MARYLAND
|
52-0898545
|
|
(State
or other jurisdiction
|
(I.R.S.
Employer
|
|
of
incorporation or organization)
|
Identification
No.)
|
11407 Cronhill Drive, Suite A, Owings Mills,
Maryland
|
21117
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Registrant’s
telephone number, including area code
|
(410)
363-3000
|
Title of Each Class
|
Name of Each Exchange on Which
Registered
|
|
Common
Stock, $0.01 par value
|
American
Stock Exchange
|
Page
|
||
PART I | ||
Item
1.
|
Business
|
3
|
Item
1A.
|
Risk
Factors
|
6
|
Item
1B.
|
Unresolved
Staff Comments
|
9
|
Item
2.
|
Properties
|
10
|
Item
3.
|
Legal
Proceedings
|
10
|
Item
4.
|
Submission
of Matters to Vote of Security Holders
|
11
|
Executive
Officers of the Registrant
|
11
|
|
PART II | ||
Item
5.
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
12
|
Item
6.
|
Selected
Financial Data
|
13
|
Item
7.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
15
|
Item
7A.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
21
|
Item
8.
|
Financial
Statements and Supplementary Data
|
22
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
22
|
Item
9A(T).
|
Controls
and Procedures
|
22
|
Item
9B.
|
Other
Information
|
23
|
PART III | ||
Item
10.
|
Directors,
Executive Officers and Corporate Governance
|
24
|
Item
11.
|
Executive
Compensation
|
24
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
24
|
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
24
|
Item
14.
|
Principal
Accountant Fees and Services
|
24
|
PART
IV
|
||
Item
15.
|
Exhibits
and Financial Statement Schedules
|
25
|
Signatures
|
27
|
ITEM
1.
|
BUSINESS
|
Assets
|
March
31, 2009
|
March 31, 2008
|
||||||
Cash
|
$ | 202,565 | $ | 823,550 | ||||
Trade
receivables, net
|
0 | 371,793 | ||||||
Inventories
|
0 | 817,022 | ||||||
Property,
plant and equipment – net
|
0 | 831,555 | ||||||
Other
assets
|
0 | 6,811 | ||||||
Assets
of discontinued operations
|
$ | 202,565 | $ | 2,850,731 | ||||
Liabilities
|
||||||||
Accounts
payable, trade and other
|
$ | 202,565 | $ | 3,344,624 | ||||
Notes
payable – bank
|
0 | 4,478,826 | ||||||
Liabilities
of discontinued operations
|
$ | 202,565 | $ | 7,823,450 |
ITEM
1A.
|
RISK
FACTORS
|
|
·
|
new
restrictions on access to markets,
|
|
·
|
currency
devaluation,
|
|
·
|
new
tariffs,
|
|
·
|
adverse
changes in monetary and/or tax
policies,
|
|
·
|
inflation,
and
|
|
·
|
governmental
instability.
|
ITEM
1B.
|
UNRESOLVED STAFF
COMMENTS
|
ITEM
2.
|
PROPERTIES
|
ITEM
3.
|
LEGAL
PROCEEDINGS
|
ITEM
4.
|
SUBMISSION OF MATTERS
TO VOTE OF SECURITY HOLDERS
|
NAME
|
AGE
|
POSITIONS
|
||
Harvey
B. Grossblatt
|
62
|
President,
Chief Operating Officer and Chief Executive Officer
|
||
James
B. Huff
|
57
|
Chief
Financial Officer, Secretary and
Treasurer
|
ITEM
5.
|
MARKET FOR THE
REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY
SECURITIES
|
Fiscal
Year Ended March 31, 2009
|
|||||
First
Quarter
|
High
|
$ | 7.25 | ||
Low
|
$ | 5.00 | |||
Second
Quarter
|
High
|
$ | 6.65 | ||
Low
|
$ | 4.60 | |||
Third
Quarter
|
High
|
$ | 5.65 | ||
Low
|
$ | 2.28 | |||
Fourth
Quarter
|
High
|
$ | 4.34 | ||
Low
|
$ | 3.01 | |||
Fiscal
Year Ended March 31, 2008
|
|||||
First
Quarter
|
High
|
$ | 36.29 | ||
Low
|
$ | 29.10 | |||
Second
Quarter
|
High
|
$ | 32.60 | ||
Low
|
$ | 17.00 | |||
Third
Quarter
|
High
|
$ | 24.60 | ||
Low
|
$ | 6.65 | |||
Fourth
Quarter
|
High
|
$ | 7.63 | ||
Low
|
$ | 4.69 |
Period
|
Total
Number of
Shares
Purchased
|
Average
Price
Paid per
Share
|
Total Number of
Shares Purchased
as Part of
Publicly
Announced Plans
or Programs
|
Maximum Number
of Shares that May
Yet Be Purchased
Under the Plans or
Programs
|
||||||||||||
January
2009
|
18,250 | $ | 3.68 | 62,825 | 37,175 | |||||||||||
February
2009
|
3,100 | $ | 3.65 | 65,925 | 34,075 | |||||||||||
March
2009
|
12,922 | $ | 3.51 | 78,847 | 21,153 | |||||||||||
Total
|
34,272 | $ | 3.61 | 78,847 | 21,153 |
Year Ended March 31,
|
||||||||||||||||||||
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Statement of
Operations Data:
|
||||||||||||||||||||
Net
sales
|
$ | 26,097,596 | $ | 33,871,362 | $ | 32,934,388 | $ | 28,894,101 | $ | 23,465,443 | ||||||||||
Income
before equity in earnings of Hong Kong Joint Venture and income
taxes
|
371,966 | 1,351,139 | 3,608,196 | 2,394,258 | 765,742 | |||||||||||||||
Income
from continuing operations
|
1,442,336 | 2,824,749 | 6,093,366 | 4,600,352 | 3,417,854 | |||||||||||||||
Income
(loss) from discontinued operations
(net of tax benefit)
|
3,423,021 | (8,393,663 | ) | (560,108 | ) | - | - | |||||||||||||
Net
income (loss)
|
4,865,357 | (5,568,914 | ) | 5,533,258 | 4,600,352 | 3,417,854 | ||||||||||||||
Per
common share:
|
||||||||||||||||||||
Basic
– from continuing operations
|
0.58 | 1.14 | 2.54 | 2.06 | 1.60 | |||||||||||||||
Basic
– from discontinued operations
|
1.39 | (3.38 | ) | (0.23 | ) | - | - | |||||||||||||
Basic
– net income (loss)
|
1.97 | (2.24 | ) | 2.31 | - | - | ||||||||||||||
Diluted
– from continuing operations
|
0.58 | 1.13 | 2.45 | 1.89 | 1.46 | |||||||||||||||
Diluted
– from discontinued operations
|
1.38 | (3.35 | ) | (0.23 | ) | - | - | |||||||||||||
Diluted
– net income (loss)
|
1.96 | (2.23 | ) | 2.23 | - | - | ||||||||||||||
Weighted
average number of common shares outstanding
|
||||||||||||||||||||
Basic
|
2,466,983 | 2,484,192 | 2,398,284 | 2,228,908 | 2,136,599 | |||||||||||||||
Diluted
|
2,471,807 | 2,502,017 | 2,484,606 | 2,432,705 | 2,352,632 | |||||||||||||||
Balance
Sheet Data:
|
||||||||||||||||||||
Total
assets
|
27,777,678 | 30,468,917 | 36,195,468 | 20,358,603 | 16,049,948 | |||||||||||||||
Long-term
debt (non-current)
|
95,324 | 91,160 | - | - | - | |||||||||||||||
Working
capital (1)
|
11,099,333 | 7,468,547 | 14,678,615 | 9,911,628 | 6,317,231 | |||||||||||||||
Current
ratio (1)
|
3.99:1
|
1.68:1
|
2.27:1
|
4.60:1
|
3.00:1
|
|||||||||||||||
Shareholders’
equity
|
23,965,899 | 19,423,935 | 24,671,881 | 17,606,569 | 12,897,668 |
(1)
|
Working
capital is computed as the excess of current assets over current
liabilities. The current ratio is calculated by dividing current assets by
current liabilities.
|
Quarter Ended
|
||||||||||||||||
June 30,
|
September 30,
|
December 31,
|
March 31,
|
|||||||||||||
2009
|
||||||||||||||||
Net
sales
|
$ | 6,192,801 | $ | 8,381,379 | $ | 5,595,049 | $ | 5,928,367 | ||||||||
Gross
profit
|
1,577,066 | 1,891,273 | 1,337,785 | 1,293,846 | ||||||||||||
Income
from continuing operations
|
457,139 | 656,301 | 292,513 | 36,383 | ||||||||||||
Income
(loss) from discontinued operations
|
(53,659 | ) | 3,434,913 | - | 41,767 | |||||||||||
Income
per share from continuing
operations:
|
||||||||||||||||
Basic
|
0.18 | 0.26 | 0.12 | 0.02 | ||||||||||||
Diluted
|
0.18 | 0.26 | 0.12 | 0.02 | ||||||||||||
Income
(loss) per share from discontinued
operations:
|
||||||||||||||||
Basic
|
(0.02 | ) | 1.38 | - | 0.02 | |||||||||||
Diluted
|
(0.02 | ) | 1.38 | - | 0.02 | |||||||||||
Net
income – basic
|
0.16 | 1.64 | 0.12 | 0.03 | ||||||||||||
Net
income - diluted
|
0.16 | 1.64 | 0.12 | 0.03 | ||||||||||||
2008
|
||||||||||||||||
Net
sales
|
10,449,343 | 8,967,740 | 7,776,986 | 6,677,293 | ||||||||||||
Gross
profit
|
2,715,334 | 1,942,354 | 1,825,486 | 1,386,882 | ||||||||||||
Income
from continuing operations
|
1,204,844 | 802,107 | 780,207 | 37,591 | ||||||||||||
(Loss)
from discontinued operations
|
(413,842 | ) | (483,977 | ) | (2,415,996 | ) | (5,079,848 | ) | ||||||||
Income
per share from continuing
operations:
|
||||||||||||||||
Basic
|
0.49 | 0.32 | 0.31 | 0.02 | ||||||||||||
Diluted
|
0.48 | 0.32 | 0.31 | 0.02 | ||||||||||||
(Loss)
per share from discontinued operations:
|
||||||||||||||||
Basic
|
(0.17 | ) | (0.19 | ) | (0.97 | ) | (2.04 | ) | ||||||||
Diluted
|
(0.17 | ) | (0.19 | ) | (0.97 | ) | (2.04 | ) | ||||||||
Net
income (loss) – basic
|
0.32 | 0.13 | (0.66 | ) | (2.02 | ) | ||||||||||
Net
income (loss) – diluted
|
0.31 | 0.13 | (0.66 | ) | (2.02 | ) |
ITEM
7.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Assets
|
March 31, 2009
|
March 31, 2008
|
||||||
Cash
|
$ | 202,565 | $ | 823,550 | ||||
Trade
receivables, net
|
0 | 371,793 | ||||||
Inventories
|
0 | 817,022 | ||||||
Property,
plant and equipment – net
|
0 | 831,555 | ||||||
Other
assets
|
0 | 6,811 | ||||||
Assets
of discontinued operations
|
$ | 202,565 | $ | 2,850,731 | ||||
Liabilities
|
||||||||
Accounts
payable, trade and other
|
$ | 202,565 | $ | 3,344,624 | ||||
Notes
payable – bank
|
0 | 4,478,826 | ||||||
Liabilities
of discontinued operations
|
$ | 202,565 | $ | 7,823,450 |
Payment due by period
|
||||||||||||||||||||
Less than
|
1-3
|
3-5
|
More than
|
|||||||||||||||||
Total
|
1 year
|
years
|
years
|
5 years
|
||||||||||||||||
Operating
lease obligations
|
$ | 1,264,214 | $ | 146,754 | $ | 294,565 | $ | 223,139 | $ | 599,756 |
ITEM
8.
|
FINANCIAL STATEMENTS
AND SUPPLEMENTARY DATA
|
ITEM
9.
|
CHANGES IN AND
DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
ITEM
9A(T).
|
CONTROLS AND
PROCEDURES
|
ITEM
10.
|
DIRECTORS, EXECUTIVE
OFFICERS AND CORPORATE
GOVERNANCE
|
ITEM
11.
|
EXECUTIVE
COMPENSATION
|
ITEM
12.
|
SECURITY OWNERSHIP OF
CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER
MATTERS
|
ITEM
13.
|
CERTAIN RELATIONSHIPS AND RELATED
TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
ITEM
14.
|
PRINCIPAL ACCOUNTANT
FEES AND SERVICES
|
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
Consolidated
Balance Sheets as of March 31, 2009 and 2008
|
F-2
|
Consolidated
Statements of Operations for the Years Ended March 31, 2009, 2008 and
2007
|
F-3
|
Consolidated
Statements of Shareholders’ Equity for the Years Ended March 31, 2009,
2008 and 2007
|
F-4
|
Consolidated
Statements of Cash Flows for the Years Ended March 31, 2009, 2008 and
2007
|
F-5
|
Notes
to Consolidated Financial Statements
|
F-6
|
(a)2.
