Indicate by check mark whether by furnishing the information contained in this Form,
the registrant is also thereby furnishing the information to the Commission pursuant to
Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ______ No ___X___
COMPAÑIA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES
REPORT ON THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2006 and 2005
(CONSOLIDATED)
COMPAÑIA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES
(Translation of financial statements originally issued in Spanish See Note 2)
_____________________________________________________________________
CONTENTS
Report of Independent Auditors
Consolidated Balance Sheets
Consolidated Statement of Income
Consolidated Statement of Cash Flow
Notes to the Consolidated Financial Statements
ThCh$: | Thousands of Chilean pesos. |
UF : | The Unidad de Fomento, or UF, is an inflation-indexed peso-denominated monetary unit in Chile. The daily UF rate is fixed in advance based on the change in the Chilean Consumer Price Index of the previous month. |
ThUS$: | Thousands of US dollars. |
Report of Independent Auditors
(Translation of a report originally issued in Spanish--See Note 2 (b))
To the Shareholders and Directors of
Compañía de Telecomunicaciones de Chile S.A.:
1. |
We have reviewed the accompanying consolidated balance sheets of Compañía de Telecomunicaciones de Chile S.A. and Subsidiaries (the Company) as of September 30, 2006 and 2005 and the related consolidated statements of
income and cash flow for the nine-month periods then ended. These interim consolidated financial statements are the responsibility of the Companys management. The accompanying Managements Discussion and Analysis of the Consolidated
Financial Statements is not an integral part of these financial statements, and therefore, this report does not cover this item. |
2. |
We conducted our reviews in accordance with generally accepted auditing standards in Chile for a review of interim financial information. A review of interim financial information consists principally of applying analytical procedures to the
financial statements and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards in Chile, the objective of
which is the expression of an opinion regarding the consolidated financial statement taken as whole. Accordingly, we do not express such an opinion. |
3. |
Based on our reviews of the interim consolidated financial statements as of September 30, 2006 and 2005, we are not aware of any material modifications that are required for them to be in conformity with accounting principles generally accepted in
Chile. |
Andrés Marchant V. | ERNST & YOUNG LTDA. |
Santiago, Chile, October 26, 2006
COMPAÑIA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 2006 AND 2005
(Restated for general price-level changes and expressed in thousands of constant Chilean pesos as September 30,2006)
ASSETS |
Notes | 2006 | 2005 | LIABILITIES |
Notes | 2006 | 2005 | |||||||
ThCh$ | ThCh$ | ThCh$ | ThCh$ | |||||||||||
CURRENT ASSETS | CURRENT LIABILITIES | |||||||||||||
Cash | 10,260,452 | 8,984,683 | Short-term obligations with banks | |||||||||||
Time deposits | (34) | 9,339,772 | 3,209,393 | and financial institutions | (15) | 2,598,492 | 18,522,592 | |||||||
Marketable securities, net | (4) | 16,191,313 | 42,891,665 | Short-term portion of long-term debt | (15) | 11,876,498 | 35,722,938 | |||||||
Accounts receivable, net | (5) | 177,131,605 | 165,646,389 | Commercial paper | (17 a) | 2,576,842 | 117,045,412 | |||||||
Notes receivable, net | (5) | 3,776,372 | 4,264,838 | Current maturities of bonds payable | (17 b) | |||||||||
Other receivables | (5) | 15,605,246 | 11,650,039 | Current maturities of other long-term obligations | 14,941 | 22,249 | ||||||||
Accounts receivable from related companies | (6 a) | 17,062,605 | 14,987,294 | Dividends payable | 1,539,324 | 2,229,445 | ||||||||
Inventories, net | 8,058,103 | 4,373,676 | Trade accounts payable | (35) | 86,379,751 | 66,763,753 | ||||||||
Recoverable taxes | 3,712,368 | 5,590,631 | Other payables | (36) | 20,267,450 | 41,884,524 | ||||||||
Prepaid expenses | 2,038,321 | 3,314,805 | Accounts payable to related companies | (6 b) | 31,191,834 | 31,018,895 | ||||||||
Deferred taxes | (7 b) | 12,725,628 | 12,971,877 | Accruals | (18) | 9,262,203 | 9,233,761 | |||||||
Other current assets | (8) | 11,781,766 | 28,060,033 | Withholdings | 15,847,109 | 10,155,613 | ||||||||
Unearned income | 8,762,744 | 6,358,306 | ||||||||||||
Other current liabilities | 1,420,103 | 3,185,263 | ||||||||||||
TOTAL CURRENT ASSETS | 287,683,551 | 305,945,323 | TOTAL CURRENT LIABILITIES | 191,737,291 | 342,142,751 | |||||||||
PROPERTY, PLANT AND EQUIPMENT | (10) | LONG-TERM LIABILITIES | ||||||||||||
Land | 27,915,058 | 27,971,738 | Long-term debt with banks and | |||||||||||
Buildings and improvements | 796,478,290 | 794,598,779 | financial institutions |
(16) | 333,931,088 | 323,246,847 | ||||||||
Machinery and equipment | 2,758,723,152 | 2,725,755,433 | Bonds payable | (17 b) | 67,032,769 | 13,123,806 | ||||||||
Other property, plant and equipment | 298,904,660 | 256,790,812 | Other accounts payable | 24,406,914 | 18,989,675 | |||||||||
Technical revaluation | 9,500,729 | 9,994,097 | Accruals | (18) | 35,286,751 | 36,110,711 | ||||||||
Accumulated depreciation | (2,646,486,314) | (2,460,437,277) | Deferred taxes | (7 b) | 54,128,114 | 60,227,574 | ||||||||
Other liabilities | 3,842,586 | 4,213,578 | ||||||||||||
TOTAL PROPERTY, PLANT AND | ||||||||||||||
EQUIPMENT, NET | 1,245,035,575 | 1,354,673,582 | TOTAL LONG-TERM LIABILITIES | 518,628,222 | 455,912,191 | |||||||||
MINORITY INTEREST | (20) | 1,203,293 | 1,576,126 | |||||||||||
OTHER NON-CURRENT ASSETS | SHAREHOLDERS' EQUITY | (21) | ||||||||||||
Investments in related companies | (11) | 8,678,469 | 8,420,154 | Paid-in capital | 872,492,215 | 913,584,031 | ||||||||
Investments in other companies | 4,195 | 4,195 | Price-level restatement of paid-in capital | 21,892,706 | 21,926,017 | |||||||||
Goodwill | (12) | 17,034,945 | 19,321,734 | Other reserves | (2,339,652) | (1,625,547) | ||||||||
Other receivables | (5) | 11,894,520 | 15,173,914 | Retained earnings | 19,748,132 | 22,531,964 | ||||||||
Intangibles | (13) | 52,396,398 | 48,685,840 | Net income |
19,748,132 | 22,531,964 | ||||||||
Accumulated amortization | (13) | (16,566,153) | (10,449,392) | |||||||||||
Other non-current assets | (14) | 17,200,707 | 14,272,183 | |||||||||||
TOTAL OTHER ASSETS | 90,643,081 | 95,428,628 | TOTAL SHAREHOLDERS' EQUITY | 911,793,401 | 956,416,465 | |||||||||
TOTAL ASSETS | 1,623,362,207 | 1,756,047,533 | TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 1,623,362,207 | 1,756,047,533 | |||||||||
The accompanying note 1 to 36 are an integral part of these consolidated financial statements
COMPAÑIA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF INCOME
FOR THE PERIOD ENDED SEPTEMBER 30, 2006 AND 2005
(Restated for general price-level changes and expressed in thousands of constant Chilean pesos as of September 30, 2006)
2006 | 2005 | |||||
OPERATING INCOME: | ThCh$ | ThCh$ | ||||
Operating revenues | 435,586,463 | 447,171,789 | ||||
Operating costs | (281,178,023) | (282,808,273) | ||||
Gross profit | 154,408,440 | 164,363,516 | ||||
Administrative and selling expenses | ||||||
(92,885,040) | (95,770,950) | |||||
OPERATING INCOME | 61,523,400 | 68,592,566 | ||||
NON-OPERATING RESULTS: | ||||||
Interest income | 3,474,656 | 6,456,958 | ||||
Equity in earnings of equity-method investees | (11) | 1,381,971 | 1,191,685 | |||
Other non-operating income | (22 a) | 1,286,526 | 2,279,831 | |||
Equity in losses of equity-method investees | (11) | (32,236) | (33,713) | |||
Amortization of goodwill | (12) | (1,858,633) | (1,214,028) | |||
Interest expense and other | (15,351,834) | (23,392,473) | ||||
Other non-operating expenses | (22 b) | (12,182,244) | (6,238,565) | |||
Price-level restatement, net | (23) | 2,829,515 | (983,307) | |||
Foreign currency translation, net | (24) | 318,347 | 1,429,385 | |||
NON-OPERATING LOSS | (20,133,932) | (20,504,227) | ||||
INCOME BEFORE INCOME TAXES AND MINORITY INTEREST | 41,389,468 | 48,088,339 | ||||
Income taxes | (7 c) | (21,897,328) | (25,626,137) | |||
INCOME BEFORE MINORITY INTEREST | 19,492,140 | 22,462,202 | ||||
Minority interest | (20) | 255,992 | 69,762 | |||
NET INCOME | 19,748,132 | 22,531,964 | ||||
The accompanying note 1 to 36 are an integral part of these consolidated financial statements
COMPAÑIA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF CASH FLOW
FOR THE PERIOD ENDED SEPTEMBER 30, 2006 AND 2005
(Restated for general price-level changes and expressed in thousands of constant Chilean pesos as of September 30, 2006)
2006 | 2005 | |||
ThCh$ | ThCh$ | |||
NET CASH FROM OPERATING ACTIVITIES | 145,798,853 | 161,236,360 | ||
Net income | 19,748,132 | 22,531,964 | ||
Sales of assets: | (544,567) | |||
Profit on sales of property, plant and equipment (less) | (544,567) | |||
Charges ( credits ) to income that do not represent cash flows: | 172,200,612 | 173,413,540 | ||
Depreciation for the period | 155,311,982 | 151,549,949 | ||
Amortization of intangibles | 3,850,534 | 3,200,004 | ||
Provisions and write offs | 14,937,711 | 17,217,234 | ||
Equity participation in income of equity method investees (less) | (1,381,971) | (1,191,685) | ||
Equity participation in losses of equity method investees | 32,236 | 33,713 | ||
Amortization of goodwill | 1,858,633 | 1,214,028 | ||
Price-level restatement, net | (2,829,515) | 983,307 | ||
Foreign currency translation, net | (318,347) | (1,429,385) | ||
Other credits to income that do not represent cash flows (less) | (103,382) | (93,588) | ||
Other charges to income that do not represent cash flows | 842,731 | 1,929,963 | ||
Changes in operating assets | ||||
(Increase) decrease: | (47,732,418) | 23,661,377 | ||
Trade accounts receivable | (18,391,899) | (11,616,260) | ||
Inventories | (4,332,967) | 1,277,705 | ||
Other assets | (25,007,552) | 33,999,932 | ||
Changes in operating liabilities | ||||
Increase (decrease): | 2,383,086 | (58,300,759) | ||
Accounts payable related to operating activities | 3,835,587 | (21,829,548) | ||
Interest payable | 1,585,605 | 523,517 | ||
Income taxes payable, net | (1,309,585) | (29,509,285) | ||
Other accounts payable related to non-operating activities | (1,799,245) | (2,924,107) | ||
V.A.T. and other similar taxes payable | 70,724 | (4,561,336) | ||
Minority interest | (255,992) | (69,762) |
The accompanying note 1 to 36 are an integral part of these consolidated financial statements
COMPAÑIA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF CASH FLOW
FOR THE PERIOD ENDED SEPTEMBER 30, 2006 AND 2005
(Restated for general price-level changes and expressed in thousands of constant Chilean pesos as of September 30, 2006)
2006 | 2005 | |||
ThCh$ | ThCh$ | |||
NET CASH USED IN | ||||
FINANCING ACTIVITIES | (158,352,553) | (221,343,121) | ||
Obligations with the public | 73,668,211 | 35,821,885 | ||
Dividends paid | (13,619,759) | (111,289,362) | ||
Capital distribution | (40,763,120) | - | ||
Loans repaid | - | (35,206,551) | ||
Repayment of obligations with the public | (176,953,060) | (110,669,093) | ||
Other financing activities | (684,825) | - | ||
NET CASH USED IN | ||||
INVESTING ACTIVITIES | (60,763,048) | (78,728,280) | ||
Sales of property, plant and equipment | 60,832 | 158,701 | ||
Acquisition of property, plant and equipment | (60,823,880) | (54,186,116) | ||
Investments in related companies | - | (49,751) | ||
Investments in financial instruments | - | (16,675,176) | ||
Other investing activities | - | (7,975,938) | ||
NET CASH FLOWS FOR THE PERIOD | (73,316,748) | (138,835,041) | ||
EFFECT OF INFLATION ON CASH | ||||
AND CASH EQUIVALENTS | (1,025,441) | (1,274,258) | ||
NET CHANGE IN CASH | ||||
AND CASH EQUIVALENTS | (74,342,189) | (140,109,299) | ||
CASH AND CASH EQUIVALENTS AT | ||||
BEGINNING OF PERIOD | 97,643,099 | 166,869,110 | ||
CASH AND CASH EQUIVALENTS AT | ||||
END OF PERIOD | 23,300,910 | 26,759,811 | ||
The accompanying note 1 to 36 are an integral part of these consolidated financial statements
(Translation of financial statements originally issued in Spanish See Note 2)
Notes to the Consolidated Financial Statements
1. | Composition of Consolidated Group and Registration with the Securities Registry: | ||
a) | Compañía de Telecomunicaciones de Chile (Telefónica Chile, the Parent Company when referred to on an individual basis or the Company when referred to in conjunction with its subsidiaries) is a publicly-held corporation that is registered in the Securities Registry under No. 009 and is therefore subject to supervision by the Chilean Superintendency of Securities and Insurance (SVS). |
||
b) | Subsidiary companies registered with the Securities Registry: |
||
SUBSIDIARIES | Participation | |||||||
TAXPAYER | Registration | (direct & indirect) | ||||||
No. | Number | 2006 | 2005 | |||||
% | % | |||||||
Telefónica Larga Distancia S.A. | 96,551,670-0 | 456 | 99.18 | 99.16 | ||||
Telefónica Asistencia y Seguridad S.A. | 96,971,150-8 | 863 | 99.99 | 99.99 | ||||
2. | Summary of Significant Accounting Policies: | ||
(a) | Accounting period: The interim consolidated financial statements correspond to the nine-month periods ended September 30, 2006 and 2005. |
||
(b) | Basis of preparation: These interim consolidated financial statements have been prepared in accordance with Generally Accepted Accounting Principles in Chile (Chilean GAAP) and standards set forth by the Chilean Superintendency of Securities and Insurance (SVS). In the event of any discrepancies in these regulations, SVS regulations supersede Chilean GAAP. Certain accounting practices applied by the Company that conform to Chilean GAAP may not conform to generally accepted accounting principles in the United States (US GAAP) or International Financial Reporting Standards (IFRS). For the convenience of the reader, these financial statements have been translated from Spanish to English. The Companys consolidated financial statements as of June 30 and December 31 of each year are prepared in order to be reviewed and audited, respectively, in accordance with current legal regulations. With respect to the quarterly financial statements as of March 31 and September 30, the Company voluntarily submits these to an interim financial information review performed in accordance with regulations established for this type of review, described in Generally Accepted Auditing Standard No. 45 Section No. 722, issued by the Chilean Association of Accountants. |
||
(c) | Basis of presentation: The interim consolidated financial statements for 2005 and their notes have been adjusted for comparison purposes by 3.7% in order to allow comparison with the 2006 interim consolidated financial statements. For comparison purposes, certain reclassifications have been made to the 2005 interim consolidated financial statements. |
7
2. Summary of Significant Accounting Policies, continued:
(d) Basis of consolidation:
These interim consolidated financial statements include the assets, liabilities, income and cash flows of the Parent Company and subsidiaries. Significant intercompany transactions have been eliminated, and the participation of minority investors has been recognized under Minority Interest (See Note 20).
Companies included in consolidation:
As of September 30, 2006, the consolidated group (the Company) is composed of Compañía de Telecomunicaciones de Chile S.A. and the following subsidiaries:
Ownership Percentage | ||||||||||
TAXPAYER | Company Name | 2006 | 2005 | |||||||
No. | Direct | Indirect | Total | Total | ||||||
96,551,670-0 | Telefónica Larga Distancia S.A. | 99.18 | - | 99.18 | 99.16 | |||||
96,961,230-5 | Telefonica Gestión de Servicios Compartidos Chile S.A. | 99.99 | - | 99.99 | 99.99 | |||||
74,944,200-K | Fundación Telefónica Chile | 50.00 | - | 50.00 | 50.00 | |||||
96,971,150-8 | Telefónica Asistencia y Seguridad S.A. | 99.99 | - | 99.99 | 99.99 | |||||
90,430,000-4 | Telefónica Empresas CTC Chile S.A. | 99.99 | - | 99.99 | 99.99 | |||||
78,703,410-1 | Telefónica Multimedia Chile S.A. (1) | 99.99 | - | 99.99 | 99.99 | |||||
96,834,320-3 | Telefónica Internet Empresas S.A. (2) | 99.99 | - | 99.99 | 99.99 | |||||
96,811,570-7 | Administradora de Telepeajes de Chile S.A. | - | 79.99 | 79.99 | 79.99 | |||||
96,545,500-0 | CTC Equipos y Servicios de Telecomunicaciones S.A. (3) | - | - | - | 99.99 | |||||
96,887,420-9 | Globus 120 S.A. (4) | - | - | - | 99.99 | |||||
1) On January 26, 2006, Telefónica Internet S.A. sold its entire ownership interest of 449,081 shares in Telefónica Multimedia Chile S.A. to Telefónica Chile for ThCh$1,624,273 (historical). On the same date, CTC Equipos y Servicios S.A. sold its entire ownership interest of 1 share to Telefónica Chile S.A. for ThCh$4. On April 19, the company Tecnonáutica S.A. changed its legal name to Telefónica Multimedia Chile S.A.
