ON TRACK INNOVATIONS LTD.
(Registrant)
|
|||
|
By:
|
/s/ Oded Bashan | |
Oded Bashan | |||
Chief Executive Officer and Chairman |
Press Release
|
|
· Non-GAAP Operating Profit of $1.2 Million
|
|
· Gross Margin Increased to 57%
|
|
· Revenues Increased to $14.4 Million
|
|
· Cash, Cash Equivalents and Short-Term Investments of $40.4 Million as of March 31
|
|
·
|
Strong balance sheet with cash, cash equivalents and short-term investments of $40.4 million as of March 31, 2010.
|
|
·
|
Total revenues of $14.4 million, a 71% increase from last year.
|
|
·
|
Gross margin increased to 57% vs. 51% last year.
|
|
·
|
Non-GAAP operating expenses of $7.1 million, a 19% increase compared to $5.9 million last year. GAAP operating expenses of $8.2 million, a 14% increase compared to $7.2 million last year.
|
|
·
|
Non-GAAP operating profit of $1.2 million, compared to operating loss of $1.6 million last year. GAAP operating profit of $75,000, compared to operating loss of $2.9 million last year.
|
|
·
|
Net cash provided by continuing operating activities of $9.5 million.
|
OTI Contact:
Galit Mendelson
Vice President of Corporate Relations
201 944 5200 ext. 111
galit@otiglobal.com
|
Investor Relations:
Miri Segal
MS-IR LLC
917-607-8654
msegal@ms-ir.com
|
March 31
2010
|
December 31
2009
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$ | 33,386 | $ | 26,884 | ||||
Short-term investments
|
7,016 | 5,086 | ||||||
Trade receivables (net of allowance for doubtful accounts of $2,794 and
$2,777 as of March 31, 2010 and December 31, 2009, respectively)
|
4,342 | 6,595 | ||||||
Other receivables and prepaid expenses
|
2,529 | 2,478 | ||||||
Inventories
|
8,946 | 6,265 | ||||||
Total current assets
|
56,219 | 47,308 | ||||||
Severance pay deposits fund
|
1,139 | 1,112 | ||||||
Property, plant and equipment, net
|
13,826 | 14,366 | ||||||
Intangible assets, net
|
1,374 | 1,532 | ||||||
Assets from discontinued operation – held for sale
|
5,795 | 12,358 | ||||||
Total Assets
|
$ | 78,353 | $ | 76,676 |
March 31
|
December 31
|
|||||||
2010
|
2009
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
Liabilities and Shareholders' Equity
|
||||||||
Current Liabilities
|
||||||||
Short-term bank credit and current maturities of long-term bank loans
|
$ | 5,268 | $ | 6,255 | ||||
Trade payables
|
8,022 | 9,649 | ||||||
Other current liabilities
|
26,809 | 16,174 | ||||||
Total current liabilities
|
40,099 | 32,078 | ||||||
Long-Term Liabilities
|
||||||||
Long-term loans, net of current maturities
|
2,770 | 2,642 | ||||||
Accrued severance pay
|
3,478 | 3,373 | ||||||
Deferred tax liability
|
111 | 120 | ||||||
Total long-term liabilities
|
6,359 | 6,135 | ||||||
Total Liabilities
|
46,458 | 38,213 | ||||||
Liabilities related to discontinued operation
|
1,555 | 8,495 | ||||||
Commitments and Contingencies
|
||||||||
Equity
|
||||||||
Shareholders' Equity
|
||||||||
Ordinary shares of NIS 0.1 par value: Authorized – 50,000,000 shares as of March 31, 2010
and December 31, 2009; issued and outstanding 24,380,137 and 23,946,316 shares as of
