Offering
Price: $ 0.05 per share
|
Offering
by Selling Securities Holders: 513,000 Shares of Common
Stock
|
Summary
of Prospectus
|
3
|
Risk
Factors
|
5
|
Use
of Proceeds
|
13
|
Determination
of Offering Price
|
13
|
Selling
Security Holders
|
14
|
Plan
of Distribution; Terms of the Offering
|
16
|
Business
|
17
|
Management’s
Discussion and Analysis or Plan of Operations
|
27
|
Management
|
33
|
Executive
Compensation
|
36
|
Principal
Shareholders
|
37
|
Description
of Securities
|
38
|
Certain
Transactions
|
40
|
Litigation
|
41
|
Interest
of Named Expert and Counsel
|
41
|
Market
for Common Shares
|
41
|
Additional
Information
|
42
|
Financial
Statements
|
42
|
Number
|
Percentage
|
|
Selling
security holders other than our two officers and directors
|
393,000
|
24.7%
|
Our
two officers and directors who are among the Selling security
holders
|
120,000
|
7.5%
|
All
selling security holders including our two officers and directors
|
513,000
|
32.2%
|
Common
stock offered
|
513,000
offered by the selling security holders including 120,000 shares
by our
directors and officers detailed in the section of the Prospectus
entitled
“Selling Security Holders” beginning on page 14.
|
Shares
of Common stock outstanding as of the date of this Prospectus
|
1,593,000
shares
|
Use
of proceeds
|
We
will not receive any proceeds from the sale of our common stock by
the
selling security holders.
|
Plan
of Distribution
|
The
offering is made by the selling security holders named in this Prospectus
to the extent they sell shares. Sales may be made at $0.05 per share,
provided that if our shares are subsequently traded on the OTCBB,
selling
security holders may sell at market or privately negotiated prices.
|
Risk
Factors
|
You
should carefully consider all the information in this Prospectus.
In
particular, you should evaluate the information set forth in the
section
of the Prospectus entitled “Risk Factors” beginning on page 5 before
deciding whether to purchase the common shares.
|
From
date of inception (June
20,2006)
to
May 31, 2007
|
|
Statement
of Expenses Information:
|
|
Revenue
|
$
Nil
|
Net
Losses
|
24,806
|
Total
Operating Expenses
|
24,806
|
Exploration
Costs
|
7,503
|
General
and Administrative
|
17,303
|
As
at May 31, 2007
|
|
Balance
Sheet Information:
|
|
Cash
|
$
17,517
|
Total
Assets
|
17,517
|
Total
Liabilities
|
21,437
|
Stockholders’
deficiency
|
(3,956)
|
Accounting
and audit
|
$
2,500
|
Bank
charges
|
51
|
Filing
fees
|
275
|
Management
fees
|
3,000
|
Rent
|
900
|
Transfer
agent’s fees
|
1,000
|
Amounts
paid from proceeds as of June 30, 2007
|
$
7,726
|
|
*
|
our
ability to locate a profitable mineral property
|
*
|
our
ability to locate an economic ore reserve
|
|
|
*
|
our
ability to generate revenues
|
|
*
|
our
ability to reduce exploration
costs.
|
●
|
Costs
of bringing the property into production including exploration preparation
of production feasibility studies, and construction of production
facilities;
|
●
|
Availability
and cost of financing;
|
●
|
Ongoing
costs of production;
|
●
|
Market
prices for the minerals to be produced;
|
●
|
Environmental
compliance regulations and restraints; and
|
●
|
Political
climate and/or governmental regulations and
controls.
|
●
|
We
will have to be sponsored by a participating market maker who will
file a
Form 211 on our behalf since we will not have direct access to the
NASD
personnel; and
|
●
|
We
will not be quoted on the OTCBB unless we are current in our periodic
reports; being at a minimum Forms 10K-SB and 10QSB; filed with the
SEC or
other regulatory authorities.
|
18.
|
Even
if a market develops
for our shares our shares may be thinly traded, with wide share price
fluctuations, low share prices and minimal
liquidity.
|
●
|
Potential
investors’ anticipated feeling regarding our results of
operations;
|
●
|
Increased
competition and/or variations in mineral prices;
|
●
|
Our
ability or inability to generate future revenues; and
|
●
|
Market
perception of the future of the mineral exploration
industry.
