SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
Report of Foreign Private Issuer
Pursuant to Rules 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
for the period ended June 30, 2007
Commission file Number: 1-15154
ALLIANZ SE
Königinstrasse 28
80802 Munich
Germany
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
THIS REPORT ON FORM 6-K (EXCEPT FOR ANY NON-GAAP FINANCIAL MEASURE AS SUCH TERM IS DEFINED IN REGULATION G UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED) SHALL BE DEEMED TO BE INCORPORATED BY REFERENCE IN THE REGISTRATION STATEMENTS ON FORM S-8 (FILE NO. 333-13462 AND NO. 333-139900) OF ALLIANZ SE AND TO BE A PART THEREOF FROM THE DATE ON WHICH THIS REPORT IS FURNISHED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED. FOR THE AVOIDANCE OF DOUBT, THE DISCLOSURE CONTAINING ANY NON-GAAP FINANCIAL MEASURE CONTAINED IN THE ATTACHED REPORT IS NOT INCORPORATED BY REFERENCE INTO THE ABOVE-MENTIONED REGISTRATION STATEMENTS FILED BY ALLIANZ SE.
Allianz Group Key Data
Other selected financial data
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||
2007 | 2006 | Change from previous year |
2007 | 2006 | Change from previous year | |||||||||||||||||||||
Income statement | ||||||||||||||||||||||||||
Total revenues1) | mn | 24,337 | 24,067 | 1.1% | 53,660 | 53,708 | (0.1)% | |||||||||||||||||||
Operating profit2) | mn | 3,288 | 2,794 | 17.7% | 6,158 | 5,471 | 12.6% | |||||||||||||||||||
Income before income taxes and minority interests in earnings | mn | 3,198 | 2,992 | 6.9% | 7,754 | 6,023 | 28.7% | |||||||||||||||||||
Net income | mn | 2,140 | 2,279 | (6.1)% | 5,380 | 4,058 | 32.6% | |||||||||||||||||||
Segments | ||||||||||||||||||||||||||
Property-Casualty | ||||||||||||||||||||||||||
Operating profit2) | mn | 1,894 | 1,845 | 2.7% | 3,161 | 3,231 | (2.2)% | |||||||||||||||||||
Loss ratio | % | 64.9 | 65.1 | (0.2)%p | 66.5 | 65.6 | 0.9%p | |||||||||||||||||||
Expense ratio | % | 28.0 | 26.8 | 1.2%p | 28.3 | 27.7 | 0.6%p | |||||||||||||||||||
Combined ratio | % | 92.9 | 91.9 | 1.0%p | 94.8 | 93.3 | 1.5%p | |||||||||||||||||||
Life/Health | ||||||||||||||||||||||||||
Operating profit2) | mn | 758 | 527 | 43.8% | 1,508 | 1,250 | 20.6% | |||||||||||||||||||
Statutory expense ratio | % | 9.6 | 9.5 | 0.1%p | 8.4 | 8.8 | (0.4)%p | |||||||||||||||||||
Banking | ||||||||||||||||||||||||||
Operating profit2) | mn | 448 | 266 | 68.4% | 1,148 | 813 | 41.2% | |||||||||||||||||||
Cost-income ratio | % | 72.3 | 84.0 | (11.7)%p | 69.4 | 78.5 | (9.1)%p | |||||||||||||||||||
Loan loss provisions | mn | (65) | (7) | 828.6% | (60) | 26 | | |||||||||||||||||||
Coverage ratio as of June 30,3) | % | 56.5% | 58.5% | (2.0)%p | 56.5% | 58.5 | (2.0)%p | |||||||||||||||||||
Asset Management | ||||||||||||||||||||||||||
Operating profit2) | mn | 325 | 297 | 9.4% | 637 | 601 | 6.0% | |||||||||||||||||||
Cost-income ratio | % | 59.2 | 59.1 | 0.1%p | 59.6 | 59.3 | 0.3%p | |||||||||||||||||||
Third-party assets under management as of June 30, | bn | 789 | 7644) | 3.3% | 789 | 7644) | 3.3% | |||||||||||||||||||
Share information | ||||||||||||||||||||||||||
Basic earnings per share | | 4.85 | 5.62 | (13.7)% | 12.32 | 10.02 | 23.0% | |||||||||||||||||||
Diluted earnings per share | | 4.75 | 5.51 | (13.8)% | 12.08 | 9.83 | 22.9% | |||||||||||||||||||
Share price as of June 30, | | 173.59 | 154.764) | 12.2% | 173.59 | 154.764) | 12.2% | |||||||||||||||||||
Market capitalization as of June 30, | bn | 77.9 | 66.94) | 16.4% | 77.9 | 66.94) | 16.4% |
1) |
Total revenues comprise Property-Casualty segments gross premiums written, Life/Health segments statutory premiums, Banking segments operating revenues and Asset Management segments operating revenues. |
2) |
The Allianz Group uses operating profit to evaluate the performance of its business segments and the Group as a whole. |
3) |
Represents total loan loss allowances as a percentage of total non-performing loans and potential problem loans. |
4) |
As of December 31, 2006. |
1
1) |
Internal total revenue growth excludes the effects of foreign currency translation as well as acquisitions and disposals. Please see page 35 for a reconciliation of nominal total revenue growth to internal total revenue growth for each of our segments and the Allianz Group as a whole. |
2) |
Does not include minority interests. |
2
Group Management Report
3
Allianz Group Interim Report Second Quarter and First Half of 2007
4
Group Management Report
5
Allianz Group Interim Report Second Quarter and First Half of 2007
The following table summarizes the total revenues, operating profit and net income for each of our segments for the three and six months ended June 30, 2007 and 2006, as well as IFRS consolidated net income of the Allianz Group.
Property- Casualty |
Life/Health | Banking | Asset Management |
Corporate | Consolidation | Group | ||||||||||||||||||||||||||||||||||||||||||||||||||
2007 mn |
2006 mn |
2007 mn |
2006 mn |
2007 mn |
2006 mn |
2007 mn |
2006 mn |
2007 mn |
2006 mn |
2007 mn |
2006 mn |
2007 mn |
2006 mn | |||||||||||||||||||||||||||||||||||||||||||
Three months ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total revenues1) | 9,982 | 9,682 | 11,758 | 11,931 | 1,850 | 1,706 | 797 | 726 | | | (50) | 22 | 24,337 | 24,067 | ||||||||||||||||||||||||||||||||||||||||||
Operating profit (loss) | 1,894 | 1,845 | 758 | 527 | 448 | 266 | 325 | 297 | (10) | (74) | (127) | (67) | 3,288 | 2,794 | ||||||||||||||||||||||||||||||||||||||||||
Non-operating items | 180 | 440 | 15 | (17) | 39 | 12 | (82) | (134) | (74) | 184 | (168) | (287) | (90) | 198 | ||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes and minority interests in earnings | 2,074 | 2,285 | 773 | 510 | 487 | 278 | 243 | 163 | (84) | 110 | (295) | (354) | 3,198 | 2,992 | ||||||||||||||||||||||||||||||||||||||||||
Income taxes | (578) | (466) | (234) | (90) | (56) | (89) | (101) | (62) | 80 | 80 | 31 | 270 | (858) | (357) | ||||||||||||||||||||||||||||||||||||||||||
Minority interests in earnings | (116) | (237) | (60) | (92) | (20) | (27) | (8) | (11) | (4) | (7) | 8 | 18 | (200) | (356) | ||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | 1,380 | 1,582 | 479 | 328 | 411 | 162 | 134 | 90 | (8) | 183 | (256) | (66) | 2,140 | 2,279 | ||||||||||||||||||||||||||||||||||||||||||
Six months ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total revenues1) | 24,093 | 23,831 | 24,084 | 24,753 | 3,951 | 3,654 | 1,577 | 1,477 | | | (45) | (7) | 53,660 | 53,708 | ||||||||||||||||||||||||||||||||||||||||||
Operating profit (loss) | 3,161 | 3,231 | 1,508 | 1,250 | 1,148 | 813 | 637 | 601 | (111) | (254) | (185) | (170) | 6,158 | 5,471 | ||||||||||||||||||||||||||||||||||||||||||
Non-operating items | 844 | 868 | 118 | 141 | 156 | 404 | (204) | (270) | 437 | (27) | 245 | (564) | 1,596 | 552 | ||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes and minority interests in earnings | 4,005 | 4,099 | 1,626 | 1,391 | 1,304 | 1,217 | 433 | 331 | 326 | (281) | 60 | (734) | 7,754 | 6,023 | ||||||||||||||||||||||||||||||||||||||||||
Income taxes | (1,115) | (990) | (435) | (309) | (224) | (334) | (181) | (127) | 55 | 234 | 75 | 270 | (1,825) | (1,256) | ||||||||||||||||||||||||||||||||||||||||||
Minority interests in earnings | (330) | (427) | (159) | (220) | (44) | (55) | (19) | (24) | (8) | (9) | 11 | 26 | (549) | (709) | ||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | 2,560 | 2,682 | 1,032 | 862 | 1,036 | 828 | 233 | 180 | 373 | (56) | 146 | (438) | 5,380 | 4,058 |
1) |
Total revenues comprise Property-Casualty segments gross premiums written, Life/Health segments statutory premiums, Banking segments operating revenues and Asset Management segments operating revenues. |
6
Group Management Report
Cautionary Note Regarding Forward-Looking Statements
7
8
Group Management Report
9
Allianz Group Interim Report Second Quarter and First Half of 2007
10
Group Management Report
The following table sets forth our Property-Casualty insurance segments income statement, loss ratio, expense ratio and combined ratio for the three and six months ended June 30, 2007 and 2006.
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2007 mn |
2006 mn |
2007 mn |
2006 mn | |||||||||||||
Gross premiums written1) | 9,982 | 9,682 | 24,093 | 23,831 | ||||||||||||
Ceded premiums written | (1,245) | (1,230) | (2,831) | (2,942) | ||||||||||||
Change in unearned premiums | 919 | 906 | (2,248) | (2,190) | ||||||||||||
Premiums earned (net) | 9,656 | 9,358 | 19,014 | 18,699 | ||||||||||||
Interest and similar income | 1,380 | 1,257 | 2,386 | 2,179 | ||||||||||||
Income from financial assets and liabilities designated at fair value through income (net)2) | 39 | 6 | 71 | 42 | ||||||||||||
Income from financial assets and liabilities held for trading (net), shared with policyholder2) | (40) | | (55) | | ||||||||||||
Realized gains/losses (net) from investments, shared with policyholders3) | 1 | 11 | 35 | 36 | ||||||||||||
Fee and commission income | 280 | 265 | 552 | 517 | ||||||||||||
Other income | 11 | 24 | 95 | 38 | ||||||||||||
Operating revenues | 11,327 | 10,921 | 22,098 | 21,511 | ||||||||||||
Claims and insurance benefits incurred (net) | (6,266) | (6,090) | (12,649) | (12,272) | ||||||||||||
Changes in reserves for insurance and investment contracts (net) | (97) | (121) | (178) | (193) | ||||||||||||
Interest expense | (92) | (66) | (184) | (129) | ||||||||||||
Loan loss provisions | (9) | (2) | (9) | (3) | ||||||||||||
Impairments of investments (net), shared with policyholders4) | (5) | (13) | (7) | (17) | ||||||||||||
Investment expenses | (69) | (67) | (143) | (115) | ||||||||||||
Acquisition and administrative expenses (net) | (2,705) | (2,511) | (5,380) | (5,174) | ||||||||||||
Fee and commission expenses | (190) | (205) | (387) | (375) | ||||||||||||
Other expenses | | (1) | | (2) | ||||||||||||
Operating expenses | (9,433) | (9,076) | (18,937) | (18,280) | ||||||||||||
Operating profit | 1,894 | 1,845 | 3,161 | 3,231 | ||||||||||||
Income from financial assets and liabilities held for trading (net), not shared with policyholders2) | (1) | (1) | (30) | 3 | ||||||||||||
Realized gains/losses (net) from investments, not shared with policyholders3) | 216 | 878 | 949 | 1,317 | ||||||||||||
Impairments of investments (net), not shared with policyholders4) | (23) | (80) | (47) | (89) | ||||||||||||
Amortization of intangible assets | (4) | (3) | (6) | (7) | ||||||||||||
Restructuring charges | (8) | (354) | (22) | (356) | ||||||||||||
Non-operating items | 180 | 440 | 844 | 868 | ||||||||||||
Income before income taxes and minority interests in earnings | 2,074 | 2,285 | 4,005 | 4,099 | ||||||||||||
Income taxes | (578) | (466) | (1,115) | (990) | ||||||||||||
Minority interests in earnings | (116) | (237) | (330) | (427) | ||||||||||||
Net income | 1,380 | 1,582 | 2,560 | 2,682 | ||||||||||||
Loss ratio5) in % | 64.9 | 65.1 | 66.5 | 65.6 | ||||||||||||
Expense ratio6) in % | 28.0 | 26.8 | 28.3 | 27.7 | ||||||||||||
Combined ratio7) in % | 92.9 | 91.9 | 94.8 | 93.3 |
1) |
For the Property-Casualty segment, total revenues are measured based upon gross premiums written. |
2) |
The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement included in Note 3 to the consolidated financial statements. |
3) |
The total of these items equals realized gains/losses (net) in the segment income statement included in Note 3 to the consolidated financial statements. |
4) |
The total of these items equals impairments of investments (net) in the segment income statement included in Note 3 to the consolidated financial statements. |
5) |
Represents claims and insurance benefits incurred (net) divided by premiums earned (net). |
6) |
Represents acquisition and administrative expenses (net) divided by premiums earned (net). |
7) |
Represents the total of acquisition and administrative expenses (net) and claims and insurance benefits incurred (net) divided by premiums earned (net). |
11
Allianz Group Interim Report Second Quarter and First Half of 2007
Property-Casualty Operations by Geographic Region
The following table sets forth our Property-Casualty gross premiums written, premiums earned (net), combined ratio, loss ratio, expense ratio and operating profit by geographic region for the three and six months ended June 30, 2007 and 2006. Consistent with our general practice, these figures are presented before consolidation adjustments, representing the elimination of transactions between Allianz Group companies in different geographic regions and different segments.
Gross premiums written |
Premiums earned (net) |
Combined ratio | Loss ratio | Expense ratio | Operating profit | |||||||||||||||||||||||||||||||||||||||||||
Three months ended June 30, |
2007 mn |
2006 mn |
2007 mn |
2006 mn |
2007 % |
2006 % |
2007 % |
2006 % |
2007 % |
2006 % |
2007 mn |
2006 mn | ||||||||||||||||||||||||||||||||||||
Germany | 1,959 | 2,099 | 2,325 | 2,442 | 92.6 | 92.6 | 64.9 | 68.1 | 27.7 | 24.5 | 467 | 448 | ||||||||||||||||||||||||||||||||||||
France | 1,143 | 1,132 | 1,103 | 1,092 | 96.8 | 98.6 | 69.3 | 71.1 | 27.5 | 27.5 | 163 | 139 | ||||||||||||||||||||||||||||||||||||
Italy | 1,340 | 1,373 | 1,234 | 1,242 | 93.8 | 93.5 | 69.8 | 70.3 | 24.0 | 23.2 | 264 | 250 | ||||||||||||||||||||||||||||||||||||
United Kingdom | 613 | 648 | 498 | 462 | 98.5 | 94.6 | 65.3 | 65.6 | 33.2 | 29.0 | 64 | 71 | ||||||||||||||||||||||||||||||||||||
Switzerland | 305 | 284 | 402 | 432 | 92.3 | 94.9 | 66.3 | 72.8 | 26.0 | 22.1 | 71 | 54 | ||||||||||||||||||||||||||||||||||||
Spain | 502 | 464 | 452 | 417 | 90.9 | 90.0 | 71.3 | 70.6 | 19.6 | 19.4 | 65 | 64 | ||||||||||||||||||||||||||||||||||||
Netherlands |
228 | 227 | 204 | 206 | 89.6 | 87.3 | 59.0 | 55.1 | 30.6 | 32.2 | 32 | 47 | ||||||||||||||||||||||||||||||||||||
Austria |
201 | 200 | 183 | 188 | 92.9 | 96.9 | 69.6 | 70.1 | 23.3 | 26.8 | 31 | 36 | ||||||||||||||||||||||||||||||||||||
Ireland |
165 | 176 | 154 | 153 | 94.7 | 65.9 | 70.0 | 42.5 | 24.7 | 23.4 | 29 | 68 | ||||||||||||||||||||||||||||||||||||
Belgium |
83 | 85 | 75 | 75 | 97.9 | 98.7 | 63.1 | 63.3 | 34.8 | 35.4 | 15 | 14 | ||||||||||||||||||||||||||||||||||||
Portugal |
67 | 68 | 62 | 64 | 89.9 | 86.5 | 62.7 | 60.9 | 27.2 | 25.6 | 11 | 13 | ||||||||||||||||||||||||||||||||||||
Greece |
19 | 19 | 12 | 12 | 97.1 | 78.0 | 65.4 | 49.1 | 31.7 | 28.9 | 1 | 3 | ||||||||||||||||||||||||||||||||||||
Western and Southern Europe |
763 | 775 | 690 | 698 | 92.7 | 86.0 | 65.2 | 57.6 | 27.5 | 28.4 | 1241) | 1861) | ||||||||||||||||||||||||||||||||||||
Hungary |
127 | 124 | 125 | 123 | 95.8 | 83.2 | 68.2 | 55.9 | 27.6 | 27.3 | 17 | 36 | ||||||||||||||||||||||||||||||||||||
Slovakia |
70 | 59 | 68 | 60 | 61.6 | 64.3 | 35.2 | 36.9 | 26.4 | 27.4 | 32 | 27 | ||||||||||||||||||||||||||||||||||||
Czech Republic |
54 | 57 | 46 | 44 | 75.5 | 82.1 | 52.4 | 63.0 | 23.1 | 19.1 | 13 | 9 | ||||||||||||||||||||||||||||||||||||
Poland |
95 | 71 | 61 | 49 | 93.0 | 83.8 | 57.6 | 49.8 | 35.4 | 34.0 | 7 | 9 | ||||||||||||||||||||||||||||||||||||
Romania |
83 | 67 | 39 | 24 | 86.5 | 103.8 | 72.1 | 97.9 | 14.4 | 5.9 | 5 | 1 | ||||||||||||||||||||||||||||||||||||
Bulgaria |
24 | 23 | 15 | 15 | 93.1 | 88.9 | 47.1 | 50.7 | 46.0 | 38.2 | 2 | 2 | ||||||||||||||||||||||||||||||||||||
Croatia |
21 | 18 | 14 | 13 | 105.9 | 95.0 | 69.9 | 62.5 | 36.0 | 32.5 | | 1 | ||||||||||||||||||||||||||||||||||||
Russia2) |
200 | 5 | 155 | | 103.6 | 90.4 | 65.0 | 37.8 | 38.6 | 52.6 | 3 | | ||||||||||||||||||||||||||||||||||||
New Europe3) |
674 | 424 | 523 | 330 | 92.0 | 82.2 | 60.1 | 55.6 | 31.9 | 26.6 | 74 | 82 | ||||||||||||||||||||||||||||||||||||
Other Europe | 1,437 | 1,199 | 1,213 | 1,028 | 91.4 | 84.8 | 62.6 | 57.0 | 28.8 | 27.8 | 198 | 268 | ||||||||||||||||||||||||||||||||||||
United States | 1,030 | 1,053 | 804 | 838 | 87.8 | 83.7 | 56.0 | 49.8 | 31.8 | 33.9 | 189 | 227 | ||||||||||||||||||||||||||||||||||||
Mexico4) | 53 | 41 | 22 | 24 | 94.0 | 93.5 | 69.1 | 69.5 | 24.9 | 24.0 | 2 | 5 | ||||||||||||||||||||||||||||||||||||
NAFTA | 1,083 | 1,094 | 826 | 862 | 88.0 | 83.9 | 56.4 | 50.3 | 31.6 | 33.6 | 191 | 232 | ||||||||||||||||||||||||||||||||||||
Australia | 390 | 368 | 311 | 301 | 90.8 | 85.9 | 65.0 | 60.1 | 25.8 | 25.8 | 84 | 83 | ||||||||||||||||||||||||||||||||||||
Other | 81 | 79 | 39 | 35 | 86.0 | 93.5 | 51.0 | 54.1 | 35.0 | 39.4 | 8 | 5 | ||||||||||||||||||||||||||||||||||||
Asia-Pacific | 471 | 447 | 350 | 336 | 90.2 | 86.7 | 63.4 | 59.5 | 26.8 | 27.2 | 92 | 88 | ||||||||||||||||||||||||||||||||||||
South America | 242 | 197 | 180 | 148 | 98.7 | 102.0 | 63.6 | 64.8 | 35.1 | 37.2 | 14 | 15 | ||||||||||||||||||||||||||||||||||||
Other | 22 | 16 | 15 | 7 | 5) | 5) | 5) | 5) | 5) | 5) | 1 | 3 | ||||||||||||||||||||||||||||||||||||
Specialty lines | ||||||||||||||||||||||||||||||||||||||||||||||||
Credit Insurance | 446 | 398 | 330 | 283 | 73.1 | 77.3 | 43.4 | 50.9 | 29.7 | 26.4 | 161 | 122 | ||||||||||||||||||||||||||||||||||||
Allianz Global Corporate & Specialty | 623 | 687 | 462 | 368 | 94.4 | 103.1 | 74.3 | 72.0 | 20.1 | 31.1 | 116 | 66 | ||||||||||||||||||||||||||||||||||||
Travel Insurance and Assistance Services | 270 | 249 | 266 | 239 | 107.7 | 98.9 | 58.8 | 58.5 | 48.9 | 40.4 | 24 | 25 | ||||||||||||||||||||||||||||||||||||
Subtotal | 10,456 | 10,287 | 9,656 | 9,358 | | | | | | | 1,891 | 1,845 | ||||||||||||||||||||||||||||||||||||
Consolidation adjustments6) | (474) | (605) | | | | | | | | | 3 | | ||||||||||||||||||||||||||||||||||||
Total | 9,982 | 9,682 | 9,656 | 9,358 | 92.9 | 91.9 | 64.9 | 65.1 | 28.0 | 26.8 | 1,894 | 1,845 |
1) |
Contains run-off of 5 mn in both 2007 and 2006 from a former operating entity located in Luxembourg. |
2) |
Effective February 21, 2007, Russian Peoples Insurance Society ROSNO was consolidated following the acquisition of approximately 49.2% of the shares in ROSNO by the Allianz Group, increasing our holding to approximately 97%. Effective May 21, 2007 we consolidated Progress Garant for the first time. |
3) |
Contains income and expense items from a management holding in both 2007 and 2006. |
4) |
Effective 1Q 2007, life business in Mexico is shown within the Life/Health segment. |
5) |
Presentation not meaningful. |
6) |
Represents elimination of transactions between Allianz Group companies in different geographic regions. |
12
Group Management Report
Gross premiums written |
Premiums earned (net) |
Combined ratio | Loss ratio | Expense ratio | Operating profit | |||||||||||||||||||||||||||||||||||||||||||
Six months ended June 30, | 2007 mn |
2006 mn |
2007 mn |
2006 mn |
2007 % |
2006 % |
2007 % |
2006 % |
2007 % |
2006 % |
2007 mn |
2006 mn | ||||||||||||||||||||||||||||||||||||
