Edgar Filing: UNION FIRST MARKET BANKSHARES CORP

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Form 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2013

¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 0-20293

UNION FIRST MARKET BANKSHARES CORPORATION

(Exact name of registrant as specified in its charter)

VIRGINIA

54-1598552

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

1051 East Cary Street

Suite 1200

Richmond, Virginia 23219

(Address of principal executive offices) (Zip Code)

(804) 633-5031

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

The number of shares of common stock outstanding as of May 2, 2013 was 24,856,384

UNION FIRST MARKET BANKSHARES CORPORATION

FORM 10-Q

INDEX


ITEM		PAGE
	PART I - FINANCIAL INFORMATION

Item 1.	Financial Statements

	Condensed Consolidated Balance Sheets as of March 31, 2013, December 31, 2012, and March 31, 2012		1

	Condensed Consolidated Statements of Income for the three months ended March 31, 2013 and 2012		2

	Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2013 and 2012		3

	Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2013 and 2012		4

	Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2013 and 2012		5

	Notes to Condensed Consolidated Financial Statements		6

	Report of Independent Registered Public Accounting Firm		36

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		37

Item 3.	Quantitative and Qualitative Disclosures About Market Risk		59

Item 4.	Controls and Procedures		60

	PART II - OTHER INFORMATION

Item 1.	Legal Proceedings		61

Item 1A.	Risk Factors		61

Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		61

Item 6.	Exhibits		62

	Signatures		63

- i -

PART I - FINANCIAL INFORMATION

Item 1 - Financial Statements

UNION FIRST MARKET BANKSHARES CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share data)


	March 31,		December 31,		March 31,
	2013		2012		2012
	(Unaudited)		(Audited)		(Unaudited)
ASSETS
Cash and cash equivalents:
Cash and due from banks	$	52,017	$	71,426	$	56,971
Interest-bearing deposits in other banks		24,715		11,320		53,878
Money market investments		1		1		179
Federal funds sold		160		155		155

Total cash and cash equivalents		76,893		82,902		111,183


Securities available for sale, at fair value		583,217		585,382		621,751
Restricted stock, at cost		17,956		20,687		20,715

Loans held for sale		127,106		167,698		73,575

Loans, net of unearned income		2,973,547		2,966,847		2,841,758
Less allowance for loan losses		34,415		34,916		40,204

Net loans		2,939,132		2,931,931		2,801,554


Bank premises and equipment, net		83,366		85,409		90,986
Other real estate owned, net of valuation allowance		35,878		32,834		37,663
Core deposit intangibles, net		14,742		15,778		19,403
Goodwill		59,400		59,400		59,400
Other assets		113,445		113,844		111,569

Total assets	$	4,051,135	$	4,095,865	$	3,947,799


LIABILITIES
Noninterest-bearing demand deposits		665,992		645,901		564,811
Interest-bearing deposits:
NOW accounts		459,117		454,150		434,625
Money market accounts		945,273		957,130		904,272
Savings accounts		225,543		207,846		194,473
Time deposits of $100,000 and over		507,972		508,630		541,660
Other time deposits		507,852		524,110		575,866

Total interest-bearing deposits		2,645,757		2,651,866		2,650,896

Total deposits		3,311,749		3,297,767		3,215,707


Securities sold under agreements to repurchase		72,047		54,270		53,043
Other short-term borrowings		—		78,000		—
Trust preferred capital notes		60,310		60,310		60,310
Long-term borrowings		137,364		136,815		155,503
Other liabilities		38,892		32,840		37,132

Total liabilities		3,620,362		3,660,002		3,521,695


Commitments and contingencies

STOCKHOLDERS’ EQUITY
Common stock, $1.33 par value, shares authorized 36,000,000; issued and outstanding, 24,859,729 shares, 25,270,970 shares, and 25,944,530 shares, respectively.		32,869		33,510		34,396
Surplus		168,304		176,635		185,263
Retained earnings		221,330		215,634		195,933
Accumulated other comprehensive income		8,270		10,084		10,512

Total stockholders’ equity		430,773		435,863		426,104


Total liabilities and stockholders’ equity	$	4,051,135	$	4,095,865	$	3,947,799

See accompanying notes to condensed consolidated financial statements.

- 1 -

UNION FIRST MARKET BANKSHARES CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except per share amounts)


	Three Months Ended
	March 31
	2013			2012
	(Unaudited)			(Unaudited)
Interest and dividend income:
Interest and fees on loans	$	39,224		$	40,608
Interest on deposits in other banks		5			22
Interest and dividends on securities:
Taxable		2,069			3,456
Nontaxable		1,987			1,788

Total interest and dividend income		43,285			45,874


Interest expense:
Interest on deposits		3,962			5,335
Interest on federal funds purchased		15			—
Interest on short-term borrowings		54			44
Interest on long-term borrowings		1,501			2,148

Total interest expense		5,532			7,527


Net interest income		37,753			38,347
Provision for loan losses		2,050			3,500

Net interest income after provision for loan losses		35,703			34,847


Noninterest income:
Service charges on deposit accounts		2,272			2,130
Other service charges, commissions and fees		2,807			2,572
Losses on securities transactions, net		(11	)		(5	)
Gains on sales of mortgage loans, net of commissions		3,852			2,766
Losses on sales of bank premises		(296	)		(31	)
Other operating income		1,211			1,045

Total noninterest income		9,835			8,477


Noninterest expenses:
Salaries and benefits		17,966			16,976
Occupancy expenses		2,855			2,647
Furniture and equipment expenses		1,845			1,763
Other operating expenses		10,835			10,882

Total noninterest expenses		33,501			32,268


Income before income taxes		12,037			11,056
Income tax expense		3,054			3,133

Net income	$	8,983		$	7,923


Earnings per common share, basic	$	0.36		$	0.31

Earnings per common share, diluted	$	0.36		$	0.31

See accompanying notes to condensed consolidated financial statements.

- 2 -

UNION FIRST MARKET BANKSHARES CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Dollars in thousands)

(Unaudited)


	Three Months Ended
	March 31,
	2013			2012

Net income	$	8,983		$	7,923
Other comprehensive income (loss):
Change in fair value of interest rate swap (cash flow hedge)		286			197
Unrealized holding (losses) gains arising during period (net of tax, $1,135 and $355 for three months ended March 31, 2013 and 2012)		(2,107	)		662
Reclassification adjustment for losses included in net income (net of tax, $4 and $2 for three months ended March 31, 2013 and 2012)		7			3

Other comprehensive income (loss)		(1,814	)		862

Comprehensive income	$	7,169		$	8,785

See accompanying notes to consolidated financial statements.

- 3 -

UNION FIRST MARKET BANKSHARES CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

THREE MONTHS ENDED MARCH 31, 2013 AND 2012

(Dollars in thousands, except share and per share amounts)

(Unaudited)


	Common Stock			Surplus			Retained Earnings			Accumulated Other Comprehensive Income			Total

Balance - December 31, 2011	$	34,672		$	187,493		$	189,824		$	9,650		$	421,639

Net income - 2012								7,923						7,923
Other comprehensive income (net of tax, $357)											862			862
Dividends on Common Stock ($.07 per share)								(1,694	)					(1,694	)
Stock purchased under stock repurchase plan (220,265 shares)		(293	)		(2,571	)								(2,864	)
Issuance of common stock under Dividend Reinvestment Plan (8,731 shares)		12			108			(120	)					—
Vesting of restricted stock under Stock Incentive Plan (4,032 shares)		5			(5	)								—
Stock-based compensation expense					238									238


Balance - March 31, 2012	$	34,396		$	185,263		$	195,933		$	10,512		$	426,104


Balance - December 31, 2012	$	33,510		$	176,635		$	215,634		$	10,084		$	435,863

Net income - 2013								8,983						8,983
Other comprehensive income (loss) (net of tax, $1,131)											(1,814	)		(1,814	)
Dividends on Common Stock ($.13 per share)								(3,064	)					(3,064	)
Stock purchased under stock repurchase plan (500,000 shares)		(664	)		(8,835	)								(9,499	)
Issuance of common stock under Dividend Reinvestment Plan (13,068 shares)		17			206			(223	)					—
Vesting of restricted stock under Stock Incentive Plan (5,299 shares)		7			(7	)								—
Net settle for taxes on Restricted Stock Awards (789 shares)		(1	)		(13	)								(14	)
Stock-based compensation expense					318									318


Balance - March 31, 2013	$	32,869		$	168,304		$	221,330		$	8,270		$	430,773

See accompanying notes to condensed consolidated financial statements.

- 4 -

UNION FIRST MARKET BANKSHARES CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

THREE MONTHS ENDED MARCH 31, 2013 AND 2012

(Dollars in thousands)

(Unaudited)


	2013			2012
Operating activities:
Net income	$	8,983		$	7,923
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities:
Depreciation of bank premises and equipment		1,546			1,694
Amortization, net		1,476			3,595
Provision for loan losses		2,050			3,500
Losses on the sale of investment securities		11			5
Decrease in loans held for sale, net		40,592			1,248
(Gains) losses on sales of other real estate owned, net		(284	)		27
Losses on bank premises, net		296			31
Stock-based compensation expenses		318			238
Decrease in other assets		1,281			604
Increase in other liabilities		6,338			5,672

Net cash and cash equivalents provided by operating activities		62,607			24,537

Investing activities:
Purchases of securities available for sale		(54,999	)		(43,339	)
Proceeds from sales of securities available for sale		15,555			—
Proceeds from maturities, calls and paydowns of securities available for sale		40,907			40,602
Net increase in loans		(12,080	)		(32,534	)
Net increase in bank premises and equipment		(577	)		(2,122	)
Proceeds from sales of other real estate owned		877			1,485
Improvements to other real estate owned		(30	)		(319	)

Net cash and cash equivalents used in investing activities		(10,347	)		(36,227	)

Financing activities:
Net increase in noninterest-bearing deposits		20,091			30,276
Net (decrease) increase in interest-bearing deposits		(6,109	)		10,326
Net decrease in short-term borrowings		(60,223	)		(9,952	)
Net increase in long-term borrowings ⁽¹⁾		549			122
Cash dividends paid - common stock		(3,064	)		(1,694	)
Repurchase of common stock		(9,499	)		(2,864	)
Taxes paid related to net share settlement of equity awards		(14	)		—

Net cash and cash equivalents (used in) provided by financing activities		(58,269	)		26,214

(Decrease) increase in cash and cash equivalents		(6,009	)		14,524
Cash and cash equivalents at beginning of the period		82,902			96,659

Cash and cash equivalents at end of the period	$	76,893		$	111,183


Supplemental Disclosure of Cash Flow Information
Cash payments for:
Interest	$	5,688		$	8,394
Income taxes		1,400			2,914

Supplemental schedule of noncash investing and financing activities
Unrealized (loss) gain on securities available for sale	$	(3,231	)	$	1,022
Changes in fair value of interest rate swap loss		286			197
Transfers from loans to other real estate owned		2,829			6,593
Transfers from bank premises to other real estate owned		778			—

(1)

See Note 5 “Borrowings” related to 2013 activity.

See accompanying notes to consolidated financial statements.

- 5 -

UNION FIRST MARKET BANKSHARES CORPORATION AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements (Unaudited)

March 31, 2013

1.	ACCOUNTING POLICIES

The condensed consolidated financial statements include the accounts of Union First Market Bankshares Corporation and its subsidiaries (collectively, the “Company”). Significant inter-company accounts and transactions have been eliminated in consolidation.

The unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and follow general practice within the banking industry. Accordingly, the unaudited condensed consolidated financial statements do not include all the information and footnotes required by GAAP for complete financial statements. However, in the opinion of management, all adjustments (consisting only of normal recurring accruals) necessary for a fair presentation of the results of the interim periods presented have been made. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year.

These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s 2012 Annual Report on Form 10-K. If needed, certain previously reported amounts have been reclassified to conform to current period presentation.

Recent Accounting Pronouncements

In December 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2011-11, “Balance Sheet (Topic 210) – Disclosures about Offsetting Assets and Liabilities.” This ASU requires entities to disclose both gross information and net information about both instruments and transactions eligible for offset in the balance sheet and instruments and transactions subject to an agreement similar to a master netting arrangement. An entity is required to apply the amendments for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. An entity should provide the disclosures required by those amendments retrospectively for all comparative periods presented. The adoption of ASU 2011-11 did not have a material impact on the consolidated financial statements.

In July 2012, the FASB issued ASU 2012-02, “Intangibles – Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment.” The amendments in this ASU apply to all entities that have indefinite-lived intangible assets, other than goodwill, reported in their financial statements. The amendments in this ASU provide an entity with the option to make a qualitative assessment about the likelihood that an indefinite-lived intangible asset is impaired to determine whether it should perform a quantitative impairment test. The amendments also enhance the consistency of impairment testing guidance among long-lived asset categories by permitting an entity to assess qualitative factors to determine whether it is necessary to calculate the asset’s fair value when testing an indefinite-lived intangible asset for impairment. The amendments became effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. Early adoption is permitted. The adoption of ASU 2012-02 did not have a material impact on the consolidated financial statements.

In January 2013, the FASB issued ASU 2013-01, “Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities.” The amendments in this ASU clarify the scope for derivatives accounted for in accordance with Topic 815, Derivatives and Hedging, including bifurcated embedded derivatives, repurchase agreements and reverse repurchase agreements and securities borrowing and securities lending transactions that are either offset or subject to netting arrangements. An entity is required to apply the amendments for fiscal years, and interim periods within those years, beginning on or after January 1, 2013. The adoption of ASU 2013-01 did not have a material impact on the consolidated financial statements.

- 6 -

In February 2013, the FASB issued ASU 2013-02, “Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.” The amendments in this ASU require an entity to present (either on the face of the statement where net income is presented or in the notes) the effects on the line items of net income of significant amounts reclassified out of accumulated other comprehensive income. In addition, the amendments require a cross-reference to other disclosures currently required for other reclassification items to be reclassified directly to net income in their entirety in the same reporting period. Public companies were required to apply these amendments for fiscal years, and interim periods within those years, beginning on or after December 15, 2012. The Company has included the required disclosures from ASU 2013-02 in the consolidated financial statements ..

2.	SECURITIES

The amortized cost, gross unrealized gains and losses, and estimated fair values of investment securities as of March 31, 2013 and December 31, 2012 are summarized as follows (dollars in thousands):


			Gross Unrealized
	Amortized Cost		Gains		(Losses)			Estimated Fair Value
March 31, 2013
U.S. government and agency securities	$	2,279	$	539	$	—		$	2,818
Obligations of states and political subdivisions		231,861		13,303		(1,367	)		243,797
Corporate and other bonds		6,728		174		(122	)		6,780
Mortgage-backed securities		319,827		7,107		(474	)		326,460
Other securities		3,293		69		—			3,362

Total securities	$	563,988	$	21,192	$	(1,963	)	$	583,217


December 31, 2012
U.S. government and agency securities	$	2,581	$	268	$	—		$	2,849
Obligations of states and political subdivisions		214,980		15,123		(325	)		229,778
Corporate and other bonds		7,353		173		(314	)		7,212
Mortgage-backed securities		335,327		7,383		(536	)		342,174
Other securities		3,277		92		—			3,369

Total securities	$	563,518	$	23,039	$	(1,175	)	$	585,382

Due to restrictions placed upon the Company’s common stock investment in the Federal Reserve Bank of Richmond and Federal Home Loan Bank of Atlanta (“FHLB”), these securities have been classified as restricted equity securities and carried at cost. These restricted securities are not subject to the investment security classifications. The FHLB requires the Bank to maintain stock in an amount equal to 4.5% of outstanding borrowings and a specific percentage of the Bank’s total assets. The Federal Reserve Bank of Richmond requires the Company to maintain stock with a par value equal to 6% of its outstanding capital. Restricted equity securities consist of Federal Reserve Bank stock in the amount of $6.8 million for both March 31, 2013 and December 31, 2012 and FHLB stock in the amount of $11.2 million and $13.9 million as of March 31, 2013 and December 31, 2012.

- 7 -

The following table shows the gross unrealized losses and fair value (in thousands) of the Company’s investments with unrealized losses that are not deemed to be other-than-temporarily impaired. These are aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position and are as follows:


	Less than 12 months					More than 12 months					Total
	Fair value		Unrealized Losses			Fair value		Unrealized Losses			Fair value		Unrealized Losses
March 31, 2013
Obligations of states and political subdivisions	$	48,672	$	(1,327	)	$	651		(40	)	$	49,323	$	(1,367	)
Mortgage-backed securities		84,264		(456	)		2,829		(18	)		87,093		(474	)
Corporate bonds and other securities		—		—			1,748		(122	)		1,748		(122	)

Totals	$	132,936	$	(1,783	)	$	5,228	$	(180	)	$	138,164	$	(1,963	)


December 31, 2012
Obligations of states and political subdivisions	$	22,397	$	(283	)	$	649	$	(42	)	$	23,046	$	(325	)
Mortgage-backed securities		86,183		(536	)		—		—			86,183		(536	)
Corporate bonds and other securities		—		—			1,555		(314	)		1,555		(314	)

Totals	$	108,580	$	(819	)	$	2,204	$	(356	)	$	110,784	$	(1,175	)

As of March 31, 2013, there were $5.2 million, or 4 issues, of individual securities that had been in a continuous loss position for more than 12 months. Additionally, these securities had an unrealized loss of $180,000 and consisted of municipal obligations, mortgage-backed securities, and corporate bonds.

The following table presents the amortized cost and estimated fair value of securities as of March 31, 2013, by contractual maturity (dollars in thousands). Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.


	March 31, 2013				December 31, 2012
	Amortized		Estimated		Amortized		Estimated
	Cost		Fair Value		Cost		Fair Value
Due in one year or less	$	4,116	$	4,168	$	2,346	$	2,372
Due after one year through five years		15,841		16,536		16,413		17,016
Due after five years through ten years		65,056		69,379		69,164		73,501
Due after ten years		475,682		489,772		472,318		489,124
Other securities		3,293		3,362		3,277		3,369

Total securities available for sale	$	563,988	$	583,217	$	563,518	$	585,382

Securities with an amortized cost of $176.8 million and $183.7 million as of March 31, 2013 and December 31, 2012, respectively, were pledged to secure public deposits, repurchase agreements and for other purposes.

During each quarter the Company conducts an assessment of the securities portfolio for other-than-temporary impairment (“OTTI”) consideration. The assessment considers factors such as external credit ratings, delinquency coverage ratios, market price, management’s judgment, expectations of future performance, and relevant industry research and analysis. An impairment is OTTI if any of the following conditions exist: the entity intends to sell the security; it is more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis; or the entity does not expect to recover the security’s entire amortized cost basis (even if the entity does not intend to sell). If a credit loss exists, but an entity does not intend to sell the impaired debt security and is not more likely than not to be required to sell before recovery, the impairment is other-than-temporary and should be separated into a credit portion to be recognized in earnings and the remaining amount relating to all other factors recognized as other comprehensive loss. Based on the assessment for the quarter ended March 31, 2013, and in accordance with the guidance, no OTTI was recognized.

Based on the assessment for the quarter ended September 30, 2011 and in accordance with the guidance, the Company determined that a single issuer Trust Preferred security incurred credit-related OTTI of $400,000, which was recognized in earnings for the quarter ended September 30, 2011. There is a possibility that the Company will sell the security before recovering all unamortized costs. The significant inputs the Company considered in determining the amount of the credit loss are as follows:

•

The assessment of security credit rating agencies and research performed by third parties;

- 8 -

•

The continued interest payment deferral by the issuer;

•

The lack of improving asset quality of the issuer and worsening economic conditions; and

•

The security is thinly traded and trading at its historical low, below par.

