New York
|
13-4922250
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
200 Vesey Street, New York, New York
|
10285
|
|
(Address of principal executive offices)
|
(Zip Code)
|
None
|
Large accelerated filer
|
Accelerated filer
|
Non-accelerated filer
|
Smaller reporting company
Emerging growth company
|
Class
|
Outstanding at October 15, 2018
|
||
Common Shares (par value $0.20 per share)
|
854,261,803 Shares
|
Part I.
|
Page No.
|
|||||
Item 1.
|
||||||
1
|
||||||
2
|
||||||
3
|
||||||
4
|
||||||
5
|
||||||
6
|
||||||
Item 2.
|
34
|
|||||
Item 3.
|
61
|
|||||
Item 4.
|
61
|
|||||
Part II.
|
||||||
Item 1.
|
64
|
|||||
Item 1A.
|
64
|
|||||
Item 2.
|
65
|
|||||
Item 5.
|
66
|
|||||
Item 6.
|
66
|
|||||
67
|
||||||
E-1
|
Three Months Ended September 30 (Millions, except per share amounts)
|
2018
|
2017
|
||||||
Revenues
|
||||||||
Non-interest revenues
|
||||||||
Discount revenue
|
$
|
6,181
|
$
|
5,700
|
||||
Net card fees
|
870
|
786
|
||||||
Other fees and commissions
|
798
|
755
|
||||||
Other
|
334
|
372
|
||||||
Total non-interest revenues
|
8,183
|
7,613
|
||||||
Interest income
|
||||||||
Interest on loans
|
2,554
|
2,131
|
||||||
Interest and dividends on investment securities
|
35
|
22
|
||||||
Deposits with banks and other
|
149
|
92
|
||||||
Total interest income
|
2,738
|
2,245
|
||||||
Interest expense
|
||||||||
Deposits
|
340
|
213
|
||||||
Long-term debt and other
|
437
|
355
|
||||||
Total interest expense
|
777
|
568
|
||||||
Net interest income
|
1,961
|
1,677
|
||||||
Total revenues net of interest expense
|
10,144
|
9,290
|
||||||
Provisions for losses
|
||||||||
Charge card
|
214
|
214
|
||||||
Card Member loans
|
560
|
531
|
||||||
Other
|
43
|
25
|
||||||
Total provisions for losses
|
817
|
770
|
||||||
Total revenues net of interest expense after provisions for losses
|
9,327
|
8,520
|
||||||
Expenses
|
||||||||
Marketing and business development
|
1,642
|
1,446
|
||||||
Card Member rewards
|
2,400
|
2,168
|
||||||
Card Member services
|
457
|
351
|
||||||
Salaries and employee benefits
|
1,350
|
1,265
|
||||||
Other, net
|
1,360
|
1,459
|
||||||
Total expenses
|
7,209
|
6,689
|
||||||
Pretax income
|
2,118
|
1,831
|
||||||
Income tax provision
|
464
|
472
|
||||||
Net income
|
$
|
1,654
|
$
|
1,359
|
||||
Earnings per Common Share (Note 15):(a)
|
||||||||
Basic
|
$
|
1.89
|
$
|
1.51
|
||||
Diluted
|
$
|
1.88
|
$
|
1.51
|
||||
Average common shares outstanding for earnings per common share:
|
||||||||
Basic
|
858
|
878
|
||||||
Diluted
|
860
|
881
|
||||||
Cash dividends declared per common share
|
$
|
0.39
|
$
|
0.35
|
(a) |
Represents net income less (i) earnings allocated to participating share awards of $13 million and $11 million for the three months ended September 30, 2018 and 2017, respectively, and (ii) dividends on preferred shares of $20 million and $21 million for the three months ended September 30, 2018 and 2017, respectively.
|
Nine Months Ended September 30 (Millions, except per share amounts)
|
2018
|
2017
|
||||||
Revenues
|
||||||||
Non-interest revenues
|
||||||||
Discount revenue
|
$
|
18,264
|
$
|
16,830
|
||||
Net card fees
|
2,544
|
2,305
|
||||||
Other fees and commissions
|
2,365
|
2,212
|
||||||
Other
|
1,060
|
1,112
|
||||||
Total non-interest revenues
|
24,233
|
22,459
|
||||||
Interest income
|
||||||||
Interest on loans
|
7,267
|
5,943
|
||||||
Interest and dividends on investment securities
|
83
|
68
|
||||||
Deposits with banks and other
|
390
|
233
|
||||||
Total interest income
|
7,740
|
6,244
|
||||||
Interest expense
|
||||||||
Deposits
|
910
|
538
|
||||||
Long-term debt and other
|
1,199
|
994
|
||||||
Total interest expense
|
2,109
|
1,532
|
||||||
Net interest income
|
5,631
|
4,712
|
||||||
Total revenues net of interest expense
|
29,864
|
27,171
|
||||||
Provisions for losses
|
||||||||
Charge card
|
701
|
590
|
||||||
Card Member loans
|
1,587
|
1,272
|
||||||
Other
|
110
|
64
|
||||||
Total provisions for losses
|
2,398
|
1,926
|
||||||
Total revenues net of interest expense after provisions for losses
|
27,466
|
25,245
|
||||||
Expenses
|
||||||||
Marketing and business development
|
4,650
|
4,187
|
||||||
Card Member rewards
|
7,180
|
6,425
|
||||||
Card Member services
|
1,282
|
1,009
|
||||||
Salaries and employee benefits
|
3,956
|
3,822
|
||||||
Other, net
|
4,107
|
4,175
|
||||||
Total expenses
|
21,175
|
19,618
|
||||||
Pretax income
|
6,291
|
5,627
|
||||||
Income tax provision
|
1,380
|
1,673
|
||||||
Net income
|
$
|
4,911
|
$
|
3,954
|
||||
Earnings per Common Share (Note 15): (a)
|
||||||||
Basic
|
$
|
5.60
|
$
|
4.34
|
||||
Diluted
|
$
|
5.59
|
$
|
4.33
|
||||
Average common shares outstanding for earnings per common share:
|
||||||||
Basic
|
859
|
889
|
||||||
Diluted
|
861
|
892
|
||||||
Cash dividends declared per common share
|
$
|
1.09
|
$
|
0.99
|
||||
(a) |
Represents net income less (i) earnings allocated to participating share awards of $38 million and $32 million for the nine months ended September 30, 2018 and 2017, respectively, and (ii) dividends on preferred shares of $61 million for both the nine months ended September 30, 2018 and 2017.
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(Millions)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Net income
|
$
|
1,654
|
$
|
1,359
|
$
|
4,911
|
$
|
3,954
|
||||||||
Other comprehensive (loss) income:
|
||||||||||||||||
Net unrealized securities (losses) gains, net of tax
|
(11
|
)
|
(2
|
)
|
(29
|
)
|
4
|
|||||||||
Foreign currency translation adjustments, net of tax
|
(19
|
)
|
107
|
(85
|
)
|
456
|
||||||||||
Net unrealized pension and other postretirement benefits, net of tax
|
9
|
7
|
38
|
8
|
||||||||||||
Other comprehensive (loss) income
|
(21
|
)
|
112
|
(76
|
)
|
468
|
||||||||||
Comprehensive income
|
$
|
1,633
|
$
|
1,471
|
$
|
4,835
|
$
|
4,422
|
September 30,
|
December 31,
|
|||||||
(Millions, except share data)
|
2018
|
2017
|
||||||
Assets
|
||||||||
Cash and cash equivalents
|
||||||||
Cash and due from banks
|
$
|
4,323
|
$
|
5,148
|
||||
Interest-bearing deposits in other banks (includes securities purchased under resale agreements: 2018, $55; 2017, $48)
|
25,856
|
27,709
|
||||||
Short-term investment securities
|
52
|
70
|
||||||
Total cash and cash equivalents
|
30,231
|
32,927
|
||||||
Accounts receivable
|
||||||||
Card Member receivables (includes gross receivables available to settle obligations of a consolidated variable interest entity: 2018, $7,690; 2017, $8,919), less reserves: 2018, $544; 2017, $521
|
54,972
|
53,526
|
||||||
Other receivables, less reserves: 2018, $29; 2017, $31
|
3,160
|
3,209
|
||||||
Loans
|
||||||||
Card Member loans (includes gross loans available to settle obligations of a consolidated variable interest entity: 2018, $23,739; 2017, $25,695), less reserves: 2018, $1,937; 2017, $1,706
|
75,666
|
71,693
|
||||||
Other loans, less reserves: 2018, $111; 2017, $80
|
3,431
|
2,607
|
||||||
Investment securities
|
6,071
|
3,159
|
||||||
Premises and equipment, less accumulated depreciation and amortization: 2018, $6,116; 2017, $5,455
|
4,295
|
4,329
|
||||||
Other assets (includes restricted cash of consolidated variable interest entities: 2018, $783; 2017, $62)
|
11,266
|
9,746
|
||||||
Total assets
|
$
|
189,092
|
$
|
181,196
|
||||
Liabilities and Shareholders’ Equity
|
||||||||
Liabilities
|
||||||||
Customer deposits
|
$
|
69,301
|
$
|
64,452
|
||||
Travelers Cheques and other prepaid products
|
2,070
|
2,555
|
||||||
Accounts payable
|
15,605
|
14,657
|
||||||
Short-term borrowings
|
2,292
|
3,278
|
||||||
Long-term debt (includes debt issued by consolidated variable interest entities: 2018, $18,637; 2017, $18,560)
|
55,300
|
55,804
|
||||||
Other liabilities
|
23,064
|
22,189
|
||||||
Total liabilities
|
$
|
167,632
|
$
|
162,935
|
||||
Contingencies (Note 8)
|
||||||||
Shareholders’ Equity
|
||||||||
Preferred shares, $1.662/3 par value, authorized 20 million shares; issued and outstanding 1,600 shares as of September 30, 2018 and December 31, 2017
|
―
|
―
|
||||||
Common shares, $0.20 par value, authorized 3.6 billion shares; issued and outstanding 854 million shares as of September 30, 2018 and 859 million shares as of December 31, 2017
|
171
|
172
|
||||||
Additional paid-in capital
|
12,272
|
12,210
|
||||||
Retained earnings
|
11,521
|
8,307
|
||||||
Accumulated other comprehensive loss
|
||||||||
Net unrealized debt securities losses, net of tax of: 2018, $(8); 2017, $1
|
(29
|
)
|
―
|
|||||
Foreign currency translation adjustments, net of tax of: 2018, $(377); 2017,$(363)
|
(2,046
|
)
|
(1,961
|
)
|
||||
Net unrealized pension and other postretirement benefits, net of tax of: 2018, $(167); 2017, $(179)
|
(429
|
)
|
(467
|
)
|
||||
Total accumulated other comprehensive loss
|
(2,504
|
)
|
(2,428
|
)
|
||||
Total shareholders’ equity
|
21,460
|
18,261
|
||||||
Total liabilities and shareholders’ equity
|
$
|
189,092
|
$
|
181,196
|
Nine Months Ended September 30 (Millions)
|
2018
|
2017
|
||||||
Cash Flows from Operating Activities
|
||||||||
Net income
|
$
|
4,911
|
$
|
3,954
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Provisions for losses
|
2,398
|
1,926
|
||||||
Depreciation and amortization
|
1,007
|
953
|
||||||
Deferred taxes and other
|
(347
|
)
|
(47
|
)
|
||||
Stock-based compensation
|
230
|
212
|
||||||
Changes in operating assets and liabilities, net of effects of acquisitions and dispositions:
|
||||||||
Other receivables
|
(88
|
)
|
1,026
|
|||||
Other assets
|
418
|
(129
|
)
|
|||||
Accounts payable and other liabilities
|
2,133
|
1,186
|
||||||
Travelers Cheques and other prepaid products
|
(480
|
)
|
(500
|
)
|
||||
Net cash provided by operating activities
|
10,182
|
8,581
|
||||||
Cash Flows from Investing Activities
|
||||||||
Sales of investment securities
|
―
|
1
|
||||||
Maturities and redemptions of investment securities
|
1,871
|
2,198
|
||||||
Purchases of investments
|
(5,198
|
)
|
(2,339
|
)
|
||||
Net increase in Card Member receivables and loans(a)
|
(9,461
|
)
|
(7,535
|
)
|
||||
Purchase of premises and equipment, net of sales: 2018, $1; 2017, $1
|
(871
|
)
|
(812
|
)
|
||||
Acquisitions/dispositions, net of cash acquired
|
(512
|
)
|
(210
|
)
|
||||
Net cash used in investing activities
|
(14,171
|
)
|
(8,697
|
)
|
||||
Cash Flows from Financing Activities
|
||||||||
Net increase in customer deposits
|
4,876
|
8,219
|
||||||
Net decrease in short-term borrowings
|
(969
|
)
|
(3,232
|
)
|
||||
Proceeds from long-term borrowings
|
17,035
|
19,875
|
||||||
Payments of long-term borrowings
|
(17,262
|
)
|
(18,349
|
)
|
||||
Issuance of American Express common shares
|
68
|
82
|
||||||
Repurchase of American Express common shares
|
(917
|
)
|
(3,087
|
)
|
||||
Dividends paid
|
(970
|
)
|
(925
|
)
|
||||
Net cash provided by financing activities
|
1,861
|
2,583
|
||||||
Effect of foreign currency exchange rates on cash, cash equivalents and restricted cash
|
127
|
294
|
||||||
Net (decrease) increase in cash, cash equivalents and restricted cash
|
(2,001
|
)
|
2,761
|
|||||
Cash, cash equivalents and restricted cash at beginning of period
|
33,264
|
25,494
|
||||||
Cash, cash equivalents and restricted cash at end of period
|
$
|
31,263
|
$
|
28,255
|
(a) Refer to Note 2 for additional information.
|
Supplementary cash flow information
|
Cash, cash equivalents and restricted cash reconciliation
|
Sep-18
|
Dec-17
|
Sep-17
|
Dec-16
|
||||||||||||
Cash and cash equivalents per Consolidated Balance Sheets
|
$
|
30,231
|
$
|
32,927
|
$
|
26,168
|
$
|
25,208
|
||||||||
Restricted cash included in Other assets per Consolidated Balance Sheets
|
1,032
|
337
|
2,087
|
286
|
||||||||||||
Total cash, cash equivalents and restricted cash
|
$
|
31,263
|
$
|
33,264
|
$
|
28,255
|
$
|
25,494
|
|
Global Consumer Services Group (GCSG), which primarily issues a wide range of proprietary consumer cards globally. GCSG also provides services to consumers, including travel services and non-card financing products, and manages certain international joint ventures and our partnership agreements in China.
|
|
Global Commercial Services (GCS), which primarily issues a wide range of proprietary corporate and small business cards and provides payment and expense management services globally. In addition, GCS provides commercial financing products.
|
|
Global Merchant and Network Services (GMNS), which operates a global payments network that processes and settles card transactions, acquires merchants and provides multi-channel marketing programs and capabilities, services and data analytics, leveraging our global integrated network. GMNS enters into partnership agreements with third-party card issuers and acquirers, licensing the American Express brand and extending the reach of the global network. GMNS also manages loyalty coalition businesses in certain countries around the world and our reloadable prepaid and gift card businesses.
|
Increase (Decrease)
|
||||||||||||||||||||||||
Three months ended
|
Year Ended December
|
|||||||||||||||||||||||
(Millions)
|
December 31, 2017
|
September 30, 2017
|
June 30, 2017
|
March 31, 2017
|
2017
|
2016
|
||||||||||||||||||
Revenues
|
||||||||||||||||||||||||
Discount revenue
|
$
|
981
|
$
|
930
|
$
|
928
|
$
|
868
|
$
|
3,707
|
$
|
3,699
|
||||||||||||
Other
|
(78
|
)
|
(71
|
)
|
(64
|
)
|
(65
|
)
|
(278
|
)
|
(253
|
)
|
||||||||||||
Expenses
|
||||||||||||||||||||||||
Marketing and business development
|
617
|
591
|
593
|
549
|
2,350
|
2,420
|
||||||||||||||||||
Card Member rewards
|
$
|
286
|
$
|
268
|
$
|
271
|
$
|
254
|
$
|
1,079
|
$
|
1,026
|
(Millions)
|
2018
|
2017
|
||||||
Global Consumer Services Group(a)
|
$
|
65,400
|
$
|
62,319
|
||||
Global Commercial Services
|
12,203
|
11,080
|
||||||
Card Member loans
|
77,603
|
73,399
|
||||||
Less: Reserve for losses
|
1,937
|
1,706
|
||||||
Card Member loans, net
|
$
|
75,666
|
$
|
71,693
|
||||
Other loans, net(b)
|
$
|
3,431
|
$
|
2,607
|
(a) |
Includes approximately $23.7 billion and $25.7 billion of gross Card Member loans available to settle obligations of a consolidated variable interest entity (VIE) as of September 30, 2018 and December 31, 2017, respectively. The balance as of September 30, 2018 also includes loans related to the acquired Hilton portfolio (refer to Note 2).
|
(b) |
Other loans primarily represent consumer and commercial non-card financing products. Other loans are presented net of reserves for losses of $111 million and $80 million as of September 30, 2018 and December 31, 2017, respectively.
