SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
Report of Foreign Private Issuer
Pursuant to Rules 13a-16 or 15d-16 under
the Securities Exchange Act of 1934
for the period ended March 31, 2008
Commission file Number: 1-15154
ALLIANZ SE
Königinstrasse 28
80802 Munich
Germany
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
THIS REPORT ON FORM 6-K (EXCEPT FOR ANY NON-GAAP FINANCIAL MEASURE AS SUCH TERM IS DEFINED IN REGULATION G UNDER THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED) SHALL BE DEEMED TO BE INCORPORATED BY REFERENCE IN THE REGISTRATION STATEMENTS ON FORM S-8 (FILE NO. 333-13462 AND NO. 333-139900) OF ALLIANZ SE AND TO BE A PART THEREOF FROM THE DATE ON WHICH THIS REPORT IS FURNISHED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED. FOR THE AVOIDANCE OF DOUBT, THE DISCLOSURE CONTAINING ANY NON-GAAP FINANCIAL MEASURE CONTAINED IN THE ATTACHED REPORT IS NOT INCORPORATED BY REFERENCE INTO THE ABOVE-MENTIONED REGISTRATION STATEMENTS FILED BY ALLIANZ SE.
Allianz Share
Allianz Group Key Data
Three months ended March 31, | 2008 | 2007 | Change from previous year | |||||||||||
INCOME STATEMENT | ||||||||||||||
Total revenues 1) | € mn | 27,653 | 29,323 | (5.7)% | ||||||||||
Operating profit 2) | € mn | 1,856 | 2,870 | (35.3)% | ||||||||||
Net income | € mn | 1,148 | 3,240 | (64.6)% | ||||||||||
SEGMENTS | ||||||||||||||
Property-Casualty | ||||||||||||||
Gross premiums written | € mn | 13,710 | 14,111 | (2.8)% | ||||||||||
Operating profit 2) | € mn | 1,479 | 1,267 | 16.7% | ||||||||||
Net income | € mn | 1,057 | 1,180 | (10.4)% | ||||||||||
Combined ratio | % | 94.8 | 96.8 | (2.0) pts | ||||||||||
Life/Health | ||||||||||||||
Statutory premiums | € mn | 12,327 | 12,326 | 0.0% | ||||||||||
Operating profit 2) | € mn | 589 | 750 | (21.5)% | ||||||||||
Net income | € mn | 452 | 553 | (18.3)% | ||||||||||
Statutory expense ratio | % | 9.1 | 7.2 | 1.9 pts | ||||||||||
Banking | ||||||||||||||
Operating revenues | € mn | 778 | 2,101 | (63.0)% | ||||||||||
Operating profit 2) | € mn | (456) | 700 | n.m. | ||||||||||
Net income | € mn | (538) | 625 | n.m. | ||||||||||
Cost-income ratio | % | 157.1 | 66.9 | 90.2 pts | ||||||||||
Asset Management | ||||||||||||||
Operating revenues | € mn | 727 | 780 | (6.8)% | ||||||||||
Operating profit 2) | € mn | 241 | 312 | (22.8)% | ||||||||||
Net income | € mn | 78 | 99 | (21.2)% | ||||||||||
Cost-income ratio | % | 66.9 | 60.0 | 6.9 pts | ||||||||||
BALANCE SHEET | ||||||||||||||
Total assets as of March 31, | € mn | 1,126,766 | 1,061,1494) | 6.2% | ||||||||||
Shareholders equity as of March 31, | € mn | 44,981 | 47,7534) | (5.8)% | ||||||||||
Minority interests as of March 31, | € mn | 3,507 | 3,628 4) | (3.3)% | ||||||||||
SHARE INFORMATION | ||||||||||||||
Basic earnings per share | € | 2.55 | 7.51 | (66.0)% | ||||||||||
Diluted earnings per share | € | 2.48 | 7.34 | (66.2)% | ||||||||||
Share price as of March 31, | € | 125.48 | 147.954) | (15.2)% | ||||||||||
Market capitalization as of March 31, | € bn | 56.8 | 66.64) | (14.7)% | ||||||||||
OTHER DATA | ||||||||||||||
Return on equity after income tax3) | % | 2.5 | 16.44) | (13.9) pts | ||||||||||
Third-party assets under management as of March 31, | € bn | 736 | 765 | (3.8)% |
1) |
Total revenues comprise Property-Casualty segments gross premiums written, Life/Health segments statutory premiums, Banking segments operating revenues and Asset Management segments operating revenues. |
2) |
The Allianz Group uses operating profit to evaluate the performance of its business segments and the Group as a whole. |
3) |
Based on average shareholders equity. Average shareholders equity has been calculated based upon the average of the current and the preceding shareholders equity. |
4) |
As of December 31, 2007. |
1
Executive Summary and Outlook 1)
Robust operating profit of 1.9 billion in difficult markets.
Property-Casualty operating profit improvement of 16.7 % to 1.5 billion.
Life/Health results affected by lower realized gains, impairments and accounting volatility.
845 million further ABS markdowns resulted in Banking operating loss of 456 million.
Weak equity markets impact results in Asset Management.
1) |
The Allianz Group operates and manages its activities primarily through four operating segments: Property-Casualty, Life/Health, Banking and Asset Management. Effective January 1, 2006, in addition to our four operating segments and with retrospective application, we introduced a fifth business segment named Corporate. |
2) |
Does not include minority interests. |
2
Allianz Group Interim Report First Quarter of 2008 Group Management Report
3
Group Management Report Allianz Group Interim Report First Quarter of 2008
4
Allianz Group Interim Report First Quarter of 2008 Group Management Report
5
Group Management Report Allianz Group Interim Report First Quarter of 2008
Segment Information Total Revenues and Operating Profit
Three months ended March 31, | Property- Casualty |
Life/Health | Banking | Asset Management |
Corporate | Consolidation | Group | |||||||||||||||||||||
mn | mn |
mn | mn | mn | mn | mn | ||||||||||||||||||||||
2008 | ||||||||||||||||||||||||||||
Total revenues 1) | 13,710 | 12,327 | 778 | 727 | | 111 | 27,653 | |||||||||||||||||||||
Operating profit (loss) | 1,479 | 589 | (456) | 241 | (76) | 79 | 1,856 | |||||||||||||||||||||
Non-operating items | 95 | 18 | 48 | (115) | (102) | 102 | 46 | |||||||||||||||||||||
Income (loss) before income taxes and minority interests in earnings | 1,574 | 607 | (408) | 126 | (178) | 181 | 1,902 | |||||||||||||||||||||
Income taxes | (478) | (136) | (116) | (46) | 86 | 16 | (674) | |||||||||||||||||||||
Minority interests in earnings | (39) | (19) | (14) | (2) | (7) | 1 | (80) | |||||||||||||||||||||
Net income (loss) | 1,057 | 452 | (538) | 78 | (99) | 198 | 1,148 | |||||||||||||||||||||
2007 | ||||||||||||||||||||||||||||
Total revenues 1) | 14,111 | 12,326 | 2,101 | 780 | | 5 | 29,323 | |||||||||||||||||||||
Operating profit (loss) | 1,267 | 750 | 700 | 312 | (101) | (58) | 2,870 | |||||||||||||||||||||
Non-operating items | 664 | 103 | 117 | (122) | 511 | 413 | 1,686 | |||||||||||||||||||||
Income (loss) before income taxes and minority interests in earnings | 1,931 | 853 | 817 | 190 | 410 | 355 | 4,556 | |||||||||||||||||||||
Income taxes | (537) | (201) | (168) | (80) | (25) | 44 | (967) | |||||||||||||||||||||
Minority interests in earnings | (214) | (99) | (24) | (11) | (4) | 3 | (349) | |||||||||||||||||||||
Net income (loss) | 1,180 | 553 | 625 | 99 | 381 | 402 | 3,240 |
1) |
Total revenues comprise Property-Casualty segments gross premiums written, Life/Health segments statutory premiums, Banking segments operating revenues and Asset Management segments operating revenues. |
6
Allianz Group Interim Report First Quarter of 2008 Group Management Report
7
Group Management Report Allianz Group Interim Report First Quarter of 2008
8
Allianz Group Interim Report First Quarter of 2008 Group Management Report
9
Group Management Report Allianz Group Interim Report First Quarter of 2008
10
Property-Casualty Insurance Operations
Another strong performance with operating profit growth of 16.7%.
Combined ratio of 94.8%.
Emerging markets make up 9% of total revenues.
11
Group Management Report Allianz Group Interim Report First Quarter of 2008
12
Allianz Group Interim Report First Quarter of 2008 Group Management Report
13
Group Management Report Allianz Group Interim Report First Quarter of 2008
Property-Casualty segments income statement and ratios 1)
Three months ended March 31, | 2008 mn |
2007 mn | ||||||
Gross premiums written2) | 13,710 | 14,111 | ||||||
Ceded premiums written | (1,285) | (1,586) | ||||||
Change in unearned premiums | (3,252) | (3,167) | ||||||
Premiums earned (net) | 9,173 | 9,358 | ||||||
Interest and similar income | 1,051 | 1,006 | ||||||
Operating income from financial assets and liabilities carried at fair value through income (net)3) | 14 | 17 | ||||||
Operating realized gains/losses (net)4) | (3) | 34 | ||||||
Fee and commission income | 267 | 272 | ||||||
Other income | 250 | 84 | ||||||
Operating revenues | 10,752 | 10,771 | ||||||
Claims and insurance benefits incurred (net) | (6,301) | (6,383) | ||||||
Changes in reserves for insurance and investment contracts (net) | (29) | (81) | ||||||
Interest expenses | (88) | (92) | ||||||
Operating impairments of investments (net)5) | (93) | (2) | ||||||
Investment expenses | (123) | (74) | ||||||
Acquisition and administrative expenses (net) | (2,391) | (2,675) | ||||||
Fee and commission expenses | (248) | (197) | ||||||
Operating expenses | (9,273) | (9,504) | ||||||
Operating profit | 1,479 | 1,267 | ||||||
Non-operating income from financial assets and liabilities carried at fair value through income (net)3) | 63 | (29) | ||||||
Non-operating realized gains/losses (net)4) | 372 | 733 | ||||||
Non-operating impairments of investments (net)5) | (342) | (24) | ||||||
Amortization of intangible assets | (4) | (2) | ||||||
Restructuring charges | 6 | (14) | ||||||
Non-operating items | 95 | 664 | ||||||
Income before income taxes and minority interests in earnings | 1,574 | 1,931 | ||||||
Income taxes | (478) | (537) | ||||||
Minority interests in earnings | (39) | (214) | ||||||
Net income | 1,057 | 1,180 | ||||||
Loss ratio6) in % | 68.7 | 68.2 | ||||||
Expense ratio7) in % | 26.1 | 28.6 | ||||||
Combined ratio8) in % | 94.8 | 96.8 |
1) |
Effective 1Q 2008, health business in Belgium and France is shown within Life/Health segment. Prior year balances have not been adjusted. |
2) |
For the Property-Casualty segment, total revenues are measured based upon gross premiums written. |
3) |
The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement included in Note 4 to the condensed consolidated interim financial statements. |
4) |
The total of these items equals realized gains/losses (net) in the segment income statement included in Note 4 to the condensed consolidated interim financial statements. |
5) |
The total of these items equals impairments of investments (net) in the segment income statement included in Note 4 to the condensed consolidated interim financial statements. |
6) |
Represents claims and insurance benefits incurred (net) divided by premiums earned (net). |
7) |
Represents acquisition and administrative expenses (net) divided by premiums earned (net). |
8) |
Represents the total of acquisition and administrative expenses (net) and claims and insurance benefits incurred (net) divided by premiums earned (net). |
14
Allianz Group Interim Report First Quarter of 2008 Group Management Report
Property-Casualty Operations by Geographic Region
The following table sets forth our Property-Casualty gross premiums written, premiums earned (net), operating profit, combined ratio, loss ratio and expense ratio by geographic region for the three months ended March 31, 2008 and 2007. Consistent with our general practice, these figures are presented before consolidation adjustments, representing the elimination of transactions between Allianz Group companies in different geographic regions and different segments.
