Florida
|
65-0622463
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
Incorporation
or Organization)
|
Identification
Number)
|
3930
Youngfield Street, Wheat Ridge CO
|
80033
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Issuer's
telephone number, including area code:
|
(303)
463-6371
|
Page
No.
|
||
Report
of Independent Registered Public Accounting Firm
|
2
|
|
Consolidated
Balance Sheet June 30, 2006 (unaudited)
|
3
|
|
Consolidated
Statements of Operations for the Six Months Ended
|
||
June
30, 2006 and 2005 (unaudited)
|
5
|
|
Consolidated
Statements of Changes in Stockholders’ Equity (Deficit) for
the
|
||
Period
ended June 30, 2006 (unaudited)
|
6
|
|
Consolidated
Statements of Cash Flows for the Six Months Ended
|
||
June
30, 2006 and 2005 (unaudited)
|
7
|
|
Notes
to Consolidated Financial Statements (unaudited)
|
8
|
Six
months ended
|
||||
June
30, 2006
|
||||
(Unaudited)
|
||||
Assets
|
||||
Current
Assets
|
||||
Cash
|
$
|
2,000
|
||
Accounts
receivable
|
127,983
|
|||
Prepaid
expenses
|
30,708
|
|||
|
||||
Total
Current Assets
|
160,691
|
|||
Property
and equipment, net
|
727,428
|
|||
Accumulated
Depreciation
|
(327,911
|
)
|
||
399,517 | ||||
Other
Assets
|
||||
Assets
|
-
|
|||
Deposits
|
5,278
|
|||
Total
Other Assets
|
5,278
|
|||
Total
Assets
|
$
|
565,486
|
Six
months ended
|
||||
June
30, 2006
|
||||
(Unaudited)
|
||||
Liabilities
and Stockholders' Equity
|
||||
Current
Liabilities
|
||||
Accounts
payable
|
$
|
346,188
|
||
Accrued
expenses
|
784,773
|
|||
Leases
payable, current portion
|
12,040
|
|||
Notes
payable
|
8,816
|
|||
Total
Current Liabilities
|
1,151,817
|
|||
Long
Term Liabilities
|
||||
Repayment
of Loan
|
-
|
|||
Total
Liabilities
|
1,151,817
|
|||
Stockholders'
Equity
|
||||
Preferred
stock, $.001 par value, 20,000,000 shares
|
||||
authorized;
Series A 4,600 shares issued and outstanding
|
||||
Series
B 1,500,000 shares issued and outstanding
|
1,505
|
|||
Common
stock $.001 par value, 100,000,000 shares authorized;
|
||||
24,325,069
shares issued and outstanding
|
24,326
|
|||
Additional
paid in capital
|
13,994,159
|
|||
Deficit
accumulated during development stage
|
(14,606,321
|
)
|
||
Total
Stockholders' Equity
|
(586,331
|
)
|
||
Total
Liabilities & Stockholders' Equity
|
$
|
565,486
|
||
$ | - |
For
the period from
|
||||||||||
|
October
5, 1998
|
|||||||||
6
month period ended June 30,
|
(inception)
to
|
|||||||||
2006
|
|
2005
|
|
June
30, 2006
|
||||||
Income
|
||||||||||
Sales
|
$
|
120,000
|
$
|
40,000
|
$
|
388,749
|
||||
Research
fees
|
-
|
-
|
188,382
|
|||||||
Total
income
|
120,000
|
40,000
|
577,131
|
|||||||
Cost
of sales
|
-
|
-
|
(30,352
|
)
|
||||||
Gross
profit
|
120,000
|
40,000
|
546,779
|
|||||||
Expenses
|
||||||||||
Other
compensation
|
-
|
73,350
|
3,283,009
|
|||||||
Consulting
|
348,058
|
1,656,040
|
4,487,475
|
|||||||
General
and administrative expenses
|
53,004
|
504,713
|
2,821,095
|
|||||||
Payroll
expenses
|
164,200
|
194,670
|
1,726,579
|
|||||||
Depreciation
|
40,512
|
33,996
|
366,614
|
|||||||
Settlement
expense
|
-
|
11,000
|
57,493
|
|||||||
Impairment
of long-lived asset
|
-
|
9,600
|
55,714
|
|||||||
Lab
expenses
|
39,491