OTTI recognized for the periods presented is summarized as follow (dollars in thousands):


	OTTI Losses
Cumulative credit losses on investment securities, through December 31, 2012	$	400
Cumulative credit losses on investment securities		—
Additions for credit losses not previously recognized		—

Cumulative credit losses on investment securities, through March 31, 2013	$	400

3.	LOANS AND ALLOWANCE FOR LOAN LOSSES

Loans are stated at their face amount, net of unearned income, and consist of the following at March 31, 2013 and December 31, 2012 (dollars in thousands):


	March 31, 2013		December 31, 2012
Commercial:
Commercial Construction	$	202,225	$	202,344
Commercial Real Estate - Owner Occupied		512,029		513,671
Commercial Real Estate - Non-Owner Occupied		705,036		682,760
Raw Land and Lots		202,114		205,726
Single Family Investment Real Estate		230,673		233,395
Commercial and Industrial		204,257		217,661
Other Commercial		53,865		47,551
Consumer:
Mortgage		222,949		220,567
Consumer Construction		39,306		33,969
Indirect Auto		163,491		157,518
Indirect Marine		39,118		36,586
HELOCs		283,070		288,092
Credit Card		21,204		21,968
Other Consumer		94,210		105,039

Total	$	2,973,547	$	2,966,847

- 9 -

The following table shows the aging of the Company’s loan portfolio, by class, at March 31, 2013 (dollars in thousands):


	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days and still Accruing		Purchased Impaired (net of credit mark)		Nonaccrual		Current		Total Loans
Commercial:
Commercial Construction	$	189	$	—	$	—	$	—	$	4,547	$	197,489	$	202,225
Commercial Real Estate - Owner Occupied		1,518		309		304		221		2,184		507,493		512,029
Commercial Real Estate - Non-Owner Occupied		957		417		156		—		804		702,702		705,036
Raw Land and Lots		332		1,003		43		2,555		6,353		191,828		202,114
Single Family Investment Real Estate		323		25		561		302		2,117		227,345		230,673
Commercial and Industrial		464		90		600		—		2,261		200,842		204,257
Other Commercial		390		—		441		—		190		52,844		53,865
Consumer:
Mortgage		6,275		1,610		1,362		—		1,533		212,169		222,949
Consumer Construction		—		—		—		—		239		39,067		39,306
Indirect Auto		1,320		237		273		17		—		161,644		163,491
Indirect Marine		65		—		114		—		158		38,781		39,118
HELOCs		774		367		1,371		821		2,173		277,564		283,070
Credit Card		181		153		227		—		—		20,643		21,204
Other Consumer		1,275		283		735		103		474		91,340		94,210

Total	$	14,063	$	4,494	$	6,187	$	4,019	$	23,033	$	2,921,751	$	2,973,547

The following table shows the aging of the Company’s loan portfolio, by class, at December 31, 2012 (dollars in thousands):


	30-59 Days Past Due		60-89 Days Past Due		Greater Than 90 Days and still Accruing		Purchased Impaired (net of credit mark)		Nonaccrual		Current		Total Loans
Commercial:
Commercial Construction	$	—	$	—	$	—	$	—	$	5,781	$	196,563	$	202,344
Commercial Real Estate - Owner Occupied		2,105		153		1,711		247		2,206		507,249		513,671
Commercial Real Estate - Non-Owner Occupied		866		63		207		—		812		680,812		682,760
Raw Land and Lots		277		—		75		2,942		8,760		193,672		205,726
Single Family Investment Real Estate		1,819		261		756		326		3,420		226,813		233,395
Commercial and Industrial		506		270		441		79		2,036		214,329		217,661
Other Commercial		70		182		1		—		193		47,105		47,551
Consumer:
Mortgage		5,610		2,244		3,017		—		747		208,949		220,567
Consumer Construction		157		—		—		—		235		33,577		33,969
Indirect Auto		2,504		276		329		21		—		154,388		157,518
Indirect Marine		67		—		114		—		158		36,247		36,586
HELOCs		3,063		640		1,239		845		1,325		280,980		288,092
Credit Card		269		101		397		—		—		21,201		21,968
Other Consumer		1,525		487		556		105		533		101,833		105,039

Total	$	18,838	$	4,677	$	8,843	$	4,565	$	26,206	$	2,903,718	$	2,966,847

Nonaccrual loans totaled $23.0 million, $26.2 million, and $42.4 million at March 31, 2013, December 31, 2012, and March 31, 2012, respectively. There were no nonaccrual loans excluded from impaired loan disclosure in 2013 or 2012. Loans past due 90 days or more and accruing interest totaled $6.2 million, $8.8 million, and $12.3 million at March 31, 2013, December 31,2012, and March 31, 2012, respectively.

The following table shows purchased impaired commercial and consumer loan portfolios, by class and their delinquency status at March 31, 2013 (dollars in thousands):


	30-89 Days Past Due		Greater than 90 Days		Current		Total
Commercial:
Commercial Real Estate - Owner Occupied	$	—	$	173	$	48	$	221
Raw Land and Lots		—		—		2,555		2,555
Single Family Investment Real Estate		—		12		290		302
Consumer:
Indirect Auto		—		2		15		17
HELOCs		15		32		774		821
Other Consumer		—		—		103		103

Total	$	15	$	219	$	3,785	$	4,019

- 10 -

The following table shows purchased impaired commercial and consumer loan portfolios, by class and their delinquency status at December 31, 2012 (dollars in thousands):


	30-89 Days Past Due		Greater than 90 Days		Current		Total
Commercial:
Commercial Real Estate - Owner Occupied	$	—	$	193	$	54	$	247
Raw Land and Lots		—		81		2,861		2,942
Single Family Investment Real Estate		—		14		312		326
Commercial and Industrial		—		79		—		79
Consumer:
Indirect Auto		3		2		16		21
HELOCs		—		51		794		845
Other Consumer		—		—		105		105

Total	$	3	$	420	$	4,142	$	4,565

The Company measures the amount of impairment by evaluating loans either in their collective homogeneous pools or individually. At March 31, 2013, the Company had $145.7 million in loans considered to be impaired of which $11.8 million were collectively evaluated for impairment and $133.9 million were individually evaluated for impairment. The following table shows the Company’s impaired loans individually evaluated for impairment, by class, at March 31, 2013 (dollars in thousands):


	Recorded Investment		Unpaid Principal Balance		Related Allowance		YTD Average Investment		Interest Income Recognized
Loans without a specific allowance
Commercial:
Commercial Construction	$	18,766	$	18,768	$	—	$	18,444	$	245
Commercial Real Estate - Owner Occupied		10,117		10,214		—		10,258		134
Commercial Real Estate - Non-Owner Occupied		11,384		11,466		—		12,938		162
Raw Land and Lots		34,101		34,168		—		34,480		310
Single Family Investment Real Estate		3,394		3,772		—		3,786		37
Commercial and Industrial		1,970		2,095		—		2,096		23
Consumer:
Mortgage		1,229		1,229		—		1,229		10
Indirect Marine		158		283		—		283		—
HELOCs		1,080		1,179		—		1,690		—
Other Consumer		12		13		—		13		—

Total impaired loans without a specific allowance	$	82,211	$	83,187	$	—	$	85,217	$	921


Loans with a specific allowance
Commercial:
Commercial Construction	$	8,264	$	8,747	$	460	$	8,861	$	55
Commercial Real Estate - Owner Occupied		2,674		2,827		808		2,833		7
Commercial Real Estate - Non-Owner Occupied		13,617		13,659		634		13,682		182
Raw Land and Lots		11,294		12,413		1,217		12,416		81
Single Family Investment Real Estate		3,059		3,436		249		3,441		12
Commercial and Industrial		8,541		8,622		1,049		8,679		87
Other Commercial		134		134		28		134		—
Consumer:
Mortgage		958		959		39		960		—
Consumer Construction		239		270		66		259		—
HELOCs		2,408		2,469		965		2,675		3
Other Consumer		462		496		197		496		—

Total impaired loans with a specific allowance	$	51,650	$	54,032	$	5,712	$	54,436	$	427

Total loans individually evaluated for impairment	$	133,861	$	137,219	$	5,712	$	139,653	$	1,348

- 11 -

At December 31, 2012, the Company had $155.4 million in loans considered to be impaired of which $13.0 million were collectively evaluated for impairment and $142.4 million were individually evaluated for impairment. The following table shows the Company’s impaired loans individually evaluated for impairment, by class, at December 31, 2012 (dollars in thousands):


	Recorded Investment		Unpaid Principal Balance		Related Allowance		YTD Average Investment		Interest Income Recognized
Loans without a specific allowance
Commercial:
Commercial Construction	$	28,212	$	28,695	$	—	$	28,925	$	1,237
Commercial Real Estate - Owner Occupied		13,356		13,449		—		14,362		773
Commercial Real Estate - Non-Owner Occupied		13,997		14,076		—		15,153		768
Raw Land and Lots		40,421		40,485		—		43,162		1,537
Single Family Investment Real Estate		5,348		6,046		—		6,887		242
Commercial and Industrial		1,582		1,610		—		1,926		105
Consumer:
Mortgage		857		857		—		892		43
Indirect Auto		4		4		—		8		—
Indirect Marine		158		283		—		283		3
HELOCs		1,330		1,429		—		1,481		5
Other Consumer		125		127		—		129		—

Total impaired loans without a specific allowance	$	105,390	$	107,061	$	—	$	113,208	$	4,713


Loans with a specific allowance
Commercial:
Commercial Construction	$	3,786	$	3,834	$	596	$	4,614	$	157
Commercial Real Estate - Owner Occupied		2,699		2,838		698		2,878		30
Commercial Real Estate - Non-Owner Occupied		13,791		13,828		691		13,896		761
Raw Land and Lots		9,711		9,919		2,411		10,656		145
Single Family Investment Real Estate		1,740		1,826		499		1,953		47
Commercial and Industrial		2,413		2,573		603		2,584		31
Other Commercial		134		134		28		134		—
Consumer:
Mortgage		545		549		154		550		—
Consumer Construction		235		262		106		230		—
HELOCs		1,563		1,630		942		1,840		25
Other Consumer		408		438		193		438		2

Total impaired loans with a specific allowance	$	37,025	$	37,831	$	6,921	$	39,773	$	1,198

Total loans individually evaluated for impairment	$	142,415	$	144,892	$	6,921	$	152,981	$	5,911

The Company considers troubled debt restructurings (“TDRs”) to be impaired loans. A modification of a loan’s terms constitutes a TDR if the creditor grants a concession to the borrower for economic or legal reasons related to the borrower’s financial difficulties that it would not otherwise consider. Included in the impaired loan disclosures above are $54.7 million and $63.5 million of loans considered to be troubled debt restructurings as of March 31, 2013 and December 31, 2012, respectively. All loans that are considered to be TDRs are specifically evaluated for impairment in accordance with the Company’s allowance for loan loss methodology.

- 12 -

The following table provides a summary, by class, of modified loans that continue to accrue interest under the terms of the restructuring agreement, which are considered to be performing, and modified loans that have been placed in nonaccrual status, which are considered to be nonperforming, as of March 31, 2013 and December 31, 2012 (dollars in thousands):


	March 31, 2013						December 31, 2012
	No. of Loans		Recorded Investment		Outstanding Commitment		No. of Loans		Recorded Investment		Outstanding Commitment
Performing
Commercial:
Commercial Construction		3	$	1,494	$	—		5	$	4,549	$	73
Commercial Real Estate - Owner Occupied		10		5,207		—		11		6,009		—
Commercial Real Estate - Non-Owner Occupied		10		7,837		11		10		13,103		—
Raw Land and Lots		13		22,560		—		13		22,886		—
Single Family Investment Real Estate		8		1,760		—		6		928		—
Commercial and Industrial		4		887		—		5		1,041		—
Other Commercial		1		236		—		1		236		—
Consumer:
Mortgage		13		2,401		—		12		2,256		—
Other Consumer		3		262		—		4		460		—

Total performing		65	$	42,644	$	11		67	$	51,468	$	73


Nonperforming
Commercial:
Commercial Construction		3	$	3,471	$	—		4	$	4,260	$	—
Commercial Real Estate - Owner Occupied		4		1,270		—		3		1,079		—
Commercial Real Estate - Non-Owner Occupied		2		510		—		2		514		—
Raw Land and Lots		2		4,013		—		2		4,032		—
Single Family Investment Real Estate		2		427		—		2		427		—
Commercial and Industrial		9		1,288		—		7		1,251		—
Consumer:
Mortgage		2		809		—		1		202		—
Indirect Marine		1		158		—		1		158		—
Other Consumer		1		66		—		1		68		—

Total nonperforming		26	$	12,012	$	—		23	$	11,991	$	—



Total performing and nonperforming		91	$	54,656	$	11		90	$	63,459	$	73

The Company considers a default of a restructured loan to occur when subsequent to the restructure, the borrower is 90 days past due or results in foreclosure and repossession of the applicable collateral.

During the three months ended March 31, 2013, the Company did not identify any restructured loans that went into default that had been restructured in the twelve-month period prior to the time of default. The Company identified one restructured loan, totaling approximately $453,000, that went into default in the first quarter of 2012 that had been restructured during the previous twelve months; this loan was a commercial real estate (owner occupied) loan for which the term had been extended at a market rate.

- 13 -

The following table shows, by class and modification type, TDRs that occurred during the three month periods ended March 31, 2013 and 2012 (dollars in thousands):


	Three months ended March 31, 2013				Three months ended March 31, 2012
	No. of Loans		Recorded investment at period end		No. of Loans		Recorded investment at period end
Modified to interest only, at a market rate
Commercial:
Raw Land and Lots		—	$	—		3	$	329
Single Family Investment Real Estate		1		210		2		180
Consumer:
Mortgage		1		608		1		202

Total interest only at market rate of interest		2	$	818		6	$	711


Term modification, at a market rate
Commercial:
Commercial Real Estate - Owner Occupied		—	$	—		2	$	1,701
Raw Land and Lots		—		—		1		604
Single Family Investment Real Estate		1		630		—		—
Commercial and Industrial		1		56		1		104
Consumer:
Mortgage		1		166		1		273
Other Consumer		—		—		1		206

Total loan term extended at a market rate		3	$	852		6	$	2,888


Term modification, below market rate
Commercial:
Commercial Real Estate - Owner Occupied		1	$	206		1	$	10
Commercial and Industrial		1		10		—		—

Total loan term extended at a below market rate		2	$	216		1	$	10

Total		7	$	1,886		13	$	3,609

- 14 -

The following table shows the allowance for loan loss activity, by portfolio segment, balances for allowance for credit losses, and loans based on impairment methodology for the three months ended March 31, 2013. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories (dollars in thousands):


	Commercial			Consumer			Unallocated			Total

Allowance for loan losses:
Balance, beginning of the year	$	24,821		$	10,107		$	(12	)	$	34,916
Recoveries credited to allowance		575			259			—			834
Loans charged off		(2,583	)		(802	)		—			(3,385	)
Provision charged to operations		1,869			135			46			2,050

Balance, end of period	$	24,682		$	9,699		$	34		$	34,415


Ending balance: individually evaluated for impairment		4,428			1,267			—			5,695


Ending balance: collectively evaluated for impairment		20,237			8,432			34			28,703


Ending balance: loans acquired with deteriorated credit quality		17			—			—			17


Total	$	24,682		$	9,699		$	34		$	34,415


Loans:
Ending balance: individually evaluated for impairment	$	124,237		$	5,605		$	—		$	129,842


Ending balance: collectively evaluated for impairment		1,982,884			856,802			—			2,839,686


Ending balance: loans acquired with deteriorated credit quality		3,078			941			—			4,019


Total	$	2,110,199		$	863,348		$	—		$	2,973,547

- 15 -

The following table shows the allowance for loan loss activity, portfolio segment types, balances for allowance for loan losses, and loans based on impairment methodology for the year ended December 31, 2012. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories (dollars in thousands):


	Commercial			Consumer			Unallocated			Total

Allowance for loan losses:
Balance, beginning of the year	$	27,891		$	11,498		$	81		$	39,470
Recoveries credited to allowance		589			1,122			—			1,711
Loans charged off		(12,852	)		(5,613	)		—			(18,465	)
Provision charged to operations		9,193			3,100			(93	)		12,200

Balance, end of year	$	24,821		$	10,107		$	(12	)	$	34,916


Ending balance: individually evaluated for impairment		5,404			1,395			—			6,799


Ending balance: collectively evaluated for impairment		19,295			8,712			(12	)		27,995


Ending balance: loans acquired with deteriorated credit quality		122			—			—			122


Total	$	24,821		$	10,107		$	(12	)	$	34,916


Loans:
Ending balance: individually evaluated for impairment		133,596			4,254			—			137,850


Ending balance: collectively evaluated for impairment		1,965,918			858,514			—			2,824,432


Ending balance: loans acquired with deteriorated credit quality		3,594			971			—			4,565


Total	$	2,103,108		$	863,739		$	—		$	2,966,847

- 16 -

The following table shows the allowance for loan loss activity, portfolio segment types, balances for allowance for loan losses, and loans based on impairment methodology for the three months ended March 31, 2012. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories (dollars in thousands):


	Commercial			Consumer			Unallocated			Total

Allowance for loan losses:
Balance, beginning of the year	$	27,891		$	11,498		$	81		$	39,470
Recoveries credited to allowance		66			275			—			341
Loans charged off		(1,399	)		(1,708	)		—			(3,107	)
Provision charged to operations		3,086			479			(65	)		3,500

Balance, end of period	$	29,644		$	10,544		$	16		$	40,204


Ending balance: individually evaluated for impairment		10,070			1,057			—			11,127


Ending balance: collectively evaluated for impairment		19,413			9,487			16			28,916


Ending balance: loans acquired with deteriorated credit quality		161			—			—			161


Total	$	29,644		$	10,544		$	16		$	40,204


Loans:
Ending balance: individually evaluated for impairment		215,948			6,701			—			222,649


Ending balance: collectively evaluated for impairment		1,763,200			847,769			—			2,610,969


Ending balance: loans acquired with deteriorated credit quality		7,071			1,069			—			8,140


Total	$	1,986,219		$	855,539		$	—		$	2,841,758

The Company uses the past due status and trends as the primary credit quality indicator for the consumer loan portfolio segment while a risk rating system is utilized for commercial loans. Commercial loans are graded on a scale of 1 through 9. A general description of the characteristics of the risk grades follows:

•

Risk rated 1 loans have little or no risk and are generally secured by cash or cash equivalents;

•

Risk rated 2 loans have minimal risk to well qualified borrowers and no significant questions as to safety;

•

Risk rated 3 loans are satisfactory loans with strong borrowers and secondary sources of repayment;

•

Risk rated 4 loans are satisfactory loans with borrowers not as strong as risk rated 3 loans and may exhibit a greater degree of financial risk based on the type of business supporting the loan;

•

Risk rated 5 loans are watch loans that warrant more than the normal level of supervision and have the possibility of an event occurring that may weaken the borrower’s ability to repay;

•

Risk rated 6 loans have increasing potential weaknesses beyond those at which the loan originally was granted and if not addressed could lead to inadequately protecting the Company’s credit position;

•

Risk rated 7 loans are substandard loans and are inadequately protected by the current sound worth or paying capacity of the obligor or the collateral pledged; these have well defined weaknesses that jeopardize the liquidation of the debt with the distinct possibility the Company will sustain some loss if the deficiencies are not corrected;

•

Risk rated 8 loans are doubtful of collection and the possibility of loss is high but pending specific borrower plans for recovery, its classification as a loss is deferred until its more exact status is determined; and

•

Risk rated 9 loans are loss loans which are considered uncollectable and of such little value that their continuance as bankable assets is not warranted.