|
(Millions)
|
2018
|
2017
|
||||||
Global Consumer Services Group (a)
|
$
|
18,916
|
$
|
20,946
|
||||
Global Commercial Services
|
36,600
|
33,101
|
||||||
Card Member receivables
|
55,516
|
54,047
|
||||||
Less: Reserve for losses
|
544
|
521
|
||||||
Card Member receivables, net
|
$
|
54,972
|
$
|
53,526
|
||||
Other receivables, net (b)
|
$
|
3,160
|
$
|
3,209
|
(a) |
Includes $7.7 billion and $8.9 billion of gross Card Member receivables available to settle obligations of a consolidated VIE as of September 30, 2018 and December 31, 2017, respectively.
|
(b) |
Other receivables primarily represent amounts related to (i) GNS partners for items such as royalty and franchise fees, (ii) tax-related receivables, (iii) certain merchants for billed discount revenue, and (iv) loyalty coalition partners for points issued, as well as program participation and servicing fees. Other receivables are presented net of reserves for losses of $29 million and $31 million as of September 30, 2018 and December 31, 2017, respectively.
|
2018 (Millions)
|
Current
|
30-59 Days Past Due
|
60-89 Days Past Due
|
90+ Days Past Due
|
Total
|
|||||||||||||||
Card Member Loans:
|
||||||||||||||||||||
Global Consumer Services Group
|
$
|
64,490
|
$
|
271
|
$
|
197
|
$
|
442
|
$
|
65,400
|
||||||||||
Global Commercial Services
|
||||||||||||||||||||
Global Small Business Services
|
12,018
|
46
|
30
|
63
|
12,157
|
|||||||||||||||
Global Corporate Payments(a)
|
(b)
|
(b)
|
(b)
|
―
|
46
|
|||||||||||||||
Card Member Receivables:
|
||||||||||||||||||||
Global Consumer Services Group
|
18,681
|
79
|
48
|
108
|
18,916
|
|||||||||||||||
Global Commercial Services
|
||||||||||||||||||||
Global Small Business Services
|
$
|
16,671
|
$
|
90
|
$
|
49
|
$
|
103
|
$
|
16,913
|
||||||||||
Global Corporate Payments(a)
|
(b)
|
(b)
|
(b)
|
$
|
153
|
$
|
19,687
|
2017 (Millions)
|
Current
|
30-59 Days Past Due
|
60-89 Days Past Due
|
90+ Days Past Due
|
Total
|
|||||||||||||||
Card Member Loans:
|
||||||||||||||||||||
Global Consumer Services Group
|
$
|
61,491
|
$
|
238
|
$
|
190
|
$
|
400
|
$
|
62,319
|
||||||||||
Global Commercial Services
|
||||||||||||||||||||
Global Small Business Services
|
10,892
|
43
|
31
|
59
|
11,025
|
|||||||||||||||
Global Corporate Payments(a)
|
(b)
|
(b)
|
(b)
|
―
|
55
|
|||||||||||||||
Card Member Receivables:
|
||||||||||||||||||||
Global Consumer Services Group
|
20,696
|
82
|
54
|
114
|
20,946
|
|||||||||||||||
Global Commercial Services
|
||||||||||||||||||||
Global Small Business Services
|
$
|
15,868
|
$
|
91
|
$
|
54
|
$
|
106
|
$
|
16,119
|
||||||||||
Global Corporate Payments(a)
|
(b)
|
(b)
|
(b)
|
$
|
148
|
$
|
16,982
|
(a) |
For Global Corporate Payments (GCP) Card Member loans and receivables in GCS, delinquency data is tracked based on days past billing status rather than days past due. A Card Member account is considered 90 days past billing if payment has not been received within 90 days of the Card Member’s billing statement date. In addition, if we initiate collection procedures on an account prior to the account becoming 90 days past billing, the associated Card Member loan or receivable balance is classified as 90 days past billing. These amounts are shown above as 90+ Days Past Due for presentation purposes. See also (b).
|
(b) |
Delinquency data for periods other than 90 days past billing is not available due to system constraints. Therefore, such data has not been utilized for risk management purposes. The balances that are current to 89 days past due can be derived as the difference between the Total and the 90+ Days Past Due balances.
|
2018
|
2017
|
|||||||||||||||||||||||
Net Write-Off Rate
|
Net Write-Off Rate
|
|||||||||||||||||||||||
Principal Only(a)
|
Principal, Interest & Fees(a)
|
30+ Days Past Due as a % of Total
|
Principal Only(a)
|
Principal, Interest & Fees(a)
|
30+ Days Past Due as a % of Total
|
|||||||||||||||||||
Card Member Loans:
|
||||||||||||||||||||||||
Global Consumer Services Group
|
2.1
|
%
|
2.5
|
%
|
1.4
|
%
|
1.8
|
%
|
2.1
|
%
|
1.3
|
%
|
||||||||||||
Global Small Business Services
|
1.7
|
%
|
2.0
|
%
|
1.1
|
%
|
1.6
|
%
|
1.9
|
%
|
1.1
|
%
|
||||||||||||
Card Member Receivables:
|
||||||||||||||||||||||||
Global Consumer Services Group
|
1.7
|
%
|
1.8
|
%
|
1.2
|
%
|
1.6
|
%
|
1.7
|
%
|
1.3
|
%
|
||||||||||||
Global Small Business Services
|
1.8
|
%
|
2.1
|
%
|
1.4
|
%
|
1.6
|
%
|
1.8
|
%
|
1.4
|
%
|
2018
|
2017
|
|||||||||||||||
Net Loss Ratio as a % of Charge Volume
|
90+ Days Past Billing as a % of Receivables
|
Net Loss Ratio as a % of Charge Volume
|
90+ Days Past Billing as a % of Receivables
|
|||||||||||||
Card Member Receivables:
|
||||||||||||||||
Global Corporate Payments
|
0.11
|
%
|
0.8
|
%
|
0.10
|
%
|
0.9
|
%
|
(a) |
We present a net write-off rate based on principal losses only (i.e., excluding interest and/or fees) to be consistent with industry convention. In addition, because we consider uncollectible interest and/or fees in estimating our reserves for credit losses, a net write-off rate including principal, interest and/or fees is also presented.
|
As of September 30, 2018
|
||||||||||||||||||||||||||||
Accounts Classified as a TDR(c)
|
||||||||||||||||||||||||||||
2018 (Millions)
|
Over 90 days Past Due & Accruing Interest(a)
|
Non-Accruals(b)
|
In Program(d)
|
Out of Program(e)
|
Total Impaired Balance
|
Unpaid Principal Balance
|
Allowance for TDRs
|
|||||||||||||||||||||
Card Member Loans:
|
||||||||||||||||||||||||||||
Global Consumer Services Group(f)
|
$
|
304
|
$
|
205
|
$
|
279
|
$
|
122
|
$
|
910
|
$
|
823
|
$
|
69
|
||||||||||||||
Global Commercial Services
|
37
|
36
|
53
|
26
|
152
|
142
|
11
|
|||||||||||||||||||||
Card Member Receivables:
|
||||||||||||||||||||||||||||
Global Consumer Services Group
|
―
|
―
|
26
|
11
|
37
|
36
|
2
|
|||||||||||||||||||||
Global Commercial Services
|
―
|
―
|
56
|
23
|
79
|
78
|
3
|
|||||||||||||||||||||
Total
|
$
|
341
|
$
|
241
|
$
|
414
|
$
|
182
|
$
|
1,178
|
$
|
1,079
|
$
|
85
|
As of December 31, 2017
|
||||||||||||||||||||||||||||
Accounts Classified as a TDR(c)
|
||||||||||||||||||||||||||||
2017 (Millions)
|
Over 90 days Past Due & Accruing Interest(a)
|
Non-Accruals(b)
|
In Program(d)
|
Out of Program(e)
|
Total Impaired Balance
|
Unpaid Principal Balance
|
Allowance for TDRs
|
|||||||||||||||||||||
Card Member Loans:
|
||||||||||||||||||||||||||||
Global Consumer Services Group(f)
|
$
|
289
|
$
|
168
|
$
|
178
|
$
|
131
|
$
|
766
|
$
|
694
|
$
|
49
|
||||||||||||||
Global Commercial Services
|
38
|
31
|
31
|
27
|
127
|
118
|
8
|
|||||||||||||||||||||
Card Member Receivables:
|
||||||||||||||||||||||||||||
Global Consumer Services Group
|
―
|
―
|
15
|
9
|
24
|
24
|
1
|
|||||||||||||||||||||
Global Commercial Services
|
―
|
―
|
37
|
19
|
56
|
56
|
2
|
|||||||||||||||||||||
Total
|
$
|
327
|
$
|
199
|
$
|
261
|
$
|
186
|
$
|
973
|
$
|
892
|
$
|
60
|
(a) |
Our policy is generally to accrue interest through the date of write-off (typically 180 days past due). We establish reserves for interest that we believe will not be collected. Amounts presented exclude Card Member loans classified as a TDR.
|
(b) |
Non-accrual loans not in modification programs primarily include certain Card Member loans placed with outside collection agencies for which we have ceased accruing interest. Amounts presented exclude Card Member loans classified as a TDR.
|
(c) |
Accounts classified as a TDR include $17 million and $15 million that are over 90 days past due and accruing interest and $5 million that are non-accruals as of both September 30, 2018 and December 31, 2017.
|
(d) |
In Program TDRs include Card Member accounts that are currently enrolled in a modification program.
|
(e) |
Out of Program TDRs include $138 million and $141 million of Card Member accounts that have successfully completed a modification program and $44 million and $45 million of Card Member accounts that were not in compliance with the terms of the modification programs as of September 30, 2018 and December 31, 2017, respectively.
|
(f) |
GCSG includes balances outside the U.S. of $65 million and $56 million that are over 90 days and accruing interest and $64 million and $55 million in unpaid principal as of September 30, 2018 and December 31, 2017, respectively.
|
Three Months Ended
September 30, 2018
|
Nine Months Ended
September 30, 2018
|
|||||||||||||||
(Millions)
|
Average Balance
|
Interest Income Recognized
|
Average Balance
|
Interest Income Recognized
|
||||||||||||
Card Member Loans:
|
||||||||||||||||
Global Consumer Services Group
|
$
|
882
|
$
|
27
|
$
|
841
|
$
|
79
|
||||||||
Global Commercial Services
|
153
|
5
|
144
|
16
|
||||||||||||
Card Member Receivables:
|
||||||||||||||||
Global Consumer Services Group
|
35
|
―
|
31
|
―
|
||||||||||||
Global Commercial Services
|
77
|
―
|
70
|
―
|
||||||||||||
Total
|
$
|
1,147
|
$
|
32
|
$
|
1,086
|
$
|
95
|
Three Months Ended
September 30, 2017
|
Nine Months Ended
September 30, 2017
|
|||||||||||||||
(Millions)
|
Average Balance
|
Interest Income Recognized
|
Average Balance
|
Interest Income Recognized
|
||||||||||||
Card Member Loans:
|
||||||||||||||||
Global Consumer Services Group
|
$
|
695
|
$
|
21
|
$
|
682
|
$
|
61
|
||||||||
Global Commercial Services
|
122
|
5
|
119
|
13
|
||||||||||||
Card Member Receivables:
|
||||||||||||||||
Global Consumer Services Group
|
20
|
―
|
19
|
―
|
||||||||||||
Global Commercial Services
|
44
|
―
|
42
|
―
|
||||||||||||
Total
|
$
|
881
|
$
|
26
|
$
|
862
|
$
|
74
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||||||
September 30, 2018
|
September 30, 2018
|
|||||||||||||||||||||||||||||||
Number of Accounts (in thousands)
|
Outstanding Balances
($ in millions)(a)
|
Average Interest Rate Reduction
(% Points)
|
Average Payment Term Extension (# of Months)
|
Number of Accounts (in thousands)
|
Outstanding Balances
($ in millions)(a)
|
Average Interest Rate Reduction (% Points)
|
Average Payment Term Extension (# of Months)
|
|||||||||||||||||||||||||
Troubled Debt Restructurings:
|
||||||||||||||||||||||||||||||||
Card Member Loans
|
13
|
$
|
98
|
12
|
(b)
|
36
|
$
|
267
|
12
|
(b)
|
||||||||||||||||||||||
Card Member Receivables
|
1
|
24
|
(c)
|
27
|
4
|
78
|
(c)
|
28
|
||||||||||||||||||||||||
Total
|
14
|
$
|
122
|
40
|
$
|
345
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||||||
September 30, 2017
|
September 30, 2017
|
|||||||||||||||||||||||||||||||
Number of Accounts (in thousands)
|
Outstanding Balances
($ in millions)(a)
|
Average Interest Rate Reduction
(% Points)
|
Average Payment Term Extension (# of Months)
|
Number of Accounts (in thousands)
|
Outstanding Balances
($ in millions)(a)
|
Average Interest Rate Reduction (% Points)
|
Average Payment Term Extension (# of Months)
|
|||||||||||||||||||||||||
Troubled Debt Restructurings:
|
||||||||||||||||||||||||||||||||
Card Member Loans
|
8
|
$
|
57
|
9
|
(b)
|
23
|
$
|
160
|
10
|
(b)
|
||||||||||||||||||||||
Card Member Receivables
|
1
|
18
|
(c)
|
31
|
4
|
64
|
(c)
|
27
|
||||||||||||||||||||||||
Total
|
9
|
$
|
75
|
27
|
$
|
224
|
(a) |
Represents the outstanding balance immediately prior to modification. The outstanding balance includes principal, fees and accrued interest on Card Member loans and principal and fees on Card Member receivables. Modifications did not reduce the principal balance.
|
(b) |
For Card Member loans, there have been no payment term extensions.
|
(c) |
We do not offer interest rate reduction programs for Card Member receivables as the receivables are non-interest bearing.
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30, 2018
|
September 30, 2018
|
|||||||||||||||
Number of Accounts
(in thousands)
|
Aggregated Outstanding Balances Upon Default
($ in millions)(a)
|
Number of Accounts
(in thousands)
|
Aggregated Outstanding Balances Upon Default
($ in millions)(a)
|
|||||||||||||
Troubled Debt Restructurings That Subsequently Defaulted:
|
||||||||||||||||
Card Member Loans
|
2
|
$
|
13
|
5
|
$
|
30
|
||||||||||
Card Member Receivables
|
1
|
2
|
3
|
7
|
||||||||||||
Total
|
3
|
$
|
15
|
8
|
$
|
37
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30, 2017
|
September 30, 2017
|
|||||||||||||||
Number of Accounts
(in thousands)
|
Aggregated Outstanding Balances Upon Default
($ in millions)(a)
|
Number of Accounts
(in thousands)
|
Aggregated Outstanding Balances Upon Default
($ in millions)(a)
|
|||||||||||||
Troubled Debt Restructurings That Subsequently Defaulted:
|
||||||||||||||||
Card Member Loans
|
2
|
$
|
9
|
5
|
$
|
30
|
||||||||||
Card Member Receivables
|
1
|
2
|
3
|
4
|
||||||||||||
Total
|
3
|
$
|
11
|
8
|
$
|
34
|
(a) |
The outstanding balances upon default include principal, fees and accrued interest on Card Member loans, and principal and fees on Card Member receivables.
|
(Millions)
|
2018
|
2017
|
||||||
Balance, January 1
|
$
|
1,706
|
$
|
1,223
|
||||
Provisions(a)
|
1,587
|
1,272
|
||||||
Net write-offs(b)
|
||||||||
Principal
|
(1,140
|
)
|
(856
|
)
|
||||
Interest and fees
|
(225
|
)
|
(163
|
)
|
||||
Other(c)
|
9
|
26
|
||||||
Balance, September 30
|
$
|
1,937
|
$
|
1,502
|
(a) |
Provisions for principal, interest and fee reserve components.
|
(b) |
Principal write-offs are presented less recoveries of $330 million and $307 million for the nine months ended September 30, 2018 and 2017, respectively. Recoveries of interest and fees were not significant. Amounts include net (write-offs) recoveries from TDRs of $(21) million and $(25) million for the nine months ended September 30, 2018 and 2017, respectively.
|
(c) |
Includes foreign currency translation adjustments of $(4) million and $14 million and other adjustments of $13 million and $12 million for the nine months ended September 30, 2018 and 2017, respectively.
|
(Millions)
|
2018
|
2017
|
||||||
Card Member loans evaluated individually for impairment(a)
|
$
|
480
|
$
|
367
|
||||
Related reserves (a)
|
$
|
80
|
$
|
57
|
||||
Card Member loans evaluated collectively for impairment(b)
|
$
|
77,123
|
$
|
73,032
|
||||
Related reserves (b)
|
$
|
1,857
|
$
|
1,649
|
(a) |
Represents loans modified as a TDR and related reserves.
|
(b) |
Represents current loans and loans less than 90 days past due, loans over 90 days past due and accruing interest, and non-accrual loans. The reserves include the quantitative results of analytical models that are specific to individual pools of loans, and reserves for internal and external qualitative risk factors that apply to loans that are collectively evaluated for impairment.