Germany | 6,575 | 6,951 | 4,592 | 4,853 | 97.8 | 92.7 | 69.2 | 63.9 | 28.6 | 28.8 | 582 | 818 | ||||||||||||||||||||||||||||||||||||
France | 2,838 | 2,845 | 2,217 | 2,206 | 99.0 | 99.8 | 71.5 | 72.7 | 27.5 | 27.1 | 237 | 216 | ||||||||||||||||||||||||||||||||||||
Italy | 2,586 | 2,620 | 2,431 | 2,447 | 93.6 | 95.1 | 69.9 | 71.6 | 23.7 | 23.5 | 439 | 358 | ||||||||||||||||||||||||||||||||||||
United Kingdom | 1,152 | 1,227 | 989 | 919 | 97.4 | 96.7 | 64.1 | 66.7 | 33.3 | 30.0 | 127 | 127 | ||||||||||||||||||||||||||||||||||||
Switzerland | 1,272 | 1,241 | 806 | 868 | 94.9 | 95.6 | 68.3 | 71.5 | 26.6 | 24.1 | 122 | 118 | ||||||||||||||||||||||||||||||||||||
Spain | 1,193 | 1,121 | 885 | 812 | 90.5 | 90.7 | 71.3 | 71.6 | 19.2 | 19.1 | 135 | 123 | ||||||||||||||||||||||||||||||||||||
Netherlands |
534 | 545 | 401 | 403 | 91.6 | 90.3 | 60.6 | 57.3 | 31.0 | 33.0 | 57 | 74 | ||||||||||||||||||||||||||||||||||||
Austria |
551 | 557 | 366 | 380 | 95.1 | 103.3 | 73.1 | 78.3 | 22.0 | 25.0 | 52 | 29 | ||||||||||||||||||||||||||||||||||||
Ireland |
369 | 374 | 305 | 306 | 93.9 | 78.8 | 69.3 | 55.1 | 24.6 | 23.7 | 128 | 95 | ||||||||||||||||||||||||||||||||||||
Belgium |
207 | 206 | 150 | 149 | 103.5 | 100.2 | 69.2 | 64.3 | 34.3 | 35.9 | 21 | 23 | ||||||||||||||||||||||||||||||||||||
Portugal |
147 | 152 | 124 | 130 | 89.7 | 86.9 | 61.8 | 63.2 | 27.9 | 23.7 | 20 | 24 | ||||||||||||||||||||||||||||||||||||
Greece |
40 | 38 | 24 | 23 | 91.6 | 86.4 | 61.1 | 57.2 | 30.5 | 29.2 | 4 | 4 | ||||||||||||||||||||||||||||||||||||
Western and Southern Europe |
1,848 | 1,872 | 1,370 | 1,391 | 94.3 | 92.0 | 67.0 | 63.8 | 27.3 | 28.2 | 2921) | 2591) | ||||||||||||||||||||||||||||||||||||
Hungary |
321 | 316 | 251 | 250 | 93.9 | 87.6 | 66.5 | 60.3 | 27.4 | 27.3 | 41 | 63 | ||||||||||||||||||||||||||||||||||||
Slovakia |
175 | 152 | 135 | 122 | 64.0 | 72.4 | 37.8 | 42.0 | 26.2 | 30.4 | 60 | 44 | ||||||||||||||||||||||||||||||||||||
Czech Republic |
132 | 139 | 91 | 87 | 77.6 | 86.0 | 54.9 | 65.1 | 22.7 | 20.9 | 25 | 14 | ||||||||||||||||||||||||||||||||||||
Poland |
181 | 143 | 117 | 97 | 94.6 | 90.0 | 60.5 | 57.5 | 34.1 | 32.5 | 12 | 12 | ||||||||||||||||||||||||||||||||||||
Romania |
173 | 138 | 75 | 60 | 94.8 | 95.3 | 76.3 | 82.1 | 18.5 | 13.2 | 4 | 4 | ||||||||||||||||||||||||||||||||||||
Bulgaria |
47 | 43 | 31 | 31 | 84.9 | 81.1 | 42.8 | 47.4 | 42.1 | 33.7 | 7 | 7 | ||||||||||||||||||||||||||||||||||||
Croatia |
44 | 40 | 29 | 27 | 101.7 | 95.8 | 69.2 | 64.1 | 32.5 | 31.7 | 1 | 2 | ||||||||||||||||||||||||||||||||||||
Russia2) |
268 | 11 | 199 | 2 | 103.8 | 69.0 | 65.3 | 31.0 | 38.5 | 38.0 | 4 | 1 | ||||||||||||||||||||||||||||||||||||
New Europe3) |
1,341 | 981 | 928 | 676 | 91.2 | 85.8 | 60.3 | 58.6 | 30.9 | 27.2 | 143 | 144 | ||||||||||||||||||||||||||||||||||||
Other Europe | 3,189 | 2,853 | 2,298 | 2,067 | 92.3 | 89.9 | 64.1 | 62.1 | 28.2 | 27.8 | 435 | 403 | ||||||||||||||||||||||||||||||||||||
United States | 1,912 | 2,054 | 1,605 | 1,723 | 89.3 | 87.0 | 56.5 | 54.9 | 32.8 | 32.1 | 355 | 426 | ||||||||||||||||||||||||||||||||||||
Mexico4) | 92 | 92 | 42 | 49 | 89.6 | 101.3 | 64.0 | 76.9 | 25.6 | 24.4 | 7 | 8 | ||||||||||||||||||||||||||||||||||||
NAFTA | 2,004 | 2,146 | 1,647 | 1,772 | 89.3 | 87.4 | 56.7 | 55.5 | 32.6 | 31.9 | 362 | 434 | ||||||||||||||||||||||||||||||||||||
Australia | 741 | 703 | 615 | 601 | 96.5 | 94.1 | 71.3 | 68.8 | 25.2 | 25.3 | 134 | 121 | ||||||||||||||||||||||||||||||||||||
Other | 162 | 157 | 75 | 69 | 93.1 | 94.3 | 55.6 | 55.9 | 37.5 | 38.4 | 11 | 9 | ||||||||||||||||||||||||||||||||||||
Asia-Pacific | 903 | 860 | 690 | 670 | 96.1 | 94.2 | 69.6 | 67.5 | 26.5 | 26.7 | 145 | 130 | ||||||||||||||||||||||||||||||||||||
South America | 479 | 423 | 347 | 300 | 99.4 | 102.5 | 64.4 | 65.7 | 35.0 | 36.8 | 28 | 27 | ||||||||||||||||||||||||||||||||||||
Other | 57 | 41 | 26 | 15 | 5) | 5) | 5) | 5) | 5) | 5) | 4 | 4 | ||||||||||||||||||||||||||||||||||||
Specialty lines | ||||||||||||||||||||||||||||||||||||||||||||||||
Credit Insurance | 934 | 866 | 631 | 543 | 74.6 | 79.1 | 45.8 | 52.3 | 28.8 | 26.8 | 278 | 217 | ||||||||||||||||||||||||||||||||||||
Allianz Global Corporate & Specialty | 1,556 | 1,557 | 929 | 757 | 94.2 | 92.8 | 70.3 | 67.2 | 23.9 | 25.6 | 211 | 211 | ||||||||||||||||||||||||||||||||||||
Travel Insurance and Assistance Services | 566 | 515 | 526 | 470 | 104.2 | 100.2 | 56.9 | 60.1 | 47.3 | 40.1 | 55 | 47 | ||||||||||||||||||||||||||||||||||||
Subtotal | 25,304 | 25,266 | 19,014 | 18,699 | | | | | | | 3,160 | 3,233 | ||||||||||||||||||||||||||||||||||||
Consolidation adjustments6) | (1,211) | (1,435) | | | | | | | | | 1 | (2) | ||||||||||||||||||||||||||||||||||||
Total | 24,093 | 23,831 | 19,014 | 18,699 | 94.8 | 93.3 | 66.5 | 65.6 | 28.3 | 27.7 | 3,161 | 3,231 |
1) |
Contains run-off of 10 mn in both 2007 and 2006 from a former operating entity located in Luxembourg. |
2) |
Effective February 21, 2007, Russian Peoples Insurance Society ROSNO was consolidated following the acquisition of approximately 49.2% of the shares in ROSNO by the Allianz Group, increasing our holding to approximately 97%. Effective May 21, 2007 we consolidated Progress Garant for the first time. |
3) |
Contains income and expense items from a management holding in both 2007 and 2006. |
4) |
Effective 1Q 2007, life business in Mexico is shown within the Life/Health segment. |
5) |
Presentation not meaningful. |
6) |
Represents elimination of transactions between Allianz Group companies in different geographic regions. |
13
14
Group Management Report
15
Allianz Group Interim Report Second Quarter and First Half of 2007
16
Group Management Report
The following table sets forth our Life/Health insurance segments income statement and statutory expense ratio for the three and six months ended June 30, 2007 and 2006.
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2007 mn |
2006 mn |
2007 mn |
2006 mn | |||||||||||||
Statutory premiums1) | 11,758 | 11,931 | 24,084 | 24,753 | ||||||||||||
Ceded premiums written | (186) | (213) | (379) | (409) | ||||||||||||
Change in unearned premiums | 3 | (76) | (24) | (151) | ||||||||||||
Statutory premiums (net) | 11,575 | 11,642 | 23,681 | 24,193 | ||||||||||||
Deposits from SFAS 97 insurance and investment contracts | (6,892) | (6,874) | (13,813) | (14,346) | ||||||||||||
Premiums earned (net) | 4,683 | 4,768 | 9,868 | 9,847 | ||||||||||||
Interest and similar income | 3,783 | 3,698 | 6,938 | 6,745 | ||||||||||||
Income from financial assets and liabilities carried at fair value through income (net), shared with policyholders2) | (668) | (216) | (979) | (185) | ||||||||||||
Realized gains/losses (net) from investments, shared with policyholders3) | 646 | 947 | 1,734 | 2,050 | ||||||||||||
Fee and commission income | 164 | 162 | 335 | 291 | ||||||||||||
Other income | 9 | 7 | 63 | 13 | ||||||||||||
Operating revenues | 8,617 | 9,366 | 17,959 | 18,761 | ||||||||||||
Claims and insurance benefits incurred (net) | (4,158) | (4,103) | (8,860) | (8,796) | ||||||||||||
Changes in reserves for insurance and investment contracts (net) | (2,211) | (2,950) | (4,835) | (5,598) | ||||||||||||
Interest expense | (111) | (73) | (202) | (137) | ||||||||||||
Loan loss provisions | | 1 | (3) | 1 | ||||||||||||
Impairments of investments (net), shared with policyholders | (56) | (210) | (93) | (245) | ||||||||||||
Investment expenses | (163) | (211) | (359) | (368) | ||||||||||||
Acquisition and administrative expenses (net) | (1,115) | (1,105) | (1,989) | (2,130) | ||||||||||||
Fee and commission expenses | (43) | (70) | (105) | (120) | ||||||||||||
Operating restructuring charges4) | (2) | (118) | (5) | (118) | ||||||||||||
Operating expenses | (7,859) | (8,839) | (16,451) | (17,511) | ||||||||||||
Operating profit | 758 | 527 | 1,508 | 1,250 | ||||||||||||
Income from financial assets and liabilities carried at fair value through income (net), not shared with policyholders2) | (1) | | | | ||||||||||||
Realized gains/losses (net) from investments, not shared with policyholders3) | 17 | 27 | 122 | 186 | ||||||||||||
Amortization of intangible assets | | (1) | (1) | (2) | ||||||||||||
Non-operating restructuring charges4) | (1) | (43) | (3) | (43) | ||||||||||||
Non-operating items | 15 | (17) | 118 | 141 | ||||||||||||
Income before income taxes and minority interests in earnings | 773 | 510 | 1,626 | 1,391 | ||||||||||||
Income taxes | (234) | (90) | (435) | (309) | ||||||||||||
Minority interests in earnings | (60) | (92) | (159) | (220) | ||||||||||||
Net income | 479 | 328 | 1,032 | 862 | ||||||||||||
Statutory expense ratio5) in % | 9.6 | 9.5 | 8.4 | 8.8 |
1) |
For the Life/Health segment, total revenues are measured based upon statutory premiums. Statutory premiums are gross premiums written from sales of life insurance policies, as well as gross receipts from sales of unit-linked and other investment-oriented products, in accordance with the statutory accounting practices applicable in the insurers home jurisdiction. |
2) |
The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement included in Note 3 to the consolidated financial statements. |
3) |
The total of these items equals realized gains/losses (net) in the segment income statement included in Note 3 to the consolidated financial statements. |
4) |
The total of these items equals restructuring charges in the segment income statement included in Note 3 to the consolidated financial statements. |
5) |
Represents acquisition and administrative expenses (net) divided by statutory premiums (net). |
17
Allianz Group Interim Report Second Quarter and First Half of 2007
Life/Health Operations by Geographic Region
The following table sets forth our Life/Health statutory premiums, premiums earned (net), statutory expense ratio and operating profit by geographic region for the three and six months ended June 30, 2007 and 2006. Consistent with our general practice, these figures are presented before consolidation adjustments, representing the elimination of transactions between Allianz Group companies in different geographic regions and different segments.
Statutory premiums1) | Premiums earned (net) | Statutory expense ratio | Operating profit | |||||||||||||||||||||||||||||
Three months ended June 30, | 2007 mn |
2006 mn |
2007 mn |
2006 mn |
2007 % |
2006 % |
2007 mn |
2006 mn | ||||||||||||||||||||||||
Germany Life | 2,776 | 3,075 | 2,222 | 2,317 | 8.1 | 9.5 | 141 | 113 | ||||||||||||||||||||||||
Germany Health2) | 783 | 772 | 783 | 772 | 9.4 | 7.6 | 41 | 46 | ||||||||||||||||||||||||
Italy | 2,572 | 2,362 | 255 | 280 | 5.7 | 6.9 | 102 | 109 | ||||||||||||||||||||||||
France | 1,575 | 1,474 | 390 | 376 | 15.1 | 12.1 | 227 | 101 | ||||||||||||||||||||||||
Switzerland | 167 | 178 | 83 | 80 | 13.9 | 12.8 | 19 | 13 | ||||||||||||||||||||||||
Spain | 168 | 174 | 119 | 122 | 8.3 | 9.3 | 26 | 20 | ||||||||||||||||||||||||
Netherlands |
101 | 104 | 34 | 35 | 13.4 | 11.9 | 12 | 12 | ||||||||||||||||||||||||
Austria |
95 | 83 | 71 | 64 | 8.8 | 15.5 | 6 | 9 | ||||||||||||||||||||||||
Belgium |
155 | 116 | 71 | 69 | 10.4 | 14.2 | 28 | 16 | ||||||||||||||||||||||||
Portugal |
28 | 25 | 17 | 16 | 26.1 | 16.2 | 7 | 5 | ||||||||||||||||||||||||
Luxembourg |
37 | 12 | 7 | 8 | 7.6 | 13.4 | 2 | 1 | ||||||||||||||||||||||||
Greece |
25 | 24 | 16 | 16 | 23.6 | 22.1 | 1 | | ||||||||||||||||||||||||
Western and Southern Europe |
441 | 364 | 216 | 208 | 12.2 | 15.0 | 553) | 43 | ||||||||||||||||||||||||
Hungary |
26 | 22 | 20 | 18 | 27.6 | 27.4 | 4 | 4 | ||||||||||||||||||||||||
Slovakia |
64 | 45 | 40 | 34 | 12.3 | 19.2 | 9 | 6 | ||||||||||||||||||||||||
Czech Republic |
24 | 19 | 13 | 14 | 15.5 | 19.3 | 3 | 2 | ||||||||||||||||||||||||
Poland |
66 | 62 | 16 | 21 | 19.1 | 19.8 | 3 | 2 | ||||||||||||||||||||||||
Romania |
7 | 5 | 4 | 4 | 41.6 | 46.8 | | | ||||||||||||||||||||||||
Bulgaria |
7 | 6 | 6 | 5 | 16.4 | 17.2 | 1 | 1 | ||||||||||||||||||||||||
Croatia |
17 | 11 | 10 | 8 | 6.1 | 23.6 | | 1 | ||||||||||||||||||||||||
Russia |
3 | 2 | 3 | 2 | 126.1 | (4.7) | (3) | | ||||||||||||||||||||||||
New Europe |
214 | 172 | 112 | 106 | 18.9 | 21.2 | 17 | 16 | ||||||||||||||||||||||||
Other Europe | 655 | 536 | 328 | 314 | 14.4 | 17.0 | 72 | 59 | ||||||||||||||||||||||||
United States | 1,796 | 2,204 | 105 | 80 | 9.5 | 7.6 | 88 | 32 | ||||||||||||||||||||||||
Mexico4) | 9 | | 8 | | 14.0 | | 1 | | ||||||||||||||||||||||||
NAFTA | 1,805 | 2,204 | 113 | 80 | 9.6 | 7.6 | 89 | 32 | ||||||||||||||||||||||||
South Korea | 466 | 522 | 238 | 248 | 17.6 | 15.8 | 24 | 13 | ||||||||||||||||||||||||
Taiwan | 544 | 445 | 16 | 27 | 3.1 | 3.3 | 5 | 5 | ||||||||||||||||||||||||
Malaysia | 30 | 28 | 26 | 22 | 21.2 | 23.7 | 3 | 2 | ||||||||||||||||||||||||
Indonesia | 76 | 19 | 11 | 7 | 7.4 | 29.3 | 2 | 1 | ||||||||||||||||||||||||
Other | 82 | 29 | 4 | 4 | 10.1 | 18.4 | (2) | (1) | ||||||||||||||||||||||||
Asia-Pacific | 1,198 | 1,043 | 295 | 308 | 10.0 | 11.0 | 32 | 20 | ||||||||||||||||||||||||
South America | 14 | 42 | 8 | 12 | 47.3 | 18.1 | | (1) | ||||||||||||||||||||||||
Other5) | 98 | 129 | 87 | 106 | 6) | 6) | 18 | 15 | ||||||||||||||||||||||||
Subtotal | 11,811 | 11,989 | 4,683 | 4,767 | | | 767 | 527 | ||||||||||||||||||||||||
Consolidation adjustments7) | (53) | (58) | | | | | (9) | | ||||||||||||||||||||||||
Total | 11,758 | 11,931 | 4,683 | 4,767 | 9.6 | 9.5 | 758 | 527 |
1) |
Statutory premiums are gross premiums written from sales of life insurance policies as well as gross receipts from sales of unit-linked and other investment-oriented products, in accordance with the statutory accounting practices applicable in the insurers home jurisdiction. |
2) |
Loss ratios were 68.1% and 63.7% for 2007 and 2006, respectively. |
3) |
Contains run-off of € (1) mn in 2007 from our former life insurance business in the United Kingdom which we sold in December 2004. |
4) |
Effective 1Q 2007, life business in Mexico is shown within the Life/Health segment. |
5) |
Contains, among others, the Life/Health business assumed by Allianz SE. |
6) |
Presentation not meaningful. |
7) |
Represents elimination of transactions between Allianz Group companies in different geographic regions. |
18
Group Management Report
Statutory premiums1) | Premiums earned (net) | Statutory expense ratio | Operating profit | |||||||||||||||||||||||||||||
Six months ended June 30, | 2007 mn |
2006 mn |
2007 mn |
2006 mn |
2007 % |
2006 % |
2007 mn |
2006 mn | ||||||||||||||||||||||||
Germany Life | 5,815 | 6,204 | 4,788 | 4,898 | 4.6 | 9.1 | 332 | 246 | ||||||||||||||||||||||||
Germany Health2) | 1,563 | 1,541 | 1,563 | 1,542 | 9.8 | 7.3 | 82 | 99 | ||||||||||||||||||||||||
Italy | 5,402 | 4,631 | 498 | 522 | 5.5 | 6.4 | 196 | 203 | ||||||||||||||||||||||||
France | 3,065 | 2,934 | 825 | 732 | 14.4 | 12.6 | 362 | 275 | ||||||||||||||||||||||||
Switzerland | 665 | 697 | 278 | 289 | 6.9 | 7.4 | 35 | 27 | ||||||||||||||||||||||||
Spain | 324 | 316 | 229 | 222 | 9.4 | 8.9 | 53 | 41 | ||||||||||||||||||||||||
Netherlands |
214 | 228 | 69 | 73 | 12.9 | 12.2 | 23 | 22 | ||||||||||||||||||||||||
Austria |
198 | 184 | 139 | 132 | 9.4 | 12.5 | 25 | 22 | ||||||||||||||||||||||||
Belgium |
349 | 295 | 147 | 145 | 8.9 | 10.4 | 71 | 32 | ||||||||||||||||||||||||
Portugal |
50 | 45 | 36 | 33 | 28.4 | 15.1 | 17 | 12 | ||||||||||||||||||||||||
Luxembourg |
47 | 21 | 14 | 15 | 11.1 | 15.2 | 5 | 3 | ||||||||||||||||||||||||
Greece |
54 | 50 | 32 | 31 | 20.2 | 23.1 | 2 | 2 | ||||||||||||||||||||||||
Western and Southern Europe | 912 | 823 | 437 | 429 | 11.8 | 12.7 | 1423) | 923) | ||||||||||||||||||||||||
Hungary |
56 | 45 | 40 | 37 | 23.8 | 27.1 | 8 | 8 | ||||||||||||||||||||||||
Slovakia |
126 | 88 | 80 | 67 | 13.6 | 19.5 | 16 | 14 | ||||||||||||||||||||||||
Czech Republic |
45 | 38 | 26 | 27 | 17.6 | 20.9 | 6 | 4 | ||||||||||||||||||||||||
Poland |
314 | 231 | 44 | 40 | 10.5 | 10.7 | 6 | 3 | ||||||||||||||||||||||||
Romania |
16 | 15 | 6 | 6 | 34.1 | 39.1 | (1) | 1 | ||||||||||||||||||||||||
Bulgaria |
15 | 11 | 13 | 10 | 15.3 | 15.9 | 2 | 1 | ||||||||||||||||||||||||
Croatia |
29 | 20 | 19 | 16 | 10.6 | 24.7 | 2 | 1 | ||||||||||||||||||||||||
Russia |
5 | 4 | 5 | 4 | 133.5 | 17.4 | (3) | | ||||||||||||||||||||||||
New Europe |
606 | 452 | 233 | 207 | 14.7 | 16.4 | 36 | 32 | ||||||||||||||||||||||||
Other Europe | 1,518 | 1,275 | 670 | 636 | 12.9 | 14.0 | 178 | 124 | ||||||||||||||||||||||||
United States | 3,465 | 4,976 | 205 | 168 | 9.4 | 6.5 | 159 | 153 | ||||||||||||||||||||||||
Mexico4) | 16 | | 16 | | 15.0 | | 2 | | ||||||||||||||||||||||||
NAFTA | 3,481 | 4,976 | 221 | 168 | 9.5 | 6.5 | 161 | 153 | ||||||||||||||||||||||||
South Korea | 931 | 1,094 | 490 | 503 | 15.8 | 13.3 | 78 | 38 | ||||||||||||||||||||||||
Taiwan | 894 | 744 | 30 | 41 | 2.8 | 2.5 | 9 | 9 | ||||||||||||||||||||||||
Malaysia | 58 | 50 | 49 | 41 | 18.2 | 21.2 | 5 | 4 | ||||||||||||||||||||||||
Indonesia | 106 | 34 | 22 | 16 | 11.4 | 31.9 | 4 | 1 | ||||||||||||||||||||||||
Other | 130 | 50 | 9 | 8 | 11.4 | 18.3 | (6) | (1) | ||||||||||||||||||||||||
Asia-Pacific | 2,119 | 1,972 | 600 | 609 | 10.0 | 9.9 | 90 | 51 | ||||||||||||||||||||||||
South America | 47 | 88 | 17 | 25 | 27.5 | 14.3 | (1) | (1) | ||||||||||||||||||||||||
Other5) | 200 | 242 | 179 | 204 | 6) | 6) | 34 | 32 | ||||||||||||||||||||||||
Subtotal | 24,199 | 24,876 | 9,868 | 9,847 | | | 1,522 | 1,250 | ||||||||||||||||||||||||
Consolidation adjustments7) | (115) | (123) | | | | | (14) | | ||||||||||||||||||||||||
Total | 24,084 | 24,753 | 9,868 | 9,847 | 8.4 | 8.8 | 1,508 | 1,250 |
1) |
Statutory premiums are gross premiums written from sales of life insurance policies as well as gross receipts from sales of unit-linked and other investment-oriented products, in accordance with the statutory accounting practices applicable in the insurers home jurisdiction. |
2) |
Loss ratios were 72.9% and 69.7% for 2007 and 2006, respectively. |
3) |
Contains run-off of (1) mn in both 2007 and 2006 from our former life insurance business in the United Kingdom which we sold in December 2004. |
4) |
Effective 1Q 2007, life business in Mexico is shown within the Life/Health segment. |
5) |
Contains, among others, the Life/Health business assumed by Allianz SE. |
6) |
Presentation not meaningful. |
7) |
Represents elimination of transactions between Allianz Group companies in different geographic regions. |
19
1) |
Shares of Allianz SE and its affiliates. |
20
Group Management Report
21
Allianz Group Interim Report Second Quarter and First Half of 2007
The following table sets forth the income statements and cost-income ratios for both our Banking segment as a whole and Dresdner Bank for the three and six months ended June 30, 2007 and 2006.