- 17 -

The following table shows all loans, excluding purchased impaired loans, in the commercial portfolios by class with their related risk rating as of March 31, 2013. The risk rating information has been updated through March 31, 2013 (dollars in thousands):


	1-3		4		5		6		7		8		Total
Commercial Construction	$	9,629	$	116,422	$	14,529	$	38,408	$	23,237	$	—	$	202,225
Commercial Real Estate - Owner Occupied		145,030		328,232		12,425		16,735		9,386		—		511,808
Commercial Real Estate - Non-Owner Occupied		188,303		416,735		51,904		30,431		17,663		—		705,036
Raw Land and Lots		3,847		112,707		9,685		34,977		38,157		186		199,559
Single Family Investment Real Estate		40,424		158,361		11,492		13,215		6,879		—		230,371
Commercial and Industrial		57,487		118,163		9,144		7,816		11,647		—		204,257
Other Commercial		18,935		20,905		10,204		2,923		842		56		53,865

Total	$	463,655	$	1,271,525	$	119,383	$	144,505	$	107,811	$	242	$	2,107,121

The following table shows all loans, excluding purchased impaired loans, in the commercial portfolios by class with their related risk rating as of December 31, 2012. The risk rating information has been updated through December 31, 2012 (dollars in thousands):


	1-3		4		5		6		7		8		Total
Commercial Construction	$	5,504	$	117,769	$	14,637	$	33,815	$	30,619	$	—	$	202,344
Commercial Real Estate - Owner Occupied		145,977		321,486		15,197		19,051		11,713		—		513,424
Commercial Real Estate - Non-Owner Occupied		161,343		417,412		48,840		34,646		20,519		—		682,760
Raw Land and Lots		3,943		114,053		13,260		29,194		42,148		186		202,784
Single Family Investment Real Estate		43,705		156,636		12,111		13,150		7,467		—		233,069
Commercial and Industrial		68,308		120,442		10,584		12,064		6,045		139		217,582
Other Commercial		14,189		18,260		10,710		3,489		844		59		47,551

Total	$	442,969	$	1,266,058	$	125,339	$	145,409	$	119,355	$	384	$	2,099,514

The following table shows only purchased impaired loans in the commercial portfolios by class with their related risk rating as of March 31, 2013. The credit quality indicator information has been updated through March 31, 2013 (dollars in thousands):


	5		6		7		8		Total
Commercial Real Estate - Owner Occupied	$	—	$	—	$	221	$	—	$	221
Raw Land and Lots		—		—		2,555		—		2,555
Single Family Investment Real Estate		290		—		12		—		302

Total	$	290	$	—	$	2,788	$	—	$	3,078

The following table shows only purchased impaired loans in the commercial portfolios by class with their related risk rating as of December 31, 2012. The credit quality indicator information has been updated through December 31, 2012 (dollars in thousands):


	5		6		7		8		Total
Commercial Real Estate - Owner Occupied	$	—	$	—	$	247	$	—	$	247
Raw Land and Lots		—		—		2,942		—		2,942
Single Family Investment Real Estate		312		—		14		—		326
Commercial and Industrial		—		—		79		—		79

Total	$	312	$	—	$	3,282	$	—	$	3,594

Loans acquired are originally recorded at fair value, with certain loans being identified as impaired at the date of purchase. The fair values were determined based on the credit quality of the portfolio, expected future cash flows, and timing of those expected future cash flows. The contractually required payments, cash flows expected to be collected, and fair value as of the date of acquisition were $1,080,780, $1,072,726, and $1,052,358, respectively (dollars in thousands).

- 18 -

The following shows changes in the Company’s acquired loan portfolio and accretable yield for the following periods (dollars in thousands):


	For the Three Months Ended												For the Three Months Ended
	March 31, 2013												March 31, 2012
	Purchased Impaired						Purchased Nonimpaired						Purchased Impaired						Purchased Nonimpaired
	Accretable Yield			Carrying Amount of Loans			Accretable Yield			Carrying Amount of Loans			Accretable Yield			Carrying Amount of Loans			Accretable Yield			Carrying Amount of Loans
Balance at beginning of period	$	3,147		$	4,565		$	5,350		$	473,283		$	5,140		$	9,897		$	9,010		$	663,510
Accretion		—			—			(579	)		—			(18	)		—			(1,256	)		—
Charge-offs		(11	)		(96	)		—			(380	)		(3	)		(3	)		—			(541	)
Transfers to OREO		—			(201	)		—			(207	)		—			(1,713	)		—			(2,766	)
Payments received, net		—			(249	)		—			(27,818	)		—			(41	)		—			(88,665	)

Balance at end of period	$	3,136		$	4,019		$	4,771		$	444,878		$	5,119		$	8,140		$	7,754		$	571,538

4.	INTANGIBLE ASSETS

The Company’s intangible assets consist of core deposits, trademarks, and goodwill arising from previous acquisitions. The Company has determined that core deposit intangibles and trademarks have a finite life and amortizes them over their estimated useful life. Core deposit intangible assets are being amortized over the period of expected benefit, which ranges from 4 to 14 years, using an accelerated method. The trademark intangible acquired through previous acquisitions was amortized over three years using the straight-line method. In accordance with Accounting Standards Codification (“ASC”) 350, Intangibles-Goodwill and Other (“ASC 350”), the Company reviews the carrying value of indefinite lived intangible assets at least annually or more frequently if certain impairment indicators exist. Based on the annual testing during the second quarter of each year and the absence of impairment indicators subsequent to the evaluation date, the Company has recorded no impairment charges to date for goodwill or intangible assets.

Information concerning intangible assets with a finite life is presented in the following table (dollars in thousands):


	Gross Carrying Value		Accumulated Amortization		Net Carrying Value
March 31, 2013
Amortizable core deposit intangibles	$	46,615	$	31,873	$	14,742
Trademark intangible		1,200		1,200		—

December 31, 2012
Amortizable core deposit intangibles	$	46,615	$	30,837	$	15,778
Trademark intangible		1,200		1,167		33

March 31, 2012
Amortizable core deposit intangibles	$	46,615	$	27,212	$	19,403
Trademark intangible		1,200		867		333

- 19 -

Amortization expense of core deposit intangibles for the three months ended March 31, 2013 and 2012, and for the year ended December 31, 2012 totaled $1.0 million, $1.3 million, and $4.9 million, respectively. Amortization expense of the trademark intangibles for the three months ended March 31, 2013 and 2012 totaled $33,000 and $100,000, respectively, and for the year ended December 31, 2012 was $400,000. As of March 31, 2013, the estimated remaining amortization expense of core deposit intangibles for the remainder of 2013 and for each of the five succeeding fiscal years is as follows for the years ending (dollars in thousands):


For the remaining nine months of 2013	$	2,761
For the year ending December 31, 2014		2,898
For the year ending December 31, 2015		2,463
For the year ending December 31, 2016		1,862
For the year ending December 31, 2017		1,437
For the year ending December 31, 2018		906
Thereafter		2,415

	$	14,742

5.	BORROWINGS

Short-term Borrowings

Total short-term borrowings consist of securities sold under agreements to repurchase, which are secured transactions with customers and generally mature the day following the date sold. Also included in total short-term borrowings are federal funds purchased, which are secured overnight borrowings from other financial institutions, and short-term FHLB advances. Total short-term borrowings consist of the following as of March 31, 2013 and December 31, 2012 (dollars in thousands):


	March 31,			December 31,
	2013			2012
Securities sold under agreements to repurchase	$	72,047		$	54,270
Other short-term borrowings		—			78,000

Total short-term borrowings	$	72,047		$	132,270


Maximum month-end outstanding balance	$	112,164		$	154,116
Average outstanding balance during the period		94,006			91,993
Average interest rate during the period		0.30	%		0.31	%
Average interest rate at end of period		0.27	%		0.28	%

Other short-term borrowings:
Federal Funds purchased		—			38,000
FHLB		—			40,000

The Bank maintains federal funds lines with several correspondent banks; the remaining available balance was $125.0 million and $87.0 million at March 31, 2013 and December 31, 2012, respectively. The Company has certain restrictive covenants related to certain asset quality, capital, and profitability metrics associated with these lines and is considered to be in compliance with these covenants. Additionally, the Company had a collateral dependent line of credit with the FHLB of up to $816.9 million and $802.2 million at March 31, 2013 and December 31, 2012, respectively.

- 20 -

Long-term Borrowings

In connection with two bank acquisitions, prior to 2006, the Company issued trust preferred capital notes to fund the cash portion of those acquisitions, collectively totaling $58.5 million. The trust preferred capital notes currently qualify for Tier 1 capital of the Company for regulatory purposes.


	Principal		Investment⁽¹⁾		Spread to 3-Month LIBOR			Rate			Maturity
Trust Preferred Capital Note - Statutory Trust I		22,500,000		696,000		2.75	%		3.03	%		6/17/2034
Trust Preferred Capital Note - Statutory Trust II		36,000,000		1,114,000		1.40	%		1.68	%		6/15/2036

		58,500,000

(1)

reported as ‘Other Assets’ within the consolidated Balance Sheets

As part of a prior acquisition, the Company assumed subordinated debt with terms of LIBOR plus 1.45% and a maturity date of April 2016. At March 31, 2013, the carrying value of the subordinated debt, net of the purchase accounting discount, was $16.0 million.

On August 23, 2012, the Company modified its fixed rate FHLB advances to floating rate advances which resulted in reducing the Company’s FHLB borrowing costs. In connection with this modification, the Company incurred a prepayment penalty of $19.6 million on the original advances, which is included as a component of long-term borrowings in the Company’s consolidated balance sheet. In accordance with ASC 470-50, Modifications and Extinguishments, the Company will amortize this prepayment penalty over the term of the modified advances using the effective rate method. The amortization expense is included as a component of interest expense on long-term borrowings on the Company’s consolidated income statement. Amortization expense for the three months ended March 31, 2013 and 2012 was $426,000 and $0, respectively.

As of March 31, 2013, the advances from the FHLB consist of the following (dollars in thousands):

Long Term Type

Spread to
3-Month LIBOR

Interest
Rate

Maturity
Date

Conversion
Date

Option
Frequency

Advance
Amount

Adjustable Rate Credit

0.44

0.72

8/23/2022

n/a

55,000

Adjustable Rate Credit

0.45

0.74

11/23/2022

n/a

65,000

Adjustable Rate Credit

0.45

0.74

11/23/2022

n/a

10,000

Adjustable Rate Credit

0.45

0.74

11/23/2022

n/a

10,000

140,000

As of December 31, 2012, the advances from the FHLB consisted of the following (dollars in thousands):

Long Term Type

Spread to
3-Month LIBOR

Interest
Rate

Maturity
Date

Conversion
Date

Option
Frequency

Advance
Amount

Adjustable Rate Credit

0.44

0.75

8/23/2022

n/a

55,000

Adjustable Rate Credit

0.45

0.76

11/23/2022

n/a

65,000

Adjustable Rate Credit

0.45

0.76

11/23/2022

n/a

10,000

Adjustable Rate Credit

0.45

0.76

11/23/2022

n/a

10,000

140,000

The carrying value of the loans and securities pledged as collateral for FHLB advances totaled $1.0 billion for both periods as of March 31, 2013 and December 31, 2012, respectively.

- 21 -

As of March 31, 2013, the contractual maturities of long-term debt are as follows for the years ending (dollars in thousands):


	Subordinated Debt		FHLB Advances		Prepayment Penalty			Total Long-term Borrowings
Remaining nine months in 2013	$	—	$	—	$	(1,318	)	$	(1,318	)
2014		—		—		(1,787	)		(1,787	)
2015		—		—		(1,831	)		(1,831	)
2016		15,992		—		(1,882	)		14,110
2017		—		—		(1,923	)		(1,923	)
2018		—		—		(1,969	)		(1,969	)
Thereafter		—		140,000		(7,918	)		132,082

Total long-term borrowings	$	15,992	$	140,000	$	(18,628	)	$	137,364

6.	COMMITMENTS AND CONTINGENCIES

Litigation Matters

In the ordinary course of its operations, the Company and its subsidiaries are parties to various legal proceedings. Based on the information presently available, and after consultation with legal counsel, management believes that the ultimate outcome in such proceedings, in the aggregate, will not have a material adverse effect on the business or the financial condition or results of operations of the Company.

Financial Instruments with off-balance sheet risk

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The contractual amounts of these instruments reflect the extent of the Company’s involvement in particular classes of financial instruments.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and letters of credit written is represented by the contractual amount of these instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. Unless noted otherwise, the Company does not require collateral or other security to support off-balance sheet financial instruments with credit risk.

Commitments to extend credit are agreements to lend to customers as long as there are no violations of any conditions established in the contracts. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Because many of the commitments may expire without being completely drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

Letters of credit written are conditional commitments issued by the Company to guarantee the performance of customers to third parties. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers.

Union Mortgage Group, Inc., a wholly owned subsidiary of Union First Market Bank, uses rate lock commitments during the origination process and for loans held for sale. These commitments to sell loans are designed to mitigate the mortgage company’s exposure to fluctuations in interest rates in connection with rate lock commitments and loans held for sale.

- 22 -

The following table presents the balances of commitments and contingencies (dollars in thousands):


	March 31,		December 31,
	2013		2012
Commitments with off-balance sheet risk:
Commitments to extend credit ⁽¹⁾	$	888,856	$	844,766
Standby letters of credit		53,690		45,536
Mortgage loan rate lock commitments		135,360		133,326

Total commitments with off-balance sheet risk	$	1,077,906	$	1,023,628


Commitments with balance sheet risk:
Loans held for sale	$	127,106	$	167,698


Total other commitments	$	1,205,012	$	1,191,326

(1)

Includes unfunded overdraft protection.

The Company must maintain a reserve against its deposits in accordance with Regulation D of the Federal Reserve Act. For the final weekly reporting period in the periods ended March 31, 2013 and December 31, 2012, the aggregate amount of daily average required reserves was approximately $15.2 million and $14.2 million, respectively.

The Company has approximately $7.5 million in deposits in other financial institutions of which $4.2 million serves as collateral for the cash flow hedge further discussed in Note 7 “Derivatives”. The Dodd-Frank Act, which was signed into law on July 21, 2010, provided unlimited deposit insurance coverage for transaction accounts through December 31, 2012. The Company had approximately $2.5 million in deposits in other financial institutions that were uninsured at March 31, 2013.

For asset/liability management purposes, the Company uses interest rate swap agreements to hedge various exposures or to modify the interest rate characteristics of various balance sheet accounts. See Note 7 “Derivatives” in these “Notes to the Consolidated Financial Statements” for additional information.

7.	DERIVATIVES

During the second quarter of 2010, the Company entered into an interest rate swap agreement (the “trust swap”) as part of the management of interest rate risk. The Company designated the trust swap as a cash flow hedge intended to protect against the variability of cash flows associated with the aforementioned Statutory Trust II preferred capital securities. The trust swap hedges the interest rate risk, wherein the Company receives interest of LIBOR from a counterparty and pays a fixed rate of 3.51% to the same counterparty calculated on a notional amount of $36.0 million. The term of the trust swap is six years with a fixed rate that started June 15, 2011. The trust swap was entered into with a counterparty that met the Company’s credit standards and the agreement contains collateral provisions protecting the at-risk party. The Company believes that the credit risk inherent in the contract is not significant.

Amounts receivable or payable are recognized as accrued under the terms of the agreements. In accordance with ASC 815, Derivatives and Hedging, the trust swap is designated as a cash flow hedge, with the effective portion of the derivative’s unrealized gain or loss recorded as a component of other comprehensive income. The ineffective portion of the unrealized gain or loss, if any, would be recorded in other expense. The Company has assessed the effectiveness of the hedging relationship by comparing the changes in cash flows on the designated hedged item. There was no hedge ineffectiveness for this trust swap. At March 31, 2013, the fair value of the trust swap agreement was an unrealized loss of $4.2 million, the amount the Company would have expected to pay if the contract was terminated. The below liability is recorded as a component of other comprehensive income recorded in the Company’s Consolidated Statements of Comprehensive Income.

- 23 -

Shown below is a summary of the derivative designated as a cash flow hedge at March 31, 2013 and December 31, 2012 (dollars in thousands):


			Notional						Receive			Pay			Life
	Positions		Amount		Asset		Liability		Rate			Rate			(Years)
As of March 31, 2013
Pay fixed - receive floating interest rate swaps		1	$	36,000	$	—	$	4,203		0.28	%		3.51	%		4.21

			Notional						Receive			Pay			Life
	Positions		Amount		Asset		Liability		Rate			Rate			(Years)
As of December 31, 2012
Pay fixed - receive floating interest rate swaps		1	$	36,000	$	—	$	4,489		0.31	%		3.51	%		4.46

During the normal course of business, the Company enters into interest rate swap loan relationships (“loan swaps”) with borrowers to meet their financing needs. Upon entering into the loan swaps, the Company enters into offsetting positions with counterparties in order to minimize interest rate risk. These back-to-back loan swaps qualify as financial derivatives with fair values reported in other assets and other liabilities. Shown below is a summary regarding loan swap derivative activities at March 31, 2013 and December 31, 2012 (dollars in thousands):


			Notional						Receive			Pay			Life
	Positions		Amount		Asset		Liability		Rate			Rate			(Years)
As of March 31, 2013
Receive fixed - pay floating interest rate swaps		1	$	736	$	10	$	—		4.58	%		2.96	%		9.34
Pay fixed - receive floating interest rate swaps		1	$	736	$	—	$	10		2.96	%		4.58	%		9.34

			Notional						Receive			Pay			Life
	Positions		Amount		Asset		Liability		Rate			Rate			(Years)
As of December 31, 2012
Receive fixed - pay floating interest rate swaps		1	$	744	$	18	$	—		4.58	%		2.96	%		9.59
Pay fixed - receive floating interest rate swaps		1	$	744	$	—	$	18		2.96	%		4.58	%		9.59

- 24 -

8.	ACCUMULATED OTHER COMPREHENSIVE INCOME

The change in accumulated other comprehensive income for the three months ended March 31, 2013 and 2012 are summarized as follows net of tax (dollars in thousands):


	Unrealized Gains (losses) on Securities			Change in FV of Cash Flow Hedge			Total
Balance - December 31, 2012	$	14,573		$	(4,489	)	$	10,084


Other comprehensive income (loss) before reclass		(2,107	)		286			(1,821	)

Reclassification adjustment for losses included in net income		7			—			7


Net current period other comprehensive income (loss)		(2,100	)		286			(1,814	)



Balance - March 31, 2013	$	12,473		$	(4,203	)	$	8,270


	Unrealized Gains on Securities		Change in FV of Cash Flow Hedge			Total
Balance - December 31, 2011	$	13,943	$	(4,293	)	$	9,650


Other comprehensive income before reclass		662		197			859

Reclassification adjustment for losses included in net income		3		—			3


Net current period other comprehensive income		665		197			862



Balance - March 31, 2012	$	14,608	$	(4,096	)	$	10,512

Reclassifications of unrealized gains (losses) on available-for-sale (“AFS”) securities are reported in the income statement as “Gains on securities transactions” with the corresponding income tax effect being reflected as a component of income tax expense. During the three months ended for March 31, 2013 and 2012, the Company reported losses of $11,000 and $5,000, respectively, related to gains/losses on the sale of securities; the tax effect of these transactions was $4,000 and $2,000, respectively, which was included as a component of income tax expense.

9.	FAIR VALUE MEASUREMENTS

The Company follows ASC 820, Fair Value Measurements and Disclosures (“ASC 820”) to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. This codification clarifies that fair value of certain assets and liabilities is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between willing market participants.

- 25 -

ASC 820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. The three levels of the fair value hierarchy under ASC 820 based on these two types of inputs are as follows:


Level 1		Valuation is based on quoted prices in active markets for identical assets and liabilities.

Level 2		Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the markets.

Level 3		Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market. These unobservable inputs reflect the Company’s assumptions about what market participants would use and information that is reasonably available under the circumstances without undue cost and effort.

The following describes the valuation techniques used by the Company to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the financial statements.

Interest rate swap agreement used for interest rate risk management

Interest rate swaps are recorded at fair value on a recurring basis. The Company utilizes an interest rate swap agreement as part of the management of interest rate risk to modify the repricing characteristics of certain portions of the Company’s interest-bearing assets and liabilities. The Company has contracted with a third party vendor to provide valuations for interest rate swaps using standard swap valuation techniques and therefore classifies such valuations as Level 2. Third party valuations are validated by the Company using Bloomberg Valuation Service’s derivative pricing functions. The Company has considered counterparty credit risk in the valuation of its interest rate swap assets and has considered its own credit risk in the valuation of its interest rate swap liabilities.

Securities available for sale

Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data (Level 2). If the inputs used to provide the evaluation for certain securities are unobservable and/or there is little, if any, market activity then the security would fall to the lowest level of the hierarchy (Level 3).

The Company’s investment portfolio is primarily valued using fair value measurements that are considered to be Level 2. The Company has contracted with a third party portfolio accounting service vendor for valuation of its securities portfolio. The vendor’s primary source for security valuation is Interactive Data Corporation (“IDC”), which evaluates securities based on market data. IDC utilizes evaluated pricing models that vary by asset class and include available trade, bid, and other market information. Generally, the methodology includes broker quotes, proprietary modes, vast descriptive terms and conditions databases, as well as extensive quality control programs.

The vendor utilizes proprietary valuation matrices for valuing all municipals securities. The initial curves for determining the price, movement, and yield relationships within the municipal matrices are derived from industry benchmark curves or sourced from a municipal trading desk. The securities are further broken down according to issuer, credit support, state of issuance and rating to incorporate additional spreads to the industry benchmark curves.