2) On January 27, 2006, Telefónica Empresas CTC Chile sold its entire ownership interest of 215,099 shares in Telefónica Internet Empresas S.A. to Telefónica Chile for ThCh $1,468,683 (historical).
On January 26, CTC Equipos y Servicios S.A. sold its entire ownership interest of 16 shares to Telefónica Chile for ThCh $132.
3)On March 1, 2006, Telefónica Chile absorbed the subsidiary CTC Equipos y Servicios de Telecomunicaciones S.A. after purchasing 1 share of that company from third parties for ThCh$11 on February 28, 2006.
4) On April 21, 2006 Telefónica Mundo S.A. changed its name to Telefónica Larga Distancia S.A. On May 1, 2006, it absorbed the subsidiary Globus 120 S.A.
8
2. Summary of Significant Accounting Policies, continued:
(e) Price-level restatement:
The interim consolidated financial statements have been adjusted by applying price-level restatement standards, in accordance with Chilean GAAP, in order to reflect the changes in the purchasing power of the currency during both periods. The accumulated variation in the CPI as of September 30, 2006 and 2005, for initial balances, is 2.5% and 2.4%, respectively.
(f) Basis of conversion:
Assets and liabilities in US$ (United States dollars), Euros, Brazilian Reales and UF (Unidad de Fomento) have been converted to pesos at the exchange rates as of each period end:
YEAR | US$ | EURO | BRAZILIAN REAL | UF |
2006 | 537.03 | 680.99 | 247.54 | 18,401.15 |
2005 | 529.20 | 636.13 | 237.29 | 17,717.56 |
Foreign currency translation differences resulting from the application of this Standard are credited or charged to income for the period.
(g) Time deposits:
Time deposits are carried at cost plus adjustments, where applicable, and accrued interest up to period end.
(h) Marketable securities:
Fixed-income securities are recorded at their price-level restated acquisition value, plus interest accrued as of each period end using the real rate of interest determined as of the date of purchase, or at their market value, whichever is less.
(i) Inventories:
Equipment held for sale is carried at price-level restated acquisition or development cost or market value, whichever is less.
Inventories estimated to be used during the next twelve months are classified as current assets and their cost is price-level restated. The obsolescence provision has been determined on the basis of a survey of materials with slow turnover.
(j) Allowance for doubtful accounts:
Different percentages are applied when calculating the allowance for doubtful accounts, depending on the aging of such accounts. The allowance for debts exceeding 120 days, or 180 days in the case of large customers (corporations), is for 100% of the amount receivable.
9
2. Summary of Significant Accounting Policies, continued:
(k) Property, plant and equipment:
Property, plant and equipment are carried at their price-level restated acquisition or construction cost.
Property, plant and equipment acquired up to December 31, 1979 are carried at their appraisal value, as stipulated in Article 140 of D.F.L. No. 4, and those acquired subsequently are carried at their acquisition value, except for those assets which are carried at the appraisal value recorded as of September 30, 1986, as authorized in SVS Circular No. 550. All these values have been price-level restated.
(l) Depreciation of property, plant and equipment:
Depreciation has been calculated and recorded on a straight-line basis over the estimated useful lives of the assets. The average annual financial depreciation rate of the Company is approximately 8.35% .
(m) Leased assets:
Leased assets with a purchase option and whose contracts meet the characteristics of a financial lease are recorded in a similar fashion to the acquisition of property, plant and equipment, by recognizing the full obligation and interest on an accrual basis. These assets are not legally owned by the Company; therefore, until it exercises the purchase option they cannot be freely disposed of.
(n) Intangibles:
i) Rights to underwater cable:
Corresponds to the rights acquired by the Company for the use of an underwater cable to transmit voice and data. This right is amortized over the term of the respective contracts, with a maximum of 25 years.
ii) Software licenses:
Software licenses are valued at their price-level restated acquisition cost. Amortization is calculated using the straight-line method over their estimated useful life, which does not exceed 4 years.
(ñ) Investments in related companies:
These investments are accounted for under the equity method, which recognizes the investors share of income on an accrual basis. For investments abroad, the valuation methodology applied is that defined in Technical Bulletin No. 64. These investments are controlled in dollars, since they are in countries deemed to be unstable and their activities are not an extension of the operations of the Parent Company.
(o) Goodwill:
Corresponds to the valuation differences that are created when adjusting the cost of the investments, by adopting the equity method or making a new purchase. Goodwill and negative goodwill amortization periods have been determined considering aspects such as the nature and characteristics of the business and the estimated period of return of the investment (See Note 12).
10
2. Summary of Significant Accounting Policies, continued:
(p) Transactions with repurchase agreements:
Purchases of securities under agreement to resell are recorded as fixed rate securities and are classified under Other Current Assets (See Note 8).
(q) Obligations with the public:
Bonds payable are presented in liabilities at the par value of the issued bonds (see note 17b). The difference between the par and placement value, determined on the basis of the designated interest rate for the transaction, is deferred and amortized using the straight-line method over the term of the respective bond (See Notes 8 and 14).
Commercial paper is presented in liabilities at its placement value, plus accrued interest (See Note 17a).
Costs directly related to the placement of these obligations are deferred and amortized using the straight-line method over the term of the respective liability.
(r) Current and deferred income taxes:
Income tax is recorded on the basis of taxable net income. Deferred taxes on all temporary differences, usable tax loss carry forwards, and other events that create differences between the tax and accounting values are recognized in accordance with Technical Bulletins No. 60 and its modifications issued by the Chilean Association of Accountants and as established by SVS Circular No.1,466 dated January 27, 2000.
(s) Staff severance indemnities:
For employees who qualify for this benefit, the Companys staff severance indemnities obligation is provided for by applying the present value of the obligation using an annual discount rate of 6%, considering estimates such as the future service period of the employee, mortality rate of employees and salary increases determined on the basis of actuarial calculations (see Note 19).
Costs for past services of the employees produced by changes in the actuarial bases are deferred and amortized over the employees average future years of service.
(t) Revenue recognition:
The Companys revenues are recognized on an accrual basis in accordance with Chilean GAAP. Since billing dates are different from the accounting close date, as of the date of preparation of these consolidated financial statements provisions have been established for services provided and not billed, which are determined on the basis of contracts, traffic, prices and current conditions for the period. These amounts are recorded under Trade Accounts Receivable.
11
2. Summary of Significant Accounting Policies, continued:
(u) Foreign currency forwards:
The Company has entered into foreign currency investment and hedging futures. The latter have been purchased to cover the foreign exchange variations for the Companys current foreign currency obligations.
These instruments are valued in accordance with Technical Bulletin No. 57 of the Chilean Association of Accountants.
The rights and obligations acquired are detailed in Note 27, reflecting in the balance sheet only the net right or obligation at period end, classified according to the maturity of each contract under Other Current Assets or Other Payables, as applicable.
(v) Interest rate coverage:
Interest on loans for which associated interest rate swaps have been entered into is recorded recognizing the effect of those contracts on the interest rate established in such loans. The rights and obligations acquired therein are shown under Other Payables or under Other Current Assets, as applicable (See Note 27).
(w) Computer software:
The cost of software purchased is deferred and amortized using the straight-line method over a maximum period of four years and classified under Other property, plant and equipment.
(x) Cumulative translation adjustment:
The Company recognizes in this equity reserve account the difference from exchange rate fluctuations and the Consumer Price Index (C.P.I.) from restating its investments abroad. These investments are controlled in United States dollars. The balance in this account is credited (or charged) to income in the same period in which the net income or loss on the total or partial disposal of these investments is recognized.
(y) Statement of cash flows:
For the purposes of preparing the Statement of Cash Flows according to Technical Bulletin No. 50 of the Chilean Association of Accountants and SVS Circular No.1,312, the Company defines cash equivalents as securities under agreements to resell and time deposits maturing in less than 90 days.
Cash flows related to the Companys line of business and all cash flows not defined as from investing or financing activities are included under Cash Flows from Operating Activities.
(z) Correspondents:
The Company currently has agreements with foreign correspondents, which set the conditions that regulate international traffic. The correspondents are charged or paid according to net traffic receivable/payable and the rates set in each agreement.
This receivable/payable is recorded on an accrual basis; the costs and income for the period are recognized on an accrual basis, and the net balances receivable and payable of each correspondent are recorded under Trade Accounts Receivable or Accounts Payable, as applicable.
12
3. Accounting Changes:
a) Accounting changes
During the periods covered in these interim consolidated financial statements, there have been no changes to the accounting principles used.
b) Change in estimate
i) Changes in actuarial hypotheses discount rate
During the first quarter of 2006 an evaluation was performed of the market interest rate used to calculate the current value of staff severance indemnities. After completing this analysis, the Company decided to reduce the discount rate from 7% to 6%. As a result of these modifications, the Company recorded deferred tax assets of ThCh$ 2,797,402 (historical) in 2006, which will be amortized over the future years of service of the employees that qualify for this benefit.
ii) Change in estimate of international traffic
During 2005 we surveyed the correspondents process, in order to implement an automated system to measure, valuate and determine international traffic provisions. This work allowed us to optimize information regarding values pending billing or payment for the concept of international traffic.
This new methodology generated a change in the estimate of provisions and purging of real net balances of accounts receivable and payable to correspondents, which altogether resulted in adjustments to these accounts of ThCh$8,960,168 (historical) during the third quarter of 2005.
13
4. Marketable Securities:
The balance of marketable securities is as follows:
Description |
2006 ThCh$ |
2005 ThCh$ |
||
Publicly-offered promissory notes | 16,191,313 | 42,891,665 | ||
Total | 16,191,313 | 42,891,665 | ||
Publicly offered promissory notes (Fixed Income)
Date | Par | Book Value | Market | Provision | ||||||||||
Instrument | Value | Amount | Rate | Value | ||||||||||
Purchase | Maturity | ThCh$ | ThCh$ | % | ThCh$ | ThCh$ | ||||||||
BCD0500907 | Dec-04 | Sep-07 | 2,685,150 | 2,688,962 | 5% | 2,688,962 | (32,123) | |||||||
BCD0500907 | Ago-05 | Sep-07 | 1,879,605 | 1,882,274 | 5% | 1,882,274 | (11,878) | |||||||
BCD0500907 | Sep-05 | Sep-07 | 2,148,120 | 2,151,170 | 5% | 2,151,170 | (21,304) | |||||||
BCD0500907 | Sep-05 | Sep-07 | 2,685,150 | 2,688,962 | 5% | 2,688,962 | (26,400) | |||||||
BCD0500907 | Sep-05 | Sep-07 | 2,685,150 | 2,688,962 | 5% | 2,688,962 | (25,306) | |||||||
BCD0500907 | Sep-05 | Sep-07 | 537,030 | 537,792 | 5% | 537,792 | (5,066) | |||||||
BCD0500907 | Sep-05 | Sep-07 | 537,030 | 537,792 | 5% | 537,792 | (4,867) | |||||||
BCD0500907 | Sep-05 | Sep-07 | 1,074,060 | 1,075,585 | 5% | 1,075,585 | (9,642) | |||||||
Sub-Total |
14,231,295 | 14,251,499 | 14,251,499 | (136,586) | ||||||||||
BCU500909 | Nov-05 | Sep-09 | 1,840,115 | 1,940,637 | 5% | 1,940,637 | - | |||||||
Sub-Total |
1,840,115 | 1,939,814 | 1,940,637 | - | ||||||||||
Total |
16,071,410 | 16,191,313 | 16,192,136 | (136,586) | ||||||||||
14
5. Current and Long-Term Receivables:
The detail of current and long-term receivables is as follows:
Current | Long-term | |||||||||||||||||||||
Description | Up to 90 days | Over 90 up to 1 year | Subtotal | Total Current (net) | ||||||||||||||||||
2006 | 2005 | 2006 | 2005 | 2006 | 2006 | 2005 | 2006 | 2005 | ||||||||||||||
ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | % | ThCh$ | % | ThCh$ | ThCh$ | ||||||||||||
Trade accounts receivable | 236,568,839 | 218,432,656 | 6,246,960 | 7,899,002 | 242,815,799 | 177,131,605 | 100,0 | 165,646,389 | 100,0 | - | 972,896 | |||||||||||
Fixed telephony service | 193,013,713 | 166,889,523 | 3,802,509 | 2,727,181 | 196,816,222 | 140,900,299 | 74.03 | 122,592,494 | 72.54 | - | 972,896 | |||||||||||
Long distance | 22,025,842 | 30,556,457 | - | - | 22,025,842 | 15,086,447 | 12.43 | 20,895,633 | 13.32 | - | - | |||||||||||
Corporate communications | 18,286,438 | 17,023,859 | 2,444,451 | 4,960,803 | 20,730,889 | 19,199,184 | 11.70 | 18,882,599 | 12.04 | - | - | |||||||||||
Other | 3,242,846 | 3,962,817 | - | 211,018 | 3,242,846 | 1,945,676 | 1.84 | 3,275,663 | 2.09 | - | - | |||||||||||
Allowance for doubtful accounts | (63,782,939) | (58,752,215) | (1,901,255) | (1,933,054) | (65,684,194) | - | - | - | - | |||||||||||||
Notes receivable | 8,539,552 | 12,820,534 | 125,096 | 234,070 | 8,664,648 | 3,776,372 | 4,264,838 | - | - | |||||||||||||
Allowance for doubtful notes | (4,888,276) | (8,789,766) | - | - | (4,888,276) | - | - | - | - | |||||||||||||
Miscellaneous accounts receivable | 11,004,672 | 8,776,468 | 4,600,574 | 2,873,571 | 15,605,246 | 15,605,246 | 11,650,039 | 11,894,520 | 14,201,018 | |||||||||||||
Allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | |||||||||||||
Long-term receivables | 11,894,520 | 15,173,914 | ||||||||||||||||||||
15
6. Balances and Transactions with Related Entities:
a) Receivables from related parties are as follows:
Short-term | Long-term | |||||||||
Taxpayer No. | Company | 2006 | 2005 | 2006 | 2005 | |||||
ThCh$ | ThCh$ | ThCh$ | ThCh$ | |||||||
96,942,730-3 | Telefónica Mobile Solutions Chile S.A. | 122,698 | - | - | - | |||||
87,845,500-2 | Telefónica Móviles Chile Distribución S.A. | 644,523 | 160,746 | - | - | |||||
96,672,150-2 | Telefónica Móviles Chile Inversiones S.A. | 60,465 | - | - | - | |||||
96,672,160-k | Telefónica Móviles Chile Larga Distancia S.A. | 477,359 | - | - | - | |||||
96,527,390-5 | Telefónica Internacional Chile S.A. | 63,790 | - | - | - | |||||
96,834,230-4 | Terra Networks Chile S.A. | 3,754,677 | 1,443,650 | - | - | |||||
96,895,220-k | Atento Chile S.A. | 644,976 | 376,046 | - | - | |||||
96,910,730-9 | Telefónica International Wholesale Services Chile S.A. | 582,840 | 102,765 | - | - | |||||
96,786,140-5 | Telefónica Móvil de Chile S.A. | 5,829,707 | 7,256,838 | - | - | |||||
59,083,900-0 | Telefónica Ingeniería de Seguridad S.A. | 5,607 | 6,133 | - | - | |||||
79,919,680-8 | Administradora de Créditos Comerciales S.A. | - | 1,358,243 | - | - | |||||
96,990,810-7 | Telefónica Móviles Soluciones y Aplicaciones S.A. | 49,603 | - | - | - | |||||
Foreign | Telefónica España | 510,110 | 700,012 | - | - | |||||
Foreign | Telefónica Sao Paulo | 36,934 | - | - | - | |||||
Foreign | Tiws U.S.A. | 58,715 | - | - | - | |||||
Foreign | Telefónica LD Puerto Rico | 212,383 | - | - | - | |||||
Foreign | Telefónica Data Usa Inc. | 9,600 | 21,362 | - | - | |||||
Foreign | Telefónica Data España | 124,808 | 270,133 | - | - | |||||
Foreign | Telefónica Argentina | 1,646,977 | 1,529,826 | - | - | |||||
Foreign | Telefónica Soluciones de Informática España S.A. | 1,522,632 | 1,387,705 | - | - | |||||
Foreign | Telefónica Whole Sale International Services | 429,352 | 362,218 | - | - | |||||
Foreign | Telefónica Gestión de Servicios Compartidos España | 11,202 | 11,617 | - | - | |||||
Foreign | Telefónica Perú | 263,647 | - | - | - | |||||
Total | 17,062,605 | 14,987,294 | - | - | ||||||
There have been charges and credits recorded to current accounts with these companies for invoicing of sale of materials, equipment and services.
b) Payables to related parties are as follows:
Short-term | Long-term | |||||||||
Taxpayer No. | Company | 2006 | 2005 | 2006 | 2005 | |||||
ThCh$ | ThCh$ | ThCh$ | ThCh$ | |||||||
96,527,390-5 | Telefónica Internacional Chile S.A. | 912,824 | 143,313 | - | - | |||||
96,834,230-4 | Terra Networks Chile S.A. | 1,598,716 | 4,588,559 | - | - | |||||
96,895,220-k | Atento Chile S.A. | 2,280,354 | 4,855,286 | - | - | |||||
96,910,730-9 | Telefónica International Wholesale Services Chile S.A. | 3,227,361 | 351,371 | - | - | |||||
96,786,140-5 | Telefónica Móvil de Chile S.A. | 13,030,514 | 14,660,074 | - | - | |||||
87,845,500-2 | Telefónica Móviles Chile S.A. | 3,603,432 | 4,633,690 | - | - | |||||
96,672,160-k | Telefónica Móviles Chile Larga Distancia S.A. | 3,437,405 | - | - | - | |||||
59,083,900-0 | Telefónica Ingeniería de Seguridad S.A. | 530,089 | - | - | - | |||||
Foreign | Telefónica Gestión de Servicios Compartidos España S.A. | 8,598 | - | - | - | |||||
Foreign | Telefónica Argentina | 114,155 | - | - | - | |||||
Foreign | Telefónica España | 1,809 | - | - | - | |||||
Foreign | Telefónica Perú | 16,088 | 54,602 | - | - | |||||
Foreign | Telefónica Guatemala | 15,330 | 76,585 | - | - | |||||
Foreign | Telefónica Móvil El Salvador S.A. de C.V. | 21,258 | 54,957 | - | - | |||||
Foreign | Telefónica Whole Sale International Services | 180,185 | 613,109 | - | - | |||||
Foreign | Telefónica Puerto Rico | 7,962 | 7,459 | - | - | |||||
Foreign | Telefónica Investigación y Desarrollo | - | 976,394 | - | - | |||||
Foreign | Telecomunicaciones de Sao Paulo S.A. | 63,839 | 3,496 | - | - | |||||
Foreign | Terra Networks Inc | 2,141,915 | - | - | - | |||||
Total |
31,191,834 | 31,018,895 | - | - | ||||||
As per Article No. 89 of the Corporations Law, all these transactions are carried out under normal market conditions.