Financial Statement Schedules.
|
|
Schedule
II – Valuation of Qualifying Accounts
|
S-1
|
3.1
|
Articles
of Incorporation (incorporated by reference to the Company’s Quarterly
Report on Form 10-Q for the period ended December 31, 1988, File No.
1-31747)
|
3.2
|
Articles
Supplementary, filed October 14, 2003 (incorporated by reference to
Exhibit 3.1 to the Company’s Current Report on Form 8-K filed October 31,
2002, file No. 1-31747)
|
3.3
|
Bylaws,
as amended (incorporated by reference to Exhibit 3.1 to the Company’s
Current Report on Form 8-K filed June 13, 2008, file No.
1-31747)
|
10.1
|
Non-Qualified
Stock Option Plan, as amended (incorporated by reference to Exhibit 10.1
to the Company’s Quarterly Report on Form 10-Q for the period ended
September 30, 2003, File No.
1-31747)
|
10.2
|
Hong
Kong Joint Venture Agreement, as amended (incorporated by reference to
Exhibit 10.1 to the Company’s Annual Report on Form 10-K for the year
ended March 31, 2003, File No.
1-31747)
|
10.3
|
Amended
Factoring Agreement with CIT Group (successor to Congress Talcott, Inc.)
dated November 14, 1999 (incorporated by reference to Exhibit 10.3 to the
Company’s Annual Report on Form 10-K for the year ended March 31, 2003,
File No. 1-31747)
|
10.4
|
Amendment
to Factoring Agreement with CIT Group (incorporated by reference to
Exhibit 10.4 to the Company’s Annual Report on Form 10-K for the Fiscal
Year Ended March 31, 2007, File No.
1-31747)
|
10.5
|
Amendment
to Factoring Agreement with CIT Group dated September 28, 2004
(incorporated by reference to Exhibit 10.5 to the Company’s Quarterly
Report on Form 10-Q for the period ended September 30, 2004, File No.
1-31747)
|
10.6
|
Amended
and Restated Factoring Agreement between the Registrant and The CIT
Group/Commercial Services, Inc. (“CIT”), dated June 22, 2007
(substantially identical agreement entered into by the Registrant’s
wholly-owned subsidiary, USI Electric, Inc.) (incorporated by reference to
Exhibit 10.1 to the Company’s Current Report on Form 8-K filed June 26,
2007, file No. 1-31747)
|
10.7
|
Amended
and Restated Inventory Security Agreement between the Registrant and CIT,
dated June 22, 2008 (substantially identical agreement entered into by the
Registrant’s wholly-owned subsidiary, USI Electric, Inc.) (incorporated by
reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K
filed June 26, 2008, file No.
1-31747)
|
10.8
|
Lease
between Universal Security Instruments, Inc. and St. John Properties, Inc.
dated November 4, 2008 for its office and warehouse located at 11407
Cronhill Drive, Suites A-D, Owings Mills, Maryland 21117 (incorporated by
reference to Exhibit 10.8 to the Company’s Quarterly Report on Form 10-Q
for the period ended December 31, 2008, File No.
1-31747)
|
10.9
|
Amendment
to Lease between Universal Security Instruments, Inc. and St. John
Properties, Inc. dated June 23,
2009*
|
10.10
|
Amended
and Restated Employment Agreement dated July 18, 2007 between the Company
and Harvey B. Grossblatt (incorporated by reference to Exhibit 10.7 to the
Company’s Quarterly Report on Form 10-Q for the period ended September 30,
2007, File No. 1-31747)
|
14
|
Code
of Ethics (incorporated by reference to Exhibit 14 to the Company’s Annual
Report on Form 10-K for the year ended March 31, 2004, File No.
1-31747)
|
21
|
Subsidiaries
of the Registrant (incorporated by reference to Exhibit 21 to the
Company’s Annual Report on Form 10-K for the year ended March 31, 2007,
File No. 1-31747)
|
23.1
|
Consent
of Grant Thornton LLP*
|
23.2
|
Consent
of Grant Thornton LLP (Hong Kong)*
|
31.1
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Executive
Officer*
|
31.2
|
Rule
13a-14(a)/15d-14(a) Certification of Chief Financial
Officer*
|
32.1
|
Section
1350 Certifications (incorporated by reference to Exhibit 21 to the
Company’s Annual Report on Form 10-K for the year ended March 31, 2007,
File No. 1-31747)
|
99.1
|
Press
Release dated June 23, 2009*
|
(c)
|
Financial
Statements Required by Regulation
S-X.
|
Independent
Auditors’ Report
|
JV-1
|
|
Report
of Independent Registered Public Accounting Firm
|
JV-2
|
|
Consolidated
Income Statement
|
JV-3
|
|
Consolidated
Balance Sheet
|
JV-4
|
|
Balance
Sheet
|
JV-5
|
|
Consolidated
Statement of Changes in Equity
|
JV-6
|
|
Consolidated
Cash Flow Statement
|
JV-7
|
|
Notes
to Financial Statements
|
JV-8
|
UNIVERSAL
SECURITY INSTRUMENTS, INC.
|
||
June
23, 2009
|
By:
|
/s/
Harvey B. Grossblatt
|
Harvey
B. Grossblatt
|
||
President
|
Signature
|
Title
|
Date
|
||
/s/ Harvey B. Grossblatt
|
President,
Chief Executive Officer
|
June
23, 2009
|
||
Harvey
B. Grossblatt
|
and
Director
|
|||
/s/ James B. Huff
|
Chief
Financial Officer
|
June
23, 2009
|
||
James
B. Huff
|
||||
/s/ Cary Luskin
|
Director
|
June
23, 2009
|
||
Cary
Luskin
|
||||
/s/ Ronald A. Seff
|
Director
|
June
23, 2009
|
||
Ronald
A. Seff
|
||||
/s/ Ira Bormel
|
Director
|
June
23, 2009
|
||
Ira
Bormel
|
|
March
31
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 284,030 | $ | 3,863,784 | ||||
Accounts
receivable:
|
||||||||
Trade
less allowance for doubtful accounts of $95,927 at March 31, 2009 and
$15,000 at March 31, 2008
|
55,779 | 146,022 | ||||||
Other
receivables
|
97,780 | 282,083 | ||||||
Receivable
from Hong Kong Joint Venture
|
312,257 | 115,656 | ||||||
465,816 | 543,761 | |||||||
Amount
due from factor
|
4,610,401 | 5,600,408 | ||||||
Inventories,
net of allowance for obsolete inventory of $204,309 at March 31, 2009
and $40,000 at March 31, 2008
|
8,997,231 | 5,357,488 | ||||||
Prepaid
expenses
|
255,745 | 206,197 | ||||||
Assets
held in receivership
|
202,565 | 2,850,731 | ||||||
TOTAL
CURRENT ASSETS
|
14,815,788 | 18,422,369 | ||||||
DEFERRED
TAX ASSET
|
2,141,702 | 1,914,136 | ||||||
INVESTMENT
IN HONG KONG JOINT VENTURE
|
10,550,373 | 9,986,579 | ||||||
PROPERTY
AND EQUIPMENT – NET
|
251,366 | 130,347 | ||||||
OTHER
ASSETS
|
18,449 | 15,486 | ||||||
TOTAL
ASSETS
|
$ | 27,777,678 | $ | 30,468,917 | ||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$ | 794,365 | $ | 777,342 | ||||
Hong
Kong Joint Venture accounts payable
|
1,967,073 | 1,687,950 | ||||||
Accrued
liabilities:
|
||||||||
Litigation
reserve
|
401,592 | 401,592 | ||||||
Payroll
and employee benefits
|
148,071 | 158,057 | ||||||
Commissions
and other
|
202,789 | 105,431 | ||||||
Liabilities
held in receivership
|
202,565 | 7,823,450 | ||||||
TOTAL
CURRENT LIABILITIES
|
3,716,455 | 10,953,822 | ||||||
Long-term
obligation - other
|
95,324 | 91,160 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
- | - | ||||||
SHAREHOLDERS’
EQUITY
|
||||||||
Common
stock, $.01 par value per share; authorized 20,000,000 shares; issued
and outstanding, 2,408,220 shares at March 31, 2009 and 2,487,867
shares at March 31, 2008
|
24,083 | 24,879 | ||||||
Additional
paid-in capital
|
13,186,436 | 13,453,378 | ||||||
Retained
earnings
|
10,755,380 | 5,890,023 | ||||||
Other
comprehensive income
|
- | 55,655 | ||||||
TOTAL
SHAREHOLDERS’ EQUITY
|
23,965,899 | 19,423,935 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 27,777,678 | $ | 30,468,917 |
Years
Ended March 31
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Net
sales
|
$ | 26,097,596 | $ | 33,871,362 | $ | 32,934,388 | ||||||
Cost
of goods sold – acquired from Joint Venture
|
19,363,886 | 22,530,867 | 14,870,683 | |||||||||
Cost
of goods sold - other
|
633,740 | 3,470,439 | 7,634,389 | |||||||||
GROSS
PROFIT
|
6,099,970 | 7,870,056 | 10,429,316 | |||||||||
Research
and development expense
|
435,750 | 364,510 | 296,502 | |||||||||
Selling,
general and administrative expense
|
5,297,284 | 6,124,213 | 6,546,609 | |||||||||
Operating
income
|
366,936 | 1,381,333 | 3,586,205 | |||||||||
Other
income (expense):
|
||||||||||||
Interest
expense
|
(32,198 | ) | (46,349 | ) | - | |||||||
Interest
income
|
37,228 | 16,155 | 21,991 | |||||||||
5,030 | (30,194 | ) | 21,991 | |||||||||
INCOME
BEFORE EQUITY IN EARNINGS OF JOINT VENTURE
|
371,966 | 1,351,139 | 3,608,196 | |||||||||
Equity
in earnings of Hong Kong Joint Venture
|
1,529,752 | 1,985,845 | 3,845,960 | |||||||||
Income
from continuing operations before income taxes
|
1,901,718 | 3,336,984 | 7,454,156 | |||||||||
Provision
for income tax expense
|
(459,382 | ) | (512,235 | ) | (1,360,790 | ) | ||||||
INCOME
FROM CONTINUING OPERATIONS
|
1,442,336 | 2,824,749 | 6,093,366 | |||||||||
Discontinued
operations
|
||||||||||||
Income
(loss) from the discontinued Canadian subsidiary (including
impairment loss of $9,013,990 in 2008)
|
2,481,318 | (10,242,663 | ) | (590,139 | ) | |||||||
Income
tax benefit – discontinued operations
|
941,703 | 1,849,000 | 30,031 | |||||||||
Income
(loss) from discontinued operations
|
3,423,021 | (8,393,663 | ) | (560,108 | ) | |||||||
NET
INCOME (LOSS)
|
$ | 4,865,357 | $ | (5,568,914 | ) | $ | 5,533,258 | |||||
Income
(loss) per share:
|
||||||||||||
Basic
– from continuing operations
|
$ | 0.58 | $ | 1.14 | $ | 2.54 | ||||||
Basic
– from discontinued operations
|
$ | 1.39 | $ | (3.38 | ) | $ | (0.23 | ) | ||||
Basic
– net income (loss)
|
$ | 1.97 | $ | (2.24 | ) | $ | 2.31 | |||||