|
46,887
|
294,416
|
|||||||
Total
expenses
|
645,265
|
2,530,256
|
13,092,395
|
|||||||
Loss
from operations
|
(525,265
|
)
|
(2,490,256
|
)
|
(12,545,616
|
)
|
||||
Other
income (expenses)
|
||||||||||
Beneficial
conversion expense
|
-
|
(95,457
|
)
|
(1,987,991
|
)
|
|||||
Interest
expense
|
-
|
(2,442
|
)
|
(46,758
|
)
|
|||||
Gain
on settlements
|
(7,200
|
)
|
58,203
|
51,003
|
||||||
Other
income (expenses), net
|
11,536
|
(2,888
|
)
|
45,105
|
||||||
Net
loss from continuing operations
|
(520,929
|
)
|
(2,532,840
|
)
|
(14,484,257
|
)
|
||||
Gain
(loss) from disposal of subs
|
119,157
|
-
|
||||||||
Loss
from discontinued operations
|
-
|
(47,768
|
)
|
(122,065
|
)
|
|||||
Net
loss
|
$
|
(520,929
|
)
|
$
|
(2,461,451
|
)
|
$
|
(14,606,319
|
)
|
|
Loss
per common share
|
$
|
(0.022
|
)
|
$
|
(0.12
|
)
|
$
|
(0.60
|
)
|
|
Diluted
Weight Average
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Weight
Average
|
23,180,564
|
20,365,216
|
-
|
|||||||
Diluted
Per Share
|
$
|
-
|
$
|
-
|
$
|
-
|
The accompanying notes are integral part of these financial statements.
Development
|
||||||||||||||||||||||||||||
Stage
|
||||||||||||||||||||||||||||
Preferred
Stock A
|
Preferred
Stock B
|
Common
Stock
|
Paid
in
|
|
Accumulated
|
|||||||||||||||||||||||
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Total
|
||||||||||||
Balance
December 31,
|
4,600
|
$
|
5
|
-
|
$
|
-
|
22,295,069
|
$
|
22,296
|
$
|
13,685,888
|
$
|
(14,085,392
|
)
|
(377,203
|
)
|
||||||||||||
Shares
issued to officers
|
||||||||||||||||||||||||||||
in
lieu of salary
|
90,000
|
$
|
90
|
$
|
12,510
|
12600
|
||||||||||||||||||||||
Shares
issued to replace
|
|
|
|
|||||||||||||||||||||||||
cancelled
certificate-settlement
|
40,000
|
$
|
40
|
$ |
7,160
|
7200
|
||||||||||||||||||||||
Shares
issued for consulting services
|
1,900,000
|
1,900
|
230,100
|
232,000
|
||||||||||||||||||||||||
Share
issued to officer
|
1,500,000
|
1,500
|
58,500
|
60,000
|
||||||||||||||||||||||||
Net
Loss June 30, 2006
|
(520,929
|
)
|
(520,929
|
)
|
||||||||||||||||||||||||
Balance
June 30, 2006 (unaudited)
|
4,600
|
$
|
5
|
1,500,000
|
$
|
1,500
|
24,325,069
|
$
|
24,326
|
$
|
13,994,159
|
$
|
(14,606,321
|
)
|
$
|
(586,332
|
)
|
For
the period from
|
|||||||||||||
6
month period ended June 30,
|
October
5, 1998
|
||||||||||||
(inception)
to
|
|||||||||||||
2006
|
2005
|
June
30, 2006
|
2005
|
||||||||||
Cash
flows from operating activities:
|
|||||||||||||
Net
loss
|
$
|
(520,929
|
)
|
$
|
(2,461,451
|
)
|
$
|
(14,606,321
|
)
|
$
|
(14,085,392
|
)
|
|
Adjustments
to reconcile net loss to net
|
|||||||||||||
cash
provided by (used in) operating activities:
|
|||||||||||||
Depreciation
and amortization
|
40,512
|
33,996
|
$
|
58,155
|
17,643
|
||||||||
Compensation
in exchange for common stock
|
251,800
|
1,729,390
|
$
|
8,142,414
|
7,890,614
|
||||||||
Beneficial
conversion feature
|
-
|
167,611
|
$
|
1,987,990
|
1,987,990
|
||||||||
Loss
on impairment
|
-
|
9,600
|
$
|
-
|
-
|
||||||||
Changes
in operating assets and liabilities
|
|||||||||||||
(Increase)
Decrease in:
|
|||||||||||||
Accounts
receivable
|
(122,173
|
)
|
(6,399
|
)
|
$
|
(127,983
|
)
|
(5,810
|
)
|
||||