16
6. Balances and Transactions with Related Companies, continued:
c) Transactions:
Company | Tax No. | Nature of Relationship |
Description of transaction |
2005 ThCh$ |
2004 ThCh$ |
||
Telefónica España | Foreign | Related to parent company |
Sales Purchases Other non-perating income Other non-operating expenses |
477,153 (214,023) 3,515 (3,755) |
477,153 (214,023) 3,515 (3,755) |
739,961 (173,175) - - |
739,961 (173,175) - - |
Telefonica Data Usa Inc. | Foreign | Related to parent company |
Sales Financial income |
8,080 - |
8,080 - |
4,434 1,117,155 |
4,434 1,117,155 |
Telefónica Internacional Chile S.A. | 96,527,390-5 | Parent company | Purchases | (435,852) | (435,852) | (435,558) | (435,558) |
Terra Networks Chile S.A. | 96,834,230-4 | Related company | Sales Purchases |
5,486,411 (477,268) |
5,486,411 (477,268) |
4,032,743 (714,971) |
4,032,743 (714,971) |
Atento Chile S.A. | 96,895,220-k | Related company | Sales Purchases |
952,877 (11,597,690) |
952,877 (11,597,690) |
1,422,003 (12,593,445) |
1,422,003 (12,593,445) |
Telefónica Argentina | Foreign | Related to parent company |
Sales Purchases |
1,333,432 (816,119) |
1,333,432 (816,119) |
794,019 (637,335) |
794,019 (637,335) |
Telecomunicaciones de Sao Paulo | Foreign | Related to parent company |
Sales Purchases |
100,943 (97,231) |
100,943 (97,231) |
121,155 (145,072) |
121,155 (145,072) |
Telefónica Guatemala | Foreign | Related to parent company |
Sales Purchases |
6,795 (33,287) |
6,795 (33,287) |
- - |
- - |
Telefónica del Perú | Foreign | Related to parent company |
Sales Purchases |
657,967 (477,501) |
657,967 (477,501) |
370,720 (421,403) |
370,720 (421,403) |
Telefónica LD Puerto Rico | Foreign | Related to parent company |
Sales Purchases |
7,367 (12,710) |
7,367 (12,710) |
8,571 (12,061) |
8,571 (12,061) |
Telefónica El Salvador | Foreign | Related to parent company |
Sales Purchases |
3,809 (22,767) |
3,809 (22,767) |
3,694 (20,687) |
3,694 (20,687) |
Telefónica Móvil de Chile S.A. | 96,786,140-5 | Related to parent company |
Sales Purchases Other non-operating income |
9,971,028 (28,743,074) 3,770 |
9,971,028 (28,743,074) 3,770 |
10,046,525 (35,693,164) - |
10,046,525 (35,693,164) - |
Telefónica Moviles Chile Larga Distancia S.A. |
96,672,160-k | Related to parent company |
Sales Purchases |
246,145 (4,581,798) |
246,145 (4,581,798) |
1,214,264 (9,647,093) |
1,214,264 (9,647,093) |
Telefónica WholeSale International Services España |
Foreign | Related to parent company |
Sales Purchases |
- - |
- - |
221,185 (1,896,172) |
221,185 (1,896,172) |
Telefónica Móviles Chile Inversiones S.A. | 96,672,150-2 | Related to parent company |
Sales Purchases |
6,016 - |
6,016 - |
498,551 (29,029) |
498,551 (29,029) |
Atento Guatemala | Foreign | Related to parent company |
Sales Purchases |
- - |
- - |
6,396 (24,199) |
6,396 (24,199) |
Telefónica Wholesale Internacional Services Uruguay |
Foreign | Related to parent company |
Purchases | (840,805) | (840,805) | (838,260) | (838,260) |
Telefónica Gestión de Serv.Compartidos España S.A. |
Foreign | Related to parent company |
Purchases Other non-operating income |
(8,624) 137 |
(8,624) 137 |
- - |
- - |
Telefónica Ingeniería de Seguridad S.A. | 59,083,900-0 | Related to parent company |
Sales Purchases |
104,671 (28,188) |
104,671 (28,188) |
7,758 - |
7,758 - |
Telefónica Mobile Solutions Chile S.A. | 96,942,730-3 | Related to parent company |
Sales | - | - | 60,915 | 60,915 |
Telefónica Moviles Soluciones y Aplicaciones S.A. |
96,990,810-7 | Related to parent company |
Sales | 65,369 | 65,369 | - | - |
Terra Networks Inc. | Foreign | Related to parent company |
Sales | 83 | 83 | - | - |
Telefónica Internacional Wholesale Services Chile S.A. |
96,910,730-9 | Related to parent company |
Sales Purchases Expenses |
1,364,458 (350,411) (2,592,581) |
1,364,458 (350,411) (2,592,581) |
775,394 - - |
775,394 - - |
The conditions of the agreement related to intercompany transactions between the Company and its equity-method investees and its mercantile current account are both short and long-term, denominated in US dollars and accrue interest at a variable rate adjusted to market rates (US$ + Market Spread). In the case of Sales and Services Rendered, these mature in the short-term (less than a year) and the maturity terms for each case varies based on the related transaction. |
17
7. Current and Deferred Income Taxes:
a) General information:
As of September 30, 2006 and 2005, the Parent Company has established a first category income tax provision, as it has taxable net income of ThCh$111,327,512 and ThCh$82,549,712, respectively.
In addition, as of September 30, 2006 and 2005, a provision for first category income tax in subsidiaries was recorded for ThCh$33,487,044 and ThCh$26,791,812, respectively.
As of September 30, 2006 and 2005, accumulated tax losses of subsidiaries amount to ThCh$6,651,982 and ThCh$8,200,912 respectively.
The companies in the group with positive retained taxable earnings and their associated credits are as follows:
Subsidiaries | Retained | Retained | Retained | Retained | Retained | Amount | ||||||
Taxable | Taxable | Taxable | Taxable | Taxable | of | |||||||
Earnings | Earnings | Earnings | Earnings | Earnings | credit | |||||||
w/15% credit | w/16% credit | w/16.5% credit | w/17% credit | w/o credit | ||||||||
ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | |||||||
Telefónica Larga Distancia S.A. | 2,183,566 | 827,286 | 4,968,536 | 52,908,844 | 3,687,262 | 12,361,453 | ||||||
Telefónica Empresas CTC Chile S.A. | 103 | - | 1,727,946 | 34,232,282 | 2,061,037 | 7,352,889 | ||||||
Telefónica Chile S.A. | - | - | - | 72,653,563 | 18,474,574 | 14,880,830 | ||||||
Telefónica Internet Empresas S.A. | - | - | - | 1,760,566 | - | 360,597 | ||||||
Total |
2,183,669 | 827,286 | 6,696,482 | 161,555,255 | 24,222,873 | 34,955,769 | ||||||
18
7. Current and Deferred Income Taxes, continued:
b) Deferred taxes:
As of September 30, 2006 and 2005 the accumulated balances of temporary differences that originated net deferred tax liabilities in the amount of ThCh$(41,402,486) and ThCh$(47,255,696), are as follows:
Description | 2006 | 2005 | ||||||||||||||
Deferred tax assets | Deferred tax liabilities | Deferred tax assets | Deferred tax liabilities | |||||||||||||
Short-term | Long-term | Short-term | Long-term | Short-term | Long-term | Short-term | Long-term | |||||||||
ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | |||||||||
Allowance for doubtful accounts | 11,077,725 | - | - | - | 9,715,397 | - | - | |||||||||
Vacation provision | 720,252 | - | - | - | 2,132,938 | - | - | - | ||||||||
Tax benefits for tax losses | - | 1,130,837 | - | - | 24,340 | 1,369,815 | - | - | ||||||||
Staff severance indemnities | 828 | 4,897 | - | 4,879,963 | - | - | - | 6,328,217 | ||||||||
Leased assets and liabilities | - | 20,653 | - | 202,649 | - | 62,429 | - | 125,538 | ||||||||
Property, plant and equipment | - | 679,594 | - | 150,980,679 | 9,145 | 4,145,101 | - | 171,579,733 | ||||||||
Provision for staff severance indemnities | - | - | - | - | - | - | - | - | ||||||||
Difference in amount of capitalized staff severance | - | 506,812 | 355 | - | - | 593,855 | - | - | ||||||||
Software | - | - | - | - | - | - | - | 2,855,221 | ||||||||
Deferred charge on sale of assets | - | - | - | 347,961 | - | - | - | 1,328,627 | ||||||||
Development software | - | - | - | 2,215,699 | - | - | - | - | ||||||||
Collective negotiation bonus | - | - | - | 82,888 | - | - | - | 43,005 | ||||||||
Other | 985,869 | 231,696 | 58,691 | 4,105,412 | 1,100,338 | 294,280 | 10,281 | 4,435,145 | ||||||||
Sub-Total | 12,784,674 | 2,574,489 | 59,046 | 162,815,251 | 12,982,158 | 6,465,480 | 10,281 | 186,695,486 | ||||||||
Complementary accounts net of accumulated amortization | - | (854,751) | - | (106,967,399) | - | (3,841,509) | - | (123,843,942) | ||||||||
Sub-Total | 12,784,674 | 1,719,738 | 59,046 | 55,847,852 | 12,982,158 | 2,623,971 | 10,281 | 62,851,544 | ||||||||
Tax reclassification | (59,046) | (1,719,738) | (59,046) | (1,719,738) | (10,281) | (2,623,971) | (10,281) | (2,623,971) | ||||||||
Total | 12,725,628 | - | - | 54,128,114 | 12,971,877 | - | - | 60,227,573 | ||||||||
19
7. Current and Deferred Income Taxes, continued:
c) Income tax detail:
The Companys income tax expense for the period is based on the entries in the table below:
Description | 2006 | 2005 | ||
ThCh$ | ThCh$ | |||
Common tax expense before tax credit (income tax 17%) | 24,618,475 | 18,588,059 | ||
Current tax expense (article 21 single tax at 35%) | 27,878 | 45,133 | ||
Common tax expense (first category (corporate) single income tax) | - | 347,708 | ||
Tax expense adjustment (previous period) | (337,697) | 90,181 | ||
Income tax subtotal |
24,308,656 | 19,071,081 | ||
- Current period deferred taxes | (12,813,591) | (3,459,081) | ||
- Tax benefits from tax loss carry forwards | - |
(448,437) | ||
- Effect of amortization of complementary accounts for deferred assets and liabilities | 10,402,263 | 10,462,574 | ||
Deferred tax subtotal |
(2,411,328) | 6,555,056 | ||
Total expense tax |
21,897,328 | 25,626,137 | ||
20
8. Other Current Assets:
The detail of other current assets is as follows:
Description |
2006 | 2005 | ||
ThCh$ | ThCh$ | |||
Fixed income securities purchased with resale agreement (note 9) | 3,700,686 | 14,003,284 | ||
Deferred union contract bonus (1) | 827,211 | 1,845,152 | ||
Deferred exchange insurance premiums | - | 202,788 | ||
Telephone directories for connection program | 3,262,574 | 4,239,097 | ||
Deferred higher bond discount rate (note 25) | 232,295 | 56,694 | ||
Deferred disbursements for placement of bonds (note 25) | 129,687 | 419,905 | ||
Commercial paper issuance costs (note 25) | 17,155 | 225,895 | ||
Deferred disbursements for foreign financing proceeds (2) | 468,575 | 619,048 | ||
Exchange difference insurance receivable | 802,550 | 4,520,561 | ||
Deferred staff severance indemnities charges (3) | 1,210,332 | 1,056,509 | ||
Dispensable property | 121,420 | - | ||
Other | 1,009,281 | 871,100 | ||
Total |
11,781,766 | 28,060,033 | ||
(1) |
Between May and September 2006, the Company negotiated a collective agreement for 38 and 48 months with part of its employees, granting them, among other benefits, a negotiation bonus. This bonus was paid in July, August and September 2006. The
total benefit amounted to ThCh $ 2,756,430 (historical), and is deferred using the straight-line method during the term of the collective agreement. The long-term portion is presented under Others (in Other Assets) (Note 14). |
(2) |
This amount corresponds to the cost (net of amortization) ofthe mandatory reserve paid to the Central Bank of Chile and disbursements incurred for foreign loans obtained by the Company to finance its investment plan. The long-term portion is
presented under Others (in Other Assets) (Note 14). |
(3) |
Corresponds to the short-term portion to be amortized due to changes in the actuarial hypotheses and for the concept of loans to employees. The long-term portion is presented under Other (in Other Assets) (Note 14). |
21
9.- Information Regarding Sales Commitment Transactions (Agreements):
Code | Dates | Counterparty | Original | Subscription | Rate | Final Value | Instrument | Book Value | ||||||||||
Inception | End | currency | value ThCh$ | ThCh$ | Identification | ThCh$ | ||||||||||||
CRV | September 28, 2006 | October 04, 2006 | BANCO DE CREDITO E | USD | 1,200,000 | 0.43% | 1,201,032 | BCP0800407 | 1,200,344 | |||||||||
INVERSIONES | ||||||||||||||||||
CRV | September 29, 2006 | October 12, 2006 | BANCO DEL ESTADO DE | USD | 1,077,390 | 0.43% | 1,079,398 | BCD0500907 | 1,077,545 | |||||||||
CHILE | ||||||||||||||||||
CRV | September 29, 2006 | October 12, 2006 | BANCO DEL ESTADO DE | USD | 422,610 | 0.43% | 423,397 | CERO010310 | 422,670 | |||||||||
CHILE | ||||||||||||||||||
CRV | September 29, 2006 | October 11, 2006 | BANCO SANTANDER | USD | 1,000,000 | 0.38% | 1,001,520 | BCD0500108 | 1,000,127 | |||||||||
SANTIAGO | ||||||||||||||||||
Total | 3,700,000 | 3,705,347 | 3,700,686 | |||||||||||||||
22
10. Property, Plant and Equipment:
The detail of property, plant and equipment is as follows:
2006 | 2005 | |||||||
Description | Accumulated | Gross prop., plant | Accumulated | Gross prop., plant | ||||
depreciation | and equipment | depreciation | and equipment | |||||
ThCh$ | ThCh$ | ThCh$ | ThCh$ | |||||
Land | - | 27,915,058 | - | 27,971,738 | ||||
Building and improvements | 354,612,472 | 796,478,290 | 259,734,545 | 794,598,779 | ||||
Machinery and equipment | 2,110,067,519 | 2,758,723,152 | 2,032,642,948 | 2,725,755,433 | ||||
Central office telephone equipment | 1,291,505,642 | 1,558,258,972 | 1,212,483,233 | 1,552,890,561 | ||||
External plant | 609,853,040 | 928,600,040 | 639,264,454 | 931,366,172 | ||||
Subscribers equipment | 172,381,849 | 234,791,173 | 143,901,888 | 203,288,446 | ||||
General equipment | 36,326,988 | 37,072,967 | 36,993,373 | 38,210,254 | ||||
Other Property, Plant and Equipment | 170,923,236 | 298,904,660 | 156,828,109 | 256,790,812 | ||||
Office furniture and equipment | 91,899,192 | 112,422,738 | 82,050,035 | 110,446,867 | ||||
Projects, work in progress and materials (2) | - | 93,951,341 | - | 48,659,591 | ||||
Leased assets (1) | 62,897 | 504,997 | 59,692 | 488,345 | ||||
Property, plant and equipment temporarily out of service | 7,031,951 | 7,031,951 | 10,770,745 | 12,098,082 | ||||
Software | 70,959,489 | 83,817,719 | 63,031,366 | 83,933,147 | ||||
Other | 969,707 | 1,175,914 | 916,271 | 1,164,780 | ||||
Technical revaluation Circular 550 | 10,883,087 | 9,500,729 | 11,231,675 | 9,994,097 | ||||
Total |
2,646,486,314 | 3,891,521,889 | 2,460,437,277 | 3,815,110,859 | ||||
(1) Leased assets have a gross value of ThCh$504,997 and ThCh$488,345 for the concept of buildings for 2006 and 2005, respectively, with accumulated depreciation of ThCh$62,897 and ThCh$59,692 for 2006 and 2005, respectively.
(2) Until December 31, 2002, works in progress included capitalization of the related borrowing costs, as per Technical Bulletin No. 31 of the Chilean Association of Accountants, and therefore, the gross property, plant and equipment balance includes interest of ThCh$198,250,122. Accumulated depreciation for this interest amounts to ThCh$136,400,074 and ThCh$124,111,139 for 2006 and 2005, respectively.
A depreciation charge for the period amounting to ThCh$148,020,564 and ThCh$145,920,331 for 2006 and 2005, respectively, was recorded as an operating cost, and a depreciation charge of ThCh$8,942,671 for 2006 and ThCh$5,286,815 for 2005 as an administrative and selling cost. Depreciation of property, plant and equipment that is temporarily out of service is made up mainly of telephone equipment under repair and incurred depreciation amounting to ThCh$879,772 and ThCh$2,211,169 in 2006 and 2005, which is classified under Other Non-operating Expenses (note 22b).
The detail by item of the technical revaluation is as follows:
Net | Accumulated | Gross property, | Gross property, | |||||
Balance | Depreciation | plant and | plant and | |||||
Description | equipment | equipment | ||||||
2006 | 2005 | |||||||
ThCh$ | ThCh$ | ThCh$ | ThCh$ | |||||
Land | (519,218) | - | (519,218) | (519,216) | ||||
Building and improvements | (827,840) | (4,154,739) | (4,982,579) | (4,982,320) | ||||
Machinery and equipment | (35,300) | 15,037,826 | 15,002,526 | 15,495,633 | ||||
Total |
(1,382,358) | 10,883,087 | 9,500,729 | 9,994,097 | ||||
Depreciation of the technical reappraisal surplus for the period of ThCh$(49,784) and ThCh$(16,440) for 2006 and 2005, respectively.
