--------------------------------------------------------------------------------

                                    FORM 6-K

                        REPORT OF FOREIGN PRIVATE ISSUER
                    PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
                      THE SECURITIES EXCHANGE ACT OF 1934

                           For the month of February 2006

                                  PEARSON plc
             (Exact name of registrant as specified in its charter)

                                      N/A

                (Translation of registrant's name into English)

                                   80 Strand
                            London, England WC2R 0RL
                                44-20-7010-2000
                    (Address of principal executive office)

Indicate by check mark whether the Registrant  files or will file annual reports
under cover of Form 20-F or Form 40-F:




      Form 20-F X                                      Form 40-F

Indicate by check mark whether the  Registrant  by  furnishing  the  information
contained  in this  Form is  also  thereby  furnishing  the  information  to the
Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934




       Yes                                              No X

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------


        This Report includes the following documents:

1. A press release from Pearson plc announcing Preliminary Results


27 February 2006

                       PEARSON 2005 PRELIMINARY RESULTS:
ALL-ROUND GROWTH, RECORD YEAR IN EDUCATION AND RECORD CASH GENERATION


   - Strong performance. Sales up 9%; adjusted operating profit up 22% to
     GBP509m; adjusted EPS up 24% to 34.1p.

   - Record cash generation. 113% of operating profit converted to cash;
     total free cash flow up 52% to GBP431m.

   - Above-market growth. Pearson growing faster than its markets in School,
     Higher Education, Professional, FT Publishing and IDC.

   - Record results at Pearson Education, our largest business. Sales up 12%
     to GBP2.66bn and profits up 22% to GBP348m.

   - All-round profit growth. FT Group up 37% to GBP101m and Penguin up 4% to
     GBP60m.

   - Higher returns. Return on invested capital up to 6.7% (7.2% at constant
     currency) from 6.2%.

Marjorie Scardino, chief executive, said: "These excellent results illustrate
the quality and potential of the business we have built. Our leadership in
growth markets, our innovation and our efficiencies give us real momentum and
we expect our strong performance to continue in 2006 and beyond."





                                                        
GBP millions                             2005     2004   Headline   Underlying
                                                         growth     growth

Business performance
Sales - continuing                      4,096    3,696         11%           9%
Adjusted operating profit - continuing    509      400         27%          22%
Adjusted profit before tax                422      350         21%          23%
Adjusted earnings per share              34.1p    27.5p        24%          24%

Operating cash flow                       570      418         36%          --
Free cash flow                            431      284         52%          --
Return on invested capital                6.7%     6.2%        --           --
Net debt                                  996    1,221         18%          --

Statutory results
Operating profit                          536      404         33%          --
Profit before tax                         466      325         43%          --
Basic earnings per share                 78.2p    32.9p       138%          --
Basic earnings per share - continuing    40.4p    30.8p        31%          --
Cash flow from operations                 875      705         24%          --

Dividend per share                       27.0p    25.4p         6%          --



Throughout this statement, we refer to business performance measures for total
operations and growth rates on an underlying basis (ie excluding currency
movements and portfolio changes) unless otherwise stated. The 'business
performance' measures are non-GAAP measures and reconciliations to the
equivalent statutory heading under IFRS are included in notes to the accounts 2,
5, 7,12 and 14. Profit measures within business performance are presented on an
adjusted basis to exclude: i) other net gains and losses arising in connection
with the sale of subsidiaries, investments and associates; ii) amortisation of
acquired intangible assets; and iii) short-term fluctuations in the market value
of financial instruments (under IAS39) and other currency movements (under
IAS21).


2005 OVERVIEW

Pearson predicted that 2005 would be a year of strong growth and financial
progress, driven by education, our largest business. We are reporting today that
Pearson Education had its best year ever; that the FT Group achieved a further
significant profit improvement; and that we see good prospects for continued
growth in 2006 and beyond.

Pearson's sales increased 9% in 2005, the fastest rate of growth for five years.
Adjusted operating profit increased by 22%, well ahead of sales, with profits
improving in all businesses. Operating margin improved by 1.6% points to 12.4%.
Adjusted earnings per share were 34.1p, up 24%.

In 2005, Pearson generated more cash than ever before, increasing operating cash
flow by  GBP152m  or 36% to  GBP570m  and free  cash flow by  GBP147m  or 52% to
GBP431m.  Cash conversion was particularly  strong at 113% of operating  profit.
Average working  capital:  sales at Pearson  Education and Penguin improved by a
further 2% points to 27.4%, even as we continued  significant  investment in new
products and services that will support our future growth.

Our return on invested capital improved to 6.7%, or 7.2% at constant currency,
from 6.2% in 2004.

Our statutory  results show an increase in operating  profit to GBP536m (GBP404m
in 2004) and in  statutory  basic  earnings  per share to 78.2p (32.9p in 2004),
benefiting from a GBP302m profit from Recoletos. We ended the year with net debt
of GBP996m,  a GBP225m  reduction on 2004.  The sharp  December  increase in the
value of the US dollar to  GBP1:$1.72  significantly  increased our year-end net
debt (which is approximately 70% dollar-denominated).  The GBP426m proceeds from
the sale of our interests in Recoletos and MarketWatch  were partially used in a
series of bolt-on acquisitions in education and financial information, including
AGS, Co-nect and IS.Teledata.

The board is proposing a dividend increase of 6% to 27.0p. Subject to
shareholder approval, 2005 will be Pearson's 14th straight year of increasing
our dividend above the rate of inflation, and in the past eight years we have
returned approximately GBP1.5bn or one-quarter of our current market value to
shareholders through the dividend.




BUSINESS PERFORMANCE
                                                          
GBP millions                   2005       2004         Headline       Underlying
                                                         growth         growth

Sales
School                        1,295      1,087             19%              16%
Higher Education                779        729              7%               5%
Professional                    589        507             16%              15%
Pearson Education             2,663      2,323             15%              12%
FT Publishing                   332        318              4%               4%
IDC                             297        269             10%               7%
FT Group                        629        587              7%               5%
Penguin                         804        786              2%               1%

Total continuing              4,096      3,696             11%               9%

Adjusted operating profit
School                          147        108             36%              29%
Higher Education                156        129             21%              19%
Professional                     45         40             13%              13%
Pearson Education               348        277             26%              22%
FT Publishing                    21          4             --               --
IDC                              80         67             19%              13%
FT Group                        101         71             42%              37%
Penguin                          60         52             15%               4%

Total continuing                509        400             27%              22%
Discontinued (Recoletos)         (3)        26                              --

Total                           506        426             19%              22%



2006 OUTLOOK

We expect 2006 to be another good year for Pearson as we continue to increase
margins and grow ahead of our markets. We expect to achieve strong underlying
earnings growth, good cash generation and a further significant improvement in
return on invested capital. At this early stage in the year our outlook is:

   - Pearson Education (65% of 2005 sales; 68% of continuing operating
     profit) expected to achieve sales growth in the 3-5% range, with similar
     rates of growth in each of its three worldwide businesses (School, Higher
     Education and Professional). We expect margins to improve in School and
     Professional and to be stable in Higher Education.

