UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

                QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                 FOR THE QUARTERLY PERIOD ENDED: MARCH 31, 2006

                        COMMISSION FILE NUMBER: 000-33297


                               BLUE HOLDINGS, INC.
        (Exact name of small business issuer as specified in its charter)


             NEVADA                                      88-0450923
(State or other jurisdiction of                (IRS Employer Identification No.)
 incorporation or organization)

                    5804 E. SLAUSON AVE., COMMERCE, CA 90040
                    (Address of principal executive offices)

                                 (323) 725-5555
                           (Issuer's telephone number)


         Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements  for the past 90 days.

                                 YES |X|    NO |_|

         Indicate by check mark whether the  registrant  is a shell  company (as
defined in Rule 12b-2 of the Exchange Act). YES |_|   No |X|

         As of May 9, 2006,  26,057,200 shares of the registrant's  common stock
were outstanding.

         Transitional Small Business Disclosure Format (Check One):

                                 YES |_|    NO |X|





                                TABLE OF CONTENTS




                                                                            Page
                                                                            ----

PART I   Financial Information


Item 1.  Financial Statements

            Condensed Consolidated Balance Sheets (Unaudited)                  3

            Condensed Consolidated Statements of Operations (Unaudited)        4

            Condensed Consolidated Statements of Shareholders'
                Equity (Unaudited)                                             5

            Condensed Consolidated Statements of Cash Flows (Unaudited)        6

            Notes to the Condensed Consolidated Financial Statements
                (Unaudited)                                                    7

Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations                                            17

Item 3.  Controls and Procedures                                              32

PART II  Other Information

Item 6.  Exhibits                                                             33


                                       2



                                     PART I

ITEM 1.     FINANCIAL STATEMENTS

BLUE HOLDINGS INC. (FORMERLY KNOWN AS MARINE JET TECHNOLOGY CORP.)
AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31, 2006 AND DECEMBER 31, 2005

           ASSETS                                      March 31,    December 31,
                                                         2006           2005
                                                      -----------    -----------
                                                      (Unaudited)     (Audited)
CURRENT ASSETS:
   Cash ..........................................    $   105,931    $   228,127
   Due from factor, net of reserves of
      $49,674 and $96,849, respectively ..........      1,265,399        693,474
   Accounts receivable, net of reserves
      of $531,596 and  $484,421, respectively:
        - Purchased by factor with recourse ......      4,705,701      4,287,163
        - Others .................................        159,759          2,504
   Due from related parties ......................           --           15,974
   Inventories ...................................     12,077,440      9,925,162
   Deferred income taxes .........................        654,997        492,574
   Prepaid expenses and other current assets .....        295,851        351,919
                                                      -----------    -----------
      Total current assets .......................     19,265,078     15,996,897


   Deferred income taxes .........................      1,647,004      1,671,135
   Property and equipment, less
      accumulated depreciation ...................        354,128        198,927
                                                      -----------    -----------
Total assets .....................................    $21,266,210    $17,866,959
                                                      ===========    ===========

       LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
   Bank overdraft ................................    $   539,329    $   616,020
   Accounts payable ..............................      3,427,355      2,911,598
   Short-term borrowings .........................      6,643,138      4,583,936
   Due to related parties ........................        803,063        469,186
   Income taxes payable ..........................        596,953        650,468
   Accrued expenses and other current
      liabilities ................................        425,114        599,166
                                                      -----------    -----------
      Total current liabilities ..................     12,434,952      9,830,374
                                                      -----------    -----------

Stockholders' equity
   Common Stock $0.001 par value,
     authorized 75,000,000 shares,
      26,057,200 shares issued and outstanding ...         26,057         26,057
   Additional paid-in capital ....................      5,111,249      4,996,752
   Retained earnings .............................      3,693,952      3,013,776
                                                      -----------    -----------
      Total stockholders' equity .................      8,831,258      8,036,585
                                                      -----------    -----------
Total liabilities and stockholders' equity .......    $21,266,210    $17,866,959
                                                      ===========    ===========


SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.


                                       3




BLUE HOLDINGS INC. (FORMERLY KNOWN AS MARINE JET TECHNOLOGY CORP.)
AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2006 AND 2005


                                                      Three Months  Three Months
                                                          Ended        Ended
                                                        March 31,    March 31,
                                                          2006         2005
                                                       -----------   -----------
                                                       (Unaudited)   (Unaudited)
                                                               
Net sales ..........................................   $11,877,879   $ 5,009,433

Cost of goods sold .................................     5,928,616     3,346,819
                                                       -----------   -----------

Gross profit .......................................     5,949,263     1,662,614

Selling, distribution & administrative expenses ....     4,600,407     1,195,765
                                                       -----------   -----------

Income before interest expense and provision
   for income taxes ................................     1,348,856       466,849


Interest expense ...................................       171,313          --
                                                       -----------   -----------

Income before provision for income taxes ...........     1,177,543       466,849

Provision for income taxes .........................       497,367           800
                                                       -----------   -----------

Net income .........................................   $   680,176   $   466,049
                                                       ===========   ===========

Earnings per common share - Basic and diluted ......   $      0.03   $      0.02
                                                       ===========   ===========

Weighted average shares outstanding -
   Basic and diluted ...............................    26,057,200    26,057,200
                                                       ===========   ===========



SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.


                                       4




BLUE HOLDINGS INC. (FORMERLY KNOWN AS MARINE JET TECHNOLOGY CORP.)
AND SUBSIDIARIES
CONDENSED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED)
FOR THE THREE MONTHS ENDED MARCH 31, 2006


                                     Shares Issued
                                -----------------------   Additional
                                              Par Value     Paid In     Retained
                                  Number        0.001       Capital     Earnings     Total
                                ----------   ----------   ----------   ----------   ----------
                                                                      
Balance, January 1, 2006 ....   26,057,200   $   26,057   $4,996,752   $3,013,776    8,036,585


Fair value of options granted         --           --        114,497         --        114,497


Net Income for the period ...         --           --           --        680,176      680,176

                                ----------   ----------   ----------   ----------   ----------

Balance, March 31, 2006 .....   26,057,200   $   26,057   $5,111,249   $3,693,952   $8,831,258
                                ==========   ==========   ==========   ==========   ==========



                                       5



BLUE HOLDINGS INC. (FORMERLY KNOWN AS MARINE JET TECHNOLOGY CORP.)
AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THREE MONTHS ENDED MARCH 31, 2006 AND 2005

                                                         For the three months
                                                           ended March 31,
                                                     --------------------------
                                                         2006          2005
                                                     -----------    -----------
                                                     (Unaudited)    (Unaudited)
Cash flows from operating activities:
Net Income .......................................   $   680,176    $   466,049
Adjustments to reconcile net income (loss) to cash
    used in operating activities:
    Depreciation .................................        26,020          1,453
    Fair value of stock options granted ..........       114,497           --
Changes in assets and liabilities:
    Accounts receivable ..........................      (575,793)      (303,493)
    Due from factor ..............................      (571,925)      (362,117)
    Inventories ..................................    (2,152,278)      (889,964)
    Due from related parties .....................        15,974       (539,631)
    Deferred income taxes ........................      (138,292)          --
    Due to related parties .......................       333,877        (64,762)
    Prepaid expenses and other current assets ....        56,068        (13,557)
    Income tax payable ...........................       (53,515)          --
    Bank overdraft ...............................       (76,691)          --
    Accounts payable .............................       427,550      1,370,330
    Due to customers .............................        88,208         33,440
    Other current liabilities ....................      (174,053)       104,507
                                                     -----------    -----------

Net cash used in operating activities ............    (2,000,177)      (197,745)
                                                     -----------    -----------

Cash flows from investing activities:
    Purchase of equipment ........................      (181,221)       (32,556)
                                                     -----------    -----------
Net cash used in investing activities ............      (181,221)       (32,556)
                                                     -----------    -----------

Cash flows from financing activities:
    Short-term borrowings ........................     2,059,202           --
    Contribution of capital ......................          --          186,200
                                                     -----------    -----------
Net Cash provided by financing activities ........     2,059,202        186,200
                                                     -----------    -----------


Net (decrease) in cash ...........................      (122,196)       (44,101)
Cash at beginning of period ......................       228,127         84,635
                                                     -----------    -----------
  CASH AT END OF PERIOD ..........................   $   105,931    $    40,534
                                                     ===========    ===========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW STATEMENT

Cash paid for income tax .........................   $   683,500    $      --
                                                     ===========    ===========

Cash paid for interest ...........................   $   171,313    $      --
                                                     ===========    ===========


SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.


                                       6



      BLUE HOLDINGS INC. (FORMERLY KNOWNS AS MARINE JET TECHNOLOGY CORP.)
                                AND SUBSIDIARIES
          NOTES TO CONDENSED FINANCIAL STATEMENTS AS OF MARCH 31, 2006
                                  (UNAUDITED)


NOTE 1 - BASIS OF PRESENTATION, ORGANIZATION AND NATURE OF OPERATIONS

         (a)      BASIS OF PRESENTATION:

         The condensed  consolidated financial statements include the operations
of  Blue  Holdings  Inc.  and  its   wholly-owned   subsidiaries.   Intercompany
transactions and balances are eliminated in consolidation.

         The interim condensed  consolidated financial statements are unaudited,
but in the opinion of management of the Company, contain all adjustments,  which
include normal recurring adjustments,  necessary to present fairly the financial
position at March 31, 2006, the results of operations for the three months ended
March 31, 2006 and 2005, and the cash flows for the three months ended March 31,
2006 and 2005. The consolidated balance sheet as of December 31, 2005 is derived
from the Company's audited financial statements.

         Certain  information  and  footnote  disclosures  normally  included in
financial  statements  that have been  presented in  accordance  with  generally
accepted  accounting  principles have been condensed or omitted  pursuant to the
rules and regulations of the Securities and Exchange  Commission with respect to
interim financial  statements,  although management of the Company believes that
the disclosures contained in these financial statements are adequate to make the
information presented therein not misleading. For further information,  refer to
the  consolidated  financial  statements  and  notes  thereto  included  in  the
Company's  Annual  Report on Form 10-KSB for the fiscal year ended  December 31,
2005, as filed with the Securities and Exchange Commission.

         The Company's  results of  operations  for the three months ended March
31,  2006 are not  necessarily  indicative  of the results of  operations  to be
expected for the full fiscal year ending December 31, 2006.

         (b)      ORGANIZATION:

         Blue Holdings,  Inc. (a Nevada corporation formerly known as Marine Jet
Technology  Corp.) was  incorporated in the State of Nevada on February 9, 2000.
On April 14, 2005, Blue Holdings  entered into an Exchange  Agreement with Antik
Denim,  LLC ("Antik").  At the closing of the  transactions  contemplated by the
Exchange Agreement, which occurred on April 29, 2005, Blue Holdings acquired all
of the  outstanding  membership  interests of Antik (the  "Interests")  from the
members of Antik,  and the members  contributed  all of their  Interests to Blue
Holdings.  In exchange,  Blue Holdings  issued to the members  843,027 shares of
Series A  Convertible  Preferred  Stock,  par value  $0.001 per  share,  of Blue
Holdings ("Preferred  Shares"),  which, on June 7, 2005, as a result of a change
to Marine Jet  Technology  Corp.'s  name to Blue  Holdings,  Inc. and a 1 for 29
reverse stock split,  were  converted into  24,447,783  shares of Blue Holding's
common stock on a post-reverse stock split basis.

