FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2001
Commission File No. 0-20050
PRINCETON NATIONAL BANCORP, INC.
(Exact name of registrant as specified in its charter)
Delaware 36-32110283
(State or other jurisdiction (I.R.S. Employer Identification No.)
of incorporation or organization)
606 S. Main Street, Princeton, IL 61356
(Address of principal executive offices and Zip Code)
(815) 875-4444
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes __X__ No _____
As of July 24, 2001, the registrant had outstanding 3,306,377 shares of
its $5 par value common stock.
Page 1 of 14 pages
PART I: FINANCIAL INFORMATION
The unaudited consolidated financial statements of Princeton National
Bancorp, Inc. and Subsidiary and management's discussion and analysis of
financial condition and results of operations are presented in the schedules as
follows:
Schedule 1: Consolidated Balance Sheets
Schedule 2: Consolidated Statements of Income and Comprehensive Income
Schedule 3: Consolidated Statements of Stockholders' Equity
Schedule 4: Consolidated Statements of Cash Flows
Schedule 5: Note to Consolidated Financial Statements
Schedule 6: Management's Discussion and Analysis of Financial Condition
and Results of Operations
PART II: OTHER INFORMATION
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
The Annual Meeting of Shareholders of Princeton National Bancorp, Inc.
was held on April 10, 2001, for the purpose of electing three directors each to
serve for a term of three years. Proxies for the meeting were solicited by
Management pursuant to Regulation 14A under the Securities Exchange Act of 1934,
and there was no solicitation in opposition to Management's solicitation.
All three of Management's nominees for director listed in the proxy
statement were elected. The results of the vote were as follows:
Shares
Voted Shares
"For "Withheld" Abstain
----------- ---------- ---------
Dr. Harold C. Hutchinson, Jr. 2,303,679 25,139 415,944
Stephen W. Samet 2,078,961 249,857 415,944
Thomas R. Lasier 2,327,793 1,025 415,944
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits:
None.
(b) No reports on Form 8-K were filed by the Corporation for the
quarter ended June 30, 2001.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
PRINCETON NATIONAL BANCORP, INC.
Date: August 2, 2001 By /s/ Tony J. Sorcic
-------------------------------------
Tony J. Sorcic
President & Chief Executive Officer
Date: August 2, 2001 By /s/ Todd D. Fanning
-------------------------------------
Todd D. Fanning
Chief Financial Officer
2
Schedule 1
PRINCETON NATIONAL BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(unaudited)
(dollars in thousands, except per share data)
JUNE 30, December 31,
2001 2000
------------ ------------
ASSETS
Cash and due from banks $ 14,855 $ 16,779
Federal funds sold 5,300 2,200
Loans held for sale, at lower of cost or market 4,815 3,912
Investment securities:
Available-for-sale, at fair value 107,770 105,440
Held-to-maturity, at amortized cost 14,416 13,677
------------ ------------
Total investment securities 122,186 119,117
------------ ------------
Loans:
Gross loans, net of unearned interest 343,717 347,147
Allowance for loan losses (2,403) (2,660)
------------ ------------
Net loans 341,314 344,487
------------ ------------
Premises and equipment, net of accumulated depreciation 14,021 12,952
Interest receivable 5,576 6,781
Goodwill and intangible assets, net of accumulated amortization 3,899 4,082
Other assets 13,564 4,870
------------ ------------
TOTAL ASSETS $ 525,530 $ 515,180
============ ============
LIABILITIES
Deposits:
Demand $ 45,550 $ 49,140
Interest-bearing demand 97,460 92,690
Savings 47,900 47,079
Time 252,913 236,395
------------ ------------
Total deposits 443,823 425,304
Borrowings:
Customer repurchase agreements 14,520 20,166
Advances from Federal Home Loan Bank 11,836 12,216
Interest-bearing demand notes issued to the U.S. Treasury 2,410 2,086
Notes payable 1,700 1,850
------------ ------------
Total borrowings 30,466 36,318
Other liabilities 5,160 6,082
------------ ------------
TOTAL LIABILITIES 479,449 467,704
------------ ------------
