[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Florida
(State
or other jurisdiction of
Identification
No.)
|
65-1102237
(I.R.S.
Employer or organization)
|
Description
|
Page
No.
|
FINANCIAL
INFORMATION:
|
|
Financial
Statements
|
|
Consolidated
Balance Sheets at December 31, 2008 (unaudited) and March 31, 2008
(audited)
|
F-1
|
Consolidated
Statement of Operations for the Three Months and Nine Months Ended
December 31, 2008 and 2007
respectively
(Unaudited)
|
F-2
|
Consolidated
Statements of Cash Flows for the Nine Months Ended December 31, 2008 and
2007 respectively (Unaudited)
|
F-3
|
Notes
to Consolidated Financial Statements
(Unaudited)
|
F-4
|
ITEM
1. FINANCIAL STATEMENTS
|
||||||||
ATLANTIC
WINE AGENCIES, INC. and SUBSIDIARIES
|
||||||||
CONSOLIDATED
BALANCE SHEETS
|
||||||||
December 31, 2008
|
March 31, 2008
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
CURRENT
ASSETS
|
||||||||
Cash
|
$ | 448 | ||||||
Accounts
receivable
|
71,948 | |||||||
Inventory
|
169,832 | |||||||
Prepaid
expenses and other
|
124 | |||||||
Total
Current Assets
|
242,352 | |||||||
OTHER
ASSETS
|
||||||||
Property,
plant and equipment-net
|
2,229,649 | |||||||
Trademark
|
1,148 | |||||||
Total
Assets
|
$ | 2,473,149 | ||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Bank
overdraft
|
$ | 887,037 | ||||||
Loans
from shareholders
|
$ | 106,500 | 345,940 | |||||
Accounts
payable
|
126,049 | |||||||
Accrued
expenses
|
255,840 | |||||||
Loan
payable to principal officer
|
423,888 | |||||||
Advance
payment on sale of land
|
148,260 | |||||||
Deferred
revenue
|
68,411 | |||||||
Total
Current Liabilities
|
106,500 | 2,255,425 | ||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Common
stock authorized 150,000,000
|
||||||||
shares;
$0.00001 par value; issued
|
||||||||
and
outstanding 4,720,953 and 4,520,953 shares
|
||||||||
at
December 31, 2008 and March 31, 2008, respectively
|
47 | 45 | ||||||
Additional
contributed capital
|
8,434,356 | 8,364,358 | ||||||
Accumulated
deficit
|
(8,540,903 | ) | (8,511,289 | ) | ||||
Accumulated
other comprehensive income
|
0 | 364,610 | ||||||
Total
Stockholders' Equity (Deficit)
|
(106,500 | ) | 217,724 | |||||
Total
Liabilities and Stockholders' Equity (Deficit)
|
$ | - | $ | 2,473,149 | ||||
See
accompanying notes to consolidated financial statements.
F-1
|
ATLANTIC
WINE AGENCIES, INC. and SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS (UNAUDITED)
|
||||||||||||||||
For
the Three Months Ended
|
For
the Nine Months Ended
|
|||||||||||||||
December
31,
|
December
31,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
NET
SALES
|
$ | 54,842 | $ | 116,705 | $ | 169,255 | ||||||||||
COSTS
AND EXPENSES
|
||||||||||||||||
Cost
of goods sold
|
27,329 | 41,831 | 72,089 | |||||||||||||
Selling,
general and administrative
|
$ | 19,000 | 175,158 | 492,830 | 430,739 | |||||||||||
Depreciation
and amortization
|
10,656 | 31,624 | 75,000 | |||||||||||||
Total
Costs and Expenses
|
19,000 | 213,143 | 566,285 | 577,828 | ||||||||||||
NET
OPERATING LOSS
|
(19,000 | ) | (158,301 | ) | (449,580 | ) | (408,573 | ) | ||||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||||||
Gain
(loss) on sale of assets
|
(33,150 | ) | ||||||||||||||
Other
miscellaneous income
|
383 | 34,494 | 8,177 | |||||||||||||
Interest
expense
|
(39,273 | ) | (89,864 | ) | (55,414 | ) | ||||||||||
Total
Other Income (Expense)
|
(38,890 | ) | (88,520 | ) | (47,237 | ) | ||||||||||
NET
LOSS
|
$ | (19,000 | ) | $ | (197,191 | ) | $ | (538,100 | ) | $ | (455,810 | ) | ||||
NET
LOSS PER SHARE, basic and diluted
|
$ | (0.01 | ) | $ | (0.06 | ) | $ | (0.11 | ) | $ | (0.13 | ) | ||||
Weighted
average number of common
|
||||||||||||||||
shares
outstanding
|
4,708,360 | 3,452,955 | 4,708,360 | 3,452,955 | ||||||||||||
See
accompanying notes to consolidated financial statements.