         As such,  immediately  following the closing and upon the conversion of
the Preferred  Shares,  the Antik members and Elizabeth  Guez,  our former Chief
Operating Officer and wife of Paul Guez, owned  approximately 95.8% of the total
issued and outstanding  common stock of Blue Holdings on a fully-diluted  basis.
Following  completion of the exchange  transaction,  Antik became a wholly-owned
subsidiary  of Blue  Holdings.  The  acquisition  is accounted  for as a reverse
merger  (recapitalization)  in the accompanying  financial statements with Antik
deemed to be the accounting  acquirer,  and Blue Holdings deemed to be the legal
acquirer.  As such the financial  statements herein include those of Antik since
September 13, 2004 (the date of its  inception).  All assets and  liabilities of
Marine  Jet  Technology  Corp.  were  assumed by the major  shareholder  of Blue
Holdings, Inc. prior to the exchange transaction and were inconsequential to the
merged companies.


                                       7



         On June 7, 2005,  Marine Jet Technology Corp.  changed its name to Blue
Holdings, Inc., and increased its authorized number of shares of common stock to
75,000,000.

         On October 31, 2005,  the Company  entered  into an exchange  agreement
with  Taverniti  So  Jeans,   LLC,  a  California   limited   liability  company
("Taverniti"), and the members of Taverniti (the "Taverniti Members"). Under the
exchange  agreement,  the Company  acquired  all of the  outstanding  membership
interests of Taverniti (the "Taverniti  Interests") from the Taverniti  Members,
and the Taverniti  Members  contributed all of their Taverniti  Interests to the
Company. In exchange, the Company issued to the Taverniti Members, on a pro rata
basis, an aggregate of 500,000 shares of the Common Stock,  par value $0.001 per
share, of the Company,  and paid to the Taverniti Members,  on a pro rata basis,
an aggregate of Seven Hundred Fifty Thousand Dollars ($750,000).  At the closing
of the exchange transaction,  Taverniti became a wholly-owned  subsidiary of the
Company. Paul Guez, the Company's Chairman,  Chief Executive Officer,  President
and  majority  shareholder,  was and remains the sole  manager and was member of
Taverniti.  Elizabeth  Guez,  Paul Guez's spouse and the Company's  former Chief
Operating Officer, was a member of Taverniti.  Two other members of Mr. and Mrs.
Guez's family,  including  Gregory Abbou,  the President of Taverniti,  were the
remaining  members of Taverniti.  The  transaction  has been  accounted for as a
combination of entities under common control. As such, the financial  statements
herein  have been  presented  to  include  the  operations  of  Taverniti  since
September  13, 2004,  the date of its  inception,  and the $750,000  payment was
considered as a deemed distribution to the members of Taverniti upon the closing
of the combination.

         (c)      NATURE OF OPERATIONS:

         The Company operates exclusively in the wholesale apparel industry. The
Company  designs,  develops,  markets and  distributes  high  fashion  jeans and
accessories under the brand names "Antik Denim," "Yanuk," "U," and as of October
31, 2005,  "Taverniti So Jeans." The Company's products currently include jeans,
jackets, belts, purses and T-shirts. The Company currently sells its products in
the United States,  Canada,  Japan and the European Union directly to department
stores and boutiques and through  distribution  arrangements  in certain foreign
jurisdictions.   The  Company  is  headquartered  in  Commerce,  California  and
maintains  showrooms  in New York and Los Angeles.  The Company  opened a retail
store  in  Los  Angeles  during  August  2005,  whose  operations  are  not  yet
significant to the consolidated operations.


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         (a)      USE OF ESTIMATES:

         The  preparation of financial  statements in conformity with accounting
principles  generally  accepted  in  the  United  States  of  America,  requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses  during the reporting  period.  Actual  results could differ from these
estimates.

         (b)      REVENUE RECOGNITION:

         Revenue is recognized when merchandise is shipped to the customer based
upon agreed  terms and is recorded  net of estimated  returns,  chargebacks  and
markdowns  based upon  management's  estimates  and  historical  experience.  We
sometimes arrange, on behalf of manufacturers, for the purchase of fabric from a
single supplier.  We have the fabric shipped directly to the cutting factory and
invoice


                                       8



the  factory  for the  fabric.  The  factories  then pay us for the fabric  with
offsets against the price of the finished goods.

         (c)      ADVERTISING:

         Advertising costs are expensed as of the first date the  advertisements
take  place.  Advertising  expenses  included in selling  expenses  approximated
$506,165 for the three months ended March 31, 2006,  compared to $31,762 for the
three months ended March 31, 2005.

         (d)      CONCENTRATION OF CREDIT RISK:

         Financial   instruments,   which  potentially  expose  the  Company  to
concentration  of  credit  risk,  consist  primarily  of  cash,  trade  accounts
receivable,  and amounts due from our factor.  Concentration of credit risk with
respect to trade  accounts  receivable  at March 31,  2006 is limited due to the
number of customers  comprising the Company's customer base and their dispersion
throughout the United States and abroad. The Company extends unsecured credit to
its customers in the normal course of business.

         The Company's cash balances on deposit with banks are guaranteed by the
Federal Deposit Insurance Corporation up to $100,000. The Company may be exposed
to risk for the  amounts  of funds  held in one bank in excess of the  insurance
limit. In assessing the risk, the Company's  policy is to maintain cash balances
with high quality financial institutions.

         The  Company's  products are primarily  sold to  department  stores and
specialty  retail  stores.  These  customers  can be  significantly  affected by
changes in economic, competitive or other factors. The Company makes substantial
sales to a relatively  few,  large  customers.  In order to minimize the risk of
loss, the Company  assigns certain amount of domestic  accounts  receivable to a
factor without  recourse or requires  letters of credit from its customers prior
to the  shipment  of goods.  For  non-factored  receivables,  account-monitoring
procedures  are utilized to minimize the risk of loss.  Collateral  is generally
not  required.  During the three  months  ended  March 31,  2006,  one  customer
accounted for 20.6% of our total sales,  and as of March 31, 2005,  one customer
accounted for 21% of trade accounts receivable.

         (e)      CASH AND BANK OVERDRAFT

         Bank  overdraft of $539,329 as of March 31, 2006 is comprised of issued
but unpresented checks and is to be offset by cash at bank of $105,931.

         (f)      STOCK-BASED COMPENSATION:

         Statement of Financial  Accounting  Standards No. 123,  "Accounting for
Stock-Based  Compensation" ("SFAS No. 123"),  established a fair value method of
accounting for stock-based  compensation  plans and for transactions in which an
entity  acquires  goods or services  from  non-employees  in exchange for equity
instruments.  SFAS No. 123 was  amended by  Statement  of  Financial  Accounting
Standards No. 148,  "Accounting  for  Stock-Based  Compensation  -Transition and
Disclosure",   which  required   companies  to  disclose  in  interim  financial
statements  the pro forma effect on net income  (loss) and net income (loss) per
common share of the  estimated  fair market  value of stock  options or warrants
issued to  employees.  Through  December 31,  2005,  the Company  accounted  for
stock-based  compensation  utilizing  the intrinsic  value method  prescribed in
Accounting  Principles  Board  Opinion No. 25,  "Accounting  for Stock Issued to
Employees" ("APB No. 25"), with pro forma disclosures of net income (loss) as if
the fair value method had been applied. Accordingly, compensation cost for stock
options  was  measured as the  excess,  if any, of the fair market  price of the
Company's  stock at the date of grant  over the amount an  employee  must pay to
acquire the stock.


                                       9



         As the exercise price of stock options and warrants issued to employees
was not less than the fair market  value of the  Company's  common  stock on the
date of grant, and in accordance with accounting for such options  utilizing the
intrinsic value method,  there was no related  compensation  expense recorded in
the Company's 2005 consolidated  financial  statements.  The fair value of stock
options and warrants  issued to officers,  directors  and  employees at not less
than fair market  value of the  Company's  common stock on the date of grant was
estimated using the  Black-Scholes  option-pricing  model, and the effect on the
Company's  results of operations was shown as if such stock options and warrants
had been accounted for pursuant to SFAS No. 123.

         In December 2004,  the Financial  Accounting  Standards  Board ("FASB")
issued SFAS No. 123 (revised 2004),  "Share Based Payment" ("SFAS No. 123R"),  a
revision to SFAS No. 123,  "Accounting for Stock-Based  Compensation".  SFAS No.
123R  superseded APB No. 25 and amended SFAS No. 95,  "Statement of Cash Flows".
Effective  January 1, 2006,  SFAS No. 123R requires that the Company measure the
cost of employee  services  received in exchange for equity  awards based on the
grant  date  fair  value  of the  awards,  with  the  cost to be  recognized  as
compensation  expense in the  Company's  financial  statements  over the vesting
period of the awards.

         Accordingly,   the  Company  will  recognize   compensation   cost  for
equity-based  compensation  for all new or modified grants issued after December
31, 2005. In addition,  commencing  January 1, 2006,  the Company is required to
recognize  the  unvested  portion of the grant date fair value of awards  issued
prior  to  adoption  of SFAS  No.  123R  based  on the  fair  values  previously
calculated  for  disclosure  purposes over the remaining  vesting  period of the
outstanding stock options and warrants.

         The Company  adopted SFAS No. 123R  effective  January 1, 2006,  and is
using the modified  prospective  method in which compensation cost is recognized
beginning with the effective date (a) based on the requirements of SFAS No. 123R
for all share-based  payments  granted after the effective date and (b) based on
the  requirements  of SFAS No. 123R for all awards granted to employees prior to
the effective date of SFAS No. 123R that remain unvested on the effective date.

         The total stock based  compensation  expense for the three months ended
March 31, 2006 was $114,497. The fair value of options was estimated on the date
of grant  using  the  Black-Scholes  option  pricing  model  with the  following
weighted-average assumptions for the periods indicated:

                                              Three Months
                                                 Ended
                                             March 31, 2006
                                            ----------------

Dividend yield                                      --
Risk-free interest rate                           4.50%
Expected volatility                              46.01%
Expected life of options                        5 years


         During the three months ended March 31, 2005, the Company did not grant
any options to purchase  shares of its common stock,  nor were there any options
vesting during that period.  Accordingly,  no proforma information for March 31,
2005 is required.


                                       10



         (g)      NET INCOME (LOSS) PER SHARE

         Statement of Financial  Accounting  Standards  No. 128,  "Earnings  per
Share",  requires  presentation  of basic  earnings per share  ("Basic EPS") and
diluted earnings per share ("Diluted  EPS").  Basic earnings (loss) per share is
computed by dividing  earnings  (loss)  available to common  stockholders by the
weighted average number of common shares outstanding during the period.  Diluted
earnings per share  reflects the potential  dilution,  using the treasury  stock
method,  that could occur if securities or other contracts to issue common stock
were  exercised  or  converted  into common stock or resulted in the issuance of
common  stock that then shared in the  earnings  of the  Company.  In  computing
diluted  earnings per share,  the treasury stock method assumes that outstanding
options and warrants are exercised and the proceeds are used to purchase  common
stock at the average  market price during the period.  Options and warrants will
have a dilutive  effect  under the  treasury  stock method only when the average
market price of the common stock during the period exceeds the exercise price of
the options and warrants.

         At March 31, 2006 and 2005,  potentially  dilutive securities consisted
of  outstanding   common  stock  options  to  acquire   697,000  and  0  shares,
respectively.  These  potentially  dilutive  securities were not included in the
calculation  of income per share for the  quarter  ended  March 31,  2006 as the
exercise  price of the options  exceeded the average market price of the shares.
Accordingly,  basic and diluted loss per share is the same for the quarter ended
March 31, 2006.

         (h)      SHIPPING AND HANDLING COSTS:

         Freight   charges   are   included   in   selling,   distribution   and
administrative expenses in the statement of operations and approximated $216,403
for the three months ended March 31, 2006 as compared  with $46,890 for the same
period last year.

         (i)      MAJOR SUPPLIERS:

         During the first quarter of 2006,  three  suppliers  comprised  greater
than 10% of the Company's purchases.  Purchases from these suppliers were 24.2%,
14.7%  and  11.1%  respectively.  One of them is Blue  Concept,  LLC,  which  is
co-owned by Paul Guez, accounted for 14.7%.