Gross premiums written | Premiums earned (net) |
Operating profit | Combined ratio | Loss ratio | Expense ratio | |||||||||||||||||||||||||||||||||||||||||||||||||||
Three months ended March, 31 |
2008 as stated mn |
2007 as stated mn |
2008 internal 1) mn |
2007 internal 1) mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 % |
2007 % |
2008 % |
2007 % |
2008 % |
2007 % | ||||||||||||||||||||||||||||||||||||||||||
Germany 2)3) | 4,638 | 4,616 | 4,638 | 4,761 | 2,431 | 2,267 | 595 | 115 | 94.2 | 103.2 | 71.6 | 73.6 | 22.6 | 29.6 | ||||||||||||||||||||||||||||||||||||||||||
Italy | 1,173 | 1,246 | 1,173 | 1,246 | 1,156 | 1,197 | 166 | 175 | 93.1 | 93.4 | 69.7 | 70.1 | 23.4 | 23.3 | ||||||||||||||||||||||||||||||||||||||||||
France 4) | 1,394 | 1,695 | 1,394 | 1,379 | 830 | 1,114 | 59 | 75 | 99.4 | 101.2 | 72.3 | 73.7 | 27.1 | 27.5 | ||||||||||||||||||||||||||||||||||||||||||
United Kingdom | 506 | 539 | 572 | 539 | 460 | 491 | 58 | 63 | 97.1 | 96.3 | 63.1 | 62.9 | 34.0 | 33.4 | ||||||||||||||||||||||||||||||||||||||||||
Spain | 695 | 691 | 695 | 691 | 462 | 434 | 76 | 69 | 89.0 | 90.1 | 70.0 | 71.2 | 19.0 | 18.9 | ||||||||||||||||||||||||||||||||||||||||||
Switzerland 2)3) | 775 | 966 | 767 | 752 | 309 | 404 | 50 | 51 | 90.8 | 97.6 | 68.0 | 70.3 | 22.8 | 27.3 | ||||||||||||||||||||||||||||||||||||||||||
Netherlands | 298 | 306 | 298 | 306 | 193 | 198 | 19 | 24 | 97.3 | 93.6 | 66.3 | 62.2 | 31.0 | 31.4 | ||||||||||||||||||||||||||||||||||||||||||
Austria | 342 | 351 | 342 | 351 | 182 | 183 | 18 | 21 | 97.1 | 97.3 | 74.1 | 76.6 | 23.0 | 20.7 | ||||||||||||||||||||||||||||||||||||||||||
Ireland | 200 | 203 | 200 | 203 | 150 | 151 | 30 | 98 | 90.2 | 93.2 | 65.5 | 68.6 | 24.7 | 24.6 | ||||||||||||||||||||||||||||||||||||||||||
Belgium 5) | 111 | 124 | 111 | 108 | 65 | 75 | 10 | 5 | 96.1 | 109.2 | 57.4 | 75.3 | 38.7 | 33.9 | ||||||||||||||||||||||||||||||||||||||||||
Portugal | 87 | 80 | 87 | 80 | 61 | 62 | 10 | 10 | 89.8 | 89.5 | 63.8 | 60.9 | 26.0 | 28.6 | ||||||||||||||||||||||||||||||||||||||||||
Greece | 22 | 21 | 22 | 21 | 13 | 12 | 3 | 3 | 85.5 | 85.8 | 56.1 | 56.7 | 29.4 | 29.1 | ||||||||||||||||||||||||||||||||||||||||||
Western and Southern Europe | 1,060 | 1,085 | 1,060 | 1,069 | 664 | 681 | 95 6) | 166 6) | 94.7 | 95.7 | 67.0 | 68.7 | 27.7 | 27.0 | ||||||||||||||||||||||||||||||||||||||||||
Russia 7) | 225 | 68 | 18 | 67 | 174 | 45 | (2) | 1 | 100.7 | 104.8 | 61.2 | 66.5 | 39.5 | 38.3 | ||||||||||||||||||||||||||||||||||||||||||
Hungary | 183 | 194 | 189 | 194 | 113 | 126 | 18 | 23 | 94.3 | 92.1 | 63.3 | 64.8 | 31.0 | 27.3 | ||||||||||||||||||||||||||||||||||||||||||
Poland | 106 | 86 | 97 | 86 | 76 | 56 | 7 | 5 | 95.0 | 96.4 | 63.6 | 63.8 | 31.4 | 32.6 | ||||||||||||||||||||||||||||||||||||||||||
Romania | 93 | 90 | 101 | 89 | 37 | 36 | 3 | | 103.1 | 103.8 | 76.4 | 80.8 | 26.7 | 23.0 | ||||||||||||||||||||||||||||||||||||||||||
Slovakia | 110 | 106 | 106 | 106 | 67 | 67 | 29 | 28 | 64.4 | 66.4 | 40.4 | 40.3 | 24.0 | 26.1 | ||||||||||||||||||||||||||||||||||||||||||
Czech Republic | 82 | 78 | 75 | 78 | 54 | 45 | 12 | 12 | 82.3 | 79.8 | 60.0 | 57.6 | 22.3 | 22.2 | ||||||||||||||||||||||||||||||||||||||||||
Bulgaria | 25 | 23 | 25 | 24 | 20 | 16 | 4 | 4 | 82.1 | 77.5 | 53.1 | 39.0 | 29.0 | 38.5 | ||||||||||||||||||||||||||||||||||||||||||
Croatia | 26 | 23 | 26 | 23 | 19 | 15 | 2 | 1 | 93.7 | 97.7 | 64.9 | 68.5 | 28.8 | 29.2 | ||||||||||||||||||||||||||||||||||||||||||
New Europe 8) | 850 | 668 | 637 | 667 | 559 | 406 | 67 | 69 | 91.8 | 90.3 | 60.2 | 60.6 | 31.6 | 29.7 | ||||||||||||||||||||||||||||||||||||||||||
Other Europe | 1,910 | 1,753 | 1,697 | 1,736 | 1,223 | 1,087 | 162 | 235 | 93.4 | 93.2 | 63.9 | 65.6 | 29.5 | 27.6 | ||||||||||||||||||||||||||||||||||||||||||
United States | 772 | 882 | 882 | 882 | 685 | 801 | 89 | 166 | 97.4 | 90.8 | 66.7 | 57.0 | 30.7 | 33.8 | ||||||||||||||||||||||||||||||||||||||||||
Mexico 9) | 38 | 39 | 43 | 39 | 19 | 19 | 4 | 5 | 86.8 | 84.5 | 63.4 | 58.2 | 23.4 | 26.3 | ||||||||||||||||||||||||||||||||||||||||||
NAFTA | 810 | 921 | 925 | 921 | 704 | 820 | 93 | 171 | 97.1 | 90.6 | 66.6 | 57.0 | 30.5 | 33.6 | ||||||||||||||||||||||||||||||||||||||||||
Australia | 351 | 352 | 349 | 352 | 308 | 304 | 41 | 50 | 103.8 | 102.4 | 80.6 | 77.9 | 23.2 | 24.5 | ||||||||||||||||||||||||||||||||||||||||||
Other | 102 | 81 | 95 | 81 | 53 | 37 | 3 | 3 | 100.7 | 100.5 | 60.9 | 60.5 | 39.8 | 40.0 | ||||||||||||||||||||||||||||||||||||||||||
Asia-Pacific | 453 | 433 | 444 | 433 | 361 | 341 | 44 | 53 | 103.3 | 102.2 | 77.6 | 76.0 | 25.7 | 26.2 | ||||||||||||||||||||||||||||||||||||||||||
South America | 237 | 236 | 231 | 213 | 181 | 168 | 17 | 14 | 98.3 | 100.1 | 63.4 | 65.3 | 34.9 | 34.8 | ||||||||||||||||||||||||||||||||||||||||||
Other | 39 | 34 | 41 | 34 | 13 | 8 | 2 | 3 | 10) | 10) | 10) | 10) | 10) | 10) | ||||||||||||||||||||||||||||||||||||||||||
Specialty lines | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allianz Global Corporate & Specialty 2) |
863 | 934 | 863 | 1,003 | 425 | 467 | 53 | 95 | 96.7 | 94.0 | 70.7 | 66.3 | 26.0 | 27.7 | ||||||||||||||||||||||||||||||||||||||||||
Credit Insurance | 532 | 489 | 532 | 489 | 343 | 301 | 77 | 117 | 89.1 | 76.3 | 63.2 | 48.5 | 25.9 | 27.8 | ||||||||||||||||||||||||||||||||||||||||||
Travel Insurance and Assistance Services |
327 | 296 | 327 | 296 | 275 | 259 | 25 | 31 | 93.5 | 100.6 | 58.0 | 54.9 | 35.5 | 45.7 | ||||||||||||||||||||||||||||||||||||||||||
Subtotal | 14,352 | 14,849 | 14,299 | 14,493 | 9,173 | 9,358 | 1,477 | 1,267 | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
Consolidation 11) | (642) | (738) | (624) | (737) | | | 2 | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
Total | 13,710 | 14,111 | 13,675 | 13,756 | 9,173 | 9,358 | 1,479 | 1,267 | 94.8 | 96.8 | 68.7 | 68.2 | 26.1 | 28.6 |
1) |
Reflect gross premiums written on an internal basis (adjusted for foreign currency translation and (de-)consolidation effects). |
2) |
Effective 1Q 2008, Allianz Risk Transfer AG is shown within Germany and Allianz Global Corporate & Specialty. Prior year balances have not been adjusted. |
3) |
Reinsurance business of Allianz Suisse was transferred to Allianz SE. Effective 1Q 2008, renewal business is shown in Germany, run-off business is shown in Switzerland. |
4) |
Effective 1Q 2008, health business in France is shown within Life/ Health segment. Prior year balances have not been adjusted. |
5) |
Effective 1Q 2008, health business in Belgium is shown within Life/ Health segment. Prior year balances have not been adjusted. |
6) |
Contains 5 mn and 5 mn for 1Q 2008 and 1Q 2007 respectively from a former operating entity located in Luxembourg. |
7) |
Effective February 21, 2007, Russian Peoples Insurance Society Rosno was consolidated following the acquisition of approximately 49.2 % of the shares in ROSNO by the Allianz Group, increasing our holding to approximately 97 %. Effective May 21, 2007, we consolidated Progress Garant for the first time. |
8) |
Contains income and expense items from a management holding in both 2008 and 2007. |
9) |
Effective Q1 2007, life business in Mexico is shown within the Life/Health segment. |
10) |
Presentation not meaningful. |
11) |
Represents elimination of transactions between Allianz Group companies in different geographic regions. |
15
Life/Health Insurance Operations
Revenue development rather flat due to significant decline in revenues from our Italian bancassurance channel.
Lower realized gains, higher impairments and widening of credit spreads led to a decline in operating profit.
16
Allianz Group Interim Report First Quarter of 2008 Group Management Report
17
Group Management Report Allianz Group Interim Report First Quarter of 2008
Life/Health segments income statement and ratios1)
Three months ended March 31, | 2008 mn |
2007 mn | ||||||
Statutory premiums2) | 12,327 | 12,326 | ||||||
Ceded premiums written | (143) | (193) | ||||||
Change in unearned premiums | (37) | (27) | ||||||
Statutory premiums (net) | 12,147 | 12,106 | ||||||
Deposits from SFAS 97 insurance and investment contracts | (6,558) | (6,921) | ||||||
Premiums earned (net) | 5,589 | 5,185 | ||||||
Interest and similar income | 3,200 | 3,155 | ||||||
Operating income from financial assets and liabilities carried at fair value through income (net)3) | 231 | (311) | ||||||
Operating realized gains/losses (net)4) | 649 | 1,088 | ||||||
Fee and commission income | 171 | 171 | ||||||
Other income | 110 | 54 | ||||||
Operating revenues | 9,950 | 9,342 | ||||||
Claims and insurance benefits incurred (net) | (5,013) | (4,702) | ||||||
Changes in reserves for insurance and investment contracts (net) | (1,803) | (2,624) | ||||||
Interest expenses | (70) | (91) | ||||||
Loan loss provisions | 2 | (3) | ||||||
Operating impairments of investments (net)5) | (980) | (37) | ||||||
Investment expenses | (328) | (196) | ||||||
Acquisition and administrative expenses (net) | (1,108) | (874) | ||||||
Fee and commission expenses | (60) | (62) | ||||||
Operating restructuring charges6) | (1) | (3) | ||||||
Operating expenses | (9,361) | (8,592) | ||||||
Operating profit | 589 | 750 | ||||||
Non-operating income from financial assets and liabilities carried at fair value through income (net)3) | 11 | 1 | ||||||
Non-operating realized gains/losses (net)4) | 12 | 105 | ||||||
Non-operating impairments of investments (net)5) | (4) | | ||||||
Amortization of intangible assets | (1) | (1) | ||||||
Non-operating restructuring charges6) | | (2) | ||||||
Non-operating items | 18 | 103 | ||||||
Income before income taxes and minority interests in earnings | 607 | 853 | ||||||
Income taxes | (136) | (201) | ||||||
Minority interests in earnings | (19) | (99) | ||||||
Net income | 452 | 553 | ||||||
Statutory expense ratio7) in % | 9.1 | 7.2 |
1) |
Effective 1Q 2008, health business in Belgium and France is shown within Life/Health segment. Prior year balances have not been adjusted. |
2) |
For the Life/Health segment, total revenues are measured based upon statutory premiums. Statutory premiums are gross premiums written from sales of life insurance policies, as well as gross receipts from sales of unit linked and other investment-oriented products, in accordance with the statutory accounting practices applicable in the insurers home jurisdiction. |
3) |
The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement included in Note 4 to the condensed consolidated interim financial statements. |
4) |
The total of these items equals realized gains/losses (net) in the segment income statement included in Note 4 to the condensed consolidated interim financial statements. |
5) |
The total of these items equals impairments of investments (net) in the segment income statement included in Note 4 to the condensed consolidated interim financial statements. |
6) |
The total of these items equals restructuring charges in the segment income statement included in Note 4 to the condensed consolidated interim financial statements. |
7) |
Represents acquisition and administrative expenses (net) divided by statutory premiums (net). |
18
Allianz Group Interim Report First Quarter of 2008 Group Management Report
Life/Health Operations by Geographic Region
The following table sets forth our Life/Health statutory premiums, premiums earned (net), operating profit and statutory expense ratio by geographic region for the three months ended March 31, 2008 and 2007. Consistent with our general practice, these figures are presented before consolidation adjustments, representing the elimination of transactions between Allianz Group companies in different geographic regions and different segments.