|
ATLANTIC
WINE AGENCIES, INC. and SUBSIDIARIES
|
||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS (UNAUDITED)
|
||||||||
For
the Nine Months Ended
|
||||||||
December
31,
|
||||||||
2008
|
2007
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
loss
|
$ | (538,100 | ) | $ | (455,810 | ) | ||
Net
loss of operations spun-off
|
361,600 | |||||||
Stock
based compensation
|
70,000 | |||||||
Non-cash
item included in net loss:
|
||||||||
Depreciation
and amortization
|
75,000 | |||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
2,088 | |||||||
Inventory
|
(49,477 | ) | ||||||
Prepaid
expense and other
|
(727 | ) | ||||||
Accounts
payable
|
(87,550 | ) | ||||||
Accrued
expenses
|
(53,435 | ) | ||||||
Net
Cash Used In Operating Activities
|
(106,500 | ) | (569,911 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Bank
overdraft
|
817,622 | |||||||
Due
to shareholders
|
106,500 | |||||||
Net
Cash Provided By Financing Activities
|
106,500 | 817,622 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Capital
expenditures
|
(27,161 | ) | ||||||
Net
Cash Provided by (Used in) Investing Activities
|
(27,161 | ) | ||||||
EFFECT
OF EXCHANGE RATE CHANGES ON CASH
|
(448 | ) | (220,891 | ) | ||||
NET DECREASE IN
CASH
|
(448 | ) | (341 | ) | ||||
CASH
AT BEGINNING OF PERIOD
|
448 | 341 | ||||||
CASH
AT END OF PERIOD
|
- | - | ||||||
SUPPLEMENTAL
INFORMATION
|
||||||||
Non
Cash Activities
|
||||||||
Disposition
of assets on spun-off
|
$ | 1,979,411 | ||||||
Disposition
of liabilities on spun-off
|
1,854,665 | |||||||
See
accompanying notes to consolidated financial statements.
|
·
|
increase
the size of the Company’s Board of Directors to more than one
director,
|
·
|
issue
more than 1,000 shares of the Company’s common stock or other stock for
consideration unless such issuance is directly related to a Corporate
Event,
|
·
|
prevent
the completion of the Split-Off or
|
·
|
transfer
in the open market or otherwise encumber or create a lien upon any of the
control shares or execute a private transaction for the sale of control
shares in which it fails to require any subsequent purchaser to abide by
the restrictions found in the Share Purchase
Agreement.
|
Atlantic
Wine Agencies Prior to Spin-Off
|
Spin-Off
Mount Rozier Estate & Properties
|
Pro-Forma
Balance Sheet September 30, 2008
|
Transactions
Three Months ended
December
31, 2008
|
Balance
Sheet December 31, 2008
|
|||||||
Cash
|
$ 36
|
$ (36)
|
|||||||||
Accounts
receivable
|
114,531
|
(114,531)
|
|||||||||
Inventory
|
199,664
|
(199,664)
|
|||||||||
Prepaid
expense and other
|
122
|
(122)
|
|||||||||
Property
and equipment
|
1,663,920
|
(1,663,920)
|
|||||||||
Trademark
|
1,138
|
(1,138)
|
|||||||||
Bank
overdraft
|
(967,421)
|
967,421
|
|||||||||
Accounts
payable
|
(131,358)
|
131,358
|
|||||||||
Due
to shareholders
|
(87,500)
|
$ (87,500)
|
$(19,000)
|
$(106,500)
|
|||||||
Accrued
expenses
|
(234,186)
|
234,186
|
|||||||||
Loan
payable to principal officer
|
(462,154)
|
462,154
|
|||||||||
Deferred
revenue
|
(59,546)
|
59,546
|
|||||||||
Common
stock
|
(47)
|
(47)
|
(47)
|
||||||||
Additional
paid-in capital
|
(8,434,356)
|
(8,434,356)
|
(8,434,356)
|
||||||||
Accumulated
deficit
|
9,030,389
|
124,746
|
8,521,903
|
19,000
|
8,540,903
|
||||||
Accumulated
comprehensive income
|
(633,232)
|
(a)
|
Disclosure Controls and
Procedures.
|
|
Item
1. Legal Proceedings.
|
|
None.
|
|
Item
1A. Risk Factors.
|
|
No
material changes
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds.
|
|
None
|
|
Item
3. Defaults Upon Senior
Securities.
|
|
None
|
|
Item
4. Submission of Matters to a Vote of Security
Holders.
|
|
None
|
|
Item
5. Other Information.
|
|
Item
6. Exhibits.
|