         (j)      MAJOR CUSTOMER:

         During the three months ended March 31, 2006, one customer comprised of
greater than 10% of the Company's sales. Sales to that customer were 20.6%.

RECENT ACCOUNTING PRONOUNCEMENTS AND DEVELOPMENTS

         In May 2005, the Financial  Accounting  Standards Board ("FASB") issued
SFAS No. 154,  "Accounting Changes and Error Corrections" ("SFAS No. 154"). SFAS
No. 154 is a replacement  of APB Opinion No. 20,  "Accounting  Changes" and SFAS
No. 3,  "Reporting  Accounting  Changes in Interim  Financial  Statements  - (an
Amendment of APB Opinion No. 28)" and provides  guidance on the  accounting  for
and  reporting  of  accounting  changes  and  error  corrections.  SFAS No.  154
establishes  retrospective  application  as the required  method for reporting a
change in accounting  principle,  and provides guidance for determining  whether
retrospective  application of a change in accounting  principle is impracticable
and for  reporting a change when  retrospective  application  is  impracticable.
Retrospective application is the application of a different accounting principle
to a prior accounting period as if that principle had always been used or as the
adjustment of previously issued financial  statements to reflect a change in the
reporting entity. SFAS No. 154 also addresses the reporting of the correction of
an error by  restating  previously  issued  financial  statements.  The  Company
adopted the provisions of SFAS No. 154 effective January 1, 2006.


                                       11



         On September 22, 2005, the Securities and Exchange  Commission  ("SEC")
issued  rules to delay by one-year  the  required  reporting  by  management  on
internal controls over financial reporting for  non-accelerated  filers. The new
SEC rule extends the compliance date for such registrants to fiscal years ending
on or after July 15, 2007.  Accordingly,  the Company qualifies for the deferral
until its year ending  December  31, 2007 to comply  with the  internal  control
reporting requirements.

NOTE 3 - DUE FROM FACTOR

         We use a factor for working capital and credit administration purposes.
Under the various factoring agreements entered into separately by Blue Holdings,
Antik Denim, LLC and Taverniti So Jeans, LLC, the factor purchases all the trade
accounts receivable assigned by the Company and its subsidiaries and assumes all
credit risk with respect to those accounts approved by it.

         The factor agreements provide that we can borrow an amount up to 90% of
the value of our purchased  customer  invoices,  less a reserve of 10% of unpaid
accounts purchased and 100% of all such accounts which are disputed.  The factor
agreements,  which have all been amended to terminate on July 24, 2006,  provide
for automatic  renewal after that date subject to 120 days'  termination  notice
from any  party.  The factor  also  makes  available  to all three  companies  a
combined  line of credit up to the lesser of $2.4 million  (increased  from $1.5
million  effective  as of January 1, 2006) and 50% of the value of eligible  raw
materials  and finished  goods.  The increase in this line of credit - from $1.5
million to $2.4 million - became effective as of January 1, 2006,  however,  the
definitive  documents  representing the increase are still being negotiated with
the factor.  As of March 31,  2006,  the Company  drew down $2.1 million of this
credit line against inventory.

          As of  March  31,  2006,  the  factor  holds  $2,639,057  of  accounts
receivable  purchased from us on a without  recourse basis and has made advances
to us of $1,323,984 against those receivables, resulting in a net balance amount
Due from Factor of $1,265,399, net of reserves of $49,674, as of March 31, 2006.
The  Company  has  accounted  for  the  sale of  receivables  to the  factor  in
accordance  with SFAS No.140,  "Accounting  for the  Transfers  and Servicing of
Financial Assets and Extinguishments of Liabilities".

         As of March 31,  2006,  the factor  also held  $4,705,700  of  accounts
receivable that were subject to recourse,  net of reserves of $337,246 and as of
March 31, 2006, the Company received advances totaling  $6,643,138  against such
receivables  and  against  eligible  inventory.  The company  has  included  the
$4,705,700 in accounts  receivable,  and has  reflected the  $6,643,138 as short
term borrowings on the accompanying balance sheet. The factor commission against
such  receivables  is 0.4% and  interest  is  charged at the rate of 1% over the
factor's prime lending rate per annum.

         During the period, the factor commission on receivables  purchased on a
without  recourse basis was 0.8% of the customer  invoice amount for terms up to
90 days, plus one quarter of one percent (.25%) for each  additional  thirty-day
term. Effective January 1, 2006, the factor commission is 0.75% if the aggregate
amount of approved  invoices is below $10 million per annum,  0.70% if below $20
million and 0.65% if below $30 million.  The Company is  contingently  liable to
the factor for merchandise disputes, customer claims and the like on receivables
sold to the  factor.  To the extent  that the  Company  draws funds prior to the
deemed collection date of the accounts  receivable sold to the factor,  interest
is charged at the rate of 1% over the  factor's  prime  lending  rate per annum.
Factor advances are  collateralized  by the  non-factored  accounts  receivable,
inventories  and the  personal  guarantees  of Paul Guez,  our  Chairman,  Chief
Executive Officer,  President and majority shareholder,  and the living trust of
Paul and Elizabeth Guez.


                                       12



NOTE 4 - INVENTORIES

         Inventories  at March 31, 2006 and December 31, 2005 are  summarized as
follows:

                                           March 31,        December 31,
                                             2006              2005
                                          -----------       -----------
                                          (Unaudited)       (Audited)

         Raw Materials ............       $ 3,757,988       $ 3,850,916
         Work-in-Process ..........         3,461,399         2,842,531
         Finished Goods ...........         4,858,053         3,231,715
                                          -----------       -----------
         TOTAL ....................       $12,077,440       $ 9,925,162
                                          ===========       ===========


NOTE 5 - PROPERTY AND EQUIPMENT

         Property  and  equipment  at March 31, 2006 and  December  31, 2005 are
summarized as follows:

                                                      March 31,     December 31,
                                                        2006            2005
                                                      ---------       ---------
                                                     (Unaudited)      (Audited)

Furniture ......................................      $  12,973       $  11,217
Leasehold Improvements .........................         45,044          44,600
Computer Equipment .............................        341,681         162,659
                                                      ---------       ---------
                                                        399,698         218,476
Less: Accumulated depreciation and Amortization         (45,570)        (19,549)
                                                      ---------       ---------
TOTAL ..........................................      $ 354,128       $ 198,927
                                                      =========       =========


NOTE 6 - RELATED PARTY TRANSACTIONS

         The Company  purchased  fabric at cost from Blue Concept,  LLC which is
owned by Paul Guez,  the Company's  Chairman and Chief  Executive  Officer,  for
$241,566 during the three months ended March 31, 2006.

         Azteca  Production  International  Inc.  is one of our  contractors  in
Mexico and is co-owned by Paul Guez, our majority stockholder.  During the three
months  ended  March 31,  2006,  we paid them  sewing and other  sub-contracting
charges in the amount of $818,802.  Azteca  principally  provided  manufacturing
services to Taverniti.

         Since July 2005, the Company has purchased  finished  "Yanuk"  products
from Blue Concept,  LLC. These purchases were made at a cost plus basis to cover
the cost of goods sold plus allocated overhead. Off -price "Yanuk" products were
sold on behalf of Blue Concept,  LLC with an overhead  recovery  charged to Blue
Concept,  LLC.  During the first quarter ended March 31, 2006,  total  purchases
from Blue Concept, LLC amounted to $266,725.


                                       13



         On July 5, 2005 the Company entered into a ten-year  license  agreement
with Yanuk  Jeans,  LLC,  and  effective  July 1,  2005.  Under the terms of the
agreement,   the  Company   became  the  exclusive   licensor  for  the  design,
development,  manufacture, sale, marketing and distribution of the "Yanuk" brand
products to the wholesale and retail trade. The Company pays to Yanuk Jeans, LLC
a  royalty  of six  percent  of all net  sales of the  licensed  products  and a
guaranteed  minimum royalty on an annual basis. In addition,  during the term of
the license agreement,  the Company has the option to purchase from Yanuk Jeans,
LLC the property  licensed  under the  agreement.  The  royalties  for the three
months  ended  March 31,  2006  paid or  payable  to Yanuk  Jeans,  LLC  totaled
$114,619.  Yanuk  Jeans,  LLC  is  solely  owned  by  Paul  Guez,  our  majority
stockholder.

         Paul  Guez  and the  living  trust  of Paul  and  Elizabeth  Guez  have
guaranteed all advances and ledger debt due to the Company's factor.

         Taverniti  is the  exclusive  licensee  for  the  design,  development,
manufacture,  sale,  marketing  and  distribution  of the  "Taverniti  So Jeans"
trademark in the denim and knit sports wear  categories for men and women. It is
paying  royalties  to  Taverniti  Holdings,  LLC in the  ranges  of 5-8  percent
depending  on the net  sales of the  licensed  products  pursuant  to a  license
agreement with Taverniti Holdings, LLC. Taverniti Holdings, LLC is jointly owned
by Paul Guez (60%) and Jimmy Taverniti  (40%),  the designer of the products for
the brand, and Mr. Guez is the sole manager. The license agreement was signed in
May 2004 and expires on December  31,  2015.  Royalties  paid or payable for the
three months ended March 31, 2006 amounted to $350,782.


NOTE 7 - DUE TO/FROM RELATED PARTIES:

         The related parties are the Company's majority shareholder (who is also
the Chairman,  Chief Executive Officer and President of the Company) and limited
liability companies that are co-owned by the majority shareholder. These amounts
are all unsecured and non-interest  bearing. All non-trade related advances from
related parties have been repaid. Trade-related outstanding items follow regular
payment terms as invoiced.

         As of March 31, 2006, the Company had advances  totaling  $107,871 from
Mr.  Paul Guez  which are  included  in amounts  due to  related  parties on the
accompanying balance sheet.


NOTE 8 - INCOME TAX:

         The Company  accounts for income taxes and the related  accounts  under
the liability  method.  Deferred tax liabilities and assets are determined based
on the  difference  between the financial  statement and tax bases of assets and
liabilities  using  enacted  rates  expected to be in effect  during the year in
which the basis differences reverse.

         The  Company's  provision  for income  taxes was $497,367 for the three
months  ended March 31,  2006  compared to $800 for the same period of the prior
year.  For the three months  ended March 31, 2005 the income  earned and related
Federal and State income tax  obligations  for the period were passed through to
the previous members of Antik Denim,  LLC, and Taverniti So Jeans,  LLC, and the
Company recorded no provision for such taxes.


                                       14



         The  provision  for income  taxes  consists  of the  following  for the
periods ended March 31:

                                                      2006               2005
                                                    ---------          ---------
Current
   Federal ................................         $ 454,294          $       0
   State ..................................           181,365                800
Deferred
   Federal ................................           (80,690)                 0
   State ..................................           (57,602)                 0
                                                    ---------          ---------
Provision for income tax expense ..........         $ 497,367          $     800
                                                    =========          =========


         A  reconciliation  of the  statutory  federal  income  tax  rate to the
effective tax rate is as follows for the periods ended March 31:

                                                         2006            2005
                                                       --------        --------

Statutory federal rate ......................              34.0%           34.0%
State taxes, net of federal benefit .........               7.0             0.1
Income not taxed at the Company level .......               0.0           (34.0)
Permanent differences .......................               1.5             0.0
Other .......................................              (0.1)            0.0
                                                       --------        --------
Effective tax rate ..........................              42.4%            0.1%
                                                       ========        ========


NOTE 9 - STOCK OPTIONS

         Under the Company's 2005 Stock Incentive Plan (the "Company Plan"), the
Company may grant  qualified and  nonqualified  stock options and stock purchase
rights to selected  employees.  The Company reserved  2,500,000 shares of common
stock for issuance under the Company Plan. Options to purchase 270,000 shares of
common stock were granted in 2006. No options to purchase shares of common stock
were exercised or terminated in 2006.