|
(Millions)
|
2018
|
2017
|
||||||
Balance, January 1
|
$
|
521
|
$
|
467
|
||||
Provisions(a)
|
701
|
590
|
||||||
Net write-offs(b)
|
(661
|
)
|
(548
|
)
|
||||
Other(c)
|
(17
|
)
|
3
|
|||||
Balance, September 30
|
$
|
544
|
$
|
512
|
(a) |
Provisions for principal and fee reserve components.
|
(b) |
Net write-offs are presented less recoveries of $266 million and $271 million for the nine months ended September 30, 2018 and 2017, respectively. Amounts include net recoveries (write-offs) from TDRs of $1 million and $(2) million, for the nine months ended September 30, 2018 and 2017, respectively.
|
(c) |
Includes foreign currency translation adjustments of nil and $18 million and other adjustments of $(17) million and $(15) million for the nine months ended September 30, 2018 and 2017, respectively.
|
(Millions)
|
2018
|
2017
|
||||||
Card Member receivables evaluated individually for impairment(a)
|
$
|
116
|
$
|
80
|
||||
Related reserves (a)
|
$
|
5
|
$
|
3
|
||||
Card Member receivables evaluated collectively for impairment
|
$
|
55,400
|
$
|
53,967
|
||||
Related reserves (b)
|
$
|
539
|
$
|
518
|
(a) |
Represents receivables modified as a TDR and related reserves.
|
(b) |
The reserves include the quantitative results of analytical models that are specific to individual pools of receivables, and reserves for internal and external qualitative risk factors that apply to receivables that are collectively evaluated for impairment.
|
2018
|
2017
|
|||||||||||||||||||||||||||||||
Gross
|
Gross
|
Estimated
|
Gross
|
Gross
|
Estimated
|
|||||||||||||||||||||||||||
Description of Securities
|
Unrealized
|
Unrealized
|
Fair
|
Unrealized
|
Unrealized
|
Fair
|
||||||||||||||||||||||||||
(Millions)
|
Cost
|
Gains
|
Losses
|
Value
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||||||||||||||
Available-for-sale debt securities:
|
||||||||||||||||||||||||||||||||
State and municipal obligations
|
$
|
682
|
$
|
5
|
$
|
(3
|
)
|
$
|
684
|
$
|
1,369
|
$
|
11
|
$
|
(3
|
)
|
$
|
1,377
|
||||||||||||||
U.S. Government agency obligations
|
10
|
―
|
(1
|
)
|
9
|
11
|
―
|
―
|
11
|
|||||||||||||||||||||||
U.S. Government treasury obligations
|
4,688
|
2
|
(39
|
)
|
4,651
|
1,051
|
3
|
(9
|
)
|
1,045
|
||||||||||||||||||||||
Corporate debt securities
|
32
|
―
|
―
|
32
|
28
|
―
|
―
|
28
|
||||||||||||||||||||||||
Mortgage-backed securities (a)
|
54
|
1
|
(1
|
)
|
54
|
67
|
2
|
―
|
69
|
|||||||||||||||||||||||
Foreign government bonds and obligations
|
595
|
―
|
(1
|
)
|
594
|
581
|
―
|
―
|
581
|
|||||||||||||||||||||||
Equity securities (b)
|
51
|
―
|
(4
|
)
|
47
|
51
|
―
|
(3
|
)
|
48
|
||||||||||||||||||||||
Total
|
$
|
6,112
|
$
|
8
|
$
|
(49
|
)
|
$
|
6,071
|
$
|
3,158
|
$
|
16
|
$
|
(15
|
)
|
$
|
3,159
|
(a) |
Represents mortgage-backed securities guaranteed by Fannie Mae, Freddie Mac or Ginnie Mae.
|
(b) |
Equity securities comprise investments in common stock and mutual funds.
|
2018
|
2017
|
|||||||||||||||||||||||||||||||
Less than 12 months
|
12 months or more
|
Less than 12 months
|
12 months or more
|
|||||||||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
Gross
|
|||||||||||||||||||||||||||||
Description of Securities (Millions)
|
Estimated Fair Value
|
Unrealized Losses
|
Estimated Fair Value
|
Unrealized Losses
|
Estimated Fair Value
|
Unrealized Losses
|
Estimated Fair Value
|
Unrealized Losses
|
||||||||||||||||||||||||
State and municipal obligations
|
$
|
67
|
$
|
(2
|
)
|
$
|
31
|
$
|
(1
|
)
|
$
|
157
|
$
|
(3
|
)
|
$
|
―
|
$
|
―
|
|||||||||||||
U.S. Government treasury obligations
|
4,213
|
(31
|
)
|
172
|
(8
|
)
|
650
|
(3
|
)
|
175
|
(6
|
)
|
||||||||||||||||||||
Mortgage-backed securities
|
―
|
―
|
16
|
(1
|
)
|
―
|
―
|
―
|
―
|
|||||||||||||||||||||||
Equity securities (a)
|
―
|
―
|
―
|
―
|
―
|
―
|
36
|
(2
|
)
|
|||||||||||||||||||||||
Foreign government bonds and obligations
|
586
|
(1
|
)
|
―
|
―
|
―
|
―
|
―
|
―
|
|||||||||||||||||||||||
Total
|
$
|
4,866
|
$
|
(34
|
)
|
$
|
219
|
$
|
(10
|
)
|
$
|
807
|
$
|
(6
|
)
|
$
|
211
|
$
|
(8
|
)
|
(a) |
Effective January 1, 2018, the unrealized gains and losses on equity securities are recorded in the Consolidated Statements of Income and are no longer assessed for other-than-temporary impairment.
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||||||||||||||
Ratio of Fair Value to
|
Gross
|
Gross
|
Gross
|
|||||||||||||||||||||||||||||||||
Amortized Cost
|
Number of
|
Estimated
|
Unrealized
|
Number of
|
Estimated
|
Unrealized
|
Number of
|
Estimated
|
Unrealized
|
|||||||||||||||||||||||||||
(Dollars in millions)
|
Securities
|
Fair Value
|
Losses
|
Securities
|
Fair Value
|
Losses
|
Securities
|
Fair Value
|
Losses
|
|||||||||||||||||||||||||||
2018:
|
||||||||||||||||||||||||||||||||||||
90%–100%
|
93
|
$
|
4,866
|
$
|
(34
|
)
|
21
|
$
|
219
|
$
|
(10
|
)
|
114
|
$
|
5,085
|
$
|
(44
|
)
|
||||||||||||||||||
Total as of September 30, 2018
|
93
|
$
|
4,866
|
$
|
(34
|
)
|
21
|
$
|
219
|
$
|
(10
|
)
|
114
|
$
|
5,085
|
$
|
(44
|
)
|
||||||||||||||||||
2017:
|
||||||||||||||||||||||||||||||||||||
90%–100%
|
34
|
$
|
807
|
$
|
(6
|
)
|
13
|
$
|
211
|
$
|
(8
|
)
|
47
|
$
|
1,018
|
$
|
(14
|
)
|
||||||||||||||||||
Total as of December 31, 2017
|
34
|
$
|
807
|
$
|
(6
|
)
|
13
|
$
|
211
|
$
|
(8
|
)
|
47
|
$
|
1,018
|
$
|
(14
|
)
|
Estimated
|
||||||||
(Millions)
|
Cost
|
Fair Value
|
||||||
Due within 1 year
|
$
|
3,613
|
$
|
3,612
|
||||
Due after 1 year but within 5 years
|
1,622
|
1,590
|
||||||
Due after 5 years but within 10 years
|
210
|
204
|
||||||
Due after 10 years
|
616
|
618
|
||||||
Total
|
$
|
6,061
|
$
|
6,024
|
(Millions)
|
2018
|
2017
|
||||||
Lending Trust
|
$
|
783
|
$
|
55
|
||||
Charge Trust
|
―
|
7
|
||||||
Total
|
$
|
783
|
$
|
62
|
(Millions)
|
2018
|
2017
|
||||||
U.S.:
|
||||||||
Interest bearing
|
$
|
68,572
|
$
|
63,666
|
||||
Non-interest bearing (includes Card Member credit balances of: 2018, $321; 2017, $358)
|
355
|
395
|
||||||
Non-U.S.:
|
||||||||
Interest bearing
|
28
|
34
|
||||||
Non-interest bearing (includes Card Member credit balances of: 2018, $336; 2017, $344)
|
346
|
357
|
||||||
Total customer deposits
|
$
|
69,301
|
$
|
64,452
|
(Millions)
|
2018
|
2017
|
||||||
U.S. retail deposits:
|
||||||||
Savings accounts – Direct
|
$
|
37,128
|
$
|
31,915
|
||||
Certificates of deposit:(a)
|
||||||||
Direct
|
610
|
290
|
||||||
Third-party (brokered)
|
15,219
|
16,684
|
||||||
Sweep accounts – Third-party (brokered)
|
15,615
|
14,777
|
||||||
Other deposits:
|
||||||||
U.S. non-interest bearing deposits
|
34
|
37
|
||||||
Non-U.S. deposits
|
38
|
47
|
||||||
Card Member credit balances ― U.S. and non-U.S.
|
657
|
702
|
||||||
Total customer deposits
|
$
|
69,301
|
$
|
64,452
|
(a) |
The weighted average remaining maturity and weighted average interest rate at issuance on the total portfolio of U.S. retail certificates of deposit issued through direct and third-party programs were 45 months and 2.27 percent, respectively, as of September 30, 2018.
|
(Millions)
|
U.S.
|
Non-U.S.
|
Total
|
|||||||||
2018
|
$
|
2,859
|
$
|
4
|
$
|
2,863
|
||||||
2019
|
4,673
|
14
|
4,687
|
|||||||||
2020
|
3,976
|
―
|
3,976
|
|||||||||
2021
|
1,824
|
―
|
1,824
|
|||||||||
2022
|
2,260
|
―
|
2,260
|
|||||||||
After 5 years
|
237
|
―
|
237
|
|||||||||
Total
|
$
|
15,829
|
$
|
18
|
$
|
15,847
|
(Millions)
|
2018
|
2017
|
||||||
U.S.
|
$
|
214
|
$
|
114
|
||||
Non-U.S.
|
9
|
11
|
||||||
Total
|
$
|
223
|
$
|
125
|
Other Assets Fair Value
|
Other Liabilities Fair Value
|
||||||||||||||||
(Millions)
|
2018
|
2017
|
2018
|
2017
|
|||||||||||||
Derivatives designated as hedging instruments:
|
|||||||||||||||||
Fair value hedges - Interest rate contracts(a)
|
$
|
―
|
$
|
11
|
$
|
180
|
$
|
34
|
|||||||||
Net investment hedges - Foreign exchange contracts
|
247
|
117
|
85
|
89
|
|||||||||||||
Total derivatives designated as hedging instruments
|
247
|
128
|
265
|
123
|
|||||||||||||
Derivatives not designated as hedging instruments:
|
|||||||||||||||||
Foreign exchange contracts, including certain embedded derivatives(b)
|
80
|
82
|
137
|
95
|
|||||||||||||
Total derivatives, gross
|
327
|
210
|
402
|
218
|
|||||||||||||
Less:
|
Cash collateral netting(c)(d)
|
(22
|
)
|
(6
|
)
|
(180
|
)
|
(45
|
)
|
||||||||
|
Derivative asset and derivative liability netting(e)
|
(122
|
)
|
(80
|
)
|
(122
|
)
|
(80
|
)
|
||||||||
Total derivatives, net
|
$
|
183
|
$
|
124
|
$
|
100
|
$
|
93
|
(a) |
For centrally cleared derivatives, variation margin payments are legally characterized as settlement payments as opposed to collateral. Accordingly, assets and liabilities are disclosed for centrally cleared derivatives, each net of variation margin. We also maintained several bilateral interest rate contracts that are shown gross of any collateral exchanged.
|
(b) |
Includes foreign currency derivatives embedded in certain operating agreements.
|
(c) |
Represents the offsetting of the fair value of bilateral interest rate contracts and certain foreign exchange contracts with the right to reclaim cash collateral or the obligation to return cash collateral.
|
(d) |
We posted $99 million and $146 million as of September 30, 2018 and December 31, 2017, respectively, as initial margin on our centrally cleared interest rate swaps; such amounts are recorded within Other receivables on the Consolidated Balance Sheets and are not netted against the derivative balances.
|
(e) |
Represents the amount of netting of derivative assets and derivative liabilities executed with the same counterparty under an enforceable master netting arrangement.
|
Gains (losses)
|
||||||||||||||||
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
(Millions)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Interest expense(a)
|
Other expenses
|
Interest expense(a)
|
Other expenses
|
|||||||||||||
Fixed-rate long-term debt
|
$
|
63
|
$
|
39
|
$
|
331
|
$
|
64
|
||||||||
Derivatives designated as hedging instruments
|
(65
|
)
|
(31
|
)
|
(323
|
)
|
(100
|
)
|
||||||||
Total
|
$
|
(2
|
)
|
$
|
8
|
$
|
8
|
$
|
(36
|
)
|
(a) |
We adopted new accounting guidance providing targeted improvements to the accounting for hedging activities effective January 1, 2018. In compliance with the standard, amounts previously recorded in Other expenses have been prospectively recorded in Total interest expense. Refer to Note 1 for additional information.
|
2018
|
2017
|
|||||||||||||||||||||||||||||||
(Millions)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||||||||||
Investment securities:(a)
|
||||||||||||||||||||||||||||||||
Equity securities
|
$
|
47
|
$
|
1
|
$
|
46
|
$
|
―
|
$
|
48
|
$
|
1
|
$
|
47
|
$
|
―
|
||||||||||||||||
Debt securities
|
6,024
|
4,651
|
1,373
|
―
|
3,111
|
1,045
|
2,066
|
―
|
||||||||||||||||||||||||
Derivatives, gross(a)
|
327
|
―
|
327
|
―
|
210
|
―
|
210
|
―
|
||||||||||||||||||||||||
Total Assets
|
6,398
|
4,652
|
1,746
|
―
|
3,369
|
1,046
|
2,323
|
―
|
||||||||||||||||||||||||
Liabilities:
|
||||||||||||||||||||||||||||||||
Derivatives, gross(a)
|
402
|
―
|
402
|
―
|
218
|
―
|
218
|
―
|
||||||||||||||||||||||||
Total Liabilities
|
$
|
402
|
$
|
―
|
$
|
402
|
$
|
―
|
$
|
218
|
$
|
―
|
$
|
218
|
$
|
―
|
(a) |
Refer to Note 5 for the fair values of investment securities and to Note 9 for the fair values of derivative assets and liabilities, on a further disaggregated basis.
|
Carrying
|
Corresponding Fair Value Amount
|
|||||||||||||||||||
2018 (Billions)
|
Value
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||
Financial Assets:
|
||||||||||||||||||||
Financial assets for which carrying values equal or approximate fair value
|
||||||||||||||||||||
Cash and cash equivalents(a)
|
$
|
30
|
$
|
30
|
$
|
29
|
$
|
1
|
$
|
―
|
||||||||||
Other financial assets(b)
|
59
|
59
|
―
|
59
|
―
|
|||||||||||||||
Financial assets carried at other than fair value
|
||||||||||||||||||||
Loans, net(c)
|
79
|
80
|
―
|
―
|
80
|
|||||||||||||||
Financial Liabilities:
|
||||||||||||||||||||
Financial liabilities for which carrying values equal or approximate fair value
|
82
|
82
|
―
|
82
|
―
|
|||||||||||||||
Financial liabilities carried at other than fair value
|
||||||||||||||||||||
Certificates of deposit(d)
|
16
|
16
|
―
|
16
|
―
|
|||||||||||||||
Long-term debt(c)
|
$
|
55
|
$
|
56
|
$
|
―
|
$
|
56
|
$
|
―
|
Carrying
|
Corresponding Fair Value Amount
|
|||||||||||||||||||
2017 (Billions)
|
Value
|
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||
Financial Assets:
|
||||||||||||||||||||
Financial assets for which carrying values equal or approximate fair value
|
||||||||||||||||||||
Cash and cash equivalents(a)
|
$
|
33
|
$
|
33
|
$
|
32
|
$
|
1
|
$
|
―
|
||||||||||
Other financial assets(b)
|
57
|
57
|
―
|
57
|
―
|
|||||||||||||||
Financial assets carried at other than fair value
|
||||||||||||||||||||
Loans, net(c)
|
74
|
75
|
―
|
―
|
75
|
|||||||||||||||
Financial Liabilities:
|
||||||||||||||||||||
Financial liabilities for which carrying values equal or approximate fair value
|
76
|
76
|
―
|
76
|
―
|
|||||||||||||||
Financial liabilities carried at other than fair value
|
||||||||||||||||||||
Certificates of deposit(d)
|
17
|
17
|
―
|
17
|
―
|
|||||||||||||||
Long-term debt(c)
|
$
|
56
|
$
|
57
|
$
|
―
|
$
|
57
|
$
|
―
|
(a) |
Level 2 amounts reflect time deposits and short-term investments.
|
(b) |
Includes Card Member receivables (including fair values of Card Member receivables of $7.7 billion and $8.9 billion held by a consolidated VIE as of September 30, 2018 and December 31, 2017, respectively), Other receivables, restricted cash and other miscellaneous assets.