   - Penguin (20% of sales; 12% of continuing operating profit) expected to
     grow at a similar rate to 2005, with margins improving steadily as we
     benefit from efficiency gains.

   - Financial Times Group (15% of sales; 20% of continuing operating profit)
     expected to achieve a further significant profit improvement. The Financial
     Times continues to show good momentum, with circulation up 4% and
     advertising revenues up 12% in the year to date. IDC expects another good
     year, benefiting from similar business conditions to 2005, strong organic
     growth and the contribution of recent acquisitions.

Cash. We expect another good cash performance in 2006, well ahead of our 80%
threshold, even after an exceptionally strong 113% cash conversion rate in 2005.

Interest and tax. We expect our full year interest charge to be broadly in line
with 2005, as the benefit of lower average net debt is offset by the impact of
higher interest rates. We expect our effective tax rate to be in the 32-34%
range.

Exchange rates.  Pearson  generates around two-thirds of its sales in the US and
each  five cent  change in the  average  GBP:$  exchange  rate for the full year
(which in 2005 was  GBP1:$1.81)  would  have an impact  of  approximately  1p on
adjusted earnings per share.



For more information: Luke Swanson / Deborah Lincoln + 44 (0) 20 7010 2310
                      Jeff Taylor                    + 1 212 641 2409

Pearson's results presentation for investors and analysts will be webcast live
today from 09.00 (GMT) and available for replay from 12.00 (GMT) via
www.pearson.com.

We are holding a conference call for US investors at 15.00 (GMT) / 10.00 (EST).
To participate please dial in on +1 718 354 1175 (inside the US) or +44 20 8974
7900 (outside the US), participant code 280392. The call will be available for
replay at www.pearson.com.

Video interviews with Marjorie Scardino and Rona Fairhead are available at
www.pearson.com; high resolution photographs are available for the media at
www.newscast.co.uk.





School
                                                              
GBP millions                   2005       2004          Headline        Underlying
                                                        growth            growth

Sales                       1,295      1,087              19%               16%
Adjusted operating profit     147        108              36%               29%




RECORD  RESULTS  IN 2005:  SALES UP 16% TO ALMOST  GBP1.3BN;  PROFITS  UP 29% TO
GBP147M

Rapid growth in US School publishing, testing and technology

   - Pearson's US School publishing business grew 12%, ahead of industry
     growth of 10.5% (source: Association of American Publishers).

   - New adoption market share of 33% where Pearson competed (and 24% of the
     total new adoption market); leading positions in maths, science, literature
     and foreign languages.

   - School testing sales up more than 20%, benefiting from significant
     market share gains and first year of mandatory state testing under No Child
     Left Behind.

   - Strong performance in school software, with good sales and profit growth
     in curriculum and school administration services.

Good progress in international school markets

   - High single digit growth in international school publishing. Worldwide
     English Language Teaching business benefiting from strong demand for
     English language learning and investments in new products, including
     English Adventure (with Disney) for the primary school market, Sky for
     secondary schools, Total English for adult learners, and Intelligent
     Business (with The Economist) for the business market.

   - Strong growth in international school testing. Four million UK GCSE, AS
     and A-Level scripts marked onscreen; first year of running UK National
     Curriculum tests completed successfully; new contract for national school
     testing pilot in Australia.

Significant efficiency gains and margin improvement

   - School margins up by 1.5% points to 11.4% with efficiency gains in
     central costs, production, distribution and software development.

Continued investment for future growth

   - US School new adoption market expected to grow strongly 2007-09
     (estimated at $620m in 2006; $800m in '07; $900m in '08; $1bn in '09).

   - Steady investment in School publishing: Pearson publishing major new
     basal curriculum programmes for reading, science and social studies, the
     three largest adoption disciplines in 2006.

   - Healthy outlook in school testing underpinned by 2005 contract wins with
     a lifetime value of $700m (including Texas, Virginia, Michigan and
     Minnesota).

   - AGS Publishing, acquired in July 2005, performing ahead of expectations
     as special needs market grows rapidly and integration is on track.

   - Acquisition of Co-nect in December 2005 and creation of Pearson
     Achievement Solutions targets growing market for teacher professional
     development and integrated school solutions.



HIGHER EDUCATION



                                                            
GBP millions                2005       2004           Headline        Underlying
                                                        growth            growth

Sales                        779        729               7%                 5%
Adjusted operating profit    156        129              21%                19%




RECORD  RESULTS IN 2005:  SALES  INCREASED  BY 5% to GBP779M;  PROFITS UP 19% TO
GBP156M

Above-market growth and significant margin improvement

   - US Higher Education business up 6%, ahead of industry growth of 5%
     (source: Association of American Publishers).

   - Pearson's US Higher Education business has grown faster than the
     industry for seven straight years.

   - Higher Education margins up by 2.3% points to 20%. Good margin
     improvement in US and International publishing, boosted by shared services
     across US and international units and saving in central costs, technology,
     production and manufacturing.

Strong publishing performance

   - Continued growth from market-leading authors in key academic disciplines
     including biology (Campbell & Reece), chemistry (Brown & LeMay), sociology
     (Macionis), marketing (Kotler & Keller), maths (Tobey & Slater),
     developmental maths (Martin-Gay) and English composition (Faigley's Penguin
     Handbook).

   - Rapid expansion in career and workforce education sector, with major
     publishing initiatives gaining share in allied health, criminal justice,
     paralegal, homeland security and hospitality.

Rapid growth in online learning and custom publishing

   - Approximately 3.6m US college students studying through one of our
     online programmes, an increase of 20% on 2004.

   - MyMathLab, Pearson's innovative online homework and assessment
     programme, increases unit sales by almost 50% to 1.1m, with student
     registrations 47% higher. Usage increases by 60%, with students completing
     and submitting 11m assignments online. Research by colleges using MyMathLab
     demonstrates significant improvements in student achievement.

   - Continued strong double digit growth in custom publishing - which builds
     customised textbooks and online services around the courses of individual
     faculties or professors.

Good progress in international markets

   - 4% sales growth in Higher Education publishing outside the US.
     International businesses benefit from local adaptation of global authors,
     including Campbell and Kotler, and introduction of custom publishing and
     online learning capabilities into new markets in Asia and the Middle East.

Continued investment for future growth

   - 2006 expected to be a record year for 1st editions, with major new
     titles in statistics, algebra, psychology, economics, health and writing.

   - Launch of online homework and assessment programmes in new curriculum
     areas including economics, psychology and developmental writing.

   - Creation of Custom Media Solutions Group, extending highly successful
     customized print publishing model to online curriculum and course
     management programmes.