March 31, 2010 and December 31, 2009, respectively
|
583 | 571 | ||||||
Additional paid-in capital
|
188,461 | 187,473 | ||||||
Accumulated other comprehensive income
|
435 | 570 | ||||||
Accumulated deficit
|
(159,107 | ) | (158,623 | ) | ||||
Shareholder’s equity
|
30,372 | 29,991 | ||||||
Noncontrolling interest
|
(32 | ) | (23 | ) | ||||
Total Equity
|
30,340 | 29,968 | ||||||
Total Liabilities and Shareholders’ Equity
|
$ | 78,353 | $ | 76,676 |
Three months ended March 31
|
||||||||
2010
|
2009
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Revenues
|
||||||||
Sales
|
$ | 13,540 | $ | 7,956 | ||||
Licensing and transaction fees
|
874 | 457 | ||||||
Total revenues
|
14,414 | 8,413 | ||||||
Cost of revenues
|
||||||||
Cost of sales
|
6,152 | 4,100 | ||||||
Total cost of revenues
|
6,152 | 4,100 | ||||||
Gross profit
|
8,262 | 4,313 | ||||||
Operating expenses
|
||||||||
Research and development
|
1,534 | 1,381 | ||||||
Selling and marketing
|
3,557 | 2,932 | ||||||
General and administrative
|
1,970 | 1,636 | ||||||
Total operating expenses
|
7,061 | 5,949 | ||||||
Operating profit (loss)
|
1,201 | (1,636 | ) | |||||
Financial income (expense), net
|
(545 | ) | 204 | |||||
Income (loss) before taxes on income
|
656 | (1,432 | ) | |||||
Taxes on income
|
(82 | ) | 23 | |||||
Net profit (loss)
|
574 | (1,409 | ) | |||||
Net loss attributable to noncontrolling interest
|
9 | 44 | ||||||
Net profit (loss) attributable to shareholders
|
$ | 583 | $ | (1,365 | ) | |||
Basic and diluted net profit (loss) attributable to shareholders per ordinary share
|
$ | 0.02 | $ | (0.06 | ) | |||
Weighted average number of ordinary shares used in computing basic net profit (loss) per ordinary share
|
24,155,916 | 21,787,272 | ||||||
Weighted average number of ordinary shares used in computing diluted net profit (loss) per ordinary share
|
26,865,470 | 21,787,272 |
|
(a)
|
The effect of stock-based compensation related to employees and non employees in accordance with ASC Topic 718 (originally issued as SFAS No. 123(R)) and ASC Subtopic 505-50 (formerly EITF 96-18).
|
|
(b)
|
The effect of amortization of intangible assets.
|
|
(c)
|
The effect of discontinued operation.
|
Three months ended March 31
|
||||||||
2010
|
2009
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Revenues
|
||||||||
Sales
|
$ | 13,540 | $ | 7,956 | ||||
Licensing and transaction fees
|
874 | 457 | ||||||
Total revenues
|
14,414 | 8,413 | ||||||
Cost of revenues
|
||||||||
Cost of sales
|
6,158 | 4,115 | ||||||
Total cost of revenues
|
6,158 | 4,115 | ||||||
Gross profit
|
8,256 | 4,298 | ||||||
Operating expenses
|
||||||||
Research and development
|
2,048 | 1,964 | ||||||
Selling and marketing
|
3,733 | 3,074 | ||||||
General and administrative
|
2,256 | 1,850 | ||||||
Amortization of intangible assets
|
144 | 264 | ||||||
Total operating expenses
|
8,181 | 7,152 | ||||||
Operating profit (loss)
|
75 | (2,854 | ) | |||||
Financial income (expense), net
|
(545 | ) | 204 | |||||
Loss before taxes on income
|
(470 | ) | (2,650 | ) | ||||
Taxes on income
|
(82 | ) | 23 | |||||
Net loss from continuing operations