Gross property, plant and equipment includes assets that have been totally depreciated in the amount of ThCh$1,298,796,680 in 2006 and ThCh$1,076,978,124 in 2005, which include ThCh$12,923,489 and ThCh$12,541,805, respectively, from the reappraisals mentioned in Circular No. 550.
23
11. Investments in Related Companies:
The detail of investments in related companies is as follows:
Percentage | ||||||||||||||||
Currency | participation | Equity of the companies | ||||||||||||||
Country of | controlling | Number of | ||||||||||||||
Taxp. No. | Company | origin | the | shares | 2006 | 2005 | 2006 | 2005 | ||||||||
investment | ||||||||||||||||
% | % | ThCh$ | ThCh$ | |||||||||||||
Foreign | TBS Celular Participación S.A. (1) | Brazil | Dollar | 48,950,000 | 2.61 | 2.61 | 152.596.730 | 154.299.653 | ||||||||
96,895,220-K | Atento Chile S.A. (3) | Chile | Pesos | 3,049,998 | 28.84 | 28.84 | 16.281.879 | 15.232.075 | ||||||||
96,922,950-1 | Empresa de Tarjetas Inteligentes S.A. (2) | Chile | Pesos | - | - | 20.00 | - | 12.539 |
Net income (loss) | Equity in income | Investment | ||||||||||||||||
Taxp. No. | Company | of the companies | (loss) of the | Investment value | book value | |||||||||||||
investment | ||||||||||||||||||
2006 | 2005 | 2006 | 2005 | 2006 | 2005 | 2006 | 2005 | |||||||||||
ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | |||||||||||
Foreign | TBS Celular Participación S.A. (1) | (1,235,113) | 2,497,305 | (32,236) | 65,179 | 3,982,775 | 4,027,220 | 3,982,775 | 4,027,220 | |||||||||
96,895,220-K | Atento Chile S.A. (3) | 4,791,856 | 3,906,050 | 1,381,971 | 1,126,506 | 4,695,694 | 4,392,934 | 4,695,694 | 4,392,934 | |||||||||
96,922,950-1 | Empresa de Tarjetas Inteligentes S.A. (2) | - | (168,566) | - | (33,713) | - | - | - | - | |||||||||
Total | 8,678,469 | 8,420,154 | 8,678,469 | 8,820,154 | ||||||||||||||
(1) The Company records its investment in TBS Celular using the equity method since it exercises significant influence through the business group to which it belongs, as established in paragraph N° 4 of Circular N° 1,179 issued by the Superintendency of Securities and Insurance and ratified in Title II of Circular N° 1,697. Although Telefónica Chile only has a 2.61% direct participation in TBS Celular, its parent company, Telefónica España, has direct and indirect participation exceeding 20% ownership of the capital stock of that company.
(2) The Extraordinary Shareholders Meeting agreed to the dissolution of Empresa de Tarjetas Inteligentes S.A. During September 2005, the Chilean Internal Revenue Service authorized the closing of this company.
(3) The equity value as of September 30, 2006 and 2005 was recognized on the basis of the interim financial statements which did not undergo a limited review.
As of the date of these financial statements, there are no liabilities for hedge instruments assigned to foreign investments. The Company intends to reinvest net income from foreign investments on a permanent basis; therefore, there is no potentially remittable net income.
24
12. Goodwill:
The detail of goodwill is as follows:
2006 | 2005 | |||||||||||
Taxpayer No. | Company | Year | Amount | Balance of | Amount | Balance of | ||||||
amortized | Goodwill | amortized | Goodwill | |||||||||
in the period | in the period | |||||||||||
ThCh$ | ThCh$ | ThCh$ | ThCh$ | |||||||||
Foreign | TBS Celular Participación S.A. | 2001 | 142,991 | 2,405,191 | 142,991 | 2,596,370 | ||||||
96,551,670-0 | Telefónica Larga Distancia S.A. | 1998 | 882,201 | 14,219,867 | 882,201 | 15,399,366 | ||||||
78,703,410-1 | Telefónica Multimedia Chile S.A. (1) | 1998 | 761,341 | - | 116,736 | 819,713 | ||||||
96,834,320-3 | Telefónica Internet Empresas S.A.(2) | 1999 | 72,100 | 409,887 | 72,100 | 506,285 | ||||||
Total | 1,858,633 | 17,034,945 | 1,214,028 | 19,321,734 | ||||||||
(1) As indicated in Note 2d) No. 1 as a product of the sale made on January 26, 2006, the Board of Directors of Telefónica Internet Empresas S.A. agreed to sell the shares of Telefónica Multimedia Chile S.A. to Telefónica Chile S.A. This sale was made at book value, not considering goodwill in the price, which required the extraordinary recognition of the total balance of goodwill as of that date.
(2) On January 27, 2006 Telefónica Empresas CTC Chile sold its entire ownership interest of 215,099 shares to Telefónica Chile S.A. for ThCh$1,468,683.
On January 26, CTC Equipos y Servicios de Telecomunicaciones sold its entire ownership interest of 16 shares to Telefónica Chile S.A. for ThCh$132.
Goodwill amortization periods have been determined taking into account aspects such as the nature and characteristics of the business and estimated period of return of investment.
25
13. Intangibles:
The detail of intangibles is as follows:
Description | 2006 | 2005 | ||
ThCh$ | ThCh$ | |||
Underwater cable rights (gross) |
37,965,919 | 36,890,870 | ||
Accumulated amortization, previous period | (7,552,764) | (5,273,768) | ||
Amortization for the period | (1,336,856) | (1,331,637) | ||
Licenses (Software) (gross) | 14,430,479 | 11,794,970 | ||
Accumulated amortization, previous periods | (5,162,855) | (1,975,621) | ||
Amortization for the period | (2,513,678) | (1,868,366) | ||
Total Net Intangibles | 35,830,245 | 38,236,448 | ||
14. Other Non-current Assets:
The detail of other non-current assets is as follows:
Description |
2006 | 2005 | ||
ThCh$ | ThCh$ | |||
Deferred disbursement for obtaining external financing (see note 8(2)) (1) | 806,320 | 1,132,793 | ||
Deferred union contract bonus (see note 8(1)) | 1,656,577 | 90,183 | ||
Bond issue expenses (see note 25) | 723,039 | 28,947 | ||
Bond discount (see note 25) | 1,181,554 | 193,067 | ||
Securities deposits | 118,973 | 141,098 | ||
Deferred charge due to change in actuarial estimations (see note 8(3)) (2) | 8,223,494 | 7,696,031 | ||
Deferred staff severance indemnities (3) | 4,305,721 | 4,955,140 | ||
Other | 185,029 | 34,924 | ||
Total |
17,200,707 | 14,272,183 | ||
(1) This amount corresponds to the cost (net of amortizations) of the mandatory reserve paid to the Chilean Central Bank and disbursements incurred for foreign loans obtained by the Company to finance its investment plan. The short-term portion is presented under Other Current Assets (Note 8).
(2) In light of the new contractual conditions derived from the organizational changes experienced by the Company, a series of studies has allowed for, beginning in 2004, modification of the variable for future years of service of employees within the basis for calculating staff severance indemnities. After concluding these studies, in 2005 other estimations were incorporated such as mortality of employees and future salary increases and includes the rate change mentioned in Note 3 b i) for 2006, all determined on the basis of actuarial calculations, as established in Technical Bulletin No. 8 of the Chilean Association of Accountants. The short-term portion is presented under Other Current Assets (Note 8)
The difference at the beginning of the year as a result of changes in the actuarial estimates constitutes actuarial gains or losses, which are deferred and amortized during the average remaining future years of service for the employees that will receive the benefit (see Note 2s).
(3) In conformity with the union agreements between the Company and its employees, loans were granted to employees, the amounts and conditions of which were based, among other aspects, on the accrued balances of staff severance indemnities when they were granted. The short-term portion is presented under Other Current Assets (Note 8)
The staff severance indemnities provision has been recorded in part at its current value, deferring and amortizing this effect over the years of average remaining service life of employees eligible for the benefit. The loan is presented under Other Long-Term Receivables.
26
15. Short-Term Obligations with Banks and Financial Institutions:
The detail of short-term obligations with banks and financial institutions is as follows:
Taxp.No. | Bank or financial institution | US$ | U.F. | TOTAL | ||||||||||||||||||||||
2006 | 2005 | 2006 | 2005 | 2006 | 2005 | |||||||||||||||||||||
ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | |||||||||||||||||||||
Current maturities of long-term debt | ||||||||||||||||||||||||||
97,015,000-5 | BANCO SANTANDER SANTIAGO (4) | - | - | 970,411 | 597,924 | 970,411 | 597,924 | |||||||||||||||||||
Foreign | CALYON NEW YORK BRANCH AND | |||||||||||||||||||||||||
OTHERS | 155,722 | 105,367 | - | - | 155,722 | 105,367 | ||||||||||||||||||||
97,008,000-7 | CITIBANK (2) | 671,377 | 487,505 | - | - | 671,377 | 487,505 | |||||||||||||||||||
Foreign | BBVA BANCOMER AND OTHERS (3) | 800,982 | - | - | - | 800,982 | - | |||||||||||||||||||
Foreign | ABN AMRO BANK | - | 17,331,796 | - | - | - | 17,331,796 | |||||||||||||||||||
Total |
1,628,081 | 17,924,668 | 970,411 | 597,924 | 2,598,492 | 18,522,592 | ||||||||||||||||||||
Outstanding principal | - | 16,463,598 | - | - | - | 16,463,598 | ||||||||||||||||||||
Average annual interest rate | 5.76% | 4.67% | 3.16% | 1.95% | 5.25% | 4.58% | ||||||||||||||||||||
Percentage of obligations in foreign currency : 62.65 % for 2006 and 96.77 % for 2005
Percentage of obligations in local currency : 37.35 % for 2006 and 3.23 % for 2005
27
16. Long-Term Obligations with Banks and Financial Institutions
Long-term obligations with banks and financial institutions:
Taxp.No. | Bank or financial institution | Currency or Indexation Index | Years to maturity for long-term portion | Long-term portion as of June 30,2006 |
Average annual interest rate % |
Long-term portion as of June 30,2005 |
||||||||||
1 to 2 | 2 to 3 | 3 to 5 | ||||||||||||||
ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | |||||||||||
LOANS IN DOLLARS | ||||||||||||||||
Foreign | CALYON NEW YORK BRANCH AND | US$ | ||||||||||||||
OTHERS (1) | - | 107,406,000 | - | 107,406,000 | Libor + 0.35% | 109,757,322 | ||||||||||
Foreign | BBVA BANCOMER AND OTHERS (3) | US$ | - | - | 80,554,500 | 80,554,500 | Libor + 0.334% | - | ||||||||
97,008,000-7 | BANCO CITIBANK (2) | US$ | 80,554,500 | - | - | 80,554,500 | Libor + 0.31% | 82,317,990 | ||||||||
Foreign | ABN AMRO BANK | US$ | - | - | - | - | - | 65,854,392 | ||||||||
SUBTOTAL | 80,554,500 | 107,406,000 | 80,554,500 | 268,515,000 | 5.76% | 257,929,704 | ||||||||||
LOANS IN UNIDADES DE FOMENTO | ||||||||||||||||
97,015,000-5 | BANCO SANTANDER SANTIAGO (4) | UF | - | - | 65,416,088 | 65,416,088 | Tab | 65,317,143 | ||||||||
360+0.45% | ||||||||||||||||
SUBTOTAL | 65,416,088 | 65,416,088 | 3.16% | 65,317,143 | ||||||||||||
TOTAL | 80,554,500 | 107,406,000 | 145,970,588 | 333,931,088 | 5.25% | 323,246,847 | ||||||||||
Percentage of obligations in foreign currency : 80.41 % for 2006 and 79.79 % for 2005
Percentage of obligations in local currency : 19.59 % for 2006 and 20.21 % for 2005
(1) In December 2004, the Company renegotiated this loan, extending its due date from February and August 2005 to December 2009, in addition to changing the agent bank, which was the Bilbao Viscaya Argentaria Bank.
(2) In May 2005, the Company renegotiated this loan, extending its due date from April 2006 and April 2007 to December 2008, in addition to changing the agent bank, which was the ABN Amro Bank.
(3) In November 2005, the Company renegotiated this
loan, extending its due date from April 2006, April 2007 and April 2008 to June 20011, in addition to changing the agent bank, which was the ABN Amro Bank.
(4) In April, the Company renegotiated this loan, extending its maturity due from April 2010
and reducing the interest rate to TAB 360 + 0.45% .
28
17. Obligations with the Public:
a) Commercial paper:
On January 27, 2003 and May 12, 2004, Telefónica Chile registered two commercial paper lines in the securities registry, the inspection numbers of which are 005 and 015, respectively. The maximum amount of each line is ThCh$35,000,000, and placements charged to the line may not exceed that amount. The term of each line will be 10 years from the date of registration with the Superintendency of Securities and Insurance. The interest rate will be defined upon each issuance of these commercial papers.
On January 18, 2005, a Series E placement of the same type of instrument was made for ThCh$12,000,000. The placement agent was Scotiabank Sudamericano Corredores de Bolsa.
On April 27, 2005, a Series F placement of the same type of instrument was made for ThCh$23,000,000. The placement agent was Scotiabank Sudamericano Corredores de Bolsa.
On March 21, 2006, a Series I placement of the same type of instrument was made for ThCh$12,000,000. The placement agent was Inversiones Boston Corredores de Bolsa.
On July 11, 2006, the Company placed a fourth issuance of its line of Commercial Paper with a charge to line No. 015. This issuance was performed in three series (J1 - J2 - J3) for a total of ThCh$7,000,000, maturing as of September 27, 2006. The placement rate for all the series was 0.44% monthly. On this occasion, the placing agent was Inversiones Boston.
The details of these transactions are described below:
Registration or identification number of the instrument |
Current |
Bond |
Final Maturity |
|||||||||||||
nominal |
readjustment unit |
Interest |
Book value |
Placement |
||||||||||||
Series |
amount |
rate |
in Chile or |
|||||||||||||
placed |
% |
2006 |
2005 |
abroad |
||||||||||||
ThCh$ |
ThCh$ |
ThCh$ |
ThCh$ |
|||||||||||||
Short-term |
||||||||||||||||
commercial paper |
||||||||||||||||
005 | E | 12,000,000 | Ch$ non-adjustable | 0.3100 | Oct 13, 2005 | - |
12,427,874 |
Chile | ||||||||
005 | F | 23,000,000 | Ch$ non-adjustable | 0.4100 | Oct 13, 2005 | - |
23,295,064 |
Chile | ||||||||
015 | I | 12,000,000 | Ch$ non-adjustable | 0.4800 | Dec 06, 2006 | 11,876,498 |
- |
Chile | ||||||||
Total | 11,876,498 |
35,722,938 |
||||||||||||||
29
17. Obligations with the Public, continued:
b) Bonds
The detail of obligations with the public for bond issues, classified as short and long-term, is as follows:
Registration number or identification of the instrument |
Series | Nominal Amount of issue |
Readjustment unit for bond |
Nominal annual interest rate |
Final maturity |
Frequency | Par value | Placement in Chile or abroad |
||||||||||||
Interest payment |
Amortizations | 2006 ThCh$ |
2005 ThCh$ |
|||||||||||||||||
% | ||||||||||||||||||||
Short-term portion of long-term bonds | ||||||||||||||||||||
143,27,06,91 | F |
71,429 | U.F. |
6.000 |
Apr, 2016 | Semi-annual | Semi-annual | 1,676,676 | 1,710,317 | Chile | ||||||||||
281,20,12,01 | L (1) |
- | U.F. |
3.750 |
Oct, 2012 | Semi-annual | Maturity | 900,166 | - | Chile | ||||||||||
Issued in New York | Yankee Bonds | - | US$ |
7.625 |
Jul, 2006 | Semi-annual | Maturity | - | 27,665,417 | Abroad | ||||||||||
Issued in New York | Yankee Bonds | - | US$ |
8.375 |
Jan, 2006 | Semi-annual | Maturity | - | 87,669,678 | Abroad | ||||||||||
Total | 2.576.842 | 117,045,412 | ||||||||||||||||||
Long-term bonds | ||||||||||||||||||||
143,27,06,91 | F |
642,857 | U.F. |
6.000 |
Apr, 2016 | Semi-annual | Semi-annual | 11,829,319 | 13,123,806 | Chile | ||||||||||
281,20,12,01 | L (1) |
3,000,000 | U.F. |
3.750 |
Oct, 2012 | Semi-annual | Maturity | 55,203,450 | - | Chile | ||||||||||
Total | 67,032,769 | 13,123,806 | ||||||||||||||||||
(1) On March 29, 2006, the Company placed bonds in the local market for a nominal amount of UF3,000,000 (equivalent to US$102.1 million) of a series denominated L, which is composed of 6,000 bonds with a value of UF 500 each. These bonds mature in one installment on October 25, 2012 at an annual interest rate of UF + 3.75% . Interest is paid biannually. There is a redemption option as of October 25, 2007.
30
18. Provisions and Write-offs:
The detail of provisions and write-offs shown in liabilities is as follows:
2006 | 2005 | |||
Short-term | ThCh$ | ThCh$ | ||
Staff severance indemnities | 431,550 | 381,067 | ||
Provision for employee vacations | 4,305,778 | 4,010,454 | ||
Goal achievement incentive | 4,584,149 | 4,979,090 | ||
Other employee benefits (1) | 1,985,708 | 2,667,622 | ||
Employee benefit advances | (2,044,982) | (2,804,472) | ||
Sub-Total | 9,262,203 | 9,233,761 | ||
Long-term | 2006 | 2005 | ||
ThCh$ | ThCh$ | |||
Staff severance indemnities | 35,286,751 | 36,110,711 | ||
Total | 44,584,954 | 45,344,472 | ||
(1) Includes provisions for the Independence Day bonus, Christmas bonus, bonus guaranteed under the current union contract, and miscellaneous.
During the periods ended September 30, 2006 and 2005, there were bad debt write-offs of ThCh$4,012,339 and ThCh$33,478,235, respectively, which were charged against the related allowance for doubtful accounts.
