,130) $ (4,798,772) =============== ================= 16 Item 2. Management's Discussion and Analysis or Plan of Operations The following discussion and analysis should be read in conjunction with the financial statements and notes thereto that appear elsewhere herein. RESULTS OF OPERATIONS Gross profits for the three-month period ended September 30, 2004 were $0 compared to $0 for the same period last year. Personnel (salaries) decreased from $38,891 for the prior three month period ending September 30, 2003 to $873 for the three month period ending September 30, 2004.Professional expenses (consulting and professional fees) comparing the three month period ending September 30, 2003, to the three month period ending September 30, 2004, decreased from $182,619 to $27,920. GENETHERA PLAN OF OPERATION Background GeneThera is a development stage company (as such term is defined by the Securities and Exchange Commission ("SEC") and Generally Accepted Accounting Principles and has had negligible revenues from operations in the last two years. As a development stage company, its research and development expenditures have not been capitalized as of this date. GeneThera has developed proprietary diagnostic assays for use in the agricultural and veterinary markets. Specific assays for Chronic Wasting Disease (among elk and deer) and Mad Cow Disease (among cattle) have been developed and are available currently on a limited basis. E.coli (predominantly cattle) and Johnne's disease (predominantly cattle and bison) diagnostics are in development. With the acquisition of VDx, Inc., we have a commercial NEFA test currently available. GeneThera provides genetics-based diagnostic and is currently working on vaccine solutions to meet the growing demands of today's veterinary industry and tomorrow's agriculture and healthcare industries. The company is organized and operated both to continually apply its scientific research to more effective management of diseases and, in so doing, realize the commercial potential of molecular biotechnology. On September 20, 2004, we closed on the acquisition of VDx, Inc., a Wisconsin Corporation. VDx will be run as a wholly owned subsidiary of the company. A manufacturer and distributor of veterinary diagnostic equipment and tests, VDx currently markets and sells specialized tests for bovine IgG, NEFA for the dairy industry, and Equine IgG. VDx has already made a significant impact within the dairy cattle industry with their NEFA test and nutritional supplement program to maximize output for the dairy farmer. The NEFA test offers farmers the ability to test the health and nutrition of their cattle before giving birth and also test the health of the new calves once born. Future milk output from dairy cattle is directly affected by the nutrition just prior to calving. 16 GeneThera will immediately begin to benefit from the existing revenues being generated by VDx. This working capital will enable GeneThera to further their research in areas such as Mad Cow disease, Chronic Wasting disease, and Johnne's disease. GeneThera hopes to not only expand on the number of tests available to the existing customers, but also to work closely within their industries to develop new tests with their state-of-the-art technology for the detection and vaccination of diseases specific to those industries. The Company believes it will require significant additional funding in order to achieve its business plan. Over the next 12 months, in order to have the capability of achieving its business plan, the Company will require at least $1,200,000. There are no guarantees whether the Company will be able to secure such a financing, and if the financing is secured, there are no guarantees whether the Company can achieve the goals laid out in its business plan fully. RESEARCH AND DEVELOPMENT We anticipate that R&D will be the source for both assay development and vaccine design/development. If we are able to develop assays for different diseases, we intend to formalize the procedure into a commercial application through a series of laboratories to be owned and operated by GeneThera. To date, we have introduced our diagnostic solution for Chronic Wasting Disease and Mad Cow Disease on a very limited basis. We anticipate that R&D will be ongoing during the life of the Company, as this is the source for new products to be introduced to the market. Our plan is to seek new innovations in the biotechnology field. We cannot assure you that we will be successful in developing or validating any new assays or, if we are successful in developing and validating any such assays, that we can successfully commercialize them or earn profits from sales of those assays. Furthermore, we cannot assure you that we will be able to design, develop, or successfully commercialize any vaccines as a result of our research and development efforts. COMMERCIAL DIAGNOSTIC TESTING In the event that we are able to develop assays for the detection of