Diluted
– from continuing operations
|
$ | 0.58 | $ | 1.13 | $ | 2.45 | ||||||
Diluted
– from discontinued operations
|
$ | 1.38 | $ | (3.35 | ) | $ | (0.23 | ) | ||||
Diluted
– net income (loss)
|
$ | 1.96 | $ | (2.23 | ) | $ | 2.23 | |||||
Shares
used in computing net income (loss) per share:
|
||||||||||||
Basic
|
2,466,983 | 2,484,192 | 2,398,284 | |||||||||
Diluted
|
2,471,807 | 2,502,017 | 2,484,606 |
Common Stock
|
||||||||||||||||||||||||
Shares
|
Amount
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Other
Comprehensive
Income
|
Total
|
|||||||||||||||||||
Balance
at March 31, 2007
|
2,475,612 | $ | 24,756 | $ | 13,214,025 | $ | 11,545,304 | $ | (112,204 | ) | $ | 24,671,881 | ||||||||||||
Recognition
of uncertain tax provisions
|
- | - | - | (86,367 | ) | - | (86,367 | ) | ||||||||||||||||
Issuance
of common stock from the exercise of employee stock
options
|
12,255 | 123 | 126,555 | - | - | 126,678 | ||||||||||||||||||
Stock
based compensation
|
- | - | 19,863 | - | - | 19,863 | ||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Effect
of currency translation
|
- | - | - | - | 167,859 | - | ||||||||||||||||||
Net
loss
|
- | - | - | (5,568,914 | ) | - | (5,401,055 | ) | ||||||||||||||||
Tax
benefit from exercise of stock options
|
- | - | 92,935 | - | - | 92,935 | ||||||||||||||||||
Balance
at March 31, 2008
|
2,487,867 | $ | 24,879 | $ | 13,453,378 | $ | 5,890,023 | $ | 55,655 | $ | 19,423,935 | |||||||||||||
Stock
based compensation
|
- | - | 11,230 | - | - | 11,230 | ||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||
Effect
of currency translation
|
- | - | - | - | (55,655 | ) | - | |||||||||||||||||
Net
income
|
- | - | - | 4,865,357 | - | 4,809,702 | ||||||||||||||||||
Repurchase
of common stock
|
(79,647 | ) | (796 | ) | (278,172 | ) | - | - | (278,968 | ) | ||||||||||||||
Balance
at March 31, 2009
|
2,408,220 | $ | 24,083 | $ | 13,186,436 | $ | 10,755,380 | - | $ | 23,965,899 |
Years Ended March 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
|||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
OPERATING
ACTIVITIES
|
||||||||||||
Net
income (loss)
|
$ | 4,865,357 | $ | (5,568,914 | ) | $ | 5,533,258 | |||||
Adjustments
to reconcile net income to net cash (used in) provided by operating
activities:
|
||||||||||||
Operations
of discontinued subsidiary
|
(3,431,654 | ) | 7,904,780 | (167,374 | ) | |||||||
Depreciation
and amortization
|
49,210 | 46,503 | 39,449 | |||||||||
Stock
based compensation
|
11,230 | 19,863 | 29,411 | |||||||||
Increase
in deferred taxes
|
(227,566 | ) | (1,157,711 | ) | (280,040 | ) | ||||||
Earnings
of the Hong Kong Joint Venture
|
(1,529,752 | ) | (1,985,845 | ) | (3,845,960 | ) | ||||||
Changes
in operating assets and liabilities:
|
||||||||||||
Decrease (increase)
in accounts receivable and amounts due from factor
|
1,067,952 | 2,329,219 | (3,084,166 | ) | ||||||||
(Increase)
decrease in inventories
|
(3,639,743 | ) | 3,347,828 | (4,643,230 | ) | |||||||
(Increase)
decrease in prepaid expenses
|
(49,548 | ) | (64,620 | ) | 55,286 | |||||||
Increase
(decrease) in accounts payable and accrued expenses
|
383,518 | (2,524,540 | ) | 2,994,038 | ||||||||
(Increase)
decrease in other assets
|
(2,963 | ) | 3,000 | (3,000 | ) | |||||||
NET
CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES
|
(2,503,959 | ) | 2,349,563 | (3,372,328 | ) | |||||||
INVESTING
ACTIVITIES:
|
||||||||||||
Cash
distributions from Joint Venture
|
965,958 | 1,071,549 | 1,914,535 | |||||||||
Purchase
of equipment
|
(170,229 | ) | (30,778 | ) | (123,309 | ) | ||||||
Activities
of discontinued subsidiary
|
2,590,722 | (1,584,733 | ) | (3,194,185 | ) | |||||||
NET
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
3,386,451 | (543,962 | ) | (1,402,959 | ) | |||||||
FINANCING
ACTIVITIES:
|
||||||||||||
Activities
of discontinued subsidiary
|
(4,187,444 | ) | 4,012,046 | (2,087,661 | ) | |||||||
Repurchase
of common stock
|
(278,968 | ) | - | - | ||||||||
Borrowing
from factor
|
- | - | 2,254,966 | |||||||||
Principal
payment of notes payable
|
- | (2,254,966 | ) | - | ||||||||
Proceeds
from issuance of common stock from exercise of employee
stock options
|
- | 126,678 | 585,658 | |||||||||
Increase
in long-term debt
|
4,166 | - | - | |||||||||
Tax
benefit from exercise of stock options
|
- | 92,935 | 1,029,189 | |||||||||
NET
CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES
|
(4,462,246 | ) | 1,976,693 | 1,782,152 | ||||||||
Effects
of exchange rate on cash
|
- | 81,490 | (22,356 | ) | ||||||||
(DECREASE)
INCREASE IN CASH
|
(3,579,754 | ) | 3,863,784 | (3,015,491 | ) | |||||||
Cash
at beginning of period
|
3,863,784 | - | 3,015,491 | |||||||||
CASH
AT END OF PERIOD
|
$ | 284,030 | $ | 3,863,784 | $ | - | ||||||
Supplemental
information:
|
||||||||||||
Interest
paid
|
$ | 32,198 | $ | 46,349 | $ | 23,750 | ||||||
Income
taxes recovered (paid)
|
$ | 520,558 | $ | (227,000 | ) | $ | (109,500 | ) | ||||
Non-cash
investing transactions:
|
||||||||||||
Offset
of trade payables due the Hong Kong Joint Venture in lieu of cash
distributions
|
$ | - | $ | 250,000 | $ | 250,000 |
Year ended March 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Net
Sales
|
$ | - | $ | 9,729,076 | $ | 2,889,000 | ||||||
Income
(loss) before income taxes (including asset impairment loss of
$9,013,990 in 2008)
|
2,481,318 | (10,242,663 | ) | (590,139 | ) | |||||||
Income
tax benefit
|
941,703 | 1,849,000 | 30,031 | |||||||||
Income
(loss) from discontinued operations
|
$ | 3,423,021 | $ | (8,393,663 | ) | $ | (560,108 | ) |
Year ended March 31,
|
||||||||||||
|
2009
|
2008
|
2007
|
|||||||||
Assets
|
||||||||||||
Cash
|
$ | 202,565 | $ | 823,550 | $ | 240,545 | ||||||
Trade
receivables, net
|
- | 371,793 | 1,263,177 | |||||||||
Inventories
|
- | 817,022 | 2,613,418 | |||||||||
- | ||||||||||||
Property,
plant and equipment, net
|
- | 831,555 | 2,883,988 | |||||||||
Other
assets
|
- | 6,811 | 1,880,793 | |||||||||
Assets
of discontinued operations
|
202,565 | 2,850,731 | 8,881,921 | |||||||||
Liabilities:
|
||||||||||||
Accounts
payable, trade and other
|
202,565 | 3,344,624 | 3,522,549 | |||||||||
Notes
payable – bank
|
- | 4,478,826 | - | |||||||||
Liabilities
of discontinued operations
|
$ | 202,565 | $ | 7,823,450 | $ | 3,522,549 |
Property
plant and equipment
|
$ | 3,750,000 | ||
Goodwill
|
1,926,696 | |||
Inventory
|
1,572,249 | |||
Accounts
receivable
|
441,831 | |||
Costs
of disposal
|
1,323,214 | |||
Total
|
$ | 9,013,990 |
|
March 31, 2009
|
March 31, 2008
|
||||||
Assets | ||||||||
Cash
|
$ | 202,565 | $ | 823,550 | ||||
Trade
receivables, net
|
0 | 371,793 | ||||||
Inventories
|
0 | 817,022 | ||||||
Property,
plant and equipment – net
|
0 | 831,555 | ||||||
Other
assets
|
0 | 6,811 | ||||||
Assets
of discontinued operations
|
$ | 202,565 | $ | 2,850,731 | ||||
Liabilities
|
||||||||
Accounts
payable, trade and other
|
$ | 202,565 | $ | 3,344,624 | ||||
Notes
payable – bank
|
0 | 4,478,826 | ||||||
Liabilities
of discontinued operations
|
$ | 202,565 | $ | 7,823,450 |
-
|
Shorter
of term of lease or life of asset
|
|
Leasehold
improvements
|
-
|
Shorter
of term of lease or life of asset
|
Machinery
and equipment
|
-
|
5
to 10 years
|
-
|
5
to 15 years
|
|
Computer
equipment
|
-
|
5
years
|
March
31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Weighted
average number of common shares outstanding for basic EPS
|
2,466,983 | 2,484,192 | 2,398,284 | |||||||||
Shares
issued upon assumed exercise of outstanding stock options
|
4,824 | 17,825 | 86,322 | |||||||||
Weighted
average number of common and common equivalent shares outstanding for
diluted EPS
|
2,471,807 | 2,502,017 | 2,484,606 |
March 31,
|
||||||||
2009
|
2008
|
|||||||
Leasehold
improvements
|
$ | 166,147 | $ | 73,535 | ||||
Machinery
and equipment
|
163,106 | 163,106 | ||||||
Furniture
and fixtures
|
251,611 | 244,994 | ||||||
Computer
equipment
|
198,637 | 196,246 | ||||||
779,501 | 677,881 | |||||||
Less
accumulated depreciation and amortization
|
(528,135 | ) | (547,534 | ) | ||||
$ | 251,366 | $ | 130,347 |
March 31,
|
||||||||
2009
|
2008
|
|||||||
Current
assets
|
$ | 14,299,857 | $ | 14,169,626 | ||||
Property
and other assets
|
13,003,698 | 10,334,906 | ||||||
Total
|
$ | 27,303,555 | $ | 24,504,532 | ||||
Current
liabilities
|
$ | 5,148,658 | $ | 5,215,755 | ||||
Non-current
liabilities
|
51,400 | 82,314 | ||||||
Equity
|
22,103,497 | 19,206,463 | ||||||
Total
|
$ | 27,303,555 | $ | 24,504,532 |
For the Year Ended March 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Net
sales
|
$ | 36,161,337 | $ | 30,144,148 | $ | 41,151,055 | ||||||
Gross
profit
|
9,594,405 | 7,555,705 | 13,753,123 | |||||||||
Net
income
|
4,011,404 | 3,270,926 | 8,377,365 |
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
|||||||||||||||||||
Future
minimum lease payments are as follows:
|
$ | 146,754 | $ | 146,783 | $ | 147,782 | $ | 111,435 | $ | 111,704 | $ | 599,756 |
March 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Current
expense (benefit)
|
||||||||||||
U.S.
Federal
|
$ | 608,794 | $ | 581,300 | $ | 1,425,522 | ||||||
U.S.