The Company uses Bloomberg Valuation Service, an independent information source that draws on quantitative models and market data contributed from over 4,000 market participants, to validate third party valuations. Any material differences between valuation sources are researched by further analyzing the various inputs that are utilized by each pricing source. No material differences were identified during our validation as of March 31, 2013 and December 31, 2012.

- 26 -

The carrying value of restricted Federal Reserve Bank of Richmond and FHLB stock approximates fair value based on the redemption provisions of each entity and is therefore excluded from the following table.

The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis at March 31, 2013 and December 31, 2012 (dollars in thousands):


	Fair Value Measurements at March 31, 2013 using
	Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
	Level 1		Level 2		Level 3		Balance
ASSETS

Interest rate swap - loans	$	—	$	10	$	—	$	10
Securities available for sale:
U.S. government and agency securities		—		2,818		—		2,818
Obligations of states and political subdivisions		—		243,797		—		243,797
Corporate and other bonds		—		6,780		—		6,780
Mortgage-backed securities		—		326,460		—		326,460
Other securities		—		3,362		—		3,362

LIABILITIES

Interest rate swap - loans	$	—	$	10	$	—	$	10
Cash flow hedge - trust		—		4,203		—		4,203


	Fair Value Measurements at December 31, 2012 using
	Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
	Level 1		Level 2		Level 3		Balance
ASSETS

Interest rate swap - loans	$	—	$	18	$	—	$	18
Securities available for sale:
U.S. government and agency securities		—		2,849		—		2,849
Obligations of states and political subdivisions		—		229,778		—		229,778
Corporate and other bonds		—		7,212		—		7,212
Mortgage-backed securities		—		342,174		—		342,174
Other securities		—		3,369		—		3,369

LIABILITIES

Interest rate swap - loans	$	—	$	18	$	—	$	18
Cash flow hedge - trust		—		4,489		—		4,489

Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.

- 27 -

The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a nonrecurring basis in the financial statements.

Loans held for sale

Loans held for sale are carried at the lower of cost or market value. These loans currently consist of residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). As such, the Company records any fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale during March 31, 2013 and December 31, 2012. Gains and losses on the sale of loans are recorded within income from the mortgage segment on the Consolidated Statements of Income.

Impaired loans

Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreements will not be collected. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan or the fair value of the collateral. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the Company’s collateral is real estate. The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser using observable market data. When evaluating the fair value management may discount the appraisal further if, based on their understanding of the market conditions, it is determined the collateral is further impaired below the appraised value (Level 3). The value of business equipment is based upon an outside appraisal, of one year or less, if deemed significant, or the net book value on the applicable business’s financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3). Impaired loans allocated to the allowance for loan losses are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income.

Other real estate owned (“OREO”)

Fair values of OREO are carried at the lower of carrying value or fair value less selling costs. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the foreclosed asset as Level 3 valuation. Total valuation expenses related to OREO properties for both the three months ended March 31, 2013 and March 31, 2012 were $0 and for the year ended December 31, 2012 were $301,000.

The following table summarizes the Company’s financial assets that were measured at fair value on a nonrecurring basis at March 31, 2013 and December 31, 2012 (dollars in thousands):


	Fair Value Measurements at March 31, 2013 using
	Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
	Level 1		Level 2		Level 3		Balance
ASSETS
Loans held for sale	$	—	$	127,106	$	—	$	127,106
Impaired loans		—		—		45,938		45,938
Other real estate owned		—		—		35,878		35,878

- 28 -


	Fair Value Measurements at December 31, 2012 using
	Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
	Level 1		Level 2		Level 3		Balance
ASSETS
Loans held for sale	$	—	$	167,698	$	—	$	167,698
Impaired loans		—		—		30,104		30,104
Other real estate owned		—		—		32,834		32,834

The following table displays quantitative information about Level 3 Fair Value Measurements for March 31, 2013 (dollars in thousands):


	Fair Value Measurements at March 31, 2013
	Fair Value		Valuation Technique(s)	Unobservable Inputs	Weighted Average
ASSETS

Commercial Construction	$	7,804	Market comparables	Discount applied to market comparables ⁽¹⁾		8	%
Commercial Real Estate - Owner Occupied		1,866	Market comparables	Discount applied to market comparables ⁽¹⁾		16	%
Commercial Real Estate - Non-Owner Occupied		12,983	Market comparables	Discount applied to market comparables ⁽¹⁾		11	%
Raw Land and Lots		10,077	Market comparables	Discount applied to market comparables ⁽¹⁾		4	%
Single Family Investment Real Estate		2,810	Market comparables	Discount applied to market comparables ⁽¹⁾		15	%
Commercial and Industrial		7,492	Market comparables	Discount applied to market comparables ⁽¹⁾		21	%
Other ⁽²⁾		2,906	Market comparables	Discount applied to market comparables ⁽¹⁾		16	%

Total Impaired Loans		45,938

Other real estate owned		35,878	Market comparables	Discount applied to market comparables ⁽¹⁾		32	%

Total	$	81,816

⁽¹⁾	A discount percentage (in addition to expected selling costs) is applied based on age of independent appraisals, current market conditions, and experience within the local market.

⁽²⁾	The “Other” category of the impaired loans section from the table above consists of Other Commercial, Mortgage, Consumer Construction, HELOCs, and Other Consumer.

The following table displays quantitative information about Level 3 Fair Value Measurements for December 31, 2012 (dollars in thousands):


	Fair Value Measurements at December 31, 2012
	Fair Value		Valuation Technique(s)	Unobservable Inputs	Weighted Average
ASSETS

Commercial Construction	$	3,190	Market comparables	Discount applied to market comparables ⁽¹⁾		6	%
Commercial Real Estate - Owner Occupied		2,001	Market comparables	Discount applied to market comparables ⁽¹⁾		13	%
Commercial Real Estate - Non-Owner Occupied		13,100	Market comparables	Discount applied to market comparables ⁽¹⁾		9	%
Raw Land and Lots		7,300	Market comparables	Discount applied to market comparables ⁽¹⁾		6	%
Single Family Investment Real Estate		1,241	Market comparables	Discount applied to market comparables ⁽¹⁾		6	%
Commercial and Industrial		1,810	Market comparables	Discount applied to market comparables ⁽¹⁾		23	%
Other ⁽²⁾		1,462	Market comparables	Discount applied to market comparables ⁽¹⁾		27	%

Total Impaired Loans		30,104

Other real estate owned		32,834	Market comparables	Discount applied to market comparables ⁽¹⁾		33	%

Total	$	62,938

⁽¹⁾	A discount percentage is applied based on age of independent appraisals, current market conditions, and experience within the local market.

⁽²⁾	The “Other” category of the impaired loans section from the table above consists of Other Commercial, Mortgage, Consumer Construction, HELOCs, and Other Consumer.

ASC 825, Financial Instruments, requires disclosure about fair value of financial instruments for interim periods and excludes certain financial instruments and all non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

- 29 -

Cash and cash equivalents

For those short-term instruments, the carrying amount is a reasonable estimate of fair value.

Loans

The fair value of performing loans is estimated by discounting expected future cash flows using a yield curve that is constructed by adding a loan spread to a market yield curve. Loan spreads are based on spreads currently observed in the market for loans of similar type and structure. Fair value for impaired loans and their respective level within the fair value hierarchy, are described in the previous disclosure related to fair value measurements of assets that are measured on a nonrecurring basis.

Deposits

The fair value of demand deposits, savings accounts, and certain money market deposits is the amount payable on demand at the reporting date. The fair value of certificates of deposits is estimated by discounting the future cash flows using the rates currently offered for deposits of similar remaining maturities.

Borrowings

The carrying value of the Company’s repurchase agreements is a reasonable estimate of fair value. Other borrowings are discounted using the current yield curve for the same type of borrowing. For borrowings with embedded optionality, a third party source is used to value the instrument. The Company validates all third party valuations for borrowings with optionality using Bloomberg’s derivative pricing functions.

Accrued interest

The carrying amounts of accrued interest approximate fair value.

Commitments to extend credit and standby letters of credit

The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date. At March 31, 2013 and December 31, 2012, the fair value of loan commitments and standby letters of credit was immaterial.

- 30 -

The carrying values and estimated fair values of the Company’s financial instruments as of March 31, 2013 and December 31, 2012 are as follows (dollars in thousands):


			Fair Value Measurements at March 31, 2013 using
			Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs		Total Fair Value
	Carrying Value		Level 1		Level 2		Level 3		Balance
ASSETS
Cash and cash equivalents	$	76,893	$	76,893	$	—	$	—	$	76,893
Securities available for sale		583,217		—		583,217		—		583,217
Restricted stock		17,956		—		17,956		—		17,956
Loans held for sale		127,106		—		127,106		—		127,106
Net loans		2,939,132		—		—		2,965,170		2,965,170
Interest rate swap - loans		10		—		10		—		10
Accrued interest receivable		18,063		—		18,063		—		18,063

LIABILITIES
Deposits	$	3,311,749	$	—	$	3,321,706	$	—	$	3,321,706
Borrowings		269,721		—		251,438		—		251,438
Accrued interest payable		1,258		—		1,258		—		1,258
Cash flow hedge - trust		4,203		—		4,203		—		4,203
Interest rate swap - loans		10		—		10		—		10


			Fair Value Measurements at December 31, 2012 using
			Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs		Total Fair Value
	Carrying Value		Level 1		Level 2		Level 3		Balance
ASSETS
Cash and cash equivalents	$	82,902	$	82,902	$	—	$	—	$	82,902
Securities available for sale		585,382		—		585,382		—		585,382
Restricted stock		20,687		—		20,687		—		20,687
Loans held for sale		167,698		—		167,698		—		167,698
Net loans		2,931,931		—		—		2,956,339		2,956,339
Interest rate swap - loans		18		—		18		—		18
Accrued interest receivable		19,663		—		19,663		—		19,663

LIABILITIES
Deposits	$	3,297,767	$	—	$	3,309,149	$	—	$	3,309,149
Borrowings		329,395		—		309,019		—		309,019
Accrued interest payable		1,414		—		1,414		—		1,414
Cash flow hedge - trust		4,489		—		4,489		—		4,489
Interest rate swap - loans		18		—		18		—		18

The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. As a result, the fair values of the Company’s financial instruments will change when interest rate levels change and that change may be either favorable or unfavorable to the Company. Management attempts to match maturities of assets and liabilities to the extent believed necessary to minimize interest rate risk. However, borrowers with fixed rate obligations are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Company’s overall interest rate risk.

10.

STOCK-BASED COMPENSATION

The Company’s 2011 Stock Incentive Plan (the “2011 Plan”) and the 2003 Stock Incentive Plan (the “2003 Plan”) provide for the granting of incentive stock options, non-statutory stock options, and nonvested stock awards to key employees of the Company and its subsidiaries. The 2011 and 2003 Plans authorize shares, which may be awarded to employees of the Company and its subsidiaries in the form of incentive stock options intended to comply with the requirements of Section 422 of the Internal Revenue Code of 1986 (“incentive stock options”), non-statutory stock options, and nonvested stock. The 2003 Plan expires in June

- 31 -

2013. Under both plans, the option price cannot be less than the fair market value of the stock on the grant date. The Company issues new shares to satisfy stock-based awards. A stock option’s maximum term is ten years from the date of grant and vests in equal annual installments of 20% over a five year vesting schedule. The following table summarizes the shares available in each plan as of March 31, 2013:


	2003 Plan ⁽¹⁾			2011 Plan
Beginning Authorization		525,000			1,000,000
Granted		(626,425	)		(372,999	)
Expired, forfeited, or cancelled		106,267			25,108

Remaining available for grant		4,842			652,109

⁽¹⁾

The 2003 Plan expires in June 2013.

For the three month periods ended March 31, 2013 and 2012, the Company recognized stock-based compensation expense of approximately $318,000 and $238,000 ($235,000 and $176,000, net of tax), respectively. These expenses were approximately $0.01 per common share for both three month periods ended March 31, 2012 and 2013, respectively.

Stock Options

The following table summarizes the stock option activity for the three months ended March 31, 2013:


	Number of Stock Options			Weighted Average Exercise Price
Options outstanding, December 31, 2012		500,578		$	16.92
Expired		(43,450	)		18.88

Options outstanding, March 31, 2013		457,128			16.73

Options exercisable, March 31, 2013		200,095			20.22

The fair value of each stock option grant is estimated on the date of grant using the Black-Scholes option valuation model that uses the assumptions noted in the following table. No options have been granted since first quarter ended March 31, 2012:


	Three Months Ended March 31,
	2013		2012
Dividend yield ⁽¹⁾		—		2.47	%
Expected life in years ⁽²⁾		—		7.0
Expected volatility ⁽³⁾		—		41.53	%
Risk-free interest rate ⁽⁴⁾		—		1.24	%

Weighted average fair value per option granted	$	—	$	4.76

(1)

Calculated as the ratio of historical dividends paid per share of common stock to the stock price on the date of grant.

(2)

Based on the average of the contractual life and vesting schedule for the respective option.

(3)

Based on the monthly historical volatility of the Company’s stock price over the expected life of the options.

(4)

Based upon the U.S. Treasury bill yield curve, for periods within the contractual life of the option, in effect at the time of grant.

- 32 -

The following table summarizes information concerning stock options issued to the Company’s employees that are vested or are expected to vest and stock options exercisable as of March 31, 2013:


	Stock Options Vested or Expected to Vest		Exercisable
Stock options		440,374		200,095
Weighted average remaining contractual life in years		6.54		4.66
Weighted average exercise price on shares above water	$	14.22	$	14.74
Aggregate intrinsic value	$	1,784,177	$	94,712

Nonvested Stock

The 2003 and the 2011 Stock Incentive Plans permit the granting of nonvested stock but are limited to one-third of the aggregate number of total awards granted. This equity component of compensation is divided between restricted (time-based) stock grants and performance-based stock grants. Generally, the restricted stock vests 50% on each of the third and fourth anniversaries from the date of the grant. The performance-based stock is subject to vesting on the fourth anniversary of the date of the grant based on the performance of the Company’s stock price. The value of the nonvested stock awards was calculated by multiplying the fair market value of the Company’s common stock on grant date by the number of shares awarded. Employees have the right to vote the shares and to receive cash or stock dividends (restricted stock), if any, except for the nonvested stock under the performance-based component (performance stock).

The following table summarizes the nonvested stock activity for the three months ended March 31, 2013:


	Number of Shares of Restricted Stock			Weighted Average Grant- Date Fair Value
Balance, December 31, 2012		187,700		$	13.15
Granted		111,577			18.12
Vested		(5,299	)		12.83
Forfeited		(2,289	)		17.42

Balance, March 31, 2013		291,689			15.73

The estimated unamortized compensation expense, net of estimated forfeitures, related to nonvested stock and stock options issued and outstanding as of March 31, 2013 that will be recognized in future periods is as follows (dollars in thousands):

Stock Options

Restricted
Stock

Total

For the remaining nine months of 2013

256

952

1,208

For year ending December 31, 2014

332

942

1,274

For year ending December 31, 2015

253

670

923

For year ending December 31, 2016

147

360

507

For year ending December 31, 2017

Total

1,015

2,972

3,987

11.

EARNINGS PER SHARE

Basic earnings per common share (“EPS”) was computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted EPS is computed using the weighted average number of common shares outstanding during the period,

- 33 -

including the effect of dilutive potential common shares outstanding attributable to stock awards. There were approximately 234,300 and 559,900 shares underlying anti-dilutive stock awards as of March 31, 2013 and 2012, respectively.

The following is a reconcilement of the denominators of the basic and diluted EPS computations for the three months ended March 31, 2013 and 2012 (dollars and shares in thousands, except per share amounts):


	Net Income Available to Common Shareholders (Numerator)		Weighted Average Common Shares (Denominator)		Per Share Amount
For the Three Months ended March 31, 2013
Net income, basic	$	8,983		25,063	$	0.36
Add: potentially dilutive common shares - stock awards		—		75		—

Diluted	$	8,983		25,138	$	0.36


For the Three Months ended March 31, 2012
Net income, basic	$	7,923		25,857	$	0.31
Add: potentially dilutive common shares - stock awards		—		22		—

Diluted	$	7,923		25,879	$	0.31

12.

SEGMENT REPORTING DISCLOSURES

The Company has two reportable segments: a traditional full service community bank and a mortgage loan origination business. The community bank business for 2013 includes one subsidiary bank, which provides loan, deposit, investment, and trust services to retail and commercial customers throughout its 90 retail locations in Virginia. The mortgage segment includes one mortgage company, which provides a variety of mortgage loan products principally in Virginia, North Carolina, South Carolina, Maryland and the Washington D.C. metro area. These loans are originated and sold primarily in the secondary market through purchase commitments from investors, which subject the Company to only de minimus risk.

Profit and loss is measured by net income after taxes including realized gains and losses on the Company’s investment portfolio. The accounting policies of the reportable segments are the same as those described in the summary of significant accounting policies. Inter-segment transactions are recorded at cost and eliminated as part of the consolidation process.

Both of the Company’s reportable segments are service based. The mortgage business is a fee-based business while the bank is driven principally by net interest income. The bank segment provides a distribution and referral network through its customers for the mortgage loan origination business. The mortgage segment offers a more limited referral network for the bank segment, due largely to the minimal degree of overlapping geographic markets.

The community bank segment provides the mortgage segment with the short-term funds needed to originate mortgage loans through a warehouse line of credit and charges the mortgage banking segment interest at the three month LIBOR rate plus 1.5%, floor of 2%. These transactions are eliminated in the consolidation process. A management fee for operations and administrative support services is charged to all subsidiaries and eliminated in the consolidated totals.

- 34 -

Information about reportable segments and reconciliation of such information to the consolidated financial statements for three months ended March 31, 2013 and 2012 was as follows (dollars in thousands):


	Community Bank		Mortgage		Eliminations			Consolidated
Three Months Ended March 31, 2013
Net interest income	$	37,188	$	565	$	—		$	37,753
Provision for loan losses		2,050		—		—			2,050

Net interest income after provision for loan losses		35,138		565		—			35,703
Noninterest income		6,146		3,856		(167	)		9,835
Noninterest expenses		29,544		4,124		(167	)		33,501

Income before income taxes		11,740		297		—			12,037
Income tax expense		2,934		120		—			3,054

Net income	$	8,806	$	177	$	—		$	8,983

Total assets	$	4,031,302	$	136,238	$	(116,405	)	$	4,051,135


Three Months Ended March 31, 2012
Net interest income	$	38,038	$	309	$	—		$	38,347
Provision for loan losses		3,500		—		—			3,500

Net interest income after provision for loan losses		34,538		309		—			34,847
Noninterest income		5,826		2,768		(117	)		8,477
Noninterest expenses		29,683		2,702		(117	)		32,268

Income before income taxes		10,681		375		—			11,056
Income tax expense		2,992		141		—			3,133

Net income	$	7,689	$	234	$	—		$	7,923

Total assets	$	3,940,249	$	83,637	$	(76,087	)	$	3,947,799

13.

OTHER OPERATING EXPENSES

The following table presents the consolidated statement of income line “Other Operating Expenses” broken into greater detail for the three months ended March 31, 2013 and 2012, respectively (dollars in thousands):


	Three Months Ended March 31,
	2013		2012
Printing, postage, and supplies	$	822	$	845
Communications expense		696		726
Technology and data processing		1,744		1,603
Professional services		725		703
Marketing and advertising expense		1,052		1,468
FDIC assessment premiums and other insurance		790		658
Other taxes		799		758
Loan related expenses		545		535
OREO and credit-related expenses⁽¹⁾		574		927
Amortization of core deposit premiums		1,069		1,410
Other expenses		2,019		1,249

Total other operating expenses	$	10,835	$	10,882

⁽¹⁾

OREO related costs include foreclosure related expenses, gains/losses on the sale of OREO, valuation reserves, and asset resolution related legal expenses.

- 35 -

LOGO

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders

Union First Market Bankshares Corporation

Richmond, Virginia

We have reviewed the accompanying condensed consolidated balance sheet of Union First Market Bankshares Corporation and subsidiaries as of March 31, 2013 and 2012 and the related condensed consolidated statements of income, comprehensive income, changes in stockholders’ equity and cash flows for the three-month period ended March 31, 2013 and 2012. These condensed financial statements are the responsibility of the Company’s management.