diseases in animals, we intend to establish a series of diagnostic testing laboratories geographically proximate to the primary sources of individual diseases and/or according to specific available operating efficiencies. The specific number of labs to be built and operated will be based on assay demand (demand facilitated by the number of specific disease assays GeneThera develops), our ability to obtain the capital to build the labs, and our ability to successfully manage them from our principal office. As of the date of this filing, we are in negotiation to establish a diagnostic testing laboratory outside of our Colorado facility. LICENSING Through our third division, Licensing, we intend to manage the marketing and sale of the vaccines developed by GeneThera's Research & Development division. As GeneThera does not intend to be a vaccine manufacturer, we plan to use our Licensing division to license the technology related to any vaccines that may be developed and to manage the revenue potential available from the successful development and validation of specific vaccines. We cannot provide any assurance that we will develop any vaccines or that, if they are developed, we will be able to license them successfully or that any such license will produce significant revenues. R&D SERVICES Molecular, Cellular, Viral Biology Research, and Consulting Services. We intend to provide independent research services to scientists in academia, the pharmaceutical industry, and the biotechnology industry. Primarily, GeneThera's expertise focuses on technology relevant to animal and human immunotherapy. These services are backed by the cumulative experiences of greater than 50 years of research and development in both government and industry by GeneThera's senior scientists. The non-executive employee that makes a significant contribution to our research and development services is Henry Wei. GeneThera intends to develop a commercial-scale implementation of Adenovector Purification Process to 17 support R&D material production. Furthermore, GeneThera intends to evaluate and test commercially available expression vectors and incorporate them into its vector repertoire. These technologies are well established within the repertoire of GeneThera's scientific staff. WE cannot provide any assurance, however, that we will be able to successfully offer these services or that, if offered, we can provide them profitably/ Research & Development Services: Molecular Biology: Synthetic cDNA Construction Prokaryotic Expression Vector Construction & Development E. coli Expression Strain Evaluation Pilot Scale Fermentation Mammalian Expression Vector Construction & Development Baculovirus Expression Protein Isolation Protein Engineering: Complement Determining Region Conjugated Proteins Monoclonal Antibody Production Chimerization & Humanization Vector design for Prokaryotic Expression of Antibody Fragments (Fab) and Single Chain Antibody (ScFv) Pilot Scale-up Development Process Purification & Characterization Assay Development & Quality Control Pharmaceutical Dosage and Formulation Molecular Biology Potential Agreement Structure Stage I cDNA Construction & Expression Vector Development Stage A specific gene sequence is cloned in an expression vector and screened by restriction enzyme analysis Stage II The expession vector is grown into bacteria and the protein produced is purified by chromatography techniques Stage III Assay for the protein stability and activity Stage IV Quantitation of protein yield per each cell line used for protein expression Stage V Experimental animal model development for determination of proper biological active concentration and stability and determination of proper storage. Gene Therapy Testing Services. GeneThera offers GLP testing programs for somatic cell, viral and naked DNA-based gene therapies. Our scientists have over eight years experience in providing fully integrated bio-safety testing programs for the cell and gene therapy fields and have supported a number of successful BLA and IND applications. To date, the Company has not generated any 18 revenues with regard to these services, and there is no assurance that we will generate any revenues from such services. Replication-Competent Viral Vector Testing. Sensitive in vitro cell culture assays are used to detect replication-competent retroviruses or adenoviruses. GeneThera can work with clients to provide custom replication-competent virus detection assays for the particular vector construct. Complete Somatic Cell and Viral Vector Packaging and Producer Cell Line Characterization. GeneThera offers all of the assays mandated by regulatory authorities worldwide for the bio-safety analysis and characterization of cells and cell lines used in gene therapy products. Vector Stock Characterization. Custom purity and potency testing is available for gene therapy viral ector stocks. Vector Purification Process Validation for Viral Clearance. Most biopharmaceuticals