State
|
64,943 | 62,300 | 215,308 | |||||||||
673,737 | 643,600 | 1,640,830 | ||||||||||
Deferred
expense (benefit)
|
(214,355 | ) | (131,365 | ) | (280,040 | ) | ||||||
Total
income tax expense (benefit)
|
$ | 459,382 | $ | 512,235 | $ | 1,360,790 |
March 31,
|
||||||||
2009
|
2008
|
|||||||
Deferred
tax assets:
|
||||||||
Financial
statement accruals and allowances
|
$ | 230,646 | $ | 210,297 | ||||
Inventory
uniform capitalization
|
123,298 | 63,052 | ||||||
Stock
option compensation
|
7,477 | 7,477 | ||||||
Net
operating loss carryforward
|
540,043 | 1,245,112 | ||||||
Foreign
tax credit carryforward
|
1,240,239 | 388,198 | ||||||
Net
deferred tax asset
|
$ | 2,141,703 | $ | 1,914,136 |
Years ended March 31,
|
||||||||||||
2009
|
2008
|
2007
|
||||||||||
Federal
tax (benefit) expense at statutory rate (34%) before loss
carryforward
|
$ | 646,584 | $ | 1,134,575 | $ | 2,534,402 | ||||||
Non-patriated
earnings of Hong Kong Joint Venture
|
(114,275 | ) | (282,251 | ) | (635,549 | ) | ||||||
Foreign
tax credit net of gross up for US portion of foreign taxes
|
(157,249 | ) | (197,311 | ) | (922,282 | ) | ||||||
Reversal
of Canadian net operating loss benefit
|
- | - | 40,410 | |||||||||
State
income tax (benefit) expense, net of federal tax effect
|
64,943 | 62,568 | 195,852 | |||||||||
Permanent
differences
|
19,379 | 13,419 | 14,543 | |||||||||
Change
in temporary differences
|
- | (218,765 | ) | 133,414 | ||||||||
Provision
for income tax expense (benefit)
|
$ | 459,382 | $ | 512,235 | $ | 1,360,790 |
Balance
at April 1, 2008
|
$ | 236,000 | ||
Additions
based on tax positions related to the current year
|
- | |||
Additions
for tax positions of prior years
|
- | |||
Reductions
for tax positions of prior years
|
- | |||
Settlements
|
- | |||
Balance
at March 31, 2009
|
$ | 236,000 |
Status as of March 31, 2009
|
Number of Shares
|
|||
Presently
exercisable
|
72,422 | |||
Exercisable
in future years
|
25,000 | |||
Total
outstanding
|
97,422 | |||
Outstanding
options:
|
||||
Number
of holders
|
16 | |||
Average
exercise price per share
|
$ | 10.47 | ||
Expiration
dates
|
April 2009
to
March
2014
|
Transactions for the Three Years Ended March 31, 2009:
|
Number of Shares
|
Weighted Average
Exercise Price
|
||||||
Outstanding
at March 31, 2007
|
101,176 | |||||||
Granted
|
0 | 0.00 | ||||||
Canceled
|
0 | 0.00 | ||||||
Exercised
|
(12,255 | ) | 10.40 | |||||
Outstanding
at March 31, 2008
|
88,921 | |||||||
Granted
|
25,000 | 3.25 | ||||||
Canceled
|
(16,499 | ) | 0.00 | |||||
Exercised
|
- | 0.00 | ||||||
Outstanding
at March 31, 2009
|
97,422 |
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||
Range of
Exercise Price
|
Number
of Shares
|
Weighted
Average
Exercise Price
|
Weighted
Average
Contract Life (Yrs)
|
Number
of Shares
|
Weighted
Average
Exercise Price
|
|||||||||||||||
$3.25
|
25,000 | 3.25 | 5.00 | 0 | 3.25 | |||||||||||||||
$7.68
to $9.99
|
4,666 | 8.27 | 0.31 | 4,666 | 8.27 | |||||||||||||||
$10.00
to $12.99
|
39,329 | 11.27 | 1.00 | 39,329 | 11.27 | |||||||||||||||
$13.00
to $16.09
|
28,427 | 16.09 | 2.00 | 28,427 | 16.09 | |||||||||||||||
97,422 | 72,422 |
Quarter Ended
|
||||||||||||||||
June 30,
|
September 30,
|
December 31,
|
March 31,
|
|||||||||||||
2009
|
||||||||||||||||
Net
sales
|
$ | 6,192,801 | $ | 8,381,379 | $ | 5,595,049 | $ | 5,928,367 | ||||||||
Gross
profit
|
1,577,066 | 1,891,273 | 1,337,785 | 1,293,846 | ||||||||||||
Income
from continuing operations
|
457,139 | 656,301 | 292,513 | 36,383 | ||||||||||||
Income
(loss) from discontinued operations
|
(53,659 | ) | 3,434,913 | - | 41,767 | |||||||||||
Income
per share from continuing operations:
|
||||||||||||||||
Basic
|
0.18 | 0.26 | 0.12 | 0.02 | ||||||||||||
Diluted
|
0.18 | 0.26 | 0.12 | 0.02 | ||||||||||||
Income
(loss) per share from Discontinued operations:
|
||||||||||||||||
Basic
|
(0.02 | ) | 1.38 | - | 0.02 | |||||||||||
Diluted
|
(0.02 | ) | 1.38 | - | 0.02 | |||||||||||
Net
income – basic
|
0.16 | 1.64 | 0.12 | 0.03 | ||||||||||||
Net
income - diluted
|
0.16 | 1.64 | 0.12 | 0.03 | ||||||||||||
2008
|
||||||||||||||||
Net
sales
|
10,449,343 | 8,967,740 | 7,776,986 | 6,677,293 | ||||||||||||
Gross
profit
|
2,715,334 | 1,942,354 | 1,825,486 | 1,386,882 | ||||||||||||
Income
(loss) from continuing operations
|
1,204,844 | 802,107 | 780,207 | 37,591 | ||||||||||||
(Loss)
from discontinued operations
|
(413,842 | ) | (483,977 | ) | (2,415,996 | ) | (5,079,848 | ) | ||||||||
Income
per share from continuing operations:
|
||||||||||||||||
Basic
|
0.49 | 0.32 | 0.31 | 0.02 | ||||||||||||
Diluted
|
0.48 | 0.32 | 0.31 | 0.02 | ||||||||||||
(Loss)
per share from discontinued operations:
|
||||||||||||||||
Basic
|
(0.17 | ) | (0.19 | ) | (0.97 | ) | (2.04 | ) | ||||||||
Diluted
|
(0.17 | ) | (0.19 | ) | (0.97 | ) | (2.04 | ) | ||||||||
Net
income (loss) – basic
|
0.32 | 0.13 | (0.66 | ) | (2.02 | ) | ||||||||||
Net
income (loss) – diluted
|
0.31 | 0.13 | (0.66 | ) | (2.02 | ) |
Balance at
beginning
of year
|
Charged to cost
and expenses
|
Deductions
|
Balance at
end of year
|
|||||||||||||
Year
ended March 31, 2009
|
||||||||||||||||
Allowance
for doubtful accounts
|
$ | 15,000 | $ | 80,927 | $ | 0 | $ | 95,927 | ||||||||
Year
ended March 31, 2008
|
||||||||||||||||
Allowance
for doubtful accounts
|
$ | 15,000 | $ | 0 | $ | 0 | $ | 15,000 | ||||||||
Year
ended March 31, 2007
|
||||||||||||||||
Allowance
for doubtful accounts
|
$ | 15,000 | $ | 0 | $ | 0 | $ | 15,000 | ||||||||
Year
ended March 31, 2009
|
||||||||||||||||
Allowance
for inventory reserve
|
$ | 40,000 | $ | 164,309 | $ | 0 | $ | 204,309 | ||||||||
Year
ended March 31, 2008
|
||||||||||||||||
Allowance
for inventory reserve
|
$ | 40,000 | $ | 0 | $ | 0 | $ | 40,000 | ||||||||
Year
ended March 31, 2007
|
||||||||||||||||
Allowance
for inventory reserve
|
$ | 40,000 | $ | 0 | $ | 0 | $ | 40,000 |
Page
|
||
Report
of Independent Registered Public Accounting Firm
|
JV-1
|
|
Consolidated
Income Statement
|
JV-2
|
|
Consolidated
Balance Sheet
|
JV-3
|
|
Balance
Sheet
|
JV-4
|
|
Consolidated
Statement of Changes in Equity
|
JV-5
|
|
Consolidated
Cash Flow Statement
|
JV-6
|
|
Notes
to the Financial Statements
|
JV-7
|
Notes
|
2009
|
2008
|
2007
|
|||||||||||||
HK$
|
HK$
|
HK$
|
||||||||||||||
Turnover
|
5 | 281,284,464 | 235,060,421 | 320,142,022 | ||||||||||||
Cost
of sales
|
(206,656,292 | ) | (176,141,949 | ) | (213,147,126 | ) | ||||||||||
Gross
profit
|
74,628,172 | 58,918,472 | 106,994,896 | |||||||||||||
Other
income
|
6 | 2,612,487 | 5,350,795 | 4,693,192 | ||||||||||||
Administrative
expenses
|
(41,204,939 | ) | (34,379,717 | ) | (37,260,187 | ) | ||||||||||
Profit
from operations
|
36,035,720 | 29,889,550 | 74,427,901 | |||||||||||||
Finance
costs
|
7 | (112,823 | ) | (210,016 | ) | (405,953 | ) | |||||||||
Profit
before income tax
|
8 | 35,922,897 | 29,679,534 | 74,021,948 | ||||||||||||
Income
tax expense
|
9 | (4,541,928 | ) | (4,173,251 | ) | (8,848,735 | ) | |||||||||
Profit
for the year
|
10 | 31,380,969 | 25,506,283 | 65,173,213 | ||||||||||||
Dividends
|
11 | 15,068,948 | 16,716,167 | 29,866,722 |
Notes
|
2009
|
2008
|
||||||||||
HK$
|
HK$
|
|||||||||||
ASSETS
AND LIABILITIES
|
||||||||||||
Non-current
assets
|
||||||||||||
Property,
plant and equipment
|
12 | 64,214,954 | 59,767,941 | |||||||||
Advanced
lease payments
|
13 | 14,353,995 | 14,023,266 | |||||||||
Available-for-sale
financial assets
|
14 | 21,667,859 | 7,902,216 | |||||||||
Pledged
bank balances
|
19 | 567,050 | - | |||||||||
100,803,858 | 81,693,423 | |||||||||||
Current
assets
|
||||||||||||
Inventories
|
16 | 27,845,689 | 28,354,497 | |||||||||
Available-for-sale
financial assets
|
14 | - | 15,633,540 | |||||||||
Trade
and other receivables
|
17 | 5,184,715 | 5,674,634 | |||||||||
Amount
due from a shareholder
|
20 | 13,940,881 | 9,392,116 | |||||||||
Cash
and cash equivalents
|
19 | 63,880,318 | 50,687,596 | |||||||||
110,851,603 | 109,742,383 | |||||||||||
Current
liabilities
|
||||||||||||
Trade
and other payables
|
17,231,889 | 21,499,786 | ||||||||||
Obligations
under finance lease
|
21,000 | 21,000 | ||||||||||
Amount
due to a related company
|
20 | 3,381,063 | 2,329,153 | |||||||||
Dividend
payable
|
21 | 11,700,000 | 11,700,000 | |||||||||
Loans
from shareholders
|
22 | 2,868,954 | 2,868,954 | |||||||||
Collateralised
bank advances
|
23 | 341,250 | 971,312 | |||||||||
Provision
for taxation
|
4,196,701 | 1,199,326 | ||||||||||
39,740,857 | 40,589,531 | |||||||||||
Net
current assets
|
71,110,746 | 69,152,852 | ||||||||||
Non-current
liabilities
|
||||||||||||
Obligations
under finance lease
|
31,700 | 52,700 | ||||||||||
Deferred
tax liabilities
|
24 | 366,752 | 587,877 | |||||||||
Net
assets
|
171,516,152 | 150,205,698 | ||||||||||
EQUITY
|
||||||||||||
Share
capital
|
25 | 200 | 200 | |||||||||
Reserves
|
26 | 171,515,952 | 150,205,498 | |||||||||
171,516,152 | 150,205,698 |
Notes
|
2009
|
2008
|
||||||||||
HK$
|
HK$
|
|||||||||||
ASSETS
AND LIABILITIES
|
||||||||||||
Non-current
assets
|
||||||||||||
Property,
plant and equipment
|
12 | 7,353,332 | 10,169,509 | |||||||||
Advanced
lease payments
|
13 | 407,310 | 668,775 | |||||||||
Available-for-sale
financial assets
|
14 | 21,667,859 | 7,902,216 | |||||||||
Interests
in subsidiaries
|
15 | 106,690,967 | 94,990,967 | |||||||||
Pledged
bank balances
|
19 | 567,050 | - | |||||||||
136,686,518 | 113,731,467 | |||||||||||
Current
assets
|
||||||||||||
Inventories
|
16 | 27,845,689 | 28,354,497 | |||||||||
Available-for-sale
financial assets
|
14 | - | 15,633,540 | |||||||||
Other
receivables
|
1,612,623 | 1,033,057 | ||||||||||
Amounts
due from subsidiaries
|
18 | 28,278,839 | 22,846,582 | |||||||||
Tax
prepaid
|
- | 1,083,171 | ||||||||||
Cash
and cash equivalents
|
19 | 47,574,236 | 31,612,771 | |||||||||
105,311,387 | 100,563,618 | |||||||||||
Current
liabilities
|
||||||||||||
Trade
and other payables
|
12,437,284 | 17,513,855 | ||||||||||
Obligations
under finance lease
|
21,000 | 21,000 | ||||||||||
Amount