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||||||||||||||||||
Banking mn |
Dresdner Bank mn |
Banking mn |
Dresdner Bank1) mn |
Banking mn |
Dresdner Bank mn |
Banking mn |
Dresdner Bank1) mn | |||||||||||||||||||||||||
Net interest income2) | 730 | 701 | 652 | 631 | 1,658 | 1,601 | 1,253 | 1,209 | ||||||||||||||||||||||||
Net fee and commission income3) | 766 | 718 | 728 | 680 | 1,598 | 1,507 | 1,560 | 1,473 | ||||||||||||||||||||||||
Trading income (net)4) | 338 | 335 | 308 | 300 | 689 | 680 | 795 | 784 | ||||||||||||||||||||||||
Income from financial assets and liabilities designated at fair value through income (net)4) | 16 | 16 | 18 | 18 | 6 | 5 | 21 | 21 | ||||||||||||||||||||||||
Other income | | | | (1) | | | 25 | 25 | ||||||||||||||||||||||||
Operating revenues5) | 1,850 | 1,770 | 1,706 | 1,628 | 3,951 | 3,793 | 3,654 | 3,512 | ||||||||||||||||||||||||
Administrative expenses | (1,334) | (1,277) | (1,436) | (1,386) | (2,744) | (2,632) | (2,864) | (2,767) | ||||||||||||||||||||||||
Investment expenses | (4) | (5) | (10) | (12) | (13) | (16) | (16) | (19) | ||||||||||||||||||||||||
Other expenses | 1 | 1 | 13 | 13 | 14 | 14 | 13 | 13 | ||||||||||||||||||||||||
Operating expenses | (1,337) | (1,281) | (1,433) | (1,385) | (2,743) | (2,634) | (2,867) | (2,773) | ||||||||||||||||||||||||
Loan loss provisions | (65) | (62) | (7) | (5) | (60) | (55) | 26 | 28 | ||||||||||||||||||||||||
Operating profit | 448 | 427 | 266 | 238 | 1,148 | 1,104 | 813 | 767 | ||||||||||||||||||||||||
Realized gains/losses (net) | 51 | 43 | 32 | 30 | 190 | 180 | 446 | 444 | ||||||||||||||||||||||||
Impairments of investments (net) | (9) | (9) | (12) | (12) | (22) | (22) | (32) | (32) | ||||||||||||||||||||||||
Amortization of intangible assets | | | (1) | | | | (1) | | ||||||||||||||||||||||||
Restructuring charges | (3) | (4) | (7) | (6) | (12) | (13) | (9) | (8) | ||||||||||||||||||||||||
Non-operating items | 39 | 30 | 12 | 12 | 156 | 145 | 404 | 404 | ||||||||||||||||||||||||
Income before income taxes and minority interests in earnings | 487 | 457 | 278 | 250 | 1,304 | 1,249 | 1,217 | 1,171 | ||||||||||||||||||||||||
Income taxes | (56) | (44) | (89) | (80) | (224) | (202) | (334) | (318) | ||||||||||||||||||||||||
Minority interests in earnings | (20) | (18) | (27) | (21) | (44) | (40) | (55) | (46) | ||||||||||||||||||||||||
Net income | 411 | 395 | 162 | 149 | 1,036 | 1,007 | 828 | 807 | ||||||||||||||||||||||||
Cost-income ratio6) in % | 72.3 | 72.4 | 84.0 | 85.1 | 69.4 | 69.4 | 78.5 | 79.0 |
1) |
We have restated the presentation of revenues and operating profit stemming from trades in shares of Allianz SE and its affiliates. From 2007 onwards, these results are eliminated on Dresdner Bank level, whereas in 2006 they were adjusted on segment level only. |
2) |
Represents interest and similar income less interest expense. |
3) |
Represents fee and commission income less fee and commission expense. |
4) |
The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement included in Note 3 to the consolidated financial statements. |
5) |
For the Banking segment, total revenues are measured based upon operating revenues. |
6) |
Represents operating expenses divided by operating revenues. |
22
Group Management Report
Banking Operations by Division
The following table sets forth our banking operating revenues, operating profit and cost-income ratio by division. Consistent with our general practice, these figures are presented before consolidation adjustments, representing the elimination of transactions between Allianz Group companies in different segments.
Operating revenues | Operating profit (loss) | Cost-Income ratio | ||||||||||||||||||||||
Three months ended June 30, | 2007 mn |
2006 mn |
2007 mn |
2006 mn |
2007 % |
2006 % | ||||||||||||||||||
Private & Corporate Clients1) | 884 | 875 | 188 | 193 | 75.7 | 75.3 | ||||||||||||||||||
Investment Banking1) | 760 | 868 | 153 | 178 | 75.1 | 79.4 | ||||||||||||||||||
Corporate Other2) | 126 | (115) | 86 | (133) | 3) | 3) | ||||||||||||||||||
Dresdner Bank4) | 1,770 | 1,628 | 427 | 238 | 72.4 | 85.1 | ||||||||||||||||||
Other Banks5) | 80 | 78 | 21 | 28 | 70.0 | 61.5 | ||||||||||||||||||
Total | 1,850 | 1,706 | 448 | 266 | 72.3 | 84.0 |
Operating revenues | Operating profit (loss) | Cost-Income ratio | ||||||||||||||||||||||
Six months ended June 30, | 2007 mn |
2006 mn |
2007 mn |
2006 mn |
2007 % |
2006 % | ||||||||||||||||||
Private & Corporate Clients1) | 1,880 | 1,870 | 510 | 506 | 71.4 | 71.1 | ||||||||||||||||||
Investment Banking1) | 1,649 | 1,731 | 372 | 399 | 75.8 | 78.9 | ||||||||||||||||||
Corporate Other2) | 264 | (89) | 222 | (138) | 3) | 3) | ||||||||||||||||||
Dresdner Bank4) | 3,793 | 3,512 | 1,104 | 767 | 69.4 | 79.0 | ||||||||||||||||||
Other Banks5) | 158 | 142 | 44 | 46 | 69.0 | 66.2 | ||||||||||||||||||
Total | 3,951 | 3,654 | 1,148 | 813 | 69.4 | 78.5 |
1) |
Our reporting by division reflects the organizational changes within Dresdner Bank effective starting with 1Q 2007, resulting in two operating divisions, Private & Corporate Clients (PCC) and Investment Banking (IB). PCC combines all banking activities formerly provided by the Personal Banking and Private & Business Banking (including Private Wealth Management) divisions as well as our activities with medium-sized business clients from our former Corporate Banking division. IB, with Global Banking and Capital Markets, unites the activities formerly provided by the Dresdner Kleinwort (formerly Dresdner Kleinwort Wasserstein) division and the remaining activities of the former Corporate Banking division. Prior year balances have been adjusted accordingly to reflect these reorganization measures and allow for comparability across periods. |
2) |
The Corporate Other division contains income and expense items that are not assigned to Dresdner Banks operating divisions. These items include, in particular, impacts from the accounting treatment for derivative financial instruments which do not qualify for hedge accounting as well as provisioning requirements for country and general risks. For the three and six months, the impact from the accounting treatment for derivative financial instruments which do not qualify for hedge accounting on Corporate Others operating revenues amounted to 4 mn and (16) mn respectively (2006: 9 mn and (14) mn respectively). |
3) |
Presentation not meaningful. |
4) |
We have restated the presentation of revenues and operating profit stemming from trades in shares of Allianz SE and its affiliates. From 2007 onwards, these results are eliminated on Dresdner Bank level, whereas in 2006 they were adjusted on segment level only. |
5) |
Consists of non-Dresdner Bank banking operations within our Banking segment. |
Reconciliation of Operating Profit and Operating Revenues
2006 | ||||||||||||||||
Three months ended | March 31, mn |
June 30, mn |
September 30, mn |
December 31, mn | ||||||||||||
Operating revenues | ||||||||||||||||
Dresdner Bank previously stated | 1,884 | 1,709 | 1,520 | 1,697 | ||||||||||||
Reversal of impact Own shares (previously shown on segment level) | | (81) | 81 | (6) | ||||||||||||
Dresdner Bank | 1,884 | 1,628 | 1,601 | 1,691 | ||||||||||||
Operating profit | ||||||||||||||||
Dresdner Bank previously stated | 529 | 319 | 310 | 202 | ||||||||||||
Reversal of impact Own shares (previously shown on segment level) | | (81) | 81 | (6) | ||||||||||||
Dresdner Bank | 529 | 238 | 391 | 196 |
23
24
Group Management Report
25
Allianz Group Interim Report Second Quarter and First Half of 2007
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2007 mn |
2006 mn |
2007 mn |
2006 mn | |||||||||||||
Management fees | 861 | 823 | 1,712 | 1,652 | ||||||||||||
Loading and exit fees | 78 | 86 | 159 | 177 | ||||||||||||
Performance fees | 20 | 9 | 35 | 25 | ||||||||||||
Other income | 94 | 97 | 196 | 176 | ||||||||||||
Fee and commission income | 1,053 | 1,015 | 2,102 | 2,030 | ||||||||||||
Commissions | (226) | (223) | (446) | (449) | ||||||||||||
Other expenses | (84) | (91) | (185) | (176) | ||||||||||||
Fee and commission expenses | (310) | (314) | (631) | (625) | ||||||||||||
Net fee and commission income | 743 | 701 | 1,471 | 1,405 |
26
Group Management Report
27
Allianz Group Interim Report Second Quarter and First Half of 2007
The following table sets forth the income statements and cost-income ratios for both our Asset Management segment as a whole and AGI for the three and six months ended June 30, 2007 and 2006.
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||||||||||||||||||
Asset Management Segment mn |
Allianz Global Investors mn |
Asset Management Segment mn |
Allianz Global Investors mn |
Asset Management Segment mn |
Allianz Global Investors mn |
Asset Management Segment mn |
Allianz Global Investors mn | |||||||||||||||||||||||||
Net fee and commission income1) | 765 | 743 | 712 | 701 | 1,511 | 1,471 | 1,429 | 1,405 | ||||||||||||||||||||||||
Net interest income2) | 13 | 17 | 13 | 15 | 36 | 36 | 30 | 29 | ||||||||||||||||||||||||
Income from financial assets and liabilities carried at fair value through income (net) | 16 | 15 | (2) | (2) | 23 | 22 | 12 | 12 | ||||||||||||||||||||||||
Other income | 3 | 3 | 3 | 3 | 7 | 7 | 6 | 6 | ||||||||||||||||||||||||
Operating revenues3) | 797 | 778 | 726 | 717 | 1,577 | 1,536 | 1,477 | 1,452 | ||||||||||||||||||||||||
Administrative expenses, excluding acquisition-related expenses4) | (472) | (464) | (429) | (422) | (940) | (918) | (876) | (857) | ||||||||||||||||||||||||
Operating expenses | (472) | (464) | (429) | (422) | (940) | (918) | (876) | (857) | ||||||||||||||||||||||||
Operating profit | 325 | 314 | 297 | 295 | 637 | 618 | 601 | 595 | ||||||||||||||||||||||||
Realized gains/losses (net) | 1 | 1 | (1) | (1) | 3 | 3 | 1 | | ||||||||||||||||||||||||
Impairments of investments (net) | | | (1) | | | | (1) | | ||||||||||||||||||||||||
Acquisition-related expenses, thereof4) | ||||||||||||||||||||||||||||||||
Deferred purchases of interests in PIMCO |
(80) | (80) | (130) | (130) | (202) | (202) | (266) | (266) | ||||||||||||||||||||||||
Other acquisition-related expenses5) |
(3) | (3) | (2) | (2) | (3) | (3) | (4) | (4) | ||||||||||||||||||||||||
Subtotal |
(83) | (83) | (132) | (132) | (205) | (205) | (270) | (270) | ||||||||||||||||||||||||
Restructuring charges | | | | | (2) | (2) | | | ||||||||||||||||||||||||
Non-operating items | (82) | (82) | (134) | (133) | (204) | (204) | (270) | (270) | ||||||||||||||||||||||||
Income before income taxes and minority interests in earnings | 243 | 232 | 163 | 162 | 433 | 414 | 331 | 325 | ||||||||||||||||||||||||
Income taxes | (101) | (100) | (62) | (62) | (181) | (179) | (127) | (126) | ||||||||||||||||||||||||
Minority interests in earnings | (8) | (6) | (11) | (10) | (19) | (16) | (24) | (22) | ||||||||||||||||||||||||
Net income | 134 | 126 | 90 | 90 | 233 | 219 | 180 | 177 | ||||||||||||||||||||||||
Cost-income ratio6) in % | 59.2 | 59.6 | 59.1 | 58.9 | 59.6 | 59.8 | 59.3 | 59.0 |
1) |
Represents fee and commission income less fee and commission expense. |
2) |
Represents interest and similar income less interest expense and investment expenses. |
3) |
For the Asset Management segment, total revenues are measured based upon operating revenues. |
4) |
The total of these items equals acquisition and administration expenses (net) in the segment income statement in Note 3 to the consolidated financial statements. |
5) |
Consists of retention payments for the management and employees of PIMCO and Nicholas Applegate. |
6) |
Represents operating expenses divided by operating revenues. |
28
Group Management Report | ||||||
Corporate Activities | ||||||
Earnings Summary
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||||||||
Holding Function | Private Equity | Holding Function | Private Equity | |||||||||||||||||||||||||||||
2007 mn |
2006 mn |
2007 mn |
2006 mn |
2007 mn |
2006 mn |
2007 mn |
2006 mn | |||||||||||||||||||||||||
Operating profit | (46) | (97) | 36 | 23 | (178) | (285) | 67 | 31 | ||||||||||||||||||||||||
Non-operating items | (61) | 169 | (13) | 15 | 451 | (48) | (14) | 21 | ||||||||||||||||||||||||
Income before income taxes and minorities | (107) | 72 | 23 | 38 | 273 | (333) | 53 | 52 | ||||||||||||||||||||||||
Net income | (1) | 151 | (7) | 32 | 362 | (96) | 10 | 40 |
29
Allianz Group Interim Report Second Quarter and First Half of 2007
30
Group Management Report | ||||||
Balance Sheet Review | ||||||
Shareholders equity decreased due to dividend payments, higher interest rates and the net impact of the AGF transaction. | ||||||
31
Allianz Group Interim Report Second Quarter and First Half of 2007
32
Group Management Report
33
Allianz Group Interim Report Second Quarter and First Half of 2007 | ||||||
Other Information | ||||||
The following table reconciles operating profit on a consolidated basis to the Allianz Groups income before income taxes and minority interests in earnings.