Statutory premiums 1) | Premiums earned (net) | Operating profit | Statutory expense ratio | |||||||||||||||||||||||||||||||||||||
Three months ended March, 31 | 2008 as mn |
2007 as mn |
2008 m |
2007 m |
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 % |
2007 % | ||||||||||||||||||||||||||||||
Germany Life | 3,579 | 3,039 | 3,579 | 3,039 | 2,624 | 2,567 | 187 | 191 | 7.2 | 1.4 | ||||||||||||||||||||||||||||||
Germany Health3) | 775 | 779 | 775 | 779 | 776 | 780 | 37 | 41 | 9.5 | 10.2 | ||||||||||||||||||||||||||||||
Italy | 1,629 | 2,830 | 1,629 | 2,830 | 214 | 243 | 31 | 94 | 8.1 | 5.3 | ||||||||||||||||||||||||||||||
France4) | 2,211 | 1,490 | 2,211 | 1,770 | 697 | 435 | 160 | 135 | 13.3 | 13.5 | ||||||||||||||||||||||||||||||
Switzerland | 663 | 498 | 657 | 498 | 194 | 195 | 17 | 16 | 3.0 | 4.5 | ||||||||||||||||||||||||||||||
Spain | 183 | 156 | 183 | 156 | 112 | 111 | 26 | 27 | 9.7 | 10.6 | ||||||||||||||||||||||||||||||
Belgium5) | 203 | 194 | 203 | 210 | 89 | 76 | 30 | 44 | 9.8 | 7.7 | ||||||||||||||||||||||||||||||
Netherlands | 99 | 112 | 99 | 112 | 33 | 36 | 9 | 11 | 19.7 | 12.4 | ||||||||||||||||||||||||||||||
Austria | 108 | 102 | 108 | 102 | 82 | 68 | 8 | 19 | 11.8 | 10.1 | ||||||||||||||||||||||||||||||
Portugal | 25 | 22 | 25 | 22 | 19 | 18 | 5 | 10 | 27.2 | 31.3 | ||||||||||||||||||||||||||||||
Greece | 29 | 29 | 29 | 29 | 18 | 16 | 1 | 1 | 21.3 | 16.7 | ||||||||||||||||||||||||||||||
Luxembourg | 23 | 10 | 23 | 10 | 7 | 6 | 1 | 3 | 10.0 | 24.2 | ||||||||||||||||||||||||||||||
Western and Southern Europe | 487 | 469 | 487 | 485 | 248 | 220 | 54 | 87 6) | 13.8 | 11.4 | ||||||||||||||||||||||||||||||
Poland | 63 | 248 | 58 | 248 | 38 | 28 | 4 | 3 | 39.4 | 8.5 | ||||||||||||||||||||||||||||||
Slovakia | 80 | 63 | 77 | 63 | 42 | 40 | 9 | 7 | 8.8 | 14.9 | ||||||||||||||||||||||||||||||
Hungary | 44 | 30 | 45 | 30 | 20 | 20 | 4 | 4 | 16.2 | 20.5 | ||||||||||||||||||||||||||||||
Czech Republic | 27 | 21 | 25 | 21 | 16 | 13 | 4 | 4 | 17.7 | 20.0 | ||||||||||||||||||||||||||||||
Croatia | 13 | 12 | 13 | 12 | 9 | 9 | 2 | 2 | 27.1 | 16.5 | ||||||||||||||||||||||||||||||
Bulgaria | 7 | 7 | 7 | 7 | 6 | 6 | 1 | 1 | 24.0 | 14.3 | ||||||||||||||||||||||||||||||
Romania | 7 | 9 | 8 | 9 | 3 | 2 | 1 | (1) | 31.0 | 28.0 | ||||||||||||||||||||||||||||||
Russia | 4 | 2 | 4 | 2 | 4 | 2 | (3) | (1) | 135.9 | 147.0 | ||||||||||||||||||||||||||||||
New Europe | 245 | 392 | 237 | 392 | 138 | 120 | 22 | 19 | 22.8 | 12.4 | ||||||||||||||||||||||||||||||
Other Europe | 732 | 861 | 724 | 877 | 386 | 340 | 76 | 106 | 16.9 | 11.9 | ||||||||||||||||||||||||||||||
Mexico7) | 34 | 7 | 38 | 7 | 7 | 7 | | 1 | 4.7 | 16.2 | ||||||||||||||||||||||||||||||
United States | 1,344 | 1,669 | 1,537 | 1,669 | 174 | 101 | 6 | 71 | 5.4 | 9.3 | ||||||||||||||||||||||||||||||
NAFTA | 1,378 | 1,676 | 1,575 | 1,676 | 181 | 108 | 6 | 72 | 5.3 | 9.4 | ||||||||||||||||||||||||||||||
South Korea | 484 | 465 | 564 | 465 | 210 | 253 | 30 | 54 | 12.0 | 14.0 | ||||||||||||||||||||||||||||||
Taiwan | 455 | 350 | 498 | 350 | 27 | 15 | 2 | 3 | 7.1 | 2.3 | ||||||||||||||||||||||||||||||
Indonesia | 45 | 30 | 52 | 30 | 10 | 11 | 3 | 2 | 12.3 | 21.4 | ||||||||||||||||||||||||||||||
Malaysia | 31 | 29 | 33 | 29 | 28 | 23 | 2 | 3 | 15.0 | 15.0 | ||||||||||||||||||||||||||||||
Other | 75 | 48 | 80 | 48 | 6 | 4 | (10) | (4) | 20.5 | 13.5 | ||||||||||||||||||||||||||||||
Asia-Pacific | 1,090 | 922 | 1,227 | 922 | 281 | 306 | 27 | 58 | 10.6 | 9.9 | ||||||||||||||||||||||||||||||
South America | 30 | 33 | 30 | 29 | 29 | 9 | 6 | (2) | 16.1 | 20.4 | ||||||||||||||||||||||||||||||
Other | 110 | 102 | 112 | 102 | 95 | 91 | 17 | 3 | 8) | 8) | ||||||||||||||||||||||||||||||
Subtotal | 12,380 | 12,386 | 12,702 | 12,678 | 5,589 | 5,185 | 590 | 741 | | | ||||||||||||||||||||||||||||||
Consolidation9) | (53) | (60) | (54) | (60) | | | (1) | 9 | | | ||||||||||||||||||||||||||||||
Total | 12,327 | 12,326 | 12,648 | 12,618 | 5,589 | 5,185 | 589 | 750 | 9.1 | 7.2 |
1) |
Statutory premiums are gross premiums written from sales of life insurance policies as well as gross receipts from sales of unit-linked and other investment-oriented products, in accordance with the statutory accounting practices applicable in the insurers home jurisdiction. |
2) |
Reflect statutory premiums on an internal basis (adjusted for foreign currency translation and (de-)consolidation effects). |
3) |
Loss ratios were 79.4 % and 77.8 % for the three months ended March 31, 2008 and 2007 respectively. |
4) |
Effective 1Q 2008, health business in France is shown within Life/ Health segment. Prior year balances have not been adjusted. |
5) |
Effective 1Q 2008, health business in Belgium is shown within Life/ Health segment. Prior year balances have not been adjusted. |
6) |
Contains run-off (1) mn 1Q 2007 from our former life insurance business in the United Kingdom which we sold in December 2004. |
7) |
Effective 2007, life business in Mexico is shown within the Life/Health segment. |
8) |
Presentation not meaningful. |
9) |
Represents elimination of transactions between Allianz Group companies in different geographic regions. |
19
| Revenues significantly impacted by further markdowns on asset-backed securities of 845 million resulting in an operating loss of 453 million. |
| Further expense savings achieved of 191 million in all expense categories and across all divisions. |
| The quality of Dresdner Banks loan book remained strong. |
20
Allianz Group Interim Report First Quarter of 2008 Group Management Report
21
Group Management Report Allianz Group Interim Report First Quarter of 2008
Operating revenues | Operating profit (loss) | Cost-income ratio | ||||||||||||||||||||||
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 % |
2007 % | |||||||||||||||||||
Private & Corporate Clients | 875 | 993 | 217 | 312 | 75.0 | 68.5 | ||||||||||||||||||
Investment Banking | (31) | 890 | (575) | 220 | 2) | 76.3 | ||||||||||||||||||
Corporate Other1) | (125) | 140 | (95) | 145 | 2) | 2) | ||||||||||||||||||
Dresdner Bank | 719 | 2,023 | (453) | 677 | 161.6 | 66.9 | ||||||||||||||||||
Other Banks3) | 59 | 78 | (3) | 23 | 101.7 | 67.9 | ||||||||||||||||||
Total | 778 | 2,101 | (456) | 700 | 157.1 | 66.9 |
1) |
These items include, in particular, impacts from the accounting treatment for derivative financial instruments which do not qualify for hedge accounting as well as provisioning requirements for country and general risks. For the three months ended March 31, 2008 and 2007 the impact from the accounting treatment for derivative financial instruments which do not qualify for hedge accounting on Corporate Others operating revenues amounted to (28) mn and (20) mn, respectively. |
2) |
Presentation not meaningful. |
3) |
Consists of non-Dresdner Bank banking operations within our Banking segment. |
22
Allianz Group Interim Report First Quarter of 2008 Group Management Report
Income statement and cost-income ratios for the Banking segment and Dresdner Bank
Three months ended March 31, | 2008 | 2007 | ||||||||||||||
Banking mn |
Dresdner Bank mn |
Banking Segment mn |
Dresdner Bank mn | |||||||||||||
Net interest income 1) | 696 | 669 | 928 | 900 | ||||||||||||
Net fee and commission income 2) | 644 | 604 | 832 | 789 | ||||||||||||
Trading income (net) 3) | (706) | (698) | 351 | 345 | ||||||||||||
Income from financial assets and liabilities designated at fair value through income (net) 3) | 144 | 144 | (10) | (11) | ||||||||||||
Operating revenues 4) | 778 | 719 | 2,101 | 2,023 | ||||||||||||
Administrative expenses | (1,218) | (1,156) | (1,410) | (1,355) | ||||||||||||
Investment expenses | 2 | (1) | (9) | (11) | ||||||||||||
Other expenses | (6) | (5) | 13 | 13 | ||||||||||||
Operating expenses | (1,222) | (1,162) | (1,406) | (1,353) | ||||||||||||
Loan loss provisions | (12) | (10) | 5 | 7 | ||||||||||||
Operating profit (loss) | (456) | (453) | 700 | 677 | ||||||||||||
Realized gains/losses (net) | 62 | 63 | 139 | 137 | ||||||||||||
Impairments of investments (net) | (30) | (30) | (13) | (13) | ||||||||||||
Restructuring charges | 16 | 16 | (9) | (9) | ||||||||||||
Non-operating items | 48 | 49 | 117 | 115 | ||||||||||||
Income (loss) before income taxes and minority interests in earnings | (408) | (404) | 817 | 792 | ||||||||||||
Income taxes | (116) | (94) | (168) | (158) | ||||||||||||
Minority interests in earnings | (14) | (15) | (24) | (22) | ||||||||||||
Net income (loss) | (538) | (513) | 625 | 612 | ||||||||||||
Cost-income ratio 5) in % | 157.1 | 161.6 | 66.9 | 66.9 |
1) |
Represents interest and similar income less interest expenses. |
2) |
Represents fee and commission income less fee and commission expenses. |
3) |
The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement included in Note 4 to the condensed consolidated interim financial statements. |
4) |
For the Banking segment, total revenues are measured based upon operating revenues. |
5) |
Represents operating expenses divided by operating revenues. |
23
Weak equity markets dampen revenues.
83% of the third-party assets outperformed their benchmarks.
Strong net inflows and stable margins.
1) |
AGI account-based, asset-weighted 3-year investment performance of 3rd party assets vs. benchmark including all equity and fixed income accounts managed on a discretionary basis by equity and fixed income managers of AGI (including direct accounts, Spezialfonds and CPMs of Allianz with AGI Germany). For some retail funds the net of fee performance is compared to the median performance of an appropriate peer group (Micropal or Lipper; 1st and 2nd quartile mean out-performance). For all other retail funds and for all institutional accounts performance is calculated gross of fees using closing prices (revaluated) where appropriate and compared to the benchmark of each individual fund or account. Other than under GIPS, the performance of closed funds/accounts is not included in the analysis. Also not included: WRAP accounts and accounts of Caywood Scholl, AGI Taiwan, AGI Korea, AGF AM and RAS AM. |
24
Allianz Group Interim Report First Quarter of 2008 Group Management Report
25
Group Management Report Allianz Group Interim Report First Quarter of 2008
26
Allianz Group Interim Report First Quarter of 2008 Group Management Report
Income statement and cost-income ratios for the Asset Management segment and AGI
Three months ended March 31, | 2008 | 2007 | ||||||||||||||
Asset mn |
Allianz Global Investors mn |
Asset mn |
Allianz Global Investors mn | |||||||||||||
Net fee and commission income 1) | 706 | 693 | 746 | 728 | ||||||||||||
Net interest income 2) | 20 | 15 | 23 | 19 | ||||||||||||
Income from financial assets and liabilities carried at fair value through income (net) | (4) | (3) | 7 | 7 | ||||||||||||
Other income | 5 | 5 | 4 | 4 | ||||||||||||
Operating revenues 3) | 727 | 710 | 780 | 758 | ||||||||||||
Administrative expenses, excluding acquisition-related expenses 4) | (486) | (472) | (468) | (454) | ||||||||||||
Operating expenses | (486) | (472) | (468) | (454) | ||||||||||||
Operating profit | 241 | 238 | 312 | 304 | ||||||||||||
Realized gains/losses (net) | 8 | 8 | 2 | 2 | ||||||||||||
Impairments of investments (net) | (3) | (3) | | | ||||||||||||
Acquisition-related expenses 4), thereof: | ||||||||||||||||
Deferred purchases of interests in PIMCO |
(120) | (120) | (122) | (122) | ||||||||||||
Restructuring charges | | | (2) | (2) | ||||||||||||
Non-operating items | (115) | (115) | (122) | (122) | ||||||||||||
Income before income taxes and minority interests in earnings | 126 | 123 | 190 | 182 | ||||||||||||
Income taxes | (46) | (45) | (80) | (79) | ||||||||||||
Minority interests in earnings | (2) | (2) | (11) | (10) | ||||||||||||
Net income | 78 | 76 | 99 | 93 | ||||||||||||
Cost-income ratio 5) in % | 66.9 | 66.5 | 60.0 | 59.9 |
1) |
Represents fee and commission income less fee and commission expenses. |
2) |
Represents interest and similar income less interest expense and investment expenses. |
3) |
For the Asset Management segment, total revenues are measured based upon operating revenues. |
4) |
The total of these items equals acquisition and administrative expenses (net) in the segment income statement included in Note 4 to the condensed consolidated interim financial statements. |
5) |
Represents operating expenses divided by operating revenues. |
27
Reduced operating loss due to positive development in Private Equity business.
Lower realized gains affected net income.
Holding Function | Private Equity | Total | ||||||||||||||||||||||
Three months ended March, 31 | 2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn | ||||||||||||||||||
Operating profit (loss) | (140) | (132) | 64 | 31 | (76) | (101) | ||||||||||||||||||
Non-operating items | (90) | 512 | (12) | (1) | (102) | 511 | ||||||||||||||||||
Income (loss) before income taxes and minorities | (230) | 380 | 52 | 30 | (178) | 410 | ||||||||||||||||||
Net income (loss) | (137) | 364 | 38 | 17 | (99) | 381 |
30
Shareholders equity remained strong at 45 billion.