|
Word
|
Definition
|
Assay
|
An
analysis to determine the quantity of one or more elemental components
of
a rock sample.
|
Breccia
|
A
rock type with angular fragments of one composition surrounded by
rock of
another composition or texture.
|
Claim
|
A
portion of mining ground held under the laws of Fiji by Portage Resources
Inc.
|
Deposit
|
Mineral
deposit or ore deposit is used to designate a natural occurrence
of a
useful mineral, or an ore, in sufficient extent and degree of
concentration to invite exploration.
|
Epithermal
|
Fluids,
coming off a hot intrusive body of molten rocks, which
solidify.
|
Fault
|
A
break in the earth’s crust caused by tectonic forces which `have moved
rock to one side with respect o the other.
|
Felsic
|
Term
used to describe the amount of light-colored feldspar and silica
minerals
in an igneous rock. Complement of mafic.
|
Geophysical
surveys
|
The
exploration of an area in which geophysical properties and relationships
unique to the area are mapped by one or more geophysical methods
- in
boreholes, airborne or satellite platforms.
|
Intrusive
|
A
rock mass formed below earth's surface fi7om molten magma which was
intruded into a pre-existing rock mass and cooled to a
solid.
|
Mafic
|
Pertaining
to or composed of the ferrmagnesion rock-forming silicates, said
of some
igneous rocks and their constituent minerals.
|
Metamorphic
Rock
|
Any
rock derived from other rocks by chemical, mineralogical and structural
changes resulting from pressure, temperature or shearing
stress.
|
Mineralization
|
Potential
economic concentration of commercial metals occurring in
nature.
|
Ore
|
The
natural occurring mineral from which a mineral or minerals of economic
value can be extracted profitable or to satisfy social or political
objectives.
|
Pryite
|
A
pale bronze or brass yellow metal which is often called “fool’s
gold”.
|
Quartz
|
It
is the most common of all solid minerals and may be colorless and
transparent.
|
Reserve
|
(1) That
part of a mineral deposit which could be economically and legally
extracted or produced at the time the reserve is determined.
(2) Proven:
Reserves for which (a) quantity is computed from dimensions revealed
in
outcrops, trenches, workings or drill holes; grade and/or quality
are
computed from the results of detailed sampling and (b) the site for
inspection, sampling and measurement are spaced so closely and the
geologic character is so well defined that size, shape, depth and
mineral
content of reserves are well-established.
(3) Probable:
Reserves for which quantity and grade and/or quality are computed
from
information similar to that used for proven (measure) reserves, but
the
sites for inspection, sampling, and measurement are farther apart
or are
otherwise less adequately spaced. The degree of assurance, although
lower
than for proven (measured) reserves, is high enough to assume continuity
between points of observation.
|
Schist
|
A
foliated metamorphic rock the grains of which have a roughly parallel
arrangement; generally developed by shearing.
|
Sediments
|
Solid
fragmental material that originates from weathering of rocks and
is
transported or deposited by air, water, or ice, or that accumulates
by
other natural agents, such as chemical precipitation from solutions
or
secretion by organisms, and forms in layers on the Earth’s surface at
ordinary temperatures in a loose, unconsolidated form.
|
Shear
|
A
deformation resulting from stresses that cause or tend to cause contiguous
parts of a body to slide relatively to each other in a direction
parallel
to their plane of contact.
|
Soil
sample
|
A
sample of surface material analyzed by lab techniques to test the
content
of trace elements occurring in nature: copper , lead, zinc,
etc.
|
Volcanic
rocks
|
Igneous
rocks formed from magma that has flowed out of, or has been violently
ejected from, a volcano.
|
SEC
filing fees
|
$
3
|
|
Consultant
and legal fees Registration Statement preparation
|
12,500
|
|
Independent
auditors fee
|
2,500
|
|
Offering
expenses incurred to date
|
$
15,003
|
Consulting
fee - Registration statement preparation
|
15,000
|
|
Internal
accountant (i)
|
1,950
|
|
Independent
auditors (i)
|
500
|
|
Printing,
photocopy and delivery
|
200
|
|
Offering
expenses to be incurred
|
17,650
|
|
Total
offering costs
|
$
32,653
|
(i)
|
Estimate
to prepare first quarter financial statements for the quarter ending
August 31, 2007 which may be required to be filed with this registration
statement. The fees of $ 1,950 due to the internal accountant also
include
$1,200 for the preparation of working papers for the year ended May
31,
2007 included in this registration
statement.