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2007 mn |
2006 mn |
2007 mn |
2006 mn | |||||||||||||
Operating profit | 3,288 | 2,794 | 6,158 | 5,471 | ||||||||||||
Realized gains/losses and impairments of investments (net) | 401 | 1,296 | 2,446 | 2,074 | ||||||||||||
Income from financial assets and liabilities held for trading (net) | (37) | (75) | (3) | (154) | ||||||||||||
Interest expense from external debt | (278) | (196) | (500) | (394) | ||||||||||||
Restructuring charges | (12) | (404) | (39) | (408) | ||||||||||||
Acquisition-related expenses | (135) | (132) | (257) | (270) | ||||||||||||
Amortization of intangible assets | (4) | (5) | (7) | (10) | ||||||||||||
Reclassification of policyholder participation in tax benefits arising in connection with tax-exempt income | (25) | (286) | (44) | (286) | ||||||||||||
Income before income taxes and minority interests in earnings | 3,198 | 2,992 | 7,754 | 6,023 |
34
Group Management Report
Composition of Total Revenue Growth
Composition of total revenue1) growth
Three months ended June 30, 2007 | Six months ended June 30, 2007 | |||||||||||||||||||||||||||||||
Segment | Nominal |
Changes in dation |
Foreign currency translation |
Internal growth |
Nominal growth |
Changes in dation |
Foreign currency translation |
Internal growth | ||||||||||||||||||||||||
% | % | % | % | % | % | % | % | |||||||||||||||||||||||||
Property-Casualty | 3.1 | 1.9 | (0.6) | 1.8 | 1.1 | 1.0 | (0.8) | 0.9 | ||||||||||||||||||||||||
Life/Health | (1.5) | 0.1 | (1.9) | 0.3 | (2.7) | | (1.8) | (0.9) | ||||||||||||||||||||||||
Banking | 8.4 | | (0.9) | 9.3 | 8.1 | | (0.6) | 8.7 | ||||||||||||||||||||||||
thereof: Dresdner Bank |
8.7 | | (0.9) | 9.6 | 8.0 | | (0.6) | 8.6 | ||||||||||||||||||||||||
Asset Management | 9.8 | (0.7) | (5.8) | 16.3 | 6.8 | (0.7) | (6.2) | 13.7 | ||||||||||||||||||||||||
thereof: Allianz Global Investors |
8.5 | | (5.7) | 14.2 | 5.7 | | (6.3) | 12.0 | ||||||||||||||||||||||||
Allianz Group | 1.1 | 0.7 | (1.3) | 1.7 | (0.1) | 0.4 | (1.4) | 0.9 |
1) |
Total revenues comprise Property-Casualty segments gross premiums written, Life/Health segments statutory premiums, Banking segments operating revenues and Asset Management segments operating revenues. Segment growth rates are presented before the elimination of transactions between Allianz Group companies in different segments. |
35
Allianz Group Interim Report Second Quarter and First Half of 2007
36
Consolidated Financial Statements
Contents
Allianz Group Interim Report Second Quarter and First Half of 2007
As of June 30, 2007 and as of December 31, 2006
Note | As of June 30, 2007 mn |
As of mn | ||||||||||
ASSETS | ||||||||||||
Cash and cash equivalents | 32,927 | 33,031 | ||||||||||
Financial assets carried at fair value through income | 4 | 166,774 | 156,869 | |||||||||
Investments | 5 | 293,491 | 298,134 | |||||||||
Loans and advances to banks and customers | 6 | 452,961 | 408,278 | |||||||||
Financial assets for unit linked contracts | 67,058 | 61,864 | ||||||||||
Reinsurance assets | 7 | 18,012 | 19,360 | |||||||||
Deferred acquisition costs | 8 | 20,401 | 19,135 | |||||||||
Deferred tax assets | 4,639 | 4,727 | ||||||||||
Other assets | 9 | 41,430 | 38,893 | |||||||||
Intangible assets | 10 | 13,452 | 12,935 | |||||||||
Total assets | 1,111,145 | 1,053,226 |
Note | As of June 30, 2007 mn |
As of mn | ||||||||||
LIABILITIES AND EQUITY | ||||||||||||
Financial liabilities carried at fair value through income | 11 | 96,861 | 79,699 | |||||||||
Liabilities to banks and customers | 12 | 398,010 | 361,078 | |||||||||
Unearned premiums | 17,776 | 14,868 | ||||||||||
Reserves for loss and loss adjustment expenses | 13 | 64,824 | 65,464 | |||||||||
Reserves for insurance and investment contracts | 14 | 290,276 | 287,697 | |||||||||
Financial liabilities for unit linked contracts | 67,058 | 61,864 | ||||||||||
Deferred tax liabilities | 4,263 | 4,618 | ||||||||||
Other liabilities | 15 | 49,096 | 49,764 | |||||||||
Certificated liabilities | 16 | 56,148 | 54,922 | |||||||||
Participation certificates and subordinated liabilities | 17 | 15,086 | 16,362 | |||||||||
Total liabilities | 1,059,398 | 996,336 | ||||||||||
Shareholders equity | 48,459 | 50,481 | ||||||||||
Minority interests | 3,288 | 6,409 | ||||||||||
Total equity | 18 | 51,747 | 56,890 | |||||||||
Total liabilities and equity | 1,111,145 | 1,053,226 |
38
Consolidated Financial Statements
Consolidated Income Statements
For the three months and six months ended June 30, 2007 and 2006
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||
Note | 2007 mn |
2006 mn |
2007 mn |
2006 mn | ||||||||||||||||
Premiums written | 14,833 | 14,736 | 34,336 | 34,224 | ||||||||||||||||
Ceded premiums written | (1,415) | (1,439) | (3,176) | (3,336) | ||||||||||||||||
Change in unearned premiums | 921 | 829 | (2,278) | (2,342) | ||||||||||||||||
Premiums earned (net) | 19 | 14,339 | 14,126 | 28,882 | 28,546 | |||||||||||||||
Interest and similar income | 20 | 7,316 | 6,559 | 13,582 | 12,242 | |||||||||||||||
Income from financial assets and liabilities carried at fair value through income (net) | 21 | (343) | 63 | (228) | 563 | |||||||||||||||
Realized gains/losses (net) | 22 | 1,088 | 2,337 | 4,297 | 4,232 | |||||||||||||||
Fee and commission income | 23 | 2,322 | 2,162 | 4,678 | 4,414 | |||||||||||||||
Other income | 24 | 6 | 17 | 99 | 56 | |||||||||||||||
Income from fully consolidated private equity investments | 25 | 470 | 169 | 941 | 328 | |||||||||||||||
Total income | 25,198 | 25,433 | 52,251 | 50,381 | ||||||||||||||||
Claims and insurance benefits incurred (gross) | (11,421) | (10,839) | (23,468) | (22,674) | ||||||||||||||||
Claims and Insurance benefits incurred (ceded) | 997 | 646 | 1,959 | 1,606 | ||||||||||||||||
Claims and insurance benefits incurred (net) | 26 | (10,424) | (10,193) | (21,509) | (21,068) | |||||||||||||||
Changes in reserves for insurance and investment contracts (net) | 27 | (2,332) | (3,358) | (5,068) | (6,070) | |||||||||||||||
Interest expense | 28 | (1,841) | (1,284) | (3,439) | (2,849) | |||||||||||||||
Loan loss provisions | 29 | (74) | (8) | (72) | 24 | |||||||||||||||
Impairments of investments (net) | 30 | (102) | (307) | (169) | (362) | |||||||||||||||
Investment expenses | 31 | (202) | (299) | (463) | (482) | |||||||||||||||
Acquisition and administrative expenses (net) | 32 | (5,950) | (5,718) | (11,588) | (11,527) | |||||||||||||||
Fee and commission expenses | 33 | (601) | (607) | (1,235) | (1,185) | |||||||||||||||
Amortization of intangible assets | (4) | (5) | (7) | (10) | ||||||||||||||||
Restructuring charges | (14) | (522) | (44) | (526) | ||||||||||||||||
Other expenses | 34 | | 12 | 13 | 11 | |||||||||||||||
Expenses from fully consolidated private equity investments | 35 | (456) | (152) | (916) | (314) | |||||||||||||||
Total expenses | (22,000) | (22,441) | (44,497) | (44,358) | ||||||||||||||||
Income before income taxes and minority interests in earnings | 3,198 | 2,992 | 7,754 | 6,023 | ||||||||||||||||
Income taxes | 36 | (858) | (357) | (1,825) | (1,256) | |||||||||||||||
Minority interests in earnings | (200) | (356) | (549) | (709) | ||||||||||||||||
Net income | 2,140 | 2,279 | 5,380 | 4,058 | ||||||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||
Note | 2007 |
2006 |
2007 |
2006 | ||||||||||||||||
Basic earnings per share | 37 | 4.85 | 5.62 | 12.32 | 10.02 | |||||||||||||||
Diluted earnings per share | 37 | 4.75 | 5.51 | 12.08 | 9.83 |
39
Allianz Group Interim Report Second Quarter and First Half of 2007
Consolidated Statements of Changes in Equity
For the six months ended June 30, 2007 and 2006
Paid-in capital |
Revenue |
Foreign currency translation adjustments |
Unrealized gains and losses (net) |
Shareholders equity |
Minority interests |
Total equity | ||||||||||||||||||||||||||
mn | mn | mn | mn | mn | mn | mn | ||||||||||||||||||||||||||
Balance as of December 31, 2005 | 21,616 | 8,579 | (1,032) | 10,324 | 39,487 | 7,615 | 47,102 | |||||||||||||||||||||||||
Foreign currency translation adjustments | | | (894) | (7) | (901) | (215) | (1,116) | |||||||||||||||||||||||||
Available-for-sale investments | ||||||||||||||||||||||||||||||||
Unrealized gains and losses (net) arising during the period |
| | | (939) | (939) | (412) | (1,351) | |||||||||||||||||||||||||
Transferred to net income on disposal |
| | | (1,484) | (1,484) | (117) | (1,601) | |||||||||||||||||||||||||
Cash flow hedges | | | | (32) | (32) | (1) | (33) | |||||||||||||||||||||||||
Miscellaneous | | (347) | | | (347) | 14 | (333) | |||||||||||||||||||||||||
Total income and expense recognized directly in shareholders equity | | (347) | (894) | (2,462) | (3,703) | (731) | (4,434) | |||||||||||||||||||||||||
Net income | | 4,058 | | | 4,058 | 709 | 4,767 | |||||||||||||||||||||||||
Total recognized income and expense for the period | | 3,711 | (894) | (2,462) | 355 | (22) | 333 | |||||||||||||||||||||||||
Treasury shares | | 1,275 | | | 1,275 | | 1,275 | |||||||||||||||||||||||||
Transactions between equity holders | | 25 | (4) | (4) | 17 | 9 | 26 | |||||||||||||||||||||||||
Dividends paid | | (811) | | | (811) | (596) | (1,407) | |||||||||||||||||||||||||
Balance as of June 30, 2006 | 21,616 | 12,779 | (1,930) | 7,858 | 40,323 | 7,006 | 47,329 | |||||||||||||||||||||||||
Balance as of December 31, 2006 | 25,398 | 13,629 | (2,210) | 13,664 | 50,481 | 6,409 | 56,890 | |||||||||||||||||||||||||
Foreign currency translation adjustments | | | (262) | (7) | (269) | (42) | (311) | |||||||||||||||||||||||||
Available-for-sale investments | ||||||||||||||||||||||||||||||||
Unrealized gains and losses (net) arising during the period |
| | | (559) | (559) | (52) | (611) | |||||||||||||||||||||||||
Transferred to net income on disposal |
| | | (2,202) | (2,202) | (97) | (2,299) | |||||||||||||||||||||||||
Cash flow hedges | | | | (9) | (9) | | (9) | |||||||||||||||||||||||||
Miscellaneous | | (136) | | | (136) | 9 | (127) | |||||||||||||||||||||||||
Total income and expense recognized directly in shareholders equity | | (136) | (262) | (2,777) | (3,175) | (182) | (3,357) | |||||||||||||||||||||||||
Net income | | 5,380 | | | 5,380 | 549 | 5,929 | |||||||||||||||||||||||||
Total recognized income and expense for the period | | 5,244 | (262) | (2,777) | 2,205 | 367 | 2,572 | |||||||||||||||||||||||||
Treasury shares | | 200 | | | 200 | | 200 | |||||||||||||||||||||||||
Transactions between equity holders | 2,765 | (6,051) | (62) | 563 | (2,785) | (3,242) | (6,027) | |||||||||||||||||||||||||
Dividends paid | | (1,642) | | | (1,642) | (246) | (1,888) | |||||||||||||||||||||||||
Balance as of June 30, 2007 | 28,163 | 11,380 | (2,534) | 11,450 | 48,459 | 3,288 | 51,747 |
40
Consolidated Financial Statements
Consolidated Statements of Cash Flows
For the six months ended June 30, 2007 and 2006
Six months ended June 30, | 2007 mn |
2006 mn | ||||||
Cash flow from operating activities: | ||||||||
Net income | 5,380 | 4,058 | ||||||
Adjustments to reconcile net income to net cash flow provided by (used in) operating activities: | ||||||||
Minority interests in earnings |
549 | 709 | ||||||
Share of earnings from investments in associates and joint ventures |
(331) | (122) | ||||||
Realized gains/losses (net) and impairments of investments (net) of: |
||||||||
Available-for-sale and held-to-maturity investments, investments in associates and joint ventures, real estate held for investment, loans to banks and customers |
(4,128) | (3,870) | ||||||
Other investments, mainly financial assets held for trading and designated at fair value through income |
449 | (24) | ||||||
Depreciation and amortization |
419 | 324 | ||||||
Loan loss provision |
72 | (24) | ||||||
Interest credited to policyholder accounts |
1,268 | 2,070 | ||||||
Net change in: |
||||||||
Financial assets and liabilities held for trading |
10,266 | 15,678 | ||||||
Reverse repurchase agreements and collateral paid for securities borrowing transactions |
(41,316) | (44,047) | ||||||
Repurchase agreements and collateral received from securities lending transactions |
34,231 | 28,483 | ||||||
Reinsurance assets |
(50) | (117) | ||||||
Deferred acquisition costs |
(905) | (995) | ||||||
Unearned premiums |
2,610 | 2,626 | ||||||
Reserves for losses and loss adjustment expenses |
(394) | (147) | ||||||
Reserves for insurance and investment contracts |
3,389 | 4,262 | ||||||
Deferred tax assets/liabilities |
435 | 71 | ||||||
Other (net) |
(1,392) | 27 | ||||||
Net cash flow provided by operating activities | 10,552 | 8,962 | ||||||
Cash flow from investing activities: | ||||||||
Net change in: | ||||||||
Financial assets designated at fair value through income |
(2,869) | (1,397) | ||||||
Available-for-sale investments |
(944) | (7,710) | ||||||
Held-to-maturity investments |
4 | 30 | ||||||
Investments in associates and joint ventures |
189 | (72) | ||||||
Non-current assets and disposal groups held for sale |
3 | 1,397 | ||||||
Real estate held for investment |
339 | 653 | ||||||
Loans and advances to banks and customers |
(3,528) | (13,410) | ||||||
Property and equipment |
(120) | (514) | ||||||
Acquisition of subsidiaries, net of cash acquired | (507) | | ||||||
Other (net) | 172 | (21) | ||||||
Net cash flow used in investing activities | (7,261) | (21,044) | ||||||
Cash flow from financing activities: | ||||||||
Net change in: | ||||||||
Policyholders accounts |
1,048 | 2,822 | ||||||
Liabilities to banks and customers |
2,750 | 10,861 | ||||||
Certificated liabilities, participation certificates and subordinated liabilities |
853 | (1,875) | ||||||
Transactions between equity holders | (6,027) | (70) | ||||||
Dividends paid to shareholders | (1,888) | (1,407) | ||||||
Net cash from sale or purchase of treasury shares | (290) | (279) | ||||||
Other (net) | 187 | 460 | ||||||
Net cash flow provided by (used in) financing activities | (3,367) | 10,512 | ||||||
Effect of exchange rate changes on cash and cash equivalents | (28) | (61) | ||||||
Change in cash and cash equivalents | (104) | (1,631) | ||||||
Cash and cash equivalents at beginning of period | 33,031 | 31,647 | ||||||
Cash and cash equivalents at end of period | 32,927 | 30,016 |
41
Allianz Group Interim Report Second Quarter and First Half of 2007
[THIS PAGE INTENTIONALLY LEFT BLANK]
42
Notes to the Consolidated Financial Statements
A summary of the impact of these changes on the consolidated income statements for the three and six months ended June 30, 2006 is as follows:
Three months ended June 30, 2006 as previously |
Reclassifi-
|
Three months ended June 30, 2006 |
Six months June 30, 2006 as previously |
Reclassifi- cations |
Six months ended June 30, 2006 | |||||||||||||||||||
mn | mn | mn | mn | mn | mn | |||||||||||||||||||
Interest and similar income | 6,576 | (17) | 6,559 | 12,267 | (25) | 12,242 | ||||||||||||||||||
Fee and commission income | 2,314 | (152) | 2,162 | 4,717 | (303) | 4,414 | ||||||||||||||||||
Income from fully consolidated private equity investments | | 169 | 169 | | 328 | 328 | ||||||||||||||||||
Interest expense | (1,299) | 15 | (1,284) | (2,899) | 50 | (2,849) | ||||||||||||||||||
Acquisition costs and administrative expenses (net) |
(5,791) | 25 | (5,766) | (11,634) | 42 | (11,592) | ||||||||||||||||||
Fee and commission expenses | (719) | 112 | (607) | (1,407) | 222 | (1,185) | ||||||||||||||||||
Expenses from fully consolidated private equity investments | | (152) | (152) | | (314) | (314) |
43
Allianz Group Interim Report Second Quarter and First Half of 2007
Business Segment Information Consolidated Balance Sheets
As of June 30, 2007 and as of December 31, 2006
Property-Casualty | Life/Health | Banking | ||||||||||||||||||||||||
As of June 30, 2007 mn |
As of December 31, mn |
As of June 30, 2007 mn |
As of December 31, mn |
As of June 30, 2007 mn |
As of December 31, mn |
|||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||
Cash and cash equivalents | 5,345 | 4,100 | 9,652 | 6,998 | 16,390 | 21,528 | ||||||||||||||||||||
Financial assets carried at fair value through income | 4,709 | 4,814 | 13,094 | 11,026 | 147,604 | 139,505 | ||||||||||||||||||||
Investments | 87,070 | 88,819 | 189,166 | 190,607 | 17,738 | 17,803 | ||||||||||||||||||||
Loans and advances to banks and customers | 17,462 | 16,825 | 88,794 | 85,769 | 355,609 | 313,709 | ||||||||||||||||||||
Financial assets for unit linked contracts | | | 67,058 | 61,864 | | | ||||||||||||||||||||
Reinsurance assets | 11,409 | 11,437 | 6,641 | 7,966 | | | ||||||||||||||||||||
Deferred acquisition costs | 4,001 | 3,704 | 16,347 | 15,381 | | | ||||||||||||||||||||
Deferred tax assets | 1,676 | 1,651 | 583 | 503 | 1,750 | 1,679 | ||||||||||||||||||||
Other assets | 21,119 | 17,737 | 14,828 | 12,891 | 9,652 | 9,571 | ||||||||||||||||||||
Intangible assets | 2,253 | 1,653 | 2,396 | 2,399 | 2,285 | 2,285 | ||||||||||||||||||||
Total assets | 155,044 | 150,740 | 408,559 | 395,404 | 551,028 | 506,080 | ||||||||||||||||||||
Property-Casualty | Life/Health | Banking | ||||||||||||||||||||||||
As of June 30, 2007 mn |
As of 2006 mn |
As of June 30, 2007 mn |
As of December 31, mn |
As of June 30, 2007 mn |
As of December 31, mn |
|||||||||||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||||||||
Financial liabilities carried at fair value through income | 86 | 1,070 | 6,561 | 5,251 | 89,586 | 72,215 | ||||||||||||||||||||
Liabilities to banks and customers | 5,906 | 4,473 | 10,477 | 7,446 | 377,577 | 350,148 | ||||||||||||||||||||
Unearned premiums | 15,834 | 12,994 | 1,943 | 1,874 | | | ||||||||||||||||||||
Reserves for loss and loss adjustment expenses | 57,966 | 58,664 | 6,857 | 6,804 | | | ||||||||||||||||||||
Reserves for insurance and investment contracts | 9,042 | 8,956 | 281,250 | 278,701 | | | ||||||||||||||||||||
Financial liabilities for unit linked contracts | | | 67,058 | 61,864 | | | ||||||||||||||||||||
Deferred tax liabilities | 3,393 | 3,902 | 1,206 | 1,181 | 70 | 83 | ||||||||||||||||||||
Other liabilities | 19,439 | 18,699 | 17,211 | 16,314 | 11,395 | 12,140 | ||||||||||||||||||||
Certificated liabilities | 57 | 657 | 433 | 3 | 47,350 | 46,191 | ||||||||||||||||||||
Participation certificates and subordinated liabilities | 1,608 | 1,605 | 66 | 66 | 7,187 | 8,456 | ||||||||||||||||||||
Total liabilities | 113,331 | 111,020 | 393,062 | 379,504 | 533,165 | 489,233 | ||||||||||||||||||||
44
Notes to the Consolidated Financial Statements
Asset Management | Corporate | Consolidation | Group | |||||||||||||||||||||||||||
As of June 30, 2007 mn |
As of December 31, mn |
As of June 30, 2007 mn |
As of December 31, mn |
As of June 30, 2007 mn |
As of December 31, mn |
As of June 30, 2007 mn |
As of December 31, mn | |||||||||||||||||||||||
612 | 767 | 1,800 | 536 | (872) | (898) | 32,927 | 33,031 | |||||||||||||||||||||||
1,069 | 985 | 973 | 1,158 | (675) | (619) | 166,774 | 156,869 | |||||||||||||||||||||||
680 | 774 | 104,607 | 96,652 | (105,770) | (96,521) | 293,491 | 298,134 | |||||||||||||||||||||||