We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should be made to the accompanying condensed consolidated financial statements referred to above for them to be in conformity with U.S. generally accepted accounting principles.

We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board, the balance sheet of Union First Market Bankshares Corporation and subsidiaries as of December 31, 2012, and the related statements of income, comprehensive income, changes in stockholder’s equity, and cash flows for the year then ended not presented herein; and in our report dated March 13, 2013, we expressed an unqualified opinion on those financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2012, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

/s/ Yount, Hyde & Barbour, P.C.

Winchester, Virginia

May 9, 2013

- 36 -

ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management’s discussion and analysis is presented to aid the reader in understanding and evaluating the financial condition and results of operations of Union First Market Bankshares Corporation and its subsidiaries (collectively, the “Company”). This discussion and analysis should be read with the consolidated financial statements, the notes to the financial statements, and the other financial data included in this report, as well as the Company’s Annual Report on Form 10-K and management’s discussion and analysis for the year ended December 31, 2012. Highlighted in the discussion are material changes from prior reporting periods and any identifiable trends affecting the Company. Results of operations for the three month periods ended March 31, 2013 and 2012 are not necessarily indicative of results that may be attained for any other period. Amounts are rounded for presentation purposes while some of the percentages presented are computed based on unrounded amounts.

FORWARD-LOOKING STATEMENTS

Certain statements in this report may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that include projections, predictions, expectations, or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often characterized by the use of qualified words (and their derivatives) such as “expect,” “believe,” “estimate,” “plan,” “project,” “anticipate,” “intend,” “will,” or words of similar meaning or other statements concerning opinions or judgment of the Company and its management about future events. Although the Company believes that its expectations with respect to forward-looking statements are based upon reasonable assumptions within the bounds of its existing knowledge of its business and operations, there can be no assurance that actual results, performance, or achievements of the Company will not differ materially from any future results, performance, or achievements expressed or implied by such forward-looking statements. Actual future results and trends may differ materially from historical results or those anticipated depending on a variety of factors, including, but not limited to, the effects of and changes in: general economic and bank industry conditions, the interest rate environment, legislative and regulatory requirements, competitive pressures, new products and delivery systems, inflation, the stock and bond markets, accounting standards or interpretations of existing standards, mergers and acquisitions, technology, and consumer spending and savings habits. More information is available on the Company’s website, http://investors.bankatunion.com and on the Securities and Exchange Commission’s website, www.sec.gov. The information on the Company’s website is not a part of this Form 10-Q. The Company does not intend or assume any obligation to update or revise any forward-looking statements that may be made from time to time by or on behalf of the Company.

CRITICAL ACCOUNTING POLICIES

General

The accounting and reporting policies of the Company and its subsidiaries are in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and conform to general practices within the banking industry. The Company’s financial position and results of operations are affected by management’s application of accounting policies, including estimates, assumptions and judgments made to arrive at the carrying value of assets and liabilities, and amounts reported for revenues, expenses and related disclosures. Different assumptions in the application of these policies could result in material changes in the Company’s consolidated financial position and/or results of operations.

The more critical accounting and reporting policies include the Company’s accounting for the allowance for loan losses, mergers and acquisitions, and goodwill and intangible assets. The Company’s accounting policies are fundamental to understanding the Company’s consolidated financial position and consolidated results of operations. Accordingly, the Company’s significant accounting policies are discussed in detail in Note 1 “Summary of Significant Accounting Policies” in the “Notes to the Consolidated Financial Statements” contained in Item 8 of the Form 10-K dated December 31, 2012.

- 37 -

The following is a summary of the Company’s critical accounting policies that are highly dependent on estimates, assumptions, and judgments.

Allowance for Loan Losses (“ALL”)

The provision for loan losses charged to operations is an amount sufficient to bring the allowance for loan losses to an estimated balance that management considers adequate to absorb potential losses in the portfolio. Loans are charged against the allowance when management believes the collectability of the principal is unlikely. Recoveries of amounts previously charged-off are credited to the allowance. Management’s determination of the adequacy of the allowance is based on an evaluation of the composition of the loan portfolio, the value and adequacy of collateral, current economic conditions, historical loan loss experience, and other risk factors. Management believes that the allowance for loan losses is adequate. While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in economic conditions, particularly those affecting real estate values. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses. Such agencies may require the Company to make adjustments to the allowance based on their judgments about information available to them at the time of their examination.

The Company performs regular credit reviews of the loan portfolio to review the credit quality and adherence to its underwriting standards. The credit reviews consist of reviews by its Internal Audit group (or, prior to March 1, 2012, its Credit Administration group) and reviews performed by an independent third party. Upon origination, each commercial loan is assigned a risk rating ranging from one to nine, with loans closer to one having less risk, and this risk rating scale is the Company’s primary credit quality indicator. Consumer loans are generally not risk rated, the primary credit quality indicator for this portfolio segment is delinquency status. The Company has various committees that review and ensure that the allowance for loan losses methodology is in accordance with GAAP and loss factors used appropriately reflect the risk characteristics of the loan portfolio.

The Company’s ALL consists of specific, general and unallocated components.

Specific Reserve Component - The specific reserve component relates to impaired loans exceeding $500,000. A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Upon being identified as impaired, an allowance is established when the discounted cash flows of the impaired loan is lower than the carrying value of that loan for loans not considered to be collateral dependent. The significant majority of the Company’s impaired loans are collateral dependent. The impairment of collateral dependent loans is measured based on the fair value of the underlying collateral (based on independent appraisals), less selling costs, compared to the carrying value of the loan. The Company obtains independent appraisals from a pre-approved list of independent, third party, appraisal firms located in the market in which the collateral is located. The Company’s approved appraiser list is continuously maintained to ensure the list only includes such appraisers that have the experience, reputation, character, and knowledge of the respective real estate market. At a minimum, it is ascertained that the appraiser is currently licensed in the state in which the property is located, experienced in the appraisal of properties similar to the property being appraised, has knowledge of current real estate market conditions and financing trends, and is reputable. The Company’s internal real estate valuation group, which reports to the Risk and Compliance Group, performs either a technical or administrative review of all appraisals obtained. A technical review will ensure the overall quality of the appraisal while an administrative review ensures that all of the required components of an appraisal are present. Generally, independent appraisals are updated every 12 to 24 months or as necessary. The Company’s impairment analysis documents the date of the appraisal used in the analysis, whether the officer preparing the report deems it current, and, if not, allows for internal valuation adjustments with justification. Adjustments to appraisals generally include discounts for continued market deterioration subsequent to the appraisal date. Any adjustments from the appraised value to carrying value are documented in the impairment analysis, which is reviewed and approved by senior credit administration officers and the Special Assets Loan Committee. External appraisals are the primary source to value collateral dependent loans; however, the Company may also utilize values obtained through broker price opinions or other valuations sources. These

- 38 -

alternative sources of value are used only if deemed to be more representative of value based on updated information regarding collateral resolution. Impairment analyses are updated, reviewed and approved on a quarterly basis at or near the end of each reporting period.

General Reserve Component - The general reserve component covers non-impaired loans, and impaired loans below $500,000, and is derived from an estimate of credit losses adjusted for various environmental factors applicable to both commercial and consumer loan segments. The estimate of credit losses is a function of the product of net charge-off historical loss experience to the loan balance of the loan portfolio averaged during the preceding twelve quarters, as management has determined this to adequately reflect the losses inherent in the loan portfolio. The environmental factors consist of national, local and portfolio characteristics and are applied to both the commercial and consumer segments. The following table shows the types of environmental factors management considers:


ENVIRONMENTAL FACTORS
Portfolio	National	Local
Experience and ability of lending team	Interest rates	Level of economic activity
Depth of lending team	Inflation	Unemployment
Pace of loan growth	Unemployment	Competition
Franchise expansion	Gross domestic product	Military/government impact
Execution of loan risk rating process	General market risk and other concerns
Degree of oversight / underwriting standards	Legislative and regulatory environment
Value of real estate serving as collateral
Delinquency levels in portfolio
Charge-off levels in portfolio
Credit concentrations / nature and volume of the portfolio

Unallocated Component – This component may be used to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio. Together, the specific, general, and any unallocated allowance for loan loss represents management’s estimate of losses inherent in the current loan portfolio. Though provisions for loan losses may be based on specific loans, the entire allowance for loan losses is available for any loan management deems necessary to charge-off. At March 31, 2013, there were no material amounts considered unallocated as part of the allowance for loan losses.

Impaired Loans

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. A loan that is classified substandard or worse is considered impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. The impairment loan policy is the same for each of the seven classes within the commercial portfolio segment.

For the consumer loan portfolio segment, large groups of smaller balance homogeneous loans are collectively evaluated for impairment. This evaluation subjects each of the Company’s homogenous pools to a historical loss factor derived from net charge-offs experienced over the preceding twelve quarters.

- 39 -

The Company applies payments received on impaired loans to principal and interest based on the contractual terms until they are placed on nonaccrual status. All payments received are then applied to reduce the principal balance and recognition of interest income is terminated as previously discussed.

Mergers and Acquisitions

The Company’s merger and acquisition strategy focuses on high-growth areas with strong market demographics and targets organizations that have a comparable corporate culture, strong performance and good asset quality, among other factors.

Business combinations are accounted for under Accounting Standards Codifications (“ASC”) 805, Business Combinations, using the acquisition method of accounting. The acquisition method of accounting requires an acquirer to recognize the assets acquired and the liabilities assumed at the acquisition date measured at their fair values as of that date. To determine the fair values, the Company will continue to rely on third party valuations, such as appraisals, or internal valuations based on discounted cash flow analyses or other valuation techniques. Under the acquisition method of accounting, the Company will identify the acquirer and the closing date and apply applicable recognition principles and conditions. Costs that the Company expects, but is not obligated to incur in the future, to implement its plan to exit an activity of an acquiree are not liabilities at the acquisition date, nor are costs to terminate the employment of or relocate an acquiree’s employees. The Company does not recognize these costs as part of applying the acquisition method. Instead, the Company recognizes these costs as expenses in its post-combination financial statements in accordance with other applicable GAAP.

Acquisition-related costs are costs the Company incurs to effect a business combination. Those costs include advisory, legal, accounting, valuation, and other professional or consulting fees. Some other examples of costs to the Company include systems conversions, integration planning consultants and advertising costs. The Company will account for acquisition-related costs as expenses in the periods in which the costs are incurred and the services are received, with one exception. The costs to issue debt or equity securities will be recognized in accordance with other applicable GAAP. These acquisition-related costs are included within the Consolidated Statements of Income classified within the noninterest expense caption.

Goodwill and Intangible Assets

The Company follows ASC 805, Business Combinations, using the acquisition method of accounting for business combinations and ASC 350, Goodwill and Other Intangible Assets, which prescribes the accounting for goodwill and intangible assets subsequent to initial recognition. The provisions of this guidance discontinued the amortization of goodwill and intangible assets with indefinite lives but require an impairment review at least annually and more frequently if certain impairment indicators are evident.

ABOUT UNION FIRST MARKET BANKSHARES CORPORATION

Headquartered in Richmond, Virginia, Union First Market Bankshares Corporation is the holding company for Union First Market Bank, which has 90 branches and more than 150 ATMs throughout Virginia. Non-bank affiliates of the holding company include: Union Investment Services, Inc., which provides full brokerage services; Union Mortgage Group, Inc., which provides a full line of mortgage products; and Union Insurance Group, LLC, which offers various lines of insurance products. Union First Market Bank also owns a non-controlling interest in Johnson Mortgage Company, LLC.

Additional information is available on the Company’s website at http://investors.bankatunion.com. The information contained on the Company’s website is not a part of this report. Shares of the Company’s common stock are traded on the NASDAQ Global Select Market under the symbol UBSH.

- 40 -

RESULTS OF OPERATIONS

Net Income

The Company reported net income of $9.0 million and earnings per share of $0.36 for its first quarter ended March 31, 2013. The quarterly results represent an increase of $1.1 million, or 13.4%, in net income from the same quarter of the prior year and a decrease of $459,000, or 4.9%, from the quarter ended December 31, 2012. Reported earnings per share of $0.36 for the current quarter increased $0.05, or 16.1%, from the prior year’s first quarter and declined $0.01 from the most recent quarter.

NET INTEREST INCOME


	Three Months Ended
	Dollars in thousands
	03/31/13			12/31/12			Change			03/31/12			Change

Average interest-earning assets	$	3,735,926		$	3,732,684		$	3,242		$	3,578,513		$	157,413
Interest income (FTE)	$	44,543		$	46,272		$	(1,729	)	$	46,919		$	(2,376	)
Yield on interest-earning assets		4.84	%		4.93	%		(9	)bps		5.27	%		(43	)bps
Average interest-bearing liabilities	$	2,956,261		$	2,944,086		$	12,175		$	2,908,822		$	47,439
Interest expense	$	5,532		$	6,023		$	(491	)	$	7,527		$	(1,995	)
Cost of interest-bearing liabilities		0.76	%		0.81	%		(5	)bps		1.04	%		(28	)bps
Cost of funds		0.60	%		0.64	%		(4	)bps		0.83	%		(23	)bps
Net Interest Income (FTE)	$	39,011		$	40,250		$	(1,239	)	$	39,392		$	(381	)
Net Interest Margin (FTE)		4.23	%		4.29	%		(6	)bps		4.44	%		(21	)bps
Net Interest Margin, core (FTE) ⁽¹⁾		4.18	%		4.22	%		(4	)bps		4.28	%		(10	)bps

⁽¹⁾	The core net interest margin, fully taxable equivalent (“FTE”) excludes the impact of acquisition accounting accretion and amortization adjustments in net interest income.

On a linked quarter basis, tax-equivalent net interest income was $39.0 million, a decrease of $1.2 million, or 3.1%, from the fourth quarter of 2012. This decrease was principally due to the impact of the lower day count (approximately $870,000) and lower net interest margin in the current quarter. The first quarter tax-equivalent net interest margin declined by 6 basis points to 4.23% from 4.29% in the previous quarter. The change in net interest margin was principally attributable to the continued decline in net accretion on the acquired net earning assets (2 bps) and lower investment and loan yields outpacing the reduction in the cost of interest-bearing liabilities (4 bps). Loan yields continued to be negatively affected by the low rate environment as new and renewed loans were originated and repriced at lower rates. Yields on investment securities were impacted by faster prepayments on mortgage-backed securities and lower reinvestment rates during the quarter, offset by a shift in mix from taxable securities to higher yielding tax-exempt securities. The cost of interest-bearing liabilities declined during the quarter driven by the continued shift in mix from time deposits into low cost deposit categories.

For the three months ended March 31, 2013, tax-equivalent net interest income decreased $381,000, or 1.0%, when compared to the same period last year. The tax-equivalent net interest margin decreased by 21 basis points to 4.23% from 4.44% in the prior year. The decline in net interest margin was principally due to the continued decline in accretion on the acquired net earning assets (11 bps) and declines in earning asset yields exceeding the reduction in interest-bearing liabilities rates paid (10 bps). Lower earning asset interest income was principally due to lower yields on loans as new and renewed loans were originated and repriced at lower rates, faster prepayments on mortgage backed securities, and cash flows from securities investments reinvested at lower yields. The decline in the cost of interest-bearing liabilities from the prior year’s first quarter was driven by a shift in mix from time deposits to low cost deposits, reductions in deposit rates and lower wholesale borrowing costs.

The Company believes that its net interest margin will continue to decline modestly over the next several quarters as decreases in earning asset yields are projected to outpace declines in interest-bearing liabilities rates.

- 41 -

The Volume Rate Analysis table below presents changes in interest income and interest expense and distinguishes between the changes related to increases or decreases in average outstanding balances of interest-earning assets and interest-bearing liabilities (volume), and the changes related to increases or decreases in average interest rates on such assets and liabilities (rate). Changes attributable to both volume and rate have been allocated proportionally. Results, on a taxable equivalent basis, are as follows in this Volume Rate Analysis table for the three months ended March 31, 2013 versus March 31, 2012 (dollars in thousands):


	March 31, 2013 vs. March 31, 2012 Increase (Decrease) Due to Change in:
	Volume			Rate			Total
Earning Assets:
Securities:
Taxable	$	(532	)	$	(855	)	$	(1,387	)
Tax-exempt		550			(244	)		306

Total securities		18			(1,099	)		(1,081	)
Loans, net		1,708			(3,585	)		(1,877	)
Loans held for sale		686			(87	)		599
Interest-bearing deposits in other banks		(12	)		(5	)		(17	)

Total earning assets	$	2,400		$	(4,776	)	$	(2,376	)


Interest-Bearing Liabilities:
Interest-bearing deposits:
Checking	$	11		$	(50	)	$	(39	)
Money market savings		53			(397	)		(344	)
Regular savings		26			(46	)		(20	)
Certificates of deposit:
$100,000 and over		(109	)		(335	)		(444	)
Under $100,000		(210	)		(316	)		(526	)

Total interest-bearing deposits		(229	)		(1,144	)		(1,373	)
Other borrowings		186			(808	)		(622	)

Total interest-bearing liabilities		(43	)		(1,952	)		(1,995	)


Change in net interest income	$	2,443		$	(2,824	)	$	(381)

The Company’s fully taxable equivalent net interest margin includes the impact of acquisition accounting fair value adjustments. The 2013 and remaining estimated discount/premium and net accretion impact are reflected in the following table (dollars in thousands):


	Loan Accretion		Certificates of Deposit		Investment Securities		Borrowings			Total

For the quarter ended March 31, 2013	$	593	$	2	$	15	$	(122	)	$	488
For the remaining nine months of 2013		1,466		5		—		(367	)		1,104
For the years ending:
2014		1,459		4		—		(489	)		974
2015		1,002		—		—		(489	)		513
2016		557		—		—		(163	)		394
2017		172		—		—		—			172
2018		19		—		—		—			19
Thereafter		101		—		—		—			101

- 42 -

AVERAGE BALANCES, INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT BASIS)


	For the Three Months Ended March 31,
	2013								2012								2011
	Average Balance			Interest Income / Expense		Yield / Rate (1)			Average Balance			Interest Income / Expense		Yield / Rate (1)			Average Balance			Interest Income / Expense		Yield / Rate (1)
	(Dollars in thousands)
Assets:
Securities:
Taxable	$	390,315		$	2,068		2.15	%	$	470,052		$	3,456		2.96	%	$	412,512		$	3,630		3.57	%
Tax-exempt		209,947			3,057		5.90	%		172,299			2,751		6.42	%		164,928			2,698		6.63	%

Total securities (2)		600,262			5,125		3.46	%		642,351			6,206		3.89	%		577,440			6,328		4.44	%
Loans, net (3) (4)		2,965,918			38,215		5.23	%		2,829,881			40,091		5.70	%		2,812,412			41,592		6.00	%
Loans held for sale		156,766			1,198		3.10	%		67,906			599		3.55	%		54,152			565		4.23	%
Federal funds sold		526			—		0.24	%		413			—		0.24	%		266			—		0.32	%
Money market investments		1			—		0.00	%		39			—		0.00	%		161			—		0.00	%
Interest-bearing deposits in other banks		12,453			5		0.16	%		37,923			22		0.23	%		15,403			5		0.14	%

Total earning assets		3,735,926			44,543		4.84	%		3,578,513			46,919		5.27	%		3,459,834			48,490		5.68	%

Allowance for loan losses		(35,546	)							(40,022	)							(38,765	)
Total non-earning assets		356,776								365,267								386,891

Total assets	$	4,057,156							$	3,903,758							$	3,807,960


Liabilities and Stockholders’ Equity:
Interest-bearing deposits:
Checking	$	447,522			93		0.08	%	$	410,070			132		0.13	%	$	374,756			159		0.17	%
Money market savings		949,078			653		0.28	%		898,539			997		0.45	%		810,573			1,505		0.75	%
Regular savings		216,415			158		0.30	%		186,351			178		0.38	%		160,565			103		0.26	%
Time deposits: (5)
$100,000 and over		526,176			1,666		1.28	%		555,042			2,110		1.53	%		600,932			2,482		1.68	%
Under $100,000		515,727			1,392		1.09	%		583,058			1,919		1.32	%		620,168			2,434		1.59	%

Total interest-bearing deposits		2,654,918			3,962		0.61	%		2,633,059			5,335		0.82	%		2,566,994			6,683		1.06	%
Other borrowings (6)		301,343			1,570		2.11	%		275,763			2,192		3.20	%		291,412			1,908		2.66	%

Total interest-bearing liabilities		2,956,261			5,532		0.76	%		2,908,822			7,527		1.04	%		2,858,406			8,591		1.22	%


Noninterest-bearing liabilities:
Demand deposits		629,517								534,593								486,864
Other liabilities		33,397								36,055								30,283

Total liabilities		3,619,175								3,479,469								3,375,553
Stockholders’ equity		437,981								424,289								432,407

Total liabilities and stockholders’ equity	$	4,057,156							$	3,903,758							$	3,807,960


Net interest income				$	39,011							$	39,392							$	39,899


Interest rate spread (7)							4.08	%							4.23	%							4.46	%
Interest expense as a percent of average earning assets							0.60	%							0.85	%							1.01	%
Net interest margin (8)							4.23	%							4.44	%							4.68	%

(1)	Rates and yields are annualized and calculated from actual, not rounded amounts in thousands, which appear above.