PROFESSIONAL
                                                             
GBP millions                2005       2004           Headline        Underlying
                                                        growth           growth

Sales                        589        507              16%                15%
Adjusted operating profit     45         40              13%                13%




SALES INCREASED BY 15% to GBP589M AND PROFITS UP 13% TO GBP45M

Professional Testing: rapid organic growth; Promissor acquisition opens new
markets

   - Professional Testing sales up more than 40%, benefiting from successful
     start-up of major new contracts including the Driving Standards Agency,
     National Association of Securities Dealers and the Graduate Management
     Admissions Council.

   - Acquisition of Promissor in January 2006 brings together two leading
     international professional testing companies and takes Pearson into new US
     state and federal regulatory markets.

Government Solutions: sales up 38% and $1bn of new long-term contracts

   - Sales up a further 38%, helped by new contracts with the US Department
     of Education, the Centers for Medicare and Medicaid Services and the London
     Borough of Southwark. Margins a little lower, resulting from new contract
     start-up costs.

   - More than $1bn of new, long-term contract wins for customers including
     the US Department of Education, Department of Commerce and the University
     of California.

Professional publishing: margins maintained despite further declines in
technology markets

   - Worldwide sales of technology-related books 7% lower with continued
     weakness in professional markets partly offset by consumer technology
     publishing.

   - Pearson maintains leading market share and single-digit margins through
     further cost actions; sees stronger schedule of new software releases in
     professional and consumer technology markets in 2006.

   - Good growth in business publishing imprints including Wharton School
     Publishing and Financial Times Prentice Hall. Strong 2006 business list
     includes new books from NY Times bestselling authors Bernard Lewis, Jeffrey
     Gitomer, Ken Blanchard, and Oren Harari.






FT PUBLISHING
                                                             
GBP millions                2005       2004           Headline        Underlying
                                                        growth            growth

Sales                        332        318               4%                 4%
Adjusted operating profit     21          4               --                 --




PROFITS UP BY GBP17M ON GBP14M SALES IMPROVEMENT

Advertising growth continues and Financial Times returns to profit

   - FT Newspaper sales up 6% to GBP221m; GBP14m profit improvement to GBP2m.

   - FT advertising revenues up 9% (and up 18% in the fourth quarter),
     improving through the year. Sustained growth in luxury goods and worldwide
     display advertising. FT.com advertising revenues up 27% as FT's biggest
     advertisers shift to integrated print and online campaigns.

   - More than 90% of advertising revenue improvement converted to profit in
     2005.

   - FT's average worldwide circulation 2% lower for the year at 426,453 but
     1% higher in the second half at 430,635. FT.com's paying subscribers up 12%
     to 84,000 and average monthly audience up 7% to 3.2m.

Sustained progress at network of business newspapers

   - Sales broadly level and profits GBP3m higher at the FT Group's other
     business newspapers and magazines.

   - Les Echos advertising revenues and circulation level with 2004 (average
     circulation of 119,000) despite tough trading conditions.

   - FT Business improves margins and profits with good growth in
     international finance titles.

   - FT Deutschland reduces losses further despite a weak advertising market
     in Germany, and increases average circulation by 6% to 102,000.

   - The Economist, in which Pearson owns a 50% stake, increases its
     circulation by 10% to 1,038,519 (for the January-June ABC period).






INTERACTIVE DATA CORPORATION (NYSE:IDC)
                                                              
GBP millions                2005       2004           Headline        Underlying
                                                        growth            growth

Sales                        297        269              10%                 7%
Adjusted operating profit     80         67              19%                13%




RECORD  RESULTS  IN 2005:  SALES UP 7% TO  GBP297M;  PROFITS  UP 13% TO  GBP80M;
MARGINS UP 2% POINTS TO 26.9%

Strong organic growth and operating improvements

   - FT Interactive Data, IDC's largest business (approximately two-thirds of
     IDC revenues), generates strong growth in North America and returns to
     growth in Europe.

   - Modest growth at Comstock, IDC's real-time datafeed business for global
     financial institutions, and at CMS BondEdge, its fixed income analytics
     business.

   - Renewal rates for IDC's institutional businesses remain at around 95%.

   - eSignal, IDC's active trader services business, increases headline sales
     by 27% with continued growth of subscriber base and full-year contribution
     from FutureSource, acquired in September 2004.

   - Continued progress in transition to two new consolidated data centres,
     enabling IDC's four major businesses increasingly to feed off one
     centralized data and technology infrastructure.

Continued expansion into adjacent markets

   - Acquisition of IS.Teledata for $51m (net of cash acquired) in December
     2005 adds web-based financial data applications and further expands IDC's
     presence in continental Europe.

   - Agreement to acquire Quote.com and related assets for $30m in February
     2006 which will broaden IDC's range of online services for active traders
     and financial professionals, and create a new revenue stream in online
     financial advertising.





PENGUIN
                                                             
GBP millions                2005       2004           Headline        Underlying
                                                        growth            growth

Sales                        804        786               2%                 1%
Adjusted operating profit     60         52              15%                 4%



Sales up 1% and operating profit up 4%

Strong operational progress

   - Sales up 1%; operating profit up 4%; margins up 0.9%; strong cash
     generation.

   - Successful format innovation to help address weakness of mass market
     category in the US, down a further 4% for the industry in 2005. First seven
     Penguin Premium paperbacks published, priced at $9.99, and all become
     bestsellers, with authors including Nora Roberts, Clive Cussler and
     Catherine Coulter.

   - Pearson Education moves successfully into new shared UK warehouse in
     second half of 2005.

Outstanding publishing performance

   - Penguin authors win a Pulitzer Prize (for Steve Coll's Ghost Wars), a
     National Book Award (William T. Vollman's Europe Central), the Whitbread
     Book of the Year (Hilary Spurling's Matisse the Master), the Whitbread
     Novel of the Year (Ali Smith's The Accidental) and the FT/ Goldman Sachs
     Business Book of the Year (Thomas Friedman's The World is Flat).

   - 129 New York Times bestsellers and 54 top ten bestsellers in the UK.
     Major bestselling authors include Patricia Cornwell, John Berendt, Sue
     Grafton, Jared Diamond, Jamie Oliver, Gillian McKeith, Jeremy Clarkson and
     Gloria Hunniford.

Successful focus on new talent

   - Strong contribution from new imprints and first-time authors. New
     imprint strategy continues to gather pace and Penguin publishes 160 new
     authors in the US and approximately 250 worldwide - its largest ever
     investment in new talent.

   - Sue Monk Kidd's first novel, The Secret Life of Bees, has been a NY
     Times bestseller for almost two years; her second, The Mermaid Chair,
     reaches #1 in 2005. The Kite Runner, Khaled Hosseini's first book, stays on
     the NY Times bestseller list for all of 2005, selling an additional two
     million copies (three million in total). In the UK, strong performance from
     new fiction authors including Jilliane Hoffman, PJ Tracy, Karen Joy Fowler
     and Marina Lewycka.