19. Staff Severance Indemnities:
The detail of the charge to income for staff severance indemnities is as follows:
2006 | 2005 | |||
ThCh$ | ThCh$ | |||
Operating costs and administrative and selling expenses | 3,086,450 | 3,487,910 | ||
Other non-operating expenses | 9,249,217 | - | ||
Total | 12,335,667 | 3,487,910 | ||
Payments and other changes in the period (1) | (3,091,601) | 2,285,204 |
20. Minority Interest:
Minority interest recognizes the portion of equity and revenues of subsidiaries owned by third parties. The detail for 2006 and 2005 is as follows:
Percentage | Participation | Participation | ||||||||||
Minority | in equity | in net income (loss) | ||||||||||
Interest |
||||||||||||
Subsidiaries | ||||||||||||
2006 | 2005 | 2006 | 2005 | 2006 | 2005 | |||||||
% | % | ThCh$ | ThCh$ | ThCh$ | ThCh$ | |||||||
Administradora de Sistemas de Telepeajes de Chile S.A. | 20.00 | 20.00 | 6,835 | 239,301 | (42,715) | (20,190) | ||||||
Telefónica Larga Distancia S.A. | 0.82 | 0.84 | 1,231,521 | 1,140,206 | 98,469 | 1,548 | ||||||
Fundación Telefónica | 50.00 | 50.00 | (35,079) | 196,581 | (311,748) | (51,124) | ||||||
Telefónica Gestión Servicios Compartidos de Chile | 0.001 | - | 16 | - | 2 | - | ||||||
S.A. | ||||||||||||
CTC Equipos y Servicios de Telecomunicaciones S.A. | - | 0.0001 | - | 38 | - | 4 | ||||||
Total | 1,203,293 | 1,576,126 | (255,992) | (69,762) | ||||||||
31
21. Shareholders Equity
During the periods 2006 and 2005, changes in shareholders equity accounts are as follows:
Paid-in capital |
Price-level restatement of paid-in capital | Other reserves |
Retained earnings | Net income |
Interim dividend |
Total Shareholders equity | ||||||||
ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ThCh$ | ||||||||
2006 | ||||||||||||||
Balances as of December 31, 2005 | 912,692,729 | - | (1,751,241) | - | 25,183,320 | (10,549,786) | 925,575,022 | |||||||
Transfer of 2005 net income to retained earnings | - | - | - | 25,183,320 | (25,183,320) | - | - | |||||||
Capital decrease | (40,200,514) | - | - | - | - | (40,200,514) | ||||||||
Absorption of interim dividend | - | - | - | (10,528,728) | 10,528,728 | - | ||||||||
Final dividend 2005 | - | - | - | (14,654,592) | - | (14,654,592) | ||||||||
Cumulative translation adjustment | - | - | 134,548 | - | - | - | 134,548 | |||||||
Price-level restatement, net | - | 21,892,706 | (43,781) | - | - | 21,058 | 21,869,983 | |||||||
Other reserves | - | - | (679,178) | - | - | - | (679,178) | |||||||
Net income | - | - | - | - | 19,748,132 | - | 19,748,132 | |||||||
Balances as of September 30, 2006 | 872,492,215 | 21,892,706 | (2,339,652) | - | 19,748,132 | - | 911,793,401 | |||||||
2005 | ||||||||||||||
Balances as of December 31, 2004 | 880,977,537 | - | (1,237,651) | 48,806,351 | 311,628,674 | (255,303,899) | 984,871,012 | |||||||
Transfer of 2004 income to retained earnings | - | - | - | 311,628,674 | (311,628,674) | - | - | |||||||
Absorption of interim dividend | - | - | - | (255,303,899) | - | 255,303,899 | - | |||||||
Final dividend 2004 | - | - | - | (56,324,775) | - | - | (56,324,775) | |||||||
Interim dividend | - | - | - | (48,806,351) | - | - | (48,806,351) | |||||||
Cumulative translation adjustment | - | - | (300,175) | - | - | - | (300,175) | |||||||
Price-level restatement, net | - | 21,143,461 | (29,704) | - | - | - | 21,113,757 | |||||||
Net income | - | - | - | - | 21,727,781 | - | 21,727,781 | |||||||
Balances as of September 30, 2005 | 880,977,537 | 21,143,461 | (1,567,530) | - | 21,727,781 | - | 922,281,249 | |||||||
Restated balances as of September 30, 2006 | 913,584,031 | 21,926,017 | (1,625,547) | - | 22,531,964 | - | 956,416,465 | |||||||
32
21. Shareholders Equity, continued:
(a) Paid-in capital:
As of September 30, 2006 the Companys paid-in capital is as follows:
Number of shares:
Series | No. of subscribed | No. of paid shares | No. of shares with | |||
shares | voting rights | |||||
A | 873,995,447 | 873,995,447 | 873,995,447 | |||
B | 83,161,638 | 83,161,638 | 83,161,638 |
Paid-in capital:
Subscribed | Paid-in | |||
Series | Capital | Capital | ||
ThCh$ | ThCh$ | |||
A | 796,686,600 | 796,686,600 | ||
B | 75,805,615 | 75,805,615 |
(b) Shareholder distribution:
As indicated in SVS Circular No.792, the distribution of shareholders by their ownership percentage in the Company as of September 30, 2006 is as follows:
Percentage of Total | Number of | |||
Type of shareholder | holdings | shareholders | ||
% | ||||
10% holding or more | 55.35 | 2 | ||
Less than 10% holding: | 43.89 | 1,606 | ||
Investment equal to or exceeding UF 200 | ||||
Investment under UF 200 | 0.76 | 11,112 | ||
Total | 100.00 | 12,720 | ||
Company controller | 44.90 | 1 | ||
33
21. Shareholders Equity, continued:
(c) Dividends:
i) Dividend policy:
In accordance with Law No.18,046, unless otherwise decided at the Shareholders Meeting by unanimous vote, when there is net income at least 30% must be distributed in dividends.
Considering the cash situation, levels of projected investment and the solid financial indicators for 2005 and future years, on April 14, 2005, the Ordinary Shareholders Meeting modified the dividend distribution policy reported at the Ordinary Shareholders Meeting of April 2004, and agreed to distribute 100% of net income generated during the respective year, by means of an interim dividend in November of each year and a final dividend in May of the following year.
ii) Dividend distributed in the period:
On April 14, 2005, the Extraordinary Shareholders Meeting approved the payment of a final dividend (No. 168) of Ch$ 58.84591 per share with a charge to net income for 2004 of ThCh$56,324,775. Likewise, it approved payment of a provisional dividend (No.169) of Ch$ 50.99095 per share, with a charge to retained earnings as of December 2004 of ThCh$48,806,351. Both dividends were paid on May 30, 2005.
On October 27, 2005, the Board approved payment of an interim dividend (No. 170) of Ch$11.00 per share, with a charge to 2005 net income equivalent to ThCh$ 10,528,728.
On April 20, 2006, the Extraordinary Shareholders Meeting approved the payment of a final dividend (No. 171) of Ch$15.31 per share with a charge to net income for 2005 of ThCh$14,654,592. The dividend was paid on June 22, 2006.
In addition, the shareholders approved the modification of the Companys bylaws to decrease capital by ThCh$40,200,514, in order to distribute additional cash to the shareholders in 2006. Capital distribution No. 1 was equivalent to Ch$42 per share and Ch$168 per ADR.
(d) Other reserves:
Other Reserves include the participation of the reserve established by Telefónica Larga Distancia S.A. for the acquisition of the shares of dissident minority shareholders and the net effect of the foreign currency translation adjustment, as established in Technical Bulletin No. 64 of the Chilean Association of Accountants, the detail of which is as follows:
Amount | ||||||||||
December 31, | Price-level restatement ThCh$ |
Net | ||||||||
Company | 2005 | Movement | Balance as of | |||||||
September 30, 2006 | ||||||||||
ThCh$ | ThCh$ | ThCh$ | ||||||||
96,551,670-0 | Telefónica Larga Distancia S.A. | - | - | (679,178) | (679,178) | |||||
Foreign | TBS Celular Participación S.A. | (1,751,241) | (43,781) | 134,548 | (1,660,474) | |||||
Total | (1,751,241) | (43,781) | (544,630) | (2,339,652) | ||||||
34
22. Other Non-Operating Income and Expenses:
(a) Other non-operating income:
The detail of other non-operating income is as follows:
Other Income | 2006 | 2005 | ||
ThCh$ | ThCh$ | |||
Administrative services | 172,495 | - | ||
Fines levied on suppliers and indemnities | 125,860 | 24,448 | ||
Proceeds from sale of used equipment | 544,567 | 1,022,359 | ||
Real estate rental | 340,222 | 263,183 | ||
Net income on the sale of Intelsat shares | - | 648,979 | ||
Other | 103,382 | 320,862 | ||
Total | 1,286,526 | 2,279,831 | ||
(b) Other non-operating expenses:
The detail of other non-operating expenses is as follows:
Other Expenses | 2006 | 2005 | ||
ThCh$ | ThCh$ | |||
Lawsuit and other provisions | 1,125,332 | 1,090,022 | ||
Depreciation and retirement of out-of-service property, plant and equipment (1) | 879,772 | 2,211,169 | ||
Retirement of property, plant and equipment that is out of service | 666,989 | 1,105,937 | ||
Non-recovered VAT credit | - | 1,007,411 | ||
Lower market value provision | 26,213 | 90,954 | ||
Restructuring costs (2) | 9,334,410 | - | ||
Other | 149,528 | 733,072 | ||
Total | 12,182,244 | 6,238,565 | ||
35
23. Price-Level Restatement:
The detail of price-level restatement is as follows:
Assets (Charges)/ Credits | Indexation | 2006 | 2005 | |||
ThCh$ | ThCh$ | |||||
Inventory | C.P.I. | 25,622 | 64,712 | |||
Prepaid expenses | C.P.I. | (1,255) | 4,757 | |||
Prepaid expenses | U.F. | 26,843 | (9,824) | |||
Other current assets | C.P.I. | 151,404 | (28,528) | |||
Other current assets | U.F. | 88,942 | (147,872) | |||
Short- and long-term deferred taxes | C.P.I. | 2,862,075 | 3,057,773 | |||
Property, plant and equipment | C.P.I. | 33,525,277 | 34,536,852 | |||
Investments in related companies | C.P.I. | 177,873 | 181,800 | |||
Goodwill | C.P.I. | 442,344 | 481,307 | |||
Long-term receivables | U.F. | (308,854) | (1,960,187) | |||
Long-term receivables | C.P.I. | 180,767 | 203,352 | |||
Other long-term assets | C.P.I. | 669,052 | 1,036,030 | |||
Other long-term assets | U.F. | (99,973) | 7,585 | |||
Expense accounts | C.P.I. | 6,194,293 | 6,459,618 | |||
Total Credits | 43,934,410 | 43,887,375 | ||||
Liabilities Shareholders Equity (Charges)/ | Indexation | 2006 | 2005 | |||
Credits | ThCh$ | ThCh$ | ||||
Short-term obligations | U.F. | (167,619) | (7,370,796) | |||
Long-term obligations | C.P.I. | (28,507) | (12,674) | |||
Long-term obligations | U.F. | (9,525,766) | (5,038,566) | |||
Shareholders equity | C.P.I. | (21,869,983) | (21,895,213) | |||
Revenue accounts | C.P.I. | (9,513,020) | (10,553,433) | |||
Total Charges | (41,104,895) | (44,870,682) | ||||
Price-level restatement, net | 2,829,515 | (983,307) | ||
36
24. Foreign Currency Translation:
The detail of the gain on foreign currency translation is as follows:
Assets (Charges)/ Credits | Currency | 2006 | 2005 | |||
ThCh$ | ThCh$ | |||||
Inventory | US$ | - | (530,625) | |||
Other current assets | US$ | 3,995,160 | 6,104,610 | |||
Other current assets | EURO | 1,571 | (8,035) | |||
Other current assets | BRAZILIAN REAL | 138,666 | (26,960) | |||
Long-term receivables | US$ | 1,411,885 | 6,102,192 | |||
Other long-term assets | US$ | (851) | 6,490 | |||
Total Credits | 5,546,431 | 11,647,672 | ||||
Liabilities (Charges)/ Credits | Currency | 2006 | 2005 | |||
ThCh$ | ThCh$ | |||||
Short-term obligations | US$ | (2,251,670) | (995,674) | |||
Short-term obligations | EURO | 947 | 230 | |||
Short-term obligations | BRAZILIAN REAL | 82,030 | 17,817 | |||
Long-term obligations | US$ | (3,059,391) | (9,240,660) | |||
Total Charges | (5,228,084) | (10,218,287) | ||||
Foreign currency translation, net | 318,347 | 1,429,385 | ||
37
25. Share and Debt Title Issuance and Placement Expense:
The detail of this item is as follows:
Short-term | Long-term | |||||||
2006 | 2005 | 2006 | 2005 | |||||
ThCh$ | ThCh$ | ThCh$ | ThCh$ | |||||
Bond issuance expenses | 129,687 | 419,905 | 723,039 | 28,947 | ||||
Discount on debt | 232,295 | 56,694 | 1,181,554 | 193,067 | ||||
Commercial paper issuance expense | 17,155 | 225,895 | - | - | ||||
Total | 379,137 | 702,494 | 1,904,593 | 222,014 | ||||
These items are classified under Other Current Assets and Other Long-term Assets, as applicable, and are amortized over the term of the respective obligations.
26. Cash Flows:
Financing and investing activities that do not generate cash flows during the period, but which commit future cash flows are as follows:
a) Financing activities: Financing activities that commit future cash flows are as follows:
Obligations with banks and financial institutions | - see Notes 15 and 16 | ||
Obligations with the public | - see Note 17 |
b) Investing activities: Investing activities that commit future cash flows are as follows:
Maturity | ThCh$ | |||
BCD | 2007 | 14,251,499 | ||
BCU | 2009 | 1,939,814 | ||
c) Cash and cash equivalents:
2006 | 2005 | |||
ThCh$ | ThCh$ | |||
Cash | 10,260,452 | 8,984,683 | ||
Time deposits | 9,339,772 | 3,209,393 | ||
Marketable securities (less than 90 days) | - | 562,449 | ||
Other current assets | 3,700,686 | 14,003,286 | ||
Total | 23,300,910 | 26,759,811 | ||
38
27. Derivative Contracts:
The detail of derivate contracts is as follows:
Type of Derivate | Type of Contract | Description of Contract | Value of Hedged Item ThCh$ |
Affected Accounts | ||||||||
Contract Value |
Maturity or Expir. |
Specific Item | Purchase Sale Position | Hedged Item or Transaction | Asset/Liability | Effect on Income | ||||||
Name | Amount | Name | Amount ThCh$ | Realized ThCh$ | Unrelized ThCh$ | |||||||
FR | CCPE | 150,000,000 | III Quarter 2008 | Cross Currency Swap | C | Oblig.in US$ | 150,000,000 | 80,554,500 | asset | 80,606,134 | 3,080,908 | 1,644,339 |
liability | (89,613,950) | |||||||||||
FR | CCPE | 200,000,000 | II Quarter 2009 | Cross Currency Swap | C | Oblig.in US$ | 200,000,000 | 107,406,000 | asset | 107,744,627 | 3,415,597 | 230,782 |
liability | (119,895,643) | |||||||||||
FR | CCPE | 150,000,000 | II Quarter 2011 | Cross Currency Swap | C | Oblig.in US$ | 150,000,000 | 80,554,500 | asset | 80,759,993 | 1,022,493 | (1,256,990) |
liability | (83,357,539) | |||||||||||
FR | CI | 26,400,000 | III Quarter 2006 | Exchange rate | V | Oblig.in US$ | 18,000,000 | 14,280,680 | asset | 14,280,680 | 98,006 | - |
liability | (14,182,674) | |||||||||||
FR | CCPE | 10,198,454 | IV Quarter 2006 | Exchange rate | C | Oblig.in US$ | 10,198,454 | 5,476,876 | asset | 5,476,876 | (2,986) | - |
liability | (5,465,841) | |||||||||||
FR | CCPE | 2,599,039 | I Quarter 2007 | Exchange rate | C | Oblig.in US$ | 2,599,039 | 1,395,762 | asset | 1,395,762 | (7,883) | - |
liability | (1,403,644) | |||||||||||
FR | CI | 2,522,787 | IV Quarter 2006 | Exchange rate | C | Oblig.in US$ | 2,522,787 | 624,491 | asset | 624,491 | 46,258 | - |
liability | (538,068) | |||||||||||
FR | CI | 391,416 | I Quarter 2007 | Exchange rate | C | Oblig.in US$ | 391,416 | 96,981 | asset | 96,891 | 8,508 | - |
liability | (81,455) | |||||||||||
Deferred income for exchange forward contracts | liabilities | - | 317,621 | - | ||||||||
Deferred costs for exchange insurance |
asset | - | (206,190) | - | ||||||||
Exchange forward contracts expensed during the year ( net ) | 2,049,135 | - | ||||||||||
TOTAL | 9,821,467 | 618,131 | ||||||||||
Type of derivates : | FR: Forwad | Type of Contract: | CCPE: Hedge contract for existing transactions | |||
S : Swap | CI: Investment hedge contract | |||||
CCTE: Hedge contract for anticipated transactions |
39
28. Contingencies and Restrictions:
a) Lawsuits:
(i) Claims presented by VTR Telefónica S.A.:
On September 30, 2000, VTR Telefónica S.A. filed an ordinary suit for the collection of access charges in the amount of ThCh$2,500,000, based on the differences that would arise from the lowering of access charge rates, due to Tariff Decree No. 187 of Telefónica Chile. The initial sentence accepted VTRs claim and the compensation disputed by Telefónica Chile. The Company filed a motion to vacate and appeal, which is currently underway.
(ii) Labor lawsuits:
In the course of normal operations, labor lawsuits have been filed against the Company.
To date, among others, there are labor proceedings involving former employees, who claim wrongful dismissal. These employees did not sign termination releases or receive staff severance indemnities. On various occasions, the Supreme Court has reviewed the sentences handed down on the matter, accepting the argument of the Company and ratifying the validity of the terminations.