|
●
|
The
number of shares owned by each prior to this offering;
|
●
|
The
total number of shares that are to be offered for each;
|
●
|
The
total number of shares that will be owned by each upon completion
of the
offering; and
|
●
|
The
percentage owned by each upon completion of the offering assuming
such
selling shareholder sells all of their common stock offered in this
registration statement.
|
Name
of Shareholder
|
Common
Stock Beneficially
Owned
Prior
to Offering
|
Number
of Common
stock
Offered
Hereby
|
Common
Stock Beneficially Owned
Following
the Offering (1)
|
||
No.
of
shares %
|
No.
of shares %
|
Marie
Pierre Heber
|
15,000
|
15,000
|
0.94%
|
Nil
|
Nil
|
Sandra
Leclerc
|
10,000
|
10,000
|
0.63%
|
Nil
|
Nil
|
Evillaume
Turmel
|
10,000
|
10,000
|
0.63%
|
Nil
|
Nil
|
Frederic
Poirier
|
7,000
|
7,000
|
0.44%
|
Nil
|
Nil
|
Meggy
Tremblay
|
20,000
|
20,000
|
1.25%
|
Nil
|
Nil
|
Genevieve
Chauvette
|
10,000
|
10,000
|
0.63%
|
Nil
|
Nil
|
Jonathan
Chauvette
|
12,000
|
12,000
|
0.75%
|
Nil
|
Nil
|
Marie
Claude Chauvette
|
13,000
|
13,000
|
0.82%
|
Nil
|
Nil
|
Sarah
Martineau
|
15,000
|
15,000
|
0.94%
|
Nil
|
Nil
|
Jacques
Bergeron
|
16,000
|
16,000
|
1.00%
|
Nil
|
Nil
|
Geneviere
Richard
|
11,000
|
11,000
|
0.69%
|
Nil
|
Nil
|
Andre
Lamothe
|
10,000
|
10,000
|
0.63%
|
Nil
|
Nil
|
Nathalie
C. Lamothe
|
18,000
|
18,000
|
1.13%
|
Nil
|
Nil
|
Francine
Morin
|
12,000
|
12,000
|
0.75%
|
Nil
|
Nil
|
Mylene
Caron
|
13,000
|
13,000
|
0.82%
|
Nil
|
Nil
|
Mario
Caron
|
17,000
|
17,000
|
1.07%
|
Nil
|
Nil
|
Yvon
Morin
|
9,000
|
9,000
|
0.57%
|
Nil
|
Nil
|
Tommy
Lamonte
|
7,000
|
7,000
|
0.44%
|
Nil
|
Nil
|
Germain
Nobert
|
10,000
|
10,000
|
0.63%
|
Nil
|
Nil
|
Mathieu
Caron
|
10,000
|
10,000
|
0.63%
|
Nil
|
Nil
|
Melanie
Thibodeau
|
10,000
|
10,000
|
0.63%
|
Nil
|
Nil
|
Lucie
Gosselin
|
7,000
|
7,000
|
0.44%
|
Nil
|
Nil
|
Guillaume
Lamonte
|
11,000
|
11,000
|
0.69%
|
Nil
|
Nil
|
Melissa
Litalien
|
13,000
|
13,000
|
0.82%
|
Nil
|
Nil
|
Christian
Lemothe
|
8,000
|
8,000
|
0.50%
|
Nil
|
Nil
|
Lucien
Lamonthe
|
9,000
|
9,000
|
0.57%
|
Nil
|
Nil
|
Mathieu
Laneuville
|
12,000
|
12,000
|
0.75%
|
Nil
|
Nil
|
Andy
Beaudin
|
8,000
|
8,000
|
0.50%
|
Nil
|
Nil
|
Monique
Beaudin
|
10,000
|
10,000
|
0.63%
|
Nil
|
Nil
|
Daniel
Beaudin
|
9,000
|
9,000
|
0.56%
|
Nil
|
Nil
|
Amanda
Taniwa
|
15,500
|
15,500
|
0.97%
|
Nil
|
Nil
|
Odile
Bedard
|
15,500
|
15,500
|
0.97%
|
Nil
|
Nil
|
Veronique
Morin
|
11,000
|
11,000
|
0.69%
|
Nil
|
Nil
|
Robert
Morin
|
9,000
|
9,000
|
0.57%
|
Nil
|
Nil
|
Martine
Caron(2)
|
750,000
|
75,000
|
4.71%
|
675,000
|
42.37%
|
Russell
L. James(3)
|
450,000
|
45,000
|
2.82%
|
405,000
|
25.4
2%
|
Total
|
1,593,000
|
513,000
|
32.21%
|
1,080,000
|
67.79%
|
(1) |
These
figures assume all shares offered by selling security holders are
in fact
sold.