Continued investment in new markets and international talent

   - Launch of regional language publishing programme in India with first ten
     titles in Hindi and Marathi; approximately 70 new titles to be published in
     2006. Acquisition of worldwide English language rights to Wolf Totem, one
     of China's top five bestselling books for more than a year.

Strong 2006 publishing schedule

   - Strong list of new titles for 2006 from bestselling authors including
     Nathaniel Philbrick, Patricia Cornwell, Senator Edward M. Kennedy, Jamie
     Oliver, Sue Townsend and Jeremy Paxman.



FINANCIAL REVIEW

Our adjusted earnings exclude other gains and losses on the sale or closure of
businesses. We also exclude amortisation of acquired intangible assets (defined
under IFRS 3); short-term fluctuations in the market value of financial
instruments (as determined under IAS 39) and other currency movements charged
to statutory profits (in accordance with IAS 21).

Statutory numbers in 2005 are significantly improved by profits on disposals
(notably Recoletos and Marketwatch); statutory profit for the year was GBP644m,
up GBP360m on 2004, with continuing operations up from GBP262m to GBP342m.

This year we saw  relatively  small effects of exchange on our P&L account.  The
average US dollar rate  against  sterling  strengthened  slightly to  GBP1:$1.81
(GBP1: $1.83 in 2004) which marginally  increased our reported operating profit.
However,  the stronger year end dollar  (GBP1:$1.72 vs GBP1:$1:92 in 2004) had a
significant impact on our balance sheet.


Financial Statements

These are our first set of consolidated financial statements under International
Financial Reporting Standards (IFRS). We have chosen a transition date to IFRS
of 1st January 2003, which means we have comparable data under IFRS for both
2004 and 2003, displayed in our financial statements. Where material, the impact
of IFRS on our accounts is discussed below.


Interest

Net interest  payable in 2005 was GBP77m,  up from GBP74m (restated for IFRS) in
2004.  The  group's  average net  interest  rate  payable  rose by 0.9% to 5.9%.
Although we were partly protected by our fixed rate policy the strong rise in US
dollar floating  interest rates had an adverse effect.  Year on year,  average 3
month LIBOR  (weighted  for the  Group's  borrowings  in US  dollars,  Euros and
Sterling)  rose by 1.9% to 3.4%.  This was largely offset by the GBP260m fall in
average net debt,  reflecting  in  particular  the proceeds from the disposal of
Recoletos and good cash generation. In addition, in 2005 we did not benefit from
a one-off  credit of GBP9m for interest on a repayment  of tax that  occurred in
2004. Year end net debt fell from GBP1,221m to GBP996m.


Taxation

The tax rate on adjusted earnings was barely changed from 2004 to 2005, reducing
from 30.9% to 30.3%. The tax rate on adjusted earnings is very close to the UK
statutory rate of 30%: The higher tax rate on US and overseas profits was offset
by the use of UK losses and by credits relating to previous years, reflecting
continued progress in settlement of the group's affairs with the authorities.

The total tax charge for the year was GBP124 million, representing a 27% rate on
pre-tax profits of GBP466 million (on a statutory  basis excluding  discontinued
operations).  This compares  with a 2004 rate  (restated to reflect IFRS) of 19%
(or GBP63 million on a pre-tax profit of GBP325 million). In 2004 the tax charge
reflected  credits of GBP48 million  relating to previous  years,  a substantial
element of which was  non-recurring;  adjustments  relating to previous years in
2005 resulted in a credit of GBP18  million.  The 2005 rate  benefited  from the
fact that the profit of GBP40 million on the sale of  Marketwatch.com is free of
tax.


Minority Interests

Following the disposal of our 79% holding in Recoletos in April 2005 and the
purchase of the outstanding 25% stake in Edexcel our minority interests now
comprise mainly the 39% minority share in IDC. In January 2006 we increased our
stake in IDC by the purchase of 1.1m shares, so the future minority interest
will be 38%.


Dividends

Under IFRS, dividends are accrued only once approved. Therefore, the dividend
accounted for in our 2005 financial statements totalling GBP205m, represents the
final dividend (15.7p) in respect of 2004 and the interim 2005 dividend of 10p.

We are paying a final dividend for 2005 of 17p, bringing the total paid and
payable in respect of 2005 to 27p, a 6.5% increase on 2004. Our final 2005
proposed dividend was approved by the board in February 2006 and will be
charged against 2006 profits. The dividend (including minorities) paid in 2005
is covered 1.9 times by total free cash flow.

We seek to maintain a balance between the requirements of our shareholders for
a rising stream of dividend income and the re-investment opportunities which we
identify around the Company. This balance has been expressed in recent years as
a desire to increase our annual dividend by more than inflation, while also
re-investing a higher proportion of our distributable earnings in our businesses


Other financial items

Pensions

Pearson operates a variety of pension schemes. Our UK fund is by far the largest
and we also have some smaller defined benefit funds in the US and Canada.
Outside the UK, most of our companies operate defined contribution schemes.
Pension funding levels are kept under regular review by the Company and the Fund
trustees.

The UK scheme was valued as at 1 January 2004 and the next  valuation will be as
at 1 January  2006.  As a result  of the 2004  valuation,  the  group  agreed to
increase  contributions  to GBP30m in respect of 2004: to GBP35m in 2005: and to
GBP41m annually from 2006 to 2014.

Our total liability for retirement benefits was GBP389m at December 2005 (2004:
GBP408m).


Accounting policies and disclosures

As noted above, Pearson has adopted IFRS for its 2005 consolidated financial
statements, in compliance with the European Union regulation. This has resulted
in changes to the format of presentation but has had no impact on the cash
resources available to the group. A full list of IFRS Accounting policies can be
found in Note 1 to our financial statements.

In summary, the main changes to our reported 2005 statutory accounts from IFRS
adoption are as follows:


Goodwill and other Intangibles

Under IFRS 3 goodwill is no longer amortised, but instead is assessed annually
for impairment. Goodwill which arose on acquisitions prior to 1.1.03 and which
was capitalised under UK GAAP has not been restated; other intangible assets
arising from acquisitions since 1.1.03 have been separately identified, fair
valued and capitalised. They are being amortised over their estimated useful
economic lives. The charge to P&L for such amortisation was GBP11m in 2005 (2004
GBP5m).


Share-based payments

Under IFRS 2, a proportion of the total fair value of restricted shares, SAYE
schemes and share options granted to employees has been charged to operating
profit. The proportion charged is determined with respect to the relevant
vesting period. The amount charged is 2005 was GBP23m (2004 GBP25m).


Employee benefits

Under IAS 19, assets and liabilities relating to pension and other deferred
benefits are valued and accounted for at the balance sheet date.