due to a related company
|
20 | 3,381,063 | 2,329,153 | |||||||||
Dividend
payable
|
21 | 11,700,000 | 11,700,000 | |||||||||
Loans
from shareholders
|
22 | 2,868,954 | 2,868,954 | |||||||||
Provision
for taxation
|
1,889,364 | - | ||||||||||
32,297,665 | 34,432,962 | |||||||||||
Net
current assets
|
73,013,722 | 66,130,656 | ||||||||||
Non-current
liabilities
|
||||||||||||
Obligations
under finance lease
|
31,700 | 52,700 | ||||||||||
Deferred
tax liabilities
|
24 | 366,752 | 587,877 | |||||||||
Net
assets
|
209,301,788 | 179,221,546 | ||||||||||
EQUITY
|
||||||||||||
Share
capital
|
25 | 200 | 200 | |||||||||
Reserves
|
26 | 209,301,588 | 179,221,346 | |||||||||
209,301,788 | 179,221,546 |
Share
capital
|
Exchange
reserve
|
Fair
value
reserve
|
Retained
profits
|
Total
|
||||||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
||||||||||||||||
Balance
at 1 April 2006
|
200 | 649,522 | (750,629 | ) | 98,664,880 | 98,563,973 | ||||||||||||||
Change
in fair value of available-for-sale financial assets
|
- | - | 292,456 | - | 292,456 | |||||||||||||||
Exchange
differences arising on translation of a subsidiary
|
- | 2,538,341 | - | - | 2,538,341 | |||||||||||||||
Profit
for the year
|
- | - | - | 65,173,213 | 65,173,213 | |||||||||||||||
Total
recognised income and expense for the year
|
- | 2,538,341 | 292,456 | 65,173,213 | 68,004,010 | |||||||||||||||
Dividends
|
- | - | - | (29,866,722 | ) | (29,866,722 | ) | |||||||||||||
Balance
at 31 March 2007 and 1 April 2007
|
200 | 3,187,863 | (458,173 | ) | 133,971,371 | 136,701,261 | ||||||||||||||
Change
in fair value of available-for-sale financial assets
|
- | - | 577,549 | - | 577,549 | |||||||||||||||
Exchange
differences arising on translation of a subsidiary
|
- | 4,136,772 | - | - | 4,136,772 | |||||||||||||||
Profit
for the year
|
- | - | - | 25,506,283 | 25,506,283 | |||||||||||||||
Total
recognised income and expense for the year
|
- | 4,136,772 | 577,549 | 25,506,283 | 30,220,604 | |||||||||||||||
Dividends
|
- | - | - | (16,716,167 | ) | (16,716,167 | ) | |||||||||||||
Balance
at 31 March 2008 and 1 April 2008
|
200 | 7,324,635 | 119,376 | 142,761,487 | 150,205,698 | |||||||||||||||
Change
in fair value of available-for-sale financial assets
|
- | - | (44,862 | ) | - | (44,862 | ) | |||||||||||||
Exchange
differences arising on translation of a subsidiary
|
- | 5,043,295 | - | - | 5,043,295 | |||||||||||||||
Profit
for the year
|
- | - | - | 31,380,969 | 31,380,969 | |||||||||||||||
Total
recognised income and expense for the year
|
- | 5,043,295 | (44,862 | ) | 31,380,969 | 36,379,402 | ||||||||||||||
Dividends
|
- | - | - | (15,068,948 | ) | (15,068,948 | ) | |||||||||||||
Balance
at 31 March 2009
|
200 | 12,367,930 | * | 74,514 | * | 159,073,508 | * | 171,516,152 |
|
*These reserve accounts comprise
the consolidated reserves of HK$171,515,952 (2008: HK$150,205,498) in the
consolidated balance sheet.
|
2009
|
2008
|
2007
|
||||||||||
HK$
|
HK$
|
HK$
|
||||||||||
Cash
flows from operating activities
|
||||||||||||
Profit
before income tax
|
35,922,897 | 29,679,534 | 74,021,948 | |||||||||
Adjustments
for :
|
||||||||||||
Amortisation
of advanced lease payments
|
581,797 | 427,392 | 424,328 | |||||||||
Depreciation
of property, plant and equipment
|
8,721,931 | 10,166,942 | 5,752,971 | |||||||||
Exchange
loss on available-for-sale financial assets
|
420,648 | - | - | |||||||||
(Profit)/Loss
on disposal of available-for-sale financial
assets
|
(61,620 | ) | 34,344 | 87,565 | ||||||||
Loss/(Gain)
on disposal of property, plant and equipment
|
42,989 | (94 | ) | (347,500 | ) | |||||||
Interest
expense
|
112,823 | 210,016 | 405,953 | |||||||||
Interest
income
|
(1,413,626 | ) | (2,384,538 | ) | (2,289,039 | ) | ||||||
Operating
profit before working capital changes
|
44,327,839 | 38,133,596 | 78,056,226 | |||||||||
(Increase)/Decrease
in amount due from a shareholder
|
(10,380,402 | ) | 8,427,746 | (26,272,135 | ) | |||||||
Decrease/(Increase)
in inventories
|
508,808 | 2,086,586 | (11,518,178 | ) | ||||||||
Decrease/(Increase)
in trade and other receivables
|
489,919 | 3,534,879 | (928,730 | ) | ||||||||
Increase
in pledged bank balances
|
(567,050 | ) | - | - | ||||||||
Decrease
in loan to a shareholder
|
- | 1,950,000 | 1,950,000 | |||||||||
Increase
/(Decrease) in amount due to a related company
|
1,051,910 | (953,842 | ) | 4,199,312 | ||||||||
(Decrease)/Increase
in obligations under finance lease
|
(21,000 | ) | (21,000 | ) | 94,700 | |||||||
(Decrease)/Increase
in amount due to director
|
- | (200,000 | ) | 200,000 | ||||||||
Decrease
in collateralised bank advances
|
(630,062 | ) | (1,881,850 | ) | (581,960 | ) | ||||||
(Decrease)/Increase
in trade and other payables
|
(4,338,444 | ) | (1,186,388 | ) | 1,841,637 | |||||||
Cash
generated from operations
|
30,441,518 | 49,889,727 | 47,040,872 | |||||||||
Interest
received
|
1,413,626 | 2,384,538 | 2,289,039 | |||||||||
Interest
paid
|
(112,823 | ) | (210,016 | ) | (405,953 | ) | ||||||
Dividends
paid
|
(9,237,311 | ) | (14,191,182 | ) | (24,349,341 | ) | ||||||
Hong
Kong profits tax paid
|
(1,782,192 | ) | (8,523,843 | ) | (4,025,500 | ) | ||||||
Net
cash generated from operating activities
|
20,722,818 | 29,349,224 | 20,549,117 | |||||||||
Cash
flows from investing activities
|
||||||||||||
Purchase
of property, plant and equipment
|
(9,724,320 | ) | (11,715,474 | ) | (18,006,982 | ) | ||||||
Addition
of land use rights
|
- | (3,938,000 | ) | (990,000 | ) | |||||||
Purchase
of available-for-sale financial assets
|
(22,013,993 | ) | - | - | ||||||||
Proceeds
from disposal of available-for-sale financial assets
|
23,478,000 | - | 7,659,776 | |||||||||
Proceeds
from disposal of property, plant and equipment
|
- | 36,500 | 363,865 | |||||||||
Net
cash used in investing activities
|
(8,260,313 | ) | (15,616,974 | ) | (10,973,341 | ) | ||||||
Net
increase in cash and cash equivalents
|
12,462,505 | 13,732,250 | 9,575,776 | |||||||||
Cash
and cash equivalents at beginning of the year
|
50,687,596 | 36,853,474 | 26,322,005 | |||||||||
Effect
of foreign exchange rate changes, net
|
730,217 | 101,872 | 955,693 | |||||||||
Cash
and cash equivalents at end of the year
|
63,880,318 | 50,687,596 | 36,853,474 |
1.
|
GENERAL
INFORMATION
|
2.
|
ADOPTION
OF NEW AND AMENDED HKFRSs
|
|
2.1
|
Impact
of new and amended HKFRSs which are effective during the
year
|
HK
(IFRIC) – Int 11
|
HKFRS
2: Group and Treasury Share Transactions
|
|
HKAS
39 & HKFRS 7
(Amendments) |
Reclassification
of Financial Assets
|
2.
|
ADOPTION
OF NEW AND AMENDED HKFRSs
(Continued)
|
|
2.2
|
Impact
of new and amended HKFRSs which are issued but not yet
effective
|
HKAS
1 (Revised)
|
Presentation
of Financial Statements 1
|
|
HKAS
23 (Revised)
|
Borrowing
Costs 1
|
|
HKAS
27 (Revised)
|
Consolidated
and Separate Financial Statements 2
|
|
HKAS
32 & HKAS 1 (Amendments)
|
Puttable
Financial Instruments and Obligations Arising on Liquidation 1
|
|
HKAS
39 (Amendment)
|
Eligible
Hedged Items 2
|
|
HKFRS
1 (Revised)
|
First-time
Adoption of Hong Kong Financial Reporting Standards 2
|
|
HKFRS
1 & HKAS 27 (Amendments)
|
Cost
of an Investment in a Subsidiary, Jointly Controlled Entity
or Associate 1
|
|
HKFRS
2 (Amendment)
|
Share-based
Payment – Vesting Conditions and Cancellations 1
|
|
HKFRS
3 (Revised)
|
Business
Combinations 2
|
|
HKFRS
7 (Amendment)
|
Financial
Instruments: Disclosures – Improving Disclosures about Financial
Instruments 1
|
|
HKFRS
8
|
Operating
Segments 1
|
|
HK(IFRIC)
– Int 9 & HKAS 39 (Amendments)
|
Reassessment
of Embedded Derivatives and Financial Instruments: Recognition and
Measurement – Embedded Derivatives 5
|
|
HK(IFRIC)
– Int 13
|
Customer
Loyalty Programmes 3
|
|
HK(IFRIC)
– Int 15
|
Agreements
for the Construction of Real Estate 1
|
|
HK(IFRIC)
– Int 16
|
Hedges
of a Net Investment in a Foreign Operation 4
|
|
HK(IFRIC)
– Int 17
|
Distributions
of Non-cash Assets to Owners 2
|
|
HK(IFRIC)
– Int 18
|
Transfers
of Assets from Customers 2
|
|
Various
|
Annual
Improvements to HKFRSs 2008 6
|
|
1
|
Effective
for annual periods beginning on or after 1 January
2009
|
|
2
|
Effective
for annual periods beginning on or after 1 July
2009
|
|
3
|
Effective
for annual periods beginning on or after 1 July
2008
|
|
4
|
Effective
for annual periods beginning on or after 1 October
2008
|
|
5
|
Effective
for annual periods ending on or after 30 June
2009
|
|
6
|
Generally
effective for annual periods beginning on or after 1 January 2009 unless
otherwise stated in the specific
HKFRS
|
2.
|
ADOPTION
OF NEW AND AMENDED HKFRSs
(Continued)
|
|
2.2
|
Impact
of new and amended HKFRSs which are issued but not yet effective
(Continued)
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
3.1
|
Basis
of preparation
|
3.2
|
Basis
of consolidation
|
3.3
|
Subsidiaries
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
3.3
|
Subsidiaries
(Continued)
|
|
3.4
|
Property,
plant and equipment
|
Buildings
|
5% or where shorter over 16 - 19 years
|
Leasehold
improvements
|
20%
|
Plant
and machinery
|
20%
|
Furniture
and fixtures
|
20%
|
Motor
vehicles
|
20%
|
Computer
equipment and software
|
50%
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
3.4
|
Property,
plant and equipment (Continued)
|
|
3.5
|
Inventories
|
|
3.6
|
Financial
assets
|
(i)
|
Loans
and receivables
|
(ii)
|
Available-for-sale
financial assets
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
3.6
|
Financial
assets (Continued)
|
(ii)
|
Available-for-sale
financial assets (Continued)
|
-
|
significant
financial difficulty of the debtor;
|
-
|
a
breach of contract, such as a default or delinquency in interest or
principal payments;
|
-
|
it
becoming probable that the debtor will enter bankruptcy or other financial
reorganisation;
|
-
|
significant
changes in the technological, market, economic or legal environment that
have an adverse effect on the debtor;
and
|
-
|
a
significant or prolonged decline in the fair value of an investment in an
equity instrument below its
cost.