require viral clearance studies to validate the removal of potential contaminants, such as those from bovine components or from helper viruses (adenovirus in AAV production). GeneThera can provide custom design and performance of viral studies for various vector purification processes. Custom Bio-safety Testing Programs for Somatic Cell, Ex Vivo Cell, and Tissue Therapies. GeneThera can guide our clients through the unique process of designing and implementing a bio-safety testing program that meets the needs of each specific project. GeneThera is currently seeking contracts for these services. There is no assurance that any contracts will be signed or that the company will generate significant revenues or profits from any such contracts. BUSINESS MODEL Summary. GeneThera's animal disease assay development business is based on its Integrated Technology Platform (ITP) that combines a proprietary diagnostic solution called Gene Expression Assay (GEATM) with PURIVAXTM, its system for analyzing large-scale DNA sequencing. The first part of this platform is the ongoing development of molecular diagnostic assays solutions using real time Fluorogenic Polymerase Chain Reaction (F-PCR) technology to detect the presence of infectious disease from the blood of live animals. The second part of the ITP is the development of therapeutic vaccines using RNA interference technology. It also allows for the efficient, effective, and continuous testing, management and treatment of animal populations. These facts distinguish the technology from any alternative testing and management methodology available to agriculture today -- all of which require the destruction of individual animals and even entire herds. Our testing and data analysis processes also allow us not only to separate infected from clean animals, but also to gain knowledge vital to development of preventative vaccines. Each individual assay utilizes the proprietary Field Collection System (FCS) for the collection and transportation of blood samples to GeneThera's laboratory. The FCS allows GeneThera to maintain the integrity of each sample by the addition of specific reagents to test tubes contained in the system. GeneThera's FCS is designed to be an easy-to-use method of gathering blood samples from harvested or domesticated animals. It ensures consistency of samples as well as increased assurance of each sample's integrity. To date, GeneThera has successfully developed the ability to detect Chronic Wasting Disease, a disease affecting elk and deer in North America. The release of commercialized Field Collection Systems and laboratory diagnostic testing occurred in October of 2003. GeneThera has also successfully developed an assay for the detection of Mad Cow Disease, a disease recently found in the United States, but which has been in Europe for many years. The Field Collection Systems are available for purchase from the Company. Chronic Wasting Disease and Mad Cow Disease are both in the family of diseases called Transmissible Spongiform Encephalopathy (TSE). Diagnostic assays for E.coli O157:H7 and Johnne's Disease are in the final stages of development. 19 The Company, through GeneThera, is also developing vaccines for Chronic Wasting Disease and E.coli O157:H7. The Company will need the approval of the USDA before the vaccines can be manufactured or sold. The approval process for animal vaccines is time-consuming and expensive. We anticipate that such approval, if it is obtained, may require more than $5 million and may require more than two years for each vaccine for which approval is sought. Currently we do not have the capital necessary to seek approval of any of our candidate vaccines, and we cannot provide any assurance that we will be able to raise the capital necessary for such approval on terms that are acceptable to us, if at all. In addition, even if we are successful in raising the capital necessary to seek approval of any vaccine, there are no assurances that such an approval will be granted, or if granted, whether we will be able to produce and sell such vaccines following such an approval in commercial quantities or to make a profit from such production and sales. INTEGRATED TECHNOLOGY PLATFORM (ITP) GeneThera's integrated technology platform is the foundation for "fast-track" rDNA vaccine development. At the present stage we are working on the development of a recombinant DNA vaccine for transmissible spongiform encephalopathy (TSE) and Johnnes disease. Both vaccine developments are in the "in Vitro" stage. We expect to initiate experimental animal studies for Johnnes in the next 2-3 months. A longer time frame (6-8 months) will be needed to initiate experimental animal studies for TSE. ITP is the assembly of GEA TM and PURIVAX TM rAD and rAAV systems. This integrated technology platform yields fast-track vaccine development. Leveraging its ITP, GeneThera believes that it can develop a prototype vaccine within 4 to 6 months versus the