|
(c) |
Balances include amounts held by a consolidated VIE for which the fair values of Card Member loans were $23.6 billion and $25.6 billion as of September 30, 2018 and December 31, 2017, respectively, and the fair values of Long-term debt were $18.5 billion and $18.6 billion as of September 30, 2018 and December 31, 2017, respectively.
|
(d) |
Presented as a component of Customer deposits on the Consolidated Balance Sheets.
|
Three Months Ended September 30, 2018 (Millions), net of tax
|
Net Unrealized Losses on Debt Securities
|
Foreign Currency Translation Adjustments
|
Net Unrealized Pension and Other Postretirement Benefit (Losses) Gains
|
Accumulated Other Comprehensive (Loss) Income
|
||||||||||||
Balances as of June 30, 2018
|
$
|
(18
|
)
|
$
|
(2,027
|
)
|
$
|
(438
|
)
|
$
|
(2,483
|
)
|
||||
Net unrealized losses
|
(11
|
)
|
―
|
―
|
(11
|
)
|
||||||||||
Net translation gains of investments in foreign operations
|
―
|
3
|
―
|
3
|
||||||||||||
Net losses related to hedges of investments in foreign operations
|
―
|
(22
|
)
|
―
|
(22
|
)
|
||||||||||
Pension and other postretirement benefit
|
―
|
―
|
9
|
9
|
||||||||||||
Net change in accumulated other comprehensive loss
|
(11
|
)
|
(19
|
)
|
9
|
(21
|
)
|
|||||||||
Balances as of September 30, 2018
|
$
|
(29
|
)
|
$
|
(2,046
|
)
|
$
|
(429
|
)
|
$
|
(2,504
|
)
|
Nine Months Ended September 30, 2018 (Millions), net of tax
|
Net Unrealized Losses on Debt Securities
|
Foreign Currency Translation Adjustments
|
Net Unrealized Pension and Other Postretirement Benefit (Losses) Gains
|
Accumulated Other Comprehensive (Loss) Income
|
||||||||||||
Balances as of December 31, 2017
|
$
|
―
|
$
|
(1,961
|
)
|
$
|
(467
|
)
|
$
|
(2,428
|
)
|
|||||
Net unrealized losses
|
(31
|
)
|
―
|
―
|
(31
|
)
|
||||||||||
Net translation losses of investments in foreign operations
|
―
|
(221
|
)
|
―
|
(221
|
)
|
||||||||||
Net gains related to hedges of investments in foreign operations
|
―
|
136
|
―
|
136
|
||||||||||||
Pension and other postretirement benefit
|
―
|
―
|
38
|
38
|
||||||||||||
Other(a)
|
2
|
―
|
―
|
2
|
||||||||||||
Net change in accumulated other comprehensive loss
|
(29
|
)
|
(85
|
)
|
38
|
(76
|
)
|
|||||||||
Balances as of September 30, 2018
|
$
|
(29
|
)
|
$
|
(2,046
|
)
|
$
|
(429
|
)
|
$
|
(2,504
|
)
|
(a) |
Represents unrealized gains pertaining to equity securities moved from AOCI to retained earnings as of January 1, 2018, due to the prospective adoption of the financial instruments guidance effective January 1, 2018 (refer to Note 1).
|
Three Months Ended September 30, 2017 (Millions), net of tax
|
Net Unrealized Gains (Losses) on Investment Securities
|
Foreign Currency Translation Adjustments
|
Net Unrealized Pension and Other Postretirement Benefit (Losses) Gains
|
Accumulated Other Comprehensive (Loss) Income
|
||||||||||||
Balances as of June 30, 2017
|
$
|
13
|
$
|
(1,913
|
)
|
$
|
(528
|
)
|
$
|
(2,428
|
)
|
|||||
Net unrealized losses
|
(2
|
)
|
―
|
―
|
(2
|
)
|
||||||||||
Decrease due to amounts reclassified into earnings
|
―
|
(1
|
)
|
―
|
(1
|
)
|
||||||||||
Net translation gain of investments in foreign operations
|
―
|
292
|
―
|
292
|
||||||||||||
Net losses related to hedges of investments in foreign operations
|
―
|
(184
|
)
|
―
|
(184
|
)
|
||||||||||
Pension and other postretirement benefit
|
―
|
―
|
7
|
7
|
||||||||||||
Net change in accumulated other comprehensive loss
|
(2
|
)
|
107
|
7
|
112
|
|||||||||||
Balances as of September 30, 2017
|
$
|
11
|
$
|
(1,806
|
)
|
$
|
(521
|
)
|
$
|
(2,316
|
)
|
Nine Months Ended September 30, 2017 (Millions), net of tax
|
Net Unrealized Gains on Investment Securities
|
Foreign Currency Translation Adjustments
|
Net Unrealized Pension and Other Postretirement Benefit (Losses) Gains
|
Accumulated Other Comprehensive (Loss) Income
|
||||||||||||
Balances as of December 31, 2016
|
$
|
7
|
$
|
(2,262
|
)
|
$
|
(529
|
)
|
$
|
(2,784
|
)
|
|||||
Net unrealized gains
|
4
|
―
|
―
|
4
|
||||||||||||
Decrease due to amounts reclassified into earnings
|
―
|
(1
|
)
|
―
|
(1
|
)
|
||||||||||
Net translation gain of investments in foreign operations(a)
|
―
|
972
|
―
|
972
|
||||||||||||
Net losses related to hedges of investments in foreign operations
|
―
|
(515
|
)
|
―
|
(515
|
)
|
||||||||||
Pension and other postretirement benefit
|
―
|
―
|
8
|
8
|
||||||||||||
Net change in accumulated other comprehensive loss
|
4
|
456
|
8
|
468
|
||||||||||||
Balances as of September 30, 2017
|
$
|
11
|
$
|
(1,806
|
)
|
$
|
(521
|
)
|
$
|
(2,316
|
)
|
(a) |
Includes $289 million of tax benefits recognized in the nine months ended September 30, 2017.
|
Tax (benefit) expense
|
||||||||||||||||
Three Months Ended September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
(Millions)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Investment securities
|
$
|
(4
|
)
|
$
|
(1
|
)
|
$
|
(9
|
)
|
$
|
2
|
|||||
Foreign currency translation adjustments(a)
|
8
|
(25
|
)
|
(60
|
)
|
(204
|
)
|
|||||||||
Net investment hedges
|
(7
|
)
|
(99
|
)
|
46
|
(306
|
)
|
|||||||||
Pension and other postretirement benefits
|
3
|
(2
|
)
|
12
|
(10
|
)
|
||||||||||
Total tax impact
|
$
|
―
|
$
|
(127
|
)
|
$
|
(11
|
)
|
$
|
(518
|
)
|
Gains (losses) recognized in earnings
|
|||||||||||||||||
Three Months Ended
|
Nine Months Ended
|
||||||||||||||||
September 30,
|
September 30,
|
||||||||||||||||
Amount
|
Amount
|
||||||||||||||||
Description (Millions)
|
Income Statement Line Item
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Foreign currency translation adjustments
|
|||||||||||||||||
Reclassification of translation adjustments and related hedges
|
Other expenses
|
$
|
―
|
$
|
(6
|
)
|
$
|
1
|
$
|
(6
|
)
|
||||||
Related income tax
|
Income tax provision
|
―
|
7
|
(1
|
)
|
7
|
|||||||||||
Total
|
$
|
―
|
$
|
1
|
$
|
―
|
$
|
1
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(Millions)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Fees charged to Card Members:
|
||||||||||||||||
Delinquency fees
|
$
|
238
|
$
|
221
|
$
|
712
|
$
|
653
|
||||||||
Foreign currency conversion fee revenue
|
233
|
219
|
691
|
630
|
||||||||||||
Other customer fees:
|
||||||||||||||||
Loyalty coalition-related fees
|
120
|
116
|
338
|
332
|
||||||||||||
Travel commissions and fees
|
104
|
91
|
315
|
273
|
||||||||||||
Service fees and other(a)
|
103
|
108
|
309
|
324
|
||||||||||||
Total Other fees and commissions
|
$
|
798
|
$
|
755
|
$
|
2,365
|
$
|
2,212
|
(a) |
Other includes Membership Rewards program fees that are not related to contracts with customers.
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(Millions)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Global Network Services partner revenues
|
$
|
62
|
$
|
82
|
$
|
207
|
$
|
261
|
||||||||
Other(a)
|
272
|
290
|
853
|
851
|
||||||||||||
Total Other revenues
|
$
|
334
|
$
|
372
|
$
|
1,060
|
$
|
1,112
|
(a) |
Other includes revenues arising from net revenue earned on cross-border Card Member spending, merchant-related fees, insurance premiums earned from Card Member travel and other insurance programs, prepaid card and Travelers Cheque-related revenues, earnings from equity method investments (including the GBT JV), and other miscellaneous revenue and fees.
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(Millions)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Occupancy and equipment
|
$
|
489
|
$
|
567
|
$
|
1,493
|
$
|
1,525
|
||||||||
Professional services
|
489
|
494
|
1,454
|
1,506
|
||||||||||||
Other(a)
|
382
|
398
|
1,160
|
1,144
|
||||||||||||
Total Other expenses
|
$
|
1,360
|
$
|
1,459
|
$
|
4,107
|
$
|
4,175
|
(a) |
For all periods, Other expense includes general operating expenses, communication expenses, Card and merchant-related fraud losses, foreign currency-related gains and losses, and gains on the sale of equity investments. For the nine months ended September 30, 2018, Other expense also includes the loss on a transaction involving the operations of our prepaid reloadable and gift card business. For both the three and nine month periods, Other expense also includes, for the current year, gains on the re-measurement of certain equity investments previously carried at cost, and for the prior year, charges related to our U.S. loyalty coalition and prepaid businesses.
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(Millions, except per share amounts)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Numerator:
|
||||||||||||||||
Basic and diluted:
|
||||||||||||||||
Net income
|
$
|
1,654
|
$
|
1,359
|
$
|
4,911
|
$
|
3,954
|
||||||||
Preferred dividends
|
(20
|
)
|
(21
|
)
|
(61
|
)
|
(61
|
)
|
||||||||
Net income available to common shareholders
|
1,634
|
1,338
|
4,850
|
3,893
|
||||||||||||
Earnings allocated to participating share awards(a)
|
(13
|
)
|
(11
|
)
|
(38
|
)
|
(32
|
)
|
||||||||
Net income attributable to common shareholders
|
$
|
1,621
|
$
|
1,327
|
$
|
4,812
|
$
|
3,861
|
||||||||
Denominator: (a)
|
||||||||||||||||
Basic: Weighted-average common stock
|
858
|
878
|
859
|
889
|
||||||||||||
Add: Weighted-average stock options (b)
|
2
|
3
|
2
|
3
|
||||||||||||
Diluted
|
860
|
881
|
861
|
892
|
||||||||||||
Basic EPS
|
$
|
1.89
|
$
|
1.51
|
$
|
5.60
|
$
|
4.34
|
||||||||
Diluted EPS
|
$
|
1.88
|
$
|
1.51
|
$
|
5.59
|
$
|
4.33
|
(a) |
Our unvested restricted stock awards, which include the right to receive non-forfeitable dividends or dividend equivalents, are considered participating securities. Calculations of EPS under the two-class method exclude from the numerator any dividends paid or owed on participating securities and any undistributed earnings considered to be attributable to participating securities. The related participating securities are similarly excluded from the denominator.
|
(b) |
The dilutive effect of unexercised stock options excludes from the computation of EPS 0.7 million and 0.5 million of options for the three months ended September 30, 2018 and 2017, respectively, and 0.7 million and 0.8 million of options for the nine months ended September 30, 2018 and 2017, respectively, because inclusion of the options would have been anti-dilutive.
|
(Millions, except percentages)
|
CET 1
capital
|
Tier 1
capital
|
Total
capital
|
CET 1
capital ratio
|
Tier 1
capital ratio
|
Total capital ratio
|
Tier 1 leverage ratio
|
Supplementary leverage ratio
|
||||||||||||||||||||||||
September 30, 2018:(a)
|
||||||||||||||||||||||||||||||||
American Express Company
|
$
|
16,636
|
$
|
18,208
|
$
|
20,737
|
10.8
|
%
|
11.8
|
%
|
13.4
|
%
|
10.1
|
%
|
8.6
|
%
|
||||||||||||||||
American Express National Bank
|
$
|
11,504
|
$
|
11,504
|
$
|
13,465
|
12.5
|
%
|
12.5
|
%
|
14.6
|
%
|
10.0
|
%
|
8.3
|
%
|
||||||||||||||||
December 31, 2017:(a)
|
||||||||||||||||||||||||||||||||
American Express Company
|
$
|
13,189
|
$
|
14,721
|
$
|
17,142
|
9.0
|
%
|
10.1
|
%
|
11.8
|
%
|
8.6
|
%
|
(b)
|
% | ||||||||||||||||
American Express Centurion Bank
|
$
|
5,954
|
$
|
5,954
|
$
|
6,547
|
12.7
|
%
|
12.7
|
%
|
14.0
|
%
|
10.2
|
%
|
(b)
|
% | ||||||||||||||||
American Express Bank, FSB
|
$
|
6,065
|
$
|
6,065
|
$
|
6,653
|
12.9
|
%
|
12.9
|
%
|
14.2
|
%
|
11.7
|
%
|
(b)
|
% | ||||||||||||||||
Well capitalized ratios(c)
|
6.5
|
%
|
8.0
|
%
|
10.0
|
%
|
5.0
|
%
|
N/A
|
|||||||||||||||||||||||
Basel III Standards 2018(d)
|
6.4
|
%
|
7.9
|
%
|
9.9
|
%
|
4.0
|
%
|
3.0
|
%
|
||||||||||||||||||||||
Minimum capital ratios(e)
|
4.5
|
%
|
6.0
|
%
|
8.0
|
%
|
4.0
|
%
|
3.0
|
%
|
(a) |
As a Basel III advanced approaches institution in parallel run, capital ratios are reported using Basel III capital definitions, inclusive of transition provisions for the capital ratios as of December 31, 2017, and risk-weighted assets using the Basel III standardized approach.
|
(b) |
The minimum supplementary leverage ratio (SLR) requirement of 3 percent became effective January 1, 2018.
|
(c) |
Represents requirements for banking subsidiaries to be considered “well capitalized” pursuant to regulations issued under the Federal Deposit Insurance Corporation Improvement Act. There is no CET1 capital ratio, Tier 1 leverage ratio or SLR requirement for a bank holding company to be considered “well capitalized.”
|
(d) |
Basel III minimum capital requirement and additional transitional capital conservation buffer as defined by the Federal Reserve and OCC for calendar year 2018 for advanced approaches institutions. The additional capital conservation buffer does not apply to Tier 1 leverage ratio or SLR.
|
(e) |
As defined by the regulations issued by the Federal Reserve and OCC.
|
Three Months Ended September 30, 2018
(Millions, except where indicated)
|
GCSG
|
GCS
|
GMNS
|
Corporate & Other(a)
|
Consolidated
|
|||||||||||||||
Total non-interest revenues
|
$
|
3,680
|
$
|
2,980
|
$
|
1,494
|
$
|
29
|
$
|
8,183
|
||||||||||
Revenue from contracts with customers(b)
|
2,577
|
2,593
|
1,479
|
5
|
6,654
|
|||||||||||||||
Interest income
|
2,140
|
416
|
6
|
176
|
2,738
|
|||||||||||||||
Interest expense
|
404
|
218
|
(78
|
)
|
233
|
777
|
||||||||||||||
Total revenues net of interest expense
|
5,416
|
3,178
|
1,578
|
(28
|
)
|
10,144
|
||||||||||||||
Net income (loss)
|
$
|
779
|
$
|
606
|
$
|
580
|
$
|
(311
|
)
|
$
|
1,654
|
|||||||||
Total assets (billions)
|
$
|
131
|
$
|
54
|
$
|
32
|
$
|
(28
|
)
|
$
|
189
|
Nine Months Ended September 30, 2018
(Millions, except where indicated)
|
GCSG
|
GCS
|
GMNS
|
Corporate & Other(a)
|
Consolidated
|
|||||||||||||||
Total non-interest revenues
|
$
|
10,849
|
$
|
8,795
|
$
|
4,539
|
$
|
50
|
$
|
24,233
|
||||||||||
Revenue from contracts with customers(b)
|
7,611
|
7,628
|
4,465
|
12
|
19,716
|
|||||||||||||||
Interest income
|
6,083
|
1,186
|
22
|
449
|
7,740
|
|||||||||||||||
Interest expense
|
1,101
|
593
|
(205
|
)
|
620
|
2,109
|
||||||||||||||
Total revenues net of interest expense
|
15,831
|
9,388
|
4,766
|
(121
|
)
|
29,864
|
||||||||||||||
Net income (loss)
|
$
|
2,375
|
$
|
1,716
|
$
|
1,639
|
$
|
(819
|
)
|
$
|
4,911
|
|||||||||
Total assets (billions)
|
$
|
131
|
$
|
54
|
$
|
32
|
$
|
(28
|
)
|
$
|
189
|
Three Months Ended September 30, 2017
(Millions, except where indicated)
|
GCSG
|
GCS
|
GMNS
|
Corporate & Other(a)
|
Consolidated
|
|||||||||||||||
Total non-interest revenues
|
$
|
3,361
|
$
|
2,734
|
$
|
1,491
|
$
|
27
|
$
|
7,613
|
||||||||||
Revenue from contracts with customers(b)
|
2,359
|
2,365
|
1,446
|
2
|
6,172
|
|||||||||||||||
Interest income
|
1,781
|
351
|
8
|
105
|
2,245
|
|||||||||||||||
Interest expense
|
281
|
159
|
(48
|
)
|
176
|
568
|
||||||||||||||
Total revenues net of interest expense
|
4,861
|
2,926
|
1,547
|
(44
|
)
|
9,290
|
||||||||||||||
Net income (loss)
|
$
|
680
|
$
|
505
|
$
|
420
|
$
|
(246
|
)
|
$
|
1,359
|
|||||||||
Total assets (billions)
|
$
|
118
|
$
|
49
|
$
|
28
|
$
|
(26
|
)
|
$
|
169
|
Nine Months Ended September 30, 2017
(Millions, except where indicated)
|
GCSG
|
GCS
|
GMNS
|
Corporate & Other(a)
|
Consolidated
|
|||||||||||||||
Total non-interest revenues
|
$
|
9,843
|
$
|
8,076
|
$
|
4,471
|
$
|
69
|
$
|
22,459
|
||||||||||
Revenue from contracts with customers(b)
|
6,922
|
6,980
|
4,333
|
9
|
18,244
|
|||||||||||||||
Interest income
|
4,941
|
1,004
|
32
|
267
|
6,244
|
|||||||||||||||
Interest expense
|
741
|
427
|
(133
|
)
|
497
|
1,532
|
||||||||||||||
Total revenues net of interest expense
|
14,043
|
8,653
|
4,636
|
(161
|
)
|
27,171
|
||||||||||||||
Net income (loss)
|
$
|
1,968
|
$
|
1,387
|
$
|
1,329
|
$
|
(730
|
)
|
$
|
3,954
|
|||||||||
Total assets (billions)
|
$
|
118
|
$
|
49
|
$
|
28
|
$
|
(26
|
)
|
$
|
169
|
(a) |
Corporate & Other includes adjustments and eliminations for intersegment activity.