(2)	Interest income on securities includes $15 thousand in accretion of the fair market value adjustments related to acquisitions.

(3)	Nonaccrual loans are included in average loans outstanding.

(4)	Interest income on loans includes $593 thousand in accretion of the fair market value adjustments related to acquisitions.

(5)	Interest expense on certificates of deposits includes $2 thousand in accretion of the fair market value adjustments related to acquisitions.

(6)	Interest expense on borrowings includes $122 thousand in amortization of the fair market value adjustments related to acquisitions.

(7)	Income and yields are reported on a taxable equivalent basis using the statutory federal corporate tax rate of 35%.

(8)	Core net interest margin excludes purchase accounting adjustments and was 4.18% for the quarter ending 3/31/13.

- 43 -

NONINTEREST INCOME


	For the Three Months Ended
	Dollars in thousands
	03/31/13			12/31/12			$			%			03/31/12			$			%
Noninterest income:
Service charges on deposit accounts	$	2,272		$	2,390			(118	)		–4.9	%	$	2,130		$	142			6.7	%
Other service charges, commissions and fees		2,807			2,784			23			0.8	%		2,572			235			9.1	%
Losses (gains) on securities transactions, net		(11	)		185			(196	)		NM			(5	)		(6	)		120.0	%
Gains on sales of mortgage loans, net of commissions		3,852			5,299			(1,447	)		–27.3	%		2,766			1,086			39.3	%
Gains (losses) on bank premises, net		(296	)		(32	)		(264	)		NM			(31	)		(265	)		NM
Other operating income		1,211			1,209			2			0.2	%		1,045			166			15.9	%

Total noninterest income	$	9,835		$	11,835		$	(2,000	)		–16.9	%	$	8,477		$	1,358			16.0	%

Mortgage segment operations	$	(3,856	)	$	(5,303	)	$	1,447			–27.3	%	$	(2,768	)	$	(1,088	)		39.3	%
Intercompany eliminations		167			117			50			42.7	%		117			50			42.7	%

Community Bank segment	$	6,146		$	6,649		$	(503	)		–7.6	%	$	5,826		$	320			5.5	%

NM - Not Meaningful

On a linked quarter basis, noninterest income decreased $2.0 million, or 16.9%, to $9.8 million from $11.8 million in the fourth quarter. Service charges on deposit accounts and other account fees decreased $95,000 primarily related to lower overdraft and related fees, while gains on securities decreased $196,000 from the prior quarter. Gains on sales of mortgage loans, net of commissions, decreased $1.4 million, or 27.3%, as mortgage loan originations decreased by $63.6 million, or 19.2%, in the current quarter to $268.2 million from $331.8 million in the fourth quarter. Losses on bank premises increased $264,000 largely due to the write down of a former branch location in the current quarter. Excluding mortgage segment operations, noninterest income decreased $503,000, or 7.6%.

For the quarter ended March 31, 2013, noninterest income increased $1.4 million, or 16.0%, to $9.8 million from $8.5 million in the prior year’s first quarter. Service charges on deposit accounts and other account fees increased $377,000, or 8.0%, driven by overdraft and return check fee income, interchange fees and higher brokerage commission volume. Gains on sales of mortgage loans, net of commissions, increased $1.1 million, or 39.3%, due to higher origination volumes, primarily a result of additional loan originators hired in 2012. Losses on bank premises increased $265,000 due to the write down of a former branch location in the current quarter. Excluding mortgage segment operations, noninterest income increased $320,000, or 5.5%, from the same period a year ago.

NONINTEREST EXPENSE


	For the Three Months Ended
	Dollars in thousands
	03/31/13			12/31/12			$			%			03/31/12			$			%
Noninterest expense:
Salaries and benefits	$	17,966		$	17,620		$	346			2.0	%	$	16,976		$	990			5.8	%
Occupancy expenses		2,855			3,149			(294	)		–9.3	%		2,647			208			7.9	%
Furniture and equipment expenses		1,845			1,811			34			1.9	%		1,763			82			4.7	%
OREO and credit-related expenses ⁽¹⁾		574			1,366			(792	)		–58.0	%		927			(353	)		–38.1	%
Other operating expenses		10,261			10,390			(129	)		–1.2	%		9,955			306			3.1	%

Total noninterest expense	$	33,501		$	34,336		$	(835	)		–2.4	%	$	32,268		$	1,233			3.8	%

Mortgage segment operations	$	(4,124	)	$	(4,256	)	$	132			–3.1	%	$	(2,702	)	$	(1,422	)		52.6	%
Intercompany eliminations		167			117			50			42.7	%		117			50			42.7	%

Community Bank segment	$	29,544		$	30,197		$	(653	)		–2.2	%	$	29,683		$	(139	)		-0.5	%

NM - Not Meaningful

⁽¹⁾

OREO related costs include foreclosure related expenses, gains/losses on the sale of OREO, valuation reserves, and asset resolution related legal expenses.

- 44 -

On a linked quarter basis, noninterest expense decreased $835,000, or 2.4%, to $33.5 million from $34.3 million when compared to the fourth quarter. Salaries and benefit expense increased $346,000 primarily due to timing of annual merit increases and seasonal increases in payroll taxes during the first quarter. Conversely, occupancy expenses decreased $294,000 partly due to branch closures previously announced in the fourth quarter. In addition, other real estate owned (“OREO”) and credit-related costs decreased $792,000 due to gains of $284,000 recorded during the current quarter compared to a valuation adjustment of $301,000 and seasonal real-estate tax payments in the prior quarter. The Company reviews the carrying value of OREO on a quarterly basis and records valuation reserves as necessary based on current available information. Excluding mortgage segment operations, noninterest expense decreased $653,000, or 2.2%, compared to the fourth quarter.

For the quarter ended March 31, 2013, noninterest expense increased $1.2 million, or 3.8%, to $33.5 million from $32.3 million for the first quarter of 2012. Salaries and benefits expenses increased $990,000 primarily related to the costs associated with the addition of mortgage loan originators and support personnel in 2012 and increased performance based management incentives. Occupancy expenses increased $208,000 primarily due to the addition of mortgage offices in 2012 and increases in branch lease costs. These increases were offset by lower OREO and credit-related costs of $353,000 from the prior year’s first quarter due to gains on sales of OREO recorded in the current quarter coupled with declines in problem loan related legal fees as asset quality continues to improve. Other operating expenses were higher by $306,000, primarily related to higher customer related printing and postage costs, Federal Deposit Insurance Corporation (“FDIC”) assessments, and other miscellaneous costs. Partially offsetting these increases were lower data processing costs, marketing and advertising, and amortization of intangible assets. Excluding mortgage segment operations, noninterest expense decreased $139,000, or 0.5%, compared to the first quarter of 2012.

Community Bank Segment

On a linked quarter basis, net income increased $343,000, or 4.1%, to $8.8 million from $8.5 million in the prior quarter. Net interest income was $37.2 million, a decrease of $1.6 million, or 4.1%, from the fourth quarter of 2012. This decrease was principally due to the impact of the lower day count (approximately $850,000) and lower net interest margin in the current quarter. Loan yields continue to be negatively affected by competitive pricing and a low rate environment while yields on investment securities were impacted by lower reinvestment rates. In addition, the Company’s provision for loan losses was $1.3 million lower than the prior quarter.

Noninterest income decreased $503,000, or 7.6%, to $6.1 million from $6.6 million in the fourth quarter of the prior year. The decline was due to the sale of a former branch building at a gain in the prior quarter and a write down on a former branch location in the current quarter, and gains on sales of securities in the prior quarter.

Noninterest expense decreased $653,000, or 2.2%, to $29.5 million from $30.2 million when compared to the fourth quarter of the prior year. The decrease was driven by a decline in OREO and credit-related costs of $792,000, related to gains on sales of OREO of $284,000 during the current quarter and valuation adjustments of $301,000 during the prior quarter. Partially offsetting this decrease, salaries and benefit expense increased $308,000 primarily due to timing of annual merit increases in the first quarter and seasonal increases in payroll taxes during the first quarter.

For the three months ended March 31, 2013, net income increased $1.1 million, or 14.5%, from $7.7 million to $8.8 million when compared to the same period last year. Net interest income decreased $849,000, or 2.2% during the same period principally due to the continued decline in accretion on the acquired net earning assets and the decline in interest-earning asset yields exceeding the reduction in interest-bearing liabilities rates. In addition, the Company’s provision for loan losses was $1.5 million lower compared to the same period last year.

- 45 -

Noninterest income increased $320,000, or 5.5%, to $6.1 million from $5.8 million in the prior year’s first quarter. Service charges on deposit accounts and other account fees increased $377,000 or 8.0%, driven primarily by overdraft and return check fee income, interchange fees, and higher brokerage commissions, partially offset by an increase in losses on bank premises of $265,000 largely due to the write down of a former branch location in the current quarter.

Noninterest expense decreased $139,000, or 0.5%, to $29.5 million from $29.7 million for the first quarter of 2012. OREO and credit-related costs decreased $353,000 from the prior year’s first quarter due to current quarter gains on sales of OREO and lower loan related legal fees as asset quality continues to improve. Other operating expenses were higher by $313,000, primarily related to higher stationary and printing costs, FDIC assessments, and other losses. Partially offsetting these increases were lower data processing costs, marketing and advertising, and amortization of intangible assets.

Mortgage Segment

On a linked quarter basis, the mortgage segment’s net income of $177,000 for the first quarter represents a decline of $804,000, or 81.8%, from $981,000 in the fourth quarter of the prior year. The linked quarter net income decline was due to reduced mortgage loan origination volumes, lower gains on sale margins as well as increased cost levels associated with enhancing the mortgage segment’s operating capabilities and improving overall profitability levels. Mortgage loan originations declined by $63.6 million, or 19.2%, in the current quarter to $268.2 million from $331.8 million in the fourth quarter driven by seasonally lower mortgage loan origination volumes and lower demand due to increases in mortgage rates in late 2012. As a result of the lower volumes and reduced gain on sale margins, gains on the sale of loans, net of commission expenses, decreased $1.4 million, or 27.3%, to $3.9 million. Refinanced loans represented 52.7% of the originations during the first quarter compared to 57.0% during the fourth quarter of 2012.

For the three months ended March 31, 2013, net income of $177,000 for the mortgage segment declined by $57,000 or 23.5% from net income of $234,000 in the same period last year. Originations increased by $84.2 million, or 45.8%, to $268.2 million from $184.0 million in the prior year driven by additions in production personnel in 2012 and lower mortgage interest rates. In early 2012, the Company significantly increased its mortgage loan production capacity by hiring additional loan originators and support personnel. During the current quarter, the Company recorded gains on the sale of mortgage loans, net of commission expenses that were $1.1 million, or 39.3%, higher than the same period last year. Year over year expenses increased $1.4 million, or 53%, due to the personnel additions in 2012 noted above as well as investments made in the current quarter to enhance the mortgage segment’s operating capabilities and to improve overall profitability levels. Refinanced loans represented 52.7% of originations during the first quarter of 2013 compared to 56.5% during the same period last year.

Income Taxes

The provision for income taxes is based upon the results of operations, adjusted for the effect of certain tax-exempt income and non-deductible expenses. In addition, certain items of income and expense are reported in different periods for financial reporting and tax return purposes. The tax effects of these temporary differences are recognized currently in the deferred income tax provision or benefit. Deferred tax assets or liabilities are computed based on the difference between the financial statement and income tax bases of assets and liabilities using the applicable enacted marginal tax rate.

The Company must also evaluate the likelihood that deferred tax assets will be recovered from future taxable income. If any such assets are not likely to be recovered, a valuation allowance must be recognized. The Company has determined that a valuation allowance is not required for deferred tax assets as of March 31, 2013. The assessment of the carrying value of deferred tax assets is based on certain assumptions. Changes in these assumptions could have a material impact on the Company’s financial statements.

The effective tax rate for the three months ended March 31, 2013 and 2012 was 25.4% and 28.3%, respectively. The decline in the effective rate is primarily related to higher tax exempt municipal security income and the utilization of low-income housing tax credits in the current quarter.

- 46 -

BALANCE SHEET

At March 31, 2013, total assets were $4.1 billion, a decrease of $44.7 million from December 31, 2012, and an increase of $103.3 million from March 31, 2012. Total cash and cash equivalents were $76.9 million at March 31, 2013, a decrease of $34.3 million from March 31, 2012, and a decrease of $6.0 million from December 31, 2012. Investment in securities decreased $38.6 million, or 6.2%, from $621.8 million at March 31, 2012 to $583.2 million at March 31, 2013 and decreased $2.2 million from December 31, 2012. Mortgage loans held for sale were $127.1 million, an increase of $53.5 million from March 31, 2012 but a decline of $40.6 million from December 31, 2012.

At March 31, 2013, loans (net of unearned income) were $3.0 billion, an increase of $131.8 million, or 4.6% from March 31, 2012, and an increase of $6.7 million, or 0.2%, from December 31, 2012. Average loans, net of unearned income, increased $136.0 million, or 4.8% from March 31, 2012 to March 31, 2013. From the quarter ended December 31, 2012, average loans increased $30.7 million, an annualized growth rate of 4.2%. The growth in average loans from the prior quarter was concentrated in commercial loans, increasing $25.1 million, and construction loans, increasing $5.7 million.

As of March 31, 2013, total deposits were $3.3 billion, an increase of $96.0 million, or 3.0%, when compared to March 31, 2012, and an increase of $14.0 million from December 31, 2012. Average deposits increased $116.8 million, or 3.7% from March 31, 2012 to March 31, 2013. From the quarter ended December 31, 2012, average deposits increased $32.1 million, an annualized growth rate of 3.9%. Average deposits growth was driven by growth in low cost deposits, which increased $56.6 million, as average balances in time deposit accounts declined $24.5 million during the current quarter.

Net short term borrowing declined as a result of lower loans held for sale funding requirements during the quarter. During the third quarter of 2012, the Company modified its fixed rate convertible Federal Home Loan Bank of Atlanta (“FHLB”) advances to floating rate advances, which resulted in reducing the Company’s FHLB borrowing costs. In connection with this modification, the Company incurred a prepayment penalty of $19.6 million which is being amortized, as a component of interest expense on borrowing, over the life of the advances. The prepayment amount is reported as a component of long-term borrowings in the Company’s consolidated balance sheet.

The Company’s capital ratios continued to be considered “well capitalized” for regulatory purposes. The Company’s ratio of total capital to risk-weighted assets was 14.44% and 14.64% on March 31, 2013 and 2012, respectively. The Company’s ratio of Tier 1 capital to risk-weighted assets was 13.02% and 12.98% at March 31, 2013 and 2012, respectively. The Company’s common equity to asset ratios at March 31, 2013 and 2012 were 10.63% and 10.79%, respectively, while its tangible common equity to tangible assets ratio was unchanged at 8.97% at March 31, 2013 and 2012. During the first quarter, the Company entered into an agreement to purchase 500,000 shares of its common stock from Markel Corporation, the Company’s largest shareholder, for an aggregate purchase price of $9,500,000, or $19.00 per share. The repurchase was funded with cash on hand and the shares were retired. The Company is authorized to repurchase 250,000 shares under its current repurchase program authorization which expires December 31, 2013. Also, the Company paid a dividend of $0.13 per share during the current quarter, an increase of $0.01 per share from the prior quarter and $0.06 per share, or 85.7%, from the same quarter a year ago.

Securities

At March 31, 2013, the Company had securities available for sale, at fair value, in the amount of $601.2 million, or 14.8% of total assets, as compared to $606.1 million, or 14.8%, of total assets at December 31, 2012. The Company seeks to diversify its portfolio to minimize risk. It focuses on purchasing mortgage-backed securities for cash flow and reinvestment opportunities and securities issued by states and political subdivisions due to the tax benefits and the higher yield offered from these securities. All of the Company’s mortgage-backed securities are investment grade. The investment portfolio has a high percentage of municipals and mortgage-backed securities; therefore a higher taxable equivalent yield exists on the portfolio compared to its peers. The Company does not engage in structured derivative or hedging activities within the investment portfolio.

- 47 -

The table below sets forth a summary of the securities available for sale and restricted stock, at fair value for the following periods (dollars in thousands):


	March 31,		December 31,		March 31,
	2013		2012		2012
U.S. government and agency securities	$	2,818	$	2,849	$	3,754
Obligations of states and political subdivisions		243,797		229,778		201,260
Corporate and other bonds		6,780		7,212		11,908
Mortgage-backed securities		326,460		342,174		401,654
Other securities		3,362		3,369		3,175

Total securities available for sale, at fair value		583,217		585,382		621,751


Federal Reserve Bank stock		6,754		6,754		6,768
Federal Home Loan Bank stock		11,202		13,933		13,947

Total restricted stock		17,956		20,687		20,715

Total investments	$	601,173	$	606,069	$	642,466

During each quarter and at year end, the Company conducts an assessment of the securities portfolio for other than temporary impairment (“OTTI”) consideration. The Company determined that a single issuer Trust Preferred security incurred credit-related OTTI of $400,000 during the year ended December 31, 2011. No OTTI was recognized in 2012, and there is no remaining unrealized loss for this issue as of March 31, 2013. The Company monitors the portfolio, which is subject to liquidity needs, market rate changes and credit risk changes, to determine whether adjustments are needed. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

The following table summarizes the contractual maturity of securities available for sale, at fair value and their weighted average yields as of March 31, 2013 (dollars in thousands):


	1 Year or Less		1 - 5 Years		5 - 10 Years		Over 10 Years and Equity Securities		Total
U.S. government and agency securities:
Amortized cost	$	—	$	2,219	$	—	$	60	$	2,279
Fair value		—		2,282		—		536		2,818
Weighted average yield ⁽¹⁾		—		2.62		—		—		2.55

Mortgage backed securities:
Amortized cost		—		6,434		23,372		290,021		319,827
Fair value		—		6,794		24,546		295,120		326,460
Weighted average yield ⁽¹⁾		—		4.26		3.62		2.69		2.79

Obligations of states and political subdivisions:
Amortized cost		4,116		6,680		41,274		179,791		231,861
Fair value		4,168		6,913		44,412		188,304		243,797
Weighted average yield ⁽¹⁾		5.82		6.04		6.23		5.42		5.59

Other securities:
Amortized cost		3,293		508		410		5,810		10,021
Fair value		3,362		547		421		5,812		10,142
Weighted average yield ⁽¹⁾		2.02		5.16		4.73		8.31		5.94

Total securities available for sale:
Amortized cost		7,409		15,841		65,056		475,682		563,988
Fair value		7,530		16,536		69,379		489,772		583,217
Weighted average yield ⁽¹⁾		4.13		4.81		5.28		3.79		4.00

⁽¹⁾

Yields on tax-exempt securities have been computed on a tax-equivalent basis.

- 48 -

As of March 31, 2013, the Company maintained a diversified municipal bond portfolio with approximately 72% of its holdings in general obligation issues and the remainder backed by revenue bonds. Issuances within the Commonwealth of Virginia represented 11% and the State of Texas represented 22% of the municipal portfolio. No other state had a concentration above 10%. Approximately 91% of municipal holdings are considered investment grade by Moody’s or Standard & Poor. The non-investment grade securities are principally insured Texas municipalities with no underlying rating. When purchasing municipal securities, the Company focuses on strong underlying ratings for general obligation issuers or bonds backed by essential service revenues.