The profit and loss expense is determined using annually derived assumptions as
to salary inflation, investment returns and discount rates, based on prevailing
conditions at the start of the year. We recognise actuarial gains and losses
arising when assumptions diverge from reality through the statement of
recognised income and expense (SORIE).

Our charge to profit in respect of all retirement benefit  obligations under IAS
19 amounted to GBP68m in 2005 (2004 GBP62m) of which the current  service charge
(GBP61m)  was above  operating  profit and the net  finance  charge  (GBP7m) was
against interest.

Pearson has adopted IAS 39, related to accounting for financial investments as
at 1.1.05 and the results of this are detailed below under our Treasury policy.

There are a number of other relatively minor statutory presentation and
disclosure changes under IFRS which are treated consistently across our 2005
actual IFRS reported numbers and our 2004 and 2003 restated comparatives.


ENDS

Except for the historical information contained herein, the matters discussed in
this press release include forward-looking statements that involve risk and
uncertainties that could cause actual results to differ materially from those
predicted by such forward-looking statements. These risks and uncertainties
include international, national and local conditions, as well as competition.
They also include other risks detailed from time to time in the company's
publicly-filed documents, including the company's Annual Report on form 20-F.
The company undertakes no obligation to update publicly any forward looking
statement, whether as a result of new information, future events or otherwise.




Condensed consolidated income statement
for the year ended 31 December 2005
                                                                 

-----------------------------------                  ------ --------    --------

                                                              2005        2004
all figures in GBP millions                           note
-----------------------------------                   ------ --------   --------

Continuing operations

Sales                                                   2    4,096       3,696
Cost of goods sold                                          (2,022)     (1,789)
-----------------------------------                  ------ --------    --------
Gross profit                                                 2,074       1,907

Operating expenses                                          (1,592)     (1,520)
Other net gains and losses                              3       40           9
Share of results of joint ventures and associates               14           8
-----------------------------------                  ------ --------    --------
Operating profit                                        2      536         404

Finance costs                                           4     (132)        (96)
Finance income                                          4       62          17
-----------------------------------                  ------ --------    --------
Profit before tax                                       5      466         325
Income tax                                              6     (124)        (63)
-----------------------------------                  ------ --------    --------
Profit for the year from continuing operations                 342         262

Discontinued operations

Profit for the year from discontinued operations        8      302          22
-----------------------------------                  ------ --------    --------
Profit for the year                                            644         284

Attributable to:
Equity holders of the Company                                  624         262
Minority interest                                               20          22
-----------------------------------                  ------ --------    --------

Earnings per share from continuing and discontinued
operations
Basic                                                   7     78.2p       32.9p
Diluted                                                 7     78.1p       32.9p

Earnings per share from continuing operations
Basic                                                   7     40.4p       30.8p
Diluted                                                 7     40.3p       30.8p




The results are presented under IFRS and comparatives have been restated
accordingly (see note 1).




Condensed consolidated statement of recognised income and expense
for the year ended 31 December 2005
                                                                  
-----------------------------------                     ------ -------- --------

                                                                 2005     2004
All figures in GBP millions                             note
-----------------------------------                     ------ -------- --------

Net exchange differences on translation of foreign                327     (203)
operations
Actuarial gains / (losses) on defined benefit pension
and post retirement medical schemes                                26      (61)
Taxation on items taken directly to equity                         12        9
-----------------------------------                     ------ -------- --------
Net income / (expense) recognised directly in equity              365     (255)
Profit for the financial year                                     644      284
-----------------------------------                     ------ -------- --------
Total recognised income and expense for the financial
year                                                            1,009       29

Attributable to:
Equity holders of the Company                             13      989        7
Minority interest                                                  20       22
-----------------------------------                     ------ -------- --------

Effect of transition adjustment on adoption of IAS 39
Attributable to:
Equity holders of the Company                             15      (12)




Condensed consolidated balance sheet
as at 31 December 2005


-----------------------------------                     ------ -------- --------

                                                                 2005     2004
all figures in GBP millions                             note
-----------------------------------                     ------ -------- --------

Non-current assets
Property, plant and equipment                                     384      355
Intangible assets                                         11    3,854    3,278
Investments in joint ventures and associates                       36       47
Deferred income tax assets                                        385      359
Financial assets - Derivative financial instruments                79        -
Other financial assets                                             18       15
Other receivables                                                 108      102
-----------------------------------                     ------ -------- --------
                                                                4,864    4,156
Current assets
Intangible assets - pre-publication                               426      356
Inventories                                                       373      314
Trade and other receivables                                     1,031      933
Financial assets - Derivative financial instruments                 4        -
Cash and cash equivalents (excluding overdrafts)                  902      461
-----------------------------------                     ------ -------- --------
                                                                2,736    2,064
Non-current assets classified as held for sale                      -      358
-----------------------------------                     ------ -------- --------
Total assets                                                    7,600    6,578

Non-current liabilities
Financial liabilities - Borrowings                             (1,703)  (1,714)
Financial liabilities - Derivative financial
instruments                                                       (22)       -
Deferred income tax liabilities                                  (204)    (139)
Retirement benefit obligations                                   (389)    (408)
Provisions for other liabilities and charges                      (31)     (43)
Other liabilities                                                (151)     (99)
-----------------------------------                     ------ -------- --------
                                                               (2,500)  (2,403)
Current liabilities
Trade and other liabilities                                      (974)    (868)
Financial liabilities - Borrowings                               (256)    (109)
Current income tax liabilities                                   (104)     (89)
Provisions for other liabilities and charges                      (33)     (14)
-----------------------------------                     ------ -------- --------
                                                               (1,367)  (1,080)
Liabilities directly associated with non-current assets
classified as held for sale                                         -      (81)
-----------------------------------                     ------ -------- --------
Total liabilities                                              (3,867)  (3,564)
-----------------------------------                     ------ -------- --------
Net assets                                                      3,733    3,014

Share capital                                                     201      201
Share premium                                                   2,477    2,473
Reserves                                                          886      126
-----------------------------------                     ------ -------- --------
Total equity attributable to equity holders of the
Company                                                         3,564    2,800
Minority interest                                                 169      214
-----------------------------------                     ------ -------- --------
Total equity                                              13    3,733    3,014

Condensed consolidated cash flow statement
for the year ended 31 December 2005


-----------------------------------                     ------ -------- --------

                                                                 2005     2004
All figures in GBP millions                             note
-----------------------------------                     ------ -------- --------

Cash flows from operating activities
Cash generated from operations                            14      875      705
Interest paid                                                    (101)     (98)
Tax paid                                                          (65)     (45)
-----------------------------------                     ------ -------- --------
Net cash generated from operating activities                      709      562