|
(b) |
Includes discount revenue, certain other fees and commissions and other revenues from customers.
|
ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (MD&A)
|
• |
Network services
|
• |
Discount revenue, our largest revenue source, represents fees generally charged to merchants for accepting our cards as payment for goods or services sold;
|
• |
Interest on loans, principally represents interest income earned on outstanding balances;
|
• |
Net card fees, represent revenue earned from annual card membership fees, which varies based on the type of card and the number of cards for each account;
|
• |
Other fees and commissions, primarily represent Card Member delinquency fees, foreign currency conversion fees charged to Card Members, loyalty coalition-related fees, travel commissions and fees, and service fees; and
|
• |
Other revenue, primarily represents revenues arising from contracts with partners of our Global Network Services (GNS) business (including commissions and signing fees less issuer rate payments), cross-border Card Member spending, ancillary merchant-related fees, insurance premiums earned from Card Members, prepaid card and Travelers Cheque-related revenues, and earnings from equity method investments (including the GBT JV).
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||||||
September 30,
|
Change
|
September 30,
|
Change
|
|||||||||||||||||||||||||||||
(Millions, except percentages and per share amounts)
|
2018
|
2017
|
2018 vs. 2017
|
2018
|
2017
|
2018 vs. 2017
|
||||||||||||||||||||||||||
Total revenues net of interest expense
|
$
|
10,144
|
$
|
9,290
|
$
|
854
|
9
|
%
|
$
|
29,864
|
$
|
27,171
|
$
|
2,693
|
10
|
%
|
||||||||||||||||
Provisions for losses
|
817
|
770
|
47
|
6
|
2,398
|
1,926
|
472
|
25
|
||||||||||||||||||||||||
Expenses
|
7,209
|
6,689
|
520
|
8
|
21,175
|
19,618
|
1,557
|
8
|
||||||||||||||||||||||||
Pretax income
|
2,118
|
1,831
|
287
|
16
|
6,291
|
5,627
|
664
|
12
|
||||||||||||||||||||||||
Income tax provision
|
464
|
472
|
(8
|
)
|
(2
|
)
|
1,380
|
1,673
|
(293
|
)
|
(18
|
)
|
||||||||||||||||||||
Net income
|
1,654
|
1,359
|
295
|
22
|
4,911
|
3,954
|
957
|
24
|
||||||||||||||||||||||||
Earnings per common share - diluted(a)
|
$
|
1.88
|
$
|
1.51
|
$
|
0.37
|
25
|
%
|
$
|
5.59
|
$
|
4.33
|
$
|
1.26
|
29
|
%
|
||||||||||||||||
Return on average equity(b)
|
18.1
|
%
|
22.6
|
%
|
18.1
|
%
|
22.6
|
%
|
||||||||||||||||||||||||
Effective tax rate
|
21.9
|
%
|
25.8
|
%
|
21.9
|
%
|
29.7
|
%
|
(a) |
Earnings per common share — diluted was reduced by the impact of (i) earnings allocated to participating share awards of $13 million and $11 million for the three months ended September 30, 2018 and 2017, respectively, and $38 million and $32 million for the nine months ended September 30, 2018 and 2017, respectively, and (ii) dividends on preferred shares of $20 million and $21 million for the three months ended September 30, 2018 and 2017, respectively, and $61 million for both the nine months ended September 30, 2018 and 2017.
|
(b) |
Return on average equity (ROE) is computed by dividing (i) one-year period net income ($3.7 billion and $4.8 billion for September 30, 2018 and 2017, respectively) by (ii) one-year average total shareholders’ equity ($20.4 billion and $21.0 billion for September 30, 2018 and 2017, respectively).
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||||||
September 30,
|
Change
|
September 30,
|
Change
|
|||||||||||||||||||||||||||||
(Millions, except percentages)
|
2018
|
2017
|
2018 vs. 2017
|
2018
|
2017
|
2018 vs. 2017
|
||||||||||||||||||||||||||
Discount revenue
|
$
|
6,181
|
$
|
5,700
|
$
|
481
|
8
|
%
|
$
|
18,264
|
$
|
16,830
|
$
|
1,434
|
9
|
%
|
||||||||||||||||
Net card fees
|
870
|
786
|
84
|
11
|
2,544
|
2,305
|
239
|
10
|
||||||||||||||||||||||||
Other fees and commissions
|
798
|
755
|
43
|
6
|
2,365
|
2,212
|
153
|
7
|
||||||||||||||||||||||||
Other
|
334
|
372
|
(38
|
)
|
(10
|
)
|
1,060
|
1,112
|
(52
|
)
|
(5
|
)
|
||||||||||||||||||||
Total non-interest revenues
|
8,183
|
7,613
|
570
|
7
|
24,233
|
22,459
|
1,774
|
8
|
||||||||||||||||||||||||
Total interest income
|
2,738
|
2,245
|
493
|
22
|
7,740
|
6,244
|
1,496
|
24
|
||||||||||||||||||||||||
Total interest expense
|
777
|
568
|
209
|
37
|
2,109
|
1,532
|
577
|
38
|
||||||||||||||||||||||||
Net interest income
|
1,961
|
1,677
|
284
|
17
|
5,631
|
4,712
|
919
|
20
|
||||||||||||||||||||||||
Total revenues net of interest expense
|
$
|
10,144
|
$
|
9,290
|
$
|
854
|
9
|
%
|
$
|
29,864
|
$
|
27,171
|
$
|
2,693
|
10
|
%
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||||||
September 30,
|
Change
|
September 30,
|
Change
|
|||||||||||||||||||||||||||||
(Millions, except percentages)
|
2018
|
2017
|
2018 vs. 2017
|
2018
|
2017
|
2018 vs. 2017
|
||||||||||||||||||||||||||
Charge card
|
$
|
214
|
$
|
214
|
$
|
―
|
―
|
%
|
$
|
701
|
$
|
590
|
$
|
111
|
19
|
%
|
||||||||||||||||
Card Member loans
|
560
|
531
|
29
|
5
|
1,587
|
1,272
|
315
|
25
|
||||||||||||||||||||||||
Other
|
43
|
25
|
18
|
72
|
110
|
64
|
46
|
72
|
||||||||||||||||||||||||
Total provisions for losses
|
$
|
817
|
$
|
770
|
$
|
47
|
6
|
%
|
$
|
2,398
|
$
|
1,926
|
$
|
472
|
25
|
%
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||||||
September 30,
|
Change
|
September 30,
|
Change
|
|||||||||||||||||||||||||||||
(Millions, except percentages)
|
2018
|
2017
|
2018 vs. 2017
|
2018
|
2017
|
2018 vs. 2017
|
||||||||||||||||||||||||||
Marketing and business development(a)
|
$
|
1,642
|
$
|
1,446
|
$
|
196
|
14
|
%
|
$
|
4,650
|
$
|
4,187
|
$
|
463
|
11
|
%
|
||||||||||||||||
Card Member rewards
|
2,400
|
2,168
|
232
|
11
|
7,180
|
6,425
|
755
|
12
|
||||||||||||||||||||||||
Card Member services
|
457
|
351
|
106
|
30
|
1,282
|
1,009
|
273
|
27
|
||||||||||||||||||||||||
Total marketing, business development, rewards and Card Member services
|
4,499
|
3,965
|
534
|
13
|
13,112
|
11,621
|
1,491
|
13
|
||||||||||||||||||||||||
Salaries and employee benefits
|
1,350
|
1,265
|
85
|
7
|
3,956
|
3,822
|
134
|
4
|
||||||||||||||||||||||||
Other, net(a)
|
1,360
|
1,459
|
(99
|
)
|
(7
|
)
|
4,107
|
4,175
|
(68
|
)
|
(2
|
)
|
||||||||||||||||||||
Total expenses
|
$
|
7,209
|
$
|
6,689
|
$
|
520
|
8
|
%
|
$
|
21,175
|
$
|
19,618
|
$
|
1,557
|
8
|
%
|
(a) |
Effective January 1, 2018, includes reclassification of certain business development expenses from Other expenses to Marketing and business development that are not directly attributable to the adoption of the new revenue recognition guidance. Prior periods have been conformed to the current period presentation.
|
As of or for the
|
Change
|
As of or for the
|
Change
|
|||||||||||||||||||||
Three Months Ended
|
2018
|
Nine Months Ended
|
2018
|
|||||||||||||||||||||
September 30,
|
vs.
|
September 30,
|
vs.
|
|||||||||||||||||||||
2018
|
2017
|
2017
|
2018
|
2017
|
2017
|
|||||||||||||||||||
Billed business: (billions)
|
||||||||||||||||||||||||
U.S.
|
$
|
194.6
|
$
|
176.4
|
10
|
%
|
$
|
572.5
|
$
|
519.4
|
10
|
%
|
||||||||||||
Outside the U.S.
|
100.1
|
95.5
|
5
|
302.5
|
274.4
|
10
|
||||||||||||||||||
Total
|
$
|
294.7
|
$
|
271.9
|
8
|
$
|
875.0
|
$
|
793.8
|
10
|
||||||||||||||
Proprietary
|
$
|
250.2
|
$
|
225.3
|
11
|
$
|
738.2
|
$
|
658.0
|
12
|
||||||||||||||
GNS
|
44.5
|
46.6
|
(5
|
)
|
136.8
|
135.8
|
1
|
|||||||||||||||||
Total
|
$
|
294.7
|
$
|
271.9
|
8
|
$
|
875.0
|
$
|
793.8
|
10
|
||||||||||||||
Cards-in-force: (millions)
|
||||||||||||||||||||||||
U.S.
|
53.0
|
49.5
|
7
|
53.0
|
49.5
|
7
|
||||||||||||||||||
Outside the U.S.
|
62.1
|
63.4
|
(2
|
)
|
62.1
|
63.4
|
(2
|
)
|
||||||||||||||||
Total
|
115.1
|
112.9
|
2
|
115.1
|
112.9
|
2
|
||||||||||||||||||
Proprietary
|
68.5
|
63.9
|
7
|
68.5
|
63.9
|
7
|
||||||||||||||||||
GNS
|
46.6
|
49.0
|
(5
|
)
|
46.6
|
49.0
|
(5
|
)
|
||||||||||||||||
Total
|
115.1
|
112.9
|
2
|
115.1
|
112.9
|
2
|
||||||||||||||||||
Basic cards-in-force: (millions)
|
||||||||||||||||||||||||
U.S.
|
41.7
|
39.0
|
7
|
41.7
|
39.0
|
7
|
||||||||||||||||||
Outside the U.S.
|
51.8
|
52.7
|
(2
|
)
|
51.8
|
52.7
|
(2
|
)
|
||||||||||||||||
Total
|
93.5
|
91.7
|
2
|
93.5
|
91.7
|
2
|
||||||||||||||||||
Average proprietary basic Card Member spending: (dollars)
|
||||||||||||||||||||||||
U.S.
|
$
|
5,169
|
$
|
5,018
|
3
|
$
|
15,462
|
$
|
15,009
|
3
|
||||||||||||||
Outside the U.S.
|
$
|
3,864
|
$
|
3,598
|
7
|
$
|
11,647
|
$
|
10,351
|
13
|
||||||||||||||
Average
|
$
|
4,784
|
$
|
4,596
|
4
|
$
|
14,336
|
$
|
13,620
|
5
|
||||||||||||||
Card Member loans: (billions)
|
||||||||||||||||||||||||
U.S.
|
$
|
68.1
|
$
|
59.9
|
14
|
$
|
68.1
|
$
|
59.9
|
14
|
||||||||||||||
Outside the U.S.
|
9.5
|
8.0
|
19
|
9.5
|
8.0
|
19
|
||||||||||||||||||
Total
|
$
|
77.6
|
$
|
67.9
|
14
|
$
|
77.6
|
$
|
67.9
|
14
|
||||||||||||||
Average discount rate(a)
|
2.38
|
%
|
2.40
|
%
|
2.37
|
%
|
2.42
|
%
|
||||||||||||||||
Average fee per card (dollars)(b)
|
$
|
51
|
$
|
49
|
4
|
%
|
$
|
51
|
$
|
49
|
4
|
%
|
(a) |
Effective January 1, 2018, we began including billed business related to certain business-to-business products in the calculation of the average discount rate to reflect our expanding business-to-business product offerings. Prior periods have been conformed to the current period presentation.
|
(b) |
Average fee per card is computed based on proprietary basic net card fees divided by average proprietary basic cards-in-force.
|
Three Months Ended
|
||||||||
September 30, 2018
|
||||||||
FX-Adjusted
|
||||||||
Year over Year
|
Year over Year
|
|||||||
Percentage Increase
|
Percentage Increase
|
|||||||
(Decrease)
|
(Decrease)(a)
|
|||||||
Worldwide
|
||||||||
Proprietary
|
||||||||
Proprietary consumer
|
11
|
%
|
12
|
%
|
||||
Proprietary commercial
|
11
|
12
|
||||||
Total Proprietary
|
11
|
12
|
||||||
GNS
|
(5
|
)
|
(1
|
)
|
||||
Worldwide Total
|
8
|
10
|
||||||
Airline-related volume (8% of Total)
|
7
|
9
|
||||||
U.S.
|
||||||||
Proprietary
|
||||||||
Proprietary consumer
|
10
|
|||||||
Proprietary commercial
|
10
|
|||||||
Total Proprietary
|
10
|
|||||||
GNS
|
13
|
|||||||
U.S. Total
|
10
|
|||||||
T&E-related volume (26% of U.S. Total)
|
9
|
|||||||
Non-T&E-related volume (74% of U.S. Total)
|
10
|
|||||||
Airline-related volume (7% of U.S. Total)
|
11
|
|||||||
Outside the U.S.
|
||||||||
Proprietary
|
||||||||
Proprietary consumer
|
14
|
18
|
||||||
Proprietary commercial
|
13
|
18
|
||||||
Total Proprietary
|
14
|
18
|
||||||
GNS
|
(6
|
)
|
(3
|
)
|
||||
Non-U.S. Total
|
5
|
8
|
||||||
Japan, Asia Pacific & Australia
|
5
|
8
|
||||||
Latin America & Canada
|
1
|
12
|
||||||
Europe, the Middle East & Africa
|
6
|
8
|
(a) |
The foreign currency adjusted information assumes a constant exchange rate between the periods being compared for purposes of currency translation into U.S. dollars (i.e., assumes the foreign exchange rates used to determine results for the current period apply to the corresponding prior year period against which such results are being compared).
|
Nine Months Ended
|
||||||||
September 30, 2018
|
||||||||
FX-Adjusted
|
||||||||
Year over Year
|
Year over Year
|
|||||||
Percentage Increase
|
Percentage Increase
|
|||||||
(Decrease)
|
(Decrease)(a)
|
|||||||
Worldwide
|
||||||||
Proprietary
|
||||||||
Proprietary consumer
|
13
|
%
|
12
|
%
|
||||
Proprietary commercial
|
12
|
11
|
||||||
Total Proprietary
|
12
|
12
|
||||||
GNS
|
1
|
―
|
||||||
Worldwide Total
|
10
|
10
|
||||||
Airline-related volume (8% of Total)
|
8
|
7
|
||||||
U.S.