29
Group Management Report Allianz Group Interim Report First Quarter of 2008
30
Allianz Group Interim Report First Quarter of 2008 Group Management Report
31
Group Management Report Allianz Group Interim Report First Quarter of 2008
32
33
Group Management Report Allianz Group Interim Report First Quarter of 2008
34
Allianz Group Interim Report First Quarter of 2008
35
Condensed Consolidated Interim Financial Statements Allianz Group Interim Report First Quarter of 2008
Consolidated Balance Sheets
As of March 31, 2008 and as of December 31, 2007
Note | As of March 31, mn |
As of mn | ||||||||||
ASSETS | ||||||||||||
Cash and cash equivalents | 29,626 | 31,337 | ||||||||||
Financial assets carried at fair value through income | 5 | 211,472 | 185,461 | |||||||||
Investments | 6 | 278,865 | 286,952 | |||||||||
Loans and advances to banks and customers | 7 | 444,764 | 396,702 | |||||||||
Financial assets for unit linked contracts | 60,425 | 66,060 | ||||||||||
Reinsurance assets | 8 | 14,540 | 15,312 | |||||||||
Deferred acquisition costs | 9 | 20,072 | 19,613 | |||||||||
Deferred tax assets | 4,716 | 4,771 | ||||||||||
Other assets | 10 | 49,097 | 41,528 | |||||||||
Intangible assets | 11 | 13,189 | 13,413 | |||||||||
Total assets | 1,126,766 | 1,061,149 | ||||||||||
Note | As of March 31, mn |
As of December 31, 2007 mn | ||||||||||
LIABILITIES AND EQUITY | ||||||||||||
Financial liabilities carried at fair value through income | 12 | 147,518 | 126,053 | |||||||||
Liabilities to banks and customers | 13 | 389,065 | 336,494 | |||||||||
Unearned premiums | 18,424 | 15,020 | ||||||||||
Reserves for loss and loss adjustment expenses | 14 | 62,661 | 63,706 | |||||||||
Reserves for insurance and investment contracts | 15 | 288,892 | 292,244 | |||||||||
Financial liabilities for unit linked contracts | 60,425 | 66,060 | ||||||||||
Deferred tax liabilities | 3,985 | 3,973 | ||||||||||
Other liabilities | 16 | 55,978 | 49,324 | |||||||||
Certificated liabilities | 17 | 36,453 | 42,070 | |||||||||
Participation certificates and subordinated liabilities | 18 | 14,877 | 14,824 | |||||||||
Total liabilities | 1,078,278 | 1,009,768 | ||||||||||
Shareholders equity | 44,981 | 47,753 | ||||||||||
Minority interests | 3,507 | 3,628 | ||||||||||
Total equity | 19 | 48,488 | 51,381 | |||||||||
Total liabilities and equity | 1,126,766 | 1,061,149 |
36
Allianz Group Interim Report First Quarter of 2008 Condensed Consolidated Interim Financial Statements
Consolidated Income Statements
For the three months ended March 31, 2008 and March 31, 2007
Three months ended March 31, | Note | 2008 mn |
2007 mn | |||||||||
Premiums written | 19,468 | 19,503 | ||||||||||
Ceded premiums written | (1,416) | (1,761) | ||||||||||
Change in unearned premiums | (3,290) | (3,199) | ||||||||||
Premiums earned (net) | 20 | 14,762 | 14,543 | |||||||||
Interest and similar income | 21 | 6,410 | 6,266 | |||||||||
Income from financial assets and liabilities carried at fair value through income (net) | 22 | (52) | 115 | |||||||||
Realized gains/losses (net) | 23 | 1,327 | 3,209 | |||||||||
Fee and commission income | 24 | 2,101 | 2,356 | |||||||||
Other income | 25 | 351 | 93 | |||||||||
Income from fully consolidated private equity investments | 26 | 579 | 471 | |||||||||
Total income | 25,478 | 27,053 | ||||||||||
Claims and insurance benefits incurred (gross) | (11,986) | (12,047) | ||||||||||
Claims and Insurance benefits incurred (ceded) | 672 | 962 | ||||||||||
Claims and insurance benefits incurred (net) | 27 | (11,314) | (11,085) | |||||||||
Change in reserves for insurance and investment contracts (net) | 28 | (1,845) | (2,736) | |||||||||
Interest expenses | 29 | (1,826) | (1,598) | |||||||||
Loan loss provisions | 30 | (10) | 2 | |||||||||
Impairments of investments (net) | 31 | (1,497) | (67) | |||||||||
Investment expenses | 32 | (437) | (261) | |||||||||
Acquisition and administrative expenses (net) | 33 | (5,446) | (5,638) | |||||||||
Fee and commission expenses | 34 | (655) | (634) | |||||||||
Amortization of intangible assets | (5) | (3) | ||||||||||
Restructuring charges | 21 | (30) | ||||||||||
Other expenses | (6) | 13 | ||||||||||
Expenses from fully consolidated private equity investments | 35 | (556) | (460) | |||||||||
Total expenses | (23,576) | (22,497) | ||||||||||
Income before income taxes and minority interests in earnings | 1,902 | 4,556 | ||||||||||
Income taxes | 36 | (674) | (967) | |||||||||
Minority interests in earnings | (80) | (349) | ||||||||||
Net income | 1,148 | 3,240 | ||||||||||
Three months ended March 31, | Note | 2008 |
2007 | |||||||||
Basic earnings per share | 37 | 2.55 | 7.51 | |||||||||
Diluted earnings per share | 37 | 2.48 | 7.34 |
37
Condensed Consolidated Interim Financial Statements Allianz Group Interim Report First Quarter of 2008
Consolidated Statements of Changes in Equity
For the three months ended March 31, 2008 and March 31, 2007
Paid-in
|
Revenue
|
Foreign currency translation adjustments |
Unrealized gains and losses (net) |
Shareholders
|
Minority
|
Total equity
| ||||||||||||||||||||||||||
mn | mn | mn | mn | mn | mn | mn | ||||||||||||||||||||||||||
Balance as of December 31, 2006 | 25,398 | 13,070 | (2,210) | 13,392 | 49,650 | 7,180 | 56,830 | |||||||||||||||||||||||||
Foreign currency translation adjustments | | | (141) | (4) | (145) | (23) | (168) | |||||||||||||||||||||||||
Available-for-sale investments | ||||||||||||||||||||||||||||||||
Unrealized gains and losses (net) arising during the period |
| | | 233 | 233 | (28) | 205 | |||||||||||||||||||||||||
Transferred to net income on disposal |
| | | (1,787) | (1,787) | (86) | (1,873) | |||||||||||||||||||||||||
Cash flow hedges | | | | 5 | 5 | | 5 | |||||||||||||||||||||||||
Miscellaneous | | (84) | | | (84) | 7 | (77) | |||||||||||||||||||||||||
Total income and expense recognized directly in shareholders equity | | (84) | (141) | (1,553) | (1,778) | (130) | (1,908) | |||||||||||||||||||||||||
Net income | | 3,240 | | | 3,240 | 349 | 3,589 | |||||||||||||||||||||||||
Total recognized income and expense for the period | | 3,156 | (141) | (1,553) | 1,462 | 219 | 1,681 | |||||||||||||||||||||||||
Paid-in capital | | | | | | | | |||||||||||||||||||||||||
Treasury shares | | 348 | | | 348 | | 348 | |||||||||||||||||||||||||
Transactions between equity holders | | (6) | | (2) | (8) | 34 | 26 | |||||||||||||||||||||||||
Dividends paid | | | | | | (23) | (23) | |||||||||||||||||||||||||
Balance as of March 31, 2007 | 25,398 | 16,568 | (2,351) | 11,837 | 51,452 | 7,410 | 58,862 | |||||||||||||||||||||||||
Balance as of December 31, 2007 | 28,321 | 12,618 | (3,656) | 10,470 | 47,753 | 3,628 | 51,381 | |||||||||||||||||||||||||
Foreign currency translation adjustments | | | (830) | (2) | (832) | (127) | (959) | |||||||||||||||||||||||||
Available-for-sale investments | ||||||||||||||||||||||||||||||||
Unrealized gains and losses (net) arising during the period |
| | | (2,795) | (2,795) | (35) | (2,830) | |||||||||||||||||||||||||
Transferred to net income on disposal |
| | | (142) | (142) | 4 | (138) | |||||||||||||||||||||||||
Cash flow hedges | | | | 40 | 40 | | 40 | |||||||||||||||||||||||||
Miscellaneous | | (69) | | | (69) | (4) | (73) | |||||||||||||||||||||||||
Total income and expense recognized directly in shareholders equity | | (69) | (830) | (2,899) | (3,798) | (162) | (3,960) | |||||||||||||||||||||||||
Net income | | 1,148 | | | 1,148 | 80 | 1,228 | |||||||||||||||||||||||||
Total recognized income and expense for the period | | 1,079 | (830) | (2,899) | (2,650) | (82) | (2,732) | |||||||||||||||||||||||||
Paid-in capital | 203 | | | | 203 | | 203 | |||||||||||||||||||||||||
Treasury shares | | (204) | | | (204) | | (204) | |||||||||||||||||||||||||
Transactions between equity holders | | (122) | | 1 | (121) | (4) | (125) | |||||||||||||||||||||||||
Dividends paid | | | | | | (35) | (35) | |||||||||||||||||||||||||
Balance as of March 31, 2008 | 28,524 | 13,371 | (4,486) | 7,572 | 44,981 | 3,507 | 48,488 |
38
Allianz Group Interim Report First Quarter of 2008 Condensed Consolidated Interim Financial Statements
Condensed Consolidated Statements of Cash Flows
For the three months ended March 31, 2008 and March 31, 2007
Three months ended March 31, | 2008 mn |
2007 mn | ||||||
Summary: | ||||||||
Net cash flow provided by operating activities | 5,608 | 5,065 | ||||||
Net cash flow used in investing activities | (11,931) | (7,903) | ||||||
Net cash flow provided by financing activities | 4,630 | 5,534 | ||||||
Effect of exchange rate changes on cash and cash equivalents | (18) | (14) | ||||||
Change in cash and cash equivalents | (1,711) | 2,682 | ||||||
Cash and cash equivalents at beginning of period | 31,337 | 33,031 | ||||||
Cash and cash equivalents at end of period | 29,626 | 35,713 | ||||||
Cash flow from operating activities: | ||||||||
Net income | 1,148 | 3,240 | ||||||
Adjustments to reconcile net income to net cash flow provided by operating activities | ||||||||
Minority interests in earnings |
80 | 349 | ||||||
Share of earnings from investments in associates and joint ventures |
(21) | (259) | ||||||
Realized gains/losses (net) and impairments of investments (net) of: |
||||||||
Available-for-sale and held-to-maturity investments, investments in associates and joint ventures, real estate held for investment, loans to banks and customers |
170 | (3,142) | ||||||
Other investments, mainly financial assets held for trading and designated at fair value through income |
(195) | (459) | ||||||
Depreciation and amortization |
139 | 200 | ||||||
Loan loss provision |
10 | (2) | ||||||
Interest credited to policyholder accounts |
879 | 657 | ||||||
Net change in: |
||||||||
Financial assets and liabilities held for trading |
(5,843) | 7,597 | ||||||
Reverse repurchase agreements and collateral paid for securities borrowing transactions |
(39,585) | (30,887) | ||||||
Repurchase agreements and collateral received from securities lending transactions |
45,425 | 25,798 | ||||||
Reinsurance assets |
210 | 623 | ||||||
Deferred acquisition costs |
(744) | (756) | ||||||
Unearned premiums |
3,681 | 3,554 | ||||||
Reserves for losses and loss adjustment expenses |
(315) | (1,221) | ||||||
Reserves for insurance and investment contracts |
556 | 1,866 | ||||||
Deferred tax assets/liabilities |
168 | 266 | ||||||
Financial assets designated at fair value through income (only banking) |
988 | (651) | ||||||
Financial liabilities designated at fair value through income (only banking) |
(143) | 49 | ||||||
Other (net) |
(1,000) | (1,757) | ||||||
Subtotal |
4,460 | 1,825 | ||||||
Net cash flow provided by operating activities | 5,608 | 5,065 | ||||||
Cash flow from investing activities: | ||||||||
Proceeds from the sale, maturity or repayment of: | ||||||||
Financial assets designated at fair value through income |
754 | 1,813 | ||||||
Available-for-sale investments |
26,144 | 42,628 | ||||||
Held-to-maturity investments |
64 | 80 | ||||||
Investments in associates and joint ventures |
384 | 262 | ||||||
Non-current assets and disposal groups held for sale |
2,155 | | ||||||
Real estate held for investment |
247 | 177 | ||||||
Loans and advances to banks and customers (purchased loans) |
986 | 2,519 | ||||||
Property and equipment |
186 | 188 | ||||||
Subtotal |
30,920 | 47,667 |
39
Condensed Consolidated Interim Financial Statements Allianz Group Interim Report First Quarter of 2008
Three months ended March 31, | 2008 mn |
2007 mn | ||||||
Payments for the purchase or origination of: | ||||||||
Financial assets designated at fair value through income |
(1,042) | (2,139) | ||||||
Available-for-sale investments |
(29,687) | (44,048) | ||||||
Held-to-maturity investments |
(135) | (59) | ||||||
Investments in associates and joint ventures |
(261) | (593) | ||||||
Non-current assets and disposal groups held for sale |
(10) | | ||||||
Real estate held for investment |
(45) | (20) | ||||||
Loans and advances to banks and customers (purchased loans) |
(1,784) | (3,903) | ||||||
Property and equipment |
(214) | (139) | ||||||
Subtotal |
(33,178) | (50,901) | ||||||
Business combinations: | ||||||||
Acquisitions of subsidiaries, net of cash acquired |
| (507) | ||||||
Change in other loans and advances to banks and customers (originated loans) | (9,478) | (4,038) | ||||||
Other (net) | (195) | (124) | ||||||
Net cash flow used in investing activities | (11,931) | (7,903) | ||||||
Cash flow from financing activities: | ||||||||
Policyholders account deposits | 4,369 | 3,024 | ||||||
Policyholders account withdrawals | (2,735) | (2,533) | ||||||
Net change in liabilities to banks and customers | 7,207 | 6,139 | ||||||
Proceeds from the issuance of certificated liabilities, participation certificates and subordinated liabilities | 12,375 | 25,541 | ||||||
Repayments of certificated liabilities, participation certificates and subordinated liabilities | (16,155) | (26,599) | ||||||