                                       15



         At March 31, 2006, options outstanding are as follows:

                                                               Weighted
                                                                average
                                                 Number of     exercise
                                                  options        price
                                                 --------      --------

         Balance at January 1, 2006 .......       427,000      $   7.18

         Granted ..........................       270,000      $   5.20
         Exercised ........................          --            --

         Cancelled ........................          --            --
                                                 --------      --------

         Balance at March 31, 2006 ........       697,000      $   6.41
                                                 ========      ========

         Additional  information  regarding options  outstanding as of March 31,
2006 is as follows:



                            OPTIONS OUTSTANDING                          OPTIONS EXERCISABLE
----------------------------------------------------------------   -------------------------------
                              Weighted average                                    Weighted average
                                 Remaining         Weighted                          Weighted
                   Number       Contractual         Average          Number          Average
Exercise Price   Outstanding    Life (Years)     Exercise Price    Exercisable    Exercise Price
---------------- ------------ ----------------- ----------------   ------------- -----------------
                                                                       
     $8.10         62,000           9.18             $8.10           22,000           $8.10

     $7.40         300,000          9.36             $7.40          100,000           $7.40

     $5.30         65,000           9.37             $5.30           25,000           $5.30

     $5.20         270,000          9.75             $5.20            --

                 ------------ ----------------- ---------------- --------------- -----------------

 $5.20 - $8.10     697,000          9.50             $6.41          147,000           $7.15
                 ============ ================= ================ =============== =================



NOTE 10 - SUBSEQUENT EVENTS

         On April 27,  2006,  we entered into a sublease  agreement  with Azteca
Production  International,  Inc.,  which  is  co-owned  by Paul  Guez,  and have
contracted to pay $19,030 per month  retroactive  January 1, 2006 for the use of
the Commerce facility.


                                       16



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

FORWARD-LOOKING STATEMENTS

         Statements made in this Form 10-QSB (the  "Quarterly  Report") that are
not historical or current facts are  "forward-looking  statements" made pursuant
to the safe harbor  provisions of Section 27A of the  Securities Act of 1933, as
amended (the "Act"), and Section 21E of the Securities  Exchange Act of 1934, as
amended (the  "Exchange  Act").  The Company  intends that such  forward-looking
statements  be subject to the safe  harbors  for such  statements.  The  Company
wishes  to  caution   readers   not  to  place   undue   reliance  on  any  such
forward-looking  statements,   which  speak  only  as  of  the  date  made.  Any
forward-looking  statements represent  management's best judgment as to what may
occur in the future. The forward-looking statements included herein are based on
current expectations that involve numerous risks and uncertainties.  Assumptions
relating to the foregoing involve judgments with respect to, among other things,
future  economic,   competitive  and  market   conditions  and  future  business
decisions,  all of which are difficult or impossible to predict  accurately  and
many of which are  beyond the  control  of the  Company.  Although  the  Company
believes that the  assumptions  underlying  the  forward-looking  statements are
reasonable, any of the assumptions could be inaccurate and, therefore, there can
be no assurance that the forward-looking statements included in this Form 10-QSB
will prove to be accurate. In light of the significant uncertainties inherent in
the   forward-looking   statements   included  herein,  the  inclusion  of  such
information  should not be  regarded as a  representation  by the Company or any
other person that the objectives and plans of the Company will be achieved.  The
Company  disclaims any  obligation  subsequently  to revise any  forward-looking
statements to reflect events or  circumstances  after the date of such statement
or to reflect the occurrence of anticipated or unanticipated events.

         The words "we," "us," "our," and the "Company," refer to Blue Holdings,
Inc. The words or phrases  "may,"  "will,"  "expect,"  "believe,"  "anticipate,"
"estimate,"  "approximate,"  or "continue,"  "would be," "will allow,"  "intends
to," "will likely result," "are expected to," "will continue," "is anticipated,"
"estimate,"  "project," or similar  expressions,  or the negative  thereof,  are
intended to identify  "forward-looking  statements." Actual results could differ
materially from those projected in the forward looking statements as a result of
a number of risks and  uncertainties,  including  but not  limited  to:  (a) our
failure to  implement  our  business  plan within the time period we  originally
planned  to  accomplish;  and (b) other  risks that are  discussed  in this Form
10-QSB or included in our  previous  filings  with the  Securities  and Exchange
Commission ("SEC").

DESCRIPTION OF BUSINESS

OVERVIEW

         We design,  develop,  market and distribute  high end fashion jeans and
accessories  under the brand names "Antik Denim," "Yanuk," "U" and "Taverniti So
Jeans."  We plan to also  design,  develop,  market  and  distribute  jeans  and
accessories under other brands that we may license or acquire from time to time.
Our products currently include jeans,  jackets,  belts, purses and T-shirts.  We
currently sell our products in the United States, Canada, Japan and the European
Union  directly to  department  stores and  boutiques  and through  distribution
arrangements in certain foreign jurisdictions. We are headquartered in Commerce,
California  and maintain two showrooms in New York and Los Angeles.  We opened a
retail store in Los Angeles during August 2005.

         We operate in the high end fashion denim industry.  Our competitors are
companies  such as Levi  Strauss,  Calvin  Klein,  Joe's  Jeans,  True  Religion
Apparel,  Seven For All Mankind and Citizens of Humanity.  Our competitive  edge
lies in our  ability  to create  innovative  concepts  and  designs,  to develop
products  with  extraordinary  fit, and to expand our high  quality  fabrics and
finishes, treatments and embellishments (including our copyrighted pockets, hand
stitching and embroidery detail).


                                       17



CORPORATE BACKGROUND

         Blue Holdings, Inc. was incorporated in the State of Nevada on February
9, 2000 under the name Marine Jet Technology  Corp.  From our inception  through
January 2005, we focused on developing and marketing boat propulsion technology.
Between  January  and  February  2005,  we entered  into  separate  transactions
whereby, among other matters,  Keating Reverse Merger Fund, LLC ("KRM Fund"), an
existing  shareholder of the Company,  agreed to purchase a substantial majority
of our outstanding common stock, and Intellijet  Marine,  Inc., a company formed
by our former majority shareholder and principal executive officer and director,
Jeff P.  Jordan,  acquired  all of our boat  propulsion  technology  assets  and
assumed all of our then existing liabilities.

         Between  February  4, 2005 and April 29,  2005,  we existed as a public
"shell" company with nominal assets.

SIGNIFICANT DEVELOPMENTS

         On March 31,  2006,  we  entered  into a Letter of Intent  with  Global
Fashion Group,  SA ("Global  Fashion Group") to form a new joint venture company
which will have a license to produce,  manufacture  and  distribute  apparel and
accessories for our three principal brands,  "Antik Denim," "Taverniti So Jeans"
and "Yanuk,"  throughout Europe and other  territories.  The initial term of the
license  will  be for  two  years,  with  automatic  renewal  for an  additional
three-year  term if the joint  venture  achieves  target net sales and is not in
breach  of the  license.  Under the terms of the  Letter  of  Intent,  the joint
venture  will pay to us a royalty of fifteen  percent  (15%) of all net sales of
the licensed  products and will pay  guaranteed  minimum  royalties on an annual
basis in the  aggregate  amount of EUR 13.4 million  through  2010  assuming the
license to the joint  venture is renewed.  The Letter of Intent  provided for an
upfront  initial  license  fee of EUR  200,000.  We  will  own  one-half  of the
ownership  interest in the joint  venture and Global  Fashion Group will own the
remaining  half. The joint venture will have a right of first refusal to license
future brands  developed by us and neither the joint venture nor Global  Fashion
Group are  permitted  to engage in  competitive  activities  with respect to the
products  licensed  to the joint  venture  during the term of the  license.  The
parties  are  currently  negotiating  the  final  definitive  documents  for the
transaction.

BUSINESS STRATEGY

         We strive to build on our position in the principal markets in which we
compete  by  focusing  on the  following  four  core  elements  of our  business
strategy.

         PRODUCT STRATEGY

         Our overall product  strategy is to offer multiple brands of apparel in
the premium and better  denim  segments.  As a result of the license  agreements
with Yanuk Jeans LLC and the acquisition of Taverniti So Jeans LLC, we currently
market our products under the "Antik Denim,"  "Taverniti So Jeans",  "Yanuk" and
"U"  brands  and plan to  continue  to further  expand  our brand  portfolio  by
acquisition  and/or license of existing  apparel  companies  and/or  brands,  as
applicable,  in the premium or better segments of the industry,  or the creation
of new brands by our internal design team. Although no definitive arrangement or
plan is currently in place,  we expect our  management  to  periodically  review
potential acquisition and licensing opportunities to expand our product line and
brands in these targeted  market  segments.  Our goal is to employ a multi-brand
strategy to reduce  risks  associated  with the  natural  life cycle of a single
brand and to  appeal  to a broader  customer  base  with  different  looks  from
different  brands.  We believe the increase in demand for premium denim products
over the last  couple of years and  relatively  high  retail  price  points  for
premium jeans,  ranging from approximately $150 to $400, offers us a significant
opportunity to increase our revenues and improve our profitability.


                                       18



         We also intend to license our proprietary owned and licensed trademarks
with  respect to products  that we believe are not in our core line of business.
While there is no existing  plan with  respect to the types of products to which
we intend to license our  proprietary  trademarks,  on September 8, 2005,  Antik
entered into a license agreement with Titan Industries, Inc. that provides Titan
with an exclusive right to use the "Antik Denim" trademark for the sale of men's
and women's  footwear in the United States and its possessions and  territories,
Canada and Mexico, and a right of first refusal for similar use of the trademark
in Europe and South America.

         Our senior management team has significant experience in developing and
marketing  multiple  premium  denim  products  and  brands,   which  we  believe
demonstrates  a capability  to  implement  our product  strategy.  Over the last
thirty years, Mr. Guez, our Chairman, Chief Executive Officer and President, has
engaged in the design,  marketing,  manufacturing and wholesale  distribution of
premium fashion and denim collections, including Sasson Jeans and more recently,
a growing stable of contemporary  brands, such as Duarte Jeans,  Elvis,  Memphis
Blues and Grail Jeans. Our principal  designers,  Philippe Naouri, Alex Caugant,
Jimmy Taverniti and Benjamin Taverniti have previously  assisted  world-renowned
casual  apparel  companies  such as  Chevignon,  Diesel,  GOA, and Replay in the
design and development of successful brands and products.

         OPERATING STRATEGY

         Our  operating  strategy is to continue  to build on our  strengths  in
brand development,  marketing, distribution and product sourcing capabilities to
become the leading company in the high fashion denim apparel industry.  Our goal
is  to  leverage  the  expertise  and  relationships  gained  by  our  executive
management and product design teams' prior experience in creating and developing
premium denim apparel  brands,  product  sourcing and  manufacturing  in the US,
Mexico and Asia, and distributing to high-end retail channels both  domestically
and internationally.

         Historically,  we have relied on the  services  and staff of  companies
affiliated  with Mr. Paul Guez in several areas of our business  operations.  We
are moving  away from this model and we are in the process of building a team of
professionals with significant prior experience and established relationships in
the denim apparel industry to assume the responsibility for coordinating product
manufacturing, material sourcing, and sales and marketing.

         GROWTH STRATEGY

         We plan to continue  to expand our  operations,  revenues,  and profits
through our internal growth and the acquisition  and/or license of complimentary
apparel  brands  or  companies  that  we may  identify  from  time to  time.  We
anticipate  that our  internal  growth  will be driven by (1)  expansion  of our
product lines by introducing new styles,  including at varying price points, and
complimentary   products  and  accessories,   (2)  expansion  of  our  wholesale
distribution,  both domestically and internationally  through high end retailers
(3) the opening of select retail flagship stores  domestically and the licensing
of operators  overseas to open stores to promote the identity of our brands, and
(4) a broader  retail  strategy  focusing on the launch and  operation of stores
retailing our various  brands.  Our first retail store opened on August 27, 2005
on Melrose Avenue in Los Angeles. We anticipate that our growth strategy through
acquisitions  and/or  licenses  will  involve  the  acquisition  or  license  of
additional  companies and/or brands,  as applicable,  depending upon a company's
and/or a brand's sales revenues,  name and brand  recognition,  and/or synergies
with the "Antik Denim,"  "Taverniti So Jeans," "Yanuk" and "U" brands,  with the
ultimate  goal of building a portfolio  of  lifestyle  brands in the premium and
better segments of the denim industry.  In line with this strategy,  we licensed
the rights to the "U" brand from Yanuk Jeans LLC, and completed the  acquisition
of Taverniti.  Although no other definitive  arrangement or plan is currently in
place,  we expect our management to periodically  review and evaluate  potential
acquisition and licensing opportunities and make recommendations to our Board of
Directors.