|
(552 | ) | (2,627 | ) | ||||
Net profit (loss) from discontinued operations
|
59 | (1,207 | ) | |||||
Net loss
|
(493 | ) | (3,834 | ) | ||||
Net loss attributable to noncontrolling interest
|
9 | 44 | ||||||
Net loss attributable to shareholders
|
$ | (484 | ) | $ | (3,790 | ) | ||
|
||||||||
Basic and diluted net profit (loss) attributable to shareholders per ordinary share
|
||||||||
From continuing operations
|
$ | (0.02 | ) | $ | (0.12 | ) | ||
From discontinued operations
|
$ | 0.00 | $ | (0.05 | ) | |||
$ | (0.02 | ) | $ | (0.17 | ) | |||
Weighted average number of ordinary shares used in computing basic net profit (loss) per ordinary share
|
24,155,916 | 21,787,272 | ||||||
Weighted average number of ordinary shares used incomputing diluted net profit (loss) per ordinary share
|
26,865,470 | 21,787,272 |
GAAP
|
Three months ended March 31, 2010
Adjustments
|
Non-GAAP
|
||||||||||
Revenues
|
||||||||||||
Sales
|
$ | 13,540 | - | $ | 13,540 | |||||||
Licensing and transaction fees
|
874 | - | 874 | |||||||||
Total revenues
|
14,414 | 14,414 | ||||||||||
Cost of Revenues
|
||||||||||||
Cost of sales
|
6,158 | (6 | ) (a) | 6,152 | ||||||||
Total cost of revenues
|
6,158 | (6 | ) | 6,152 | ||||||||
Gross profit
|
8,256 | 6 | 8,262 | |||||||||
Operating Expenses
|
||||||||||||
Research and development
|
2,048 | (514 | ) (a) | 1,534 | ||||||||
Selling and marketing
|
3,733 | (176 | ) (a) | 3,557 | ||||||||
General and administrative
|
2,256 | (286 | ) (a) | 1,970 | ||||||||
Amortization of intangible assets
|
144 | (144 | ) (b) | - | ||||||||
Total operating expenses
|
8,181 | (1,120 | ) | 7,061 | ||||||||
Operating profit
|
75 | 1,126 | 1,201 | |||||||||
Financial expenses, net
|
(545 | ) | - | (545 | ) | |||||||
Profit (loss) before taxes on income
|
(470 | ) | 1,126 | 656 | ||||||||
Taxes on income
|
(82 | ) | - | (82 | ) | |||||||
Net profit (loss) from continuing operation
|
(552 | ) | 1,126 | 574 | ||||||||
Net profit from discontinued operation
|
59 | (59 | ) (c) | - | ||||||||
Net profit (loss)
|
$ | (493 | ) | $ | 1,067 | $ | 574 | |||||
Net loss attributable to noncontrolling interest
|
9 | - | 9 | |||||||||
Net profit (loss) attributable to shareholders
|
$ | (484 | ) | $ | 1,067 | $ | 583 | |||||
Basic and diluted net profit (loss) attributable to shareholders per ordinary share
|
||||||||||||
From continuing operation
|
$ | (0.02 | ) | $ | 0.04 | $ | 0.02 | |||||
From discontinued operation
|
$ | 0.00 | $ | (0.00 | ) | - | ||||||
Weighted average number of ordinary shares used in computing basic net profit (loss) per ordinary share
|
24,155,916 | 24,155,916 | ||||||||||
Weighted average number of ordinary shares used in computing diluted net profit (loss) per ordinary share
|
26,865,470 | 26,865,470 |
|
(a)
|
The effect of stock-based compensation related to employees and non employees in accordance with ASC Topic 718 (originally issued as SFAS No. 123(R)) and ASC Subtopic 505-50 (formerly EITF 96-18).
|
|
(b)
|
The effect of amortization of intangible assets.
|
|
(c)
|
The effect of discontinued operation.