Cash flows from investing activities
Acquisition of subsidiary, net of cash acquired                  (246)     (41)
Acquisition of joint ventures and associates                       (7)     (10)
Purchase of property, plant and equipment (PPE)                   (76)    (101)
Proceeds from sale of PPE                                           3        4
Purchase of intangible assets                                     (24)     (24)
Investment in pre-publication                                    (222)    (181)
Purchase of other financial assets                                 (2)      (1)
Disposal of subsidiary, net of cash disposed                      376        7
Disposal of joint ventures and associates                          54       24
Disposal of investments                                             -       17
Interest received                                                  29       13
Dividends received from joint ventures and associates              14       12
-----------------------------------                     ------ -------- --------
Net cash used in investing activities                            (101)    (281)

Cash flows from financing activities
Proceeds from issue of ordinary shares                              4        4
Purchase of treasury shares                                       (21)     (10)
Proceeds from borrowings                                            -      414
Short-term investments acquired                                     -       (5)
Other borrowings                                                    -       59
Repayment of borrowings                                           (79)    (524)
Finance lease principal payments                                   (3)      (2)
Dividends paid to Company's shareholders                         (205)    (195)
Dividends paid to minority interests                              (17)      (2)
-----------------------------------                     ------ -------- --------
Net cash used in financing activities                            (321)    (261)

Effects of exchange rate changes on cash and cash
equivalents                                                        13       (4)
-----------------------------------                     ------ -------- --------
Net increase in cash and cash equivalents                         300       16
Cash and cash equivalents at the beginning of the year            544      528
-----------------------------------                     ------ -------- --------
Cash and cash equivalents at the end of the year                  844      544



For the purposes of the cash flow statement, cash and cash equivalents are
included net of overdrafts repayable on demand. These overdrafts are excluded
from the definition of cash and cash equivalents disclosed on the balance sheet.

Notes to the condensed consolidated financial statements
for the year ended 31 December 2005



1. Basis of preparation

The condensed consolidated financial statements have been prepared in accordance
with EU-adopted International Financial Reporting Standards (IFRS) and IFRIC
interpretations. The condensed consolidated financial statements have been
prepared under the historical cost convention as modified by the revaluation of
financial assets and liabilities (including derivative instruments) at fair
value through profit or loss from 1 January 2005.

The condensed consolidated financial statements have been prepared using the
accounting policies published by the Company on 30 June 2005 which are available
on the Company's website at www.pearson.com. IAS 39 'Financial Instruments:
Recognition and Measurement' and IAS 32 'Financial Instruments: Disclosure and
Presentation' have not been applied to the year ended 31 December 2004 because
the Group has taken a transitional exemption and adopted those standards
prospectively from 1 January 2005.

The preparation of condensed consolidated financial statements requires the use
of certain critical accounting assumptions. It also requires management to
exercise its judgement in the process of applying the company's accounting
policies. The areas requiring a higher degree of judgement or complexity, or
areas where assumptions and estimates are significant to the condensed
consolidated financial statements have been published by the Company on 30 June
2005 which are available on the Company's website as noted above.

Notes to the condensed consolidated financial statements continued
for the year ended 31 December 2005


2. Segment information

The Group is organised into five primary business segments: School, Higher
Education, Penguin, Financial Times Publishing and Interactive Data Corporation
(IDC). Our remaining business group, Professional, brings together a number of
education publishing, testing and services businesses and does not meet the
criteria for classification as a 'segment' under IFRS.



                                                                     
---------------------------------------                      --------   --------

                                                               2005       2004
all figures in GBP millions
---------------------------------------                      --------   --------

Sales
School                                                        1,295      1,087
Higher Education                                                779        729
Professional                                                    589        507
---------------------------------------                      --------   --------
Pearson Education                                             2,663      2,323
FT Publishing                                                   332        318
IDC                                                             297        269
---------------------------------------                      --------   --------
FT Group                                                        629        587
Penguin                                                         804        786
---------------------------------------                      --------   --------
Total sales                                                   4,096      3,696

Adjusted operating profit
School                                                          147        108
Higher Education                                                156        129
Professional                                                     45         40
---------------------------------------                      --------   --------
Pearson Education                                               348        277
FT Publishing                                                    21          4
IDC                                                              80         67
---------------------------------------                      --------   --------
FT Group                                                        101         71
Penguin                                                          60         52
---------------------------------------                      --------   --------
Adjusted operating profit - continuing operations               509        400
Adjusted operating profit - discontinued operations              (3)        26
---------------------------------------                      --------   --------
Total adjusted operating profit                                 506        426

Adjusted operating profit - continuing operations               509        400
Amortisation of acquired intangibles                            (11)        (5)
Other gains and losses                                           40          9
Other net finance costs of associates                            (2)         -
---------------------------------------                      --------   --------
Operating profit                                                536        404


In our adjusted operating profit, we have excluded amortisation of acquired
intangibles, other gains and losses and other net finance costs of associates.
The amortisation of acquired intangibles is not considered to be fully
reflective of the underlying performance of the Group. Other gains and losses
represent profits and losses on the sale of subsidiaries, joint ventures,
associates and investments that are included within continuing operations but
which distort the performance for the year. Other net finance costs of
associates are the equivalent of the Company's own net finance costs that are
excluded in adjusted earnings (see note 4). Discontinued operations relate to
the disposal of the Group's interest in Recoletos (see note 8).

Notes to the condensed consolidated financial statements continued
for the year ended 31 December 2005



                                                                      
3. Other net gains and losses
---------------------------------------                      -------    --------

                                                                2005       2004
all figures in GBP millions
---------------------------------------                      --------   --------

Profit on sale of interest in MarketWatch                         40          -
Other items                                                        -          9
---------------------------------------                      --------   --------
Total other net gains and losses                                  40          9

Other net gains and losses represent profits and losses on the sale of
subsidiaries, joint ventures, associates and investments that are included
within continuing operations.


4. Net finance costs
-----------------------------------                     ------ -------- --------

                                                                 2005     2004
all figures in GBP millions
-----------------------------------                     ------ -------- --------

Net interest payable                                              (77)     (74)
Finance cost re employee benefits                                  (7)      (5)
Net foreign exchange gains                                         12        -
Other gains on financial instruments in a hedging
relationship:
- fair value hedges                                                 -        -
- net investment hedges                                             3        -
Other gains / (losses) on financial instruments not in a
hedging relationship:
- amortisation of transitional adjustment on bonds                  7        -
- derivatives                                                      (8)       -
-----------------------------------                     ------ -------- --------
Net finance costs                                                 (70)     (79)

Finance costs                                                    (132)     (96)
Finance income                                                     62       17
-----------------------------------                     ------ -------- --------
Net finance costs                                                 (70)     (79)

Analysed as:
Net interest payable                                              (77)     (74)
Finance cost re employee benefits                                  (7)      (5)
-----------------------------------                     ------ -------- --------
Net finance cost reflected in adjusted earnings                   (84)     (79)
Other net finance income                                           14        -
-----------------------------------                     ------ -------- --------
Net finance costs                                                 (70)     (79)



Fair value gains and losses on financial instruments are analysed between three
elements: net interest payable, foreign exchange and other gains and losses. For
the purposes of adjusted earnings we have excluded foreign exchange and other
gains and losses as they represent short-term fluctuations in market value and
are subject to significant volatility. These gains and losses may not be
realised in due course as it is normally the intention to hold these instruments
to maturity. The increased volatility has been introduced as a result of
adopting IAS 39 'Financial Instruments: Recognition and Measurement' as at 1
January 2005 (see note 15).