There are, in addition, other lawsuits involving former employees in some proceedings, whose staff severance indemnities have been paid and their termination releases signed, who in spite of having chosen voluntary retirement plans or having been terminated due to company needs, intend to have the terminations voided. Of these lawsuits, to date, two have received a sentence favorable to the Company, rejecting the annulments.
Certain unions have filed complaints before the Santiago Labor Courts, requesting damage payments for various concepts.
In the opinion of Management and internal legal counsel, the risk that the Company will be required to pay indemnities in the amount claimed in the previously mentioned lawsuits, in addition to other civil and labor suits in which the Company is the defendant, is remote. Management considers it unlikely that the Companys income and equity will be significantly affected by these loss contingencies. Consequently, no provisions have been established in relation to the severance indemnities claimed.
(iii) Lawsuits against the Government:
On October 31, 2001,Telefónica Chile filed an administrative motion before the Ministry of Transport and Telecommunications and the Ministry of Economy,requesting correction of the errors and illegalities in Tariff Decree No. 187 of 1999. On January 29, 2002, the Ministries issued a joint response rejecting the administrative recourse, after having carefully evaluated, only the viability and timeliness of the petition made, considering the set of circumstances that concur in the problem stated and the prudence that must orient public actions, adding that such rejection has had no other motivation than to protect the general interest and progress of the telecommunications services.
Upon extinguishing the administrative instances to correct the errors and illegalities involved in the tariff setting process of 1999, in March 2002, Telefónica Chile filed a lawsuit for damages against the State of Chile for the sum of Ch$ 181,038,411,056, plus readjustments and interest, which covers past and future damages until May 2004. Currently a decision is pending in this case.
40
28. Contingencies and Restrictions, continued:
(iii) Lawsuits against the Government, continued:
Telefónica Chile and Telefónica Larga Distancia filed a plenary damage indemnity lawsuit against the Government of Chile, claiming damages due to modification of telecommunications networks related to work performed by highway concessionaries from 1996 to 2000.
The Government forced both companies to pay to transfer their communications networks due to the construction of public works on concession under the Concessions Law, and the related damages amount to:
a.- Compañía de Telecomunicaciones de Chile S.A.: Ch$1,929,207,445
b.- Telefónica Larga Distancia S.A.: Ch$ 2,865,208,840
The process is currently at the final sentencing stage.
(iv) Manquehue Net:
On June 24, 2003, Telefónica Chile filed a forced compliance of contracts complaint with damage indemnity before the mixed arbitration court of Mr. Victor Vial del Río against Manquehue Net, in the amount of Ch$ 3,647,689,175, in addition to costs incurred during the proceeding. Likewise, and on the same date, Manquehue Net filed a compliance with discounts complaint (in the amount of UF 107,000), in addition to an obligation to perform complaint (signing of a 700 services contract). After completion of the evidence period, on June 5, 2004, the arbiter called the parties together to pronounce a sentence.
On April 11, 2005, the Court notified the first instance sentence accepting the claim made by Telefónica Chile and ordering Manquehue Net to pay approximately Ch$ 452 million, and at the same time accepted Manquehue Nets claim and ordered Telefónica Chile to pay 47,600 UF.
Telefónica Chile filed an appeal for dismissal on the grounds of errors in the form in both cases; which are currently pending before the Court of Appeals of Santiago.
(v) Chilectra and CGE:
In June 2006, Telefónica Chile filed complaints against Chilectra S.A. and Río Maipo (currently CGE Distribución), in which it requests a readjusted refund of the Reimbursable Financial Contributions (AFR) (Aportes Financieros Reembolsables) made by the Company between 1992 and 1998, in relation to the Electrical Law. The restitution amounts claimed are ThCh$899,658 and ThCh$117,350, respectively. The lawsuits have recently been notified.
41
28. Contingencies and Restrictions, continued:
(vi) Protection Motion:
On June 28, 2006, TV channels UCTV and TVN filed a protection motion against Telefónica Chile requesting suspension of the inclusion of such signals in the Digital Television plans. On June 30, the First Court of Appeals declared the motion inadmissible, which was confirmed on July 4, when the appeals motion was rejected by the appellate court.
The complaint filed before the Supreme Court by the channels against the ministers integrating the Courtroom was declared inadmissible on July 13, 2006.
b) Other contingencies:
(i) Financial restrictions:
In order to carry out its investment plans, the Company obtained financing in the local and foreign market (notes 15, 16 and 17), which established, among others restrictions, the maximum debt that the Company may have.
The maximum debt ratio for these contracts is 1.60
Non-compliance with these clauses implies that all the obligations included in these financing contracts will be considered as due.
As of September 30, 2006, the Company is in compliance with all the financial restrictions.
29. Third party guarantees:
The Company has not received any guarantees from third parties.
42
30. Local and Foreign Currency:
A summary of the assets in local and foreign currency is as follows:
Description | Currency | 2006 ThCh$ |
2005 ThCh$ | |||
Total current assets: | 287,683,551 | 305,945,323 | ||||
Cash | Non-indexed Ch$ | 5,920,363 | 5,555,720 | |||
Dollars | 4,292,718 | 3,379,141 | ||||
Euros | 47,371 | 49,822 | ||||
Time deposits | Indexed Ch$ | 302,776 | 295,307 | |||
Non-indexed Ch$ | 4,811,035 | 2,914,086 | ||||
Dollars | 4,225,961 | - | ||||
Marketable securities | Indexed Ch$ | 1,939,814 | - | |||
Dollars | 14,251,499 | 42,891,665 | ||||
Notes and accounts receivable (1) | Indexed Ch$ | 16,093 | - | |||
Non-indexed Ch$ | 189,804,994 | 174,647,090 | ||||
Dollars | 6,671,708 | 6,914,176 | ||||
Euros | 20,428 | - | ||||
Accounts receivable from related companies | Non-indexed Ch$ | 12,869,822 | 12,548,236 | |||
Dollars | 4,192,783 | 2,439,058 | ||||
Other current assets (2) | Indexed Ch$ | 12,584,224 | 17,972,435 | |||
Non-indexed Ch$ | 25,606,251 | 33,367,505 | ||||
Dollars | 52,710 | 2,925,683 | ||||
Brazilian Real | 73,001 | 45,399 | ||||
Total property, plant and equipment : | 1,245,035,575 | 1,354,673,582 | ||||
Property, plant and equipment and accumulated | Indexed Ch$ | |||||
depreciation | 1,245,035,575 | 1,354,673,582 | ||||
Total other long-term assets | 90,643,081 | 95,428,628 | ||||
Investment in related companies | Indexed Ch$ | 8,678,469 | 8,420,154 | |||
Investment in other companies | Indexed Ch$ | 4,195 | 4,195 | |||
Goodwill | Indexed Ch$ | 17,034,945 | 19,321,734 | |||
Other long-term assets (3) | Indexed Ch$ | 43,893,930 | 64,712,035 | |||
Non-indexed Ch$ | 20,976,760 | 2,970,510 | ||||
Dollars | 54,782 | - | ||||
Total assets | 1,623,362,207 | 1,756,047,533 | ||||
Subtotal by currency | Indexed Ch$ | 1,329,490,021 | 1,465,399,442 | |||
Non-indexed Ch$ | 259,989,225 | 232,003,147 | ||||
Dollars | 33,742,161 | 58,549,723 | ||||
Euros | 67,799 | 49,822 | ||||
Brazilian Real | 73,001 | 45,399 |
(1) Includes the following balance sheet accounts: Trade Accounts Receivable, Notes Receivable and Miscellaneous Accounts Receivable.
(2) Includes the following balance sheet accounts: Inventories, Recoverable Taxes, Prepaid Expenses, Deferred Taxes and Other Current Assets.
(3) Includes the following balance sheet accounts: Long-term Receivables, Intangibles, Accumulated Amortization and Other.
43
30. Local and Foreign Currency (continued):
A summary of the current liabilities in local and foreign currency is as follows:
Description | Currency | Up to 90 days | 90 days up to 1 year | |||||||||||||||
2006 | 2005 | 2006 | 2005 | |||||||||||||||
Amount ThCh$ |
Average annual interest % |
Amount ThCh$ |
Average annual interest % |
Amount ThCh$ |
Average annual interest % |
Amount ThCh$ |
Average annual interest % |
|||||||||||
Short-term portion of obligations with banks and financial institutions |
Indexed Ch$ | 970,411 | 3.16 | 597,924 | 1.95 | - | - | - | - | |||||||||
Dollars | 1,628,081 | 5.76 | 1,461,070 | 4.46 | - | - | 16,463,598 | 4.69 | ||||||||||
Obligations with the public (Commercial paper) | Non-indexed Ch$ | 11,876,498 | 5.76 | 12,427,874 | 3.72 | - | - | 23,295,064 | 4.92 | |||||||||
Obligations with the public (Bonds payable) | Indexed Ch$ | 2,576,842 | 4.15 | 1,710,317 | 6.00 | - | - | - | - | |||||||||
Dollars | - | - | - | - | - | 115,355,095 | 8.20 | |||||||||||
Long-term obligations maturing | ||||||||||||||||||
within a year | Indexed Ch$ | 3,736 | 8.10 | 5,562 | 9.06 | 11,205 | 8.10 | 16,687 | 9.06 | |||||||||
Accounts payable to related parties | Indexed Ch$ | - | - | - | - | - | - | 143,311 | - | |||||||||
Non-indexed Ch$ | 28,800,876 | - | 30,109,393 | - | - | - | - | - | ||||||||||
Dollars | 2,390,958 | - | 766,199 | - | - | - | - | - | ||||||||||
Other current liabilities | Indexed Ch$ | 234,130 | - | - | - | - | - | 163,600 | - | |||||||||
Non-indexed Ch$ | 126,114,845 | - | 130,390,838 | - | 3,344,382 | - | 5,573,921 | - | ||||||||||
Dollars | 13,615,092 | - | 3,682,306 | - | 9,250 | - | - | - | ||||||||||
Euros | 154,180 | - | - | - | - | - | - | - | ||||||||||
Brazilian Real | 6,805 | - | - | - | - | - | - | - | ||||||||||
TOTAL CURRENT LIABILITIES | 188,372,454 | 181,151,475 | 3,364,837 | 160,991,276 | ||||||||||||||
Subtotal by currency | Indexed Ch$ | 3,785,119 | 2,313,803 | 11,205 | 323,598 | |||||||||||||
Non-indexed Ch$ | 166,792,219 | 172,928,105 | 3,344,382 | 28,868,985 | ||||||||||||||
Dollars | 17,634,131 | 5,909,567 | 9,250 | 131,798,693 | ||||||||||||||
Euros | 154,180 | - | - | - | ||||||||||||||
Brazilian Real | 6,805 | - | - | - | ||||||||||||||
(4) Includes the following balance sheet accounts: Dividends payable, Trade accounts payable, Notes payable, Miscellaneous accounts payable, Accruals, Withholdings, Income taxes, Unearned Income and Other current liabilities.
44
30. Local and Foreign Currency (continued):
A summary of the long-term liabilities in local and foreign currency for 2006 is as follows:
Description | Currency | 1 to 3 years 2006 |
3 to 5 years 2006 |
5 to 10 years 2006 |
over 10 years | |||||||||||||
Amount | Average annual interest rate |
Amount | Average annual interest rate |
Amount | Average annual interest rate |
Amount | Average annual interest rate | |||||||||||
ThCh$ | % | ThCh$ | % | ThCh$ | % | ThCh$ | % | |||||||||||
LONG-TERM LIABILITIES | ||||||||||||||||||
Obligation with banks and | ||||||||||||||||||
financial institutions | Indexed Ch$ | - | - | 65,416,088 | 3.16 | - | - | - | - | |||||||||
Dollars | 187,960,500 | 5.74 | 80,554,500 | 5.80 | - | - | - | - | ||||||||||
Bonds payable | Indexed Ch$ | 2,490,383 | 6.00 | 2,490,383 | 6.00 | 62,052,003 | 4.15 | - | - | |||||||||
Other long-term liabilities (5) | Indexed Ch$ | 39,957,008 | - | 14,105,646 | - | 22,701,482 | - | 31,505,479 | - | |||||||||
Non-indexed Ch$ | 1,029,283 | - | 382,163 | - | 955,407 | - | 7,027,897 | - | ||||||||||
TOTAL LONG-TERM LIABILITIES | 231,437,174 | 162,948,780 | 85,708,892 | 38,533,376 | ||||||||||||||
Subtotal by currency | Indexed Ch$ | 42,447,391 | 82,012,117 | 84,753,485 | 31,505,479 | |||||||||||||
Non-indexed Ch$ | 1,029,283 | 382,163 | 955,407 | 7,027,897 | ||||||||||||||
Dollars | 187,960,500 | 80,554,500 | - | - | ||||||||||||||
A summary of the long-term liabilities in local and foreign currency for 2005 is as follows :
Description | Currency | 1 to 3 years 2005 |
3 to 5 year 2005 |
5 to 10 years 2005 |
over 10 years |
|||||||||||||
Amount | Average annual interest rate |
Amount | Average annual interest rate |
Amount | Average annual interest rate |
Amount | Average annual interest rate | |||||||||||
ThCh$ | % | ThCh$ | % | ThCh$ | % | ThCh$ | % | |||||||||||
LONG-TERM LIABILITIES | ||||||||||||||||||
Obligation with banks and | ||||||||||||||||||
financial institutions | Indexed Ch$ | - | - | 65,317,143 | 1.95 | - | - | - | - | |||||||||
Dollars | 65,854,392 | 4.69 | 192,075,312 | 4.22 | - | - | - | - | ||||||||||
Bonds payable | Indexed Ch$ | 2,624,759 | 6.00 | 2,624,760 | 6.00 | 7,874,287 | 6.00 | - | - | |||||||||
Dollars | - | - | - | - | - | - | - | - | ||||||||||
Other long-term liabilities (5) | Indexed Ch$ | 12,647,538 | - | 8,142,796 | - | 20,365,784 | - | 19,983,712 | - | |||||||||
Non-indexed Ch$ | 10,175,903 | - | 495,508 | - | 9,619,440 | - | 38,110,857 | - | ||||||||||
TOTAL LONG-TERM LIABILITIES | 91,302,592 | 268,655,519 | 37,859,511 | 58,094,569 | ||||||||||||||
Subtotal by currency | Indexed Ch$ | 15,272,297 | 76,084,699 | 28,240,071 | 19,983,712 | |||||||||||||
Non-indexed Ch$ | 10,175,903 | 495,508 | 9,619,440 | 38,110,857 | ||||||||||||||
Dollars | 65,854,392 | 192,075,312 | - | - | ||||||||||||||
45
31. Sanctions:
Neither the Company nor its Directors and Managers have been sanctioned by the Superintendency of Securities and Insurance or any other administrative authority during 2006 and 2005.
32. Subsequent Events:
On October 18, 2006, the Company informed the SVS of the acquisition of 44,173 shares of its subsidiary Telefónica Larga Distancia S.A., increasing its ownership interest to 99.25% .
On October 26, 2006, the Board of Directors of Telefónica Chile agreed to distribute an interim dividend, with a charge to net income obtained by the Company as of September 30, 2006, for a total of Ch$10,528,727,935, equivalent to Ch$11 per share. This dividend will be paid as of November 23, 2006.
Management is unaware of any other significant subsequent events that have occurred between October 1 and 26, 2006, and that may affect the Companys financial position or the interpretation of these interim consolidated financial statements.
33. Environment:
In the opinion of Management and the Companys in-house legal counsel, and because the nature of the Companys operations does not directly or indirectly affect the environment, as of the closing date of these interim consolidated financial statements, no resources have been set aside nor have any payments been made for non-compliance with municipal ordinances or to other supervising organizations.
34. Time deposits:
The detail of time deposits is as follows:
Placement | Institution | Currency | Principal ThCh$ | Rate % |
Maturity | Principal ThCh$ |
Accrued interest |
2006 ThCh$ |
Aug 03, 2006 | BCO. CREDITO E INVERSIONES | USD | 139,431 | 5.18 | 02-Oct-06 | 74,878 | 302 | 75,180 |
Aug 03, 2006 | BCO. CREDITO E INVERSIONES | USD | 148,522 | 5.18 | 02-Oct-06 | 79,761 | 333 | 80,094 |
Sep 05, 2006 | BCO. CREDITO E INVERSIONES | UF | 16,440 | 4.80 | 05-Dic-06 | 302,518 | 258 | 302,776 |
Sep 11, 2006 | BCO. SANTANDER SANTIAGO | $ | 1,000,000 | 5.76 | 12-Mar-07 | 1,000,000 | 3,040 | 1,003,040 |
Sep 13, 2006 | BCO. SANTANDER SANTIAGO | $ | 1,800,000 | 5.82 | 12-Mar-07 | 1,800,000 | 4,947 | 1,804,947 |
Sep 26, 2006 | BCO. SANTANDER SANTIAGO | $ | 1,000,000 | 5.76 | 12-Mar-07 | 1,000,000 | 640 | 1,000,640 |
Sep 27, 2006 | BCO. SANTANDER SANTIAGO | $ | 1,000,000 | 5.76 | 12-Mar-07 | 1,000,000 | 480 | 1,000,480 |
Sep 29, 2006 | ABN AMRO BANK | USD | 7,580 | 5.30 | 02-Oct-06 | 4,070,687 | - | 4,070,687 |
Sep 29, 2006 | BCO. SANTANDER SANTIAGO | $ | 1,928 | - | 31-Oct-06 | 1,928 | - | 1,928 |
Total | 9,329,772 | 10,000 | 9,339,772 | |||||
46
35. Accounts Payable:
The detail of the accounts payable balance is as follows:
Description | 2006 ThCh$ |
2005 ThCh$ | ||||
Suppliers | ||||||
Chilean | 73,145,935 | 56,244,667 | ||||
Foreign | 4,036,718 | 4,983,110 | ||||
Provision for work in progress | 9,197,098 | 5,535,976 | ||||
Total | 86,379,751 | 66,763,753 | ||||
36. Other Accounts Payable:
The detail of other accounts payable is as follows:
Description | 2006 ThCh$ |
2005 ThCh$ |
||||
Exchange insurance contract payables | 31,623 | 26,288,816 | ||||
Billing on behalf of third parties | 7,082,557 | 6,144,374 | ||||
Accrued supports | 2,548,917 | 1,265,787 | ||||
Carrier service | 10,564,331 | 6,694,956 | ||||
Other | 40,022 | 1,490,591 | ||||
Total | 20,267,450 | 41,884,524 | ||||
Antonio José Coronet | José Molés Valenzuela | |
General Accountant | General Manager |
47
MANAGEMENTS DISCUSSION AND ANALYSIS OF THE
CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2006 and 2005
2
Managements Discussion and Analysis of the Consolidated Financial Statements
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A. AND SUBSIDIARIES
TABLE OF CONTENTS
1. | Highlights | 3 | |||
2. | Volume Statistics, Statement of Income and Results by Business Area | 5 | |||
3. | Analysis of Results for the Period | ||||
3.1 | Operating Income | 7 | |||
3.2 | Non-operating Income | 8 | |||
3.3 | Net Income | 9 | |||
3.4 | Results by Business Area | 10 | |||
4. | Statement of Cash Flows | 11 | |||
5. | Financial Indicators | 12 | |||
6. | Explanation of the Main Difference Between Market or Economic Value and Book Value of the Companys Assets |
13 | |||
7. | Analysis of Markets, Competition and Relative Market Share | 14 | |||
8. | Analysis of Market Risk | 16 |
3
Management's Discussion and Analysis of the Consolidated Financial Statements
1. HIGHLIGHTS
Collective Bargaining Processes
During the third quarter of 2006, the Company successfully completed the collective bargaining processes with seven existing union organizations, which altogether comprise 2,141 employees, representing 94% of union employees. The main issues incorporated in the collective agreements were related to remuneration variability, in accordance with the structure of compensation levels and as a function of the Companys income, and annual readjustments of labor benefits and conditions. The average duration of these agreements is 48 months.