                                       19



         SUPPLY STRATEGY

         We purchase  our fabric,  thread and other raw  materials  from various
industry suppliers within the United States and abroad. We do not currently have
any long-term agreements in place for the supply of our fabric,  thread or other
raw  materials.  The  fabric,  thread  and  other raw  materials  used by us are
available  from a large number of suppliers  worldwide.  During the period ended
March 31, 2006,  other than Blue  Concept LLC which is a related  party and from
which we  purchased  fabric,  two  suppliers  comprised  greater than 10% of the
Company's  purchases.  Purchases  from  these  suppliers  were  24.2%  and 11.1%
respectively, of our total supply purchases.

         OUR PRODUCTS

         Our  principal  products  are high end  fashion  jeans  that we design,
manufacture,  market,  distribute and sell,  including  through our wholly-owned
subsidiaries, Antik and Taverniti, under the "Antik Denim," "Taverniti So Jeans"
and  "Yanuk"  labels.  These  jeans are sold in the United  States and abroad to
upscale retailers and boutiques.  We currently sell men's and women's styles and
have launched a children's line for both "Antik Denim" and "Taverniti So Jeans."
"Antik  Denim,"  "Yanuk" and "Taverniti So Jeans" brand jeans are made from high
quality  fabrics  milled in the United  States,  Japan,  Italy and Spain and are
processed with cutting edge  treatments and finishes.  Our concepts and designs,
including Antik Denim's distinct  vintage western flair,  and our  extraordinary
fit,  embellishments,  patent pending pockets,  unique finishes, hand stitching,
embroidery  detail and other attention to detail and quality give "Antik Denim,"
"Yanuk" and "Taverniti So Jeans" brand jeans and apparel a competitive advantage
in the high end fashion jean market.  Antik branded products  currently  account
for a large  majority of our sales.  In the period ended March 31,  2006,  Antik
branded products accounted for approximately 40% of our net sales, "Taverniti So
Jeans" branded products  accounted for  approximately  44% of our net sales, and
"Yanuk" branded products  accounted for  approximately 16% of our net sales, for
the year.

         Our jeans are available in multiple combinations of washes, fabrics and
finishes,  with as many as 20  different  combinations  of colors,  fabrics  and
finishes on certain  styles.  Indeed,  we  introduce  new  versions of our major
styles  each month in  different  colors,  washes  and  finishes.  Although  the
majority of our sales arise from the sale of jean products,  our product line is
balanced by tops,  including  knits and wovens,  and  accessories,  the sales of
which we anticipate will continue to grow.

         With the  license  of the "U" brand from  Yanuk  Jeans LLC,  we plan to
design, develop, market and distribute jeans and accessories under the "U" brand
at price points different from those of "Antik Denim," "Yanuk" and "Taverniti So
Jeans."

MARKETING, DISTRIBUTION AND SALES

         We market,  distribute  and sell "Antik Denim" brand products and, as a
result of  license  agreements  with  Yanuk  Jeans  LLC,  "Yanuk"  and "U" brand
products,  in the  United  States  and  internationally  in a  number  of  other
countries such as Canada,  Belgium,  France,  Germany,  Sweden, Italy, Korea and
Japan.  As a result of the  acquisition  of Taverniti in October  2005,  we will
similarly  market,  distribute and sell "Taverniti So Jeans" brand products.  In
the period  ended  March 31,  2006,  37% of our total  sales came from  overseas
customers.

         We market and  distribute  our  products by  participating  in industry
trade shows,  as well as through our show rooms in Los Angeles and New York.  We
maintain  distributor  relationships  in the United  Kingdom,  France,  Germany,
Sweden,  Greece,  Belgium,  Italy, Mexico and Japan.  Except for Mexico,  Japan,
Canada and Australia,  we currently have no exclusive or long term  distribution
agreements  with any party  covering  any  territory,  and do not  depend on any
single distributor to distribute our products.  Our distributors  often, but not
always, purchase products from us at a discount for resale to their


                                       20



customers  in their  respective  territories.  Our  distributors  warehouse  our
products  at their  expense  and they ship to and  collect  payment  from  their
customers  directly.  On March 31, 2006, we entered into a Letter of Intent with
Global Fashion Group,  SA ("Global  Fashion  Group") to form a new joint venture
company which will have a license to produce, manufacture and distribute apparel
and accessories for our three principal brands, Antik Denim,  Taverniti So Jeans
and Yanuk,  throughout  Europe and other  territories.  The initial  term of the
license  will  be for  two  years,  with  automatic  renewal  for an  additional
three-year  term if the joint  venture  achieves  target net sales and is not in
breach  of the  license.  Under the terms of the  Letter  of  Intent,  the joint
venture  will pay to us a royalty of fifteen  percent  (15%) of all net sales of
the licensed  products and will pay  guaranteed  minimum  royalties on an annual
basis in the  aggregate  amount of EUR 13.4 million  through  2010  assuming the
license to the joint  venture is renewed.  The Letter of Intent  provides for an
upfront initial license fee of EUR 200,000.

         Our products  are sold in the United  States to  department  stores and
boutiques such as Saks Fifth Avenue,  Neiman Marcus,  Nordstrom,  Bloomingdales,
Bergdorf Goodman,  Atrium, Fred Segal,  Intermix,  Kitson and Bendel, as well as
smaller boutiques  throughout the country. Our products are sold internationally
to department  stores and boutiques such as Lane Crawford in Hong Kong,  Harrods
and Harvey Nichols in the United Kingdom, Barneys and Isetan in Japan, Galleries
Lafayette in France, and Holt Renfrew in Canada.

         We  intend to  operate  certain  flagship  stores  domestically  and to
license overseas  operators to open retail stores that focus on high end fashion
denim  generally,  and the "Antik Denim,"  "Yanuk," "U" and "Taverniti So Jeans"
brands,  in  particular.  We also  intend to explore a broader  retail  strategy
focusing on the launch and  operation of stores  retailing  our various  brands.
While there is no existing plan with respect to the roll-out of such stores, our
first  retail  store was  opened on August  27,  2005 on  Melrose  Avenue in Los
Angeles.

MANUFACTURING

         We presently  outsource all of our  manufacturing  to contract  vendors
using  just  in  time  ordering.   We  use  several  contract  vendors  for  our
manufacturing  needs with the bulk of purchases  (approximately  70%)  currently
made from domestic (U.S.)  factories.  We are increasing the use of factories in
Mexico and the Far East. We do not rely on any one  manufacturer  and we believe
additional  manufacturing  capacity is available to meet our current and planned
needs.  We maintain  rigorous  quality control systems for both raw and finished
goods. We will continue to outsource the majority of our production  capacity to
maintain low fixed expenses.  We will add additional  contractors as required to
meet our needs.  During the period  ended March 31,  2006,  two  sub-contractors
accounted for 27.7% and 18.9% respectively,  of our manufacturing.  One of these
sub-contractors, which principally provided manufacturing services to Taverniti,
is Azteca  Production  International  Inc., a company co-owned by Paul Guez, our
Chairman and Chief Executive Officer.

         We  believe  we  can  realize   significant  cost  savings  in  product
manufacturing  because of our strong  relationships with a diverse group of U.S.
and  international  contract  manufacturers  established by our management  team
through  their  prior  experience  in the apparel  industry.  In  addition,  the
increase in production volume as a result of our multi-brand  strategy will give
us economies of scale to achieve more cost savings.

COMPETITION

         The high-end fashion denim industry is very competitive and fragmented.
Our competitors are companies such as Levi Strauss,  Calvin Klein,  Joe's Jeans,
True Religion Apparel, Seven For All Mankind and Citizens of Humanity.


                                       21



         Our competitive edge lies in our ability to create innovative  concepts
and designs,  to develop products with extraordinary fit, and to expand our high
quality  fabrics and finishes,  treatments  and  embellishments  (including  our
patent pending pockets,  hand stitching and embroidery  detail). We believe that
we offer value  products that can  successfully  compete in the high end fashion
denim industry.

TRADEMARKS AND OTHER INTELLECTUAL PROPERTY

         Antik is the holder of trademark  applications  for the "Antique Denim"
and  "Antik  Denim"  marks  in the  United  States  and  various  other  foreign
jurisdictions.  Antik  also  owns  several  proprietary  concepts  and  designs,
including pending trademark and patent applications on its pocket designs. Yanuk
Jeans LLC, from whom we hold exclusive licenses to exploit products based on the
"Yanuk"  and "U"  brands,  is the holder of several  United  States and  foreign
trademarks.

         Taverniti  is the  exclusive  licensee  for  the  design,  development,
manufacture,  sale,  marketing  and  distribution  of the  "Taverniti  So Jeans"
trademark in the denim and knit  sportswear  categories for men and women. It is
paying royalties to Taverniti Holdings LLC in the range of 5-8 percent depending
on the net sales of the licensed  products  pursuant to a license agreement with
Taverniti  Holdings  LLC.  Taverniti  Holdings LLC is jointly owned by Paul Guez
(60%) and Jimmy Taverniti (40%), the designer of the products for the brand, and
Mr. Guez is the sole manager.  The license  agreement was signed in May 2004 and
expires on December 31, 2015.

         We anticipate  continuing to expand the "Antik Denim," "Yanuk," "U" and
"Taverniti  So Jeans"  brands,  and their  proprietary  trademarks  and designs,
worldwide. We also anticipate taking, and have already taken, coordinated action
to curb an increase in the domestic and international  counterfeiting of Antik's
stylized  pocket  design and other  intellectual  property,  including,  without
limitation, through litigation if necessary.

GOVERNMENT REGULATION AND SUPERVISION

         We benefit from certain international treaties and regulations, such as
the North American Free Trade Agreement  (NAFTA),  which allows for the duty and
quota  free entry into the  United  States of  certain  qualifying  merchandise.
International trade agreements and embargoes by entities such as the World Trade
Organization   also  can  affect  our  business,   although   their  impact  has
historically been favorable.

         We  have  implemented   various  programs  and  procedures,   including
unannounced  inspections,  to ensure that all of the apparel  manufacturers with
whom we contract fully comply with  employment  and safety laws and  regulations
governing their place of operation.

DESIGN AND DEVELOPMENT

         Mr. Guez, along with a team of designers, is responsible for the design
and  development  of  our  product  lines.  There  is  no  formal  research  and
development plan at this time,  however,  since  inception;  we have apportioned
significant resources on our research and development  activities related to our
designs.  In the  period  ended  March 31,  2006,  our  expenses  on design  and
development amounted to approximately $0.46 million.

EMPLOYEES

         As of April 30, 2006,  we had 132  employees,  not  including our three
executive  officers,  Paul Guez,  our  Chairman,  Chief  Executive  Officer  and
President,  and Patrick  Chow,  our Chief  Financial  Officer and  Secretary and
Gregory  Abbou,  President of Taverniti So Jeans LLC. Mr. Guez leads our product
development, marketing and sales, and Mr. Chow oversees all financial aspects of
our  business.


                                       22



Our employees  are not  unionized  and except as described in other  portions of
this  Annual  Report on Form  10-KSB,  no  employees  are  subject  to  existing
employment agreements.