Inventory
|
-
|
-
|
$
|
-
|
-
|
||||||||
Prepaid
expenses
|
(20,157
|
)
|
(53,013
|
)
|
$
|
(30,708
|
)
|
(10,551
|
)
|
||||
Other
assets
|
9,736
|
328,450
|
$
|
7,278
|
(2,458
|
)
|
|||||||
Increase
in account payable
|
|||||||||||||
and
accrued liabilites
|
350,812
|
(260,825
|
)
|
$
|
1,061,107
|
710,295
|
|||||||
Total
adjustments
|
510,530
|
1,948,810
|
11,098,253
|
10,587,723
|
|||||||||
Net
cash used in operating activities
|
(10,399
|
)
|
(512,641
|
)
|
(3,508,068
|
)
|
(3,497,669
|
)
|
|||||
Cash
flows from investing activities:
|
|||||||||||||
Cash
payments for the purchase of property
|
-
|
(109,663
|
)
|
(299,072
|
)
|
(299,072
|
)
|
||||||
|
|||||||||||||
Cash
flows from financing activities:
|
|||||||||||||
Bank
overdraft
|
-
|
35,486
|
35,486
|
||||||||||
Capital
contributed as equipment
|
272,376
|
272,376
|
|||||||||||
Principal
payments on notes & leases payable
|
(14,927
|
)
|
(240,119
|
)
|
(240,119
|
)
|
|||||||
Stock
Issued for Conversion of NP
|
-
|
||||||||||||
Payment
of lease payable
|
(2,311
|
)
|
-
|
143,325
|
145,636
|
||||||||
Proceeds
from issuance of stock
|
60,000
|
1,100,000
|
1,903,882
|
1,843,882
|
|||||||||
Proceeds
from loans payable
|
(46,959
|
)
|
-
|
1,451,634
|
1,498,593
|
||||||||
Proceeds
from Subscription Recievable
|
-
|
-
|
100,040
|
100,040
|
|||||||||
Repurchase
of Common Stock
|
-
|
(1,480
|
)
|
(1,610
|
)
|
(1,610
|
)
|
||||||
Reciept
of APIC
|
-
|
-
|
20,000
|
20,000
|
|||||||||
Payment
of Perfered Dividends
|
-
|
(36,429
|
)
|
(46,338
|
)
|
(46,338
|
)
|
||||||
Net
cash provided by financing activities
|
10,730
|
1,047,164
|
3,638,676
|
3,627,946
|
|||||||||
Net
increase (decrease) in cash
|
331
|
424,860
|
(168,464
|
)
|
(168,795
|
)
|
|||||||
Cash,
beginning of year
|
1,669
|
7,402
|
-
|
-
|
|||||||||
Cash,
end of year
|
$
|
2,000
|
$
|
432,262
|
$
|
2,000
|
$
|
1,669
|
|||||
Supplemental
disclosures of cash flow information:
|
|||||||||||||
Cash
paid during the period for interest expense
|
$
|
-
|
$
|
1,714
|
$
|
46,758
|
$
|
46,758
|
|||||
Cash
paid during the period for Taxes
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||
Non-Cash
Items for the period
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|
June
30,
|
|||
|
2006
|
|||
Computers
|
$
|
42,987
|
||
Office
Equipment
|
39,891
|
|||
Furniture
& fixtures
|
1,465
|
|||
Laboratory
equipment
|
643,084
|
|||
|
727,428
|
|||
Less
accumulated depreciation
|
(327,911
|
)
|
||
|
$
|
399,517
|
(B) |
Exhibits
|
33.1 |
Certification
pursuant to section 302 of
the Sarbanes-Oxley act of 2002
|
33.2 |
Certification
pursuant to section 302 of
the Sarbanes-Oxley act of 2002
|
99.1 | Certification of the President and Chief Executive Officer |
99.2 | Certification of the Chief Financial Officer |
GENETHERA, INC. | ||
|
|
|
By: | /s/ Antonio Milici | |
Name: |
Antonio Milici |
|
Title: | President and Chief Executive Officer |
Signature
|
Title(s)
|
|
/s/
Antonio Milici
|
President,
Chief Executive Officer and Director
|
|
Antonio
Milici
|
(principal
executive officer)
|
|
/s/
Tannya L Irizarry
|
Chief
Financial Officer (Interim)
|
|
Tannya
L Irizarry
|
||
/s/
Thomas J. Slaga
|
Director
|
|
Thomas
J. Slaga
|