|
●
|
had
a material relationship with Portage other than as a shareholder,
as noted
above, with the last three years; or
|
●
|
ever
been an officer or director of
Portage.
|
●
|
on
the over-the-counter market;
|
●
|
on
purchasers directly
|
●
|
in
ordinary brokerage transactions in which the broker solicits purchasers;
or commissions from a seller/or the purchaser of the shares for whom
they
may act as agent;
|
●
|
through
underwriters, dealers and agents who may receive compensation in
the form
of underwriting discounts, concessions and commissions from a seller/or
the purchaser of the shares for whom they may act as
agent;
|
●
|
through
the pledge of shares as security for any loan or obligation, including
pledges to brokers or dealers who may from time to time effect
distribution of the shares or other interest in the
shares;
|
●
|
through
purchases by a broker or dealer as principal and resale by other
brokers
or dealers for its own account pursuant to this
prospectus;
|
●
|
through
block trades in which the broker or dealer so engaged will attempt
to sell
the shares as agent or as riskless principal but may position and
resell a
portion of the block as principal to facilitate the
transaction;
|
●
|
in
any combination of one or more of these methods; or
|
●
|
in
any other lawful manner.
|
●
|
1%
of the total number of securities outstanding; or
|
|
●
|
the
average weekly reported trading volume of the shares for the four
calendar
weeks prior to the sale
|
Claim
Name
|
Grant
Numbers
|
Expiry
Date
|
Mining
District
|
Owner
|
ROK
1 to 20
|
YC45186
to
YC4502
incl.
|
Dec.
13, 2007
|
MO82L
|
Portage
Resources Inc.
|
- |
Yukon
Minfile data available at:
|
- |
Mineral
Titles information at:
|
- |
Mineral
Claim expiry and ownership data:
|
Cdn.
|
U.S.
|
|||
1
|
Senior
Geologist and Assistant, 2 days @ $800/day
|
$
1,600
|
$
1,472
|
|
2
|
Transportation
and accommodation
|
800
|
736
|
|
3
|
Soil
sampling, 100 x 20 m GSP grid (200 soil samples) 6
man days @ $300/man/day
|
1,800
|
1,656
|
|
4
|
Analyses,
200 @ $25 each plus shipping
|
5,000
|
4,600
|
|
5
|
Report
costs
|
800
|
736
|
|
Subtotal
|
$
10,000
|
$
9,200
|
Expense
|
Ref.
|
Estimated
Amount
|
Accounting
and audit
|
(i)
|
$
7,450
|
Bank
charges
|
84
|
|
Edgar
filing costs
|
(ii)
|
2,250
|
Exploration
costs
|
(iii)
|
9,200
|
Filing
fees - Nevada; Sec of State
|
(iv)
|
200
|
Management
fees
|
(v)
|
12,000
|
Offering
costs not paid to date
|
(vi)
|
15,200
|
Office
and general expenses
|
(vii)
|
500
|
Rent
|
(viii)
|
3,600
|
Transfer
agent fees
|
(ix)
|
1,000
|
Estimated
expenses for the next twelve
months
|
51,484
|
|
Account
payable - unrelated parties at June 30, 2007
|
(x)
|
1,542
|
Estimated
funds required over the next twelve months
|
$53,026
|
Relates
to fees in connection with the preparation of quarterly and annual
financial statements and filings on Forms 10-KSB and 10-QSB as
follows:
|
Period
|
Accountant
|
Auditor
|
Amount
|
August
31, 2007
|
$
750
|
$
500
|
$
1,250
|
November
30 , 2007
|
750
|
500
|
1,250
|
February
29, 2008
|
750
|
500
|
1,250
|
May
31, 2008
|
1,200
|
2,500
|
3,700
|
Estimated
total
|
$
3,450
|
$
4,000
|
$
7,450
|
It
is anticipated that we will be required to file amendments to this
Registration Statement and periodic reports with the SEC. . Represents
anticipated costs of $2,250 to prepare and file periodic reports.
