Maryland
|
52-0898545
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
|
|
7-A
Gwynns Mill Court
|
|
Owings
Mills, Maryland
|
21117
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Part
I - Financial Information
|
Page
|
|
Item
1.
|
Consolidated
Financial Statements (unaudited):
|
|
Consolidated
Balance Sheets at December 31, 2006
|
||
and
March 31, 2006
|
3
|
|
Consolidated
Statements of Earnings for the Three
|
4
|
|
Months
Ended December 31, 2006 and 2005
|
||
Consolidated
Statements of Earnings for the Nine
|
5
|
|
Months
Ended December 31, 2006 and 2005
|
||
Consolidated
Statements of Cash Flows for the Nine
|
6
|
|
Months
Ended December 31, 2006 and 2005
|
||
Notes
to Consolidated Financial Statements
|
7
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition
|
|
and
Results of Operations
|
13
|
|
Item
3.
|
Quantitative
and Qualitative Disclosure About Market Risk
|
17
|
Item
4.
|
Controls
and Procedures
|
17
|
Part
II - Other Information
|
||
Item
1.
|
Legal
Proceedings
|
18
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
19
|
|
||
Item
6.
|
Exhibits
|
19
|
Signatures
|
20
|
|
December
31, 2006
|
March
31, 2006
|
|||||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
533,882
|
$
|
3,015,491
|
|||
Accounts receivable: | |||||||
Trade
less allowance for doubtful accounts of $15,000
|
2,175,104
|
1,106,435
|
|||||
Employees
|
24,373
|
23,656
|
|||||
2,199,477
|
1,130,091
|
||||||
Amount
due from factor
|
4,201,034
|
4,259,131
|
|||||
Inventories,
net of allowance for obsolete inventory of $40,000
|
9,854,960
|
4,062,086
|
|||||
Prepaid
expenses
|
383,026
|
196,863
|
|||||
TOTAL
CURRENT ASSETS
|
17,172,379
|
12,663,662
|
|||||
DEFERRED
TAX ASSET
|
948,935
|
476,384
|
|||||
INVESTMENT
IN JOINT VENTURE
|
9,031,410
|
7,140,859
|
|||||
PROPERTY
AND EQUIPMENT - NET
|
2,679,077
|
62,212
|
|||||
GOODWILL
|
1,508,718
|
-
|
|||||
OTHER
ASSETS
|
15,486
|
15,486
|
|||||
TOTAL
ASSETS
|
$
|
31,356,005
|
$
|
20,358,603
|
|||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Note
payable - bank
|
1,803,473
|
-
|
|||||
Notes
payable - other
|
266,599
|
-
|
|||||
Lease
obligation
|
59,532
|
-
|
|||||
Accounts
payable
|
3,620,956
|
1,604,845
|
|||||
Accrued
liabilities:
|
|||||||
Patent
litigation and settlement reserve
|
671,192
|
556,787
|
|||||
Payroll,
commissions and other
|
1,477,973
|
590,402
|
|||||
TOTAL
CURRENT LIABILITIES
|
7,899,725
|
2,752,034
|
|||||
LEASE
OBLIGATION
|
55,810
|
-
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
-
|
-
|
|||||
Minority
interest
|
-
|
-
|
|||||
SHAREHOLDERS’
EQUITY
|
|||||||
Common
stock, $.01 par value per share; authorized 20,000,000 shares; issued
and
outstanding 2,420,573 and 2,258,409 shares at December 31, 2006 and
March
31, 2006, respectively
|
18,181
|
16,940
|
|||||
Additional
paid-in capital
|
12,767,187
|
11,577,583
|
|||||
Retained
earnings
|
10,711,308
|
6,012,046
|
|||||
Other
comprehensive income (loss)
|
(96,206
|
)
|
-
|
||||
TOTAL
SHAREHOLDERS’ EQUITY
|
23,400,470
|
17,606,569
|
|||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
31,356,005
|
$
|
20,358,603
|
Three
Months Ended
December 31, |
|||||||
2006
|
2005
|
||||||
Net
sales
|
$
|
8,620,893
|
$
|
7,353,597
|
|||
Cost
of goods sold
|
5,825,551
|
4,804,297
|
|||||
GROSS
PROFIT
|
2,795,342
|
2,549,300
|
|||||
Research
and development expense
|
85,599
|
57,492
|
|||||
Selling,
general and administrative expense
|
1,949,952
|
1,675,332
|
|||||
Operating
income
|
759,791
|
816,476
|
|||||
Other
income (expense):
|
|||||||
Interest
income
|
3,141
|
-
|
|||||
Interest
expense