Liquidity

Liquidity represents an institution’s ability to meet present and future financial obligations through either the sale or maturity of existing assets or the acquisition of additional funds through liability management. Liquid assets include cash, interest-bearing deposits with banks, money market investments, federal funds sold, securities available for sale, loans held for sale and loans maturing or re-pricing within one year. Additional sources of liquidity available to the Company include its capacity to borrow additional funds when necessary through federal funds lines with several correspondent banks, a line of credit with the FHLB, the purchase of brokered CDs, and a corporate line of credit with a large correspondent bank. Management considers the Company’s overall liquidity to be sufficient to satisfy its depositors’ requirements and to meet its customers’ credit needs.

As of March 31, 2013, cash, interest-bearing deposits in other banks, money market investments, federal funds sold, loans held for sale, investment securities, and loans that mature within one year totaled $1.2 billion, or 32.5%, of total earning assets. As of March 31, 2013, approximately $966.2 million, or 32.5%, of total loans are scheduled to mature within one year based on contractual maturity, adjusted for expected prepayments.

Loan Portfolio

Loans, net of unearned income, were $3.0 billion and $2.8 billion at March 31, 2013 and March 31, 2012, respectively. Loans secured by real estate continue to represent the Company’s largest category, comprising 84.0% of the total loan portfolio at March 31, 2013.

The following table presents the Company’s composition of loans, net of unearned income in dollar amounts and as a percentage of total gross loans (dollars in thousands) as of:


	March 31,				December 31,				September 30,				June 30,				March 31,
	2013				2012				2012				2012				2012
Loans secured by real estate:
Residential 1-4 family	$	473,071	15.9	%	$	472,985	15.9	%	$	449,032	15.4	%	$	458,683	15.9	%	$	458,234	16.1	%
Commercial		1,068,812	35.9	%		1,044,396	35.2	%		1,034,954	35.6	%		1,027,196	35.6	%		1,009,342	35.6	%
Construction, land development and other land loans		467,436	15.7	%		470,638	15.9	%		466,330	16.0	%		447,746	15.5	%		428,258	15.1	%
Second mortgages		37,337	1.3	%		39,925	1.3	%		48,912	1.7	%		49,521	1.7	%		52,121	1.8	%
Equity lines of credit		301,700	10.1	%		307,668	10.4	%		309,691	10.6	%		304,614	10.5	%		300,804	10.6	%
Multifamily		127,356	4.3	%		140,038	4.7	%		141,092	4.9	%		137,467	4.8	%		123,556	4.3	%
Farm land		23,570	0.8	%		22,776	0.8	%		23,815	0.8	%		25,540	0.9	%		27,370	1.0	%

Total real estate loans		2,499,282	84.0	%		2,498,426	84.2	%		2,473,826	85.0	%		2,450,767	84.9	%		2,399,685	84.5	%

Commercial Loans		182,914	6.2	%		186,528	6.3	%		174,121	6.0	%		170,625	5.9	%		174,520	6.1	%

Consumer installment loans
Personal		230,189	7.7	%		222,812	7.5	%		226,102	7.8	%		231,289	8.0	%		233,182	8.2	%
Credit cards		21,204	0.7	%		21,968	0.7	%		20,332	0.7	%		19,717	0.7	%		19,319	0.7	%

Total consumer installment loans		251,393	8.4	%		244,780	8.2	%		246,434	8.5	%		251,006	8.7	%		252,501	8.9	%

All other loans		39,958	1.4	%		37,113	1.3	%		14,129	0.5	%		15,392	0.5	%		15,052	0.5	%

Gross loans	$	2,973,547	100.0	%	$	2,966,847	100.0	%	$	2,908,510	100.0	%	$	2,887,790	100.0	%	$	2,841,758	100.0	%

- 49 -

The following table presents the remaining maturities, based on contractual maturity, by loan type and by rate type (variable or fixed) as of March 31, 2013 (dollars in thousands):


					Variable Rate						Fixed Rate
	Total Maturities		Less than 1 year		Total		1-5 years		More than 5 years		Total		1-5 years		More than 5 years
Loans secured by real estate:
Residential 1-4 family	$	473,071	$	75,481	$	62,714		16,221		46,493	$	334,876		194,823		140,053
Commercial		1,068,812		202,814		93,913		87,160		6,753		772,085		511,712		260,373
Construction, land development and other land loans		467,436		321,772		9,056		5,207		3,849		136,608		119,020		17,588
Second mortgages		37,337		7,057		889		592		297		29,391		13,235		16,156
Equity lines of credit		301,700		172,405		2,350		808		1,542		126,945		24,143		102,802
Multifamily		127,356		10,795		6,305		6,305		—		110,256		88,680		21,576
Farm land		23,570		12,914		530		490		40		10,126		9,613		513

Total real estate loans		2,499,282		803,238		175,757		116,783		58,974		1,520,287		961,226		559,061

Commercial Loans		182,914		79,640		1,125		1,125		—		102,149		77,918		24,231

Consumer installment loans
Personal		230,189		8,525		—		—		—		221,664		106,615		115,049
Credit cards		21,204		21,204		—		—		—		—		—		—

Total consumer installment loans		251,393		29,729		—		—		—		221,664		106,615		115,049

All other loans		39,958		6,858		3,372		2,925		447		29,728		5,734		23,994

Gross loans	$	2,973,547	$	919,465	$	180,254	$	120,833	$	59,421	$	1,873,828	$	1,151,493	$	722,335

While the current economic environment is challenging, the Company remains committed to originating soundly underwritten loans to qualifying borrowers within its markets. The Company is focused on providing community-based financial services and discourages the origination of portfolio loans outside of its principal trade areas. As reflected in the loan table, at March 31, 2013, the largest component of the Company’s loan portfolio consisted of real estate loans, concentrated in commercial, construction and residential 1-4 family. The risks attributable to these concentrations are mitigated by the Company’s credit underwriting and monitoring processes, including oversight by a centralized credit administration function and credit policy and risk management committee, as well as seasoned bankers’ focusing their lending to borrowers with proven track records in markets with which the Company is familiar. To manage the growth of the real estate loans in the loan portfolio, facilitate asset/liability management and generate additional fee income, the Company sells most conforming first mortgage residential real estate loans to the secondary market as they are originated. Union Mortgage Group, Inc. serves as a mortgage brokerage operation, selling the majority of its loan production in the secondary market or selling loans to meet the Bank’s current asset/liability management needs. This venture has provided the Bank’s customers with enhanced mortgage products and the Company with improved efficiencies through the consolidation of this function.

Asset Quality

Overview

During the first quarter, the Company continued to reduce the levels of past due loans, impaired loans, and troubled debt restructurings. Nonperforming assets decreased significantly from the same quarter last year while remaining relatively flat from the prior quarter. Net charge-offs and the related ratio of net charge-offs to total loans decreased from the prior quarter and from the same quarter of the previous year. These reductions demonstrate that the Company’s efforts to manage problem loans have been effective. The allowance to nonperforming loans coverage ratio has continued to increase and is at its highest level since the fourth quarter of 2008. The magnitude of any change in the real estate market and its impact on the Company is still largely dependent upon continued recovery of residential housing and commercial real estate and the pace at which the local economies in the Company’s operating markets improve.

Troubled Debt Restructurings (“TDRs”)

The total recorded investment in TDRs as of March 31, 2013 was $54.7 million, a decrease of $8.8 million, or 13.9%, from $63.5 million at December 31, 2012 and a decline of $45.1 million, or 45.2%, from $99.8 million at March 31, 2012. Of the $54.7 million of TDRs at March 31, 2013, $42.7 million, or 78.1%, were considered performing while the remaining $12.0 million were considered nonperforming. The decline in the TDR balance from the prior quarter is attributable to $3.8 million being removed from TDR status, $6.0

- 50 -

million in net payments, and $900,000 in charge-offs, partially offset by additions of $1.9 million. Loans removed from TDR status represent restructured loans with a market rate of interest at the time of the restructuring, which were performing in accordance with their modified terms for a consecutive twelve month period and that were no longer considered impaired. The TDR activity during the quarter did not have a material impact on the Company’s allowance for loan losses, financial condition, or results of operations.

The following table provides a summary, by class and modification type, of modified loans that continue to accrue interest under the terms of the restructuring agreement, which are considered to be performing, and modified loans that have been placed in nonaccrual status, which are considered to be nonperforming, as of March 31, 2013 (dollars in thousands):


	Performing						Nonperforming						Total
	No. of Loans		Recorded Investment		Outstanding Commitment		No. of Loans		Recorded Investment		Outstanding Commitment		No. of Loans		Recorded Investment		Outstanding Commitment
Modified to Interest Only, at a market rate
Commercial:
Commercial Real Estate - Owner Occupied		1	$	215	$	—		—	$	—	$	—		1	$	215	$	—
Commercial Real Estate - Non-Owner Occupied		2		633		—		2		510		—		4		1,143		—
Raw Land and Lots		3		254		—		—		—		—		3		254		—
Single Family Investment Real Estate		4		468		—		—		—		—		4		468		—
Consumer:
Mortgage		2		501		—		1		607		—		3		1,108		—
Indirect Marine		—		—		—		1		158		—		1		158		—

Total modified to interest only		12	$	2,071	$	—		4	$	1,275	$	—		16	$	3,346	$	—


Term Modification, at a market rate
Commercial:
Commercial Construction		3	$	1,494	$	—		—	$	—	$	—		3	$	1,494	$	—
Commercial Real Estate - Owner Occupied		5		3,991		—		1		883		—		6		4,874		—
Commercial Real Estate - Non-Owner Occupied		6		4,814		11		—		—		—		6		4,814		11
Raw Land and Lots		4		16,615		—		1		577		—		5		17,192		—
Single Family Investment Real Estate		3		909		—		—		—		—		3		909		—
Commercial and Industrial		3		715		—		8		1,278		—		11		1,993		—
Other Commercial		1		236		—		—		—		—		1		236		—
Consumer:
Mortgage		9		1,344		—		1		202		—		10		1,546		—
Other Consumer		3		262		—		—		—		—		3		262		—

Total term modification, at a market rate		37	$	30,380	$	11		11	$	2,940	$	—		48	$	33,320	$	11


Term Modification, below market rate
Commercial:
Commercial Construction		—	$	—	$	—		3	$	3,471	$	—		3	$	3,471	$	—
Commercial Real Estate - Owner Occupied		4		1,001		—		3		387		—		7		1,388		—
Raw Land and Lots		6		5,691		—		1		3,436		—		7		9,127		—
Single Family Investment Real Estate		1		383		—		2		427		—		3		810		—
Commercial and Industrial		1		172		—		1		10		—		2		182		—
Consumer:
Mortgage		2		556		—		—		—		—		2		556		—
Other Consumer		—		—		—		1		66		—		1		66		—

Total term modification, below market rate		14	$	7,803	$	—		11	$	7,797	$	—		25	$	15,600	$	—


Interest Rate Modification, below market rate
Commercial:
Commercial Real Estate - Non-Owner Occupied		2	$	2,390	$	—		—	$	—	$	—		2	$	2,390	$	—

Total interest rate modification, below market rate		2	$	2,390	$	—		—	$	—	$	—		2	$	2,390	$	—



Total		65	$	42,644	$	11		26	$	12,012	$	—		91	$	54,656	$	11

- 51 -


	Performing						Nonperforming						Total
	No. of Loans		Recorded Investment		Outstanding Commitment		No. of Loans		Recorded Investment		Outstanding Commitment		No. of Loans		Recorded Investment		Outstanding Commitment
Modified to Interest Only, at a market rate
Commercial:
Commercial Real Estate - Owner Occupied		1	$	216	$	—		—	$	—	$	—		1	$	216	$	—
Commercial Real Estate - Non-Owner Occupied		2		633		—		2		514		—		4		1,147		—
Raw Land and Lots		3		257		—		—		—		—		3		257		—
Single Family Investment Real Estate		3		261		—		—		—		—		3		261		—
Consumer:
Mortgage		2		510		—		—		—		—		2		510		—
Indirect Marine		—		—		—		1		158		—		1		158		—

Total modified to interest only		11	$	1,877	$	—		3	$	672	$	—		14	$	2,549	$	—


Term Modification, at a market rate
Commercial:
Commercial Construction		5	$	4,549	$	73		1	$	709	$	—		6	$	5,258	$	73
Commercial Real Estate - Owner Occupied		6		4,790		—		1		896		—		7		5,686		—
Commercial Real Estate - Non-Owner Occupied		6		10,080		—		—		—		—		6		10,080		—
Raw Land and Lots		4		16,669		—		1		595		—		5		17,264		—
Single Family Investment Real Estate		2		283		—		—		—		—		2		283		—
Commercial and Industrial		3		724		—		7		1,251		—		10		1,975		—
Other Commercial		1		236		—		—		—		—		1		236		—
Consumer:
Mortgage		8		1,183		—		1		202		—		9		1,385		—
Other Consumer		4		460		—		—		—		—		4		460		—

Total term modification, at a market rate		39	$	38,974	$	73		11	$	3,653	$	—		50	$	42,627	$	73


Term Modification, below market rate
Commercial:
Commercial Construction		—	$	—	$	—		3	$	3,551	$	—		3	$	3,551	$	—
Commercial Real Estate - Owner Occupied		4		1,003		—		2		183		—		6		1,186		—
Raw Land and Lots		6		5,960		—		1		3,437		—		7		9,397		—
Single Family Investment Real Estate		1		384		—		2		427		—		3		811		—
Commercial and Industrial		2		317		—		—		—		—		2		317		—
Consumer:
Mortgage		2		563		—		—		—		—		2		563		—
Other Consumer		—		—		—		1		68		—		1		68		—

Total term modification, below market rate		15	$	8,227	$	—		9	$	7,666	$	—		24	$	15,893	$	—


Interest Rate Modification, below market rate
Commercial:
Commercial Real Estate - Non-Owner Occupied		2	$	2,390	$	—		—	$	—	$	—		2	$	2,390	$	—

Total interest rate modification, below market rate		2	$	2,390	$	—		—	$	—	$	—		2	$	2,390	$	—



Total		67	$	51,468	$	73		23	$	11,991	$	—		90	$	63,459	$	73

Nonperforming Assets (“NPAs”)

At March 31, 2013, nonperforming assets totaled $58.9 million, a decline of $129,000, or 0.2%, from the fourth quarter of last year and a decrease of $21.2 million, or 26.5%, from a year ago. In addition, NPAs as a percentage of total outstanding loans declined 1 basis point to 1.98% in the current quarter from 1.99% last quarter and 84 basis points from 2.82% a year earlier.

- 52 -

The following table shows a summary of assets quality balances and related ratios for periods presented (dollars in thousands):


	March 31,			December 31,			September 30,			June 30,			March 31,
	2013			2012			2012			2012			2012
Nonaccrual loans	$	23,033		$	26,206		$	32,159		$	39,171		$	42,391
Foreclosed properties		35,100			32,834			33,356			34,782			36,643
Real estate investment		778			—			1,084			1,020			1,020

Total nonperforming assets		58,911			59,040			66,599			74,973			80,054
Loans past due 90 days and accruing interest		6,187			8,843			9,096			10,768			12,267

Total nonperforming assets and Loans past due 90 days and accruing interest	$	65,098		$	67,883		$	75,695		$	85,741		$	92,321


Performing Restructurings	$	42,644		$	51,468		$	51,933		$	67,490		$	86,064

Balances
Allowance for loan losses	$	34,415		$	34,916		$	39,894		$	40,985		$	40,204
Average loans, net of unearned income		2,829,881			2,804,500			2,890,666			2,847,087			2,829,881
Loans, net of unearned income		2,973,547			2,966,847			2,908,510			2,887,790			2,841,758

Ratios
NPAs to total loans		1.98	%		1.99	%		2.29	%		2.60	%		2.82	%
NPAs & loans 90 days past due to total loans		2.19	%		2.29	%		2.60	%		2.97	%		3.25	%
NPAs to total loans & OREO		1.96	%		1.97	%		2.26	%		2.56	%		2.78	%
NPAs & loans 90 days past due to total loans & OREO		2.16	%		2.26	%		2.57	%		2.93	%		3.21	%
ALL to nonaccrual loans		149.42	%		133.24	%		124.05	%		104.63	%		94.84	%
ALL to nonaccrual loans & loans 90 days past due		117.78	%		99.62	%		96.70	%		82.07	%		73.56	%

Nonperforming assets at March 31, 2013 included $23.0 million in nonaccrual loans (excluding purchased impaired loans), a net decrease of $3.2 million, or 12.2%, from the prior quarter and a reduction of $19.4 million, or 45.8%, from March 31, 2012. The following table shows the activity in nonaccrual loans for the quarter ended (dollars in thousands):


	March 31, 2013			December 31, 2012			September 30, 2012			June 30, 2012			March 31, 2012
Beginning Balance	$	26,206		$	32,159		$	39,171		$	42,391		$	44,834
Net customer payments		(1,715	)		(1,898	)		(5,774	)		(3,174	)		(2,778	)
Additions		2,694			2,306			2,586			2,568			2,805
Charge-offs		(2,262	)		(3,388	)		(3,012	)		(561	)		(1,549	)
Loans returning to accruing status		(632	)		(840	)		(812	)		(1,803	)		—
Transfers to OREO		(1,258	)		(2,133	)		—			(250	)		(921	)

Ending Balance	$	23,033		$	26,206		$	32,159		$	39,171		$	42,391

The additions during the quarter were primarily related to mortgages and HELOCs. The majority of the net reduction in nonaccrual loans was related to the commercial loan portfolio.

The following table presents the composition of nonaccrual loans (excluding purchased impaired loans) and the coverage ratio, which is the allowance for loan losses expressed as a percentage of nonaccrual loans, at the quarter ended (dollars in thousands):


	March 31, 2013			December 31, 2012			September 30, 2012			June 30, 2012			March 31, 2012
Raw Land and Lots	$	6,353		$	8,760		$	10,995		$	12,139		$	13,064
Commercial Construction		4,547			5,781			7,846			9,763			9,835
Commercial Real Estate		2,988			3,018			2,752			5,711			6,299
Single Family Investment Real Estate		2,117			3,420			4,081			3,476			4,507
Commercial and Industrial		2,261			2,036			2,678			4,715			5,318
Other Commercial		190			193			195			231			233
Consumer		4,577			2,998			3,612			3,136			3,135

Total	$	23,033		$	26,206		$	32,159		$	39,171		$	42,391


Coverage Ratio		149.42	%		133.24	%		124.05	%		104.63	%		94.84	%

- 53 -

Nonperforming assets at March 31, 2013 also included $35.9 million in OREO, a net increase of $3.1 million, or 9.5%, from the prior quarter and a decrease of $1.8 million, or 4.8%, from the prior year. The following table shows the activity in OREO for the quarter ended (dollars in thousands):


	March 31, 2013			December 31, 2012			September 30, 2012			June 30, 2012			March 31, 2012
Beginning Balance	$	32,834		$	34,440		$	35,802		$	37,663		$	32,263
Additions		3,607			2,866			929			3,887			6,593
Capitalized Improvements		30			22			16			23			319
Valuation Adjustments		—			(301	)		—			—			—
Proceeds from sales		(877	)		(4,004	)		(2,071	)		(5,592	)		(1,485	)
Gains (losses) from sales		284			(189	)		(236	)		(179	)		(27	)

Ending Balance	$	35,878		$	32,834		$	34,440		$	35,802		$	37,663

The additions to OREO were principally related to commercial real estate, raw land, and closed branch property; sales from OREO were principally related to residential real estate.

The following table presents the composition of the OREO portfolio at the quarter ended (dollars in thousands):


	March 31, 2013		December 31, 2012		September 30, 2012		June 30, 2012		March 31, 2012
Land	$	9,861	$	8,657	$	6,953	$	6,953	$	6,327
Land Development		11,023		10,886		11,034		11,313		11,559
Residential Real Estate		7,467		7,939		9,729		10,431		12,482
Commercial Real Estate		6,749		5,352		5,640		6,085		6,275
Former Bank Premises ⁽¹⁾		778		—		1,084		1,020		1,020

Total	$	35,878	$	32,834	$	34,440	$	35,802	$	37,663

(1)	Includes closed branch property and land previously held for branch sites.