|
||||||||
Proprietary
|
||||||||
Proprietary consumer
|
11
|
|||||||
Proprietary commercial
|
10
|
|||||||
Total Proprietary
|
10
|
|||||||
GNS
|
8
|
|||||||
U.S. Total
|
10
|
|||||||
T&E-related volume (26% of U.S. Total)
|
8
|
|||||||
Non-T&E-related volume (74% of U.S. Total)
|
10
|
|||||||
Airline-related volume (7% of U.S. Total)
|
8
|
|||||||
Outside the U.S.
|
||||||||
Proprietary
|
||||||||
Proprietary consumer
|
20
|
17
|
||||||
Proprietary commercial
|
18
|
16
|
||||||
Total Proprietary
|
19
|
17
|
||||||
GNS
|
―
|
(1
|
)
|
|||||
Non-U.S. Total
|
10
|
9
|
||||||
Japan, Asia Pacific & Australia
|
10
|
8
|
||||||
Latin America & Canada
|
6
|
11
|
||||||
Europe, the Middle East & Africa
|
13
|
%
|
8
|
%
|
(a) |
The foreign currency adjusted information assumes a constant exchange rate between the periods being compared for purposes of currency translation into U.S. dollars (i.e., assumes the foreign exchange rates used to determine results for the current period apply to the corresponding prior year period against which such results are being compared).
|
As of or for the
|
Change
|
As of or for the
|
Change
|
|||||||||||||||||||||
Three Months Ended
|
2018
|
Nine Months Ended
|
2018
|
|||||||||||||||||||||
September 30,
|
vs.
|
September 30,
|
vs.
|
|||||||||||||||||||||
(Millions, except percentages and where indicated)
|
2018
|
2017
|
2017
|
2018
|
2017
|
2017
|
||||||||||||||||||
Worldwide Card Member loans:
|
||||||||||||||||||||||||
Total loans (billions)
|
$
|
77.6
|
$
|
67.9
|
14
|
%
|
$
|
77.6
|
$
|
67.9
|
14
|
%
|
||||||||||||
Loss reserves:
|
||||||||||||||||||||||||
Beginning balance
|
$
|
1,840
|
$
|
1,320
|
39
|
$
|
1,706
|
$
|
1,223
|
39
|
||||||||||||||
Provisions - principal, interest and fees
|
560
|
531
|
5
|
1,587
|
1,272
|
25
|
||||||||||||||||||
Net write-offs — principal less recoveries
|
(393
|
)
|
(299
|
)
|
31
|
(1,140
|
)
|
(856
|
)
|
33
|
||||||||||||||
Net write-offs — interest and fees less recoveries
|
(77
|
)
|
(57
|
)
|
35
|
(225
|
)
|
(163
|
)
|
38
|
||||||||||||||
Other (a)
|
7
|
7
|
―
|
9
|
26
|
(65
|
)
|
|||||||||||||||||
Ending balance
|
$
|
1,937
|
$
|
1,502
|
29
|
$
|
1,937
|
$
|
1,502
|
29
|
||||||||||||||
Ending reserves — principal
|
$
|
1,834
|
$
|
1,427
|
29
|
$
|
1,834
|
$
|
1,427
|
29
|
||||||||||||||
Ending reserves — interest and fees
|
$
|
103
|
$
|
75
|
37
|
$
|
103
|
$
|
75
|
37
|
||||||||||||||
% of loans
|
2.5
|
%
|
2.2
|
%
|
2.5
|
%
|
2.2
|
%
|
||||||||||||||||
% of past due
|
185
|
%
|
174
|
%
|
185
|
%
|
174
|
%
|
||||||||||||||||
Average loans (billions)
|
$
|
76.4
|
$
|
67.1
|
14
|
$
|
74.5
|
$
|
65.4
|
14
|
||||||||||||||
Net write-off rate — principal only (b)
|
2.1
|
%
|
1.8
|
%
|
2.0
|
%
|
1.7
|
%
|
||||||||||||||||
Net write-off rate — principal, interest and fees (b)
|
2.5
|
2.1
|
2.4
|
2.1
|
||||||||||||||||||||
30+ days past due as a % of total (b)
|
1.3
|
%
|
1.3
|
%
|
1.3
|
%
|
1.3
|
%
|
||||||||||||||||
Worldwide Card Member receivables:
|
||||||||||||||||||||||||
Total receivables (billions)
|
$
|
55.5
|
$
|
51.5
|
8
|
$
|
55.5
|
$
|
51.5
|
8
|
||||||||||||||
Loss reserves:
|
||||||||||||||||||||||||
Beginning balance
|
$
|
558
|
$
|
475
|
17
|
$
|
521
|
$
|
467
|
12
|
||||||||||||||
Provisions - principal and fees
|
214
|
214
|
―
|
701
|
590
|
19
|
||||||||||||||||||
Net write-offs - principal and fees less recoveries
|
(226
|
)
|
(175
|
)
|
29
|
(661
|
)
|
(548
|
)
|
21
|
||||||||||||||
Other (a)
|
(2
|
)
|
(2
|
)
|
―
|
(17
|
)
|
3
|
#
|
|||||||||||||||
Ending balance
|
$
|
544
|
$
|
512
|
6
|
%
|
$
|
544
|
$
|
512
|
6
|
%
|
||||||||||||
% of receivables
|
1.0
|
%
|
1.0
|
%
|
1.0
|
%
|
1.0
|
%
|
||||||||||||||||
Net write-off rate — principal only (b)
|
1.7
|
1.5
|
1.7
|
1.6
|
||||||||||||||||||||
Net write-off rate — principal and fees (b)
|
1.9
|
1.7
|
1.9
|
1.8
|
||||||||||||||||||||
30+ days past due as a % of total (b)
|
1.3
|
1.3
|
1.3
|
1.3
|
||||||||||||||||||||
Net loss ratio as a % of charge volume — GCP (c)
|
0.12
|
0.09
|
0.11
|
0.10
|
||||||||||||||||||||
90+ days past billing as a % of total — GCP (c)
|
0.8
|
%
|
0.9
|
%
|
0.8
|
%
|
0.9
|
%
|
(a) |
Other includes foreign currency translation adjustments.
|
(b) |
We present a net write-off rate based on principal losses only (i.e., excluding interest and/or fees) to be consistent with industry convention. In addition, as our practice is to include uncollectible interest and/or fees as part of our total provision for losses, a net write-off rate including principal, interest and/or fees is also presented. The net write-off rates and 30+ days past due as a percentage of total for Card Member receivables relate to GCSG and Global Small Business Services (GSBS) Card Member receivables.
|
(c) |
Global Corporate Payments (GCP) reflects global, large and middle market corporate accounts. For GCP Card Member receivables, delinquency data is tracked based on days past billing status rather than days past due. A Card Member account is considered 90 days past billing if payment has not been received within 90 days of the Card Member’s billing statement date. In addition, if we initiate collection procedures on an account prior to the account becoming 90 days past billing, the associated Card Member receivable balance is classified as 90 days past billing. These amounts are shown above as 90+ Days Past Due for presentation purposes. GCP delinquency data for periods other than 90 days past billing is not available due to system constraints.
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(Millions, except percentages and where indicated)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
Net interest income
|
$
|
1,961
|
$
|
1,677
|
$
|
5,631
|
$
|
4,712
|
||||||||
Exclude:
|
||||||||||||||||
Interest expense not attributable to our Card Member loan portfolio (a)
|
390
|
309
|
1,051
|
852
|
||||||||||||
Interest income not attributable to our Card Member loan portfolio (b)
|
(274
|
)
|
(174
|
)
|
(723
|
)
|
(460
|
)
|
||||||||
Adjusted net interest income (c)
|
$
|
2,077
|
$
|
1,812
|
$
|
5,959
|
$
|
5,104
|
||||||||
Average Card Member loans (billions)
|
$
|
76.4
|
$
|
67.1
|
$
|
74.5
|
$
|
65.4
|
||||||||
Net interest income divided by average Card Member loans(c)
|
10.3
|
%
|
10.0
|
%
|
10.1
|
%
|
9.6
|
%
|
||||||||
Net interest yield on average Card Member loans (c)
|
10.8
|
%
|
10.7
|
%
|
10.7
|
%
|
10.4
|
%
|
(a) |
Primarily represents interest expense attributable to maintaining our corporate liquidity pool and funding Card Member receivables.
|
(b) |
Primarily represents interest income attributable to Other loans, interest-bearing deposits and the fixed income investment portfolios.
|
(c) |
Adjusted net interest income and net interest yield on average Card Member loans are non-GAAP measures. Refer to “Glossary of Selected Terminology” for the definitions of these terms. We believe adjusted net interest income is useful to investors because it represents the interest expense and interest income attributable to our Card Member loan portfolio and is a component of net interest yield on average Card Member loans, which provides a measure of profitability of our Card Member loan portfolio. Net interest yield on average Card Member loans reflects adjusted net interest income divided by average Card Member loans, computed on an annualized basis. Net interest income divided by average Card Member loans, computed on an annualized basis, a GAAP measure, includes elements of total interest income and total interest expense that are not attributable to the Card Member loan portfolio, and thus is not representative of net interest yield on average Card Member loans.
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||||||
September 30,
|
Change
|
September 30,
|
Change
|
|||||||||||||||||||||||||||||
(Millions, except percentages)
|
2018
|
2017
|
2018 vs. 2017
|
2018
|
2017
|
2018 vs. 2017
|
||||||||||||||||||||||||||
Revenues
|
||||||||||||||||||||||||||||||||
Non-interest revenues
|
$
|
3,680
|
$
|
3,361
|
$
|
319
|
9
|
%
|
$
|
10,849
|
$
|
9,843
|
1,006
|
10
|
%
|
|||||||||||||||||
Interest income
|
2,140
|
1,781
|
359
|
20
|
6,083
|
4,941
|
1,142
|
23
|
||||||||||||||||||||||||
Interest expense
|
404
|
281
|
123
|
44
|
1,101
|
741
|
360
|
49
|
||||||||||||||||||||||||
Net interest income
|
1,736
|
1,500
|
236
|
16
|
4,982
|
4,200
|
782
|
19
|
||||||||||||||||||||||||
Total revenues net of interest expense
|
5,416
|
4,861
|
555
|
11
|
15,831
|
14,043
|
1,788
|
13
|
||||||||||||||||||||||||
Provisions for losses
|
609
|
568
|
41
|
7
|
1,704
|
1,355
|
349
|
26
|
||||||||||||||||||||||||
Total revenues net of interest expense after provisions for losses
|
4,807
|
4,293
|
514
|
12
|
14,127
|
12,688
|
1,439
|
11
|
||||||||||||||||||||||||
Expenses
|
||||||||||||||||||||||||||||||||
Marketing, business development, rewards and Card Member services
|
2,711
|
2,351
|
360
|
15
|
7,852
|
6,754
|
1,098
|
16
|
||||||||||||||||||||||||
Salaries and employee benefits and other operating expenses
|
1,118
|
1,026
|
92
|
9
|
3,288
|
3,146
|
142
|
5
|
||||||||||||||||||||||||
Total expenses
|
3,829
|
3,377
|
452
|
13
|
11,140
|
9,900
|
1,240
|
13
|
||||||||||||||||||||||||
Pretax segment income
|
978
|
916
|
62
|
7
|
2,987
|
2,788
|
199
|
7
|
||||||||||||||||||||||||
Income tax provision
|
199
|
236
|
(37
|
)
|
(16
|
)
|
612
|
820
|
(208
|
)
|
(25
|
)
|
||||||||||||||||||||
Segment income
|
$
|
779
|
$
|
680
|
$
|
99
|
15
|
%
|
$
|
2,375
|
$
|
1,968
|
407
|
21
|
%
|
|||||||||||||||||
Effective tax rate
|
20.3
|
%
|
25.8
|
%
|
20.5
|
%
|
29.4
|
%
|
As of or for the
|
Change
|
As of or for the
|
Change
|
|||||||||||||||||||||
Three Months Ended
|
2018
|
Nine Months Ended
|
2018
|
|||||||||||||||||||||
September 30,
|
vs.
|
September 30,
|
vs.
|
|||||||||||||||||||||
(Millions, except percentages and where indicated)
|
2018
|
2017
|
2017
|
2018
|
2017
|
2017
|
||||||||||||||||||
Proprietary billed business: (billions)
|
||||||||||||||||||||||||
U.S.
|
$
|
92.4
|
$
|
83.7
|
10
|
%
|
$
|
272.0
|
$
|
245.9
|
11
|
%
|
||||||||||||
Outside the U.S.
|
34.9
|
30.5
|
14
|
102.8
|
86.0
|
20
|
||||||||||||||||||
Total
|
$
|
127.3
|
$
|
114.2
|
11
|
$
|
374.8
|
$
|
331.9
|
13
|
||||||||||||||
Proprietary cards-in-force:
|
||||||||||||||||||||||||
U.S.
|
37.4
|
34.4
|
9
|
37.4
|
34.4
|
9
|
||||||||||||||||||
Outside the U.S.
|
16.7
|
15.7
|
6
|
16.7
|
15.7
|
6
|
||||||||||||||||||
Total
|
54.1
|
50.1
|
8
|
54.1
|
50.1
|
8
|
||||||||||||||||||
Proprietary basic cards-in-force:
|
||||||||||||||||||||||||
U.S.
|
26.7
|
24.6
|
9
|
26.7
|
24.6
|
9
|
||||||||||||||||||
Outside the U.S.
|
11.5
|
10.8
|
6
|
11.5
|
10.8
|
6
|
||||||||||||||||||
Total
|
38.3
|
35.4
|
8
|
38.3
|
35.4
|
8
|
||||||||||||||||||
Average proprietary basic Card Member spending: (dollars)
|
||||||||||||||||||||||||
U.S.
|
$
|
3,491
|
$
|
3,433
|
2
|
$
|
10,460
|
$
|
10,271
|
2
|
||||||||||||||
Outside the U.S.
|
$
|
3,038
|
$
|
2,840
|
7
|
$
|
9,101
|
$
|
8,111
|
12
|
||||||||||||||
Average
|
$
|
3,354
|
$
|
3,251
|
3
|
$
|
10,048
|
$
|
9,608
|
5
|
||||||||||||||
Total segment assets (billions)(a)
|
$
|
130.9
|
$
|
117.8
|
11
|
$
|
130.9
|
$
|
117.8
|
11
|
||||||||||||||
Card Member loans:
|
||||||||||||||||||||||||
Total loans (billions)
|
||||||||||||||||||||||||
U.S.
|
$
|
56.2
|
$
|
49.3
|
14
|
$
|
56.2
|
$
|
49.3
|
14
|
||||||||||||||
Outside the U.S.
|
9.2
|
7.8
|
18
|
9.2
|
7.8
|
18
|
||||||||||||||||||
Total
|
$
|
65.4
|
$
|
57.1
|
15
|
$
|
65.4
|
$
|
57.1
|
15
|
||||||||||||||
Average loans (billions)
|
||||||||||||||||||||||||
U.S.
|
$
|
55.5
|
$
|
49.0
|
13
|
$
|
54.1
|
$
|
48.1
|
12
|
||||||||||||||
Outside the U.S.
|
8.9
|
7.5
|
19
|
8.8
|
7.2
|
22
|
||||||||||||||||||
Total
|
$
|
64.4
|
$
|
56.5
|
14
|
%
|
$
|
62.9
|
$
|
55.3
|
14
|
%
|
||||||||||||
Lending Credit Metrics:
|
||||||||||||||||||||||||
U.S.
|
||||||||||||||||||||||||
Net write-off rate - principal only(b)
|
2.1
|
%
|
1.8
|
%
|
2.1
|
%
|
1.7
|
%
|
||||||||||||||||
Net write-off rate - principal, interest and fees(b)
|
2.5
|
%
|
2.1
|
%
|
2.5
|
%
|
2.0
|
%
|
||||||||||||||||
30+ days past due loans as a % of total
|
1.4
|
%
|
1.3
|
%
|
1.4
|
%
|
1.3
|
%
|
||||||||||||||||
Outside the U.S.
|
||||||||||||||||||||||||
Net write-off rate - principal only(b)
|
2.2
|
%
|
2.2
|
%
|
2.1
|
%
|
2.1
|
%
|
||||||||||||||||
Net write-off rate - principal, interest and fees(b)
|
2.7
|
%
|
2.7
|
%
|
2.6
|
%
|
2.6
|
%
|
||||||||||||||||
30+ days past due loans as a % of total
|
1.5
|
%
|
1.6
|
%
|
1.5
|
%
|
1.6
|
%
|
||||||||||||||||
Total
|
||||||||||||||||||||||||
Net write-off rate – principal only (b)
|
2.1
|
%
|
1.8
|
%
|
2.1
|
%
|
1.8
|
%
|
||||||||||||||||
Net write-off rate – principal, interest and fees (b)
|
2.5
|
%
|
2.2
|
%
|
2.5
|
%
|
2.1
|
%
|
||||||||||||||||
30+ days past due loans as a % of total
|
1.4
|
%
|
1.3
|
%
|
1.4
|
%
|
1.3
|
%
|
As of or for the
|
Change
|
As of or for the
|
Change
|
|||||||||||||||||||||
Three Months Ended
|
2018
|
Nine Months Ended
|
2018
|
|||||||||||||||||||||
September 30,
|
vs.