|
The
projection of cash required over the next twelve months has assumed
that
Phase I of the recommended work program, set out in the Doherty Report,
will be completed at an estimated cost of
$9,200.
|
To
maintain the Company in good standing in the State of Nevada an annual
fee
of approximately $200.
|
Refer
to page 13 for breakdown of this amount. Note that $2,450 in fees
to be
paid to the internal accountant and independent auditors have been
accounted for under (i) above and therefore, to avoid double counting,
the
amount of $17.650 has been reduced by $2,450 to
$15,200.
|
We
have estimated a cost of approximately $500 for photocopying, printing,
fax and delivery.
|
Expenses
|
Ref.
|
From
inception July
20, 2006 to
May
31, 2007
|
Accounting
and audit
|
(i)
|
$
3,784
|
Bank
charges
|
51
|
|
Consulting
|
(ii)
|
5,000
|
Exploration
and staking costs
|
(iii)
|
3,263
|
Filing
fees
|
(iv)
|
667
|
Geology
report
|
(v)
|
4,240
|
Incorporation
costs
|
(vi)
|
650
|
Management
fees
|
(vii)
|
4,000
|
Office
|
(viii)
|
106
|
Rent
|
(ix)
|
1,200
|
Travel
and entertainment
|
(x)
|
1,845
|
Total
|
$24,806
|
Initial
Directors, Officers Report for the State of Nevada
|
$
200
|
Certificate
of Good Standing required by Ontario Government to Open
a bank account in the Province
|
192
|
2007
Annual Report - registration fee
|
275
|
$
667
|
We
treat incorporation costs as a period cost and therefore it has been
written off in the period incurred.
|
Martine
Caron is paid monthly a management fees of $1,000 which started on
February 1, 2007 for a total consideration during the period of
$4,000.
|
We
do not have an office but have arranged to use Martine Caron’s office in
her personal residence until such time as it become advantageous
to rent
our own office space. In consideration for the use of her office,
we have
agreed to pay her $300 per month starting on February 1, 2007 for
a total
consideration of $1,200.
|
Travel
and entertainment includes travel and entertainment expenses incurred
by
the directors on company business including communicating with future
investors and meeting with
shareholders.
|
Name
and Address
|
Position(s)
|
Age
|
Martine
Caron
St.
Wenceslas, Quebec,
Canada,
|
Chief
Executive Officer,
President
And
Director (1)
|
50
|
Russell
James
Becancour,
Quebec,
Canada
|
Chief
Financial Officer, Chief
Accounting
Officer,
Secretary-Treasurer and Director (2)
|
50
|
(1)
|
Martine
Caron was appointed a director on July 20, 2006, and President and
Chief
Executive Officer on July 21, 2007.
|
(2)
|
Russell
James became a director on July 21, 2007 and was appointed
Secretary
Treasurer and Chief Financial Officer on July 21,
2007.
|
(1)
|
has
filed a petition under the federal bankruptcy laws or any state insolvency
law, nor had a receiver, fiscal agent or similar officer appointed
by the
court for the business or property of such person, or any partnership
in
which he was a general partner at or within two years before the
time of
such filings;
|
(2)
|
was
convicted in a criminal proceeding or named subject of a pending
criminal
proceeding (excluding traffic violations and other minor
offenses);
|
(3)
|
was
the subject of any order, judgment or decree, not subsequently reversed,
suspended or vacated, of any court of competent jurisdiction, permanently
or temporarily enjoining him from or otherwise limiting, the following
activities:
|
(4)
|
was
the subject of any order, judgment, or decree, not subsequently reversed,
suspended, or vacated, of any federal or state authority barring,
suspending or otherwise limiting for more than 60 days the right
of such
person to engage in any activity described above under this Item,
or to be
associated with persons engaged in any such
activities;
|
(5)
|
was
found by a court of competent jurisdiction in a civil action or by
the SEC
to have violated any federal or state securities law, and the judgment
in
such civil action or finding by the SEC has not been subsequently
reversed, suspended, or vacated.