|
GAAP
|
Three months ended March 31, 2009
Adjustments
|
Non-GAAP
|
||||||||||
Revenues
|
||||||||||||
Sales
|
$ | 7,956 | - | $ | 7,956 | |||||||
Licensing and transaction fees
|
457 | - | 457 | |||||||||
Total revenues
|
8,413 | 8,413 | ||||||||||
Cost of Revenues
|
||||||||||||
Cost of sales
|
4,115 | (15 | ) (a) | 4,100 | ||||||||
Total cost of revenues
|
4,115 | (15 | ) | 4,100 | ||||||||
Gross profit
|
4,298 | 15 | 4,313 | |||||||||
Operating Expenses
|
||||||||||||
Research and development
|
1,964 | (583 | ) (a) | 1,381 | ||||||||
Selling and marketing
|
3,074 | (142 | ) (a) | 2,932 | ||||||||
General and administrative
|
1,850 | (214 | ) (a) | 1,636 | ||||||||
Amortization of intangible assets
|
264 | (264 | ) (b) | - | ||||||||
Total operating expenses
|
7,152 | (1,203 | ) | 5,949 | ||||||||
Operating loss
|
(2,854 | ) | 1,218 | (1,636 | ) | |||||||
Financial income, net
|
204 | - | 204 | |||||||||
Loss before taxes on income
|
(2,650 | ) | 1,218 | (1,432 | ) | |||||||
Taxes on income
|
23 | - | 23 | |||||||||
Net loss from continuing operation
|
(2,627 | ) | 1,218 | (1,409 | ) | |||||||
Net loss from discontinued operation
|
(1,207 | ) | 1,207 | (c) | - | |||||||
Net loss
|
$ | (3,834 | ) | $ | 2,425 | $ | (1,409 | ) | ||||
Net loss attributable to noncontrolling interest
|
44 | - | 44 | |||||||||
Net loss attributable to shareholders
|
$ | (3,790 | ) | $ | 2,425 | $ | (1,365 | ) | ||||
Basic and diluted net loss attributable to shareholders per ordinary share
|
||||||||||||
From continuing operation
|
$ | (0.12 | ) | $ | 0.06 | $ | (0.06 | ) | ||||
From discontinued operation
|
$ | (0.05 | ) | $ | 0.05 | - | ||||||
Weighted average number of ordinary shares used in computing basic and diluted net loss per ordinary share
|
21,787,272 | 21,787,272 |
(a)
|
The effect of stock-based compensation related to employees and non employees in accordance with ASC Topic 718 (originally issued as SFAS No. 123(R)) and ASC Subtopic 505-50 (formerly EITF 96-18).
|
Three months ended March 31
|
||||||||
2010
|
2009
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
Cash flows from operating activities
|
||||||||
Net loss from continuing operations
|
$ | (552 | ) | $ | (2,627 | ) | ||
Adjustments required to reconcile net loss to net cash used in operating activities:
|
||||||||
Stock-based compensation related to options and shares issued to employees and others
|
982 | 954 | ||||||
Gain on sale of property and equipment
|
(6 | ) | - | |||||
Amortization of intangible assets
|
144 | 264 | ||||||
Depreciation
|
370 | 338 | ||||||
Accrued severance pay, net
|
78 | (380 | ) | |||||
Accrued interest and linkage differences on long-term loans
|
14 | (24 | ) | |||||
Decrease in deferred tax liability
|
(9 | ) | (22 | ) | ||||
Decrease (increase) in trade receivables, net
|
2,217 | (206 | ) | |||||
Increase in other receivables and prepaid expenses
|
(68 | ) | (560 | ) | ||||
Decrease (increase) in inventories
|
(2,804 | ) | 179 | |||||
Decrease in trade payables
|
(1,543 | ) | (600 | ) | ||||
Increase in other current liabilities
|
10,664 | 790 | ||||||
Net cash provided by (used in) continuing operating activities
|
9,487 | (1,894 | ) | |||||
Cash flows from investing activities
|
||||||||
Purchase of property and equipment
|
(179 | ) | (213 | ) | ||||
Purchase of available-for-sale securities
|
(2,830 | ) | (514 | ) | ||||
Proceeds from maturity of available-for-sale securities
|
984 | 1,372 | ||||||
Other, net
|
6 | - | ||||||
Net cash provided by (used in) continuing investing activities
|
(2,019 | ) | 645 | |||||
Cash flows from financing activities
|
||||||||
Increase (decrease) in short-term bank credit, net
|
(972 | ) | 606 | |||||
Proceeds from long-term bank loans
|
419 | - | ||||||
Repayment of long-term bank loans
|
(110 | ) | (93 | ) | ||||
Proceeds from receipt on account of shares and exercise of options and warrants, net
|
18 | 232 | ||||||
Net cash provided by (used in) continuing financing activities
|
(645 | ) | 745 | |||||
Cash flows from discontinued operations
|
||||||||
Net cash used in discontinued operating activities
|
(306 | ) | (909 | ) | ||||
Total net cash used in discontinued activities
|
(306 | ) | (909 | ) | ||||
Effect of exchange rate changes on cash
|
(15 | ) | 12 | |||||
Increase (decrease) in cash and cash equivalents
|
6,502 | (1,401 | ) | |||||
Cash and cash equivalents at the beginning of the year
|
26,884 | 27,196 | ||||||
Cash and cash equivalents at the end of the period
|
$ | 33,386 | $ | 25,795 |