Decrease in Financial Debt
Telefónica Chile has continued to improve its level of indebtedness and financial ratios through a decrease in the debt level in 2006. As of September 30, 2006, the financial debt reached Ch$414,152 million, reflecting a 17.7% decrease with respect to the financial debt of Ch$502,943 million recorded as of September 30, 2005. The decrease in the indebtedness levels, together with the improved financing conditions and the drop in the value of the dollar, translated into a decrease of 34.4% in financial expenses as of September 30, 2006.
Dividends Policy
Telefónica Chile
On September 21, 2004, after taking into consideration the cash situation, levels of projected investment and solid financial indicators, the Companys Board of Directors modified the dividend distribution policy, from 30% to 100% of net income
generated during the respective year. These dividends will be paid through an interim dividend in November of each year and a final dividend in May of the following year. The dividend policy for 2006 was informed at the Shareholders Meeting of
April 20, 2006.
Telefónica Larga Distancia
On September 23, 2006, the Board of Directors of Telefónica de Larga Distancia agreed to modify the dividend policy and established its intention to distribute 30% of net income generated during the respective year, through a final dividend
in May of each year, which will be proposed at the Ordinary Shareholders Meeting.
Capital Decrease
On May 25, 2006, the Board of Directors of Telefónica Chile agreed to pay to the shareholders the capital decrease of Ch$40,200,513,570 (historical) (Ch$42.00 per share) beginning on June 15, 2006, as approved at the extraordinary shareholders meeting held on April 20, 2006
4
Permit for Limited Satellite and Cable Television Service
Through Exempt Resolution No. 1605 of December 23, 2005, the Undersecretary of Telecommunications (Subtel) granted Telefónica Multimedia Chile S.A. (formerly Tecnonáutica S.A.) a limited satellite television service permit to operate throughout the national territory for a renewable 10-year term. In addition, Telefónica Multimedia has a limited cable television service permit to provide services through the broadband network of Telefónica Chile.
Telefónica Multimedia began commercialization of the satellite television service. In turn, Telefónica Chile began commercializing a bundled service which includes voice, pay television and broadband.
Modifications of the Regulatory Framework: Extension of the Length of Public Telephone Services Subscriber Number
By means of Resolution No. 1120 of September 28, 2005, published in the Official Gazette on October 4, 2005, Subtel set a period of 10 months to extend the local telephone numbers in the Primary Zones of Valparaiso and Concepción by one digit. Furthermore, by means of Decree No. 400, of October 4, 2005, issued by the Ministry of Transport and Telecommunications, the Fundamental Telephone Numbering Technical Plan was modified in order to define the virtual mobile network area code with the number 09, and by means of Exempt Resolution No. 27 of 2006, August 19, 2006 was established as the date on which the new virtual mobile area code will begin operating.
Telefónica Chile is performing the network and systems modifications needed to enable the new regulatory requirements related to telephone numbers, which are operating normally.
Setting Post Support Tariffs
Telefónica Chile, together with other telecommunications companies, expressed dissent before the Panel of Experts of the Electric Law, regarding service tariffs corresponding to post supports, and proposed an annual tariff for each post support of approximately 0.02 UF. Likewise, the distribution companies also expressed their dissent before the Panel of Experts with respect to the post support tariffs, and proposed an annual tariff of between 0.4 UF and 0.5 UF per support.
5
2. VOLUME STATISTICS, STATEMENTS OF INCOME AND RESULTS BY BUSINESS AREA
TABLE No. 1
VOLUME STATISTICS
SEPTEMBER | SEPTEMBER | VARIATION | ||||||
DESCRIPTION | 2005 | 2006 | Q | % | ||||
Lines in Service (end of period) | 2,475,007 | 2,235,686 | -239,321 | -9.7% | ||||
Normal | 1,510,732 | 969,425 | -541,307 | -35.8% | ||||
Plans | 416,616 | 901,579 | 484,963 | 116.4% | ||||
Prepaid | 547,659 | 364,682 | -182,977 | -33.4% | ||||
Broadband | 268,344 | 464,764 |
196,420 | 73.2% | ||||
DLD Traffic (thousands) Total minutes (188+120) | 457,967 | 411,437 | -46,530 | -10.2% | ||||
ILD Traffic (thousands) Outgoing minutes (188+120) | 49,284 | 50,393 | 1,109 | 2.3% | ||||
IP Dedicated | 10,591 | 11,786 | 1,195 | 11.3% | ||||
Digital Television | n.d. | 52,380 | n.d. | n.d. |
6
TABLE No. 2
CONSOLIDATED STATEMENTS OF INCOME FOR THE NINE-MONTH PERIODS
ENDED SEPTEMBER 30,2006 AND 2005
(Figures in millions of pesos as of 09.30.06)
DESCRIPTION | JANSEP | JANDEC | JAN-SEP | VARIATION (2006/2005) | |||||
2005 | 2005 | 2006 | ThCh$ | % | |||||
OPERATING REVENUES | |||||||||
FIXED TELECOMUNICATIONS | 341,658 | 452,513 | 333,090 | (8,568) | -2.5% | ||||
Basic Telephony | 230,236 | 301,641 | 202,896 | (27,340) | -11.9% | ||||
Fixed Charge | 99,330 | 126,627 | 65,561 | (33,769) | -34.0% | ||||
Variable Charge | 76,862 | 99,331 | 55,377 | (21,485) | -28.0% | ||||
Connections and Other Installations | 2,398 | 3,362 | 1,092 | (1,306) | -54.5% | ||||
Flexible Plans (Minutes) | 31,688 | 46,870 | 63,818 | 32,130 | 101.4% | ||||
Value Added Services | 15,471 | 19,962 | 11,944 | (3,527) | -22.8% | ||||
Other Basic Telephony Services | 4,487 | 5,489 | 5,104 | 617 | 13.8% | ||||
Broadband and Broadband Plus Voice | 31,292 | 43,974 | 45,154 | 13,862 | 44.3% | ||||
Access Charges and Interconnections (1) | 33,110 | 45,104 | 38,761 | 5,651 | 17.1% | ||||
Domestic Long Distance (DLD) | 8,204 | 10,603 | 6,487 | (1,717) | -20.9% | ||||
International Long Distance (ILD) | 2,000 | 2,430 | 1,237 | (763) | -38.2% | ||||
Other Interconnection Services | 22,906 | 32,071 | 31,037 | 8,131 | 35.5% | ||||
Other Fixed Telephony Services | 47,020 | 61,794 | 46,279 | (741) | -1.6% | ||||
Advertising in Telephone Directories | 4,501 | 5,503 | 3,760 | (741) | -16.5% | ||||
ISP (Switchboard and Dedicated) | 2,001 | 2,594 | 1,679 | (322) | -16.1% | ||||
Telemergencia (Security Services) | 6,067 | 8,283 | 6,691 | 624 | 10.3% | ||||
Public Phones | 7,845 | 10,064 | 7,697 | (148) | -1.9% | ||||
Interior Installation and Equipment Rental | 23,544 | 31,454 | 23,396 | (148) | -0.6% | ||||
Equipment Commercialization | 3,062 | 3,896 | 2,235 | (827) | -27.0% | ||||
Other | - | - | 821 | 821 | n.a. | ||||
LONG DISTANCE | 45,113 | 59,422 | 44,070 | (1,043) | -2.3% | ||||
Long Distance | 18,401 | 23,850 | 16,620 | (1,781) | -9.7% | ||||
International Service | 15,086 | 19,951 | 16,793 | 1,707 | 11.3% | ||||
Network Capacity and Circuit Rentals | 11,626 | 15,621 | 10,657 | (969) | -8.3% | ||||
CORPORATE COMMUNICATIONS | 58,189 | 80,169 | 56,378 | (1,811) | -3.1% | ||||
Terminal Equipment | 9,799 | 13,712 | 8,487 | (1,312) | -13.4% | ||||
Complementary Services | 11,214 | 15,033 | 10,412 | (802) | -7.2% | ||||
Data Services | 21,939 | 28,822 | 19,794 | (2,145) | -9.8% | ||||
Dedicated Links and Others | 15,237 | 22,602 | 17,685 | 2,448 | 16.1% | ||||
OTHER BUSINESSES (2) | 2,212 | 3,124 | 2,048 | (164) | -7.4% | ||||
TOTAL OPERATING REVENUES | 447,172 | 595,228 | 435,586 | (11,586) | -2.6% | ||||
Salaries | (61,270) | (81,055) | (51,991) | 9,279 | -15.1% | ||||
Depreciation | (151,207) | (201,571) | (156,963) | (5,756) | 3.8% | ||||
Other Operating Costs | (166,102) | (223,328) | (165,109) | 993 | -0.6% | ||||
TOTAL OPERATING COSTS |
(378,579) | (505,954) | (374,063) | 4,516 | -1.2% | ||||
OPERATING INCOME |
68,593 | 89,274 | 61,523 | (7,070) | -10.3% | ||||
Interest Income | 6,457 | 8,184 | 3,474 | (2,983) | -46.2% | ||||
Other Non-operating Income | 2,280 | 3,183 | 1,287 | (993) | -43.6% | ||||
Income from Investment in Related Companies (3) | 1,158 | 1,722 | 1,350 | 192 | 16.6% | ||||
Interest Expenses | (23,393) | (30,239) | (15,352) | 8,041 | -34.4% | ||||
Amortization of Goodwill | (1,214) | (1,623) | (1,859) | (645) | 53.1% | ||||
Other Non-operating Expenses | (6,239) | (13,404) | (12,182) | (5,943) | 95.3% | ||||
Price-level restatement | 447 | 2974 | 3,148 | 2,701 | n.a. | ||||
NON-OPERATING INCOME | (50,204) | (29,203) | (20,134) | 370 | -1.8% | ||||
INCOME BEFORE INCOME TAX | 48,089 | 60,071 | 41,389 | (6,700) | -13.9% | ||||
Income taxes | (25,626) | (34,227) | (21,897) | 3,729 | -14.6% | ||||
Minority Interest | 69 | (31) | 256 | 187 | n.a. | ||||
NET INCOME (4) | 22,532 | 25,813 | 19,748 | (2,784) | -12.4% | ||||
(1) | Due to accounting consolidation does not include access charges of Telefónica Larga Distancia. |
(2) | Includes revenues from T-gestiona, Telepeajes and Fundación. |
(3) | For the purposes of a comparative analysis, participation in income from investments in related companies is shown net (net income/losses). |
(4) | For comparison purposes, certain reclassifications have been made to the 2005 statements of income. |
7
3. ANALYSIS OF INCOME FOR THE PERIOD
3.1 OPERATING INCOME
As of September 30, 2006, operating income amounted to Ch$ 61,523 million, which represents a 10.3% decrease with respect to the previous year.
Operating Income
Operating income for the period amounted to Ch$435,586 million, or a decrease of 2.6% in relation to operating income for the same period in 2005 of Ch$447,172 million. This variation was mainly the result of the decrease in revenues from basic and long distance telephone service due to less traffic recorded in the period.
Fixed Telephony Revenues: Fixed telephony revenues decreased 2.5% with respect to the previous period, mainly due to a drop of 11.9% in basic telephony revenues, which resulted from a 28.0% decrease in variable charge revenues. This decrease shows the effect of lower revenues derived from the downturn in traffic per line and migration of customers to flexible plans. Similarly, fixed charge revenues from the fixed monthly network connection charge dropped 34.0% . This change is mainly explained by the incorporation of customers to flexible plans, which grew by 101.4% with respect to the previous year. Consequently, the incorporation of customers to flexible plans contributed positively to income, growing Ch$ 32,130 million with respect to the previous year. Revenues from connections and other installations are 54.5% below the previous years level, whereas value-added service revenues decreased by 22.8%, mainly due to the drop in average lines in use. Other basic telephony revenues increased 13.8% .
Revenues from broadband services have shown sustained growth, reaching Ch$ 45,154 million, or 44.3% growth, in 2006, as compared to reached Ch$ 31,292 million in 2005.
Access charges and interconnections increased by 17.1%, mainly due to the 35.5% increase in other interconnection services, where there were particularly noteworthy increases in media rental services, carrier information and connection services, and unbundling services. On the other hand, there was a 38.2% drop in revenues from international long distance access charges and a 20.9% drop in domestic long distance.
Revenues from other fixed telephony businesses decreased 3.1%, equivalent to Ch$ 741 million. This change is primarily explained by the decreases in revenues of Ch$827 million from commercialization of equipment; Ch$ 480 million from public telephones; Ch$ 741 million from
8
telephone book advertising; and Ch$322 million from switchboard and dedicated ISP. The drop was offset by an increase of Ch$ 624 million in Telemergencias revenues, with respect to 2005. In addition, others includes income obtained from commercialization of DTH television service in the amount of Ch$ 821 million.
Long Distance: Revenues from long distance services decreased by 2.3% in comparison to 2005, due to a decrease of 9.7% in DLD and a decrease of 8.3% in Network Capacity and Circuit Rentals. However, the decline was offset by an 11.3% increase in ILD income from international services income, due to correspondent charges recorded during the third quarter of 2005.
Corporate Communications: Revenue from corporate communications decreased 3.1% with respect to the previous year, due to decreases in all lines of business: 9.8% in data services, 13.4% in sales of terminal equipment, and 7.2% in complementary services. This was partly offset by a 16.1% increase in revenues from circuits and others.
Other Businesses: Revenue from other businesses decreased 4%, mainly because of lower revenues from the subsidiary Telepeajes (automatic toll services).
Operating Costs
Operating costs for the period amounted to Ch$ 374,063 million, decreasing by 1.2% in relation to 2005, when they amounted to Ch$ 378,579 million. This change is mainly explained by a Ch$9,297 million decrease in remunerations as a product of the restructuring performed at the beginning of 2006. Furthermore, there was a 0.5% drop in other operating costs, which was offset by an increase in depreciation costs.
3.2 NON-OPERATING INCOME
Non-operating income obtained in the period ended on September 30, 2006 shows a deficit of Ch$ 20,134 million, whereas in the previous period it was Ch$ 20,504 million, which implied a 1.8% drop in the deficit. Where:
Financial income decreased 46.2%, mainly because in 2005 the greater volume of funds in the 2005 period was temporarily allocated to financial investments.
9
Other non-operating income amounted to Ch$1,287 million, which is lower than the Ch$2,280 million in 2005. This difference is mainly because of lower income obtained on the sale of recovered material, as well as the effect of the sale of Intelsat shares on 2005 net income.
Financial expenses decreased by 34.4% in 2006, as a product of lower interest-bearing debt.
Amortization of goodwill increased Ch$645 million in relation to 2005, mainly because of the full amortization of the goodwill of Tecnonaútica, due to the restructuring of the Telefonica Chile group.
Other non-operating expenses amounted to Ch$12,182 million, a Ch$6,239 million increase with respect to 2005. This increase is explained by the costs incurred in the personnel restructuring that took place at the beginning of 2006.
The Company recorded positive net price-level restatement in 2006 in the amount of Ch$3,148 million, mainly due to the variations in the CPI, UF and exchange rate. It should be noted that the Companys hedging activities covered 100% of exchange rate fluctuations and 84% of interest rate fluctuations. As a result of the Chilean peso-U.S. dollar exchange rate hedges, the effect of exchange rate variation in 2005 and 2006 was neutral.
3.3 NET INCOME FOR THE PERIOD
The Company recorded net income of Ch$19,748 million for the 2006 period, compared to Ch$22,532 million in 2005. The lower income obtained in 2006 is explained by a 10.3% decrease in operating income, which was partially offset by a 1.8% decrease in the non-operating deficit, and by the drop in income taxes.