STOCKHOLDERS' EQUITY
Common stock: $5 par value, 7,000,000 shares
authorized; 4,139,841 issued 20,699 20,699
Surplus 6,390 6,364
Retained earnings 30,066 28,963
Accumulated other comprehensive income, net of tax 951 580
Less: Cost of 833,464 treasury shares at June 30, 2001
and 650,070 treasury shares at December 31, 2000 (12,025) (9,130)
------------ ------------
TOTAL STOCKHOLDERS' EQUITY 46,081 47,476
------------ ------------
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY $ 525,530 $ 515,180
============ ============
SEE ACCOMPANYING NOTE TO CONSOLIDATED FINANCIAL STATEMENTS
3
Schedule 2
PRINCETON NATIONAL BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(DOLLARS IN THOUSANDS, EXCEPT SHARE DATA)
For the Three Months For the Six Months
Ended June 30 Ended June 30
2001 2000 2001 2000
------------ ------------ ------------ ------------
INTEREST INCOME:
Interest and fees on loans $ 7,492 $ 7,046 $ 15,207 $ 13,831
Interest and dividends on investment securities 1,769 1,665 3,520 3,274
Interest on short-term funds 69 97 147 162
------------ ------------ ------------ ------------
Total interest income 9,330 8,808 18,874 17,267
INTEREST EXPENSE:
Interest on deposits 4,241 3,720 8,658 7,293
Interest on borrowings 388 444 871 858
------------ ------------ ------------ ------------
Total interest expense 4,629 4,164 9,529 8,151
------------ ------------ ------------ ------------
NET INTEREST INCOME 4,701 4,644 9,345 9,116
Provision for loan losses 25 205 75 720
------------ ------------ ------------ ------------
NET INTEREST INCOME AFTER PROVISION
FOR LOAN LOSSES 4,676 4,439 9,270 8,396
NON-INTEREST INCOME:
Trust & farm management fees 274 308 602 612
Service charges on deposit accounts 575 468 1,096 891
Other service charges 297 228 537 429
Loss on sale of loans 0 0 0 (259)
Gain (loss) on sales of securities available-for-sale 108 0 203 (86)
Loan servicing fees and other charges 71 23 121 44
Settlement of trust litigation 0 0 0 6,235
Gain on sale of fixed assets 0 0 122 0
Other operating income 85 64 187 232
------------ ------------ ------------ ------------
Total non-interest income 1,410 1,091 2,868 8,098
NON-INTEREST EXPENSE:
Salaries and employee benefits 2,318 2,185 4,568 4,218
Occupancy 282 254 557 503
Equipment expense 321 308 630 631
Federal deposit insurance assessments 49 47 98 94
Goodwill and intangible assets amortization 108 109 216 217
Data processing 162 148 313 291
Other operating expense 957 902 1,882 1,906
------------ ------------ ------------ ------------
Total non-interest expense 4,197 3,953 8,264 7,860
------------ ------------ ------------ ------------
INCOME BEFORE INCOME TAXES 1,889 1,577 3,874 8,634
Income tax expense 580 454 1,086 3,058
------------ ------------ ------------ ------------
NET INCOME $ 1,309 $ 1,123 $ 2,788 $ 5,576
============ ============ ============ ============
NET INCOME PER SHARE:
Basic 0.40 0.32 0.83 1.57
Diluted 0.39 0.32 0.83 1.55
Basic weighted average shares outstanding 3,312,858 3,485,224 3,356,194 3,551,682
Diluted weighted average shares outstanding 3,322,210 3,485,224 3,364,569 3,586,132
Dividends per share 0.400 0.095 0.500 0.185
SEE ACCOMPANYING NOTE TO CONSOLIDATED FINANCIAL STATEMENTS
4
Schedule 2
PRINCETON NATIONAL BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
(DOLLARS IN THOUSANDS)
For the Three Months For the Six Months
Ended June 30 Ended June 30
2001 2000 2001 2000
---------- ---------- ---------- ----------
Net Income 1,309 $ 1,123 $ 2,788 $ 5,576
Other comprehensive income (loss), net of tax
Unrealized holding gain (loss) arising during the period (123) (86) 495 181
Less: Reclassification adjustment for realized (gains)
losses included in net income (66) 0 (124) 56
---------- ---------- ---------- ----------
Other comprehensive income (loss) (189) (86) 371 237
---------- ---------- ---------- ----------
Comprehensive income 1,120 $ 1,037 $ 3,159 $ 5,813
========== ========== ========== ==========
SEE ACCOMPANYING NOTE TO CONSOLIDATED FINANCIAL STATEMENTS
5
Schedule 3
PRINCETON NATIONAL BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(UNAUDITED)