Notes to the condensed consolidated financial statements continued
for the year ended 31 December 2005



                                                                      
5. Profit before tax
-----------------------------------                           --------  --------

                                                                2005      2004
all figures in GBP millions
-----------------------------------                           --------  --------

Profit before tax                                                466       325
Add back: amortisation of acquired intangibles (see note 2)       11         5
Add back: other gains and losses (see note 2)                    (40)       (9)
Add back: other net finance costs of associates (see note 2)       2         -
Add back: other finance income (see note 4)                      (14)        -
-----------------------------------                           --------  --------
Adjusted profit before tax - continuing operations               425       321
Adjusted profit before tax - discontinued operations              (3)       29
-----------------------------------                           --------  --------
Total adjusted profit before tax                                 422       350



6. Taxation
-----------------------------------                   ------  --------  --------

                                                                2005      2004
all figures in GBP millions
-----------------------------------                   ------  --------  --------

Income tax charge                                               (124)      (63)
Add back: tax benefit on amortisation of acquired
intangibles                                                       (4)       (2)
Add back: tax benefit on other gains and losses                   (4)      (36)
Add back: tax charge on other finance income                       3         -
---------------------------------------                       --------  --------
Adjusted income tax charge - continuing operations              (129)     (101)
Adjusted income tax charge - discontinued operations               1        (7)
-----------------------------------                   ------  --------  --------
Total adjusted income tax charge                                (128)     (108)

Tax rate reflected in adjusted earnings                         30.3%     30.9%


Notes to the condensed consolidated financial statements continued
for the year ended 31 December 2005


7. Earnings per share

Basic earnings per share is calculated by dividing the profit attributable to
equity holders of the Company (earnings) by the weighted average number of
ordinary shares in issue during the year, excluding ordinary shares purchased by
the Company and held as treasury shares. Diluted earnings per share is
calculated by adjusting the weighted average number of ordinary shares to take
account of all dilutive potential ordinary shares and adjusting the profit
attributable if applicable to account for any tax consequences that might arise
from conversion of those shares.

In order to show results from operating activities on a consistent basis, an
adjusted earnings per share is presented which excludes certain items as set out
below. The Company's definition of adjusted earnings per share may not be
comparable to other similarly titled measures reported by other companies.




                                                                     
-----------------------------------                     ------ -------- --------

                                                                 2005     2004
all figures in GBP millions
-----------------------------------                     ------ -------- --------

Earnings                                                          624      262
Adjustments to exclude profit for the year from discontinued
operations:
Profit for the year from discontinued operations                 (302)     (22)
Minority interest share of above items                              -        5
-----------------------------------                     ------ -------- --------
Earnings - continuing operations                                  322      245

Earnings                                                          624      262
Adjustments:
Amortisation of acquired intangibles                               11        5
Other gains and losses                                            (40)      (9)
Other net finance costs of associates                               2        -
Other finance income                                              (14)       -
Profit on sale of discontinued operations (see note 8)           (306)       -
Taxation on above items                                            (3)     (38)
Minority interest share of above items                             (2)      (1)
-----------------------------------                     ------ -------- --------
Adjusted earnings                                                 272      219
Amortisation of acquired intangibles (net of taxation
and minority interest)                                             (5)      (2)
-----------------------------------                     ------ -------- --------

Adjusted earnings including effect of amortisation of
acquired intangibles                                              267      217

Weighted average number of shares (millions)                    797.9    795.6
Effect of dilutive share options                                  1.1      1.1
Weighted average number of shares (millions) for diluted
earnings                                                        799.0    796.7

Earnings per share from continuing and discontinued operations
Basic                                                            78.2p    32.9p
Diluted                                                          78.1p    32.9p

Earnings per share from continuing operations
Basic                                                            40.4p    30.8p
Diluted                                                          40.3p    30.8p

Adjusted earnings per share                                      34.1p    27.5p
Adjusted earnings per share including effect of
amortisation of acquired intangibles                             33.5p    27.3p



Notes to the condensed consolidated financial statements
continued for the year ended 31 December 2005


8. Discontinued operations

In April 2005, Pearson sold its 79% interest in Recoletos Grupo de Communicacion
S.A. to Retos Cartera, a consortium of investors, for net cash proceeds of
GBP372m. The transaction became unconditional on approval from the Spanish
regulatory authorities in February 2005. The results of Recoletos have been
consolidated for the period to 28 February 2005 and are included in profit from
discontinued operations shown in the table below. The related assets and
liabilities have been classified as held for sale in the comparative period.



                                                                    
-----------------------------------                         --------    --------

                                                              2005        2004
all figures in GBP millions
-----------------------------------                         --------    --------

Sales                                                           27         190

Operating (loss) / profit                                       (3)         26
Net finance income                                               -           3
-----------------------------------                         --------    --------
Profit before tax                                               (3)         29
Attributable tax benefit / (expense)                             1          (7)
Profit on disposal of discontinued operations                  306           -
Attributable tax expense                                        (2)          -
-----------------------------------                         --------    --------
Profit for the year from discontinued operations               302          22


9.  Dividends
-----------------------------------                           --------  --------

                                                                2005      2004
all figures in GBP millions
-----------------------------------                           --------  --------

Amounts recognised as distributions to equity holders
in the period                                                    205       195



The directors are proposing a final dividend of 17.0p per equity share, payable
on 5 May 2006 to shareholders on the register at the close of business on 7
April 2006. This dividend has not been included as a liability as at 31 December
2005.