|
(51,663
|
)
|
(23,783
|
)
|
|||
INCOME
BEFORE EARNINGS FROM AFFILIATES
|
711,269
|
792,693
|
|||||
Equity
in earnings of Joint Venture
|
995,097
|
525,021
|
|||||
Loss
on currency translation
|
(17,906
|
)
|
-
|
||||
NET
INCOME BEFORE TAXES and MINORITY INTEREST
|
1,688,460
|
1,317,714
|
|||||
Provision
for income tax (benefit)
|
(731
|
)
|
(139,095
|
)
|
|||
NET
INCOME BEFORE MINORITY INTEREST
|
1,689,191
|
1,456,809
|
|||||
Minority
interest
|
23,692
|
-
|
|||||
NET
INCOME
|
$
|
1,712,883
|
$
|
1,456,809
|
|||
Net
income per common share amounts:
|
|||||||
Basic
|
$
|
0.71
|
$
|
0.65
|
|||
Diluted
|
$
|
0.68
|
$
|
0.60
|
|||
Weighted
average number of common shares outstanding:
|
|||||||
Basic
|
2,417,972
|
2,231,331
|
|||||
Diluted
|
2,514,536
|
2,436,136
|
Nine
Months Ended December
31,
|
|||||||
2006
|
2005
|
||||||
Net
sales
|
$
|
24,655,342
|
$
|
21,396,507
|
|||
Cost
of goods sold
|
16,479,066
|
14,519,415
|
|||||
GROSS
PROFIT
|
8,176,276
|
6,877,092
|
|||||
Research
and development expense
|
223,539
|
159,306
|
|||||
Selling,
general and administrative expense
|
5,528,408
|
5.264.201
|
|||||
Operating
income
|
2,424,329
|
1,453,585
|
|||||
|
|||||||
Other
income (expense):
|
|||||||
Interest
income
|
31,217
|
-
|
|||||
Interest
expense
|
(51,663
|
)
|
(47,160
|
)
|
|||
INCOME
BEFORE EARNINGS FROM AFFILIATES
|
2,403,883
|
1,406,425
|
|||||
|
|||||||
Equity
in earnings of Joint Venture
|
3,164,817
|
1,776,326
|
|||||
Loss
on currency translation
|
(17,906
|
)
|
-
|
||||
NET
INCOME BEFORE TAXES and MINORITY INTEREST
|
5,550,794
|
3,182,751
|
|||||
Provision
for income tax expense (benefit)
|
875,224
|
(326,523
|
)
|
||||
NET
INCOME BEFORE MINORITY INTEREST
|
$
|
4,675,570
|
$
|
3,509,274
|
|||
Minority
interest
|
23,692
|
-
|
|||||
NET
INCOME
|
$
|
4,699,262
|
$
|
3,509,274
|
|||
Net
income per common share amounts:
|
|||||||
Basic
|
$
|
1.97
|
$
|
1.58
|
|||
Diluted
|
$
|
1.88
|
$
|
1.45
|
|||
Weighted
average number of common shares outstanding:
|
|||||||
Basic
|
2,380,163
|
2,222,297
|
|||||
Diluted
|
2,499,175
|
2,423,900
|
Nine
Months Ended December 31,
|
|||||||
|
2006
|
2005
|
|||||
OPERATING
ACTIVITIES
|
|
|
|||||
Net
income
|
$
|
4,699,262
|
$
|
3,509,274
|
|||
Adjustments
to reconcile net income to net cash (used in) provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
108,538
|
20,891
|
|||||
Earnings
of the Joint Venture
|
(3,164,817
|
)
|
(1,776,322
|
)
|
|||
Changes
in operating assets and liabilities:
|
|||||||
Decrease
(increase) in accounts receivable and amounts due from
factor
|
302,094
|
(715,787
|
)
|
||||
Increase
in inventories and prepaid expenses
|
(3,853,840
|
)
|
(364,533
|
)
|
|||
Increase
(decrease) in accounts payable and accrued expenses
|
695,424
|
(125,851
|
)
|
||||
Increase
in deferred tax asset
|
(458,596
|
)
|
(348,604
|
)
|
|||
|
|||||||
NET
CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES
|
(1,671,935
|
)
|
199,068
|
||||
|
|||||||
INVESTING
ACTIVITIES:
|
|||||||
Dividends
received from Joint Venture
|
1,274,266
|
771,677
|
|||||
Purchase
of property and equipment
|
(468,453
|
)
|
(5,994
|
)
|
|||
Acquisition
of subsidiaries
|
(1,784,120
|
)
|
-
|
||||
|
|||||||
NET
CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES
|
(978,307
|
)
|
765,683
|
||||
|
|||||||
FINANCING
ACTIVITIES:
|
|||||||
Tax
benefit from exercise of stock options
|
739,000
|
-
|
|||||
Borrowings
net of repayments from Foreign Commercial Bank
|
148,475
|
-
|
|||||
Payments
of notes payable acquired in acquisition
|
(1,043,389
|
)
|
-
|
||||
Payments
of lease obligation
|