Cash inflow from capital increases | 203 | | ||||||
Transactions between equity holders | (125) | 21 | ||||||
Dividends paid to shareholders | (35) | (23) | ||||||
Net cash from sale or purchase of treasury shares | (56) | 189 | ||||||
Other (net) | (418) | (225) | ||||||
Net cash flow provided by financing activities | 4,630 | 5,534 |
40
Allianz Group Interim Report First Quarter of 2008 Notes to the Condensed Consolidated Interim Financial Statements
41
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report First Quarter of 2008
Allianz Group
Business Segment Information Consolidated Balance Sheets
As of March 31, 2008 and as of December 31, 2007
Property-Casualty | Life/Health | |||||||||||||||
As of March 31, 2008 mn |
As of December 31, 2007 mn |
As of March 31, 2008 mn |
As of December 31, 2007 mn | |||||||||||||
ASSETS | ||||||||||||||||
Cash and cash equivalents | 5,431 | 4,985 | 10,543 | 8,779 | ||||||||||||
Financial assets carried at fair value through income | 2,863 | 3,302 | 11,670 | 13,216 | ||||||||||||
Investments | 79,840 | 83,741 | 184,384 | 187,289 | ||||||||||||
Loans and advances to banks and customers | 19,030 | 20,712 | 93,640 | 91,188 | ||||||||||||
Financial assets for unit linked contracts | | | 60,425 | 66,060 | ||||||||||||
Reinsurance assets | 9,671 | 10,317 | 4,914 | 5,043 | ||||||||||||
Deferred acquisition costs | 4,028 | 3,681 | 15,892 | 15,838 | ||||||||||||
Deferred tax assets | 1,499 | 1,442 | 221 | 316 | ||||||||||||
Other assets | 26,531 | 21,864 | 14,547 | 14,071 | ||||||||||||
Intangible assets | 2,312 | 2,332 | 2,209 | 2,218 | ||||||||||||
Total assets | 151,205 | 152,376 | 398,445 | 404,018 | ||||||||||||
Property-Casualty | Life/Health | |||||||||||||||
As of March 31, mn |
As of December mn |
As of March 31, mn |
As of December mn | |||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||
Financial liabilities carried at fair value through income | 47 | 96 | 4,665 | 5,147 | ||||||||||||
Liabilities to banks and customers | 6,401 | 6,865 | 7,861 | 6,078 | ||||||||||||
Unearned premiums | 16,351 | 13,163 | 2,074 | 1,858 | ||||||||||||
Reserves for loss and loss adjustment expenses | 54,451 | 56,943 | 8,218 | 6,773 | ||||||||||||
Reserves for insurance and investment contracts | 8,711 | 8,976 | 280,087 | 283,139 | ||||||||||||
Financial liabilities for unit linked contracts | | | 60,425 | 66,060 | ||||||||||||
Deferred tax liabilities | 2,534 | 2,606 | 815 | 946 | ||||||||||||
Other liabilities | 24,178 | 22,989 | 17,896 | 17,741 | ||||||||||||
Certificated liabilities | 155 | 158 | 3 | 3 | ||||||||||||
Participation certificates and subordinated liabilities | 903 | 905 | 65 | 60 | ||||||||||||
Total liabilities | 113,731 | 112,701 | 382,109 | 387,805 |
42
Allianz Group Interim Report First Quarter of 2008 Notes to the Condensed Consolidated Interim Financial Statements
Banking | Asset Management | Corporate | Consolidation | Group | ||||||||||||||||||||||||||||||||
As of mn |
As of December 31, mn |
As of March 31, 2008 mn |
As of December 31, mn |
As of March 31, 2008 mn |
As of December 31, mn |
As of March 31, 2008 mn |
As of December 31, mn |
As of March 31, 2008 mn |
As of December 31, mn | |||||||||||||||||||||||||||
13,057 | 17,307 | 666 | 770 | 540 | 445 | (611) | (949) | 29,626 | 31,337 | |||||||||||||||||||||||||||
196,538 | 168,339 | 849 | 980 | 529 | 887 | (977) | (1,263) | 211,472 | 185,461 | |||||||||||||||||||||||||||
16,318 | 16,284 | 884 | 879 | 102,729 | 102,894 | (105,290) | (104,135) | 278,865 | 286,952 | |||||||||||||||||||||||||||
340,442 | 295,506 | 594 | 469 | 5,465 | 4,754 | (14,407) | (15,927) | 444,764 | 396,702 | |||||||||||||||||||||||||||
| | | | | | | | 60,425 | 66,060 | |||||||||||||||||||||||||||
| | | | | | (45) | (48) | 14,540 | 15,312 | |||||||||||||||||||||||||||
| | 152 | 94 | | | | | 20,072 | 19,613 | |||||||||||||||||||||||||||
1,605 | 1,733 | 157 | 161 | 1,007 | 935 | 227 | 184 | 4,716 | 4,771 | |||||||||||||||||||||||||||
17,126 | 8,203 | 3,263 | 3,452 | 9,427 | 10,786 | (21,797) | (16,848) | 49,097 | 41,528 | |||||||||||||||||||||||||||
2,374 | 2,379 | 6,040 | 6,227 | 254 | 257 | | | 13,189 | 13,413 | |||||||||||||||||||||||||||
587,460 | 509,751 | 12,605 | 13,032 | 119,951 | 120,958 | (142,900) | (138,986) | 1,126,766 | 1,061,149 |
Banking | Asset Management | Corporate | Consolidation | Group | ||||||||||||||||||||||||||||||||
As of mn |
As of December 31, mn |
As of March 31, 2008 mn |
As of December 31, mn |
As of March 31, 2008 mn |
As of December 31, mn |
As of March 31, 2008 mn |
As of December 31, mn |
As of March 31, 2008 mn |
As of December 31, mn | |||||||||||||||||||||||||||
142,738 | 120,383 | | | 744 | 1,376 | (676) | (949) | 147,518 | 126,053 | |||||||||||||||||||||||||||
374,022 | 320,388 | 959 | 807 | 8,366 | 13,023 | (8,544) | (10,667) | 389,065 | 336,494 | |||||||||||||||||||||||||||
| | | | | | (1) | (1) | 18,424 | 15,020 | |||||||||||||||||||||||||||
| | | | | | (8) | (10) | 62,661 | 63,706 | |||||||||||||||||||||||||||
| | | | 322 | 358 | (228) | (229) | 288,892 | 292,244 | |||||||||||||||||||||||||||
| | | | | | | | 60,425 | 66,060 | |||||||||||||||||||||||||||
105 | 102 | 49 | 35 | 257 | 88 | 225 | 196 | 3,985 | 3,973 | |||||||||||||||||||||||||||
19,313 | 11,011 | 2,911 | 3,647 | 19,683 | 14,625 | (28,003) | (20,689) | 55,978 | 49,324 | |||||||||||||||||||||||||||
29,209 | 34,778 | | | 9,589 | 9,567 | (2,503) | (2,436) | 36,453 | 42,070 | |||||||||||||||||||||||||||
8,034 | 7,966 | 14 | 14 | 7,048 | 7,069 | (1,187) | (1,190) | 14,877 | 14,824 | |||||||||||||||||||||||||||
573,421 | 494,628 | 3,933 | 4,503 | 46,009 | 46,106 | (40,925) | (35,975) | 1,078,278 | 1,009,768 | |||||||||||||||||||||||||||
Total equity | 48,488 | 51,381 | ||||||||||||||||||||||||||||||||||
Total liabilities and equity | 1,126,766 | 1,061,149 |
43
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report First Quarter of 2008
Allianz Group
Business Segment Information Consolidated Income Statements
For the three months ended March 31, 2008 and March 31, 2007
Property-Casualty | Life/Health | |||||||||||||||
Three months ended March 31, | 2008 mn |
2007 mn |
2008 mn |
2007 mn | ||||||||||||
Premiums written | 13,710 | 14,111 | 5,764 | 5,395 | ||||||||||||
Ceded premiums written | (1,285) | (1,586) | (137) | (178) | ||||||||||||
Change in unearned premiums | (3,252) | (3,167) | (38) | (32) | ||||||||||||
Premiums earned (net) | 9,173 | 9,358 | 5,589 | 5,185 | ||||||||||||
Interest and similar income | 1,051 | 1,006 | 3,200 | 3,155 | ||||||||||||
Income from financial assets and liabilities carried at fair value through income (net) | 77 | (12) | 242 | (310) | ||||||||||||
Realized gains/losses (net) | 369 | 767 | 661 | 1,193 | ||||||||||||
Fee and commission income | 267 | 272 | 171 | 171 | ||||||||||||
Other income | 250 | 84 | 110 | 54 | ||||||||||||
Income from fully consolidated private equity investments | | | | | ||||||||||||
Total income | 11,187 | 11,475 | 9,973 | 9,448 | ||||||||||||
Claims and insurance benefits incurred (gross) | (6,858) | (7,174) | (5,130) | (4,878) | ||||||||||||
Claims and insurance benefits incurred (ceded) | 557 | 791 | 117 | 176 | ||||||||||||
Claims and insurance benefits incurred (net) | (6,301) | (6,383) | (5,013) | (4,702) | ||||||||||||
Change in reserves for insurance and investment contracts (net) | (29) | (81) | (1,803) | (2,624) | ||||||||||||
Interest expenses | (88) | (92) | (70) | (91) | ||||||||||||
Loan loss provisions | | | 2 | (3) | ||||||||||||
Impairments of investments (net) | (435) | (26) | (984) | (37) | ||||||||||||
Investment expenses | (123) | (74) | (328) | (196) | ||||||||||||
Acquisition and administrative expenses (net) | (2,391) | (2,675) | (1,108) | (874) | ||||||||||||
Fee and commission expenses | (248) | (197) | (60) | (62) | ||||||||||||
Amortization of intangible assets | (4) | (2) | (1) | (1) | ||||||||||||
Restructuring charges | 6 | (14) | (1) | (5) | ||||||||||||
Other expenses | | | | | ||||||||||||
Expenses from fully consolidated private equity investments | | | | | ||||||||||||
Total expenses | (9,613) | (9,544) | (9,366) | (8,595) | ||||||||||||
Income (loss) before income taxes and minority interests in earnings | 1,574 | 1,931 | 607 | 853 | ||||||||||||
Income taxes | (478) | (537) | (136) | (201) | ||||||||||||
Minority interests in earnings | (39) | (214) | (19) | (99) | ||||||||||||
Net income (loss) | 1,057 | 1,180 | 452 | 553 |
44
Allianz Group Interim Report First Quarter of 2008 Notes to the Condensed Consolidated Interim Financial Statements
Banking | Asset Management | Corporate | Consolidation | Group | ||||||||||||||||||||||||||||||||
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn | |||||||||||||||||||||||||||
| | | | | | (6) | (3) | 19,468 | 19,503 | |||||||||||||||||||||||||||
| | | | | | 6 | 3 | (1,416) | (1,761) | |||||||||||||||||||||||||||
| | | | | | | | (3,290) | (3,199) | |||||||||||||||||||||||||||
| | | | | | | | 14,762 | 14,543 | |||||||||||||||||||||||||||
2,238 | 2,209 | 28 | 33 | 230 | 154 | (337) | (291) | 6,410 | 6,266 | |||||||||||||||||||||||||||
(562) | 341 | (4) | 7 | 208 | 85 | (13) | 4 | (52) | 115 | |||||||||||||||||||||||||||
62 | 139 | 8 | 2 | (16) | 640 | 243 | 468 | 1,327 | 3,209 | |||||||||||||||||||||||||||
784 | 978 | 986 | 1,073 | 65 | 45 | (172) | (183) | 2,101 | 2,356 | |||||||||||||||||||||||||||
| | 5 | 4 | 1 | 5 | (15) | (54) | 351 | 93 | |||||||||||||||||||||||||||
| | | | 579 | 471 | | | 579 | 471 | |||||||||||||||||||||||||||
2,522 | 3,667 | 1,023 | 1,119 | 1,067 | 1,400 | (294) | (56) | 25,478 | 27,053 | |||||||||||||||||||||||||||
| | | | | | 2 | 5 | (11,986) | (12,047) | |||||||||||||||||||||||||||
| | | | | | (2) | (5) | 672 | 962 | |||||||||||||||||||||||||||
| | | | | | | | (11,314) | (11,085) | |||||||||||||||||||||||||||
| | | | | | (13) | (31) | (1,845) | (2,736) | |||||||||||||||||||||||||||
(1,542) | (1,281) | (9) | (11) | (425) | (353) | 308 | 230 | (1,826) | (1,598) | |||||||||||||||||||||||||||
(12) | 5 | | | | | | | (10) | 2 | |||||||||||||||||||||||||||
(30) | (13) | (3) | | (45) | 9 | | | (1,497) | (67) | |||||||||||||||||||||||||||
2 | (9) | 1 | 1 | (44) | (34) | 55 | 51 | (437) | (261) | |||||||||||||||||||||||||||
(1,218) | (1,410) | (606) | (590) | (146) | (117) | 23 | 28 | (5,446) | (5,638) | |||||||||||||||||||||||||||
(140) | (146) | (280) | (327) | (29) | (35) | 102 | 133 | (655) | (634) | |||||||||||||||||||||||||||
| | | | | | | | (5) | (3) | |||||||||||||||||||||||||||
16 | (9) | | (2) | | | | | 21 | (30) | |||||||||||||||||||||||||||
(6) | 13 | | | | | | | (6) | 13 | |||||||||||||||||||||||||||
| | | | (556) | (460) | | | (556) | (460) | |||||||||||||||||||||||||||
(2,930) | (2,850) | (897) | (929) | (1,245) | (990) | 475 | 411 | (23,576) | (22,497) | |||||||||||||||||||||||||||
(408) | 817 | 126 | 190 | (178) | 410 | 181 | 355 | 1,902 | 4,556 | |||||||||||||||||||||||||||
(116) | (168) | (46) | (80) | 86 | (25) | 16 | 44 | (674) | (967) | |||||||||||||||||||||||||||
(14) | (24) | (2) | (11) | (7) | (4) | 1 | 3 | (80) | (349) | |||||||||||||||||||||||||||
(538) | 625 | 78 | 99 | (99) | 381 | 198 | 402 | 1,148 | 3,240 |
45
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report First Quarter of 2008
Allianz Group
Business Segment Information Total revenues and reconciliation of
Operating Profit and Net Income for the three months ended March 31, 2008
and March 31, 2007
Property-Casualty 1) | Life/Health 1) | |||||||||||||||
Three months ended March 31, | 2008 mn |
2007 mn |
2008 mn |
2007 mn | ||||||||||||
Total revenues 2) | 13,710 | 14,111 | 12,327 | 12,326 | ||||||||||||
Premiums earned (net) | 9,173 | 9,358 | 5,589 | 5,185 | ||||||||||||
Interest and similar income | 1,051 | 1,006 | 3,200 | 3,155 | ||||||||||||
Operating income from financial assets and liabilities carried at fair value through income (net) | 14 | 17 | 231 | (311) | ||||||||||||
Operating realized gains/losses (net) | (3) | 34 | 649 | 1,088 | ||||||||||||
Fee and commission income | 267 | 272 | 171 | 171 | ||||||||||||
Other income | 250 | 84 | 110 | 54 | ||||||||||||
Income from fully consolidated private equity investments | | | | | ||||||||||||
Claims and insurance benefits incurred (net) | (6,301) | (6,383) | (5,013) | (4,702) | ||||||||||||
Change in reserves for insurance and investment contracts (net) | (29) | (81) | (1,803) | (2,624) | ||||||||||||
Interest expenses, excluding interest expenses from external debt | (88) | (92) | (70) | (91) | ||||||||||||
Loan loss provisions | | | 2 | (3) | ||||||||||||
Operating impairments of investments (net) | (93) | (2) | (980) | (37) | ||||||||||||
Investment expenses | (123) | (74) | (328) | (196) | ||||||||||||
Acquisition and administrative expenses (net), excluding acquisition-related expenses | (2,391) | (2,675) | (1,108) | (874) | ||||||||||||
Fee and commission expenses | (248) | (197) | (60) | (62) | ||||||||||||