|
September 30,
|
vs.
|
|||||||||||||||||||||
(Millions, except percentages and where indicated)
|
2018
|
2017
|
2017
|
2018
|
2017
|
2017
|
||||||||||||||||||
Card Member receivables: (billions)
|
||||||||||||||||||||||||
U.S.
|
$
|
11.9
|
$
|
11.2
|
6
|
%
|
$
|
11.9
|
$
|
11.2
|
6
|
%
|
||||||||||||
Outside the U.S.
|
7.0
|
6.5
|
8
|
7.0
|
6.5
|
8
|
||||||||||||||||||
Total receivables
|
$
|
18.9
|
$
|
17.7
|
7
|
%
|
$
|
18.9
|
$
|
17.7
|
7
|
%
|
||||||||||||
Charge Credit Metrics:
|
||||||||||||||||||||||||
U.S.
|
||||||||||||||||||||||||
Net write-off rate – principal only(b)
|
1.3
|
%
|
1.2
|
%
|
1.4
|
%
|
1.3
|
%
|
||||||||||||||||
Net write-off rate – principal and fees(b)
|
1.5
|
%
|
1.3
|
%
|
1.5
|
%
|
1.5
|
%
|
||||||||||||||||
30+ days past due as a % of total
|
1.2
|
%
|
1.2
|
%
|
1.2
|
%
|
1.2
|
%
|
||||||||||||||||
Outside the U.S.
|
||||||||||||||||||||||||
Net write-off rate – principal only(b)
|
2.3
|
%
|
2.2
|
%
|
2.2
|
%
|
2.1
|
%
|
||||||||||||||||
Net write-off rate – principal and fees(b)
|
2.5
|
%
|
2.4
|
%
|
2.3
|
%
|
2.2
|
%
|
||||||||||||||||
30+ days past due as a % of total
|
1.4
|
%
|
1.4
|
%
|
1.4
|
%
|
1.4
|
%
|
||||||||||||||||
Total
|
||||||||||||||||||||||||
Net write-off rate – principal only (b)
|
1.7
|
%
|
1.5
|
%
|
1.7
|
%
|
1.6
|
%
|
||||||||||||||||
Net write-off rate – principal and fees (b)
|
1.9
|
%
|
1.7
|
%
|
1.8
|
%
|
1.7
|
%
|
||||||||||||||||
30+ days past due as a % of total
|
1.2
|
%
|
1.3
|
%
|
1.2
|
%
|
1.3
|
%
|
(a) |
Includes changes in certain corporate allocations that are not directly attributable to our new segment structure.
|
(b) |
Refer to Table 8 footnote (b).
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
(Millions, except percentages and where indicated)
|
2018
|
2017
|
2018
|
2017
|
||||||||||||
U.S.
|
||||||||||||||||
Net interest income
|
$
|
1,511
|
$
|
1,293
|
$
|
4,324
|
$
|
3,624
|
||||||||
Exclude:
|
||||||||||||||||
Interest expense not attributable to our Card Member loan portfolio (a)
|
55
|
44
|
145
|
119
|
||||||||||||
Interest income not attributable to our Card Member loan portfolio (b)
|
(46
|
)
|
(29
|
)
|
(127
|
)
|
(70
|
)
|
||||||||
Adjusted net interest income (c)
|
$
|
1,520
|
$
|
1,308
|
$
|
4,342
|
$
|
3,673
|
||||||||
Average Card Member loans (billions)
|
$
|
55.5
|
$
|
49.0
|
$
|
54.1
|
$
|
48.1
|
||||||||
Net interest income divided by average Card Member loans(c)
|
10.9
|
%
|
10.6
|
%
|
10.7
|
%
|
10.0
|
%
|
||||||||
Net interest yield on average Card Member loans(c)
|
10.9
|
%
|
10.6
|
%
|
10.7
|
%
|
10.2
|
%
|
||||||||
Outside the U.S.
|
||||||||||||||||
Net interest income
|
$
|
225
|
$
|
206
|
$
|
658
|
$
|
575
|
||||||||
Exclude:
|
||||||||||||||||
Interest expense not attributable to our Card Member loan portfolio (a)
|
18
|
16
|
52
|
37
|
||||||||||||
Interest income not attributable to our Card Member loan portfolio (b)
|
(3
|
)
|
(3
|
)
|
(8
|
)
|
(6
|
)
|
||||||||
Adjusted net interest income (c)
|
$
|
240
|
$
|
219
|
$
|
702
|
$
|
606
|
||||||||
Average Card Member loans (billions)
|
$
|
8.9
|
$
|
7.5
|
$
|
8.8
|
$
|
7.2
|
||||||||
Net interest income divided by average Card Member loans(c)
|
10.1
|
%
|
11.0
|
%
|
10.0
|
%
|
10.6
|
%
|
||||||||
Net interest yield on average Card Member loans(c)
|
10.6
|
%
|
11.6
|
%
|
10.7
|
%
|
11.2
|
%
|
||||||||
Total
|
||||||||||||||||
Net interest income
|
$
|
1,736
|
$
|
1,499
|
$
|
4,982
|
$
|
4,200
|
||||||||
Exclude:
|
||||||||||||||||
Interest expense not attributable to our Card Member loan portfolio (a)
|
73
|
60
|
197
|
156
|
||||||||||||
Interest income not attributable to our Card Member loan portfolio (b)
|
(49
|
)
|
(32
|
)
|
(135
|
)
|
(78
|
)
|
||||||||
Adjusted net interest income (c)
|
$
|
1,760
|
$
|
1,527
|
$
|
5,044
|
$
|
4,278
|
||||||||
Average Card Member loans (billions)
|
$
|
64.4
|
$
|
56.5
|
$
|
62.9
|
$
|
55.3
|
||||||||
Net interest income divided by average Card Member loans(c)
|
10.8
|
%
|
10.6
|
%
|
10.6
|
%
|
10.1
|
%
|
||||||||
Net interest yield on average Card Member loans(c)
|
10.8
|
%
|
10.7
|
%
|
10.7
|
%
|
10.3
|
%
|
(a) |
Refer to Table 9 footnote (a).
|
(b) |
Refer to Table 9 footnote (b).
|
(c) |
Refer to Table 9 footnote (c).
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||||||
September 30,
|
Change
|
September 30,
|
Change
|
|||||||||||||||||||||||||||||
(Millions, except percentages)
|
2018
|
2017
|
2018 vs. 2017
|
2018
|
2017
|
2018 vs. 2017
|
||||||||||||||||||||||||||
Revenues
|
||||||||||||||||||||||||||||||||
Non-interest revenues
|
$
|
2,980
|
$
|
2,734
|
$
|
246
|
9
|
%
|
$
|
8,795
|
$
|
8,076
|
$
|
719
|
9
|
%
|
||||||||||||||||
Interest income
|
416
|
351
|
65
|
19
|
1,186
|
1,004
|
182
|
18
|
||||||||||||||||||||||||
Interest expense
|
218
|
159
|
59
|
37
|
593
|
427
|
166
|
39
|
||||||||||||||||||||||||
Net interest income
|
198
|
192
|
6
|
3
|
593
|
577
|
16
|
3
|
||||||||||||||||||||||||
Total revenues net of interest expense
|
3,178
|
2,926
|
252
|
9
|
9,388
|
8,653
|
735
|
8
|
||||||||||||||||||||||||
Provisions for losses
|
201
|
195
|
6
|
3
|
676
|
556
|
120
|
22
|
||||||||||||||||||||||||
Total revenues net of interest expense after provisions for losses
|
2,977
|
2,731
|
246
|
9
|
8,712
|
8,097
|
615
|
8
|
||||||||||||||||||||||||
Expenses(a)
|
||||||||||||||||||||||||||||||||
Marketing, business development, rewards and Card Member services
|
1,469
|
1,312
|
157
|
12
|
4,325
|
3,949
|
376
|
10
|
||||||||||||||||||||||||
Salaries and employee benefits and other operating expenses
|
734
|
685
|
49
|
7
|
2,190
|
2,068
|
122
|
6
|
||||||||||||||||||||||||
Total expenses
|
2,203
|
1,997
|
206
|
10
|
6,515
|
6,017
|
498
|
8
|
||||||||||||||||||||||||
Pretax segment income
|
774
|
734
|
40
|
5
|
2,197
|
2,080
|
117
|
6
|
||||||||||||||||||||||||
Income tax provision
|
168
|
229
|
(61
|
)
|
(27
|
)
|
481
|
693
|
(212
|
)
|
(31
|
)
|
||||||||||||||||||||
Segment income
|
$
|
606
|
$
|
505
|
$
|
101
|
20
|
%
|
$
|
1,716
|
$
|
1,387
|
$
|
329
|
24
|
%
|
||||||||||||||||
Effective tax rate
|
21.7
|
%
|
31.2
|
%
|
21.9
|
%
|
33.3
|
%
|
(a) |
Includes changes in certain corporate allocations that are not directly attributable to our new segment structure.
|
As of or for the
|
Change
|
As of or for the
|
Change
|
|||||||||||||||||||||
Three Months Ended
|
2018
|
Nine Months Ended
|
2018
|
|||||||||||||||||||||
September 30,
|
vs.
|
September 30,
|
vs.
|
|||||||||||||||||||||
(Millions, except percentages and where indicated)
|
2018
|
2017
|
2017
|
2018
|
2017
|
2017
|
||||||||||||||||||
Proprietary billed business (billions)
|
$
|
121.6
|
$
|
109.7
|
11
|
%
|
$
|
359.3
|
$
|
321.5
|
12
|
%
|
||||||||||||
Proprietary cards-in-force
|
14.4
|
13.9
|
4
|
14.4
|
13.9
|
4
|
||||||||||||||||||
Average Card Member spending (dollars)
|
$
|
8,469
|
$
|
7,907
|
7
|
$
|
25,297
|
$
|
23,364
|
8
|
||||||||||||||
Total segment assets (billions)(a)
|
$
|
54.0
|
$
|
49.3
|
10
|
$
|
54.0
|
$
|
49.3
|
10
|
||||||||||||||
Card Member loans (billions)
|
$
|
12.2
|
$
|
10.7
|
14
|
$
|
12.2
|
$
|
10.7
|
14
|
||||||||||||||
Card Member receivables (billions)
|
$
|
36.6
|
$
|
33.8
|
8
|
$
|
36.6
|
$
|
33.8
|
8
|
||||||||||||||
GSBS Card Member loans: (b)
|
||||||||||||||||||||||||
Total loans (billions)
|
$
|
12.2
|
$
|
10.7
|
14
|
$
|
12.2
|
$
|
10.7
|
14
|
||||||||||||||
Average loans (billions)
|
$
|
11.9
|
$
|
10.5
|
13
|
$
|
11.5
|
$
|
10.1
|
14
|
||||||||||||||
Net write-off rate - principal only (c)
|
1.7
|
%
|
1.6
|
%
|
1.7
|
%
|
1.6
|
%
|
||||||||||||||||
Net write-off rate - principal, interest and fees (c)
|
2.0
|
%
|
1.9
|
%
|
2.0
|
%
|
1.9
|
%
|
||||||||||||||||
30+ days past due as a % of total
|
1.1
|
%
|
1.1
|
%
|
1.1
|
%
|
1.1
|
%
|
||||||||||||||||
Calculation of Net Interest Yield on Average Card Member loans:
|
||||||||||||||||||||||||
Net interest income
|
$
|
198
|
$
|
192
|
$
|
593
|
$
|
577
|
||||||||||||||||
Exclude:
|
||||||||||||||||||||||||
Interest expense not attributable to our Card Member loan portfolio (d)
|
161
|
122
|
439
|
333
|
||||||||||||||||||||
Interest income not attributable to our Card Member loan portfolio (e)
|
(42
|
)
|
(29
|
)
|
(117
|
)
|
(84
|
)
|
||||||||||||||||
Adjusted net interest income(f)
|
$
|
317
|
$
|
285
|
$
|
915
|
$
|
826
|
||||||||||||||||
Average Card Member loans (billions)
|
$
|
12.0
|
$
|
10.5
|
$
|
11.6
|
$
|
10.1
|
||||||||||||||||
Net interest income divided by average Card Member loans(f)
|
6.6
|
%
|
7.3
|
%
|
6.8
|
%
|
7.6
|
%
|
||||||||||||||||
Net interest yield on average Card Member loans (f)
|
10.5
|
%
|
10.7
|
%
|
10.6
|
%
|
10.9
|
%
|
||||||||||||||||
GCP Card Member receivables:
|
||||||||||||||||||||||||
Total receivables (billions)
|
$
|
19.7
|
$
|
17.9
|
10
|
$
|
19.7
|
$
|
17.9
|
10
|
||||||||||||||
90+ days past billing as a % of total (g)
|
0.8
|
%
|
0.9
|
%
|
0.8
|
%
|
0.9
|
%
|
||||||||||||||||
Net loss ratio (as a % of charge volume) (h)
|
0.12
|
%
|
0.09
|
%
|
0.11
|
%
|
0.10
|
%
|
||||||||||||||||
GSBS Card Member receivables:
|
||||||||||||||||||||||||
Total receivables (billions)
|
$
|
16.9
|
$
|
15.9
|
6
|
%
|
$
|
16.9
|
$
|
15.9
|
6
|
%
|
||||||||||||
Net write-off rate - principal only (c)
|
1.8
|
%
|
1.5
|
%
|
1.8
|
%
|
1.6
|
%
|
||||||||||||||||
Net write-off rate - principal and fees (c)
|
2.0
|
%
|
1.7
|
%
|
2.1
|
%
|
1.8
|
%
|
||||||||||||||||
30+ days past due as a % of total
|
1.4
|
%
|
1.4
|
%
|
1.4
|
%
|
1.4
|
%
|
(a) |
Includes changes in certain corporate allocations that are not directly attributable to our new segment structure.
|
(b) |
Effective July 1, 2017, GSBS loans and associated metrics reflect worldwide small business services loans. Prior to July 1, 2017, due to certain system limitations, small business services loans outside the U.S. and associated credit metrics are reflected within GCSG, and were not significant to either GCSG or GCS.
|
(c) |
Refer to Table 8 footnote (b).
|
(d) |
Refer to Table 9 footnote (a).
|
(e) |
Refer to Table 9 footnote (b).
|
(f) |
Refer to Table 9 footnote (c).
|
(g) |
Refer to Table 8 footnote (c).
|
(h) |
Represents the ratio of GCP charge card write-offs, consisting of principal (resulting from authorized transactions) and fee components, less recoveries, on Card Member receivables expressed as a percentage of gross amounts billed to corporate Card Members.