(DOLLARS IN THOUSANDS)
For the Six Months
Ended June 30
2001 2000
---------- ----------
Balance, January 1 $ 47,476 $ 40,946
Net income 2,788 5,576
Cash dividends ($0.50 per share in 2001, and $.185 per share in 2000) (1,683) (661)
Other comprehensive income, net of tax 371 237
Purchases of treasury stock (186,000 shares in 2001, and 183,386
shares in 2000) (2,912) (1,990)
Sales of treasury stock (2,606 shares in 2001, and 2,207 shares in 2000) 41 25
---------- ----------
Balance, June 30 $ 46,081 $ 44,133
========== ==========
SEE ACCOMPANYING NOTE TO CONSOLIDATED FINANCIAL STATEMENTS
6
Schedule 4
PRINCETON NATIONAL BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(DOLLARS IN THOUSANDS)
For the Six Months
Ended June 30
2001 2000
---------- ----------
OPERATING ACTIVITIES:
Net income $ 2,788 $ 5,576
Adjustments to reconcile net income to net
cash provided by (used in) operating activities:
Depreciation 590 579
Provision for loan losses 75 720
Amortization of goodwill and intangible assets 216 217
Amortization of premiums on investment
securities, net of accretion 5 47
(Gain) loss on securities transactions, net (203) 86
Loans originated for sale (8,395) (2,464)
Proceeds from sales of loans originated for sale 7,492 0
Loss on sale of loans 0 6,260
Proceeds from sales of fixed assets 175 (259)
Gain on sale of fixed assets (122) 0
Increase in interest payable 103 35
Decrease in interest receivable 1,205 470
Increase in other assets (8,727) (654)
(Decrease) increase in other liabilities (1,261) 557
---------- ----------
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES (6,059) 11,170
---------- ----------
INVESTING ACTIVITIES:
Proceeds from sales of investment securities available-for-sale 15,206 1,007
Proceeds from maturities of investment securities available-for-sale 14,510 18,787
Purchase of investment securities available-for-sale (31,236) (21,790)
Proceeds from maturities of investment securities held-to-maturity 531 864
Purchase of investment securities held-to-maturity (1,275) (2,263)
Proceeds from sales of other real estate owned 0 121
Net decrease (increase) in loans 3,098 (15,837)
Purchases of premises and equipment (1,712) (670)
---------- ----------
NET CASH USED IN INVESTING ACTIVITIES (878) (19,781)
---------- ----------
FINANCING ACTIVITIES:
Net increase (decrease) in deposits 18,519 (7,518)
Net decrease (increase) in borrowings (5,852) 3,575
Dividends paid (1,683) (661)
Purchases of treasury stock (2,912) (1,990)
Sales of treasury stock 41 25
---------- ----------
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES 8,113 (6,569)
---------- ----------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 1,176 (15,180)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 18,979 27,225
---------- ----------
CASH AND CASH EQUIVALENTS AT JUNE 30 $ 20,155 $ 12,045
========== ==========
------------------------------------------------------------------------------------------------------
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest $ 9,426 $ 8,116
Income taxes $ 1,779 $ 2,383
Supplemental disclosures of non-cash flow activities:
Loans transferred to other real estate owned $ 0 $ 68
SEE ACCOMPANYING NOTE TO CONSOLIDATED FINANCIAL STATEMENTS
7
Schedule 5
PRINCETON NATIONAL BANCORP, INC. AND SUBSIDIARY
Note to Consolidated Financial Statements
(Unaudited)
The accompanying unaudited consolidated financial statements have been prepared
in accordance with the instructions to Form 10-Q and do not include all of the
information required by accounting principles generally accepted in the United
States of America for complete financial statements and related footnote
disclosures. In the opinion of management, all adjustments (consisting only of
normal recurring accruals) considered for a fair presentation of the results for
the interim period have been included. For further information, refer to the
consolidated financial statements and notes included in the Registrant's 2000
Annual Report on Form 10-K. Results of operations for interim periods are not
necessarily indicative of the results that may be expected for the year.