Operating restructuring charges | | | (1) | (3) | ||||||||||||
Other expenses | | | | | ||||||||||||
Expenses from fully consolidated private equity investments | | | | | ||||||||||||
Reclassification of tax benefits | | | | | ||||||||||||
Operating profit (loss) | 1,479 | 1,267 | 589 | 750 | ||||||||||||
Non-operating income from financial assets and liabilities carried at fair value through income (net) | 63 | (29) | 11 | 1 | ||||||||||||
Non-operating realized gains/losses (net) | 372 | 733 | 12 | 105 | ||||||||||||
Non-operating impairments of investments (net) | (342) | (24) | (4) | | ||||||||||||
Interest expenses from external debt | | | | | ||||||||||||
Acquisition-related expenses | | | | | ||||||||||||
Amortization of intangible assets | (4) | (2) | (1) | (1) | ||||||||||||
Non-operating restructuring charges | 6 | (14) | | (2) | ||||||||||||
Reclassification of tax benefits | | | | | ||||||||||||
Non-operating items | 95 | 664 | 18 | 103 | ||||||||||||
Income (loss) before income taxes and minority interests in earnings | 1,574 | 1,931 | 607 | 853 | ||||||||||||
Income taxes | (478) | (537) | (136) | (201) | ||||||||||||
Minority interests in earnings | (39) | (214) | (19) | (99) | ||||||||||||
Net income (loss) | 1,057 | 1,180 | 452 | 553 |
1) |
Effective 1Q 2008, health business in Belgium and France is shown within Life/Health segment. Prior year balances have not been adjusted. |
2) |
Total revenues comprise Property-Casualty segments gross premiums written, Life/Health segments statutory premiums, Banking segments operating revenues and Asset Management segments operating revenues. |
46
Allianz Group Interim Report First Quarter of 2008 Notes to the Condensed Consolidated Interim Financial Statements
Banking | Asset Management | Corporate | Consolidation | Group | ||||||||||||||||||||||||||||||||
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn |
2008 mn |
2007 mn | |||||||||||||||||||||||||||
778 | 2,101 | 727 | 780 | | | 111 | 5 | 27,653 | 29,323 | |||||||||||||||||||||||||||
| | | | | | | | 14,762 | 14,543 | |||||||||||||||||||||||||||
2,238 | 2,209 | 28 | 33 | 230 | 154 | (337) | (291) | 6,410 | 6,266 | |||||||||||||||||||||||||||
(562) | 341 | (4) | 7 | 10 | 1 | 112 | 26 | (199) | 81 | |||||||||||||||||||||||||||
| | | | | | 3 | 14 | 649 | 1,136 | |||||||||||||||||||||||||||
784 | 978 | 986 | 1,073 | 65 | 45 | (172) | (183) | 2,101 | 2,356 | |||||||||||||||||||||||||||
| | 5 | 4 | 1 | 5 | (15) | (54) | 351 | 93 | |||||||||||||||||||||||||||
| | | | 579 | 471 | | | 579 | 471 | |||||||||||||||||||||||||||
| | | | | | | | (11,314) | (11,085) | |||||||||||||||||||||||||||
| | | | | | (13) | (31) | (1,845) | (2,736) | |||||||||||||||||||||||||||
(1,542) | (1,281) | (9) | (11) | (173) | (131) | 308 | 230 | (1,574) | (1,376) | |||||||||||||||||||||||||||
(12) | 5 | | | | | | | (10) | 2 | |||||||||||||||||||||||||||
| | | | | | | | (1,073) | (39) | |||||||||||||||||||||||||||
2 | (9) | 1 | 1 | (44) | (34) | 55 | 51 | (437) | (261) | |||||||||||||||||||||||||||
(1,218) | (1,410) | (486) | (468) | (159) | (117) | 23 | 28 | (5,339) | (5,516) | |||||||||||||||||||||||||||
(140) | (146) | (280) | (327) | (29) | (35) | 102 | 133 | (655) | (634) | |||||||||||||||||||||||||||
| | | | | | | | (1) | (3) | |||||||||||||||||||||||||||
(6) | 13 | | | | | | | (6) | 13 | |||||||||||||||||||||||||||
| | | | (556) | (460) | | | (556) | (460) | |||||||||||||||||||||||||||
| | | | | | 13 | 19 | 13 | 19 | |||||||||||||||||||||||||||
(456) | 700 | 241 | 312 | (76) | (101) | 79 | (58) | 1,856 | 2,870 | |||||||||||||||||||||||||||
| | | | 198 | 84 | (125) | (22) | 147 | 34 | |||||||||||||||||||||||||||
62 | 139 | 8 | 2 | (16) | 640 | 240 | 454 | 678 | 2,073 | |||||||||||||||||||||||||||
(30) | (13) | (3) | | (45) | 9 | | | (424) | (28) | |||||||||||||||||||||||||||
| | | | (252) | (222) | | | (252) | (222) | |||||||||||||||||||||||||||
| | (120) | (122) | 13 | | | | (107) | (122) | |||||||||||||||||||||||||||
| | | | | | | | (5) | (3) | |||||||||||||||||||||||||||
16 | (9) | | (2) | | | | | 22 | (27) | |||||||||||||||||||||||||||
| | | | | | (13) | (19) | (13) | (19) | |||||||||||||||||||||||||||
48 | 117 | (115) | (122) | (102) | 511 | 102 | 413 | 46 | 1,686 | |||||||||||||||||||||||||||
(408) | 817 | 126 | 190 | (178) | 410 | 181 | 355 | 1,902 | 4,556 | |||||||||||||||||||||||||||
(116) | (168) | (46) | (80) | 86 | (25) | 16 | 44 | (674) | (967) | |||||||||||||||||||||||||||
(14) | (24) | (2) | (11) | (7) | (4) | 1 | 3 | (80) | (349) | |||||||||||||||||||||||||||
(538) | 625 | 78 | 99 | (99) | 381 | 198 | 402 | 1,148 | 3,240 |
47
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report First Quarter of 2008
48
Allianz Group Interim Report First Quarter of 2008 Notes to the Condensed Consolidated Interim Financial Statements
Property-Casualty Segment1)
Three months ended March 31, | 2008 mn |
2007 mn | ||||||
Gross premiums written2) | 13,710 | 14,111 | ||||||
Ceded premiums written | (1,285) | (1,586) | ||||||
Change in unearned premiums | (3,252) | (3,167) | ||||||
Premiums earned (net) | 9,173 | 9,358 | ||||||
Interest and similar income | 1,051 | 1,006 | ||||||
Operating income from financial assets and liabilities carried at fair value through income (net)3) | 14 | 17 | ||||||
Operating realized gains/losses (net)4) | (3) | 34 | ||||||
Fee and commission income | 267 | 272 | ||||||
Other income | 250 | 84 | ||||||
Operating revenues | 10,752 | 10,771 | ||||||
Claims and insurance benefits incurred (net) | (6,301) | (6,383) | ||||||
Changes in reserves for insurance and investment contracts (net) | (29) | (81) | ||||||
Interest expenses | (88) | (92) | ||||||
Operating impairments of investments (net)5) | (93) | (2) | ||||||
Investment expenses | (123) | (74) | ||||||
Acquisition and administrative expenses (net) | (2,391) | (2,675) | ||||||
Fee and commission expenses | (248) | (197) | ||||||
Operating expenses | (9,273) | (9,504) | ||||||
Operating profit | 1,479 | 1,267 | ||||||
Non-operating income from financial assets and liabilities carried at fair value through income (net)3) | 63 | (29) | ||||||
Non-operating realized gains/losses (net)4) | 372 | 733 | ||||||
Non-operating impairments of investments (net)5) | (342) | (24) | ||||||
Amortization of intangible assets | (4) | (2) | ||||||
Restructuring charges | 6 | (14) | ||||||
Non-operating items | 95 | 664 | ||||||
Income before income taxes and minority interests in earnings | 1,574 | 1,931 | ||||||
Income taxes | (478) | (537) | ||||||
Minority interests in earnings | (39) | (214) | ||||||
Net income | 1,057 | 1,180 | ||||||
Loss ratio6) in % | 68.7 | 68.2 | ||||||
Expense ratio7) in % | 26.1 | 28.6 | ||||||
Combined ratio8) in % | 94.8 | 96.8 |
1) |
Effective 1Q 2008, health business in Belgium and France is shown within Life/Health segment. Prior year balances have not been adjusted. |
2) |
For the Property-Casualty segment, total revenues are measured based upon gross premiums written. |
3) |
The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement. |
4) |
The total of these items equals realized gains/losses (net) in the segment income statement. |
5) |
The total of these items equals impairments of investments (net) in the segment income statement. |
6) |
Represents claims and insurance benefits incurred (net) divided by premiums earned (net). |
7) |
Represents acquisition and administrative expenses (net) divided by premiums earned (net). |
8) |
Represents the total of acquisition and administrative expenses (net) and claims and insurance benefits incurred (net) divided by premiums earned (net). |
49
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report First Quarter of 2008
Life/Health Segment1)
Three months ended March 31, | 2008 mn |
2007 mn | ||||||
Statutory premiums2) | 12,327 | 12,326 | ||||||
Ceded premiums written | (143) | (193) | ||||||
Change in unearned premiums | (37) | (27) | ||||||
Statutory premiums (net) | 12,147 | 12,106 | ||||||
Deposits from SFAS 97 insurance and investment contracts | (6,558) | (6,921) | ||||||
Premiums earned (net) | 5,589 | 5,185 | ||||||
Interest and similar income | 3,200 | 3,155 | ||||||
Operating income from financial assets and liabilities carried at fair value through income (net)3) | 231 | (311) | ||||||
Operating realized gains/losses (net)4) | 649 | 1,088 | ||||||
Fee and commission income | 171 | 171 | ||||||
Other income | 110 | 54 | ||||||
Operating revenues | 9,950 | 9,342 | ||||||
Claims and insurance benefits incurred (net) | (5,013) | (4,702) | ||||||
Changes in reserves for insurance and investment contracts (net) | (1,803) | (2,624) | ||||||
Interest expenses | (70) | (91) | ||||||
Loan loss provisions | 2 | (3) | ||||||
Operating impairments of investments (net)5) | (980) | (37) | ||||||
Investment expenses | (328) | (196) | ||||||
Acquisition and administrative expenses (net) | (1,108) | (874) | ||||||
Fee and commission expenses | (60) | (62) | ||||||
Operating restructuring charges6) | (1) | (3) | ||||||
Operating expenses | (9,361) | (8,592) | ||||||
Operating profit | 589 | 750 | ||||||
Non-operating income from financial assets and liabilities carried at fair value through income (net)3) | 11 | 1 | ||||||
Non-operating realized gains/losses (net)4) | 12 | 105 | ||||||
Non-operating impairments of investments (net)5) | (4) | | ||||||
Amortization of intangible assets | (1) | (1) | ||||||
Non-operating restructuring charges6) | | (2) | ||||||
Non-operating items | 18 | 103 | ||||||
Income before income taxes and minority interests in earnings | 607 | 853 | ||||||
Income taxes | (136) | (201) | ||||||
Minority interests in earnings | (19) | (99) | ||||||
Net income | 452 | 553 | ||||||
Statutory expense ratio7) in % | 9.1 | 7.2 |
1) |
Effective 1Q 2008, health business in Belgium and France is shown within Life/Health segment. Prior year balances have not been adjusted. |
2) |
For the Life/Health segment, total revenues are measured based upon statutory premiums. Statutory premiums are gross premiums written from sales of life insurance policies, as well as gross receipts from sales of unit linked and other investment-oriented products, in accordance with the statutory accounting practices applicable in the insurers home jurisdiction. |
3) |
The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement. |
4) |
The total of these items equals realized gains/losses (net) in the segment income statement. |
5) |
The total of these items equals impairments of investments (net) in the segment income statement. |
6) |
The total of these items equals restructuring charges in the segment income statement. |
7) |
Represents acquisition and administrative expenses (net) divided by statutory premiums (net). |
50
Allianz Group Interim Report First Quarter of 2008 Notes to the Condensed Consolidated Interim Financial Statements
Banking Segment
Three months ended March 31, | 2008 | 2007 | ||||||||||||||
Banking mn |
Dresdner Bank mn |
Banking mn |
Dresdner Bank mn | |||||||||||||
Net interest income1) | 696 | 669 | 928 | 900 | ||||||||||||
Net fee and commission income2) | 644 | 604 | 832 | 789 | ||||||||||||
Trading income (net)3) | (706) | (698) | 351 | 345 | ||||||||||||
Income from financial assets and liabilities designated at fair value through income (net)3) | 144 | 144 | (10) | (11) | ||||||||||||
Operating revenues4) | 778 | 719 | 2,101 | 2,023 | ||||||||||||
Administrative expenses | (1,218) | (1,156) | (1,410) | (1,355) | ||||||||||||
Investment expenses | 2 | (1) | (9) | (11) | ||||||||||||
Other expenses | (6) | (5) | 13 | 13 | ||||||||||||
Operating expenses | (1,222) | (1,162) | (1,406) | (1,353) | ||||||||||||
Loan loss provisions | (12) | (10) | 5 | 7 | ||||||||||||
Operating profit (loss) | (456) | (453) | 700 | 677 | ||||||||||||
Realized gains/losses (net) | 62 | 63 | 139 | 137 | ||||||||||||
Impairments of investments (net) | (30) | (30) | (13) | (13) | ||||||||||||
Restructuring charges | 16 | 16 | (9) | (9) | ||||||||||||
Non-operating items | 48 | 49 | 117 | 115 | ||||||||||||
Income (loss) before income taxes and minority interests in earnings | (408) | (404) | 817 | 792 | ||||||||||||
Income taxes | (116) | (94) | (168) | (158) | ||||||||||||
Minority interests in earnings | (14) | (15) | (24) | (22) | ||||||||||||
Net income (loss) | (538) | (513) | 625 | 612 | ||||||||||||
Cost-income ratio5) in % | 157.1 | 161.6 | 66.9 | 66.9 |
1) |
Represents interest and similar income less interest expenses. |
2) |
Represents fee and commission income less fee and commission expenses. |
3) |
The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement. |
4) |
For the Banking segment, total revenues are measured based upon operating revenues. |
5) |
Represents operating expenses divided by operating revenues. |
51
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report First Quarter of 2008
Asset Management Segment