638 | 367 | 4,273 | 2,963 | (13,815) | (11,355) | 452,961 | 408,278 | |||||||||||||||||||||||
| | | | | | 67,058 | 61,864 | |||||||||||||||||||||||
| | | | (38) | (43) | 18,012 | 19,360 | |||||||||||||||||||||||
53 | 50 | | | | | 20,401 | 19,135 | |||||||||||||||||||||||
185 | 196 | 1,034 | 1,473 | (589) | (775) | 4,639 | 4,727 | |||||||||||||||||||||||
3,471 | 3,471 | 4,930 | 7,020 | (12,570) | (11,797) | 41,430 | 38,893 | |||||||||||||||||||||||
6,259 | 6,334 | 259 | 264 | | | 13,452 | 12,935 | |||||||||||||||||||||||
12,967 | 12,944 | 117,876 | 110,066 | (134,329) | (122,008) | 1,111,145 | 1,053,226 | |||||||||||||||||||||||
Asset Management | Corporate | Consolidation | Group | |||||||||||||||||||||||||||
As of June 30, 2007 mn |
As of December 31, mn |
As of June 30, 2007 mn |
As of December 31, mn |
As of June 30, 2007 mn |
As of December 31, mn |
As of June 30, 2007 mn |
As of December 31, mn | |||||||||||||||||||||||
| | 1,160 | 1,713 | (532) | (550) | 96,861 | 79,699 | |||||||||||||||||||||||
778 | 605 | 13,313 | 7,293 | (10,041) | (8,887) | 398,010 | 361,078 | |||||||||||||||||||||||
| | | | (1) | | 17,776 | 14,868 | |||||||||||||||||||||||
| | | | 1 | (4) | 64,824 | 65,464 | |||||||||||||||||||||||
| | 249 | 306 | (265) | (266) | 290,276 | 287,697 | |||||||||||||||||||||||
| | | | | | 67,058 | 61,864 | |||||||||||||||||||||||
43 | 46 | 133 | 171 | (582) | (765) | 4,263 | 4,618 | |||||||||||||||||||||||
3,608 | 3,689 | 14,024 | 14,149 | (16,581) | (15,227) | 49,096 | 49,764 | |||||||||||||||||||||||
| | 9,509 | 9,265 | (1,201) | (1,194) | 56,148 | 54,922 | |||||||||||||||||||||||
| | 7,094 | 7,099 | (869) | (864) | 15,086 | 16,362 | |||||||||||||||||||||||
4,429 | 4,340 | 45,482 | 39,996 | (30,071) | (27,757) | 1,059,398 | 996,336 | |||||||||||||||||||||||
Total equity | 51,747 | 56,890 | ||||||||||||||||||||||||||||
Total liabilities and equity | 1,111,145 | 1,053,226 |
45
Allianz Group Interim Report Second Quarter and First Half of 2007
Business Segment Information Consolidated Income Statements
For the three months ended June 30, 2007 and 2006
Property-Casualty | Life/Health | Banking | ||||||||||||||||||||||||
Three months ended June 30, |
2007 mn |
2006 mn |
2007 mn |
2006 mn |
2007 mn |
2006 mn |
||||||||||||||||||||
Premiums written | 9,982 | 9,682 | 4,856 | 5,053 | | | ||||||||||||||||||||
Ceded premiums written | (1,245) | (1,230) | (175) | (208) | | | ||||||||||||||||||||
Change in unearned premiums | 919 | 906 | 2 | (77) | | | ||||||||||||||||||||
Premiums earned (net) | 9,656 | 9,358 | 4,683 | 4,768 | | | ||||||||||||||||||||
Interest and similar income | 1,380 | 1,257 | 3,783 | 3,698 | 2,214 | 1,630 | ||||||||||||||||||||
Income from financial assets and liabilities carried at fair value through income (net) | (2) | 5 | (669) | (216) | 354 | 326 | ||||||||||||||||||||
Realized gains/losses (net) | 217 | 889 | 663 | 974 | 51 | 32 | ||||||||||||||||||||
Fee and commission income | 280 | 265 | 164 | 162 | 923 | 868 | ||||||||||||||||||||
Other income | 11 | 24 | 9 | 7 | | | ||||||||||||||||||||
Income from fully consolidated private equity investments | | | | | | | ||||||||||||||||||||
Total income | 11,542 | 11,798 | 8,633 | 9,393 | 3,542 | 2,856 | ||||||||||||||||||||
Claims and insurance benefits incurred (gross) | (7,093) | (6,554) | (4,336) | (4,293) | | | ||||||||||||||||||||
Claims and insurance benefits incurred (ceded) | 827 | 464 | 178 | 190 | | | ||||||||||||||||||||
Claims and insurance benefits incurred (net) | (6,266) | (6,090) | (4,158) | (4,103) | | | ||||||||||||||||||||
Changes in reserves for insurance and investment contracts (net) | (97) | (121) | (2,211) | (2,950) | | | ||||||||||||||||||||
Interest expense | (92) | (66) | (111) | (73) | (1,484) | (978) | ||||||||||||||||||||
Loan loss provisions | (9) | (2) | | 1 | (65) | (7) | ||||||||||||||||||||
Impairments of investments (net) | (28) | (93) | (56) | (210) | (9) | (12) | ||||||||||||||||||||
Investment expenses | (69) | (67) | (163) | (211) | (4) | (10) | ||||||||||||||||||||
Acquisition and administrative expenses (net) | (2,705) | (2,511) | (1,115) | (1,105) | (1,334) | (1,436) | ||||||||||||||||||||
Fee and commission expenses | (190) | (205) | (43) | (70) | (157) | (140) | ||||||||||||||||||||
Amortization of intangible assets | (4) | (3) | | (1) | | (1) | ||||||||||||||||||||
Restructuring charges | (8) | (354) | (3) | (161) | (3) | (7) | ||||||||||||||||||||
Other expenses | | (1) | | | 1 | 13 | ||||||||||||||||||||
Expenses from fully consolidated private equity investments | | | | | | | ||||||||||||||||||||
Total expenses | (9,468) | (9,513) | (7,860) | (8,883) | (3,055) | (2,578) | ||||||||||||||||||||
Income before income taxes and minority interests in earnings | 2,074 | 2,285 | 773 | 510 | 487 | 278 | ||||||||||||||||||||
Income taxes | (578) | (466) | (234) | (90) | (56) | (89) | ||||||||||||||||||||
Minority interests in earnings | (116) | (237) | (60) | (92) | (20) | (27) | ||||||||||||||||||||
Net income | 1,380 | 1,582 | 479 | 328 | 411 | 162 | ||||||||||||||||||||
46
Notes to the Consolidated Financial Statements
Asset Management | Corporate | Consolidation | Group | |||||||||||||||||||||||||||
2007 mn |
2006 mn |
2007 mn |
2006 mn |
2007 mn |
2006 mn |
2007 mn |
2006 mn | |||||||||||||||||||||||
| | | | (5) | 1 | 14,833 | 14,736 | |||||||||||||||||||||||
| | | | 5 | (1) | (1,415) | (1,439) | |||||||||||||||||||||||
| | | | | | 921 | 829 | |||||||||||||||||||||||
| | | | | | 14,339 | 14,126 | |||||||||||||||||||||||
33 | 25 | 245 | 215 | (339) | (266) | 7,316 | 6,559 | |||||||||||||||||||||||
16 | (2) | (44) | (56) | 2 | 6 | (343) | 63 | |||||||||||||||||||||||
1 | (1) | 348 | 427 | (192) | 16 | 1,088 | 2,337 | |||||||||||||||||||||||
1,080 | 1,030 | 44 | 38 | (169) | (201) | 2,322 | 2,162 | |||||||||||||||||||||||
3 | 3 | 9 | 4 | (26) | (21) | 6 | 17 | |||||||||||||||||||||||
| | 470 | 169 | | | 470 | 169 | |||||||||||||||||||||||
1,133 | 1,055 | 1,072 | 797 | (724) | (466) | 25,198 | 25,433 | |||||||||||||||||||||||
|
| | | 8 | 8 | (11,421) | (10,839) | |||||||||||||||||||||||
|
| | | (8) | (8) | 997 | 646 | |||||||||||||||||||||||
| | | | | | (10,424) | (10,193) | |||||||||||||||||||||||
| | | | (24) | (287) | (2,332) | (3,358) | |||||||||||||||||||||||
(19) | (12) | (394) | (323) | 259 | 168 | (1,841) | (1,284) | |||||||||||||||||||||||
| | | | | | (74) | (8) | |||||||||||||||||||||||
| (1) | (9) | 9 | | | (102) | (307) | |||||||||||||||||||||||
(1) | | (20) | (60) | 55 | 49 | (202) | (299) | |||||||||||||||||||||||
(555) | (561) | (251) | (142) | 10 | 37 | (5,950) | (5,718) | |||||||||||||||||||||||
(315) | (318) | (26) | (19) | 130 | 145 | (601) | (607) | |||||||||||||||||||||||
| | | | | | (4) | (5) | |||||||||||||||||||||||
| | | | | | (14) | (522) | |||||||||||||||||||||||
| | | | (1) | | | 12 | |||||||||||||||||||||||
| | (456) | (152) | | | (456) | (152) | |||||||||||||||||||||||
(890) | (892) | (1,156) | (687) | 429 | 112 | (22,000) | (22,441) | |||||||||||||||||||||||
243 | 163 | (84) | 110 | (295) | (354) | 3,198 | 2,992 | |||||||||||||||||||||||
(101) | (62) | 80 | 80 | 31 | 270 | (858) | (357) | |||||||||||||||||||||||
(8) | (11) | (4) | (7) | 8 | 18 | (200) | (356) | |||||||||||||||||||||||
134 | 90 | (8) | 183 | (256) | (66) | 2,140 | 2,279 |
47
Allianz Group Interim Report Second Quarter and First Half of 2007
Business Segment Information Consolidated Income Statements
For the six months ended June 30, 2007 and 2006
Property-Casualty | Life/Health | Banking | ||||||||||||||||||||||||
Six months ended June 30, |
2007 mn |
2006 mn |
2007 mn |
2006 mn |
2007 mn |
2006 mn |
||||||||||||||||||||
Premiums written | 24,093 | 23,831 | 10,251 | 10,397 | | | ||||||||||||||||||||
Ceded premiums written | (2,831) | (2,942) | (353) | (398) | | | ||||||||||||||||||||
Change in unearned premiums | (2,248) | (2,190) | (30) | (152) | | | ||||||||||||||||||||
Premiums earned (net) | 19,014 | 18,699 | 9,868 | 9,847 | | | ||||||||||||||||||||
Interest and similar income | 2,386 | 2,179 | 6,938 | 6,745 | 4,423 | 3,510 | ||||||||||||||||||||
Income from financial assets and liabilities carried at fair value through income (net) | (14) | 45 | (979) | (185) | 695 | 816 | ||||||||||||||||||||
Realized gains/losses (net) | 984 | 1,353 | 1,856 | 2,236 | 190 | 446 | ||||||||||||||||||||
Fee and commission income | 552 | 517 | 335 | 291 | 1,901 | 1,860 | ||||||||||||||||||||
Other income | 95 | 38 | 63 | 13 | | 25 | ||||||||||||||||||||
Income from fully consolidated private equity investments | | | | | | | ||||||||||||||||||||
Total income | 23,017 | 22,831 | 18,081 | 18,947 | 7,209 | 6,657 | ||||||||||||||||||||
Claims and insurance benefits incurred (gross) | (14,267) | (13,522) | (9,214) | (9,163) | | | ||||||||||||||||||||
Claims and insurance benefits incurred (ceded) | 1,618 | 1,250 | 354 | 367 | | | ||||||||||||||||||||
Claims and insurance benefits incurred (net) | (12,649) | (12,272) | (8,860) | (8,796) | | | ||||||||||||||||||||
Changes in reserves for insurance and investment contracts (net) | (178) | (193) | (4,835) | (5,598) | | | ||||||||||||||||||||
Interest expense | (184) | (129) | (202) | (137) | (2,765) | (2,257) | ||||||||||||||||||||
Loan loss provisions | (9) | (3) | (3) | 1 | (60) | 26 | ||||||||||||||||||||
Impairments of investments (net) | (54) | (106) | (93) | (245) | (22) | (32) | ||||||||||||||||||||
Investment expenses | (143) | (115) | (359) | (368) | (13) | (16) | ||||||||||||||||||||
Acquisition and administrative expenses (net) | (5,380) | (5,174) | (1,989) | (2,130) | (2,744) | (2,864) | ||||||||||||||||||||
Fee and commission expenses | (387) | (375) | (105) | (120) | (303) | (300) | ||||||||||||||||||||
Amortization of intangible assets | (6) | (7) | (1) | (2) | | (1) | ||||||||||||||||||||
Restructuring charges | (22) | (356) | (8) | (161) | (12) | (9) | ||||||||||||||||||||
Other expenses | | (2) | | | 14 | 13 | ||||||||||||||||||||
Expenses from fully consolidated private equity investments | | | | | | | ||||||||||||||||||||
Total expenses | (19,012) | (18,732) | (16,455) | (17,556) | (5,905) | (5,440) | ||||||||||||||||||||
Income before income taxes and minority interests in earnings | 4,005 | 4,099 | 1,626 | 1,391 | 1,304 | 1,217 | ||||||||||||||||||||
Income taxes | (1,115) | (990) | (435) | (309) | (224) | (334) | ||||||||||||||||||||
Minority interests in earnings | (330) | (427) | (159) | (220) | (44) | (55) | ||||||||||||||||||||
Net income | 2,560 | 2,682 | 1,032 | 862 | 1,036 | 828 | ||||||||||||||||||||
48
Notes to the Consolidated Financial Statements
Asset Management | Corporate | Consolidation | Group | |||||||||||||||||||||||||||
2007 mn |
2006 mn |
2007 mn |
2006 mn |
2007 mn |
2006 mn |
2007 mn |
2006 mn | |||||||||||||||||||||||
| | | | (8) | (4) | 34,336 | 34,224 | |||||||||||||||||||||||
| | | | 8 | 4 | (3,176) | (3,336) | |||||||||||||||||||||||
| | | | | | (2,278) | (2,342) | |||||||||||||||||||||||
| | | | | | 28,882 | 28,546 | |||||||||||||||||||||||
66 | 50 | 399 | 301 | (630) | (543) | 13,582 | 12,242 | |||||||||||||||||||||||
23 | 12 | 41 | (152) | 6 | 27 | (228) | 563 | |||||||||||||||||||||||
3 | 1 | 988 | 497 | 276 | (301) | 4,297 | 4,232 | |||||||||||||||||||||||
2,153 | 2,061 | 89 | 79 | (352) | (394) | 4,678 | 4,414 | |||||||||||||||||||||||
7 | 6 | 14 | 17 | (80) | (43) | 99 | 56 | |||||||||||||||||||||||
| | 941 | 328 | | | 941 | 328 | |||||||||||||||||||||||
2,252 | 2,130 | 2,472 | 1,070 | (780) | (1,254) | 52,251 | 50,381 | |||||||||||||||||||||||
| | | | 13 | 11 |
(23,468) | (22,674) | |||||||||||||||||||||||
| | | | (13) | (11) |
1,959 | 1,606 | |||||||||||||||||||||||
| | | | | |
(21,509) | (21,068) | |||||||||||||||||||||||
| | | | (55) | (279) | (5,068) | (6,070) | |||||||||||||||||||||||
(30) | (20) | (747) | (659) | 489 | 353 | (3,439) | (2,849) | |||||||||||||||||||||||
| | | | | | (72) | 24 | |||||||||||||||||||||||
| (1) | | 22 | | | (169) | (362) | |||||||||||||||||||||||
| | (54) | (77) | 106 | 94 | (463) | (482) | |||||||||||||||||||||||
(1,145) | (1,146) | (368) | (281) | 38 | 68 | (11,588) | (11,527) | |||||||||||||||||||||||
(642) | (632) | (61) | (42) | 263 | 284 | (1,235) | (1,185) | |||||||||||||||||||||||
| | | | | | (7) | (10) | |||||||||||||||||||||||
(2) | | | | | | (44) | (526) | |||||||||||||||||||||||
| | | | (1) | | 13 | 11 | |||||||||||||||||||||||
| | (916) | (314) | | | (916) | (314) | |||||||||||||||||||||||
(1,819) | (1,799) | (2,146) | (1,351) | 840 | 520 | (44,497) | (44,358) | |||||||||||||||||||||||
433 | 331 | 326 | (281) | 60 | (734) | 7,754 | 6,023 | |||||||||||||||||||||||
(181) | (127) | 55 | 234 | 75 | 270 | (1,825) | (1,256) | |||||||||||||||||||||||
(19) | (24) | (8) | (9) | 11 | 26 | (549) | (709) | |||||||||||||||||||||||
233 | 180 | 373 | (56) | 146 | (438) | 5,380 | 4,058 |
49
Allianz Group Interim Report Second Quarter and First Half of 2007
Segment Information Total Revenues and Operating Profit
For the three months and six months ended June 30, 2007 and 2006
The following table summarizes the total revenues and operating profit for each of the segments for the three months and six months ended June 30, 2007 and 2006, as well as IFRS consolidated net income of the Allianz Group.
Property- Casualty |
Life/Health | Banking | Asset Management |
Corporate | Consolidation | Group | ||||||||||||||||||||||||||||||||||||||||||||||||||
2007 mn |
2006 mn |
2007 mn |
2006 mn |
2007 mn |
2006 mn |
2007 mn |
2006 mn |
2007 mn |
2006 mn |
2007 mn |
2006 mn |
2007 mn |
2006 mn | |||||||||||||||||||||||||||||||||||||||||||
Three months ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total revenues1) | 9,982 | 9,682 | 11,758 | 11,931 | 1,850 | 1,706 | 797 | 726 | | | (50) | 22 | 24,337 | 24,067 | ||||||||||||||||||||||||||||||||||||||||||
Operating profit (loss) | 1,894 | 1,845 | 758 | 527 | 448 | 266 | 325 | 297 | (10) | (74) | (127) | (67) | 3,288 | 2,794 | ||||||||||||||||||||||||||||||||||||||||||
Non-operating items | 180 | 440 | 15 | (17) | 39 | 12 | (82) | (134) | (74) | 184 | (168) | (287) | (90) | 198 | ||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes and minority interests in earnings | 2,074 | 2,285 | 773 | 510 | 487 | 278 | 243 | 163 | (84) | 110 | (295) | (354) | 3,198 | 2,992 | ||||||||||||||||||||||||||||||||||||||||||
Income taxes | (578) | (466) | (234) | (90) | (56) | (89) | (101) | (62) | 80 | 80 | 31 | 270 | (858) | (357) | ||||||||||||||||||||||||||||||||||||||||||
Minority interests in earnings | (116) | (237) | (60) | (92) | (20) | (27) | (8) | (11) | (4) | (7) | 8 | 18 | (200) | (356) | ||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | 1,380 | 1,582 | 479 | 328 | 411 | 162 | 134 | 90 | (8) | 183 | (256) | (66) | 2,140 | 2,279 | ||||||||||||||||||||||||||||||||||||||||||
Six months ended June 30, | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total revenues1) | 24,093 | 23,831 | 24,084 | 24,753 | 3,951 | 3,654 | 1,577 | 1,477 | | | (45) | (7) | 53,660 | 53,708 | ||||||||||||||||||||||||||||||||||||||||||
Operating profit (loss) | 3,161 | 3,231 | 1,508 | 1,250 | 1,148 | 813 | 637 | 601 | (111) | (254) | (185) | (170) | 6,158 | 5,471 | ||||||||||||||||||||||||||||||||||||||||||
Non-operating items | 844 | 868 | 118 | 141 | 156 | 404 | (204) | (270) | 437 | (27) | 245 | (564) | 1,596 | 552 | ||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes and minority interests in earnings | 4,005 | 4,099 | 1,626 | 1,391 | 1,304 | 1,217 | 433 | 331 | 326 | (281) | 60 | (734) | 7,754 | 6,023 | ||||||||||||||||||||||||||||||||||||||||||
Income taxes | (1,115) | (990) | (435) | (309) | (224) | (334) | (181) | (127) | 55 | 234 | 75 | 270 | (1,825) | (1,256) | ||||||||||||||||||||||||||||||||||||||||||
Minority interests in earnings | (330) | (427) | (159) | (220) | (44) | (55) | (19) | (24) | (8) | (9) | 11 | 26 | (549) | (709) | ||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | 2,560 | 2,682 | 1,032 | 862 | 1,036 | 828 | 233 | 180 | 373 | (56) | 146 | (438) | 5,380 | 4,058 |
1) |
Total revenues comprise Property-Casualty segments gross premiums written, Life/Health segments statutory premiums, Banking segments operating revenues and Asset Management segments operating revenues. |
50
Notes to the Consolidated Financial Statements
Property-Casualty Segment
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2007 mn |
2006 mn |
2007 mn |
2006 mn | |||||||||||||
Gross premiums written1) | 9,982 | 9,682 | 24,093 | 23,831 | ||||||||||||
Ceded premiums written | (1,245) | (1,230) | (2,831) | (2,942) | ||||||||||||
Change in unearned premiums | 919 | 906 | (2,248) | (2,190) | ||||||||||||
Premiums earned (net) | 9,656 | 9,358 | 19,014 | 18,699 | ||||||||||||
Interest and similar income | 1,380 | 1,257 | 2,386 | 2,179 | ||||||||||||
Income from financial assets and liabilities designated at fair value through income (net)2) | 39 | 6 | 71 | 42 | ||||||||||||
Income from financial assets and liabilities held for trading (net), shared with policyholder2) | (40) | | (55) | | ||||||||||||
Realized gains/losses (net) from investments, shared with policyholders3) | 1 | 11 | 35 | 36 | ||||||||||||
Fee and commission income | 280 | 265 | 552 | 517 | ||||||||||||
Other income | 11 | 24 | 95 | 38 | ||||||||||||
Operating revenues | 11,327 | 10,921 | 22,098 | 21,511 | ||||||||||||
Claims and insurance benefits incurred (net) | (6,266) | (6,090) | (12,649) | (12,272) | ||||||||||||
Changes in reserves for insurance and investment contracts (net) | (97) | (121) | (178) | (193) | ||||||||||||
Interest expense | (92) | (66) | (184) | (129) | ||||||||||||
Loan loss provisions | (9) | (2) | (9) | (3) | ||||||||||||
Impairments of investments (net), shared with policyholders4) | (5) | (13) | (7) | (17) | ||||||||||||
Investment expenses | (69) | (67) | (143) | (115) | ||||||||||||
Acquisition and administrative expenses (net) | (2,705) | (2,511) | (5,380) | (5,174) | ||||||||||||
Fee and commission expenses | (190) | (205) | (387) | (375) | ||||||||||||
Other expenses | | (1) | | (2) | ||||||||||||
Operating expenses | (9,433) | (9,076) | (18,937) | (18,280) | ||||||||||||
Operating profit | 1,894 | 1,845 | 3,161 | 3,231 | ||||||||||||
Income from financial assets and liabilities held for trading (net), not shared with policyholders2) | (1) | (1) | (30) | 3 | ||||||||||||
Realized gains/losses (net) from investments, not shared with policyholders3) | 216 | 878 | 949 | 1,317 | ||||||||||||
Impairments of investments (net), not shared with policyholders4) | (23) | (80) | (47) | (89) | ||||||||||||
Amortization of intangible assets | (4) | (3) | (6) | (7) | ||||||||||||
Restructuring charges | (8) | (354) | (22) | (356) | ||||||||||||
Non-operating items | 180 | 440 | 844 | 868 | ||||||||||||
Income before income taxes and minority interests in earnings | 2,074 | 2,285 | 4,005 | 4,099 | ||||||||||||
Income taxes | (578) | (466) | (1,115) | (990) | ||||||||||||
Minority interests in earnings | (116) | (237) | (330) | (427) | ||||||||||||
Net income | 1,380 | 1,582 | 2,560 | 2,682 | ||||||||||||
Loss ratio5) in % | 64.9 | 65.1 | 66.5 | 65.6 | ||||||||||||