No . TABLE 3
REVENUES AND COSTS BY BUSINESS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2005 AND 2006
(Figures in millions of pesos as of 09.30.06)
Fixed Telecommunications | Corporate Communications | Long Distance | Other | |||||||||||||||||||||
Jan-Sep 2005 |
Jan-Dec 2005 |
Jan-Sep 2006 |
Jan-Sep 2005 |
Jan-Dec 2005 |
Jan-Sep 2006 |
Jan-Sep 2005 | Jan-Dec 2005 |
Jan-Sep 2006 |
Jan-Sep 2005 |
Jan-Dec 2005 |
Jan-Sep 2006 |
|||||||||||||
Operating Revenues | 376,365 | 513,727 | 368,407 | 66,184 | 90,181 | 64,951 | 61,267 | 81,067 | 63,105 | 13,277 | 18,226 | 9,789 | ||||||||||||
Revenues | 341,658 | 452,513 | 333,090 | 58,199 | 80,169 | 56,378 | 45,113 | 59,421 | 44,070 | 2,212 | 3,125 | 2,048 | ||||||||||||
Intercompany Transfers | 34,707 | 61,214 | 35,317 | 7,995 | 10,012 | 8,573 | 16,154 | 21,646 | 19,035 | 11,065 | 15,101 | 7,741 | ||||||||||||
Operating Expenses | (326,125) | (449,994) | (335,584) | (55,572) | (75,313) | (51,869) | (56,798) | (74,990) | (48,433) | (12,650) | (17,393) | (10,542) | ||||||||||||
Payroll | (46,405) | (61,170) | (39,609) | (8,113) | (10,839) | (7,807) | (1,984) | (2,686) | (1,383) | (4,768) | (6,360) | (3,192) | ||||||||||||
Depreciation | (135,008) | (180,571) | (139,983) | (7,533) | (9,934) | (8,784) | (8,529) | (10,890) | (8,191) | (137) | (176) | (5) | ||||||||||||
Goods and Services | (110,916) | (148,018) | (120,641) | (13,608) | (20,063) | (12,075) | (34,863) | (45,876) | (26,657) | (6,715) | (9,371) | (5,736) | ||||||||||||
Intercom pany Transfers | (33,796) | (60,235) | (35,351) | (26,318) | (34,477) | (23,203) | (11,422) | (15,538) | (12,202) | (1,030) | (1,486) | (1,609) | ||||||||||||
Operating Income | 50,240 | 63,733 | 32,823 | 10,612 | 14,868 | 13,082 | 4,469 | 6,077 | 14,672 | 627 | 833 | (753) | ||||||||||||
Non-operating Income | ||||||||||||||||||||||||
and Expenses | ||||||||||||||||||||||||
Financial Expenses | (23,337) | (30,221) | (15,288) | 2 | (7) | (27) | (4) | (4) | (38) | (6) | (6) | 0 | ||||||||||||
Other Income and | ||||||||||||||||||||||||
Expenses | 4,793 | 4,228 | 5,404 | (1,045) | (1,261) | (484) | (826) | (1,784) | 67 | (81) | (147) | (434) | ||||||||||||
Restructuring Cost | 0 | 0 | (8,115) | 0 | 0 | (393) | 0 | 0 | (489) | 0 | 0 | (337) | ||||||||||||
Intercompany Transfers | 1,745 | 1,644 | (191) | 558 | 875 | 621 | 270 | 1,143 | 817 | 72 | 101 | 451 | ||||||||||||
Non-operating Income | (16,799) | (24,349) | (18,190) | (485) | (393) | (283) | (560) | (645) | 357 | (15) | (52) | (320) | ||||||||||||
EBITDA (*) and extraordinary items | 191,786 | 250,176 | 178,019 | 17,658 | 24,416 | 22,003 | 12,442 | 16,326 | 23,747 | 755 | 963 | (731) | ||||||||||||
Taxes and Others | (19,966) | (27,117) | (15,618) | (2,445) | (3,428) | (2,886) | (3,202) | (3,781) | (3,091) | 56 | 68 | (46) | ||||||||||||
Income After Taxes | 13,475 | 12,267 | (985) | 7,682 | 11,047 | 9,913 | 707 | 1,651 | 11,938 | 668 | 849 | (1,119) | ||||||||||||
(*) EBITDA: Earnings before interest, taxes, depreciation and amortization. | ||||||||||||||||||||||||
(**)This due to lower operating income, generated by a decrease in operating income and an increase in operating costs. Added to this is the greater non-operating deficit, mainly due to recording the cost of the restructuring performed in the first quarter of 2006. |
3.4 RESULTS BY BUSINESS AREA
1. Fixed Telecommunications Business: For the fixed telecommunications business, the Company recorded a net loss of Ch$985 million for the nine-months ended September 30, 2006, which is comparatively lower than the net income of Ch$ 13,475 million recorded for the same period in 2005. The difference is explained in part by lower operating income, which results from lower operating revenues and higher operating costs, and in part by higher non-operating losses, mainly due to the restructuring cost incurred during the first quarter of 2006.
2. Corporate Communications Business: The corporate communications business contributed net income of Ch$9,913 million, a 29.0% increase in relation to 2005, when net income was Ch$7,682 million. The increase is mainly explained by higher operating income, due to the decrease in payroll costs, as well as smaller non-operating losses.
3. Long Distance Business: The Company recorded net income of Ch$11,939 million for the long distance business for the nine months ended September 30, 2006. This figure exceeds 2005 net income of Ch$707 million, as a result of improvements in both operating income and non-operating income, owing to the changes in international businesses, which required the recognition of extraordinary charges during the third quarter of 2005.
4. Other Businesses Other businesses mainly include the services of Telefónica Multimedia, Telepeajes, T-gestiona, Fundación and Tecnonautica (corresponding to 2005). These businesses altogether generated a net loss of Ch$1,119 million in 2006, whereas during the same period the previous year they generated net income of Ch$668 million. The difference is primarily the result of lower income obtained by Fundación and Telepeajes
4. STATEMENT OF CASH FLOWS
TABLE No. 4
CONSOLIDATED CASH FLOWS
(Figures in millions of pesos as of September 30, 2006)
DESCRIPTION | JAN-SEP |
JAN-SEP |
VARIATION |
|||||
2005 |
2006 |
ThCh$ |
% |
|||||
Cash and cash equivalents at beginning of period | 166,869 | 97,643 | -69,226 | -41.5% | ||||
Net cash from operating activities | 161,236 | 145,799 | -15,437 | -9.6% | ||||
Net cash from financing activities | (221,343) | (158,353) | 62,990 | -28.5% | ||||
Net cash from investing activities | (78,728) | (60,763) | 17,965 | -22.8% | ||||
Effect of inflation on cash and cash equivalents | (1,274) | (1,025) | 249 | -19.5% | ||||
Cash and cash equivalents at end of period | 26,760 | 23,301 | -3,459 | -12.9% | ||||
Net change in cash and cash equivalents for the year | (140,109) | (74,342) | 65,767 | -46.9% | ||||
The net negative variation in cash and cash equivalents of Ch$74,324 million in cash flows for the 2006 period, compared to the negative variation of Ch$140,109 million in 2005, is because of a decrease in cash flows from financing activities in 2006. The decrease is mainly caused by a lower distribution of dividends. In addition, lower cash flows were allocated to investing activities, as there was less investment in short-term instruments. These effects were offset by the decrease in cash flows provided by operating activities.
13
5. FINANCIAL INDICATORS
TABLE No. 5
CONSOLIDATED FINANCIAL INDICATORS
DESCRIPTION | JAN-SEP | JAN-DEC | JAN-SEP | |||||||||||
2005 | 2005 |
2006 |
||||||||||||
LIQUIDITY RATIOS | ||||||||||||||
Current Ratio | ||||||||||||||
(Current Assets / Current Liabilities) | 0.89 | 0.97 | 1.50 | |||||||||||
Acid Ratio | ||||||||||||||
(Most liquid assets / Current Liabilities) | 0.16 | 0.33 | 0.19 | |||||||||||
DEBT RATIOS | ||||||||||||||
Leverage Ratio | ||||||||||||||
(Total Liabilities / Shareholders Equity) | 0.83 | 0.84 | 0.78 | |||||||||||
Long-term Debt Ratio | ||||||||||||||
(Long-term Liabilities / Total Liabilities) | 0.57 | 0.58 | 0.73 | |||||||||||
Financial Expenses Coverage | ||||||||||||||
(Income Before Taxes and Interest / Interest Expenses) | 2.78 | 2.72 | 3.47 | |||||||||||
RETURN AND EARNINGS PER SHARE RATIOS | ||||||||||||||
Operating Margin | ||||||||||||||
(Operating Income / Operating Revenues) | 15.30% | 15.0% | 14.12% | |||||||||||
Return on Fixed Assets | ||||||||||||||
(Operating Income / Net Property, Plant and Equipment (1) ) | 4.70% | 6.2% | 4.62% | |||||||||||
Earnings per Share | ||||||||||||||
(Net Income / Average number of paid shares each year) | Ch$22.70 | Ch$26.31 | Ch$20.69 | |||||||||||
Return on Equity | ||||||||||||||
(Income / Average shareholders equity) | 2.25% | 2.60% | 2.13% | |||||||||||
Profitability of Assets | ||||||||||||||
(Income/Average assets) | 1.20% | 1.38% | 1.17% | |||||||||||
Operating Assets | ||||||||||||||
(Net income / Average operating assets (2) ) | 1.60% | 1.85% | 4.77% | |||||||||||
Return on Dividends | ||||||||||||||
(Paid dividends / Market Price per Share) | 7.1% | 10.8% | 2.8% | |||||||||||
ACTIVITY INDICATORS | ||||||||||||||
Total Assets | MCh$ |
1,756,048 |
MCh$ |
1,751,520 |
MCh$ |
1,623,207 | ||||||||
Sale of Assets | MCh$ | 813 | MCh$ | 1,351 | MCh$ | 823 | ||||||||
Investments in other companies and property, plant and | MCh$ | 48,432 | MCh$ | 78,312 | MCh$ | 73,224 | ||||||||
equipment | ||||||||||||||
Inventory Turnover | ||||||||||||||
(Cost of Sales / Average Inventory) | 2.38 | 2.78 | 2.54 | |||||||||||
Days in Inventory | ||||||||||||||
(Average Inventory / Cost of sales times 360 days) | 151.2 | 129.6 | 141.54 | |||||||||||
14
The key points from the table above are the following:
The current ratio increase is the result of a 6.0% drop in current assets and a 44.0% drop in current liabilities. The change in current liabilities is explained by a decrease in financial debt in comparison to September of the previous year.
The decrease in the leverage ratio is explained by a 11.0% drop in total liabilities as well as a 4.6% decrease in shareholders equity, which was the result of both the distribution of retained earnings through the payment of dividends and the capital decrease.
6. EXPLANATION OF THE MAIN DIFFERENCES BETWEEN MARKET OR ECONOMIC VALUE AND THE BOOK VALUE OF THE COMPANYS ASSETS
Due to market imperfections regarding the capital assets of the sector, there is no economic or market value that can be compared to their accounting values. However, there are certain buildings with a book value equal or close to zero. These buildings have a market value, but it is not significant with respect to the Companys assets in the aggregate.
For other assets with a referential market value, such as marketable securities (shares and promissory notes), provisions have been established when the market value is less than the book value.
15
7. ANALYSIS OF MARKETS, COMPETITION AND RELATIVE MARKET SHARE
Relevant Industry Information
During the first nine months of 2006, the sector has begun to develop the concept of convergence of services and hybrid wireless solutions.
The most relevant event is the launching of Telefónica Chiles Satellite Digital TV during the second quarter of 2006. The launch of this new product was followed by rapid growth in bundled offers of voice, broadband and pay TV services. Other fixed telephony operators have replicated this offer through alliances with satellite operators.
Wireless technology continues its development through deployment of Telefónica Chiles WiFi solutions, the launching of Telsurs PHS (Personal Handy System), and the recent entrance of Transam to local telephony through the GSM standard. In turn, Entel announced the completion of the upgrade of its WLL network to Wimax.
The mobile sector continues to be highly dynamic. This year has been marked by the massive migration of Telefónica Móviles and América Móviles to the GSM standard. América Móviles changed its local brand from Smartcom to Claro toward the end of July 2006. At the same time there is great interest, mainly from retail chains, in entering the sector as virtual mobile operators (VMO).
Market Evolution
Estimates indicate that as of September 2006 the fixed-line market had approximately 3.3 million lines, a drop of 3.9% with respect to September 2005. Within fixed voice consumption, there were decreases of 4.3% in local consumption, 12.9% in DLD and 13.5% in ILD with respect to the same period the previous year.
According to estimates, as of September 2006 the mobile telephone market had a total of 12.4 million subscribers, which represents growth of 14% in comparison to September 2005.
The Internet market continues with the migration from switchboard access to broadband, resulting in a 52% decrease in switchboard market access, with an estimated total of 2.18 billion annual minutes, and a 51% increase in the Broadband market, with 975,000 accesses, 58% of which use ADSL technology.
16
Relative Market Share
The following table shows the relative market share of Telefónica Chile in the markets where it participates:
Telefónica | ||||||
Business | Market Share | Market Penetration | Chiles Position | |||
in the Market | ||||||
Fixed Telephony | 68% | 20.0 lines / 100 | 1 | |||
inhabitants | ||||||
47% | 74 minutes / | 1 | ||||
Domestic Long Distance | inhabitant per year | |||||
International Long Distance | 38% | 11 minutes / | 2 | |||
inhabitant per year | ||||||
Corporate Communications | 43% | n.d. | 1 | |||
Broadband | 48% | 903,540 Connections | 1 | |||
Security Services | 28% | 197,551 Connections | 2 | |||
Pay TV | 5% | 953,500 Customers | - |
17
8. ANALYSIS OF MARKET RISK
Financial Risk Coverage
Due to the attractive foreign interest rates in certain periods, the Company has obtained financing abroad, denominated mainly in dollars and in certain cases at a floating interest rate. Consequently, the Company faces two types of financial risks: the risk of exchange rate fluctuations and the risk of interest rate fluctuations.
Financial risk due to foreign currency fluctuations
The Company has exchange rate hedging instruments. The purpose of these instruments is to reduce the negative impact of fluctuations of the dollar on Company results. The percentage of interest-bearing debt exposure is defined and continuously reviewed, basically considering the volatility of the exchange rate, its trend, and the cost and availability of hedging instruments for different terms.
The main hedging instruments used are Cross Currency Swaps and dollar/UF and dollar/peso exchange insurance.
As of September 30, 2006, the interest-bearing debt in original currency expressed in dollars was US$ 774 million, including US$ 500 million in financial liabilities in dollars, US$ 251 million of debt expressed in UF and US$ 22 million of debt in Chilean pesos. In this manner Ch$ 268,515 million corresponds to debt directly exposed to the variations of the dollar.
During the period, the Company had Cross Currency Swaps, dollar/peso exchange insurance and assets in dollars that resulted, as of the end of the third quarter 2006, in close to 0% exposure to foreign exchange fluctuations.
Financial risk due to floating interest rate fluctuations
The policy for hedging interest rates seeks to reduce the negative impact on financial expenses due to interest rate increases.
As of September 30, 2006, the Company had debt at the variable interest rates Libor and TAB, mainly for bank loans.
To protect the Company from increases in the floating interest rates, derivative financial instruments have been used, particularly Cross Currency Swaps (which cover the Libor rate), to limit the future fluctuation of interest rates. As of September 30, 2006, the use of these swaps has allowed the Company to limit its exposure to 16% of the total interest-bearing debt in Chilean pesos.
18
Industry Risks
Voissnet Makes an Accusation Before the National Economic Attorney Generals Office (Fiscalía Nacional Económica) and Files Suit Before the Antitrust Commission, both against Telefónica Chile
On January 20, 2005, Telefónica Chile responded to the accusation made by Voissnet filed before the National Economic Attorney Generals Office for alleged events which in Voissnets opinion attempted to violate free competition and to impede the development and growth of Internet technology, and in particular broadband telephony and access to broadband, since they prohibit carrying voice using the Internet broadband access provided by Telefónica Chile. Voissnets intention is for the TDLC to force Telefónica Chile to allow third parties to provide IP Telephony through the Internet using the ADSL owned by Telefónica Chile.
Telefónica Chile rejected each and every part of the accusations made by Voissnet, providing market, legal and regulatory information regarding the development of the broadband market in Chile. Subtel submitted the report requested by the TDLC in relation to the complaint presented by Voissnet, without making reference to the countersuit presented by Telefónica Chile, questioning the contractual restrictions imposed by Telefónica Chile.
In June 2006, the evidentiary hearings concluded. The Antitrust Commission set the date to hear the allegations of the parties. On August 9, 2006, the allegations of the parties were heard.
On October 26, 2006, the Company was notified of the sentence dictated by the Antitrust Commission, which partially accepted the complaint filed by Voissnet S.A. and the requirement of the National Economic Attorney Generals Office and fined Telefónica Chile 1,500 UTA (Annual Tax Units).
The Company is analyzing both the verdict and the actions to be followed in this respect, and it faces a deadline of ten business days to file a complaint before the Supreme Court.
Public Tender to Grant Wireless Local Public Telephone Concessions on the 3,400 3,600 MHz Frequency Band
On September 15, 2005, the companies participating in the public tender called by Subtel to grant wireless local public telephone concessions on the 3,400 3,600 MHz band delivered their proposals.
The companies participating in the tender were Telefónica Chile, Telmex Servicios Empresariales, MIC Chile S.A. (owned by Telmex Chile) and VTR.
On December 13, 2005, Subtel informed that VTR and Telmex were awarded the concessions to offer wireless local telephone throughout the country, through the preferential rights of both companies.
Telefónica Chile appealed the awarding of the concessions in conformity with the procedure established in the General Telecommunications Law. Additionally on December 27, 2005 Telefónica Chile filed a public law motion to vacate before the 2nd Civil Court of Santiago against the Ministry of Transportation and Telecommunications and Subtel, requesting that the recognition of the preferential right of Telmex Servicios Empresariales S.A. be declared null. The Court accepted the mentioned complaint for processing. On February 1, 2006, Telefónica Chile presented a complaint
19
before the General Controllership of the Republic, claiming that the provisions for the Bases of the Public Tender to grant concessions are illegal.
Regarding the projects corresponding to Regions XI and XII, the Ministry of Transportation and Telecommunications communicated that by means of Resolutions No. 64 and No. 65, both of January 20, 2006, it assigned the regional concessions to provide wireless local telephone services in Regions XI and XII to Telefónica Chile, since it was the only bidder.
Implementation of SAP System
As part of its ongoing efforts to improve customer service, Telefónica Chile has decided to implement a world class ERP application. Implementation of this system, which will contribute to better performance and generate operating cost efficiencies, was completed in August 2006.
This implementation includes the financial-economic and logistical processes of companies that form part of the Telefónica Chile Group. The SAP system is currently in its stabilization phase.
COMPAÑÍA DE TELECOMUNICACIONES DE CHILE S.A.
| ||
By: |
/S/ Julio Covarrubias F.
|
|
Name: Julio Covarrubias F.
Title: Chief Financial Officer |