|
(6)
|
was
found by a court of competent jurisdiction in a civil action or by
the
Commodity Futures Trading Commission to have violated any federal
commodities law, and the judgment in such civil action or finding
by the
Commodity Futures Trading Commission has not been subsequently reversed,
suspended or vacated.
|
Name
and principal position
|
Year
|
Salary
|
Option
Award
|
All
Other compensation
|
Total
|
Martin
Caron
Chief
Executive Officer and President
|
2007
|
$4,000
|
0
|
0
|
0
|
2006
|
0
|
0
|
0
|
0
|
|
Russell
L. James
Chief
Financial Officer, Secretary, Treasurer
|
2007
|
0
|
0
|
0
|
0
|
2006
|
0
|
0
|
0
|
0
|
Title
or Class
|
Name
and Address of Beneficial
Owner
(1)
|
Amount
of Beneficial
Ownership
(2)
|
Percent
of Class
|
Common
Stock
|
Martine
Caron
990
Richard Street,
St,
Wenceslas, Quebec, Canada,
G0Z
1J0
|
750,000
|
47.05%
|
Common
Stock
|
Russell
L. James
3835
Becancour Blvd.
Becancour,
Quebec, Canada,
G9H 3W8
|
450,000
|
28.23%
|
Common
Stock
|
Directors
and Officers as a Group
|
1,200,000
|
75.28%
|
(1)
|
Unless
otherwise noted, the security ownership disclosed in this table is
of
record and beneficial.
|
(2)
|
Under
Rule 13-d of the Exchange Act, shares not outstanding but subject
to
options, warrants, rights, conversion privileges pursuant to which
such
shares may be acquired in the next 60 days are deemed to be outstanding
for the purpose of computing the percentage of outstanding shares
owned by
the person having such rights, but are not deemed outstanding for
the
purpose of computing the percentage for such other persons. None
of our
officers or directors has options, warrants, rights or conversion
privileges outstanding.
|
Martine
Caron
|
675,000
shares
|
Russell
L. James
|
405,000
shares
|
Total
restricted shares
|
1,080,000
shares
|
●
|
Our
variations in our operations results, either quarterly or
annually;
|
●
|
trading
patterns and share prices in other exploration companies which
our
shareholders consider similar to ours;
|
●
|
The
exploration results on the Portage Claims, and
|
●
|
other
events which we have not control
over.
|
●
|
that
a broker or dealer approve a person’s account for transactions
in
penny stock; and
|
●
|
that
the broker or dealer receive from the investor a writer agreement
to the transactions setting forth the identity and quantity
of the penny stock to be purchased.
|
●
|
obtain
financial information and investment experience and objectives
of the person; and
|
●
|
make
reasonable determination that the transactions in penny stock
are suitable for that person and that person has sufficient knowledge
and experience in financial matters to be capable of evaluating
the risks of transactions in penny
stocks.
|
●
|
sets
forth the basis on which the broker or dealer made the suitability
determination; and
|
●
|
that
the broker or dealer received a signed, written agreement from the
investor prior to the transaction.
|
May
31, 2007 FINANCIAL STATEMENTS
|
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
43
|
|
|
Balance
Sheet
|
44
|
|
Statement
of Operations
|
45
|
|
Statement
of Changes In Stockholders' Equity
|
46
|
|
Statement
of Cash Flows
|
47
|
Notes
to the Financial Statements
|
48
|
MADSEN
& ASSOCIATES CPA’s INC.