Three months ended March 31, | 2008 | 2007 | ||||||||||||||
Asset mn |
Allianz Global Investors mn |
Asset mn |
Allianz Global Investors mn | |||||||||||||
Net fee and commission income1) | 706 | 693 | 746 | 728 | ||||||||||||
Net interest income2) | 20 | 15 | 23 | 19 | ||||||||||||
Income from financial assets and liabilities carried at fair value through income (net) | (4) | (3) | 7 | 7 | ||||||||||||
Other income | 5 | 5 | 4 | 4 | ||||||||||||
Operating revenues3) | 727 | 710 | 780 | 758 | ||||||||||||
Administrative expenses, excluding acquisition-related expenses4) | (486) | (472) | (468) | (454) | ||||||||||||
Operating expenses | (486) | (472) | (468) | (454) | ||||||||||||
Operating profit | 241 | 238 | 312 | 304 | ||||||||||||
Realized gains/losses (net) | 8 | 8 | 2 | 2 | ||||||||||||
Impairments of investments (net) | (3) | (3) | | | ||||||||||||
Acquisition-related expenses4), thereof: | ||||||||||||||||
Deferred purchases of interests in PIMCO |
(120) | (120) | (122) | (122) | ||||||||||||
Restructuring charges | | | (2) | (2) | ||||||||||||
Non-operating items | (115) | (115) | (122) | (122) | ||||||||||||
Income before income taxes and minority interests in earnings | 126 | 123 | 190 | 182 | ||||||||||||
Income taxes | (46) | (45) | (80) | (79) | ||||||||||||
Minority interests in earnings | (2) | (2) | (11) | (10) | ||||||||||||
Net income | 78 | 76 | 99 | 93 | ||||||||||||
Cost-income ratio5) in % | 66.9 | 66.5 | 60.0 | 59.9 |
1) |
Represents fee and commission income less fee and commission expenses. |
2) |
Represents interest and similar income less interest expenses and investment expenses. |
3) |
For the Asset Management segment, total revenues are measured based upon operating revenues. |
4) |
The total of these items equals acquisition and administrative expenses (net) in the segment income statement. |
5) |
Represents operating expenses divided by operating revenues |
52
Allianz Group Interim Report First Quarter of 2008 Notes to the Condensed Consolidated Interim Financial Statements
Corporate Segment
Three months ended March 31, | 2008 mn |
2007 mn | ||||||
Interest and similar income | 230 | 154 | ||||||
Operating income from financial assets and liabilities carried at fair value through income (net)1) | 10 | 1 | ||||||
Fee and commission income | 65 | 45 | ||||||
Other income | 1 | 5 | ||||||
Income from fully consolidated private equity investments | 579 | 471 | ||||||
Operating revenues | 885 | 676 | ||||||
Interest expenses, excluding interest expenses from external debt2) | (173) | (131) | ||||||
Investment expenses | (44) | (34) | ||||||
Acquisition and administrative expenses (net), excluding acquisition-related expenses3) | (159) | (117) | ||||||
Fee and commission expenses | (29) | (35) | ||||||
Expenses from fully consolidated private equity investments | (556) | (460) | ||||||
Operating expenses | (961) | (777) | ||||||
Operating loss | (76) | (101) | ||||||
Non-operating income from financial assets and liabilities carried at fair value through income (net)1) | 198 | 84 | ||||||
Realized gains/losses (net) | (16) | 640 | ||||||
Interest expenses from external debt2) | (252) | (222) | ||||||
Impairments of investments (net) | (45) | 9 | ||||||
Acquisition-related expenses3) | 13 | | ||||||
Non-operating items | (102) | 511 | ||||||
Income (loss) before income taxes and minority interests in earnings | (178) | 410 | ||||||
Income taxes | 86 | (25) | ||||||
Minority interests in earnings | (7) | (4) | ||||||
Net income (loss) | (99) | 381 |
1) |
The total of these items equals income from financial assets and liabilities carried at fair value through income (net) in the segment income statement. |
2) |
The total of these items equals interest expenses in the segment income statement. |
3) |
The total of these items equals acquisition and administrative expenses (net) in the segment income statement. |
53
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report First Quarter of 2008
Available-for-sale investments
As of March 31, 2008 | As of December 31, 2007 | |||||||||||||||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair Value | Amortized | Unrealized | Unrealized | Fair Value | |||||||||||||||||||||||||
Cost mn |
Gains mn |
Losses mn |
mn | Cost mn |
Gains mn |
Losses mn |
mn | |||||||||||||||||||||||||
Debt securities | ||||||||||||||||||||||||||||||||
Government and agency mortgage-backed securities (residential and commercial) 1) |
10,772 | 70 | (83) | 10,759 | 7,628 | 30 | (112) | 7,546 | ||||||||||||||||||||||||
Corporate mortgage-backed securities (residential and commercial) 1) |
2,737 | 1 | (122) | 2,616 | 6,663 | 39 | (101) | 6,601 | ||||||||||||||||||||||||
Other asset-backed securities 1) |
5,431 | 34 | (149) | 5,316 | 5,384 | 34 | (92) | 5,326 | ||||||||||||||||||||||||
Government and government agency bonds |
95,826 | 1,863 | (1,052) | 96,637 | 98,285 | 1,334 | (1,479) | 98,140 | ||||||||||||||||||||||||
Corporate bonds |
91,270 | 780 | (2,934) | 89,116 | 86,095 | 660 | (2,356) | 84,399 | ||||||||||||||||||||||||
Other |
4,003 | 58 | (135) | 3,926 | 2,933 | 99 | (104) | 2,928 | ||||||||||||||||||||||||
Subtotal |
210,039 | 2,806 | (4,475) | 208,370 | 206,988 | 2,196 | (4,244) | 204,940 | ||||||||||||||||||||||||
Equity securities | 36,671 | 16,111 | (1,284) | 51,498 | 40,794 | 22,734 | (467) | 63,061 | ||||||||||||||||||||||||
Total | 246,710 | 18,917 | (5,759) | 259,868 | 247,782 | 24,930 | (4,711) | 268,001 |
1) |
includes asset-backed-securities of the Property-Casualty segment of 4.8 bn (2007: 4.9 bn) and of the Life/Health segment of 12.5 bn (2007: 13.0 bn) as of March 31, 2008. |
54
Allianz Group Interim Report First Quarter of 2008 Notes to the Condensed Consolidated Interim Financial Statements
7 Loans and advances to banks and customers
As of March 31, 2008 | As of December 31, 2007 | |||||||||||||||||||||||
Banks mn |
Customers mn |
Total mn |
Banks mn |
Customers mn |
Total mn | |||||||||||||||||||
Short-term investments and certificates of deposit | 12,449 | | 12,449 | 10,316 | | 10,316 | ||||||||||||||||||
Reverse repurchase agreements | 87,078 | 65,011 | 152,089 | 68,340 | 56,991 | 125,331 | ||||||||||||||||||
Collateral paid for securities borrowing transactions | 27,576 | 25,629 | 53,205 | 16,664 | 23,714 | 40,378 | ||||||||||||||||||
Loans | 76,082 | 124,649 | 200,731 | 74,944 | 125,403 | 200,347 | ||||||||||||||||||
Other | 16,270 | 10,831 | 27,101 | 14,012 | 7,148 | 21,160 | ||||||||||||||||||
Subtotal | 219,455 | 226,120 | 445,575 | 184,276 | 213,256 | 397,532 | ||||||||||||||||||
Loan loss allowance | (3) | (808) | (811) | (3) | (827) | (830) | ||||||||||||||||||
Total | 219,452 | 225,312 | 444,764 | 184,273 | 212,429 | 396,702 |
55
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report First Quarter of 2008
56
Allianz Group Interim Report First Quarter of 2008 Notes to the Condensed Consolidated Interim Financial Statements
13 Liabilities to banks and customers
As of March 31, 2008 | As of December 31, 2007 | |||||||||||||||||||||||
Banks mn |
Customers mn |
Total mn |
Banks mn |
Customers mn |
Total mn | |||||||||||||||||||
Payable on demand | 18,783 | 68,916 | 87,699 | 11,204 | 60,443 | 71,647 | ||||||||||||||||||
Savings deposits | | 5,267 | 5,267 | | 5,304 | 5,304 | ||||||||||||||||||
Term deposits and certificates of deposit | 53,216 | 77,301 | 130,517 | 64,129 | 72,938 | 137,067 | ||||||||||||||||||
Repurchase agreements | 67,273 | 67,728 | 135,001 | 50,444 | 42,145 | 92,589 | ||||||||||||||||||
Collateral received from securities lending transactions | 18,510 | 5,467 | 23,977 | 16,235 | 4,729 | 20,964 | ||||||||||||||||||
Other | 3,302 | 3,302 | 6,604 | 5,513 | 3,410 | 8,923 | ||||||||||||||||||
Total | 161,084 | 227,981 | 389,065 | 147,525 | 188,969 | 336,494 |
14 Reserves for loss and loss adjustment expenses
Changes in the reserves for loss and loss adjustment expenses for the Property-Casualty segment for the three months ended March 31, 2008 and March 31, 2007, are as follows:
2008 | 2007 | |||||||||||||||||||||||
Gross mn |
Ceded mn |
Net mn |
Gross mn |
Ceded mn |
Net mn | |||||||||||||||||||
As of January 1, | 56,943 | (8,266) | 48,677 | 58,664 | (9,333) | 49,331 | ||||||||||||||||||
Loss and loss adjustment expenses incurred | ||||||||||||||||||||||||
Current year |
7,401 | (772) | 6,629 | 7,581 | (990) | 6,591 | ||||||||||||||||||
Prior years |
(543) | 215 | (328) | (407) | 199 | (208) | ||||||||||||||||||
Subtotal |
6,858 | (557) | 6,301 | 7,174 | (791) | 6,383 | ||||||||||||||||||
Loss and loss adjustment expenses paid | ||||||||||||||||||||||||
Current year |
(1,603) | 80 | (1,523) | (1,825) | 142 | (1,683) | ||||||||||||||||||
Prior years |
(5,337) | 606 | (4,731) | (5,879) | 770 | (5,109) | ||||||||||||||||||
Subtotal |
(6,940) | 686 | (6,254) | (7,704) | 912 | (6,792) | ||||||||||||||||||
Foreign currency translation adjustments and other changes | (929) | 267 | (662) | (920) | 783 | (137) | ||||||||||||||||||
Changes in the consolidated subsidiaries of the Allianz Group | | | | 107 | (9) | 98 | ||||||||||||||||||
Reclassifications 1) | (1,481) | 90 | (1,391) | | | | ||||||||||||||||||
As of March 31, | 54,451 | (7,780) | 46,671 | 57,321 | (8,438) | 48,883 |
1) |
Effective 1Q 2008, health business in Belgium and France is shown within Life/Health segment. Prior year balances have not been adjusted. |
57
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report First Quarter of 2008
58
Allianz Group Interim Report First Quarter of 2008 Notes to the Condensed Consolidated Interim Financial Statements
1) |
As of March 31, 2008 includes 215 mn related to cash flow hedges (2007: 175 mn). |
59
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report First Quarter of 2008
Supplementary Information to the Consolidated Income Statements
Three months ended March 31, | Property- | Life/Health | Consolidation | Group | ||||||||||||
Casualty mn |
mn | mn | mn | |||||||||||||
2008 | ||||||||||||||||
Premiums written | ||||||||||||||||
Direct |
13,138 | 5,673 | | 18,811 | ||||||||||||
Assumed |
572 | 91 | (6) | 657 | ||||||||||||
Subtotal |
13,710 | 5,764 | (6) | 19,468 | ||||||||||||
Ceded |
(1,285) | (137) | 6 | (1,416) | ||||||||||||
Net |
12,425 | 5,627 | | 18,052 | ||||||||||||
Change in unearned premiums | ||||||||||||||||
Direct |
(3,462) | (38) | | (3,500) | ||||||||||||
Assumed |
(98) | (2) | | (100) | ||||||||||||
Subtotal |
(3,560) | (40) | | (3,600) | ||||||||||||
Ceded |
308 | 2 | | 310 | ||||||||||||
Net |
(3,252) | (38) | | (3,290) | ||||||||||||
Premiums earned | ||||||||||||||||
Direct |
9,676 | 5,635 | | 15,311 | ||||||||||||
Assumed |
474 | 89 | (6) | 557 | ||||||||||||
Subtotal |
10,150 | 5,724 | (6) | 15,868 | ||||||||||||
Ceded |
(977) | (135) | 6 | (1,106) | ||||||||||||
Net |
9,173 | 5,589 | | 14,762 | ||||||||||||
2007 | ||||||||||||||||
Premiums written | ||||||||||||||||
Direct |
13,464 | 5,311 | | 18,775 | ||||||||||||
Assumed |
647 | 84 | (3) | 728 | ||||||||||||
Subtotal |
14,111 | 5,395 | (3) | 19,503 | ||||||||||||
Ceded |
(1,586) | (178) | 3 | (1,761) | ||||||||||||
Net |
12,525 | 5,217 | | 17,742 | ||||||||||||
Change in unearned premiums | ||||||||||||||||
Direct |
(3,498) | (38) | | (3,536) | ||||||||||||
Assumed |
(39) | 4 | | (35) | ||||||||||||
Subtotal |
(3,537) | (34) | | (3,571) | ||||||||||||
Ceded |
370 | 2 | | 372 | ||||||||||||
Net |
(3,167) | (32) | | (3,199) | ||||||||||||
Premiums earned | ||||||||||||||||
Direct |
9,966 | 5,273 | | 15,239 | ||||||||||||
Assumed |
608 | 88 | (3) | 693 | ||||||||||||
Subtotal |
10,574 | 5,361 | (3) | 15,932 | ||||||||||||
Ceded |
(1,216) | (176) | 3 | (1,389) | ||||||||||||
Net |
9,358 | 5,185 | | 14,543 |
60
Allianz Group Interim Report First Quarter of 2008 Notes to the Condensed Consolidated Interim Financial Statements
21 Interest and similar income
22 Income from financial assets and liabilities carried at fair value through income (net)
Three months ended March 31, | Property- Casualty mn |
Life/Health mn |
Banking mn |
Asset Managment mn |
Corporate mn |
Consolidation mn |
Group mn | |||||||||||||||||||||
2008 | ||||||||||||||||||||||||||||
Income (expenses) from financial assets and liabilities held for trading | 90 | 558 | (706) | 16 | 208 | (13) | 153 | |||||||||||||||||||||
Income (expenses) from financial assets designated at fair value through income | (23) | (531) | 132 | (74) | | | (496) | |||||||||||||||||||||
Income from financial liabilities designated at fair value through income | | | 34 | | | | 34 | |||||||||||||||||||||
Income (expenses) from financial liabilities for puttable equity instruments (net) | 10 | 215 | (22) | 54 | | | 257 | |||||||||||||||||||||
Total | 77 | 242 | (562) | (4) | 208 | (13) | (52) | |||||||||||||||||||||
2007 | ||||||||||||||||||||||||||||
Income (expenses) from financial assets and liabilities held for trading | (44) | (414) | 351 | (1) | 82 | 4 | (22) | |||||||||||||||||||||