current standard of 18 to 24. The cost to bring these vaccines to market is $2-5 Million from start to finish. There is no assurance that we will be able to raise the capital necessary to bring a vaccine to market and if the capital is raised, that we will be able to overcome the government regulations involved in bringing such a product to market. The GEA TM applied modular unit system utilizes robotics and is based on nucleic acid extraction in conjunction with F-PCR technology to develop gene expression assays. Using GEATM assays, vaccine efficacy can be measured in real time. This means not having to wait for the antibody response to measure how well the vaccine is working. F-PCR allows effective quantification of the precise number of viral or bacterial genetic particles before, during and after vaccine injection(s). The more effective the vaccine is, the stronger the decrease of the infectious disease particles will be. GEATM SYSTEM GEATM is a proprietary assay development system. GEA was developed in 2001. To date the system has been used to develop our TSE molecular assay. GEA is a gene expression system to be used solely in our laboratory .The core of GEATM is Fluorogenic Polymerase Chain Reaction technology (F-PCR). GeneThera solves the technical problems related to the use of conventional PCR in molecular diagnostics via our modular unit concept. Specifically, the modular unit consists of an Automated Nucleic Acid Workstation (ANAW) and a Sequence Detection System (SDS) that are fully integrated, allowing an operator to perform the entire procedure of DNA extraction and F-PCR analysis within a closed computerized system. This system results in minimal intervention and no post-PCR manipulation. GEA is a molecular genetic base system that utilizes fluorogenic polymerase chain reaction (F-PCR). To perform GEA, specific laboratory equipment is needed. This involves some substantial initial costs to set up the laboratory operations. However, the use of F-PCR represent a great advantage over other available systems because of its greater sensitivity, speed and accuracy. The Automated Nucleic Acid Workstation is a highly flexible robotic system that extracts and purifies acids from a variety of complex samples, preparing them for F-PCR analysis. Data management system software includes a database to manage all run phases and record sample processing. The Sequence Detection System detects the fluorescent signal generated by the cleavage of the reporter dye during each PCR cycle. This process confers specificity without the need of post-PCR hybridization. Most important, the SDS offers the advantage of monitoring real time increases in fluorescence during PCR. Specifically, monitoring real-time progress of the PCR completely changes the 20 approach to PR-based quantitation of DNA and RNA, most particularly in improving the precision in both detection and quantitation of DNA and RNA targets. GeneThera currently faces no competition in the use of F-PCR technology and the modular unit concept for commercial testing of either infectious disease in animals or food pathogen contamination. Currently, most labs utilize conventional microbiology, immunological or conventional PCR methods for either veterinary diseases or food pathogen contamination detection. Specific to microbiology and immunological techniques, the drawbacks of these approaches are: 1. the antibodies-based culture media used to detect the presence of infectious diseases has a low level of sensitivity; 2. high background due to non-specific binding of antibodies and/or culture contamination; 3. sample preparation and storage creates artifacts; and 4. long, cumbersome protocols necessary to perform these tests. A major technical limitation of conventional PCR is the risk of contaminating a specimen with the products of previously amplified sequences. Known as cross-contamination, this phenomenon represents a constant challenge to any lab using conventional PCR. Managing these challenges is cumbersome and difficult to streamline. Fluorogenic PCR (F-PCR) overcomes these drawbacks by making it possible for PCR to efficiently test large numbers of samples even when major laboratory facilities are not readily available. A novel methodology, F-PCR allows quantitative and qualitative detection of specific nucleic acid sequences in a very sensitive, highly accurate and rapid fashion. PURIVAXTM TECHNOLOGY GeneThera has developed a large-scale process for highly purified and high viral titer Adenovirus and AAV recombinant vectors. This technology enables GeneThera to develop Adenovirus and AAV based recombinant DNA vaccines for veterinary diseases and food pathogens. GeneThera's PURIVAXTM is a multi-resin anion exchange chromatography system that dramatically improves biological purity and viral titer of recombinant Adenovirus and AAV vectors. PURIVAXTM is intended to completely eliminate toxic side effects associated with adenoviruses and AAV vectors, thereby