Expense ratio6) in % | 28.0 | 26.8 | 28.3 | 27.7 | ||||||||||||
Combined ratio7) in % | 92.9 | 91.9 | 94.8 | 93.3 |
1) |
For the Property-Casualty segment, total revenues are measured based upon gross premiums written. |
2) |
The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement. |
3) |
The total of these items equals realized gains/losses (net) in the segment income statement. |
4) |
The total of these items equals impairments of investments (net) in the segment income statement. |
5) |
Represents claims and insurance benefits incurred (net) divided by premiums earned (net). |
6) |
Represents acquisition and administrative expenses (net) divided by premiums earned (net). |
7) |
Represents the total of acquisition and administrative expenses (net) and claims and insurance benefits incurred (net) divided by premiums earned (net). |
51
Allianz Group Interim Report Second Quarter and First Half of 2007
Life/Health Segment
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2007 mn |
2006 mn |
2007 mn |
2006 mn | |||||||||||||
Statutory premiums1) | 11,758 | 11,931 | 24,084 | 24,753 | ||||||||||||
Ceded premiums written | (186) | (213) | (379) | (409) | ||||||||||||
Change in unearned premiums | 3 | (76) | (24) | (151) | ||||||||||||
Statutory premiums (net) | 11,575 | 11,642 | 23,681 | 24,193 | ||||||||||||
Deposits from SFAS 97 insurance and investment contracts | (6,892) | (6,874) | (13,813) | (14,346) | ||||||||||||
Premiums earned (net) | 4,683 | 4,768 | 9,868 | 9,847 | ||||||||||||
Interest and similar income | 3,783 | 3,698 | 6,938 | 6,745 | ||||||||||||
Income from financial assets and liabilities carried at fair value through income (net), shared with policyholders2) | (668) | (216) | (979) | (185) | ||||||||||||
Realized gains/losses (net) from investments, shared with policyholders3) | 646 | 947 | 1,734 | 2,050 | ||||||||||||
Fee and commission income | 164 | 162 | 335 | 291 | ||||||||||||
Other income | 9 | 7 | 63 | 13 | ||||||||||||
Operating revenues | 8,617 | 9,366 | 17,959 | 18,761 | ||||||||||||
Claims and insurance benefits incurred (net) | (4,158) | (4,103) | (8,860) | (8,796) | ||||||||||||
Changes in reserves for insurance and investment contracts (net) | (2,211) | (2,950) | (4,835) | (5,598) | ||||||||||||
Interest expense | (111) | (73) | (202) | (137) | ||||||||||||
Loan loss provisions | | 1 | (3) | 1 | ||||||||||||
Impairments of investments (net), shared with policyholders | (56) | (210) | (93) | (245) | ||||||||||||
Investment expenses | (163) | (211) | (359) | (368) | ||||||||||||
Acquisition and administrative expenses (net) | (1,115) | (1,105) | (1,989) | (2,130) | ||||||||||||
Fee and commission expenses | (43) | (70) | (105) | (120) | ||||||||||||
Operating restructuring charges4) | (2) | (118) | (5) | (118) | ||||||||||||
Operating expenses | (7,859) | (8,839) | (16,451) | (17,511) | ||||||||||||
Operating profit | 758 | 527 | 1,508 | 1,250 | ||||||||||||
Income from financial assets and liabilities carried at fair value through income (net), not shared with policyholders2) | (1) | | | | ||||||||||||
Realized gains/losses (net) from investments, not shared with policyholders3) | 17 | 27 | 122 | 186 | ||||||||||||
Amortization of intangible assets | | (1) | (1) | (2) | ||||||||||||
Non-operating restructuring charges4) | (1) | (43) | (3) | (43) | ||||||||||||
Non-operating items | 15 | (17) | 118 | 141 | ||||||||||||
Income before income taxes and minority interests in earnings | 773 | 510 | 1,626 | 1,391 | ||||||||||||
Income taxes | (234) | (90) | (435) | (309) | ||||||||||||
Minority interests in earnings | (60) | (92) | (159) | (220) | ||||||||||||
Net income | 479 | 328 | 1,032 | 862 | ||||||||||||
Statutory expense ratio5) in % | 9.6 | 9.5 | 8.4 | 8.8 |
1) |
For the Life/Health segment, total revenues are measured based upon statutory premiums. Statutory premiums are gross premiums written from sales of life insurance policies, as well as gross receipts from sales of unit linked and other investment-oriented products, in accordance with the statutory accounting practices applicable in the insurers home jurisdiction. |
2) |
The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement. |
3) |
The total of these items equals realized gains/losses (net) in the segment income statement. |
4) |
The total of these items equals restructuring charges in the segment income statement. |
5) |
Represents acquisition and administrative expenses (net) divided by statutory premiums (net). |
52
Notes to the Consolidated Financial Statements
Banking Segment
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||||||||||||||||||
Banking mn |
Dresdner Bank mn |
Banking mn |
Dresdner Bank1) mn |
Banking mn |
Dresdner Bank mn |
Banking mn |
Dresdner Bank1) mn | |||||||||||||||||||||||||
Net interest income2) | 730 | 701 | 652 | 631 | 1,658 | 1,601 | 1,253 | 1,209 | ||||||||||||||||||||||||
Net fee and commission income3) | 766 | 718 | 728 | 680 | 1,598 | 1,507 | 1,560 | 1,473 | ||||||||||||||||||||||||
Trading income (net)4) | 338 | 335 | 308 | 300 | 689 | 680 | 795 | 784 | ||||||||||||||||||||||||
Income from financial assets and liabilities designated at fair value through income (net)4) | 16 | 16 | 18 | 18 | 6 | 5 | 21 | 21 | ||||||||||||||||||||||||
Other income | | | | (1) | | | 25 | 25 | ||||||||||||||||||||||||
Operating revenues5) | 1,850 | 1,770 | 1,706 | 1,628 | 3,951 | 3,793 | 3,654 | 3,512 | ||||||||||||||||||||||||
Administrative expenses | (1,334) | (1,277) | (1,436) | (1,386) | (2,744) | (2,632) | (2,864) | (2,767) | ||||||||||||||||||||||||
Investment expenses | (4) | (5) | (10) | (12) | (13) | (16) | (16) | (19) | ||||||||||||||||||||||||
Other expenses | 1 | 1 | 13 | 13 | 14 | 14 | 13 | 13 | ||||||||||||||||||||||||
Operating expenses | (1,337) | (1,281) | (1,433) | (1,385) | (2,743) | (2,634) | (2,867) | (2,773) | ||||||||||||||||||||||||
Loan loss provisions | (65) | (62) | (7) | (5) | (60) | (55) | 26 | 28 | ||||||||||||||||||||||||
Operating profit | 448 | 427 | 266 | 238 | 1,148 | 1,104 | 813 | 767 | ||||||||||||||||||||||||
Realized gains/losses (net) | 51 | 43 | 32 | 30 | 190 | 180 | 446 | 444 | ||||||||||||||||||||||||
Impairments of investments (net) | (9) | (9) | (12) | (12) | (22) | (22) | (32) | (32) | ||||||||||||||||||||||||
Amortization of intangible assets | | | (1) | | | | (1) | | ||||||||||||||||||||||||
Restructuring charges | (3) | (4) | (7) | (6) | (12) | (13) | (9) | (8) | ||||||||||||||||||||||||
Non-operating items | 39 | 30 | 12 | 12 | 156 | 145 | 404 | 404 | ||||||||||||||||||||||||
Income before income taxes and minority interests in earnings | 487 | 457 | 278 | 250 | 1,304 | 1,249 | 1,217 | 1,171 | ||||||||||||||||||||||||
Income taxes | (56) | (44) | (89) | (80) | (224) | (202) | (334) | (318) | ||||||||||||||||||||||||
Minority interests in earnings | (20) | (18) | (27) | (21) | (44) | (40) | (55) | (46) | ||||||||||||||||||||||||
Net income | 411 | 395 | 162 | 149 | 1,036 | 1,007 | 828 | 807 | ||||||||||||||||||||||||
Cost-income ratio6) in % | 72.3 | 72.4 | 84.0 | 85.1 | 69.4 | 69.4 | 78.5 | 79.0 |
1) |
We have restated the presentation of revenues and operating profit stemming from trades in shares of Allianz SE and its affiliates. From 2007 onwards, these results are eliminated on Dresdner Bank level, whereas in 2006 they were adjusted on segment level only. |
2) |
Represents interest and similar income less interest expense. |
3) |
Represents fee and commission income less fee and commission expense. |
4) |
The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement. |
5) |
For the Banking segment, total revenues are measured based upon operating revenues. |
6) |
Represents operating expenses divided by operating revenues. |
53
Allianz Group Interim Report Second Quarter and First Half of 2007
Asset Management Segment
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||||||||||||||||||
Asset Management Segment mn |
Allianz Global Investors mn |
Asset Management Segment mn |
Allianz Global Investors mn |
Asset Management Segment mn |
Allianz Global Investors mn |
Asset Management Segment mn |
Allianz Global Investors mn | |||||||||||||||||||||||||
Net fee and commission income1) | 765 | 743 | 712 | 701 | 1,511 | 1,471 | 1,429 | 1,405 | ||||||||||||||||||||||||
Net interest income2) | 13 | 17 | 13 | 15 | 36 | 36 | 30 | 29 | ||||||||||||||||||||||||
Income from financial assets and liabilities carried at fair value through income (net) | 16 | 15 | (2) | (2) | 23 | 22 | 12 | 12 | ||||||||||||||||||||||||
Other income | 3 | 3 | 3 | 3 | 7 | 7 | 6 | 6 | ||||||||||||||||||||||||
Operating revenues3) | 797 | 778 | 726 | 717 | 1,577 | 1,536 | 1,477 | 1,452 | ||||||||||||||||||||||||
Administrative expenses, excluding acquisition-related expenses4) | (472) | (464) | (429) | (422) | (940) | (918) | (876) | (857) | ||||||||||||||||||||||||
Operating expenses | (472) | (464) | (429) | (422) | (940) | (918) | (876) | (857) | ||||||||||||||||||||||||
Operating profit | 325 | 314 | 297 | 295 | 637 | 618 | 601 | 595 | ||||||||||||||||||||||||
Realized gains/losses (net) | 1 | 1 | (1) | (1) | 3 | 3 | 1 | | ||||||||||||||||||||||||
Impairments of investments (net) | | | (1) | | | | (1) | | ||||||||||||||||||||||||
Acquisition-related expenses, thereof4) | ||||||||||||||||||||||||||||||||
Deferred purchases of interests in PIMCO |
(80) | (80) | (130) | (130) | (202) | (202) | (266) | (266) | ||||||||||||||||||||||||
Other acquisition-related expenses5) |
(3) | (3) | (2) | (2) | (3) | (3) | (4) | (4) | ||||||||||||||||||||||||
Subtotal |
(83) | (83) | (132) | (132) | (205) | (205) | (270) | (270) | ||||||||||||||||||||||||
Restructuring charges | | | | | (2) | (2) | | | ||||||||||||||||||||||||
Non-operating items | (82) | (82) | (134) | (133) | (204) | (204) | (270) | (270) | ||||||||||||||||||||||||
Income before income taxes and minority interests in earnings | 243 | 232 | 163 | 162 | 433 | 414 | 331 | 325 | ||||||||||||||||||||||||
Income taxes | (101) | (100) | (62) | (62) | (181) | (179) | (127) | (126) | ||||||||||||||||||||||||
Minority interests in earnings | (8) | (6) | (11) | (10) | (19) | (16) | (24) | (22) | ||||||||||||||||||||||||
Net income | 134 | 126 | 90 | 90 | 233 | 219 | 180 | 177 | ||||||||||||||||||||||||
Cost-income ratio6) in % | 59.2 | 59.6 | 59.1 | 58.9 | 59.6 | 59.8 | 59.3 | 59.0 |
1) |
Represents fee and commission income less fee and commission expense. |
2) |
Represents interest and similar income less interest expense and investment expenses. |
3) |
For the Asset Management segment, total revenues are measured based upon operating revenues. |
4) |
The total of these items equals acquisition and administration expenses (net) in the segment income statement. |
5) |
Consists of retention payments for the management and employees of PIMCO and Nicholas Applegate. |
6) |
Represents operating expenses divided by operating revenues. |
54
Notes to the Consolidated Financial Statements
Corporate Segment
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2007 mn |
2006 mn |
2007 mn |
2006 mn | |||||||||||||
Interest and similar income | 245 | 215 | 399 | 301 | ||||||||||||
Income from financial assets and liabilities designated at fair value through income (net)1) | 4 | | 5 | | ||||||||||||
Operating income from financial assets and liabilities held of trading (net)1) | 35 | | 35 | | ||||||||||||
Fee and commission income | 44 | 38 | 89 | 79 | ||||||||||||
Other income | 9 | 4 | 14 | 17 | ||||||||||||
Income from fully consolidated private equity investments | 470 | 169 | 941 | 328 | ||||||||||||
Operating revenues | 807 | 426 | 1,483 | 725 | ||||||||||||
Interest expense, excluding interest expense from external debt2) | (116) | (127) | (247) | (265) | ||||||||||||
Investment expenses | (20) | (60) | (54) | (77) | ||||||||||||
Acquisition and administrative expenses (net), excluding acquisition-related expenses | (199) | (142) | (316) | (281) | ||||||||||||
Fee and commission expenses | (26) | (19) | (61) | (42) | ||||||||||||
Expenses from fully consolidated private equity investments | (456) | (152) | (916) | (314) | ||||||||||||
Operating expenses | (817) | (500) | (1,594) | (979) | ||||||||||||
Operating profit (loss) | (10) | (74) | (111) | (254) | ||||||||||||
Non-operating income from financial assets and liabilities held for trading (net)1) | (83) | (56) | 1 | (152) | ||||||||||||
Realized gains/losses (net) | 348 | 427 | 988 | 497 | ||||||||||||
Interest expense from external debt2) | (278) | (196) | (500) | (394) | ||||||||||||
Impairments of investments (net) | (9) | 9 | | 22 | ||||||||||||
Acquisition-related expenses | (52) | | (52) | | ||||||||||||
Non-operating items | (74) | 184 | 437 | (27) | ||||||||||||
Income (loss) before income taxes and minority interests in earnings | (84) | 110 | 326 | (281) | ||||||||||||
Income taxes | 80 | 80 | 55 | 234 | ||||||||||||
Minority interests in earnings | (4) | (7) | (8) | (9) | ||||||||||||
Net income (loss) | (8) | 183 | 373 | (56) |
1) |
The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement. |
2) |
The total of these items equals interest expense in the segment income statement. |
55
Allianz Group Interim Report Second Quarter and First Half of 2007
Supplementary Information to the
Consolidated Balance Sheets
Available-for-sale investments
As of June 30, 2007 | As of December 31, 2006 | |||||||||||||||||||||||||||||||
Amortized mn |
Unrealized mn |
Unrealized mn |
Fair value mn |
Amortized mn |
Unrealized mn |
Unrealized mn |
Fair value mn | |||||||||||||||||||||||||
Equity securities | 43,034 | 27,051 | (260) | 69,825 | 43,139 | 26,795 | (159) | 69,775 | ||||||||||||||||||||||||
Government debt securities | 112,041 | 1,028 | (3,031) | 110,038 | 112,893 | 2,813 | (1,077) | 114,629 | ||||||||||||||||||||||||
Corporate debt securities | 93,950 | 672 | (2,401) | 92,221 | 90,493 | 1,542 | (860) | 91,175 | ||||||||||||||||||||||||
Other debt securities | 2,621 | 110 | (103) | 2,628 | 2,122 | 215 | (18) | 2,319 | ||||||||||||||||||||||||
Total | 251,646 | 28,861 | (5,795) | 274,712 | 248,647 | 31,365 | (2,114) | 277,898 |
6 Loans and advances to banks and customers
As of June 30, 2007 | As of December 31, 2006 | |||||||||||||||||||||||
Banks mn |
Customers mn |
Total mn |
Banks mn |
Customers mn |
Total mn | |||||||||||||||||||
Short-term investments and certificates of deposit | 8,066 | | 8,066 | 6,775 | | 6,775 | ||||||||||||||||||
Reverse repurchase agreements | 89,858 | 67,362 | 157,220 | 86,957 | 52,456 | 139,413 | ||||||||||||||||||
Collateral paid for securities borrowing transactions | 30,371 | 34,166 | 64,537 | 17,612 | 23,419 | 41,031 | ||||||||||||||||||
Loans | 71,657 | 126,625 | 198,282 | 69,211 | 129,319 | 198,530 | ||||||||||||||||||
Other advances | 12,154 | 13,779 | 25,933 | 15,225 | 8,358 | 23,583 | ||||||||||||||||||
Subtotal | 212,106 | 241,932 | 454,038 | 195,780 | 213,552 | 409,332 | ||||||||||||||||||
Loan loss allowance | (107) | (970) | (1,077) | (108) | (946) | (1,054) | ||||||||||||||||||
Total | 211,999 | 240,962 | 452,961 | 195,672 | 212,606 | 408,278 |
56
Notes to the Consolidated Financial Statements
57
Allianz Group Interim Report Second Quarter and First Half of 2007
58
Notes to the Consolidated Financial Statements
12 Liabilities to banks and customers
As of June 30, 2007 | As of December 31, 2006 | |||||||||||||||||||||||
Banks mn |
Customers mn |
Total mn |
Banks mn |
Customers mn |
Total mn | |||||||||||||||||||
Payable on demand | 18,122 | 62,312 | 80,434 | 18,216 | 68,677 | 86,893 | ||||||||||||||||||
Savings deposits | | 5,310 | 5,310 | | 5,421 | 5,421 | ||||||||||||||||||
Term deposits and certificates of deposit | 55,552 | 65,311 | 120,863 | 68,429 | 50,380 | 118,809 | ||||||||||||||||||
Repurchase agreements | 84,656 | 56,203 | 140,859 | 68,189 | 49,403 | 117,592 | ||||||||||||||||||
Collateral received from securities lending transactions | 24,807 | 14,775 | 39,582 | 19,914 | 8,703 | 28,617 | ||||||||||||||||||
Other | 8,017 | 2,945 | 10,962 | 876 | 2,870 | 3,746 | ||||||||||||||||||
Total | 191,154 | 206,856 | 398,010 | 175,624 | 185,454 | 361,078 |
Changes in the reserves for loss and loss adjustment expenses for the Property-Casualty segment for the six months ended June 30, 2007 and 2006, are as follows:
2007 | 2006 | |||||||||||||||||||||||
Gross mn |
Ceded mn |
Net mn |
Gross mn |
Ceded mn |
Net mn | |||||||||||||||||||
Reserves for loss and loss adjustment expenses as of 1/1/ | 58,664 | (9,333) | 49,331 | 60,259 | (10,604) | 49,655 | ||||||||||||||||||
Loss and loss adjustment expenses incurred | ||||||||||||||||||||||||
Current year |
15,114 | (1,822) | 13,292 | 14,362 | (1,487) | 12,875 | ||||||||||||||||||
Prior years |
(847) | 204 | (643) | (840) | 237 | (603) | ||||||||||||||||||
Subtotal |
14,267 | (1,618) | 12,649 | 13,522 | (1,250) | 12,272 | ||||||||||||||||||
Loss and loss adjustment expenses paid | ||||||||||||||||||||||||
Current year |
(5,086) | 402 | (4,684) | (4,464) | 170 | (4,294) | ||||||||||||||||||
Prior years |
(9,384) | 1,199 | (8,185) | (9,066) | 1,338 | (7,728) | ||||||||||||||||||
Subtotal |
(14,470) | 1,601 | (12,869) | (13,530) | 1,508 | (12,022) | ||||||||||||||||||
Foreign currency translation adjustments and other | (617) | 358 | (259) | (1,299) | 398 | (901) | ||||||||||||||||||
Changes in the consolidated subsidiaries of the Allianz Group | 122 | (14) | 108 | | | | ||||||||||||||||||
Reserves for loss and loss adjustment expenses as of 6/30/ | 57,966 | (9,006) | 48,960 | 58,952 | (9,948) | 49,004 |
59
Allianz Group Interim Report Second Quarter and First Half of 2007
60
Notes to the Consolidated Financial Statements
61
Allianz Group Interim Report Second Quarter and First Half of 2007
Supplementary Information to the Consolidated Income Statements
Property- Casualty |
Life/Health | Consolidation | Total | |||||||||||||
Three months ended June 30, | mn | mn | mn | mn | ||||||||||||
2007 | ||||||||||||||||
Premiums written | ||||||||||||||||
Direct |
9,347 | 4,794 | | 14,141 | ||||||||||||
Assumed |
635 | 62 | (5) | 692 | ||||||||||||
Subtotal |
9,982 | 4,856 | (5) | 14,833 | ||||||||||||
Ceded |
(1,245) | (175) | 5 | (1,415) | ||||||||||||
Net |
8,737 | 4,681 | | 13,418 | ||||||||||||
Change in unearned premiums | ||||||||||||||||
Direct |
936 | | | 936 | ||||||||||||
Assumed |
(55) | 3 | 1 | (51) | ||||||||||||
Subtotal |
881 | 3 | 1 | 885 | ||||||||||||
Ceded |
38 | (1) | (1) | 36 | ||||||||||||
Net |
919 | 2 | | 921 | ||||||||||||
Premiums earned | ||||||||||||||||
Direct |
10,283 | 4,794 | | 15,077 | ||||||||||||
Assumed |
580 | 65 | (4) | 641 | ||||||||||||
Subtotal |
10,863 | 4,859 | (4) | 15,718 | ||||||||||||
Ceded |
(1,207) | (176) | 4 | (1,379) | ||||||||||||
Net |
9,656 | 4,683 | | 14,339 | ||||||||||||
2006 | ||||||||||||||||
Premiums written | ||||||||||||||||
Direct |
9,036 | 4,932 | | 13,968 | ||||||||||||
Assumed |
646 | 121 | 1 | 768 | ||||||||||||
Subtotal |
9,682 | 5,053 | 1 | 14,736 | ||||||||||||
Ceded |
(1,230) | (208) | (1) | (1,439) | ||||||||||||