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
3.6
|
Financial
assets (Continued)
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
3.6
|
Financial
assets (Continued)
|
|
(ii)
|
Available-for-sale
financial assets (Continued)
|
|
3.7
|
Cash
and cash equivalents
|
|
3.8
|
Impairment
of non-financial assets
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
3.8
|
Impairment
of non-financial assets (Continued)
|
|
3.9
|
Financial
liabilities
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
3.9
|
Financial
liabilities (Continued)
|
|
3.10
|
Employee
benefits
|
|
3.11
|
Share
capital
|
|
3.12
|
Foreign
currency translation
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
3.12
|
Foreign
currency translation (Continued)
|
|
3.13
|
Accounting
for income taxes
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
3.13
|
Accounting
for income taxes (Continued)
|
|
3.14
|
Leases
|
(i)
|
Classification
of assets leased to the group
|
(ii)
|
Assets
acquired under finance leases
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
3.14
|
Leases
(Continued)
|
(iii)
|
Operating
lease charges as the lessee
|
|
3.15
|
Revenue
recognition
|
|
3.16
|
Related
parties
|
(i)
|
the
party has the ability, directly or indirectly through one or more
intermediaries, to control the group or exercise significant influence
over the group in making financial and operating policy decisions, or has
joint control over the group;
|
(ii)
|
the
group and the party are subject to common
control;
|
(iii)
|
the
party is an associate of the group or a joint venture in which the group
is a venturer;
|
(iv)
|
the
party is a member of key management personnel of the group or the group's
parent, or a close family member of such an individual, or is an entity
under the control, joint control or significant influence of such
individuals;
|
(v)
|
the
party is a close family member of a party referred to in (i) or is an
entity under the control, joint control or significant influence of such
individuals; or
|
(vi)
|
the
party is a post-employment benefit plan which is for the benefit of
employees of the group or of any entity that is a related party of the
group.
|
3.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
|
3.16
|
Related
parties (Continued)
|
3.17
|
Provisions
and contingent liabilities
|
4.
|
CRITICAL
ACCOUNTING ESTIMATES AND JUDGEMENTS
|
4.
|
CRITICAL
ACCOUNTING ESTIMATES AND JUDGEMENTS
(Continued)
|
5.
|
TURNOVER
|
6.
|
OTHER
INCOME
|
2009
|
2008
|
2007
|
||||||||||
HK$
|
HK$
|
HK$
|
||||||||||
Gain
on disposal of available-for-sale financial assets
|
61,620 | - | - | |||||||||
Gain
on disposal of property, plant and equipment
|
- | 94 | 347,500 | |||||||||
Interest
income
|
1,413,626 | 2,384,538 | 2,289,039 | |||||||||
Rental
income, less outgoings
|
271,985 | 268,800 | 268,800 | |||||||||
Sundry
income
|
865,256 | 2,697,363 | 1,787,853 | |||||||||
2,612,487 | 5,350,795 | 4,693,192 |
7.
|
FINANCE
COSTS
|
2009
|
2008
|
2007
|
||||||||||
HK$
|
HK$
|
HK$
|
||||||||||
Interest
charges on :
|
||||||||||||
-
Discounted bills
|
112,823 | 210,016 | 405,953 |
8.
|
PROFIT
BEFORE INCOME TAX
|
2009
|
2008
|
2007
|
||||||||||
HK$
|
HK$
|
HK$
|
||||||||||
Profit
before income tax is arrived at after charging/(crediting)
:
|
||||||||||||
Amortisation
of advanced lease payments
|
581,797 | 427,392 | 424,328 | |||||||||
Auditors'
remuneration
|
306,505 | 285,000 | 270,000 | |||||||||
Cost
of inventories recognised as expenses
|
206,656,292 | 176,141,949 | 213,147,126 | |||||||||
Depreciation
of property, plant and equipment
|
8,721,931 | 10,166,942 | 5,752,971 | |||||||||
Exchange
loss/(gain), net
|
5,010,006 | (203,865 | ) | 1,141,163 | ||||||||
(Gain)/loss
on disposal of available-for-sale financial
assets
|
(61,620 | ) | 34,344 | 87,565 | ||||||||
Loss/(Gain)
on disposal of property, plant and equipment
|
42,989 | (94 | ) | (347,500 | ) | |||||||
Operating
lease charges in respect of land and buildings
|
3,169,108 | 1,861,592 | 1,343,100 | |||||||||
Retirement
benefits scheme contributions
|
1,723,997 | 970,426 | # | 563,150 | # | |||||||
Staff
costs (excluding retirement benefits scheme contributions)
|
27,101,257 | 23,882,056 | 23,430,733 |
9.
|
INCOME
TAX EXPENSE
|
2009
|
2008
|
2007
|
||||||||||
HK$
|
HK$
|
HK$
|
||||||||||
The
tax charge comprises :
|
||||||||||||
Hong
Kong profits tax
|
||||||||||||
-
current year
|
4,649,786 | 3,908,368 | 6,480,183 | |||||||||
-
under provision in prior years
|
101,589 | 16,512 | 1,549 | |||||||||
PRC
Foreign Enterprise Income Tax
|
||||||||||||
-
current year
|
11,678 | 459,206 | 1,100,442 | |||||||||
-
(over)/under provision in prior years
|
- | (10,000 | ) | 732,849 | ||||||||
4,763,053 | 4,374,086 | 8,315,023 | ||||||||||
Deferred tax (Note
24)
|
||||||||||||
-
current year
|
(187,543 | ) | (200,835 | ) | 533,712 | |||||||
-
attributable to reduction in tax rate
|
(33,582 | ) | - | - | ||||||||
(221,125 | ) | (200,835 | ) | 533,712 | ||||||||
Total
income tax expense
|
4,541,928 | 4,173,251 | 8,848,735 |
9.
|
INCOME
TAX EXPENSE (Continued)
|
2009
|
2008
|
2007
|
||||||||||
HK$
|
HK$
|
HK$
|
||||||||||
Profit
before income tax
|
35,922,897 | 29,679,534 | 74,021,948 | |||||||||
Tax
on profit before income tax, calculated at the rates applicable to profits
in the tax jurisdictions concerned
|
4,728,140 | 4,649,735 | 12,867,002 | |||||||||
Tax
effect of non-deductible expenses
|
841,220 | 324,620 | 440,037 | |||||||||
Tax
effect of non-taxable revenue
|
(4,888,010 | ) | (4,110,784 | ) | (6,390,922 | ) | ||||||
Tax
effect on temporary differences not recognised
|
287,661 | 715,642 | (160,409 | ) | ||||||||
Tax
effect on unrecognised tax losses
|
3,504,910 | 2,587,526 | 1,358,629 | |||||||||
Underprovision
in prior years
|
101,589 | 6,512 | 734,398 | |||||||||
Effect
on opening deferred tax balances resulting from a reduction in tax rate
during the year
|
(33,582 | ) | - | - | ||||||||
Actual
tax expense
|
4,541,928 | 4,173,251 | 8,848,735 |
10.
|
PROFIT
ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE
COMPANY
|
11.
|
DIVIDENDS
|
2009
|
2008
|
2007
|
||||||||||
HK$
|
HK$
|
HK$
|
||||||||||
Dividends
attributable to the year :
|
||||||||||||
First
interim dividend of HK$543,472 (2008 : HK$2,524,985 and 2007 : HK$
HK$1,165,043) per share
|
1,086,944 | 5,049,970 | 2,330,086 | |||||||||
Second
interim dividend of HK$1,146,153 (2008 : HK$5,833,098 and 2007 :
HK$4,352,339) per share
|
2,292,306 | 11,666,197 | 8,704,677 | |||||||||
Third
interim dividend of HK$3,375,558.50 (2008 : Nil and 2007 : HK$4,421,894)
per share
|
6,751,117 | - | 8,843,788 | |||||||||
Fourth
interim dividend of HK$2,469,290.50 (2008 : Nil and 2007 : HK$4,994,086)
per share
|
4,938,581 | - | 9,988,171 | |||||||||
15,068,948 | 16,716,167 | 29,866,722 |
12.
|
PROPERTY,
PLANT AND EQUIPMENT
|
Buildings
|
Leasehold
improvements
|
Construction
in progress
|
Plant and
machinery
|
Furniture
and fixtures
|
Motor
vehicles
|
Computer
equipment
and software
|
Total
|
|||||||||||||||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||||||||||||||
At
1 April 2007
|
||||||||||||||||||||||||||||||||
Cost
|
38,684,246 | 10,630,874 | 609,886 | 48,310,888 | 5,204,128 | 5,589,456 | 2,130,013 | 111,159,491 | ||||||||||||||||||||||||
Accumulated
depreciation
|
(11,297,192 | ) | (9,517,837 | ) | - | (25,594,456 | ) | (3,979,251 | ) | (3,680,666 | ) | (1,919,905 | ) | (55,989,307 | ) | |||||||||||||||||
Net
book amount
|
27,387,054 | 1,113,037 | 609,886 | 22,716,432 | 1,224,877 | 1,908,790 | 210,108 | 55,170,184 | ||||||||||||||||||||||||
Year
ended 31 March 2008
|
||||||||||||||||||||||||||||||||
Opening
net book amount
|
27,387,054 | 1,113,037 | 609,886 | 22,716,432 | 1,224,877 | 1,908,790 | 210,108 | 55,170,184 | ||||||||||||||||||||||||
Additions
|
- | - | 6,780,946 | 3,958,891 | 73,740 | 790,251 | 111,646 | 11,715,474 | ||||||||||||||||||||||||
Disposals
|
- | - | - | (34,300 | ) | - | (2,106 | ) | - | (36,406 | ) | |||||||||||||||||||||
Depreciation
|
(2,256,840 | ) | (463,581 | ) | - | (5,907,397 | ) | (443,656 | ) | (904,600 | ) | (190,868 | ) | (10,166,942 | ) | |||||||||||||||||
Exchange
differences
|
1,878,883 | - | 345,123 | 679,609 | 79,145 | 100,412 | 2,459 | 3,085,631 | ||||||||||||||||||||||||
Reclassifications
|
427,081 | - | (628,941 | ) | 194,000 | 7,860 | - | - | - | |||||||||||||||||||||||
Closing
net book amount
|
27,436,178 | 649,456 | 7,107,014 | 21,607,235 | 941,966 | 1,892,747 | 133,345 | 59,767,941 | ||||||||||||||||||||||||
At
31 March 2008
|
||||||||||||||||||||||||||||||||
Cost
|
40,995,158 | 10,630,874 | 7,107,014 | 53,262,896 | 5,407,450 | 6,609,833 | 2,249,796 | 126,263,021 | ||||||||||||||||||||||||
Accumulated
depreciation
|
(13,558,980 | ) | (9,981,418 | ) | - | (31,655,661 | ) | (4,465,484 | ) | (4,717,086 | ) | (2,116,451 | ) | (66,495,080 | ) | |||||||||||||||||
Net
book amount
|
27,436,178 | 649,456 | 7,107,014 | 21,607,235 | 941,966 | 1,892,747 | 133,345 | 59,767,941 | ||||||||||||||||||||||||
Year
ended 31 March 2009
|
||||||||||||||||||||||||||||||||
Opening
net book amount
|
27,436,178 | 649,456 | 7,107,014 | 21,607,235 | 941,966 | 1,892,747 | 133,345 | 59,767,941 | ||||||||||||||||||||||||
Additions
|
- | 167,723 | 7,781,535 | 1,713,093 | 7,579 | 47,660 | 6,730 | 9,724,320 | ||||||||||||||||||||||||
Disposals
|
- | - | - | - | - | - | (42,989 | ) | (42,989 | ) | ||||||||||||||||||||||
Depreciation
|
(2,379,031 | ) | (266,935 | ) | - | (4,876,238 | ) | (439,574 | ) | (677,036 | ) | (83,117 | ) | (8,721,931 | ) | |||||||||||||||||
Exchange
differences
|
1,848,918 | - | 725,095 | 780,320 | 61,157 | 69,941 | 2,182 | 3,487,613 | ||||||||||||||||||||||||
Reclassifications
|
63,793 | - | (1,245,354 | ) | 1,181,561 | (2,736 | ) | - | 2,736 | - | ||||||||||||||||||||||
Closing
net book amount
|
26,969,858 | 550,244 | 14,368,290 | 20,405,971 | 568,392 | 1,333,312 | 18,887 | 64,214,954 | ||||||||||||||||||||||||
At
31 March 2009
|
||||||||||||||||||||||||||||||||
Cost
|
42,915,495 | 10,798,597 | 14,368,290 | 56,169,704 | 5,528,247 | 6,893,273 | 2,214,668 | 138,888,274 | ||||||||||||||||||||||||
Accumulated
depreciation
|
(15,945,637 | ) | (10,248,353 | ) | - | (35,763,733 | ) | (4,959,855 | ) | (5,559,961 | ) | (2,195,781 | ) | (74,673,320 | ) | |||||||||||||||||
Net
book amount
|
26,969,858 | 550,244 | 14,368,290 | 20,405,971 | 568,392 | 1,333,312 | 18,887 | 64,214,954 |
12.