PRINCIPAL EXECUTIVE OFFICES

         Our  principal  executive  offices  are  located  at 5804 East  Slauson
Avenue, Commerce, California 90040. Our telephone number is (323) 725-5555.

DESCRIPTION OF PROPERTY

         Our offices and  warehouse are located in Commerce,  California.  It is
from this  facility  that we conduct  all of our  executive  and  administrative
functions,  and ship products to our  customers.  We also maintain  showrooms in
both Los Angeles and New York City.  Since the  beginning of this year,  we have
been paying for the use of these  showrooms based on our actual use. The rentals
at the Commerce facility and the showrooms are shared by several companies.  The
entire  Commerce  facility  consists  of  approximately  270,222  sq. ft. We now
utilize  approximately 73,000 sq. ft. of the Commerce,  California facility.  On
April 27, 2006,  we entered  into a sublease  agreement  with Azteca  Production
International,  Inc., which is co-owned by Paul Guez, where we contracted to pay
$19,030 per month,  retroactive  to January 1, 2006, for the use of the Commerce
facility.

         On August 27, 2005, we opened a retail store in Los Angeles and assumed
all the obligations of a 10-year  property lease which was previously  signed by
Blue Concept,  LLC in April, 2005. We are paying $21,840 per month for the lease
of the shop space.

LIQUIDITY AND CAPITAL RESOURCES

         For the three months  ended March 31, 2006,  net cash used in operating
activities  was $(2  million).  The deficit was  primarily due to an increase of
$2.2 million in  inventory,  $0.6 million in due from factor and $0.6 million in
accounts  receivables and was offset by an increase in accounts  payable of $0.4
million  and an  increase in due to related  parties of $0.3  million.  Net cash
provided by financing  activities was $2.1 million from  short-term  borrowings.
The Company  utilized  $0.2  million in  investing  activities  which  consisted
entirely of the purchase of equipment.

         We use a factor,  FTC Commercial  Corp., for working capital and credit
administration  purposes.  Under the various factoring  agreements  entered into
separately by Blue Holdings,  Antik Denim, LLC and Taverniti So Jeans,  LLC, the
factor  purchases all the trade accounts  receivable  assigned by us and assumes
all credit risk with respect to those accounts approved by it.

         The factor agreements provide that we can obtain an amount up to 90% of
the value of our purchased  customer  invoices,  less a reserve of 10% of unpaid
accounts  purchased  and 100% of all  accounts  that are  disputed.  The  factor
agreements,  which have all been amended to terminate on July 24, 2006,  provide
for the  automatic  renewal of the  agreements  after that date,  subject to 120
days'  termination  notice from any party. We receive amounts against  purchased
customer  invoices  on a recourse  basis or a  non-recourse  basis  under  these
agreements.  Amounts received against customer invoices  purchased on a recourse
basis are classified as "short-term  borrowings"  and amounts  received  against
customer invoices purchased on a non-recourse basis are reflected on a net basis
against  such  receivables  purchased  by the factor in "due from factor" on the
balance sheets included in our financial statements.

         In addition,  the factor also makes  available to all three companies a
combined  line of credit up to the lesser of $2.4 million  (increased  from $1.5
million  effective  as of January 1, 2006) and 50% of the value of eligible  raw
materials  and finished  goods.  The increase in this line of credit - from $1.5
million to $2.4 million - became effective as of January 1, 2006,  however,  the
definitive documents representing


                                       23



the increase are still being  negotiated with the factor.  On March 31, 2005, we
drew down $2.1 million of this credit line.

         As of March 31, 2006,  the amount of the reserve held by the factor was
approximately  $0.75  million.  The factor  commission  was 0.8% of the customer
invoice  amount for terms up to 90 days,  plus one quarter of one percent (.25%)
for each  additional  thirty-day  term.  Effective  January 1, 2006,  the factor
commission  is 0.75% if the aggregate  amount of approved  invoices is below $10
million per annum,  and will be reduced by 5 basis  points for each  increase by
$10  million  in the  aggregate  amount of  approved  invoices.  The  Company is
contingently liable to the factor for merchandise disputes,  customer claims and
the like on receivables sold to the factor. To the extent that the Company draws
funds prior to the deemed collection date of the accounts receivable sold to the
factor,  interest is charged at the rate of 1% over the factor's  prime  lending
rate per annum.  Factor  advances  and  ledger  debt are  collateralized  by the
non-factored  accounts  receivable,  inventories and the personal  guarantees of
Paul Guez,  our  Chairman,  Chief  Executive  Officer,  President  and  majority
shareholder, and the living trust of Paul and Elizabeth Guez.

         The factor also purchased customer invoices on a "with recourse" basis.
These advances and the advances against inventory were classified as "short-term
borrowings".  These short-term  borrowings  amounted to $6.6 million as of March
31, 2006. The factor  commission is 0.4% for  receivables  purchased  subject to
recourse.  Receivables  subject to  recourse  approximated  $4.7  million net of
reserves as of March 31, 2006.

         From time to time,  Paul  Guez,  our  Chairman  and CEO,  supports  the
Company with temporary advances.  As of March 31, 2006, the Company had advances
totaling  $107,871  from Mr.  Guez which are  included in amounts due to related
parties on the accompanying balance sheet

         Our primary  source of liquidity is expected to be cash flow  generated
from  operations,  cash and cash  equivalents  currently  on hand,  and  working
capital  attainable  through our factor.  We may seek to finance  future capital
needs through various means and channels,  such as issuance of long-term debt or
sale of equity securities.

OFF-BALANCE SHEET ARRANGEMENTS

         Financial   instruments  that   potentially   subject  the  Company  to
off-balance  sheet risk  consist of factored  accounts  receivable.  The Company
sells certain of its trade accounts  receivable to a factor and is  contingently
liable to the factor for merchandise disputes and other customer claims.

         As  of  March  31,  2006,  the  factor  holds  $2,639,057  of  accounts
receivable  purchased from us on a without  recourse basis and has made advances
to us of $1,323,984 against those receivables, resulting in a net balance amount
Due from Factor of $1,265,399, net of reserves of $49,674, as of March 31, 2006.
The  Company  has  accounted  for  the  sale of  receivables  to the  factor  in
accordance  with SFAS No.140,  "Accounting  for the  Transfers  and Servicing of
Financial Assets and Extinguishments of Liabilities".

RESULTS OF OPERATIONS

         The acquisition of Antik Denim,  LLC ("Antik") in 2005 is accounted for
as a reverse merger  (recapitalization) in the accompanying financial statements
with Antik deemed to be the accounting acquirer,  and Blue Holdings deemed to be
the legal acquirer.  The exchange  transaction  with Taverniti So Jeans,  LLC is
accounted for as a combination  of entities under common  control,  and its 2005
results are combined with those of Antik and Blue Holdings,  Inc., respectively.
Accordingly,   our  results  of  operations   before  the  completion  of  these
transactions,  including  our operating  results  before April 29, 2005 (when we
completed  the  acquisition  of  Antik),  reflect  the  operations  of Antik and
Taverniti.


                                       24



THREE MONTHS ENDED MARCH 31, 2006 VS. 2005

         Net sales  increased  from $5 million for the three  months ended March
31, 2005 to $11.9  million for the three months  ended March 31,  2006.  Antik's
production  in the  first  quarter  this  year was  partially  disrupted  by the
Company's conversion to a new computer software system which affected production
planning  and resulted in a certain  amount of orders  being late or  cancelled.
This problem has since been under control.

         Gross  profit for the three  months  ended March 31, 2006  increased to
$5.95  million,  or 50% of net sales from $ 1.66 million or 33 % of net sales in
the  three  months  ended  March 31,  2005.  We  expect  our gross  margin to be
maintained at approximately 50% in the future.

         Selling,  distribution and administrative expenses for the three months
ended March 31, 2006  totaled $4.6  million  compared  with $1.2 million for the
three months ended March 31, 2005. The principal components in the first quarter
of 2006 were  payroll of $1.8  million  (compared  to $0.1  million in the first
quarter last year),  advertising  and trade show expenses of $0.6 million ($0.09
million in the same period of 2005),  travel  expenses of $0.31  million  ($0.09
million in the same period of 2005),  royalties of $0.47 million  ($0.05 million
in 2005) and  stock-based  compensation  of $0.11  million  (none in 2005).  The
expenses on  advertising,  trade shows and the  related  travel  expenses in the
first  quarter this year are expected to be cut back in the second  quarter this
year.

         Net Income after  provision  for taxes in the first quarter of 2006 was
$0.68  million or 5.7 % of net sales  compared  to $0.5  million or 9.3 % of net
sales in the  first  quarter  of 2005.  Basic  and  diluted  earnings  per share
increased  to $0.03  from $0.02 in the same  period of last year.  For the three
months ended March 31, 2006,  the Company  provided  $0.5 million for income tax
compared  to $800 in the same period last year.  During the three  months  ended
March 31,  2005,  the income  (loss) and related  Federal  and State  income tax
obligations for the period were passed through to the previous  members of Antik
Denim,  LLC and Taverniti So Jeans,  LLC, and the Company  recorded no provision
for such taxes.

CRITICAL ACCOUNTING POLICIES

         The  preparation of financial  statements in conformity with accounting
principles   generally  accepted  in  the  United  States  of  America  requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial statements and the reported amounts of revenues. On an
ongoing  basis,  we  evaluate  estimates,  including  those  related to returns,
discounts,   bad  debts,   inventories,   intangible   assets,   income   taxes,
contingencies  and litigations.  We base our estimates on historical  experience
and on  various  assumptions  that  are  believed  to be  reasonable  under  the
circumstances,  the results of which form the basis for making  judgments  about
the carrying values of assets and liabilities that are not readily apparent from
other sources.  Actual results may differ from these  estimates  under different
assumptions or conditions.

         REVENUE

         Revenue is  recognized  when  merchandise  has been  shipped  against a
customer's  written  purchase order,  the risk of ownership has passed,  selling
price has been fixed and determined  and  collectibility  is reasonably  assured
either through payment received,  or fulfillment of all the terms and conditions
of the particular purchase order.  Revenue is recorded net of estimated returns,
charge  backs and  markdowns  based on  management's  estimates  and  historical
experience.


                                       25



         ACCOUNTS RECEIVABLES

         Trade  accounts  receivable  are  recorded  at invoiced  amounts,  less
amounts accrued for returns,  discounts and allowances. An allowance is provided
for specific  customer  accounts  where  collection is doubtful and for inherent
risk in our ability to ultimate  collect.  There is no off-balance  sheet credit
exposure related to customer receivables.

         INVENTORIES

         Inventories  are  stated  at the  lower  of  cost  or  market.  Cost is
determined on the first-in, first-out ("FIFO") method.

         INCOME TAXES:

         We  account  for  income  taxes  in  accordance   with  SFAS  No.  109,
"Accounting  for Income Taxes" Under SFAS No. 109,  income taxes are  recognized
for the amount of taxes payable or refundable  for the current year and deferred
tax  liabilities  and assets are recognized for the future tax  consequences  of
transactions  that have  been  recognized  in our  financial  statements  or tax
returns. A valuation  allowance is provided when it is more likely than not that
some portion or all of the deferred tax asset will not be realized.

RISK FACTORS

         YOU SHOULD CAREFULLY  CONSIDER THE FOLLOWING RISK FACTORS AND ALL OTHER
INFORMATION CONTAINED IN THIS DESCRIPTION BEFORE PURCHASING SHARES OF OUR COMMON
STOCK OR OTHER  SECURITIES.  INVESTING IN BLUE HOLDINGS' COMMON STOCK INVOLVES A
HIGH DEGREE OF RISK.  THE RISKS AND  UNCERTAINTIES  DESCRIBED  BELOW ARE NOT THE
ONLY ONES FACING US.  ADDITIONAL RISKS AND  UNCERTAINTIES  THAT WE ARE NOT AWARE
OF, OR THAT WE CURRENTLY DEEM IMMATERIAL, ALSO MAY BECOME IMPORTANT FACTORS THAT
AFFECT US. IF ANY OF THE  FOLLOWING  EVENTS OR  OUTCOMES  ACTUALLY  OCCURS,  OUR
BUSINESS,  OPERATING  RESULTS AND FINANCIAL  CONDITION WOULD LIKELY SUFFER. AS A
RESULT,  THE TRADING PRICE OF OUR COMMON STOCK COULD  DECLINE,  AND YOU MAY LOSE
ALL OR PART OF THE MONEY YOU PAID TO PURCHASE OUR COMMON STOCK.