(31,092
|
)
|
|||||
Proceeds
from issuance of common stock from exercise of employee stock
options
|
451,845
|
46,318
|
|||||
|
|||||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
264,839
|
46,318
|
|||||
|
|||||||
Impact
of foreign currency
|
(96,206
|
)
|
-
|
||||
|
|||||||
(DECREASE)
INCREASE IN CASH
|
(2,481,609
|
)
|
1,011,069
|
||||
|
|||||||
Cash
at beginning of period
|
3,015,491
|
59,287
|
|||||
|
|||||||
CASH
AT END OF PERIOD
|
$
|
533,882
|
$
|
1,070,356
|
|||
|
|||||||
Supplemental
information:
|
|||||||
Interest
paid
|
$
|
51,663
|
$
|
47,160
|
Nine
Months Ended
December
31,
|
|||||||
2006
|
2005
|
||||||
Revenue
|
$
|
9,136,000
|
$
|
8,305,000
|
|||
Net
(loss)
|
(100,000
|
)
|
(90,900
|
)
|
|||
Earnings
per share (diluted)
|
($0.04
|
)
|
(0.04
|
)
|
Assets
acquired
|
||||
Cash
|
$
|
48,378
|
||
Accounts
receivable
|
1,171,616
|
|||
Inventory
|
1,825,917
|
|||
Property
and equipment
|
1,968,735
|
|||
Other
|
82,335
|
|||
$ | 5.096,981 |
Liabilities
Assumed
|
||||
Debt
|
$
|
(2,775,573
|
)
|
|
Accounts
payable and accruals
|
(2,088,979
|
)
|
||
Minority
interest
|
(4,800
|
)
|
||
$
|
(4,879,352
|
)
|
||
Goodwill
|
1,556,491
|
|||
Total
consideration
|
$
|
1,784,120
|
2006
|
|
2005
|
|||||
Net
sales
|
$
|
31,566,816
|
$
|
18,610,343
|
|||
Gross
profit
|
10,859,898
|
6,495,286
|
|||||
Net
income
|
7,096,898
|
3,559,233
|
|||||
Total
current assets
|
13,832,205
|
7,415,265
|
|||||
Total
assets
|
24,958,330
|
18,056,986
|
|||||
Total
current liabilities
|
7,601,540
|
5,192,751
|
2007
|
$
|
28,440
|
||
2008
|
59,532
|
|||
2009
|
44,649
|
|||
Total
minimum lease payments
|
132,621
|
|||
Less:
amount representing interest at 8.043%
|
17,279
|
|||
115,342
|
||||
Less:
current portion
|
59,532
|
|||
$
|
55,810
|
U.S.
Operations
|
|
|
|
Canadian
Operations
|
||||||
Sales
|
$
|
7,078,827
|
$
|
1,542,066
|
||||||
Cost
of sales
|
4,335,645
|
1,489,906
|
||||||||
Gross
profit
|
2,743,182
|
52,160
|
||||||||
Selling,
general and administrative
|
1,712,997
|
322,554
|
||||||||
Operating
income (loss)
|
1,030,185
|
(270,394
|
)
|
|||||||
Equity
in earnings of Joint Venture
|
995,097
|
-
|
||||||||
Interest
income (expense)
|
3,141
|
(51,663
|
)
|
|||||||
Net
income (loss) before taxes
|
2,028,423
|
(322,057
|
)
|
|||||||
Currency
translation adjustment
|
-
|
(17,906
|
)
|
|||||||
Provision
for income taxes (benefit)
|
268,154
|
(268,885
|
)
|
|||||||
Net
income (loss)
|
$
|
1,760,269
|
$
|
(71,078
|
)
|
Three
Months Ended
December
31,
|
Nine
Months Ended
December
31,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Weighted
average number of common shares outstanding for basic EPS
|
2,417,972
|
2,231,331
|
2,380,163
|
2,222,297
|
|||||||||
Shares
issued upon the assumed exercise of outstanding stock
options
|
96,564
|
204,805
|
119,012
|
201,603
|
|||||||||
Weighted
average number of common and common equivalent shares outstanding
for
diluted EPS
|
2,514,536
|
2,436,136
|
2,499,175
|
2,423,900
|
Three
Months Ended
December
31,
|
Nine
Months Ended
December
31,
|
||||||
2005
|
2005
|
||||||
Net
income, as reported
|
$
|
1,456,809
|
$
|
3,509,274
|
|||
Deduct:
Total stock-based employee compensation expense determined under
fair
value based method for all awards, net of related tax
effects
|
(25,962
|
)
|
(77,885
|
)
|
|||
Pro
forma net income
|
$
|
1,430,847
|
$
|
3,431,389
|
|||
Earnings
per share:
|
|||||||
Basic
- as reported
|
$
|
0.65
|
$
|
1.58
|
|||
Basic
- pro forma
|
$
|
0.64
|
$
|
1.54
|
|||
Diluted
- as reported
|
$
|
0.60
|
$
|
1.45
|
|||
Diluted
- pro forma
|
$
|
0.59
|
$
|
1.42
|
Exhibit
No.