10. Exchange rates

Pearson earns a significant proportion of its sales and profits in overseas
currencies, the most important being the US dollar. The relevant rates are as
follows:




                                                                     
-----------------------------------                       --------      --------

                                                            2005          2004

-----------------------------------                       --------      --------

Average rate for profits                                    1.81          1.83
Period end rate                                             1.72          1.92

Notes to the condensed consolidated financial statements continued
for the year ended 31 December 2005


11.  Intangibles
-----------------------------------                       --------      --------

                                                            2005          2004
all figures in GBP millions
-----------------------------------                       --------      --------

Goodwill                                                   3,654         3,160
Other intangibles                                            200           118
-----------------------------------                       --------      --------
Total intangibles                                          3,854         3,278


12.  Net debt
-----------------------------------                       --------      --------

                                                            2005          2004
all figures in GBP millions
-----------------------------------                       --------      --------

Non current assets
Derivative financial instruments                              79             -
Current assets
Derivative financial instruments                               4             -
Cash and cash equivalents                                    902           461
Non current liabilities
Borrowings                                                (1,703)       (1,714)
Derivative financial instruments                             (22)            -
Current liabilities
Borrowings                                                  (256)         (109)
-----------------------------------                       --------      --------
Net debt - continuing operations                            (996)       (1,362)
Net cash classified as held for sale                           -           141
-----------------------------------                       --------      --------
Total net debt                                              (996)       (1,221)



Notes to the condensed consolidated financial statements continued
for the year ended 31 December 2005


13.  Reconciliation of movements in equity
-----------------------------------                     ------ -------- --------

                                                                 2005     2004
all figures in GBP millions
-----------------------------------                     ------ -------- --------

Attributable to equity holders of the Company
Total recognised income and expense for the year                  989        7
Share-based payment charge                                         23       25
Shares issued                                                       4        4
Cumulative translation adjustment disposed                        (14)       -
Treasury shares purchased                                         (21)     (10)
Dividends to equity holders of the Company                       (205)    (195)
---------------------------------------                        -------- --------
Net movement for the year                                         776     (169)
Attributable to equity holders of the Company at the
beginning of the year                                            2,800    2,969
Transition adjustment on adoption of IAS 39 (see note 15)         (12)       -
---------------------------------------                        -------- --------
Attributable to equity holders of the Company at the
end of the year                                                  3,564    2,800

Minority interests                                                169      214
---------------------------------------                        -------- --------
Total equity                                                    3,733    3,014



Notes to the condensed consolidated financial statements continued
for the year ended 31 December 2005


14. Cash flows
-----------------------------------                     ------ -------- --------

                                                                 2005     2004
all figures in GBP millions
-----------------------------------                     ------ -------- --------

Reconciliation of profit for the year to net cash generated from operations
Profit for the year                                               644      284
Income tax                                                        125       70
Depreciation and amortisation charges                             301      277
Loss on sale of property, plant and equipment                       -        4
Profit on sale of investments                                       -      (16)
Net finance costs                                                  70       76
Profit on sale of subsidiaries and associates                    (346)       3
Share of results of joint ventures and associates                 (14)     (10)
Net foreign exchange gains from transactions                       39      (15)
Share-based payments                                               23       25
Inventories                                                       (17)     (12)
Trade and other receivables                                        (4)     (18)
Trade and other payables                                           71       61
Provisions                                                        (17)     (24)
-----------------------------------                     ------ -------- --------
Net cash generated from operations                                875      705
Dividends from joint ventures and associates                       14       12
Net purchase of PPE including finance lease principal
payments                                                          (75)     (98)
Purchase of intangibles                                           (24)     (24)
Investment in pre-publication                                    (222)    (181)
Add back: Cash spent against integration and fair value
provisions                                                          2        4
-----------------------------------                     ------ -------- --------
Pearson operating cash flow                                       570      418
Operating tax paid                                                (65)     (55)
Operating finance charges paid                                    (65)     (85)
-----------------------------------                     ------ -------- --------
Operating free cash flow                                          440      278
Non operating tax received                                          -       10
Non operating finance charges paid                                 (7)       -
Integration and fair value spend                                   (2)      (4)
-----------------------------------                     ------ -------- --------
Total free cash flow                                              431      284
Dividends paid (including minorities)                            (222)    (197)
-----------------------------------                     ------ -------- --------
Net movement of funds from operations                             209       87




Included in net cash generated from operations is an amount of GBP(6)m (2004:
GBP24m) relating to discontinued operations.

Operating cash flow, operating free cash flow and total free cash flow have been
disclosed as they are part of Pearson's corporate and operating measures. Tax
payments and receipts that can be clearly identified with disposals, integration
and exchange differences taken to reserves are allocated as non operating tax
payments and receipts.

Notes to the condensed consolidated financial statements continued
for the year ended 31 December 2005


15.  Explanation of transition to IFRS

Reconciliations, including explanations, from UK GAAP to IFRS of the condensed
consolidated balance sheet as at 1 January 2003 (the date of transition to
IFRS), 31 December 2003 and 31 December 2004 (the date of the last UK GAAP
financial statements) together with the reconciliations of the condensed
consolidated income statement, the condensed consolidated cash flow statement
and the condensed consolidated statement of recognised income and expense for
the years to 31 December 2003 and 31 December 2004 have been published on the
Company's website at www.pearson.com.

IAS 39 'Financial Instruments: Recognition and Measurement' and IAS 32
'Financial Instruments: Disclosure and Presentation' have not been applied to
the year ended 31 December 2004 because the Group has taken a transitional
exemption and adopted those standards prospectively from 1 January 2005. The
accounting policy in respect of financial instruments, as applied from 1 January
2005, is as follows:

Derivatives are initially recognised at fair value on the date a derivative is
entered into and are subsequently re-measured at their fair value. The Group
designates certain of the derivative instruments within its portfolio to be
hedges of the fair value of recognised assets or liabilities or a firm
commitment (fair value hedges) or hedges of net investments in foreign
operations (net investment hedges). All income statement movements have been
disclosed within net finance costs.

Changes in the fair value of derivatives that are designated and qualify as fair
value hedges are recorded in the income statement, together with any changes in
the fair value of the hedged asset or liability that are attributable to the
hedged risk.

The effective portion of changes in the fair value of derivatives that are
designated and qualify as net investment hedges are recognised in equity. Gains
or losses relating to the ineffective portion are recognised immediately in the
income statement. Certain derivatives do not qualify or are not designated as
hedging instruments. Such derivatives are classified at fair value and any
movement in their fair values is recognised in the income statement immediately.

The effect of the transitional adjustment on the balance sheet as at 1 January
2005 is as follows:
------------------------------         ---------          --------      --------



                                                                  
                                     31 December        Transition     1 January
All figures in GBP millions                 2004        Adjustment          2005
------------------------------         ---------          --------      --------

Non-current assets
Derivative financial instruments             -              145            145
Deferred income tax assets                 359                5            364
------------------------------         ---------         --------       --------

Current assets
Derivative financial instruments             -                1              1
------------------------------         ---------         --------       --------

Non-current liabilities
Borrowings                              (1,714)            (134)        (1,848)
Derivative financial instruments             -              (40)           (40)
------------------------------         ---------         --------       --------

Current liabilities
Trade and other payables                  (868)              14           (854)
Borrowings                                (109)               -           (109)
Derivative financial instruments             -               (3)            (3)
------------------------------         ---------         --------       --------

Reserves                                  (126)              12           (114)




                                    SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                   PEARSON plc

Date: 27 February 2006

                             By:   /s/ STEPHEN JONES
                            -----------------------
                                   Stephen Jones
                                   Deputy Secretary