RISKS RELATED TO OUR BUSINESS

WE HAVE A LIMITED OPERATING HISTORY,  MAKING IT DIFFICULT TO EVALUATE WHETHER WE
WILL OPERATE PROFITABLY.

         Antik and Taverniti were formed in September  2004 to design,  develop,
manufacture,  market,  distribute and sell high end fashion  jeans,  apparel and
accessories. As a result, we do not have a meaningful historical record of sales
and revenues nor an  established  business  track record.  While our  management
believes  that we have an  opportunity  to be successful in the high end fashion
jean  market,  there  can  be  no  assurance  that  we  will  be  successful  in
accomplishing our business initiatives,  or that we will achieve any significant
level of  revenues,  or continue to recognize  net income,  from the sale of our
products.

         Unanticipated problems,  expenses and delays are frequently encountered
in increasing  production and sales and  developing new products,  especially in
the current  stage of our  business.  Our  ability to  continue to  successfully
develop,  produce and sell our  products and to generate  significant  operating
revenues will depend on our ability to, among other matters:


                                       26



         -        successfully market, distribute and sell our products or enter
                  into  agreements with third parties to perform these functions
                  on our behalf; and

         -        obtain the financing required to implement our business plan.

         Given our limited operating history,  our license agreements with Yanuk
Jeans,  LLC, our  acquisition  of  Taverniti,  and our lack of  long-term  sales
history and other sources of revenue,  there can be no assurance that we will be
able to achieve any of our goals and develop a sufficiently  large customer base
to be profitable.

WE MAY REQUIRE ADDITIONAL CAPITAL IN THE FUTURE.

         We may not be able to fund our  future  growth or react to  competitive
pressures if we lack sufficient funds.  Currently,  management  believes we have
sufficient  cash on hand and cash available  through our factor to fund existing
operations for the foreseeable  future.  However,  in the future, we may need to
raise  additional  funds  through  equity or debt  financings  or  collaborative
relationships,  including  in the event that we lose our  relationship  with our
factor.  This additional  funding may not be available or, if available,  it may
not be available on commercially  reasonable terms. In addition,  any additional
funding may result in significant dilution to existing shareholders. If adequate
funds are not available on commercially  acceptable terms, we may be required to
curtail our operations or obtain funds through  collaborative  partners that may
require us to release material rights to our products.

FAILURE TO MANAGE OUR GROWTH AND EXPANSION COULD IMPAIR OUR BUSINESS.

         Management  believes that we are poised for significant growth in 2006.
However,  no assurance can be given that we will be successful in maintaining or
increasing  our sales in the  future.  Any future  growth in sales will  require
additional working capital and may place a significant strain on our management,
management  information  systems,  inventory  management,  sourcing  capability,
distribution facilities and receivables management.  Any disruption in our order
processing,  sourcing or  distribution  systems could cause orders to be shipped
late, and under  industry  practices,  retailers  generally can cancel orders or
refuse to accept  goods due to late  shipment.  Such  cancellations  and returns
would result in a reduction in revenue,  increased  administrative  and shipping
costs and a further burden on our distribution facilities.

         Additionally, we intend from time to time to open and/or license retail
stores  focusing on the "Antik Denim,"  "Yanuk,"  "Taverniti So Jeans" and other
brands,   and  to  acquire  and/or  license  other  businesses  and  brands,  as
applicable,  as we deem  appropriate.  If we are unable to adequately manage our
retail  operations,  or to properly  integrate any business or brands we acquire
and/or  license,  this could  adversely  affect our  results  of  operation  and
financial condition.

WE CURRENTLY OWN OR LICENSE,  AND OPERATE, A LIMITED NUMBER OF PRINCIPAL BRANDS.
IF WE  ARE  UNSUCCESSFUL  IN  MARKETING  AND  DISTRIBUTING  THOSE  BRANDS  OR IN
EXECUTING  OUR  OTHER  STRATEGIES,  OUR  RESULTS  OF  OPERATIONS  AND  FINANCIAL
CONDITION WILL BE ADVERSELY AFFECTED.

         While our goal is to employ a multi-brand strategy that will ultimately
diversify  the  fashion and other risks  associated  with  reliance on a limited
product  line,  we  currently  operate,  directly  and through our  wholly-owned
subsidiaries Antik and Taverniti,  a limited number of principal brands, most of
which  are  being  operated  pursuant  to very  recent  license  or  acquisition
agreements.  If we are unable to successfully  market and distribute our branded
products,  or if the recent popularity of premium denim brands decreases,  or if
we are unable to execute on our  multi-brand  strategy to acquire and/or license
additional companies and/or brands, as applicable,  identified by our management
from time to time,  our results of operations  and financial  condition  will be
adversely affected.


                                       27



OUR OPERATING RESULTS MAY FLUCTUATE SIGNIFICANTLY.

         Management  expects that we will experience  substantial  variations in
our net sales and operating results from quarter to quarter. We believe that the
factors which influence this variability of quarterly results include:

         -        the timing of our introduction of new product lines;

         -        the level of consumer acceptance of each new product line;

         -        general economic and industry  conditions that affect consumer
                  spending and retailer purchasing;

         -        the availability of manufacturing capacity;

         -        the seasonality of the markets in which we participate;

         -        the timing of trade shows;

         -        the  product  mix of  customer  orders;  - the  timing  of the
                  placement or cancellation of customer orders;

         -        the weather;

         -        transportation delays;

         -        quotas and other regulatory matters;

         -        the occurrence of charge backs in excess of reserves; and

         -        the timing of  expenditures in anticipation of increased sales
                  and actions of competitors.

         As a result of fluctuations in our revenue and operating  expenses that
may occur, management believes that period-to-period  comparisons of our results
of  operations  are  not a good  indication  of our  future  performance.  It is
possible that in some future quarter or quarters,  our operating results will be
below the  expectations of securities  analysts or investors.  In that case, our
common stock price could fluctuate significantly or decline.

THE FINANCIAL CONDITION OF OUR CUSTOMERS COULD AFFECT OUR RESULTS OF OPERATIONS.

         Certain retailers, including some of our customers, have experienced in
the past,  and may  experience  in the  future,  financial  difficulties,  which
increase  the risk of  extending  credit  to such  retailers  and the risk  that
financial  failure will  eliminate a customer  entirely.  These  retailers  have
attempted to improve their own operating  efficiencies  by  concentrating  their
purchasing  power among a narrowing group of vendors.  There can be no assurance
that we will remain a preferred vendor for our existing customers. A decrease in
business from or loss of a major customer  could have a material  adverse effect
on our results of  operations.  There can be no  assurance  that our factor will
approve the extension of credit to certain retail customers in the future.  If a
customer's  credit is not approved by the factor, we could assume the collection
risk on sales to the customer itself, require that the customer provide a letter
of credit, or choose not to make sales to the customer.

OUR BUSINESS IS SUBJECT TO RISKS ASSOCIATED WITH IMPORTING PRODUCTS.

         A portion of our import  operations  are subject to tariffs  imposed on
imported  products and quotas  imposed by trade  agreements.  In  addition,  the
countries  in which our  products  are  imported  may from  time to time  impose
additional new duties, tariffs or other restrictions on their respective imports
or adversely modify existing restrictions. Adverse changes in these import costs
and  restrictions,  or our suppliers'  failure to comply with customs or similar
laws,  could harm our business.  We cannot  assure that future trade  agreements
will not provide our  competitors  with an  advantage  over us, or increase  our
costs,  either  of which  could  have an  adverse  effect  on our  business  and
financial condition.

         Our operations are also subject to the effects of  international  trade
agreements and regulations such as the North American Free Trade Agreement,  and
the activities and regulations of the World Trade Organization. Generally, these
trade agreements benefit our business by reducing or eliminating the


                                       28



duties  assessed on products or other  materials  manufactured  in a  particular
country.  However,  trade agreements can also impose requirements that adversely
affect our business,  such as limiting the countries  from which we can purchase
raw  materials  and  setting  duties or  restrictions  on  products  that may be
imported into the United States from a particular country.

         Our  ability to import  raw  materials  in a timely and  cost-effective
manner may also be affected by problems at ports or issues that otherwise affect
transportation and warehousing providers, such as labor disputes. These problems
could require us to locate  alternative ports or warehousing  providers to avoid
disruption to our customers.  These  alternatives  may not be available on short
notice or could  result in higher  transit  costs,  which  could have an adverse
impact on our business and financial condition.

OUR  DEPENDENCE  ON  INDEPENDENT  MANUFACTURERS  AND  SUPPLIERS OF RAW MATERIALS
REDUCES OUR ABILITY TO CONTROL THE MANUFACTURING  PROCESS,  WHICH COULD HARM OUR
SALES, REPUTATION AND OVERALL PROFITABILITY.

         We depend on independent  contract  manufacturers  and suppliers of raw
materials to secure a sufficient supply of raw materials and maintain sufficient
manufacturing and shipping capacity in an environment characterized by declining
prices,  labor  shortages,  continuing  cost pressure and increased  demands for
product  innovation and  speed-to-market.  This  dependence  could subject us to
difficulty in obtaining  timely delivery of products of acceptable  quality.  In
addition, a contractor's failure to ship products to us in a timely manner or to
meet the required  quality  standards  could cause us to miss the delivery  date
requirements of our customers.  The failure to make timely  deliveries may cause
our  customers  to  cancel   orders,   refuse  to  accept   deliveries,   impose
non-compliance charges through invoice deductions or other charge-backs,  demand
reduced  prices or reduce  future  orders,  any of which  could  harm our sales,
reputation and overall profitability.

         We do  not  have  long-term  contracts  with  any  of  our  independent
contractors  and any of  these  contractors  may  unilaterally  terminate  their
relationship with us at any time. While management believes that there exists an
adequate  supply of contractors  to provide  products and services to us, to the
extent we are not able to  secure or  maintain  relationships  with  independent
contractors that are able to fulfill our requirements, and our business would be
harmed.

         We  have  initiated  standards  for  our  suppliers,  and  monitor  our
independent  contractors'  compliance with applicable  labor laws, but we do not
control our  contractors  or their labor  practices.  The  violation of federal,
state or foreign labor laws by one of our  contractors  could result in us being
subject to fines and our goods that are  manufactured  in violation of such laws
being seized or their sale in interstate commerce being prohibited.  To date, we
have not been subject to any sanctions  that,  individually or in the aggregate,
have had a material adverse effect on our business,  and we are not aware of any
facts on which any such  sanctions  could be based.  There can be no  assurance,
however,  that in the future we will not be subject to  sanctions as a result of
violations of applicable labor laws by our  contractors,  or that such sanctions
will  not  have a  material  adverse  effect  on our  business  and  results  of
operations.

WE MAY NOT BE ABLE TO ADEQUATELY PROTECT OUR INTELLECTUAL PROPERTY RIGHTS.

         The loss of or inability to enforce our  trademarks or any of our other
proprietary  or licensed  designs,  patents,  know-how and trade  secrets  could
adversely  affect our  business.  If any third party copies or  otherwise  gains
access to our  trademarks  or other  proprietary  rights,  or  develops  similar
products independently,  it may be costly to enforce our rights and we would not
be able to compete as effectively.  Additionally,  the laws of foreign countries
may provide  inadequate  protection of intellectual  property rights,  making it
difficult to enforce such rights in those countries.