Net |
8,452 | 4,845 | | 13,297 | ||||||||||||
Change in unearned premiums | ||||||||||||||||
Direct |
1,000 | (66) | | 934 | ||||||||||||
Assumed |
67 | (13) | | 54 | ||||||||||||
Subtotal |
1,067 | (79) | | 988 | ||||||||||||
Ceded |
(161) | 2 | | (159) | ||||||||||||
Net |
906 | (77) | | 829 | ||||||||||||
Premiums earned | ||||||||||||||||
Direct |
10,036 | 4,866 | | 14,902 | ||||||||||||
Assumed |
713 | 108 | 1 | 822 | ||||||||||||
Subtotal |
10,749 | 4,974 | 1 | 15,724 | ||||||||||||
Ceded |
(1,391) | (206) | (1) | (1,598) | ||||||||||||
Net |
9,358 | 4,768 | | 14,126 |
62
Notes to the Consolidated Financial Statements
19 Premiums earned (net) (continued)
Property- Casualty |
Life/Health | Consolidation | Total | |||||||||||||
Six months ended June 30, | mn | mn | mn | mn | ||||||||||||
2007 | ||||||||||||||||
Premiums written | ||||||||||||||||
Direct |
22,811 | 10,105 | | 32,916 | ||||||||||||
Assumed |
1,282 | 146 | (8) | 1,420 | ||||||||||||
Subtotal |
24,093 | 10,251 | (8) | 34,336 | ||||||||||||
Ceded |
(2,831) | (353) | 8 | (3,176) | ||||||||||||
Net |
21,262 | 9,898 | | 31,160 | ||||||||||||
Change in unearned premiums | ||||||||||||||||
Direct |
(2,562) | (38) | | (2,600) | ||||||||||||
Assumed |
(94) | 7 | 1 | (86) | ||||||||||||
Subtotal |
(2,656) | (31) | 1 | (2,686) | ||||||||||||
Ceded |
408 | 1 | (1) | 408 | ||||||||||||
Net |
(2,248) | (30) | | (2,278) | ||||||||||||
Premiums earned | ||||||||||||||||
Direct |
20,249 | 10,067 | | 30,316 | ||||||||||||
Assumed |
1,188 | 153 | (7) | 1,334 | ||||||||||||
Subtotal |
21,437 | 10,220 | (7) | 31,650 | ||||||||||||
Ceded |
(2,423) | (352) | 7 | (2,768) | ||||||||||||
Net |
19,014 | 9,868 | | 28,882 | ||||||||||||
2006 | ||||||||||||||||
Premiums written | ||||||||||||||||
Direct |
22,507 | 10,204 | | 32,711 | ||||||||||||
Assumed |
1,324 | 193 | (4) | 1,513 | ||||||||||||
Subtotal |
23,831 | 10,397 | (4) | 34,224 | ||||||||||||
Ceded |
(2,942) | (398) | 4 | (3,336) | ||||||||||||
Net |
20,889 | 9,999 | | 30,888 | ||||||||||||
Change in unearned premiums | ||||||||||||||||
Direct |
(2,532) | (143) | | (2,675) | ||||||||||||
Assumed |
4 | (11) | | (7) | ||||||||||||
Subtotal |
(2,528) | (154) | | (2,682) | ||||||||||||
Ceded |
338 | 2 | | 340 | ||||||||||||
Net |
(2,190) | (152) | | (2,342) | ||||||||||||
Premiums earned | ||||||||||||||||
Direct |
19,975 | 10,061 | | 30,036 | ||||||||||||
Assumed |
1,328 | 182 | (4) | 1,506 | ||||||||||||
Subtotal |
21,303 | 10,243 | (4) | 31,542 | ||||||||||||
Ceded |
(2,604) | (396) | 4 | (2,996) | ||||||||||||
Net |
18,699 | 9,847 | | 28,546 |
20 Interest and similar income
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2007 mn |
2006 mn |
2007 mn |
2006 mn | |||||||||||||
Interest from held-to-maturity investments | 55 | 57 | 111 | 117 | ||||||||||||
Dividends from available-for-sale investments | 1,347 | 1,258 | 1,654 | 1,531 | ||||||||||||
Interest from available-for-sale investments | 2,402 | 2,336 | 4,770 | 4,553 | ||||||||||||
Share of earnings from investments in associates and joint ventures | 72 | 48 | 331 | 122 | ||||||||||||
Rent from real estate held for investment | 220 | 244 | 429 | 463 | ||||||||||||
Interest from loans to banks and customers | 3,155 | 2,570 | 6,153 | 5,377 | ||||||||||||
Other | 65 | 46 | 134 | 79 | ||||||||||||
Total | 7,316 | 6,559 | 13,582 | 12,242 |
63
Allianz Group Interim Report Second Quarter and First Half of 2007
21 Income from financial assets and liabilities carried at fair value through income (net)
Property- Casualty |
Life/Health | Banking |
Asset Management |
Corporate | Consolidation | Group | ||||||||||||||||||||||
Three months ended June 30, | mn | mn | mn | mn | mn | mn | mn | |||||||||||||||||||||
2007 | ||||||||||||||||||||||||||||
Income from financial assets and liabilities held for trading | (42) | (775) | 338 | 4 | (46) | 9 | (511) | |||||||||||||||||||||
Income from financial assets designated at fair value through income | 42 | 181 | 42 | 47 | 2 | (8) | 305 | |||||||||||||||||||||
Expense from financial liabilities designated at fair value through income | | 1 | (26) | | | 1 | (24) | |||||||||||||||||||||
Income (expense) from financial liabilities for puttable equity instruments (net) | (2) | (76) | | (35) | | | (113) | |||||||||||||||||||||
Total | (2) | (669) | 354 | 16 | (44) | 2 | (343) | |||||||||||||||||||||
2006 | ||||||||||||||||||||||||||||
Income from financial assets and liabilities held for trading | (1) | (110) | 308 | | (56) | 5 | 146 | |||||||||||||||||||||
Income from financial assets designated at fair value through income | 6 | (198) | 25 | (188) | | | (355) | |||||||||||||||||||||
Expense from financial liabilities designated at fair value through income | | (1) | (7) | | | 1 | (7) | |||||||||||||||||||||
Income (expense) from financial liabilities for puttable equity instruments (net) | | 93 | | 186 | | | 279 | |||||||||||||||||||||
Total | 5 | (216) | 326 | (2) | (56) | 6 | 63 | |||||||||||||||||||||
Property- Casualty |
Life/Health | Banking |
Asset Management |
Corporate | Consolidation | Group | ||||||||||||||||||||||
Six months ended June 30, | mn | mn | mn | mn | mn | mn | mn | |||||||||||||||||||||
2007 | ||||||||||||||||||||||||||||
Income from financial assets and liabilities held for trading | (86) | (1,189) | 689 | 3 | 36 | 13 | (533) | |||||||||||||||||||||
Income from financial assets designated at fair value through income | 72 | 320 | 74 | 69 | 5 | (8) | 531 | |||||||||||||||||||||
Expense from financial liabilities designated at fair value through income | 2 | 9 | (68) | | | 1 | (56) | |||||||||||||||||||||
Income (expense) from financial liabilities for puttable equity instruments (net) | (2) | (119) | | (49) | | | (170) | |||||||||||||||||||||
Total | (14) | (979) | 695 | 23 | 41 | 6 | (228) | |||||||||||||||||||||
2006 | ||||||||||||||||||||||||||||
Income from financial assets and liabilities held for trading | 3 | (128) | 795 | 3 | (152) | 26 | 547 | |||||||||||||||||||||
Income from financial assets designated at fair value through income | 50 | (44) | 46 | (152) | | | (100) | |||||||||||||||||||||
Expense from financial liabilities designated at fair value through income | (1) | (1) | (25) | | | 1 | (26) | |||||||||||||||||||||
Income (expense) from financial liabilities for puttable equity instruments (net) | (7) | (12) | | 161 | | | 142 | |||||||||||||||||||||
Total | 45 | (185) | 816 | 12 | (152) | 27 | 563 |
64
Notes to the Consolidated Financial Statements
Banking Segment
Income from financial assets and liabilities held for trading of the Banking segment comprises:
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2007 mn |
2006 mn |
2007 mn |
2006 mn | |||||||||||||
Trading in interest products | 169 | 261 | 408 | 533 | ||||||||||||
Trading in equity products | 137 | 31 | 260 | 155 | ||||||||||||
Foreign exchange/precious metals trading | 40 | 53 | 92 | 109 | ||||||||||||
Other trading activities | (8) | (37) | (71) | (2) | ||||||||||||
Total | 338 | 308 | 689 | 795 |
22 Realized gains/losses (net)
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2007 mn |
2006 mn |
2007 mn |
2006 mn | |||||||||||||
Realized gains | ||||||||||||||||
Available-for-sale investments | ||||||||||||||||
Equity securities |
1,427 | 2,285 | 4,585 | 3,803 | ||||||||||||
Debt securities |
103 | 147 | 242 | 371 | ||||||||||||
Subtotal |
1,530 | 2,432 | 4,827 | 4,174 | ||||||||||||
Investments in associates and joint ventures1) | 38 | 126 | 45 | 267 | ||||||||||||
Loans to banks and customers | 16 | 3 | 25 | 30 | ||||||||||||
Real estate held for investment | 108 | 309 | 217 | 483 | ||||||||||||
Subtotal | 1,692 | 2,870 | 5,114 | 4,954 | ||||||||||||
Realized losses | ||||||||||||||||
Available-for-sale investments | ||||||||||||||||
Equity securities |
(90) | (132) | (144) | (204) | ||||||||||||
Debt securities |
(450) | (376) | (586) | (466) | ||||||||||||
Subtotal |
(540) | (508) | (730) | (670) | ||||||||||||
Investments in associates and joint ventures2) | (3) | (5) | (6) | (8) | ||||||||||||
Loans to banks and customers | (28) | (11) | (41) | (17) | ||||||||||||
Real estate held for investment | (33) | (9) | (40) | (27) | ||||||||||||
Subtotal | (604) | (533) | (817) | (722) | ||||||||||||
Total | 1,088 | 2,337 | 4,297 | 4,232 |
1) |
During the three and six months ended June 30, 2007, includes realized gains from the disposal of subsidiaries of 6 mn (2006: 5 mn) and 7 mn (2006: 50 mn) respectively. |
2) |
During the three and six months ended June 30, 2007, includes realized losses from the disposal of subsidiaries of 1 mn (2006: 1 mn) and 1 mn (2006: 1 mn) respectively. |
65
Allianz Group Interim Report Second Quarter and First Half of 2007
Three months ended June 30, | 2007 | 2006 | ||||||||||||||||||||||
Segment mn |
Consolidation mn |
Group mn |
Segment mn |
Consolidation mn |
Group mn | |||||||||||||||||||
Property-Casualty | ||||||||||||||||||||||||
Fees from credit and assistance business |
183 | (1) | 182 | 165 | | 165 | ||||||||||||||||||
Service agreements |
97 | (6) | 91 | 96 | (12) | 84 | ||||||||||||||||||
Investment advisory |
| | | 4 | | 4 | ||||||||||||||||||
Subtotal |
280 | (7) | 273 | 265 | (12) | 253 | ||||||||||||||||||
Life/Health | ||||||||||||||||||||||||
Service agreements |
37 | 4 | 41 | 52 | (27) | 25 | ||||||||||||||||||
Investment advisory |
122 | 1 | 123 | 97 | | 97 | ||||||||||||||||||
Other |
5 | (5) | | 13 | (3) | 10 | ||||||||||||||||||
Subtotal |
164 | | 164 | 162 | (30) | 132 | ||||||||||||||||||
Banking | ||||||||||||||||||||||||
Securities business |
362 | (45) | 317 | 347 | (49) | 298 | ||||||||||||||||||
Investment advisory |
154 | (38) | 116 | 156 | (40) | 116 | ||||||||||||||||||
Payment transactions |
91 | (1) | 90 | 92 | (1) | 91 | ||||||||||||||||||
Mergers and acquisitions advisory |
72 | | 72 | 59 | | 59 | ||||||||||||||||||
Underwriting business |
19 | | 19 | 40 | | 40 | ||||||||||||||||||
Other |
225 | (22) | 203 | 174 | (12) | 162 | ||||||||||||||||||
Subtotal |
923 | (106) | 817 | 868 | (102) | 766 | ||||||||||||||||||
Asset Management | ||||||||||||||||||||||||
Management fees |
876 | (30) | 846 | 836 | (32) | 804 | ||||||||||||||||||
Loading and exit fees |
80 | | 80 | 88 | | 88 | ||||||||||||||||||
Performance fees |
21 | | 21 | 9 | | 9 | ||||||||||||||||||
Other |
103 | (2) | 101 | 97 | | 97 | ||||||||||||||||||
Subtotal |
1,080 | (32) | 1,048 | 1,030 | (32) | 998 | ||||||||||||||||||
Corporate | ||||||||||||||||||||||||
Service agreements |
44 | (24) | 20 | 38 | (25) | 13 | ||||||||||||||||||
Subtotal |
44 | (24) | 20 | 38 | (25) | 13 | ||||||||||||||||||
Total | 2,491 | (169) | 2,322 | 2,363 | (201) | 2,162 | ||||||||||||||||||
Six months ended June 30, | 2007 | 2006 | ||||||||||||||||||||||
Segment mn |
Consolidation mn |
Group mn |
Segment mn |
Consolidation mn |
Group mn | |||||||||||||||||||
Property-Casualty | ||||||||||||||||||||||||
Fees from credit and assistance business |
356 | (1) | 355 | 333 | | 333 | ||||||||||||||||||
Service agreements |
196 | (11) | 185 | 177 | (22) | 155 | ||||||||||||||||||
Investment advisory |
| | | 7 | | 7 | ||||||||||||||||||
Subtotal |
552 | (12) | 540 | 517 | (22) | 495 | ||||||||||||||||||
Life/Health | ||||||||||||||||||||||||
Service agreements |
91 | (7) | 84 | 89 | (48) | 41 | ||||||||||||||||||
Investment advisory |
236 | (7) | 229 | 184 | | 184 | ||||||||||||||||||
Other |
8 | (8) | | 18 | (6) | 12 | ||||||||||||||||||
Subtotal |
335 | (22) | 313 | 291 | (54) | 237 | ||||||||||||||||||
Banking | ||||||||||||||||||||||||
Securities business |
827 | (94) | 733 | 812 | (96) | 716 | ||||||||||||||||||
Investment advisory |
308 | (76) | 232 | 308 | (80) | 228 | ||||||||||||||||||
Payment transactions |
182 | (1) | 181 | 183 | (1) | 182 | ||||||||||||||||||
Mergers and acquisitions advisory |
113 | | 113 | 124 | | 124 | ||||||||||||||||||
Underwriting business |
42 | | 42 | 75 | | 75 | ||||||||||||||||||
Other |
429 | (31) | 398 | 358 | (38) | 320 | ||||||||||||||||||
Subtotal |
1,901 | (202) | 1,699 | 1,860 | (215) | 1,645 | ||||||||||||||||||
Asset Management | ||||||||||||||||||||||||
Management fees |
1,742 | (60) | 1,682 | 1,677 | (53) | 1,624 | ||||||||||||||||||
Loading and exit fees |
162 | | 162 | 181 | | 181 | ||||||||||||||||||
Performance fees |
37 | | 37 | 25 | | 25 | ||||||||||||||||||
Other |
212 | (4) | 208 | 178 | (3) | 175 | ||||||||||||||||||
Subtotal |
2,153 | (64) | 2,089 | 2,061 | (56) | 2,005 | ||||||||||||||||||
Corporate | ||||||||||||||||||||||||
Service agreements |
89 | (52) | 37 | 79 | (47) | 32 | ||||||||||||||||||
Subtotal |
89 | (52) | 37 | 79 | (47) | 32 | ||||||||||||||||||
Total | 5,030 | (352) | 4,678 | 4,808 | (394) | 4,414 |
66
Notes to the Consolidated Financial Statements
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2007 mn |
2006 mn |
2007 mn |
2006 mn | |||||||||||||
Income from real estate held for use | ||||||||||||||||
Realized gains from disposals of real estate held for use |
3 | 16 | 94 | 51 | ||||||||||||
Other income from real estate held for use |
| (2) | | 2 | ||||||||||||
Subtotal |
3 | 14 | 94 | 53 | ||||||||||||
Income from non-current assets and disposal groups held for sale | 1 | 1 | 3 | 1 | ||||||||||||
Other income | 2 | 2 | 2 | 2 | ||||||||||||
Total | 6 | 17 | 99 | 56 |
25 Income from fully consolidated private equity investments
2007 | 2006 | |||||||||||||||||||||||||||
MAN Roland |
Four Seasons Health Care Ltd. |
Other |
Total | MAN Roland |
Four Seasons Health Care Ltd. |
Total | ||||||||||||||||||||||
mn | mn | mn | mn | mn | mn | mn | ||||||||||||||||||||||
Three months ended June 30, | ||||||||||||||||||||||||||||
Sales and service revenues | 456 | | 1 | 457 | | 169 | 169 | |||||||||||||||||||||
Other operating revenues | 11 | | | 11 | | | | |||||||||||||||||||||
Interest income | 2 | | | 2 | | | | |||||||||||||||||||||
Total | 469 | | 1 | 470 | | 169 | 169 | |||||||||||||||||||||
Six months ended June 30, | ||||||||||||||||||||||||||||
Sales and service revenues | 909 | | 4 | 913 | | 328 | 328 | |||||||||||||||||||||
Other operating revenues | 23 | | | 23 | | | | |||||||||||||||||||||
Interest income | 5 | | | 5 | | | | |||||||||||||||||||||
Total | 937 | | 4 | 941 | | 328 | 328 |
67
Allianz Group Interim Report Second Quarter and First Half of 2007
26 Claims and insurance benefits incurred (net)
Three months ended June 30, | 2007 | 2006 | ||||||||||||||||||||||||||||||
Property- Casualty |
Life/Health | Consolidation | Total | Property- Casualty |
Life/Health | Consolidation | Total | |||||||||||||||||||||||||
mn | mn | mn | mn | mn | mn | mn | mn | |||||||||||||||||||||||||
Gross | ||||||||||||||||||||||||||||||||
Claims and insurance benefits paid |
(6,766) | (4,294) | 7 | (11,053) | (6,270) | (4,220) | 9 | (10,481) | ||||||||||||||||||||||||
Change in loss and loss adjustment expenses |
(327) | (42) | 1 | (368) | (284) | (73) | (1) | (358) | ||||||||||||||||||||||||
Subtotal |
(7,093) | (4,336) | 8 | (11,421) | (6,554) | (4,293) | 8 | (10,839) | ||||||||||||||||||||||||
Ceded | ||||||||||||||||||||||||||||||||
Claims and insurance benefits paid |
689 | 180 | (7) | 862 | 512 | 180 | (9) | 683 | ||||||||||||||||||||||||
Change in loss and loss adjustment expenses |
138 | (2) | (1) | 135 | (48) | 10 | 1 | (37) | ||||||||||||||||||||||||
Subtotal |
827 | 178 | (8) | 997 | 464 | 190 | (8) | 646 | ||||||||||||||||||||||||
Net | ||||||||||||||||||||||||||||||||
Claims and insurance benefits paid |
(6,077) | (4,114) | | (10,191) | (5,758) | (4,040) | | (9,798) | ||||||||||||||||||||||||
Change in loss and loss adjustment expenses |
(189) | (44) | | (233) | (332) | (63) | | (395) | ||||||||||||||||||||||||
Total |
(6,266) | (4,158) | | (10,424) | (6,090) | (4,103) | | (10,193) | ||||||||||||||||||||||||
Six months ended June 30, | 2007 | 2006 | ||||||||||||||||||||||||||||||
Property- Casualty |
Life/Health | Consolidation | Total | Property- Casualty |
Life/Health | Consolidation | Total | |||||||||||||||||||||||||
mn | mn | mn | mn | mn | mn | mn | mn | |||||||||||||||||||||||||
Gross | ||||||||||||||||||||||||||||||||
Claims and insurance benefits paid |
(14,470) | (9,182) | 13 | (23,639) | (13,530) | (9,176) | 13 | (22,693) | ||||||||||||||||||||||||
Change in loss and loss adjustment expenses |
203 | (32) | | 171 | 8 | 13 | (2) | 19 | ||||||||||||||||||||||||
Subtotal |
(14,267) | (9,214) | 13 | (23,468) | (13,522) | (9,163) | 11 | (22,674) | ||||||||||||||||||||||||
Ceded | ||||||||||||||||||||||||||||||||
Claims and insurance benefits paid |
1,601 | 382 | (13) | 1,970 | 1,508 | 356 | (13) | 1,851 | ||||||||||||||||||||||||
Change in loss and loss adjustment expenses |
17 | (28) | | (11) | (258) | 11 | 2 | (245) | ||||||||||||||||||||||||
Subtotal |
1,618 | 354 | (13) | 1,959 | 1,250 | 367 | (11) | 1,606 | ||||||||||||||||||||||||
Net | ||||||||||||||||||||||||||||||||
Claims and insurance benefits paid |
(12,869) | (8,800) | | (21,669) | (12,022) | (8,820) | | (20,842) | ||||||||||||||||||||||||
Change in loss and loss adjustment expenses |
220 | (60) | | 160 | (250) | 24 | | (226) | ||||||||||||||||||||||||
Total |
(12,649) | (8,860) | | (21,509) | (12,272) | (8,796) | | (21,068) |
68
Notes to the Consolidated Financial Statements
27 Changes in reserves for insurance and investment contracts (net)
Three months ended June 30, | 2007 | 2006 | ||||||||||||||||||||||||||||||
Property- Casualty |
Life/Health |
Consolidation |
Total |
Property- Casualty |
Life/Health |
Consolidation |
Total | |||||||||||||||||||||||||
mn | mn | mn | mn | mn | mn | mn | mn | |||||||||||||||||||||||||
Gross | ||||||||||||||||||||||||||||||||
Aggregate policy reserves |
(93) | (1,337) | | (1,430) | (109) | (948) | | (1,057) | ||||||||||||||||||||||||
Other insurance reserves |
(2) | (29) | | (31) | 7 | (23) | | (16) | ||||||||||||||||||||||||
Expenses for premium refunds |
(15) | (906) | (24) | (945) | (38) | (1,950) | (287) | (2,275) | ||||||||||||||||||||||||
Subtotal |
(110) | (2,272) | (24) | (2,406) | (140) | (2,921) | (287) | (3,348) | ||||||||||||||||||||||||
Ceded | ||||||||||||||||||||||||||||||||
Aggregate policy reserves |
9 | 57 | | 66 | 11 | (33) | | (22) | ||||||||||||||||||||||||
Other insurance reserves |
1 | (1) | | | 4 | | | 4 | ||||||||||||||||||||||||
Expenses for premium refunds |
3 | 5 | | 8 | 4 | 4 | | 8 | ||||||||||||||||||||||||
Subtotal |
13 | 61 | | 74 | 19 | (29) | | (10) | ||||||||||||||||||||||||
Net | ||||||||||||||||||||||||||||||||
Aggregate policy reserves |
(84) | (1,280) | | (1,364) | (98) | (981) | | (1,079) | ||||||||||||||||||||||||
Other insurance reserves |
(1) | (30) | | (31) | 11 | (23) | | (12) | ||||||||||||||||||||||||
Expenses for premium refunds |
(12) | (901) | (24) | (937) | (34) | (1,946) | (287) | (2,267) | ||||||||||||||||||||||||
Total |
(97) | (2,211) | (24) | (2,332) | (121) | (2,950) | (287) | (3,358) | ||||||||||||||||||||||||
Six months ended June 30, | 2007 | 2006 | ||||||||||||||||||||||||||||||
Property- Casualty |
Life/Health |
Consolidation |
Total |
Property- Casualty |
Life/Health |
Consolidation |