making it possible to develop highly immunogenic and safe recombinant DNA vaccines. Importantly, recombinant DNA (rDNA) vaccine technology represents a powerful tool for an innovative vaccine design process known as "genetic immunization." Recombinant Adenovirus (rAD) and AAV (rAAV) vectors are the ideal candidates for a gene delivery system. These viruses can efficiently deliver genetic material to both dividing and non-dividing cells, thereby overcoming some of the obstacles encountered with first generation retroviral vectors. Equally important, rAd and rAAV are engineered virus genomes that contain no viral gene. One of the key features for rAd and rAAV is their ability to transduce a large variety of cells. However, two technical challenges had to be overcome to fully utilize rAd and rAAV in the development of rDNA vaccines: 1. lack of large scale purification system; 2. low viral titer Traditional technologies and first generation chromatography processes are inadequate both in terms of purity and yield. And, due to the limitation of these purification technologies, adequate viral titers cannot be achieved. The result is no efficient system to deliver immuonogenic genetic sequences into cells. 21 This is the significance of GeneThera's PURIVAX TM, rAD and rAAV system for rDNA vaccine development. Succinctly stated, it is designed to be able to achieve both high purity and high viral titer (up to 10e16 viral particles/eulate) based on its proprietary multi-resin anion exchange chromatography system. GeneThera believes that biological contaminants such as endogenous retrovirus, bacterial, mycoplasma, non-specific nucleic acids, lipids, proteins, carbohydrates and endotoxins are eliminated during the purification process. FIELD COLLECTION SYSTEM GeneThera's Field Collection System (FCS) is a commercial product designed to permit a standardized manner for drawing, stabilizing and handling blood samples intended for GeneThera's diagnostic assay testing. Each package is referred to as a "System" because it is just that. There are two different FCS packages: one for hunters and one for breeders or ranchers. GeneThera's FCS is designed to be an easy-to-use method of gathering blood samples from harvested or domesticated animals. It ensures consistency of samples as well as increased assurance of each sample's integrity. The Field Collection System was developed in the middle of 2002. We are currently marketing this system as a "marketing trial". A very limited number of sales has been achieved to date (less than 15 units). Common to each FCS are two test tubes, each containing a separate reagent. The process, as described in the packaging, ensures that each individual sample of blood will be stabilized, thereby increasing the integrity of that sample for diagnostic testing. Additionally, this common method of receiving blood samples at the GeneThera laboratory (ies) increases the efficiency of handling the volume of samples received. We believe this will enable us to provide a fast, efficient process, capable of posting results within 24 hours of receipt at a low cost to the consumer. GeneThera must do all testing using the FCS and no third parties can test the blood collected. The Company is currently offering the FCS for hunters, breeders, or ranchers directly through the Company on a limited basis. The Company intends to begin a marketing campaign through the addition of key personnel to achieve higher volumes of sales for the FCS. The Company projects that no capital will be needed to hire the additional personnel as they will be hired on a strictly commission based. LIQUIDITY AND CAPITAL RESOURCES The Company had a cash balance of $11,861.01 as of September 30, 2004. It is estimated that it will require outside capital for the year 2005 for the commercialization of GeneThera's molecular assays as well as the development of their therapeutic vaccines. The Company intends to raise these funds by means of one or more private offerings of debt or equity securities or both. As discussed in this filing, the Company has raised $1,263,900 through Convertible Notes to certain individuals in late 2003 and 2004. All of these individuals have converted as of the date of this filing. Currently the company is in discussions with two groups to obtain financing through either debt and/or equity. No definitive agreements have been signed. There are no guarantees whether the Company will be able to secure such a financing, and if the financing is secured, there are no guarantees whether the Company can achieve the goals laid out in its business plan fully. We will require significant additional funding in order to achieve our business plan. Specifically, we will need to increase our marketing plans to the dairy cattle industry as a result of the acquisition of VDx. We will need to hire additional scientists and technical personnel to meet the anticipated demand of our tests by the dairy industry. Over the next 12 months, in