         We  may  need  to  bring  legal   claims  to  enforce  or  protect  our
intellectual   property   rights.   Any   litigation,   whether   successful  or
unsuccessful,  could result in substantial costs and diversions of


                                       29



resources.  In  addition,  notwithstanding  the  rights we have  secured  in our
intellectual  property,  third parties may bring claims against us alleging that
we have infringed on their intellectual property rights or that our intellectual
property  rights are not valid.  Any claims  against us, with or without  merit,
could be time  consuming  and costly to defend or litigate and  therefore  could
have an adverse affect on our business.

THE LOSS OF PAUL GUEZ OR OUR LEAD DESIGNERS  WOULD HAVE AN ADVERSE EFFECT ON OUR
FUTURE  DEVELOPMENT  AND COULD  SIGNIFICANTLY  IMPAIR OUR ABILITY TO ACHIEVE OUR
BUSINESS OBJECTIVES.

         Our success is largely  dependent  upon the  expertise and knowledge of
our Chairman,  Chief  Executive  Officer and President,  Paul Guez, and our lead
designers,  and our ability to continue to hire and retain other key  personnel.
The loss of Mr. Guez, or any of our other key  personnel,  could have a material
adverse effect on our business, development,  financial condition, and operating
results. We do not maintain "key person" life insurance on any of our management
or key personnel, including Mr. Guez.

RISKS RELATED TO OUR INDUSTRY

OUR SALES ARE HEAVILY INFLUENCED BY GENERAL ECONOMIC CYCLES.

         Apparel  is a cyclical  industry  that is  heavily  dependent  upon the
overall level of consumer spending.  Purchases of apparel and related goods tend
to be highly  correlated with cycles in the disposable  income of our consumers.
Our customers  anticipate and respond to adverse changes in economic  conditions
and uncertainty by reducing  inventories and canceling orders. As a result,  any
substantial deterioration in general economic conditions,  increases in interest
rates,  acts of war,  terrorist  or  political  events  that  diminish  consumer
spending and confidence in any of the regions in which we compete,  could reduce
our sales and adversely affect our business and financial condition.

OUR BUSINESS IS HIGHLY COMPETITIVE AND DEPENDS ON CONSUMER SPENDING PATTERNS.

         The  apparel  industry  is highly  competitive.  We face a  variety  of
competitive challenges including:

         -        anticipating  and  quickly  responding  to  changing  consumer
                  demands;

         -        developing  innovative,  high-quality  products  in sizes  and
                  styles that appeal to consumers;

         -        competitively  pricing our  products  and  achieving  customer
                  perception of value; and

         -        the need to provide strong and effective marketing support.

WE MUST SUCCESSFULLY  GAUGE FASHION TRENDS AND CHANGING CONSUMER  PREFERENCES TO
SUCCEED.

         Our success is largely  dependent upon our ability to gauge the fashion
tastes of our customers and to provide  merchandise  that  satisfies  retail and
customer demand in a timely manner. The apparel business fluctuates according to
changes in consumer  preferences  dictated in part by fashion and season. To the
extent we misjudge  the market for our  merchandise,  our sales may be adversely
affected.  Our ability to anticipate and effectively respond to changing fashion
trends depends in part on our ability to attract and retain key personnel in our
design,  merchandising  and marketing staff.  Competition for these personnel is
intense,  and we  cannot be sure that we will be able to  attract  and  retain a
sufficient number of qualified personnel in future periods.


                                       30



OUR BUSINESS MAY BE SUBJECT TO SEASONAL TRENDS.

         In the experience of our management,  operating results in the high end
fashion denim  industry have been subject to seasonal  trends when measured on a
quarterly basis. This trend is dependent on numerous factors, including:

         -        the markets in which we operate;
         -        holiday seasons;
         -        consumer demand;
         -        climate;
         -        economic conditions; and
         -        numerous other factors beyond our control.

OTHER RISKS RELATED TO US

OUR SALE OF SECURITIES IN ANY EQUITY OR DEBT FINANCING  COULD RESULT IN DILUTION
TO OUR SHAREHOLDERS AND HAVE A MATERIAL ADVERSE EFFECT ON OUR EARNINGS.

         Any sale of shares by us in future private placement or other offerings
could result in dilution to our existing  shareholders as a direct result of our
issuance of additional  shares of our capital stock.  In addition,  our business
strategy  may  include   expansion   through  internal   growth,   by  acquiring
complementary  businesses,  by acquiring or licensing  additional  brands, or by
establishing strategic  relationships with targeted customers and suppliers.  In
order to do so, or to fund our other activities,  we may issue additional equity
securities  that could dilute our  shareholders'  stock  ownership.  We may also
assume additional debt and incur impairment losses related to goodwill and other
tangible assets if we acquire another company and this could  negatively  impact
our results of operations.

INSIDERS OWN A SIGNIFICANT  PORTION OF OUR COMMON  STOCK,  WHICH COULD LIMIT OUR
SHAREHOLDERS' ABILITY TO INFLUENCE THE OUTCOME OF KEY TRANSACTIONS.

         As of May 9,  2006,  our Chief  Executive  Officer,  Paul  Guez,  Chief
Financial  Officer,  Patrick Chow,  and two members of our design team,  Messrs.
Naouri and Caugant,  former members of Antik, owned  approximately  82.3% of the
outstanding  shares of our common  stock.  Paul and Elizabeth  Guez,  Mr. Guez's
wife,  alone owned  approximately  72% of the  outstanding  shares of our common
stock at May 9, 2006. Accordingly, our executive officers and key personnel have
the ability to affect the outcome of, or exert considerable  influence over, all
matters requiring  shareholder  approval,  including the election and removal of
directors  and any change in control.  This  concentration  of  ownership of our
common stock could have the effect of delaying or preventing a change of control
of  us or  otherwise  discouraging  or  preventing  a  potential  acquirer  from
attempting to obtain control of us. This, in turn,  could have a negative effect
on the market price of our common stock. It could also prevent our  shareholders
from  realizing  a premium  over the market  prices  for their  shares of common
stock.

OUR STOCK PRICE HAS BEEN VOLATILE.

         Our common stock is quoted on the Over-The-Counter  Bulletin Board, and
there can be substantial volatility in the market price of our common stock. The
market  price of our common  stock has been,  and is likely to  continue  to be,
subject  to  significant  fluctuations  due to a variety of  factors,  including
quarterly variations in operating results, operating results which vary from the
expectations  of  securities  analysts  and  investors,   changes  in  financial
estimates,  changes in market valuations of competitors,  announcements by us or
our competitors of a material nature,  loss of one or more customers,  additions
or  departures of key  personnel,  future sales of common stock and stock market
price and volume  fluctuations.  In  addition,  general  political  and economic
conditions such as a recession,  or interest rate or currency rate  fluctuations
may adversely affect the market price of our common stock.


                                       31



         In addition,  the stock market in general has experienced extreme price
and volume fluctuations that have affected the market price of our common stock.
Often, price fluctuations are unrelated to operating performance of the specific
companies whose stock is affected.  In the past, following periods of volatility
in the market price of a company's stock, securities class action litigation has
occurred  against  the  issuing  company.  If we were  subject  to this  type of
litigation in the future,  we could incur  substantial  costs and a diversion of
our  management's  attention and resources,  each of which could have a material
adverse effect on our revenue and earnings.  Any adverse  determination  in this
type of litigation could also subject us to significant liabilities.

ABSENCE OF DIVIDENDS COULD REDUCE OUR ATTRACTIVENESS TO INVESTORS.

         Some investors  favor  companies that pay  dividends,  particularly  in
general  downturns  in the stock  market.  We have not declared or paid any cash
dividends on our common stock. We currently intend to retain any future earnings
for funding growth, and we do not currently  anticipate paying cash dividends on
our common stock in the  foreseeable  future.  Because we may not pay dividends,
your return on an investment in our common stock likely  depends on your selling
such stock at a profit.

OFF-BALANCE SHEET ARRANGEMENTS

             Financial  instruments that  potentially  subject us to off-balance
sheet risk consist of factored accounts receivable. We sell certain of our trade
accounts  receivable to a factor and are  contingently  liable to the factor for
merchandise  disputes and other customer claims. The total amount of receivables
purchased by the factor (including receivables in transit) on a without recourse
basis approximated  $2,639,057 as of March 31, 2006 before reserves.  The factor
had made advances to us of $1,323,984  against these  receivables.  Although the
arrangement with our factor is important to our liquidity and capital resources,
management  believes that cash flow from  operations,  and our ability to obtain
other debt or equity financing,  permits us to adequately support and manage our
ongoing operations.


ITEM 3.  CONTROLS AND PROCEDURES

         As of March 31, 2006,  the end of the period  covered by this Quarterly
Report on Form 10-QSB,  we conducted an evaluation,  under the  supervision  and
with the  participation  of our Chief  Executive  Officer  and  Chief  Financial
Officer,  of our  disclosure  controls  and  procedures  (as  defined  in  Rules
13a-15(e) and 15d-15(e) under the Exchange Act). Based on this  evaluation,  our
Chief Executive  Officer and Chief Financial  Officer concluded that as of March
31, 2006, our disclosure controls and procedures were effective.

         During the quarter  ended March 31, 2006,  there were no changes in the
internal  control over financial  reporting (as defined in Rule 13a-15(f)  under
the Exchange Act) that have  materially  affected,  or are reasonably  likely to
materially affect, our internal control over financial reporting.


                                       32



                                     PART II

ITEM 6.  EXHIBITS

         See attached Exhibit Index.


                                       33



                                   SIGNATURES

         In  accordance  with  Section  13 or 15(d)  of the  Exchange  Act,  the
registrant  caused  this  report to be signed on its behalf by the  undersigned,
thereunto duly authorized.

                                      BLUE HOLDINGS, INC.



Date: May 15, 2006                    By:  /S/ PATRICK CHOW
                                           -------------------------------------
                                           Patrick Chow
                                           Chief Financial Officer and Secretary


                                       34



                                  EXHIBIT INDEX

      EXHIBIT
      NUMBER        DESCRIPTION OF EXHIBIT
      -------       ----------------------

       10.1         Amendment  No.  3 to  Factoring  Agreement  entered  into on
                    December  22, 2005 and dated as of January 1, 2006,  between
                    Antik Denim, LLC and FTC Commercial  Corp.  (Incorporated by
                    reference  to  Exhibit  10.20 of the  Annual  Report on Form
                    10-KSB filed with the Securities and Exchange  Commission on
                    March 23, 2006).

       10.2         Amendment  No.  3 to  Factoring  Agreement  entered  into on
                    December  22, 2005 and dated as of January 1, 2006,  between
                    Blue Holdings,  Inc. and FTC Commercial Corp.  (Incorporated
                    by reference to Exhibit  10.21 of the Annual  Report on Form
                    10-KSB filed with the Securities and Exchange  Commission on
                    March 23, 2006).

       10.3         Letter  of  Intent   dated  March 31,  2006,   between  Blue
                    Holdings, Inc. and Global Fashion Group, SA.

       31.1         Certification  of  Principal  Executive Officer  pursuant to
                    Securities  Exchange  Act Rules  13a-14(a)  and 15d-14(a) as
                    adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
                    2002.

       31.2         Certification  of Principal  Financial  Officer  pursuant to
                    Securities  Exchange Act Rules  13a-14(a)  and  15d-14(a) as
                    adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
                    2002.

       32.1         Certification of Principal  Executive Officer pursuant to 18
                    U.S.C.  Section 1350, as adopted  pursuant to Section 906 of
                    the Sarbanes-Oxley Act of 2002.

       32.2         Certification  of Chief  Financial  Officer  pursuant  to 18
                    U.S.C.  Section 1350,  as adopted pursuant to Section 906 of
                    the Sarbanes-Oxley Act of 2002.


                                       35