Total | |||||||||||||||||||||||||
mn | mn | mn | mn | mn | mn | mn | mn | |||||||||||||||||||||||||
Gross | ||||||||||||||||||||||||||||||||
Aggregate policy reserves |
(155) | (1,841) | | (1,996) | (168) | (1,531) | | (1,699) | ||||||||||||||||||||||||
Other insurance reserves |
(2) | (123) | | (125) | 15 | (40) | | (25) | ||||||||||||||||||||||||
Expenses for premium refunds |
(36) | (2,952) | (55) | (3,043) | (66) | (4,051) | (279) | (4,396) | ||||||||||||||||||||||||
Subtotal |
(193) | (4,916) | (55) | (5,164) | (219) | (5,622) | (279) | (6,120) | ||||||||||||||||||||||||
Ceded | ||||||||||||||||||||||||||||||||
Aggregate policy reserves |
8 | 76 | | 84 | 17 | 10 | | 27 | ||||||||||||||||||||||||
Other insurance reserves |
2 | (5) | | (3) | 3 | 5 | | 8 | ||||||||||||||||||||||||
Expenses for premium refunds |
5 | 10 | | 15 | 6 | 9 | | 15 | ||||||||||||||||||||||||
Subtotal |
15 | 81 | | 96 | 26 | 24 | | 50 | ||||||||||||||||||||||||
Net | ||||||||||||||||||||||||||||||||
Aggregate policy reserves |
(147) | (1,765) | | (1,912) | (151) | (1,521) | | (1,672) | ||||||||||||||||||||||||
Other insurance reserves |
| (128) | | (128) | 18 | (35) | | (17) | ||||||||||||||||||||||||
Expenses for premium refunds |
(31) | (2,942) | (55) | (3,028) | (60) | (4,042) | (279) | (4,381) | ||||||||||||||||||||||||
Total |
(178) | (4,835) | (55) | (5,068) | (193) | (5,598) | (279) | (6,070) |
69
Allianz Group Interim Report Second Quarter and First Half of 2007
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2007 mn |
2006 mn |
2007 mn |
2006 mn | |||||||||||||
Liabilities to banks and customers | (929) | (478) | (1,762) | (1,224) | ||||||||||||
Deposits retained on reinsurance ceded | (34) | (32) | (54) | (65) | ||||||||||||
Certificated liabilities | (417) | (354) | (797) | (767) | ||||||||||||
Participating certificates and subordinated liabilities | (181) | (184) | (359) | (361) | ||||||||||||
Other | (280) | (236) | (467) | (432) | ||||||||||||
Total | (1,841) | (1,284) | (3,439) | (2,849) |
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2007 mn |
2006 mn |
2007 mn |
2006 mn | |||||||||||||
Additions to allowances including direct impairments | (153) | (115) | (259) | (235) | ||||||||||||
Amounts released | 38 | 54 | 89 | 154 | ||||||||||||
Recoveries on loans previously impaired | 41 | 53 | 98 | 105 | ||||||||||||
Total | (74) | (8) | (72) | 24 |
30 Impairments of investments (net)
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2007 mn |
2006 mn |
2007 mn |
2006 mn | |||||||||||||
Impairments | ||||||||||||||||
Available-for-sale investments | ||||||||||||||||
Equity securities |
(95) | (265) | (176) | (312) | ||||||||||||
Debt securities |
(1) | (24) | (1) | (26) | ||||||||||||
Subtotal |
(96) | (289) | (177) | (338) | ||||||||||||
Investments in associates and joint ventures | | | | (6) | ||||||||||||
Real estate held for investment | (7) | (96) | (9) | (97) | ||||||||||||
Subtotal | (103) | (385) | (186) | (441) | ||||||||||||
Reversals of impairments | ||||||||||||||||
Available-for-sale investments | ||||||||||||||||
Debt securities |
| | 13 | 1 | ||||||||||||
Subtotal |
| | 13 | 1 | ||||||||||||
Held-to-maturity investments | | 1 | | 1 | ||||||||||||
Real estate held for investment | 1 | 77 | 4 | 77 | ||||||||||||
Subtotal | 1 | 78 | 17 | 79 | ||||||||||||
Total | (102) | (307) | (169) | (362) |
70
Notes to the Consolidated Financial Statements
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2007 mn |
2006 mn |
2007 mn |
2006 mn | |||||||||||||
Investment management expenses | (119) | (132) | (222) | (215) | ||||||||||||
Depreciation from real estate held for investment | (50) | (54) | (104) | (112) | ||||||||||||
Other expenses from real estate held for investment | (58) | (54) | (130) | (107) | ||||||||||||
Foreign currency gains and losses (net) | ||||||||||||||||
Foreign currency gains |
155 | 209 | 282 | 351 | ||||||||||||
Foreign currency losses |
(130) | (268) | (289) | (399) | ||||||||||||
Subtotal |
25 | (59) | (7) | (48) | ||||||||||||
Total | (202) | (299) | (463) | (482) |
32 Acquisition and administrative expenses (net)
Three months ended June 30, | 2007 | 2006 | ||||||||||||||||||||||
Segment | Consolidation | Group | Segment | Consolidation | Group | |||||||||||||||||||
mn | mn | mn | mn | mn | mn | |||||||||||||||||||
Property-Casualty | ||||||||||||||||||||||||
Acquisition costs |
||||||||||||||||||||||||
Incurred |
(1,768) | | (1,768) | (1,564) | | (1,564) | ||||||||||||||||||
Commissions and profit received on reinsurance business ceded |
196 | (1) | 195 | 211 | | 211 | ||||||||||||||||||
Deferrals of acquisition costs |
890 | | 890 | 786 | | 786 | ||||||||||||||||||
Amortization of deferred acquisition costs |
(950) | | (950) | (825) | | (825) | ||||||||||||||||||
Subtotal |
(1,632) | (1) | (1,633) | (1,392) | | (1,392) | ||||||||||||||||||
Administrative expenses |
(1,073) | 28 | (1,045) | (1,119) | (25) | (1,144) | ||||||||||||||||||
Subtotal |
(2,705) | 27 | (2,678) | (2,511) | (25) | (2,536) | ||||||||||||||||||
Life/Health | ||||||||||||||||||||||||
Acquisition costs |
||||||||||||||||||||||||
Incurred |
(923) | | (923) | (1,004) | | (1,004) | ||||||||||||||||||
Commissions and profit received on reinsurance business ceded |
40 | | 40 | 28 | | 28 | ||||||||||||||||||
Deferrals of acquisition costs |
634 | | 634 | 643 | | 643 | ||||||||||||||||||
Amortization of deferred acquisition costs |
(455) | | (455) | (391) | | (391) | ||||||||||||||||||
Subtotal |
(704) | | (704) | (724) | | (724) | ||||||||||||||||||
Administrative expenses |
(411) | (25) | (436) | (381) | (3) | (384) | ||||||||||||||||||
Subtotal |
(1,115) | (25) | (1,140) | (1,105) | (3) | (1,108) | ||||||||||||||||||
Banking | ||||||||||||||||||||||||
Personnel expenses |
(820) | | (820) | (912) | | (912) | ||||||||||||||||||
Non-personnel expenses |
(514) | 23 | (491) | (524) | 20 | (504) | ||||||||||||||||||
Subtotal |
(1,334) | 23 | (1,311) | (1,436) | 20 | (1,416) | ||||||||||||||||||
Asset Management | ||||||||||||||||||||||||
Personnel expenses |
(383) | | (383) | (400) | | (400) | ||||||||||||||||||
Non-personnel expenses |
(172) | 7 | (165) | (161) | 1 | (160) | ||||||||||||||||||
Subtotal |
(555) | 7 | (548) | (561) | 1 | (560) | ||||||||||||||||||
Corporate | ||||||||||||||||||||||||
Administrative expenses |
(251) | (22) | (273) | (142) | 44 | (98) | ||||||||||||||||||
Subtotal |
(251) | (22) | (273) | (142) | 44 | (98) | ||||||||||||||||||
Total | (5,960) | 10 | (5,950) | (5,755) | 37 | (5,718) |
71
Allianz Group Interim Report Second Quarter and First Half of 2007
32 Acquisition and administrative expenses (net) (continued)
Six months ended June 30, | 2007 | 2006 | ||||||||||||||||||||||
Segment | Consolidation | Group | Segment | Consolidation | Group | |||||||||||||||||||
mn | mn | mn | mn | mn | mn | |||||||||||||||||||
Property-Casualty | ||||||||||||||||||||||||
Acquisition costs |
||||||||||||||||||||||||
Incurred |
(3,838) | | (3,838) | (3,465) | | (3,465) | ||||||||||||||||||
Commissions and profit received on reinsurance business ceded |
366 | (1) | 365 | 379 | | 379 | ||||||||||||||||||
Deferrals of acquisition costs |
2,477 | | 2,477 | 1,964 | | 1,964 | ||||||||||||||||||
Amortization of deferred acquisition costs |
(2,217) | | (2,217) | (1,777) | | (1,777) | ||||||||||||||||||
Subtotal |
(3,212) | (1) | (3,213) | (2,899) | | (2,899) | ||||||||||||||||||
Administrative expenses |
(2,168) | 44 | (2,124) | (2,275) | 26 | (2,249) | ||||||||||||||||||
Subtotal |
(5,380) | 43 | (5,337) | (5,174) | 26 | (5,148) | ||||||||||||||||||
Life/Health | ||||||||||||||||||||||||
Acquisition costs |
||||||||||||||||||||||||
Incurred |
(1,830) | 1 | (1,829) | (1,984) | | (1,984) | ||||||||||||||||||
Commissions and profit received on reinsurance business ceded |
88 | | 88 | 54 | | 54 | ||||||||||||||||||
Deferrals of acquisition costs |
1,261 | | 1,261 | 1,473 | | 1,473 | ||||||||||||||||||
Amortization of deferred acquisition costs |
(637) | | (637) | (920) | | (920) | ||||||||||||||||||
Subtotal |
(1,118) | 1 | (1,117) | (1,377) | | (1,377) | ||||||||||||||||||
Administrative expenses |
(871) | (35) | (906) | (753) | 9 | (744) | ||||||||||||||||||
Subtotal |
(1,989) | (34) | (2,023) | (2,130) | 9 | (2,121) | ||||||||||||||||||
Banking | ||||||||||||||||||||||||
Personnel expenses |
(1,727) | | (1,727) | (1,822) | | (1,822) | ||||||||||||||||||
Non-personnel expenses |
(1,017) | 32 | (985) | (1,042) | 30 | (1,012) | ||||||||||||||||||
Subtotal |
(2,744) | 32 | (2,712) | (2,864) | 30 | (2,834) | ||||||||||||||||||
Asset Management | ||||||||||||||||||||||||
Personnel expenses |
(808) | | (808) | (827) | | (827) | ||||||||||||||||||
Non-personnel expenses |
(337) | 13 | (324) | (319) | 1 | (318) | ||||||||||||||||||
Subtotal |
(1,145) | 13 | (1,132) | (1,146) | 1 | (1,145) | ||||||||||||||||||
Corporate | ||||||||||||||||||||||||
Administrative expenses |
(368) | (16) | (384) | (281) | 2 | (279) | ||||||||||||||||||
Subtotal |
(368) | (16) | (384) | (281) | 2 | (279) | ||||||||||||||||||
Total | (11,626) | 38 | (11,588) | (11,595) | 68 | (11,527) |
72
Notes to the Consolidated Financial Statements
33 Fee and commission expenses
Three months ended June 30, | 2007 | 2006 | ||||||||||||||||||||||
Segment mn |
Consolidation mn |
Group mn |
Segment mn |
Consolidation mn |
Group mn | |||||||||||||||||||
Property-Casualty | ||||||||||||||||||||||||
Fees from credit and assistance business |
(116) | 1 | (115) | (120) | | (120) | ||||||||||||||||||
Service agreements |
(74) | 4 | (70) | (84) | 7 | (77) | ||||||||||||||||||
Investment advisory |
| | | (1) | 2 | 1 | ||||||||||||||||||
Subtotal |
(190) | 5 | (185) | (205) | 9 | (196) | ||||||||||||||||||
Life/Health | ||||||||||||||||||||||||
Service agreements |
(7) | | (7) | (42) | 15 | (27) | ||||||||||||||||||
Investment advisory |
(36) | (2) | (34) | (28) | | (28) | ||||||||||||||||||
Subtotal |
(43) | 2 | (41) | (70) | 15 | (55) | ||||||||||||||||||
Banking | ||||||||||||||||||||||||
Securities business |
(45) | | (45) | (33) | | (33) | ||||||||||||||||||
Investment advisory |
(50) | 2 | (48) | (46) | 2 | (44) | ||||||||||||||||||
Payment transactions |
(6) | | (6) | (6) | | (6) | ||||||||||||||||||
Mergers and acquisitions advisory |
(9) | | (9) | (8) | | (8) | ||||||||||||||||||
Underwriting business |
(1) | | (1) | (1) | | (1) | ||||||||||||||||||
Other |
(46) | 7 | (39) | (46) | 17 | (29) | ||||||||||||||||||
Subtotal |
(157) | 9 | (148) | (140) | 19 | (121) | ||||||||||||||||||
Asset Management | ||||||||||||||||||||||||
Commissions |
(241) | 110 | (131) | (209) | 100 | (109) | ||||||||||||||||||
Other |
(74) | 1 | (73) | (109) | | (109) | ||||||||||||||||||
Subtotal |
(315) | 111 | (204) | (318) | 100 | (218) | ||||||||||||||||||
Corporate | ||||||||||||||||||||||||
Service agreements |
(26) | 3 | (23) | (19) | 2 | (17) | ||||||||||||||||||
Subtotal |
(26) | 3 | (23) | (19) | 2 | (17) | ||||||||||||||||||
Total | (731) | 130 | (601) | (752) | 145 | (607) | ||||||||||||||||||
Six months ended June 30, | 2007 | 2006 | ||||||||||||||||||||||
Segment mn |
Consolidation mn |
Group mn |
Segment mn |
Consolidation mn |
Group mn | |||||||||||||||||||
Property-Casualty | ||||||||||||||||||||||||
Fees from credit and assistance business |
(234) | 1 | (233) | (244) | | (244) | ||||||||||||||||||
Service agreements |
(153) | 8 | (145) | (128) | 11 | (117) | ||||||||||||||||||
Investment advisory |
| | | (3) | 2 | (1) | ||||||||||||||||||
Subtotal |
(387) | 9 | (378) | (375) | 13 | (362) | ||||||||||||||||||
Life/Health | ||||||||||||||||||||||||
Service agreements |
(28) | 8 | (20) | (67) | 21 | (46) | ||||||||||||||||||
Investment advisory |
(77) | 3 | (74) | (53) | | (53) | ||||||||||||||||||
Subtotal |
(105) | 11 | (94) | (120) | 21 | (99) | ||||||||||||||||||
Banking | ||||||||||||||||||||||||
Securities business |
(85) | | (85) | (66) | | (66) | ||||||||||||||||||
Investment advisory |
(96) | 4 | (92) | (96) | 4 | (92) | ||||||||||||||||||
Payment transactions |
(11) | | (11) | (11) | | (11) | ||||||||||||||||||
Mergers and acquisitions advisory |
(12) | | (12) | (17) | | (17) | ||||||||||||||||||
Underwriting business |
(1) | | (1) | (2) | | (2) | ||||||||||||||||||
Other |
(98) | 10 | (88) | (108) | 34 | (74) | ||||||||||||||||||
Subtotal |
(303) | 14 | (289) | (300) | 38 | (262) | ||||||||||||||||||
Asset Management | ||||||||||||||||||||||||
Commissions |
(476) | 222 | (254) | (451) | 207 | (244) | ||||||||||||||||||
Other |
(166) | 2 | (164) | (181) | 1 | (180) | ||||||||||||||||||
Subtotal |
(642) | 224 | (418) | (632) | 208 | (424) | ||||||||||||||||||
Corporate | ||||||||||||||||||||||||
Service agreements |
(61) | 5 | (56) | (42) | 4 | (38) | ||||||||||||||||||
Subtotal |
(61) | 5 | (56) | (42) | 4 | (38) | ||||||||||||||||||
Total | (1,498) | 263 | (1,235) | (1,469) | 284 | (1,185) |
73
Allianz Group Interim Report Second Quarter and First Half of 2007
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2007 mn |
2006 mn |
2007 mn |
2006 mn | |||||||||||||
Expenses from real estate held for use | ||||||||||||||||
Realized losses from disposals of real estate held for use |
| (2) | | (2) | ||||||||||||
Impairments of real estate held for use |
(1) | | (1) | (1) | ||||||||||||
Subtotal |
(1) | (2) | (1) | (3) | ||||||||||||
Other | 1 | 14 | 14 | 14 | ||||||||||||
Total | | 12 | 13 | 11 |
35 Expenses from fully consolidated private equity investments
2007 | 2006 | |||||||||||||||||||||||||||
MAN Roland |
Four Seasons Health Care Ltd |
Other | Total | MAN Roland |
Four Seasons Health Care Ltd |
Total | ||||||||||||||||||||||
mn | mn | mn | mn | mn | mn | mn | ||||||||||||||||||||||
Three months ended June 30, | ||||||||||||||||||||||||||||
Cost of goods sold | (358) | | | (358) | | | | |||||||||||||||||||||
Commissions | (40) | | | (40) | | | | |||||||||||||||||||||
General and administrative expenses | (50) | | (1) | (51) | | (136) | (136) | |||||||||||||||||||||
Interest expense | (7) | | | (7) | | (16) | (16) | |||||||||||||||||||||
Total | (455) | | (1) | (456) | | (152) | (152) | |||||||||||||||||||||
Six months ended June 30, | ||||||||||||||||||||||||||||
Cost of goods sold | (710) | | | (710) | | | | |||||||||||||||||||||
Commissions | (79) | | | (79) | | | | |||||||||||||||||||||
General and administrative expenses | (112) | | (1) | (113) | | (264) | (264) | |||||||||||||||||||||
Interest expense | (14) | | | (14) | | (50) | (50) | |||||||||||||||||||||
Total | (915) | | (1) | (916) | | (314) | (314) |
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2007 mn |
2006 mn |
2007 mn |
2006 mn | |||||||||||||
Current income tax expense | (654) | (451) | (1,340) | (1,109) | ||||||||||||
Deferred income tax expense | (204) | 94 | (485) | (147) | ||||||||||||
Total | (858) | (357) | (1,825) | (1,256) |
74
Notes to the Consolidated Financial Statements
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2007 mn |
2006 mn |
2007 mn |
2006 mn | |||||||||||||
Numerator for basic earnings per share (net income) | 2,140 | 2,279 | 5,380 | 4,058 | ||||||||||||
Effect of dilutive securities | | (7) | 1 | (3) | ||||||||||||
Numerator for diluted earnings per share (net income after assumed conversion) | 2,140 | 2,272 | 5,381 | 4,055 | ||||||||||||
Denominator for basic earnings per share (weighted-average shares) | 441,507,123 | 405,326,745 | 436,618,651 | 405,096,498 | ||||||||||||
Dilutive securities: | ||||||||||||||||
Participation certificates |
1,469,443 | 1,469,443 | 1,469,443 | 1,469,443 | ||||||||||||
Warrants |
1,051,153 | 596,450 | 1,008,321 | 637,669 | ||||||||||||
Share-based compensation plans |
42,837 | 794,767 | 93,698 | 799,490 | ||||||||||||
Derivatives on own shares |
6,790,408 | 4,321,217 | 6,291,475 | 4,617,832 | ||||||||||||
Subtotal | 9,353,841 | 7,181,877 | 8,862,937 | 7,524,434 | ||||||||||||
Denominator for diluted earnings per share (weighted-average shares after assumed conversion) | 450,860,964 | 412,508,622 | 445,481,588 | 412,620,932 | ||||||||||||
Basic earnings per share | 4.85 | 5.62 | 12.32 | 10.02 | ||||||||||||
Diluted earnings per share | 4.75 | 5.51 | 12.08 | 9.83 |
75
Allianz Group Interim Report Second Quarter and First Half of 2007
38 Supplemental information on the Banking segment
Net interest income from the Banking segment
2007 | 2006 | |||||||||||||||||||||||
Segment mn |
Consolidation mn |
Group mn |
Segment mn |
Consolidation mn |
Group mn | |||||||||||||||||||
Three months ended June 30, | ||||||||||||||||||||||||
Interest and similar income | 2,214 | (32) | 2,182 | 1,630 | 14 | 1,644 | ||||||||||||||||||
Interest expense | (1,484) | 53 | (1,431) | (978) | 13 | (965) | ||||||||||||||||||
Net interest income | 730 | 21 | 751 | 652 | 27 | 679 | ||||||||||||||||||
Six months ended June 30, | ||||||||||||||||||||||||
Interest and similar income | 4,423 | (43) | 4,380 | 3,510 | (9) | 3,501 | ||||||||||||||||||
Interest expense | (2,765) | 84 | (2,681) | (2,257) | 32 | (2,225) | ||||||||||||||||||
Net interest income | 1,658 | 41 | 1,699 | 1,253 | 23 | 1,276 |
Net fee and commission income from the Banking segment
2007 | 2006 | |||||||||||||||||||||||
Segment mn |
Consolidation mn |
Group mn |
Segment mn |
Consolidation mn |
Group mn | |||||||||||||||||||
Three months ended June 30, | ||||||||||||||||||||||||
Fee and commission income | 923 | (106) | 817 | 868 | (102) | 766 | ||||||||||||||||||
Fee and commission expense | (157) | 9 | (148) | (140) | 19 | (121) | ||||||||||||||||||
Net fee and commission income | 766 | (97) | 669 | 728 | (83) | 645 | ||||||||||||||||||
Six months ended June 30, | ||||||||||||||||||||||||
Fee and commission income | 1,901 | (202) | 1,699 | 1,860 | (215) | 1,645 | ||||||||||||||||||
Fee and commission expense | (303) | 14 | (289) | (300) | 38 | (262) | ||||||||||||||||||
Net fee and commission income | 1,598 | (188) | 1,410 | 1,560 | (177) | 1,383 |
The net fee and commission income of the Allianz Groups Banking segment includes the following:
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2007 mn |
2006 mn |
2007 mn |
2006 mn | |||||||||||||
Securities business | 317 | 314 | 742 | 746 | ||||||||||||
Investment advisory | 104 | 110 | 212 | 212 | ||||||||||||
Payment transactions | 85 | 86 | 171 | 172 | ||||||||||||
Mergers and acquisitions advisory | 63 | 51 | 101 | 107 | ||||||||||||
Underwriting business | 18 | 39 | 41 | 73 | ||||||||||||
Other | 179 | 128 | 331 | 250 | ||||||||||||
Total | 766 | 728 | 1,598 | 1,560 |
76
Notes to the Consolidated Financial Statements
77
Allianz Group Interim Report Second Quarter and First Half of 2007
78
Notes to the Consolidated Financial Statements
79
Allianz Group Interim Report Second Quarter and First Half of 2007
80
Allianz SE
Koeniginstrasse 28
80802 Muenchen
Germany
Telephone +49 89 38 00 0
Telefax +49 89 34 99 41
www.allianz.com
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: August 10, 2007
ALLIANZ SE | ||||
By | /s/ Harold Michael Langley-Poole | |||
Name: | Harold Michael Langley-Poole | |||
Title: | Head of Group Management Reporting |