Included in land development is $9.2 million related to a residential community in the Northern Neck region of Virginia, which includes developed residential lots, a golf course, and undeveloped land. Foreclosed properties were adjusted to their fair values at the time of each foreclosure and any losses were taken as loan charge-offs against the allowance for loan losses at that time. OREO asset valuations are also evaluated at least quarterly by the subsidiary bank’s Special Asset Loan Committee and any necessary write downs to fair values are recorded as impairment.

Past Due Loans

At March 31, 2013, total accruing past due loans were $24.7 million, or 0.83% of total loans, a decrease from $32.4 million, or 1.09% of total loans, at December 31, 2012 and from $41.0 million, or 1.44% of total loans, a year ago. The favorable trend in decreased past due loans is a result of management’s diligence in handling problem loans and an improving economy.

Charge-offs and delinquencies

For the quarter ended March 31, 2013, net charge-offs of loans were $2.6 million, or 0.35% on an annualized basis, compared to $8.3 million, or 1.11%, for the fourth quarter of 2012 and $2.8 million, or 0.39%, for the same quarter last year. Of the $2.6 million in net charge-offs in the current quarter, $1.9 million, or 73%, related to impaired loans specifically reserved for in the prior period. Net charge-offs in the current quarter included commercial loans of $2.0 million.

Provision

The provision for loan losses for the current quarter was $2.1 million, a decrease of $1.2 million from the last quarter and a decrease of $1.4 million from the same quarter a year ago. The decline in provision for

- 54 -

loan losses in the current quarter compared to the prior periods is driven by improving asset quality and lower levels of net charge-offs. The provision to loans ratio for the quarter ended March 31, 2013 was 0.28% on an annualized basis compared to 0.44% last quarter and 0.50% the same quarter a year ago.

Allowance for Loan Losses

The allowance for loan losses as a percentage of the total loan portfolio, adjusted for acquired loans (non-GAAP), was 1.36% at March 31, 2013, a decrease from 1.40% at December, 2012 and 1.77% from a year ago. In acquisition accounting, there is no carryover of previously established allowance for loan losses. The allowance for loan losses as a percentage of the total loan portfolio was 1.16% at March 31, 2013, 1.18% at December 31, 2012, and 1.41% at March 31, 2012. The decrease in the allowance and related ratios was primarily attributable to the charge-off of impaired loans specifically reserved for in prior periods as shown in the following table and improving credit quality metrics:


	March 31,			December 31,			September 30,			June 30,			March 31,
	2013			2012			2012			2012			2012
Loans individually evaluated for impairment	$	133,861		$	142,415		$	161,196		$	189,399		$	230,789
Related allowance		5,712			6,921			11,438			11,500			11,288
ALL to loans individually evaluated for impairment		4.27	%		4.86	%		7.10	%		6.07	%		4.89	%

Loans collectively evaluated for impairment	$	2,839,686		$	2,824,432		$	2,747,314		$	2,698,391		$	2,610,969
Related allowance		28,703			27,995			28,456			29,485			28,916
ALL to loans collectively evaluated for impairment		1.01	%		0.99	%		1.04	%		1.09	%		1.11	%

Total loans	$	2,973,547		$	2,966,847		$	2,908,510		$	2,887,790		$	2,841,758
Related allowance		34,415			34,916			39,894			40,985			40,204
ALL to total loans		1.16	%		1.18	%		1.37	%		1.42	%		1.41	%

The Company continued to see favorable trends in both past due loans and impaired loans during the current quarter. Past due loans have decreased, as previously described, and impaired loans (individually and collectively evaluated for impairment) have declined from $155.4 million at December 31, 2012 and from $242.7 million at March 31, 2012 to $145.7 million at March 31, 2013. The nonaccrual loan coverage ratio improved to the highest level since the fourth quarter of 2008, as it increased to 149.4% at March 31, 2013 from 133.2% at December 31, 2012 and from 94.8% the same quarter last year. The current level of the allowance for loan losses reflects specific reserves related to nonperforming loans, current risk ratings on loans, net charge-off activity, loan growth, delinquency trends, and other credit risk factors that the Company considers in assessing the adequacy of the allowance for loan losses.

- 55 -

The following table summarizes activity in the allowance for loan losses during the quarter ended (dollars in thousands):


	March 31,			December 31,			September 30,			June 30,			March 31,
	2013			2012			2012			2012			2012
Balance, beginning of period	$	34,916		$	39,894		$	40,985		$	40,204		$	39,470
Loans charged-off:
Commercial		40			506			898			16			19
Real estate		2,975			7,100			2,821			2,095			2,111
Consumer		370			1,012			452			458			977

Total loans charged-off		3,385			8,618			4,171			2,569			3,107

Recoveries:
Commercial		246			41			120			28			18
Real estate		378			91			267			46			61
Consumer		210			208			293			276			262

Total recoveries		834			340			680			350			341

Net charge-offs		2,551			8,278			3,491			2,219			2,766
Provision for loan losses		2,050			3,300			2,400			3,000			3,500

Balance, end of period	$	34,415		$	34,916		$	39,894		$	40,985		$	40,204


Allowance for loan losses to loans		1.16	%		1.18	%		1.37	%		1.42	%		1.41	%
Allowance-to-legacy loans (Non-GAAP)		1.36	%		1.40	%		1.66	%		1.74	%		1.77	%
Net charge-offs to total loans		0.35	%		1.11	%		0.48	%		0.31	%		0.39	%
Provision to total loans		0.28	%		0.44	%		0.33	%		0.42	%		0.50	%

The following table shows both an allocation of the allowance for loan losses among loan categories based upon the loan portfolio’s composition and the ratio of the related outstanding loan balances to total loans as of the period ended (dollars in thousands):


	March 31,					December 31,					September 30,					June 30,					March 31,
	2013					2012					2012					2012					2012
	$		% (1)			$		% (1)			$		% (1)			$		% (1)			$		% (1)
Commercial	$	2,117		6.2	%	$	2,195		6.3	%	$	2,388		6.0	%	$	2,422		5.9	%	$	2,469		6.1	%
Real estate		28,926		84.0	%		29,403		84.2	%		33,932		85.0	%		34,782		84.9	%		33,950		84.5	%
Consumer		3,372		9.8	%		3,318		9.5	%		3,574		9.0	%		3,781		9.2	%		3,785		9.4	%

Total	$	34,415		100.0	%	$	34,916		100.0	%	$	39,894		100.0	%	$	40,985		100.0	%	$	40,204		100.0	%

(1)

The percent represents the loan balance divided by total loans.

Deposits

As of March 31, 2013 total average deposits were $3.3 billion, up $32.1 million, or 3.9% annualized, from December 31, 2012 and $116.8 million, or 3.7%, from March 31, 2012. Total interest-bearing deposits consist principally of time deposits and money market account balances. Total time deposits and money market accounts were $1.0 billion and $945.0 million, respectively, or 73.5% of total interest-bearing deposits. The Company continues to experience a shift from time deposits into lower cost transaction (demand deposits, NOW, money market, and savings) accounts. This shift is driven by the Company’s focus on acquiring low cost deposits and customer preference for liquidity in a historically low interest rate environment.

Maturities of time deposits as of March 31, 2013 are as follows (dollars in thousands):


	Within 3 Months		3 - 12 Months		Over 12 Months		Total		Percent Of Total Deposits
Maturities of time deposits of $100,000 and over	$	62,274	$	242,028	$	203,670	$	507,972		15.34	%
Maturities of other time deposits		63,550		238,670		205,632		507,852		15.33	%

Total time deposits	$	125,824	$	480,698	$	409,302	$	1,015,824		30.67	%

- 56 -

Capital Resources

Capital resources represent funds, earned or obtained, over which financial institutions can exercise greater or longer control in comparison with deposits and borrowed funds. The adequacy of the Company’s capital is reviewed by management on an ongoing basis with reference to size, composition, and quality of the Company’s resources and consistency with regulatory requirements and industry standards. Management seeks to maintain a capital structure that will assure an adequate level of capital to support anticipated asset growth and to absorb potential losses, yet allow management to effectively leverage its capital to maximize return to shareholders.

The Board of Governors of the Federal Reserve System (the “Federal Reserve”) and the FDIC have adopted capital guidelines to supplement the existing definitions of capital for regulatory purposes and to establish minimum capital standards. Specifically, the guidelines categorize assets and off-balance sheet items into four risk-weighted categories. The minimum ratio of qualifying total assets is 8.0%, of which 4.0% must be Tier 1 capital, consisting of common equity, retained earnings and a limited amount of perpetual preferred stock, less certain intangible items. The table below shows the Company exceeded the definition of “well capitalized” for regulatory purposes.

The following table summarizes the Company’s regulatory capital and related ratios (dollars in thousands):


	March 31,			December 31,			March 31,
	2013			2012			2012
Tier 1 capital	$	407,704		$	409,879		$	395,540
Tier 2 capital		44,259			44,566			50,561
Total risk-based capital		451,963			454,445			446,101
Risk-weighted assets		3,130,377			3,119,063			3,047,777

Capital ratios:
Tier 1 risk-based capital ratio		13.02	%		13.14	%		12.98	%
Total risk-based capital ratio		14.44	%		14.57	%		14.64	%
Leverage ratio (Tier 1 capital to average adjusted assets)		10.21	%		10.29	%		10.34	%
Common equity to assets		10.63	%		10.64	%		10.79	%
Tangible common equity to tangible assets		8.97	%		8.97	%		8.97	%

In June 2012, the Office of the Comptroller of the Currency, the Federal Reserve, and the FDIC proposed rules that would revise and replace the current capital rules to align with the Basel III capital standards and meet certain requirements of the Dodd-Frank Act. The Basel III capital standards substantially increase the complexity of capital calculations and the amount of capital required to be maintained. On October 22, 2012, the comment period for the Base1 III proposals closed. The agencies announced that the Basel III capital provisions are not effective as of January 1, 2013 as originally planned. An effective date for the final rules is pending.

NON-GAAP MEASURES

In reporting the results of March 31, 2013, the Company has provided supplemental performance measures on an operating or tangible basis. Such measures exclude amortization expense related to intangible assets, such as core deposit and trademark intangibles. The Company believes these measures are useful to investors as they exclude non-operating adjustments resulting from acquisition activity and allow investors to see the combined economic results of the organization. Cash basis operating earnings per share were $0.38 and $0.34 for the three months ended March 31, 2013 and 2012, respectively. Cash basis return on average tangible assets for the three months ended March 31, 2013 and 2012 was 0.99% and 0.93%, respectively. Cash basis return on average tangible equity for the three months ended March 31, 2013 and 2012 was 10.80% and 10.32%, respectively.

- 57 -

These measures are a supplement to GAAP used to prepare the Company’s financial statements and should not be viewed as a substitute for GAAP measures. In addition, the Company’s non-GAAP measures may not be comparable to non-GAAP measures of other companies.

The following table reconciles these non-GAAP measures from their respective GAAP basis measures for the periods ended (dollars in thousands, except share and per share amounts):


	Three Months Ended
	March 31,
	2013			2012

Net income	$	8,983		$	7,923
Plus: core deposit intangible amortization, net of tax		673			852
Plus: trademark intangible amortization, net of tax		22			65

Cash basis operating earnings	$	9,678		$	8,840


Average assets		4,057,156			3,903,758
Less: average trademark intangible		5			383
Less: average goodwill		59,400			59,400
Less: average core deposit intangibles		15,221			20,010

Average tangible assets	$	3,982,530		$	3,823,965


Average equity		437,981			424,289
Less: average trademark intangible		5			383
Less: average goodwill		59,400			59,400
Less: average core deposit intangibles		15,221			20,010

Average tangible equity	$	363,355		$	344,496


Weighted average shares outstanding, diluted		25,138,003			25,953,364
Cash basis earnings per share, diluted	$	0.38		$	0.34
Cash basis return on average tangible assets		0.99	%		0.93	%
Cash basis return on average tangible equity		10.80	%		10.32	%

The allowance for loan losses as a percentage of the total loan portfolio includes net loans acquired in previous acquisitions. The Company believes the presentation of the allowance-to-legacy loan ratio (non-GAAP) is useful to investors because the acquired loans were recorded at a market discount (including credit valuation) with no allowance for loan losses carried over to the Company.

- 58 -

Acquired loans that have further deteriorated are included in the loan loss calculation and reflected in both the numerator and denominator of the allowance-to-legacy loan ratio. In order to present the allowance-to-legacy loan ratio, acquired loans with no additional credit deterioration beyond the original credit mark are adjusted out of the loan balance denominator. The following table shows the allowance for loan losses as a percentage of the total loan portfolio, adjusted to remove acquired loans (dollars in thousands):


	For the three months ended March 31,
	2013			2012
Gross loans	$	2,973,547		$	2,841,758
Less: acquired loans without additional credit deterioration		(447,406	)		(571,580	)

Gross loans, net of acquired		2,526,141			2,270,178

Allowance for loan losses	$	34,415		$	40,204
Allowance for loan losses ratio		1.16	%		1.41	%
Allowance for loan loss ratio, net of acquired		1.36	%		1.77	%

ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, exchange rates and equity prices. The Company’s market risk is composed primarily of interest rate risk. The Asset and Liability Management Committee (“ALCO”) of the Company is responsible for reviewing the interest rate sensitivity position of the Company and establishing policies to monitor and limit exposure to this risk. The Company’s Board of Directors reviews and approves the guidelines established by ALCO.

Interest rate risk is monitored through the use of three complementary modeling tools: static gap analysis, earnings simulation modeling, and economic value simulation (net present value estimation). Each of these models measures changes in a variety of interest rate scenarios. While each of the interest rate risk models has limitations, taken together they represent a reasonably comprehensive view of the magnitude of interest rate risk in the Company, the distribution of risk along the yield curve, the level of risk through time, and the amount of exposure to changes in certain interest rate relationships. Static gap, which measures aggregate re-pricing values, is less utilized because it does not effectively measure the options risk impact on the Company and is not addressed here. Earnings simulation and economic value models, which more effectively measure the cash flow and optionality impacts, are utilized by management on a regular basis and are explained below.

EARNINGS SIMULATION ANALYSIS

Management uses simulation analysis to measure the sensitivity of net interest income to changes in interest rates. The model calculates an earnings estimate based on current and projected balances and rates. This method is subject to the accuracy of the assumptions that underlie the process, but it provides a better analysis of the sensitivity of earnings to changes in interest rates than other analyses, such as the static gap analysis discussed above.

Assumptions used in the model are derived from historical trends and management’s outlook and include loan and deposit growth rates and projected yields and rates. Such assumptions are monitored by management and periodically adjusted as appropriate. All maturities, calls and prepayments in the securities portfolio are assumed to be reinvested in like instruments. Mortgage loans and mortgage backed securities prepayment assumptions are based on industry estimates of prepayment speeds for portfolios with similar coupon ranges and seasoning. Different interest rate scenarios and yield curves are used to measure the sensitivity of earnings to changing interest rates. Interest rates on different asset and liability accounts move differently when the prime rate changes and are reflected in the different rate scenarios.

The Company uses its simulation model to estimate earnings in rate environments where rates are instantaneously shocked up or down around a “most likely” rate scenario, based on implied forward rates. The analysis assesses the impact on net interest income over a 12 month time horizon after an immediate increase or “shock” in rates, of 100 basis points up to 300 basis points. The shock down 200 or 300 basis points analysis is not as meaningful as interest rates across most of the yield curve are at historic lows and cannot decrease another 200 or 300 basis points. The model, under all scenarios, does not drop the index below zero.

- 59 -

The following table represents the interest rate sensitivity on net interest income for the Company across the rate paths modeled for balances ended March 31, 2013 (dollars in thousands):


	Change In Net Interest Income
	%			$
Change in Yield Curve:
+300 basis points		4.03			6,419
+200 basis points		2.50			3,992
+100 basis points		0.79			1,265
Most likely rate scenario		—			—
-100 basis points		(2.30	)		(3,667	)
-200 basis points		(3.70	)		(5,898	)
-300 basis points		(3.77	)		(6,016	)

ECONOMIC VALUE SIMULATION

Economic value simulation is used to calculate the estimated fair value of assets and liabilities over different interest rate environments. Economic values are calculated based on discounted cash flow analysis. The net economic value of equity is the economic value of all assets minus the economic value of all liabilities. The change in net economic value over different rate environments is an indication of the longer-term earnings capability of the balance sheet. The same assumptions are used in the economic value simulation as in the earnings simulation. The economic value simulation uses instantaneous rate shocks to the balance sheet.

The following chart reflects the estimated change in net economic value over different rate environments using economic value simulation for the balances at the period ended March 31, 2013 (dollars in thousands):


	Change In Economic Value of Equity
	%			$
Change in Yield Curve:
+300 basis points		(6.02	)		(32,936	)
+200 basis points		(3.48	)		(19,008	)
+100 basis points		(1.56	)		(8,517	)
Most likely rate scenario		—			—
-100 basis points		(4.26	)		(23,275	)
-200 basis points		(5.63	)		(30,779	)
-300 basis points		(3.84	)		(21,014	)

The shock down 200 or 300 basis points analysis is not as meaningful since interest rates across most of the yield curve are at historic lows and cannot decrease another 200 or 300 basis points. While management considers this scenario highly unlikely, the natural floor increases the Company’s sensitivity in rates down scenarios.

ITEM 4 – CONTROLS AND PROCEDURES

The Company maintains “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”), that are designed to ensure that information required to be disclosed in reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating its disclosure controls and

- 60 -

procedures, management recognized that disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable assurance that the objectives of the disclosure controls and procedures are met. Additionally, in designing disclosure controls and procedures, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible disclosure controls and procedures. The design of any disclosure controls and procedures also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

Based on their evaluation as of the end of the period covered by this quarterly report on Form 10-Q, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the disclosure controls and procedures were effective at the reasonable assurance level. There was no change in the internal control over financial reporting that occurred during the quarter ended March 31, 2013 that has materially affected, or is reasonably likely to materially affect, the internal control over financial reporting.

PART II - OTHER INFORMATION

ITEM 1 – LEGAL PROCEEDINGS

In the ordinary course of its operations, the Company is a party to various legal proceedings. Based on the information presently available, and after consultation with legal counsel, management believes that the ultimate outcome in such proceedings, in the aggregate, will not have a material adverse effect on the business or the financial condition or results of operations of the Company.

ITEM 1A – RISK FACTORS

There have been no other material changes with respect to the risk factors disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2012.

ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(a) Sales of Unregistered Securities – None

(b) Use of Proceeds – Not Applicable

On February 28, 2013, the Company’s Board of Directors authorized a share repurchase program to purchase up to 750,000 shares of the Company’s common stock on the open market or in private transactions. The authorization permits management to repurchase the Company’s shares from time to time at management’s discretion. The repurchase program is authorized through December 31, 2013.

On March 7, 2013, the Company entered into an agreement to purchase 500,000 shares of its common stock from Markel Corporation, the Company’s largest shareholder, for an aggregate purchase price of $9,500,000, or $19.00 per share. The repurchase was funded with cash on hand. Steven A. Markel, Vice Chairman of Markel Corporation, was a member of the Company’s Board of Directors at the time of the transaction. The Company retired the shares. On March 8, 2013, the Company filed a Current Report on Form 8-K with respect to the repurchase.

- 61 -

ITEM 6 – EXHIBITS

The following exhibits are filed as part of this Form 10-Q and this list includes the Exhibit Index:


Exhibit No.		Description

31.01		Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.02		Certification of Principal Financial and Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.01		Certification of Principal Executive Officer and Principal Financial and Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.00		Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of March 31, 2013, December 31, 2012 and March 31, 2012 ,(ii) the Consolidated Statements of Income for the three months ended March 31, 2013 and March 31, 2012, (iii) the Consolidated Statements of Comprehensive Income for the three months ended March 31, 2013 and March 31, 2012, (iv) the Consolidated Statements of Changes in Shareholders’ Equity for the three months ended March 31, 2013 and March 31, 2012, (v) the Consolidated Statements of Cash Flows for the three months ended March 31, 2013 and March 31, 2012 and (v) the Notes to the Consolidated Financial Statements (furnished herewith).

- 62 -

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


		Union First Market Bankshares Corporation
		(Registrant)

Date: May 9, 2013	By:	/s/ G. William Beale
		G. William Beale,
		Chief Executive Officer
		(principal executive officer)

Date: May 9, 2013	By:	/s/ Robert M. Gorman
		Robert M. Gorman,
		Executive Vice President and Chief Financial Officer
		(principal financial and accounting officer)

- 63 -