|
PROPERTY,
PLANT AND EQUIPMENT (Continued)
|
Buildings
|
Leasehold
improvements
|
Plant and
machinery
|
Furniture
and fixtures
|
Motor
vehicles
|
Computer
equipment
and software
|
Total
|
||||||||||||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
||||||||||||||||||||||
At
1 April 2007
|
||||||||||||||||||||||||||||
Cost
|
2,829,732 | 2,599,402 | 12,627,898 | 1,689,183 | 1,944,233 | 1,324,164 | 23,014,612 | |||||||||||||||||||||
Accumulated
depreciation
|
(2,230,721 | ) | (1,677,075 | ) | (1,195,227 | ) | (1,401,327 | ) | (1,896,528 | ) | (1,147,988 | ) | (9,548,866 | ) | ||||||||||||||
Net
book amount
|
599,011 | 922,327 | 11,432,671 | 287,856 | 47,705 | 176,176 | 13,465,746 | |||||||||||||||||||||
Year
ended 31 March 2008
|
||||||||||||||||||||||||||||
Opening
net book amount
|
599,011 | 922,327 | 11,432,671 | 287,856 | 47,705 | 176,176 | 13,465,746 | |||||||||||||||||||||
Additions
|
- | - | 421,454 | - | - | 80,551 | 502,005 | |||||||||||||||||||||
Disposals
|
- | - | (34,300 | ) | - | - | - | (34,300 | ) | |||||||||||||||||||
Depreciation
|
(141,487 | ) | (276,861 | ) | (3,036,258 | ) | (107,531 | ) | (47,705 | ) | (154,100 | ) | (3,763,942 | ) | ||||||||||||||
Closing
net book amount
|
457,524 | 645,466 | 8,783,567 | 180,325 | - | 102,627 | 10,169,509 | |||||||||||||||||||||
At
31 March 2008
|
||||||||||||||||||||||||||||
Cost
|
2,829,732 | 2,599,402 | 13,015,052 | 1,689,183 | 1,944,233 | 1,399,675 | 23,477,277 | |||||||||||||||||||||
Accumulated
depreciation
|
(2,372,208 | ) | (1,953,936 | ) | (4,231,485 | ) | (1,508,858 | ) | (1,944,233 | ) | (1,297,048 | ) | (13,307,768 | ) | ||||||||||||||
Net
book amount
|
457,524 | 645,466 | 8,783,567 | 180,325 | - | 102,627 | 10,169,509 | |||||||||||||||||||||
Year
ended 31 March 2009
|
||||||||||||||||||||||||||||
Opening
net book amount
|
457,524 | 645,466 | 8,783,567 | 180,325 | - | 102,627 | 10,169,509 | |||||||||||||||||||||
Additions
|
- | 167,724 | 575,295 | - | - | - | 743,019 | |||||||||||||||||||||
Disposals
|
- | - | - | - | - | (42,989 | ) | (42,989 | ) | |||||||||||||||||||
Depreciation
|
(141,487 | ) | (262,945 | ) | (2,976,067 | ) | (79,541 | ) | - | (56,167 | ) | (3,516,207 | ) | |||||||||||||||
Closing
net book amount
|
316,037 | 550,245 | 6,382,795 | 100,784 | - | 3,471 | 7,353,332 | |||||||||||||||||||||
At
31 March 2009
|
||||||||||||||||||||||||||||
Cost
|
2,829,732 | 2,767,126 | 13,590,347 | 1,683,983 | 1,944,233 | 1,340,756 | 24,156,177 | |||||||||||||||||||||
Accumulated
depreciation
|
(2,513,695 | ) | (2,216,881 | ) | (7,207,552 | ) | (1,583,199 | ) | (1,944,233 | ) | (1,337,285 | ) | (16,802,845 | ) | ||||||||||||||
Net
book amount
|
316,037 | 550,245 | 6,382,795 | 100,784 | - | 3,471 | 7,353,332 |
13.
|
ADVANCED
LEASE PAYMENTS
|
Group
|
Company
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||
Land
use rights
|
13,946,685 | 13,354,491 | - | - | ||||||||||||
Advanced
lease payments, net
|
407,310 | 668,775 | 407,310 | 668,775 | ||||||||||||
14,353,995 | 14,023,266 | 407,310 | 668,775 |
14.
|
AVAILABLE-FOR-SALE
FINANCIAL ASSETS
|
Group
|
Company
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||
Available-for-sale
financial assets :
|
||||||||||||||||
Listed
outside Hong Kong, at market value
|
21,667,859 | 23,535,756 | 21,667,859 | 23,535,756 | ||||||||||||
Less:
Portion included in current assets
|
- | (15,633,540 | ) | - | (15,633,540 | ) | ||||||||||
Portion
included in non-current assets
|
21,667,859 | 7,902,216 | 21,667,859 | 7,902,216 |
15.
|
INTERESTS
IN SUBSIDIARIES
|
2009
|
2008
|
|||||||
HK$
|
HK$
|
|||||||
Unlisted
shares, at cost
|
106,890,975 | 95,190,975 | ||||||
Less
: Impairment
|
(200,000 | ) | (200,000 | ) | ||||
106,690,975 | 94,990,975 | |||||||
Amount
due to a subsidiary
|
(8 | ) | (8 | ) | ||||
106,690,967 | 94,990,967 |
15.
|
INTERESTS
IN SUBSIDIARIES (Continued)
|
Name
|
Place of
incorporation/ establishment |
Nominal value of
issued capital/ registered capital |
Percentage of
issued capital held by the company directly |
Principal activities
|
||||
Fujian
Taisun Electronics Technologies Co., Ltd.
|
The
PRC
|
US$15,000,000
|
100%
|
Manufacture
of consumer electronic products
|
||||
Fujian
Taisun Fire Safety Technologies Co., Ltd.
|
The
PRC
|
US$5,000,000
|
100%
|
Manufacture
of consumer electronic products (operations not commenced
yet)
|
||||
Sound
Well (Hong Kong) Co. Limited
|
Hong
Kong
|
HK$200,000
|
100%
|
Trading
of consumer electronic products and investment holding
|
||||
Kimbager
International Limited
|
British
Virgin Islands
|
US$1
|
100%
|
Trading
of machinery and equipment
|
||||
Kimbager
Limited
|
Hong
Kong
|
HK$10,000
|
100%
|
Dormant
|
16.
|
INVENTORIES
|
Group
|
Company
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||
Raw
materials
|
19,361,203 | 18,488,454 | 19,361,203 | 18,488,454 | ||||||||||||
Work
in progress
|
4,130,713 | 3,074,264 | 4,130,713 | 3,074,264 | ||||||||||||
Finished
goods
|
4,353,773 | 6,791,779 | 4,353,773 | 6,791,779 | ||||||||||||
27,845,689 | 28,354,497 | 27,845,689 | 28,354,497 |
17.
|
TRADE
AND OTHER RECEIVABLES
|
Group
|
||||||||
2009
|
2008
|
|||||||
HK$
|
HK$
|
|||||||
Accounts
receivable
|
2,888,368 | 2,428,718 | ||||||
Bills
receivable
|
341,250 | 971,312 | ||||||
Deposits,
prepayments and other receivables
|
1,955,097 | 2,274,604 | ||||||
5,184,715 | 5,674,634 |
17.
|
TRADE
AND OTHER RECEIVABLES (Continued)
|
Group
|
||||||||
2009
|
2008
|
|||||||
HK$
|
HK$
|
|||||||
Neither
past due nor impaired
|
707,850 | 1,861,234 | ||||||
0 –
30 days past due
|
2,521,768 | 1,538,796 | ||||||
3,229,618 | 3,400,030 |
18.
|
AMOUNTS
DUE FROM SUBSIDIARIES
|
2009
|
2008
|
|||||||
HK$
|
HK$
|
|||||||
Trade
*
|
16,511,520 | 11,320,559 | ||||||
Non-trade
**
|
13,404,310 | 12,501,170 | ||||||
29,915,830 | 23,821,729 | |||||||
Less
: Provision for impairment
|
(1,636,991 | ) | (975,147 | ) | ||||
28,278,839 | 22,846,582 |
*
|
The
amount is unsecured and arises from trading activities of which the
settlement period is in accordance with normal commercial
terms.
|
**
|
The
amount is unsecured, interest-free and repayable on
demand.
|
19.
|
CASH
AND CASH EQUIVALENTS
|
Group
|
Company
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||
Bank
and cash balances
|
57,930,200 | 35,944,286 | 41,624,118 | 16,869,461 | ||||||||||||
Short-term
deposits
|
5,950,118 | 14,743,310 | 5,950,118 | 14,743,310 | ||||||||||||
Long-term
deposit
|
567,050 | - | 567,050 | - | ||||||||||||
64,447,368 | 50,687,596 | 48,141,286 | 31,612,771 | |||||||||||||
Less:
Long-term pledged deposit-guarantee for electricity supply
|
(567,050 | ) | - | (567,050 | ) | - | ||||||||||
63,880,318 | 50,687,596 | 47,574,236 | 31,612,771 |
20.
|
AMOUNT
DUE FROM/(TO) A SHAREHOLDER / A RELATED
COMPANY
|
21.
|
DIVIDEND
PAYABLE
|
22.
|
LOANS
FROM SHAREHOLDERS
|
23.
|
COLLATERALISED
BANK ADVANCES
|
24.
|
DEFERRED
TAX
|
Accelerated
tax
depreciation
|
||||
HK$
|
||||
Balance
at 31 March 2007
|
788,712 | |||
Credit
to income statement (Note 9)
|
(200,835 | ) | ||
Balance
at 31 March 2008
|
587,877 | |||
Credit
to income statement (Note 9)
|
(221,125 | ) | ||
Balance
at 31 March 2009
|
366,752 |
2009
|
2008
|
|||||||
HK$
|
HK$
|
|||||||
Deferred
tax liabilities recognised in the balance sheets of the group and
company
|
366,752 | 587,877 |
25.
|
SHARE
CAPITAL
|
2009
|
2007
|
|||||||
HK$
|
HK$
|
|||||||
Authorised
:
|
||||||||
100
ordinary shares of HK$100 each
|
10,000 | 10,000 | ||||||
Issued
and fully paid :
|
||||||||
2
ordinary shares of HK$100 each
|
200 | 200 |
26.