order to have the capability of achieving our business plan, we believe that we will require at least $1,200,000. We will attempt to raise these funds by means of one or more private offerings of debt or equity securities or both. We have raised an aggregate of approximately $1,263,900, through the issuance of promissory notes convertible to our common stock to certain individuals in 2003 and 2004. As of the date of this Report, all $1,263,900 has been converted into shares of our common stock. Our longer-term working capital and capital requirements will depend upon numerous factors, including revenue and profit generation, pre-clinical studies and clinical trials, the timing and cost of obtaining regulatory approvals, the cost of filing, prosecuting, defending, and enforcing patent claims 22 and other intellectual property rights, competing technological and market developments, collaborative arrangements. Additional capital will be required in order to attain such goals. Such additional funds may not become available on acceptable terms and we cannot give any assurance that any additional funding that we do obtain will be sufficient to meet our needs in the long term. CONVERTIBLE NOTES To relieve our cash flow crisis, we have issued convertible promissory notes, in the aggregate principal amount of $1,263,900, to certain individuals. On December 12, 2002, we issued a convertible promissory note bearing interest at the rate of 8% per annum in the principal amount of $50,000 to Fidra Holdings, Ltd. due 180 days after issuance. The holder of the note is entitled to convert the principal amount of the note at the rate of $.50 per share. As of June 30, 2004, the principal amount of that note has not been converted. This note was assigned to The Regency Group on October 13, 2004. On December 24, 2002, we issued a convertible promissory note bearing interest at the rate of 8% per annum in the principal amount of $10,000 to Jerry A. Ulvestad due 180 days after issuance. The holder of the note is entitled to convert the principal amount of the note at the rate of $.50 per share. As of June 30, 2004, that note has been converted into 20,000 shares. On December 27, 2002, we issued a convertible promissory note bearing interest at the rate of 8% per annum in the principal amount of $1,000 to Michael Abbondanza due 180 days after issuance. The holder of the note is entitled to convert the principal amount of the note at the rate of $.50 per share. As of June 30,2004, that note has been converted into 2,000 shares. On January 12, 2003,we issued a convertible promissory note bearing interest at the rate of 8% per annum in the principal amount of $120,000 to John Taggart. The holder of the note is entitled to convert the principal amount of the note at the rate of $0.50 per share. An aggregate amount of $36,900 was raised under this note. As of June 30, 2004, the note has been converted into 80,000 shares per a settlement agreement entered into with Mr. Taggart on October 1, 2003. On May 16, 2003,we issued a convertible promissory note bearing interest at the rate of 8% per annum in the principal amount of $60,000 to Richard Reinisch due 180 days after issuance.. The holder of the note is entitled to convert the principal amount of the note at the rate of $0.25 per share. As of March 31, 2004, the note was converted into 240,000 shares of common stock. Between May 17, 2003 and September 19, 2003, we issued convertible promissory notes bearing interest at the rate of 8% per annum in the aggregate principal amount of $215,000 to L&B Charitable Trust, Edward and Mary Coyne, Edward B. Coyne, Christopher Ferry, Dimitrios I. Gountis, George Mastrokostas, Nikolaos Tripodis, Melvin Wentz, William Rozakis, Tom and Sunny Garrett, and Michael Mueller. The holders of the Notes are entitled to convert the principal amount of the notes at the rate of $0.50 per share. As of March 31, 2004, the notes have been converted into 436,926 shares of common stock which included $3,463 interest also convertible at $0.50 per share. Between October 2003 and February 2004,we issued 2 separate convertible promissory notes bearing interest at the rate of 8% per annum in the aggregate amount of $745,000 to those shareholders denoted with an asterisk in the Selling Shareholders table, Kim Koratsky, and Ralli Mottar with a maturity date of one year from the date of their issuance. The holders of the notes are entitled to convert the principal amount of the note at the rate of $1.00 per share. All $745,000 has been converted.. The notes of Mr. Koratsky and Mr. Mottar were assigned to Mark Kengott on October 6, 2004 and converted into 17,000 shares. In May 2004, we issued an aggregate of $98,000 in principal amount of promissory notes in a private offering to Mark Kengott, I.Thomas and Barbara G. Uskup, and Donald and Joyce Guillaume . The notes bear interest at the rate of 6% per annum and mature 6 months after their date of issuance. The 23 holders