|
684
East Vine Street, #3
|
Certified
Public Accountants and Business Consultants
|
Murray,
Utah, 84107
|
Telephone
801-268-2632
|
|
Fax
801-262-3978
|
ASSETS
|
|
CURRENT
ASSETS
|
|
Cash
|
$
17,517
|
Total
Current Assets
|
$
17,517
|
LIABILITIES
AND STOCKHOLDERS’ DEFICIENCY
|
|
CURRENT
LIABILITIES
|
|
Accounts
payable
|
$
4,317
|
Accounts
payable - related parties
|
17,156
|
Total
Current Liabilities
|
21,473
|
STOCKHOLDERS’
DEFICIENCY
|
|
Common
stock
|
|
200,000,000
shares authorized, at $0.001 par value;
|
|
1,593,000
shares issued and outstanding
|
1,593
|
Capital
in excess of par value
|
19,257
|
Deficit
accumulated during the pre-exploration stage
|
(24,806)
|
Total
Stockholders’ Deficiency
|
(3,956)
|
$
17,517
|
REVENUES
|
$
-
|
EXPENSES
|
|
Exploration,
staking and geological report
|
7,503
|
Administrative
|
17,303
|
NET
LOSS FROM OPERATIONS
|
$(24,806)
|
NET
LOSS PER COMMON SHARE
|
|
Basic
and diluted
|
$
(0.02)
|
AVERAGE
OUTSTANDING SHARES
|
|
Basic
|
1,201,252
|
Common
Shares
|
Stock
Amount
|
Capital
in Excess
of
Par
Value
|
Accumulated
Deficit
|
|
Balance
July 20, 2006
|
-
|
$
-
|
$
-
|
$
-
|
Issuance
of common shares for cash at $.001
- February 21, 2007
|
1,200,000
|
1,200
|
-
|
-
|
Issuance
of common shares for cash at $.05
- May 31, 2007
|
393,000
|
393
|
19,257
|
|
Net
operating loss for the period July 20, 2006 ( date of Inception)
to May 31, 2007
|
-
|
-
|
-
|
(24,806)
|
Balance
as at May 31, 2007
|
1,593,000
|
$
1,593
|
$
19,257
|
$
(24,806)
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
Net
loss
|
$(24,806)
|
Adjustments
to reconcile net loss to net
cash provided by operating
activities:
|
|
Changes
in accounts payable
|
4,317
|
Net
Cash Provided (Used) in Operations
|
(20,489)
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
-
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|
Proceeds
from loan from related party
|
17,156
|
Proceeds
from issuance of common stock
|
20,850
|
38,006
|
|
Net
Increase (Decrease) in Cash
|
17,517
|
Cash
at Beginning of Period
|
-
|
CASH
AT END OF PERIOD
|
$
17,517
|
Basic
and Diluted Net Income (loss) Per
Share
|
Basic
net income (loss) per share amounts are computed based on the weighted
average number of shares actually outstanding. Diluted net income
(loss)
per share amounts are computed using the weighted average number
of common
and common equivalent shares outstanding as if shares had been issued
on
the exercise of the common share rights unless the exercise becomes
antidulutive and then only the basic per share amounts are shown
in the
report.
|
The
carrying amounts of financial instruments are considered by management
to
be their fair value to their short term
maturities.
|
|
Statement
of Cash Flows
|
For
the purposes of the statement of cash flows, the Company considers
all
highly liquid investments with a maturity of three months or less
to be
cash equivalents.
|
Environmental
Requirements
|
At
the report date environmental requirements related to the mineral
claim
acquired are unknown and therefore any estimate of any future cost
cannot
be made.
|
In
late 2006, the Company had the ROK 1-20 claims staked and ownership
put
into its own name. The claims are located 15 miles east of Dawson
City,
Yukon. The expiry dates of the claims are December 13, 2007. In accordance
with the Yukon Quartz Mining Act, yearly extensions to the expiry
dates of
quartz claims are dependent upon conducting $100 (Cdn) (US$92) for
work
per claim or paying the equivalent cash in lieu of work for a total
consideration of $2,000 (Cdn.) (US$1,840). On the date of this report
the
Company had not established the existence of a commercially minable
ore
deposit on the claims.
|
6.
|
GOING
CONCERN
|
The
Company will need additional working capital to service its debt
and to
develop the mineral claims acquired, which raises substantial doubt
about
its ability to continue as a going concern. Continuation of the Company
as
a going concern is dependent upon obtaining additional working capital
and
the management of the Company has developed a strategy, which it
believes
will accomplish this objective through additional equity funding,
and long
term financing, which will enable the Company to operate for the
coming
year.
|