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||||||||||||||||||
September 30,
|
Change
|
September 30,
|
Change
|
|||||||||||||||||||||||||||||
(Millions, except percentages and where indicated)
|
2018
|
2017
|
2018 vs. 2017
|
2018
|
2017
|
2018 vs. 2017
|
||||||||||||||||||||||||||
Revenues
|
||||||||||||||||||||||||||||||||
Non-interest revenues
|
$
|
1,494
|
$
|
1,491
|
$
|
3
|
―
|
%
|
$
|
4,539
|
$
|
4,471
|
$
|
68
|
2
|
%
|
||||||||||||||||
Interest income
|
6
|
8
|
(2
|
)
|
(25
|
)
|
22
|
32
|
(10
|
)
|
(31
|
)
|
||||||||||||||||||||
Interest expense
|
(78
|
)
|
(48
|
)
|
(30
|
)
|
63
|
(205
|
)
|
(133
|
)
|
(72
|
)
|
54
|
||||||||||||||||||
Net interest income
|
84
|
56
|
28
|
50
|
227
|
165
|
62
|
38
|
||||||||||||||||||||||||
Total revenues net of interest expense
|
1,578
|
1,547
|
31
|
2
|
4,766
|
4,636
|
130
|
3
|
||||||||||||||||||||||||
Provisions for losses
|
5
|
9
|
(4
|
)
|
(44
|
)
|
16
|
12
|
4
|
33
|
||||||||||||||||||||||
Total revenues net of interest expense after provisions for losses
|
1,573
|
1,538
|
35
|
2
|
4,750
|
4,624
|
126
|
3
|
||||||||||||||||||||||||
Expenses
|
||||||||||||||||||||||||||||||||
Marketing, business development, rewards and Card Member services
|
296
|
292
|
4
|
1
|
875
|
895
|
(20
|
)
|
(2
|
)
|
||||||||||||||||||||||
Salaries and employee benefits and other operating expenses
|
511
|
685
|
(174
|
)
|
(25
|
)
|
1,657
|
1,750
|
(93
|
)
|
(5
|
)
|
||||||||||||||||||||
Total expenses
|
807
|
977
|
(170
|
)
|
(17
|
)
|
2,532
|
2,645
|
(113
|
)
|
(4
|
)
|
||||||||||||||||||||
Pretax segment income
|
766
|
561
|
205
|
37
|
2,218
|
1,979
|
239
|
12
|
||||||||||||||||||||||||
Income tax provision
|
186
|
141
|
45
|
32
|
579
|
650
|
(71
|
)
|
(11
|
)
|
||||||||||||||||||||||
Segment income
|
$
|
580
|
$
|
420
|
$
|
160
|
38
|
$
|
1,639
|
$
|
1,329
|
$
|
310
|
23
|
||||||||||||||||||
Effective tax rate
|
24.3
|
%
|
25.1
|
%
|
26.1
|
%
|
32.8
|
%
|
||||||||||||||||||||||||
Total segment assets (billions)(a)
|
$
|
31.9
|
$
|
27.9
|
14
|
%
|
$
|
31.9
|
$
|
27.9
|
14
|
%
|
(a) |
Includes changes in certain corporate allocations that are not directly attributable to our new segment structure.
|
• |
A solid and flexible equity capital profile;
|
• |
A broad, deep and diverse set of funding sources to finance our assets and meet operating requirements; and
|
• |
Liquidity programs that enable us to continuously meet expected future financing obligations and business requirements for at least a twelve-month period, even in the event we are unable to continue to raise new funds under our traditional funding programs during a substantial weakening in economic conditions.
|
Basel III
|
Ratios as of
|
|||||||
Standards
|
September 30,
|
|||||||
2018(a)
|
2018
|
|||||||
Risk-Based Capital
|
||||||||
Common Equity Tier 1
|
6.4
|
%
|
||||||
American Express Company(b)
|
10.8
|
%
|
||||||
American Express National Bank
|
12.5
|
|||||||
Tier 1
|
7.9
|
|||||||
American Express Company
|
11.8
|
|||||||
American Express National Bank
|
12.5
|
|||||||
Total
|
9.9
|
|||||||
American Express Company
|
13.4
|
|||||||
American Express National Bank
|
14.6
|
|||||||
Tier 1 Leverage
|
4.0
|
|||||||
American Express Company
|
10.1
|
|||||||
American Express National Bank
|
10.0
|
|||||||
Supplementary Leverage Ratio(c)
|
3.0
|
%
|
||||||
American Express Company
|
8.6
|
|||||||
American Express National Bank
|
8.3
|
%
|
(a) |
Basel III minimum capital requirement and additional transitional capital conservation buffer as defined by the Federal Reserve for calendar year 2018 for advanced approaches institutions.
|
(b) |
Reflects a change during the period related to the reclassification of certain intangibles to prepaid assets.
|
(c) |
We became subject to the minimum supplementary leverage ratio (SLR) requirement of 3 percent effective January 1, 2018.
|
American Express Company
|
September 30,
|
|||
($ in Billions)
|
2018
|
|||
Risk-Based Capital
|
||||
Common Equity Tier 1
|
$
|
16.6
|
||
Tier 1 Capital
|
18.2
|
|||
Tier 2 Capital(a)
|
2.5
|
|||
Total Capital
|
20.7
|
|||
Risk-Weighted Assets
|
154.7
|
|||
Average Total Assets to calculate the Tier 1 Leverage Ratio
|
179.8
|
|||
Total Leverage Exposure to calculate supplementary leverage ratio
|
$
|
210.7
|
(a) |
Tier 2 capital is the sum of the allowance for loan and receivable losses (limited to 1.25 percent of risk-weighted assets) and $600 million of subordinated notes adjusted for capital held by insurance subsidiaries.
|
(Billions)
|
September 30, 2018
|
December 31, 2017
|
||||||
Short-term borrowings
|
$
|
2.3
|
$
|
3.3
|
||||
Long-term debt
|
55.3
|
55.8
|
||||||
Total debt
|
57.6
|
59.1
|
||||||
Customer deposits
|
69.3
|
64.5
|
||||||
Total debt and customer deposits
|
$
|
126.9
|
$
|
123.6
|
Credit Agency
|
American Express Entity
|
Short-Term Ratings
|
Long-Term Ratings
|
Outlook
|
||||
DBRS
|
|
All rated entities
|
|
R-1 (middle)
|
A (high)
|
Positive
|
||
Fitch
|
|
All rated entities
|
|
F1
|
A
|
Stable
|
||
Moody’s
|
TRS and rated operating subsidiaries (a)
|
Prime-1
|
A2
|
Stable
|
||||
Moody's
|
|
American Express Company
|
|
Prime-2
|
A3
|
Stable
|
||
S&P
|
TRS (a)
|
N/A
|
A-
|
Stable
|
||||
S&P
|
Other rated operating subsidiaries
|
A-2
|
A-
|
Stable
|
||||
S&P
|
|
American Express Company
|
|
A-2
|
BBB+
|
Stable
|
(a) |
American Express Travel Related Services Company, Inc.
|
• |
Maintaining diversified funding sources (refer to the “Funding Strategy” section for more details);
|
• |
Maintaining unencumbered liquid assets and off-balance sheet liquidity sources;
|
• |
Projecting cash inflows and outflows under a variety of economic and market scenarios;
|
• |
Establishing clear objectives for liquidity risk management, including compliance with regulatory requirements; and
|
• |
Incorporating liquidity risk management as appropriate into our capital adequacy framework.
|
(Billions)
|
2018
|
2017
|
||||||
Total cash provided by (used in):
|
||||||||
Operating activities
|
$
|
10.2
|
$
|
8.6
|
||||
Investing activities
|
(14.2
|
)
|
(8.7
|
)
|
||||
Financing activities
|
1.9
|
2.6
|
||||||
Effect of foreign currency exchange rates on cash and cash equivalents
|
0.1
|
0.3
|
||||||
Net (decrease) increase in cash, cash equivalents and restricted cash
|
$
|
(2.0
|
)
|
$
|
2.8
|
|
our ability to grow in the future, which will depend in part on the following: revenues growing consistently with current expectations, which could be impacted by, among other things, the factors identified in the subsequent bullet; issues impacting brand perceptions and our reputation; credit performance remaining consistent with current expectations; the impact of any future contingencies, including, but not limited to, litigation-related settlements, judgments or expenses, the imposition of fines or civil money penalties, an increase in Card Member reimbursements, restructurings, impairments and changes in reserves; our ability to control operating expense growth; the amount we spend on customer engagement and our ability to drive growth from such investments; changes in interest rates beyond current expectations (including the impact of hedge ineffectiveness and deposit rate increases); a greater impact from certain cobrand agreements than expected, which could be affected by volumes and customer engagement; the impact of regulation and litigation, which could affect the profitability of our business activities, limit our ability to pursue business opportunities, require changes to business practices or alter our relationships with partners, merchants and Card Members; our tax rate remaining in line with current expectations, which could be impacted by, among other things, our geographic mix of income, further changes in tax laws and regulation, unfavorable tax audits and other unanticipated tax items; and the impact of accounting changes;
|
|
our ability to grow revenues net of interest expense, which could be impacted by, among other things, weakening economic conditions in the United States or internationally, a decline in consumer confidence impacting the willingness and ability of Card Members to sustain and grow spending and revolve balances, continued growth of Card Member loans, a greater decline of the average discount rate than expected, the strengthening of the U.S. dollar beyond expectations, the willingness of Card Members to pay higher card fees, lower spending on new cards acquired than estimated, and our ability to address competitive pressures and implement our strategies and business initiatives, including within the premium consumer segment, commercial payments, the global network and digital environment;
|
|
changes in the substantial and increasing worldwide competition in the payments industry, including competitive pressure that may impact the prices we charge merchants that accept American Express cards, competition for cobrand relationships, competition from new and non-traditional competitors and the success of marketing, promotion and rewards programs;
|
|
a decline of the average discount rate by a greater amount than anticipated, including as a result of changes in the mix of spending by location and industry, merchant negotiations (including merchant incentives, concessions and volume-related pricing discounts), pricing initiatives, competition, pricing regulation (including regulation of competitors’ interchange rates in the European Union and elsewhere) and other factors;
|
|
our delinquency and write-off rates and growth of provisions for losses being higher or lower than current expectations, which will depend in part on changes in the level of loan and receivable balances and delinquencies generally, as well as in areas impacted by recent hurricanes and other natural disasters, the mix of balances, including a greater-than-expected shift in mix towards non-cobrand lending products, newer vintages and balance transfers, loans and receivables related to new Card Members and other borrowers performing as expected, credit performance of new and enhanced lending products, unemployment rates, the volume of bankruptcies, collections capabilities and recoveries of previously written-off loans and receivables;
|
|
our ability to continue to grow loans, which may be affected by increasing competition, brand perceptions and reputation, our ability to manage risk, the behavior of Card Members and their actual spending and borrowing patterns, and our ability to issue new and enhanced card products, offer attractive non-card lending products, capture a greater share of existing Card Members’ spending and borrowings, reduce Card Member attrition and attract new customers;
|
|
our net interest yield on average Card Member loans not remaining consistent with current expectations, which will be influenced by, among other things, the difference between the prime rate and our cost of funds, changes in consumer behavior that affect loan balances, such as paydown rates, our Card Member acquisition strategy, product mix, credit actions, including line size and other adjustments to credit availability, changes in the level of loans at promotional rates and other pricing changes, which could be impacted by, among other things, changes in benchmark interest rates, competitive pressure and regulatory constraints;
|
|
rewards expense and cost of Card Member services growing inconsistently from expectations, which will depend in part on Card Member behavior as it relates to their spending patterns, including the level of spend in bonus categories, and the redemption of rewards and offers, as well as the degree of interest of Card Members in the value proposition we offer; increasing competition, which could result in greater rewards offerings; our ability to enhance card products and services to make them attractive to Card Members; the pace and cost of the expansion of our global lounge collection; and the amount we spend on the promotion of enhanced services and rewards categories and the success of such promotion;
|
|
the actual amount to be spent on marketing and business development, which will be based in part on management’s assessment of competitive opportunities; overall business performance and changes in macroeconomic conditions; the actual amount of advertising and Card Member acquisition costs; our ability to continue to shift Card Member acquisition to digital channels; contractual obligations with business partners and other fixed costs and prior commitments; management’s ability to identify attractive investment opportunities and make such investments, which could be impacted by business, regulatory or legal complexities; and our ability to realize efficiencies, optimize investment spending and control expenses to fund such spending;
|
|
our ability to control operating expense growth, which could be impacted by the need to increase significant categories of operating expenses, such as consulting or professional fees, including as a result of increased litigation, compliance or regulatory-related costs, or fraud costs; continuing to implement and achieve benefits from reengineering plans, which could be impacted by factors such as an inability to mitigate the operational and other risks posed by potential staff reductions; higher than expected employee levels; an inability to innovate efficient channels of customer interactions, such as chat supported by artificial intelligence, or customer acquisition; the impact of changes in foreign currency exchange rates on costs; the payment of civil money penalties, disgorgement, restitution, non-income tax assessments and litigation-related settlements; impairments of goodwill or other assets; management’s decision to increase or decrease spending in such areas as technology, business and product development and sales forces; greater -than -expected inflation; and the level of M&A activity and related expenses;
|
|
our ability to satisfy our commitments to certain of our cobrand partners as part of the ongoing operations of the business, which will be impacted in part by competition, brand perceptions and reputation, and our ability to develop and market value propositions that appeal to current cobrand Card Members and new customers and offer attractive services and rewards programs, which will depend in part on ongoing investments, new product innovation and development, Card Member acquisition efforts and enrollment processes, including through digital channels, and infrastructure to support new products, services and benefits;
|
|
changes affecting our plans regarding the return of capital to shareholders through dividends and share repurchases, which will depend on factors such as our capital levels and regulatory capital ratios; changes in the stress testing and capital planning process and the continued non-objection by our primary regulators to our capital plans; the amount of capital required to support asset growth; the amount we spend on acquisitions of companies; and our results of operations and financial condition; and the economic environment and market conditions in any given period;
|
|
implementation of legislation and additional guidance or context from the Internal Revenue Service, the U.S. Treasury Department, state and foreign taxing authorities, the Financial Accounting Standards Board or others regarding the Tax Act, and any future changes or amendments to that legislation;
|
|
a failure in or breach of our operational or security systems, processes or infrastructure, or those of third parties, including as a result of cyber attacks, which could compromise the confidentiality, integrity, privacy and/or security of data, disrupt our operations, reduce the use and acceptance of American Express cards and lead to regulatory scrutiny, litigation, remediation and response costs, and reputational harm;
|
|
our deposit rates increasing faster or slower than current expectations and changes affecting our ability to grow Personal Savings deposits due to market demand, changes in benchmark interest rates, competition or regulatory restrictions on our ability to obtain deposit funding or offer competitive interest rates, which could affect our net interest yield and ability to fund our businesses;
|
|
changes in global economic and business conditions, consumer and business spending generally, the availability and cost of capital, unemployment rates, geopolitical conditions, trade policies, foreign currency rates and interest rates, all of which may significantly affect demand for and spending on American Express cards, delinquency rates, loan and receivable balances and other aspects of our business and results of operations;
|
|
changes in capital and credit market conditions, which may significantly affect our ability to meet our liquidity needs, expectations regarding capital and liquidity ratios, access to capital and cost of capital, including changes in interest rates; changes in market conditions affecting the valuation of our assets; or any reduction in our credit ratings or those of our subsidiaries, which could materially increase the cost and other terms of our funding or restrict our access to the capital markets;
|
|
legal and regulatory developments, which could require us to make fundamental changes to many of our business practices, including our ability to continue certain GNS and other partnerships; exert further pressure on the average discount rate and GNS volumes; result in increased costs related to regulatory oversight, litigation-related settlements, judgments or expenses, restitution to Card Members or the imposition of fines or civil money penalties; materially affect our capital or liquidity requirements, results of operations or ability to pay dividends or repurchase stock; or result in harm to the American Express brand;
|
|
our funding plan being implemented in a manner inconsistent with current expectations, which will depend on various factors such as future business growth, the impact of global economic, political and other events on market capacity, demand for securities we offer, regulatory changes, ability to securitize and sell receivables and the performance of receivables previously sold in securitization transactions;
|
|
changes in the financial condition and creditworthiness of our business partners, such as bankruptcies, restructurings or consolidations, including merchants that represent a significant portion of our business, such as the airline industry, or our partners in GNS or financial institutions that we rely on for routine funding and liquidity, which could materially affect our financial condition or results of operations; and
|
|
factors beyond our control such as fire, power loss, disruptions in telecommunications, severe weather conditions, natural disasters, health pandemics or terrorism, any of which could significantly affect demand for and spending on American Express cards, delinquency rates, loan and receivable balances and other aspects of our business and results of operations or disrupt our global network systems and ability to process transactions.
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(c)
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
|
|||||||||||||
July 1-31, 2018
|
||||||||||||||||
Repurchase program(a)
|
865,800
|
$
|
101.74
|
865,800
|
84,136,619
|
|||||||||||
Employee transactions(b)
|
―
|
―
|
―
|
N/A
|
||||||||||||
August 1-31, 2018
|
||||||||||||||||
Repurchase program(a)
|
2,927,174
|
$
|
103.24
|
2,927,174
|
81,209,445
|
|||||||||||
Employee transactions(b)
|
6,739
|
$
|
101.88
|
―
|
N/A
|
|||||||||||
September 1-30, 2018
|
||||||||||||||||
Repurchase program(a)
|
3,630,053
|
$
|
107.33
|
3,630,053
|
77,579,392
|
|||||||||||
Employee transactions(b)
|
―
|
―
|
―
|
N/A
|
||||||||||||
Total
|
||||||||||||||||
Repurchase program(a)
|
7,423,027
|
$
|
105.06
|
7,423,027
|
77,579,392
|
|||||||||||
Employee transactions(b)
|
6,739
|
$
|
101.88
|
―
|
N/A
|
(a) |
On September 26, 2016, the Board of Directors authorized the repurchase of up to 150 million shares of common stock from time to time, subject to market conditions and the Federal Reserve’s non-objection to our capital plans. This authorization replaced the prior repurchase authorization and does not have an expiration date. See “MD&A – Consolidated Capital Resources and Liquidity” for additional information regarding share repurchases.
|
(b) |
Includes: (i) shares surrendered by holders of employee stock options who exercised options (granted under our incentive compensation plans) in satisfaction of the exercise price and/or tax withholding obligation of such holders and (ii) restricted shares withheld (under the terms of grants under our incentive compensation plans) to offset tax withholding obligations that occur upon vesting and release of restricted shares. Our incentive compensation plans provide that the value of the shares delivered or attested to, or withheld, be based on the price of our common stock on the date the relevant transaction occurs.
|
(c) |
Share purchases under publicly announced programs are made pursuant to open market purchases or privately negotiated transactions (including employee benefit plans) as market conditions warrant and at prices we deem appropriate.
|
|
|
AMERICAN EXPRESS COMPANY
|
||||
|
|
|
(Registrant)
|
|||
Date: October 23, 2018
|
|
|
By
|
|
/s/ Jeffrey C. Campbell
|
|
|
|
|
Jeffrey C. Campbell
|
|||
|
|
|
Executive Vice President and
|
|||
|
|
|
Chief Financial Officer
|
|||
Date: October 23, 2018
|
|
|
By
|
|
/s/ Richard Petrino
|
|
|
|
|
Richard Petrino
|
|||
|
|
|
Executive Vice President and
Corporate Controller
|
|||
|
|
|
(Principal Accounting Officer)
|
|||
|
|
|
Exhibit
|
Description
|
12
|
|
31.1
|
|
31.2
|
|
32.1
|
|
32.2
|
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|