of these notes are entitled to convert the principal amount of the notes to shares of our common stock at the rate of $1.00 per share. As of June 18, 2004, the principal amount of all of these notes was converted into 98,000 shares of our common stock. On June 23 2004, we issued a promissory note in the principal amount of $25,000 in a private offering to Monte B. Tobin. The note bears interest at the rate of 6% per annum and matures 6 months after its date of issuance. The holder of this note is entitled to convert the principal amount of the note to shares of our common stock at the rate of $0.75 per share. As of June 25, 2004, all $25,000 in principal amount this note was converted into 33,333 shares of our common stock. In August 2004, we issued a promissory note in the principal amount of $23,000 in a private offering to Mark Herzog, John Marx, Cyndi Ralph, Marvin Newton, and Ralph Lueders . The note bears interest at the rate of 6% per annum and matures 6 months after its date of issuance. The holder of this note is entitled to convert the principal amount of the note to shares of our common stock at the rate of $1.00 per share. As of August 15, 2004, all $23,000 in principal amount this note was converted into 23,000 shares of our common stock. FORWARD-LOOKING AND CAUTIONARY STATEMENTS Sections of this Form 10-QSB, including the Management's Discussion and Analysis or Plan of Operation, contain "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), Section 21E of the Securities and Exchange Act of 1934, as amended (the "Exchange Act"), and the Private Securities Litigation Reform Act of 1995, as amended. These forward-looking statements are subject to risks and uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from the results, performance or achievements expressed or implied by the forward-looking statements. You should not unduly rely on these statements. Forward-looking statements involve assumptions and describe our plans, strategies, and expectations. You can generally identify a forward-looking statement by words such as "may," "will," "should," "would," could," "plan," "goal," "potential," "expect," "anticipate," "estimate," "believe," "intend," "project," and similar words and variations thereof. This report contains forward-looking statements that address, among other things, * our financing plans, * regulatory environments in which we operate or plan to operate, and * trends affecting our financial condition or results of operations, the impact of competition, the start-up of certain operations and acquisition opportunities. Factors, risks, and uncertainties that could cause actual results to differ materially from those in the forward-looking statements ("Cautionary Statements") include, among others, * our ability to raise capital, * our ability to execute our business strategy in a very competitive environment, * our degree of financial leverage, * risks associated with our acquiring and integrating companies into our own, * risks relating to rapidly developing technology, * regulatory considerations; * risks related to international economies, * risks related to market acceptance and demand for our products and services, * the impact of competitive services and pricing, and * other risks referenced from time to time in our SEC filings. All subsequent written and oral forward-looking statements attributable to us, or anyone acting on our behalf, are expressly qualified in their entirety by the cautionary statements. We do not undertake any 24 obligations to publicly release any revisions to any forward-looking statements to reflect events or circumstances after the date of this report or to reflect unanticipated events that may occur. ITEM 3. CONTROLS AND PROCEDURES. As required by Rule 13a-15 under the Securities Exchange Act of 1934 (the "Exchange Act"), we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures within the 90 days prior to the filing date of this report. This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer are effective in timely alerting management to material information relating to us that is required to be included in our periodic SEC filings. There have been no significant changes in our internal controls or in other factors that could significantly affect internal controls subsequent to the date we carried out our evaluation. Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure. PART II - OTHER INFORMATION Item 1. Legal Proceedings LEGAL MATTERS On or about August 5, 2004, the prior Chief Operating Officer of the Company, Gary Langstaff, the former President of the Company, Nick Wollner, and Springloose.com,LLC, of which Mr. Langstaff was a member, commenced a civil action against GeneThera, Inc. in the District Court of Jefferson County, Colorado for inspection of corporate records, an accounting and declaratory judgment, and wage claims of approximately $78,000.00. GeneThera, Inc. has not yet responded to the complaint, but anticipates defending all claims and responding with counterclaims. On or about August 5, 2004, Sisu Media commenced a civil action against GeneThera, Inc. in the District Court of Jefferson County, Colorado for breach of contract for recovery of damages in the approximate amount of $60,000.00. GeneThera, Inc. has not yet responded to the complaint, but anticipates defending all claims and responding with counterclaims. Item 2. Changes in Securities None. Item 3. Defaults upon Senior Securities No defaults upon senior securities. Item 4. Submission of Matters to a Vote of Security Holders No matters were submitted to a vote of security holders as of September 30, 2004. Item 5. Other Information None. 25 Item 6. Exhibits and Reports on Form 10-QSB. (A) Financial Statements Reference is made to the financial statements listed on the Index to Financial Statements in this Form 10-QSB. (B) Exhibits 99.1 Certification of the President and Chief Executive Officer 99.2 Certification of the Chief Financial Officer Signatures Pursuant to the requirements of the Securities Act of 1933 the Registrant has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in Wheat Ridge, Colorado on this 15th day of November, 2004. GENETHERA, INC. By: /s/ Antonio Milici -------------------------------- Name: Antonio Milici Title: President and Chief Executive Officer Pursuant to the requirements of the Securities Act of 1933 this Registration Statement has been signed by the following persons in the capacities indicated on November 15, 2004: SIGNATURE TITLE(S) /s/ Antonio Milici President, Chief Executive Officer and Director --------------------------- Antonio Milici (principal executive officer) /s/ Steven M. Grubner Chief Financial Officer and Director --------------------------- Steven M. Grubner (principal financial and accounting officer) * Director --------------------------- Thomas Slaga * Director --------------------------- Richard Bryans * By: /s/ Steven M. Grubner ----------------------------------- Steven M. Grubner Attorney-in-Fact 26 CERTIFICATIONS I, Antonio Milici, Chief Executive Officer of GeneThera, Inc. (the "Registrant"), certify that; (1) I have reviewed this quarterly report on Form 10-QSB of GeneThera, Inc.; (2) Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; (3) Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this quarterly report. (4) The Registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the Registrant and have: a) designed such disclosure controls and procedures to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the Registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; (5) The Registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the Registrant's auditors and the audit committee of Registrant's board of directors (or persons performing the equivalent functions): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the Registrant's ability to record, process, summarize and report financial data and have identified for the Registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal controls; and (6) The Registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other facts that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: November 15, 2004 By: /s/ Antonio Milici --------------------------- Antonio Milici, M.D., Ph.D. Chief Executive Officer 27 CERTIFICATIONS I, Steven M. Grubner, Chief Financial Officer of GeneThera, Inc. (the "Registrant"), certify that; (1) I have reviewed this quarterly report on Form 10-QSB of GeneThera, Inc.; (2) Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; (3) Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this quarterly report. (4) The Registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the Registrant and have: a) designed such disclosure controls and procedures to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the Registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; (5) The Registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the Registrant's auditors and the audit committee of Registrant's board of directors (or persons performing the equivalent functions): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the Registrant's ability to record, process, summarize and report financial data and have identified for the Registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal controls; and (6) The Registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other facts that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: November 15, 2004 By: /s/ Steven M. Grubner --------------------------- Steven M. Grubner Chief Financial Officer 28 CONSENT OF INDEPENDENT AUDITORS Board of Directors GeneThera, Inc. Wheat Ridge, Colorado We consent to the incorporation by reference of our Independent Auditors' Report dated November 15, 2004 on the financial statements of GeneThera, Inc. for the quarter ended September 30, 2004. /s/ Kantor, Sewell & Oppenheimer. CERTIFIED PUBLIC ACCOUNTANTS Hollywood, Florida November 15, 2004. 29