Income from financial assets designated at fair value through income | 30 | 139 | 32 | 22 | 3 | | 226 | |||||||||||||||||||||
Income (expenses) from financial liabilities designated at fair value through income | 2 | 8 | (42) | | | | (32) | |||||||||||||||||||||
Expenses from financial liabilities for puttable equity instruments (net) | | (43) | | (14) | | | (57) | |||||||||||||||||||||
Total | (12) | (310) | 341 | 7 | 85 | 4 | 115 |
61
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report First Quarter of 2008
62
Allianz Group Interim Report First Quarter of 2008 Notes to the Condensed Consolidated Interim Financial Statements
Three months ended March 31, | 2008 | 2007 | ||||||||||||||||||||||
Segment mn |
Consolidation mn |
Group mn |
Segment mn |
Consolidation mn |
Group mn | |||||||||||||||||||
Property-Casualty | ||||||||||||||||||||||||
Fees from credit and assistance business | 171 | | 171 | 173 | | 173 | ||||||||||||||||||
Service agreements | 96 | (3) | 93 | 99 | (5) | 94 | ||||||||||||||||||
Subtotal | 267 | (3) | 264 | 272 | (5) | 267 | ||||||||||||||||||
Life/Health | ||||||||||||||||||||||||
Service agreements | 34 | (3) | 31 | 54 | (11) | 43 | ||||||||||||||||||
Investment advisory | 134 | (9) | 125 | 114 | (8) | 106 | ||||||||||||||||||
Other | 3 | (3) | | 3 | (3) | | ||||||||||||||||||
Subtotal | 171 | (15) | 156 | 171 | (22) | 149 | ||||||||||||||||||
Banking | ||||||||||||||||||||||||
Securities business | 348 | (45) | 303 | 465 | (49) | 416 | ||||||||||||||||||
Investment advisory | 86 | (29) | 57 | 154 | (38) | 116 | ||||||||||||||||||
Payment transactions | 91 | (1) | 90 | 91 | | 91 | ||||||||||||||||||
Mergers and acquisitions advisory | 23 | | 23 | 41 | | 41 | ||||||||||||||||||
Underwriting business | 10 | | 10 | 23 | | 23 | ||||||||||||||||||
Other | 226 | (19) | 207 | 204 | (9) | 195 | ||||||||||||||||||
Subtotal | 784 | (94) | 690 | 978 | (96) | 882 | ||||||||||||||||||
Asset Management | ||||||||||||||||||||||||
Management fees | 841 | (27) | 814 | 866 | (30) | 836 | ||||||||||||||||||
Loading and exit fees | 66 | | 66 | 82 | | 82 | ||||||||||||||||||
Performance fees | 13 | | 13 | 16 | | 16 | ||||||||||||||||||
Other | 66 | (1) | 65 | 109 | (2) | 107 | ||||||||||||||||||
Subtotal | 986 | (28) | 958 | 1,073 | (32) | 1,041 | ||||||||||||||||||
Corporate | ||||||||||||||||||||||||
Service agreements | 59 | (31) | 28 | 45 | (28) | 17 | ||||||||||||||||||
Other | 6 | (1) | 5 | | | | ||||||||||||||||||
Subtotal | 65 | (32) | 33 | 45 | (28) | 17 | ||||||||||||||||||
Total | 2,273 | (172) | 2,101 | 2,539 | (183) | 2,356 |
63
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report First Quarter of 2008
26 Income from fully consolidated private equity investments
Three months ended March 31, | MAN Roland mn |
Selecta AG
mn |
Other
mn |
Total
mn | ||||||||||||
2008 | ||||||||||||||||
Sales and service revenues | 374 | 184 | 14 | 572 | ||||||||||||
Other operating revenues | 4 | | | 4 | ||||||||||||
Interest income | 3 | | | 3 | ||||||||||||
Total | 381 | 184 | 14 | 579 | ||||||||||||
2007 | ||||||||||||||||
Sales and service revenues | 456 | | | 456 | ||||||||||||
Other operating revenues | 12 | | | 12 | ||||||||||||
Interest income | 3 | | | 3 | ||||||||||||
Total | 471 | | | 471 |
27 Claims and insurance benefits incurred (net)
Three months ended March 31, | Property- mn |
Life/Health
mn |
Consolidation
mn |
Group
mn | ||||||||||||
2008 | ||||||||||||||||
Gross | ||||||||||||||||
Claims and insurance benefits paid |
(6,940) | (5,179) | 2 | (12,117) | ||||||||||||
Change in loss and loss adjustment expenses |
82 | 49 | | 131 | ||||||||||||
Subtotal |
(6,858) | (5,130) | 2 | (11,986) | ||||||||||||
Ceded | ||||||||||||||||
Claims and insurance benefits paid |
686 | 141 | (2) | 825 | ||||||||||||
Change in loss and loss adjustment expenses |
(129) | (24) | | (153) | ||||||||||||
Subtotal |
557 | 117 | (2) | 672 | ||||||||||||
Net | ||||||||||||||||
Claims and insurance benefits paid |
(6,254) | (5,038) | | (11,292) | ||||||||||||
Change in loss and loss adjustment expenses |
(47) | 25 | | (22) | ||||||||||||
Total |
(6,301) | (5,013) | | (11,314) | ||||||||||||
2007 | ||||||||||||||||
Gross | ||||||||||||||||
Claims and insurance benefits paid |
(7,704) | (4,888) | 6 | (12,586) | ||||||||||||
Change in loss and loss adjustment expenses |
530 | 10 | (1) | 539 | ||||||||||||
Subtotal |
(7,174) | (4,878) | 5 | (12,047) | ||||||||||||
Ceded | ||||||||||||||||
Claims and insurance benefits paid |
912 | 202 | (6) | 1,108 | ||||||||||||
Change in loss and loss adjustment expenses |
(121) | (26) | 1 | (146) | ||||||||||||
Subtotal |
791 | 176 | (5) | 962 | ||||||||||||
Net | ||||||||||||||||
Claims and insurance benefits paid |
(6,792) | (4,686) | | (11,478) | ||||||||||||
Change in loss and loss adjustment expenses |
409 | (16) | | 393 | ||||||||||||
Total |
(6,383) | (4,702) | | (11,085) |
64
Allianz Group Interim Report First Quarter of 2008 Notes to the Condensed Consolidated Interim Financial Statements
28 Change in reserves for insurance and investment contracts (net)
Three months ended March 31, | Property- mn |
Life/Health
mn |
Consolidation
mn |
Group
mn | ||||||||||||
2008 | ||||||||||||||||
Gross | ||||||||||||||||
Aggregate policy reserves |
(65) | (1,280) | | (1,345) | ||||||||||||
Other insurance reserves |
(3) | (12) | | (15) | ||||||||||||
Expenses for premium refunds |
41 | (523) | (13) | (495) | ||||||||||||
Subtotal |
(27) | (1,815) | (13) | (1,855) | ||||||||||||
Ceded | ||||||||||||||||
Aggregate policy reserves |
(17) | 4 | | (13) | ||||||||||||
Other insurance reserves |
7 | 2 | | 9 | ||||||||||||
Expenses for premium refunds |
8 | 6 | | 14 | ||||||||||||
Subtotal |
(2) | 12 | | 10 | ||||||||||||
Net | ||||||||||||||||
Aggregate policy reserves |
(82) | (1,276) | | (1,358) | ||||||||||||
Other insurance reserves |
4 | (10) | | (6) | ||||||||||||
Expenses for premium refunds |
49 | (517) | (13) | (481) | ||||||||||||
Total |
(29) | (1,803) | (13) | (1,845) | ||||||||||||
2007 | ||||||||||||||||
Gross | ||||||||||||||||
Aggregate policy reserves |
(62) | (504) | | (566) | ||||||||||||
Other insurance reserves |
| (94) | | (94) | ||||||||||||
Expenses for premium refunds |
(21) | (2,046) | (31) | (2,098) | ||||||||||||
Subtotal |
(83) | (2,644) | (31) | (2,758) | ||||||||||||
Ceded | ||||||||||||||||
Aggregate policy reserves |
(1) | 19 | | 18 | ||||||||||||
Other insurance reserves |
1 | (4) | | (3) | ||||||||||||
Expenses for premium refunds |
2 | 5 | | 7 | ||||||||||||
Subtotal |
2 | 20 | | 22 | ||||||||||||
Net | ||||||||||||||||
Aggregate policy reserves |
(63) | (485) | | (548) | ||||||||||||
Other insurance reserves |
1 | (98) | | (97) | ||||||||||||
Expenses for premium refunds |
(19) | (2,041) | (31) | (2,091) | ||||||||||||
Total |
(81) | (2,624) | (31) | (2,736) |
65
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report First Quarter of 2008
66
Allianz Group Interim Report First Quarter of 2008 Notes to the Condensed Consolidated Interim Financial Statements
33 Acquisition and administrative expenses (net)
Three months ended March 31, | 2008 | 2007 | ||||||||||||||||||||||
Segment mn |
Consolidation mn |
Group mn |
Segment mn |
Consolidation mn |
Group mn | |||||||||||||||||||
Property-Casualty | ||||||||||||||||||||||||
Acquisition costs | ||||||||||||||||||||||||
Incurred |
(2,140) | | (2,140) | (2,153) | | (2,153) | ||||||||||||||||||
Commissions and profit received on reinsurance business ceded |
216 | (1) | 215 | 168 | | 168 | ||||||||||||||||||
Deferrals of acquisition costs |
1,451 | | 1,451 | 1,587 | | 1,587 | ||||||||||||||||||
Amortization of deferred acquisition costs |
(1,114) | | (1,114) | (1,267) | | (1,267) | ||||||||||||||||||
Subtotal |
(1,587) | (1) | (1,588) | (1,665) | | (1,665) | ||||||||||||||||||
Administrative expenses | (804) | 9 | (795) | (1,010) | 16 | (994) | ||||||||||||||||||
Subtotal | (2,391) | 8 | (2,383) | (2,675) | 16 | (2,659) | ||||||||||||||||||
Life/Health | ||||||||||||||||||||||||
Acquisition costs | ||||||||||||||||||||||||
Incurred |
(983) | 1 | (982) | (917) | 1 | (916) | ||||||||||||||||||
Commissions and profit received on reinsurance business ceded |
25 | | 25 | 48 | | 48 | ||||||||||||||||||
Deferrals of acquisition costs |
620 | | 620 | 627 | | 627 | ||||||||||||||||||
Amortization of deferred acquisition costs |
(368) | | (368) | (182) | | (182) | ||||||||||||||||||
Subtotal |
(706) | 1 | (705) | (424) | 1 | (423) | ||||||||||||||||||
Administrative expenses | (402) | 4 | (398) | (450) | (10) | (460) | ||||||||||||||||||
Subtotal | (1,108) | 5 | (1,103) | (874) | (9) | (883) | ||||||||||||||||||
Banking | ||||||||||||||||||||||||
Personnel expenses | (744) | | (744) | (907) | | (907) | ||||||||||||||||||
Non-personnel expenses | (474) | | (474) | (503) | 9 | (494) | ||||||||||||||||||
Subtotal | (1,218) | | (1,218) | (1,410) | 9 | (1,401) | ||||||||||||||||||
Asset Management | ||||||||||||||||||||||||
Personnel expenses | (422) | | (422) | (425) | | (425) | ||||||||||||||||||
Non-personnel expenses | (184) | (1) | (185) | (165) | 6 | (159) | ||||||||||||||||||
Subtotal | (606) | (1) | (607) | (590) | 6 | (584) | ||||||||||||||||||
Corporate | ||||||||||||||||||||||||
Administrative expenses | (146) | 11 | (135) | (117) | 6 | (111) | ||||||||||||||||||
Subtotal | (146) | 11 | (135) | (117) | 6 | (111) | ||||||||||||||||||
Total | (5,469) | 23 | (5,446) | (5,666) | 28 | (5,638) |
67
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report First Quarter of 2008
34 Fee and commission expenses
Three months ended March 31, | 2008 | 2007 | ||||||||||||||||||||||
Segment mn |
Consolidation mn |
Group mn |
Segment mn |
Consolidation mn |
Group mn | |||||||||||||||||||
Property-Casualty | ||||||||||||||||||||||||
Fees from credit and assistance business | (138) | | (138) | (118) | | (118) | ||||||||||||||||||
Service agreements | (110) | 1 | (109) | (79) | 4 | (75) | ||||||||||||||||||
Subtotal | (248) | 1 | (247) | (197) | 4 | (193) | ||||||||||||||||||
Life/Health | ||||||||||||||||||||||||
Service agreements | (20) | 4 | (16) | (21) | 8 | (13) | ||||||||||||||||||
Investment advisory | (40) | 5 | (35) | (41) | 1 | (40) | ||||||||||||||||||
Subtotal | (60) | 9 | (51) | (62) | 9 | (53) | ||||||||||||||||||
Banking | ||||||||||||||||||||||||
Securities business | (40) | | (40) | (40) | | (40) | ||||||||||||||||||
Investment advisory | (40) | | (40) | (46) | 2 | (44) | ||||||||||||||||||
Payment transactions | (6) | | (6) | (5) | | (5) | ||||||||||||||||||
Mergers and acquisitions advisory | (3) | | (3) | (3) | | (3) | ||||||||||||||||||
Other | (51) | 3 | (48) | (52) | 3 | (49) | ||||||||||||||||||
Subtotal | (140) | 3 | (137) | (146) | 5 | (141) | ||||||||||||||||||
Asset Management | ||||||||||||||||||||||||
Commissions | (212) | 84 | (128) | (235) | 112 | (123) | ||||||||||||||||||
Other | (68) | 4 | (64) | (92) | 1 | (91) | ||||||||||||||||||
Subtotal | (280) | 88 | (192) | (327) | 113 | (214) | ||||||||||||||||||
Corporate | ||||||||||||||||||||||||
Service agreements | (28) | 1 | (27) | (35) | 2 | (33) | ||||||||||||||||||
Other | (1) | | (1) | | | | ||||||||||||||||||
Subtotal | (29) | 1 | (28) | (35) | 2 | (33) | ||||||||||||||||||
Total | (757) | 102 | (655) | (767) | 133 | (634) |
35 Expenses from fully consolidated private equity investments
Three months ended March 31, | MAN Roland mn |
Selecta AG mn |
Other mn |
Total mn | ||||||||||||
2008 | ||||||||||||||||
Cost of goods sold | (290) | (113) | (2) | (405) | ||||||||||||
Commissions | (36) | | | (36) | ||||||||||||
General and administrative expenses | (39) | (55) | | (94) | ||||||||||||
Interest expense | (4) | (17) | | (21) | ||||||||||||
Total | (369) | (185) | (2) | (556) | ||||||||||||
2007 | ||||||||||||||||
Cost of goods sold | (352) | | | (352) | ||||||||||||
Commissions | (39) | | | (39) | ||||||||||||
General and administrative expenses | (62) | | | (62) | ||||||||||||
Interest expense | (7) | | | (7) | ||||||||||||
Total | (460) | | | (460) |
68
Allianz Group Interim Report First Quarter of 2008 Notes to the Condensed Consolidated Interim Financial Statements
69
Notes to the Condensed Consolidated Interim Financial Statements Allianz Group Interim Report First Quarter of 2008
70
Allianz Group Interim Report First Quarter of 2008 Notes to the Condensed Consolidated Interim Financial Statements
71
Review Report Allianz Group Interim Report First Quarter of 2008
72
Allianz SE
Koeniginstrasse 28
80802 Muenchen
Germany
Telephone +49 89 38 00 0
info@allianz.com
www.allianz.com
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: May 9, 2008
ALLIANZ SE | ||||
By | /s/ Burkhard Keese | |||
Name: | Burkhard Keese | |||
Title: | Executive Vice President Group Financial Reporting | |||
ALLIANZ SE | ||||
By | /s/ Harold Michael Langley-Poole | |||
Name: | Harold Michael Langley-Poole | |||
Title: | Head of Group Management Reporting |