|
|
|
3.1
|
|
Articles
of Incorporation (incorporated by reference to the Company’s Quarterly
Report on Form 10-Q for the period ended , 1988, File No.
1-31747)
|
|
|
|
3.2
|
|
Articles
Supplementary, filed October 14, 2003 (incorporated by reference
to
Exhibit 3.1 to the Company’s Current Report on Form 8-K filed October 31,
2002, file No. 1-31747)
|
|
|
|
3.3
|
|
Bylaws,
as amended (incorporated by reference to Exhibit 3.3 to the Company’s
Quarterly Report on Form10-Q for the period ended June 30, 2004,
File No.
0-7885)
|
|
|
|
10.1
|
|
Non-Qualified
Stock Option Plan, as amended (incorporated by reference to Exhibit
10.1
to the Company’s Quarterly Report on Form 10-Q for the period ended
December 31, 2003, File No. 1-31747)
|
|
|
|
10.2
|
|
Joint
Venture Agreement, as amended (incorporated by reference to Exhibit
10.2
to Amendment No. 1 on Form 10-K/A to the Company’s Annual Report on Form
10-K for the year ended March 31, 2006, File No.
1-31747)
|
|
|
|
10.3
|
|
Amended
Factoring Agreement with CIT Group (successor to Congress Talcott,
Inc.)
dated November 14, 1999 (incorporated by reference to Exhibit
10.3 to the
Company’s Annual Report on Form 10-K for the year ended March 31, 2003,
File No. 1-31747)
|
|
|
|
10.4
|
|
Amendment
to Factoring Agreement with CIT Group (incorporated by reference
to
Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q for the period
ended December 31, 2002, File No. 1-31747)
|
|
|
|
10.5
|
|
Amendment
to Factoring Agreement with CIT Group dated September 28, 2004
(incorporated by reference to Exhibit 10.5 to the Company’s Quarterly
Report on Form 10-Q for the period ended December 31, 2004, File
No.
1-31747)
|
|
|
|
10.6
|
|
Lease
between Universal Security Instruments, Inc. and National Instruments
Company dated October 21, 1999 for its office and warehouse located
at 7-A
Gwynns Mill Court, Owings Mills, Maryland 21117(incorporated
by reference
to Exhibit 10.19 to the Company’s Annual Report on Form 10-K for the
Fiscal Year Ended March 31, 2000, File No. 1-31747)
|
|
|
|
10.7
|
|
Amended
and Restated Employment Agreement dated July 18, 2005 between
the Company
and Harvey B. Grossblatt (incorporated by reference to Exhibit
10.7 to the
Company’s Quarterly Report on Form 10-Q for the period ended December
31,
2005, File No. 1-31747)
|
|
|
|
31.1
|
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive
Officer*
|
|
|
|
31.2
|
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Financial
Officer*
|
|
|
|
32.1
|
|
Section
1350 Certifications*
|
|
|
|
99.1
|
|
Press
Release dated February 14, 2007*
|
UNIVERSAL
SECURITY INSTRUMENTS, INC.
(Registrant)
|
||
|
|
|
Date: February 14, 2007 | By: | /s/ Harvey B. Grossblatt |
Harvey B. Grossblatt |
||
President, Chief Executive Officer |
By: | /s/ James B. Huff | |
James
B. Huff
Vice
President, Chief Financial Officer
|
||