|
RESERVES
|
Retained
profits
|
Fair
value
reserve
|
Total
|
||||||||||
HK$
|
HK$
|
HK$
|
||||||||||
Balance
at 1 April 2006
|
112,076,351 | (750,629 | ) | 111,325,722 | ||||||||
Profit
for the year
|
74,184,878 | - | 74,184,878 | |||||||||
Change
in fair value of available-for-sale financial assets
|
- | 292,456 | 292,456 | |||||||||
Dividends
|
(29,866,722 | ) | - | (29,866,722 | ) | |||||||
Balance
at 31 March 2007 and 1 April 2007
|
156,394,507 | (458,173 | ) | 155,936,334 | ||||||||
Profit
for the year
|
39,423,630 | - | 39,423,630 | |||||||||
Change
in fair value of available-for-sale financial assets
|
- | 577,549 | 577,549 | |||||||||
Dividends
|
(16,716,167 | ) | - | (16,716,167 | ) | |||||||
Balance
at 31 March 2008 and 1 April 2008
|
179,101,970 | 119,376 | 179,221,346 | |||||||||
Profit
for the year
|
45,194,052 | - | 45,194,052 | |||||||||
Change
in fair value of available-for-sale financial assets
|
- | (44,862 | ) | (44,862 | ) | |||||||
Dividends
|
(15,068,948 | ) | - | (15,068,948 | ) | |||||||
Balance
at 31 March 2009
|
209,227,074 | 74,514 | 209,301,588 |
27.
|
OPERATING
LEASE ARRANGEMENTS
|
Group
and Company
|
||||||||
2009
|
2008
|
|||||||
HK$
|
HK$
|
|||||||
Within
one year
|
77,701 | 82,581 | ||||||
In
the second to fifth years
|
90,115 | 61,935 | ||||||
167,816 | 144,516 |
27.
|
OPERATING
LEASE ARRANGEMENTS (Continued)
|
Group
|
Company
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||
Within
one year
|
1,312,200 | 1,160,600 | 991,200 | 966,000 | ||||||||||||
In
the second to fifth years
|
2,219,000 | 3,059,000 | 2,093,000 | 3,059,000 | ||||||||||||
3,531,200 | 4,219,600 | 3,084,200 | 4,025,000 |
28.
|
CAPITAL
COMMITMENTS
|
Group
|
Company
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||
Contracted
but not provided for the construction of the factory premises in the
PRC
|
3,067,505 | 5,575,352 | - | - | ||||||||||||
Capital
contributions payable to PRC wholly-owned subsidiaries
|
- | - | 49,309,580 | 61,009,580 | ||||||||||||
3,067,505 | 5,575,352 | 49,309,580 | 61,009,580 |
29.
|
CONTINGENT
LIABILITIES
|
30.
|
DIRECTORS'
REMUNERATION
|
Group
|
Company
|
|||||||||||||||||||||||
2009
|
2008
|
2007
|
2009
|
2008
|
2007
|
|||||||||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||||||||
Fees
|
- | - | - | - | - | - | ||||||||||||||||||
Other
emoluments
|
- | - | - | - | - | - |
31.
|
RELATED
PARTY TRANSACTIONS
|
Group
|
||||||||||||||
2009
|
2008
|
2007
|
||||||||||||
Note
|
HK$
|
HK$
|
HK$
|
|||||||||||
Transactions
with a related company
|
(i)
|
|||||||||||||
Rental
expense
|
2,864,308 | 1,581,655 | 1,080,000 | |||||||||||
Management
fee expense
|
4,434,600 | 4,434,600 | 4,434,600 | |||||||||||
Management
bonus expense
|
3,381,063 | 2,329,153 | 7,113,550 | |||||||||||
Purchase
of motor vehicles
|
- | 788,051 | - | |||||||||||
Transactions
with a shareholder
|
||||||||||||||
Sales
|
177,267,419 | 152,324,873 | 148,477,931 | |||||||||||
Purchases
|
10,733,357 | 4,508,889 | 8,451,104 | |||||||||||
Sales
commission expense
|
6,901,737 | 4,791,769 | 2,250,179 | |||||||||||
Interest
income
|
- | 103,997 | 195,000 |
|
(i)
|
The
group entered into those transactions with Taisun Magnetics Limited, in
which Mr. Lam Wai Shuen, Shiman and Dr. Lam Wai Wing, Malcolm, directors
of the company, had interests.
|
32.
|
MAJOR
NON-CASH TRANSACTION
|
33.
|
FINANCIAL
RISK MANAGEMENT OBJECTIVES AND
POLICIES
|
Group
|
Company
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||
If
interest rates were 1% (2008: 1%) higher
|
||||||||||||||||
Net
profit for the year
|
644,473 | 506,868 | 481,413 | 316,128 | ||||||||||||
If
interest rates were 1% (2008: 1%) lower
|
||||||||||||||||
Net
profit for the year
|
(644,473 | ) | (506,868 | ) | (481,413 | ) | (316,128 | ) |
33.
|
FINANCIAL
RISK MANAGEMENT OBJECTIVES AND POLICIES
(Continued)
|
|
(a)
|
Exposure
to currency risk
|
2009
|
2008
|
|||||||
HK$
|
HK$
|
|||||||
Group
and Company
|
||||||||
Net
financial assets/(liabilities)
|
||||||||
AUD
|
5,705,970 | 6,711,953 | ||||||
GBP
|
5,950,118 | 8,033,244 |
33.
|
FINANCIAL
RISK MANAGEMENT OBJECTIVES AND POLICIES
(Continued)
|
|
(b)
|
Sensitivity
analysis
|
2009
|
2008
|
|||||||||||||
Changes
in
foreign
exchange
rates
|
Effect
on profit
after
tax and
retained
profits
|
Changes
in
Foreign
Exchange
rates
|
Effect
on profit after
tax
and retained
profits
|
|||||||||||
HK$
|
HK$
|
|||||||||||||
Group
and Company
|
||||||||||||||
AUD
|
+1%/-1 | % | 54,129/(54,129 |
)
|
+1%/-1 | % |
72,766/(72,766
|
) | ||||||
GBP
|
+1%/-1 | % | 58,821/(58,821 |
)
|
+1%/-1 | % |
78,674/(78,674
|
) |
33.
|
FINANCIAL
RISK MANAGEMENT OBJECTIVES AND POLICIES
(Continued)
|
Carrying
amount
|
Total
contractual
undiscounted
cash
flow
|
On
demand
or
within
1
year
|
More
than
1
year but
less
than
2
years
|
More
than
2
years but
less
than
5
years
|
||||||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
||||||||||||||||
At
31 March 2009
|
||||||||||||||||||||
Trade
and other payables
|
17,231,889 | 17,231,889 | 17,231,889 | - | - | |||||||||||||||
Obligations
under finance lease
|
52,700 | 52,700 | 21,000 | 21,000 | 10,700 | |||||||||||||||
Amount
due to a related company
|
3,381,063 | 3,381,063 | 3,381,063 | - | - | |||||||||||||||
Dividend
payable
|
11,700,000 | 11,700,000 | 11,700,000 | - | - | |||||||||||||||
Loans
from shareholders
|
2,868,954 | 2,868,954 | 2,868,954 | - | - | |||||||||||||||
Collateralised
bank advances
|
341,250 | 341,250 | 341,250 | - | - | |||||||||||||||
35,575,856 | 35,575,856 | 35,544,156 | 21,000 | 10,700 |
33.
|
FINANCIAL
RISK MANAGEMENT OBJECTIVES AND POLICIES
(Continued)
|
Carrying
amount
|
Total
contractual
undiscounted
cash
flow
|
On
demand
or
within
1
year
|
More
than
1
year but
less
than
2
years
|
More
than
2
years but
less
than
5
years
|
||||||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
||||||||||||||||
At
31 March 2008
|
||||||||||||||||||||
Trade
and other payables
|
21,499,786 | 21,499,786 | 21,499,786 | - | - | |||||||||||||||
Obligations
under finance lease
|
73,700 | 73,700 | 21,000 | 21,000 | 31,700 | |||||||||||||||
Amount
due to a related company
|
2,329,153 | 2,329,153 | 2,329,153 | - | - | |||||||||||||||
Dividend
payable
|
11,700,000 | 11,700,000 | 11,700,000 | - | - | |||||||||||||||
Loans
from shareholders
|
2,868,954 | 2,868,954 | 2,868,954 | - | - | |||||||||||||||
Collateralised
bank advances
|
971,312 | 971,312 | 971,312 | - | - | |||||||||||||||
39,442,905 | 39,442,905 | 39,390,205 | 21,000 | 31,700 |
Carrying
amount
|
Total
contractual
undiscounted
cash
flow
|
On
demand
or
within
1
year
|
More
than
1
year but
less
than
2
years
|
More
than
2
years but
less
than
5
years
|
||||||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
HK$
|
||||||||||||||||
At
31 March 2009
|
||||||||||||||||||||
Trade
and other payables
|
12,437,284 | 12,437,284 | 12,437,284 | - | - | |||||||||||||||
Obligations
under finance lease
|
52,700 | 52,700 | 21,000 | 21,000 | 10,700 | |||||||||||||||
Amount
due to a related company
|
3,381,063 | 3,381,063 | 3,381,063 | - | - | |||||||||||||||
Dividend
payable
|
11,700,000 | 11,700,000 | 11,700,000 | - | - | |||||||||||||||
Loans
from shareholders
|
2,868,954 | 2,868,954 | 2,868,954 | - | - | |||||||||||||||
30,440,001 | 30,440,001 | 30,408,301 | 21,000 | 10,700 | ||||||||||||||||
At
31 March 2008
|
||||||||||||||||||||
Trade
and other payables
|
17,513,855 | 17,513,855 | 17,513,855 | - | - | |||||||||||||||
Obligations
under finance lease
|
73,700 | 73,700 | 21,000 | 21,000 | 31,700 | |||||||||||||||
Amount
due to a related company
|
2,329,153 | 2,329,153 | 2,329,153 | - | - | |||||||||||||||
Dividend
payable
|
11,700,000 | 11,700,000 | 11,700,000 | - | - | |||||||||||||||
Loans
from shareholders
|
2,868,954 | 2,868,954 | 2,868,954 | - | - | |||||||||||||||
34,485,662 | 34,485,662 | 34,432,962 | 21,000 | 31,700 |
33.
|
FINANCIAL
RISK MANAGEMENT OBJECTIVES AND POLICIES
(Continued)
|
Group
|
Company
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
HK$
|
HK$
|
HK$
|
HK$
|
|||||||||||||
Financial
assets
|
||||||||||||||||
Pledged
bank balances
|
567,050 | - | 567,050 | - | ||||||||||||
Available-for-sale
financial assets
|
21,667,859 | 23,535,756 | 21,667,859 | 23,535,756 | ||||||||||||
Loans
and receivables:
|
||||||||||||||||
Trade
and other receivables
|
3,345,818 | 3,400,030 | 116,200 | - | ||||||||||||
Amount
due from shareholder
|
13,940,881 | 9,392,116 | - | - | ||||||||||||
Amount
due from subsidiaries
|
- | - | 28,278,839 | 22,846,582 | ||||||||||||
Cash
and cash equivalents
|
63,880,318 | 50,687,596 | 47,574,236 | 31,612,771 | ||||||||||||
103,401,926 | 87,015,498 | 98,204,184 | 77,995,109 | |||||||||||||
Financial
liabilities
|
||||||||||||||||
Financial
liabilities measured at amortised cost:
|
||||||||||||||||
Trade
and other payables
|
17,231,889 | 21,499,786 | 12,437,284 | 17,513,855 | ||||||||||||
Obligations
under finance lease
|
52,700 | 73,700 | 52,700 | 73,700 | ||||||||||||
Amount
due to a related company
|
3,381,063 | 2,329,153 | 3,381,063 | 2,329,153 | ||||||||||||
Dividend
payable
|
11,700,000 | 11,700,000 | 11,700,000 | 11,700,000 | ||||||||||||
Loans
from shareholders
|
2,868,954 | 2,868,954 | 2,868,954 | 2,868,954 | ||||||||||||
Collateralised
bank advances
|
341,250 | 971,312 | - | - | ||||||||||||
35,575,856 | 39,442,905 | 30,440,001 | 34,485,662 |
34.
|
CAPITAL
MANAGEMENT POLICIES AND PROCEDURES
|
|
(a)
|
To
safeguard the group's ability to continue as a going concern, so that it
continues to provide returns and benefits for its
stakeholders;
|
|
(b)
|
To
support the group's stability and growth;
and
|
|
(c)
|
To
provide capital for the purpose of strengthening the group's risk
management capability.
|