EARNINGS PER SHARE CALCULATION
The following table sets forth the computation of basic and diluted
earnings per share for the periods indicated (in thousands, except share data):
Three Months Ended Six Months Ended
June 30, June 30,
2001 2000 2001 2000
---- ---- ---- ----
Numerator:
Net income $ 1,309 $ 1,123 $ 2,788 $ 5,576
Denominator:
Basic earnings per share-
weighted average shares 3,312,858 3,485,224 3,356,194 3,551,682
Effect of dilutive securities-
stock options 9,352 0 8,375 0
---------- ---------- ---------- ----------
Diluted earnings per share-
adjusted weighted average
shares 3,322,210 3,485,224 3,364,569 3,586,132
Net income per share:
Basic $ 0.40 $ 0.32 $ 0.83 $ 1.57
Diluted $ 0.3 $ 0.32 $ 0.83 $ 1.55
8
Schedule 6
PRINCETON NATIONAL BANCORP, INC. AND SUBSIDIARY
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FOR THE QUARTER AND SIX MONTHS ENDED JUNE 30, 2001
The following discussion provides information about Princeton National
Bancorp, Inc.'s ("PNBC" or the "Corporation") financial condition and results of
operations for the quarter and six months ended June 30, 2001. This discussion
should be read in conjunction with the attached consolidated financial
statements and note thereto. Certain statements in this report constitute
"forward-looking statements" within the meaning of Section 27A of the Securities
Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including,
but not limited to those statements that include the words "believes",
"expects", "anticipates", "estimates", or similar expressions. PNBC cautions
that such forward-looking statements involve risks and uncertainties that may
cause actual results to differ materially from those expressed or implied. Such
risks and uncertainties include potential change in interest rates, competitive
factors in the financial services industry, general economic conditions, the
effect of new legislation, and other risks detailed in documents filed by the
Corporation with the Securities and Exchange Commission from time to time.
RESULTS OF OPERATIONS
Net income for the second quarter of 2001 was $1,309,000, or basic
earnings per share of $0.40 (diluted earnings per share of $0.39) as compared to
net income of $1,123,000 in the second quarter of 2000, or basic and diluted
earnings per share of $0.32. This represents an increase of $186,000 (16.6%) or
$.08 per basic share (25.0%). For the first six months of 2001, net income was
$2,788,000, or basic and diluted earnings per share of $0.83. Net income for the
first six months of 2000 was $5,576,000, or basic earnings per share of $1.57
(diluted earnings per share of $1.55). Net income was higher during the first
six months of 2000 due to PNBC's subsidiary bank receiving $6,234,888 in March,
2000, which represented the settlement proceeds from the lawsuit against
Cincinnati Insurance Company. The annualized return on average assets and return
on average equity were 1.02% and 11.55%, respectively, for the second quarter of
2001, compared with 0.94% and 10.45% for the second quarter of 2000. For the
six-month periods, the annualized return on average assets and average equity
were 1.09% and 12.23%, respectively, for 2001, compared to 2.34% and 26.41% in
2000, which includes the proceeds from the aforementioned lawsuit.
Net interest income before provision for loan losses was $4,701,000 for
the second quarter of 2001, compared to $4,644,000 for the second quarter of
2000 (an increase of $57,000 or 1.2%). This increase is a result of an increase
in average interest-earning assets from $445.5 million for the three months
ended June 30, 2000, to $474.4 million for the three months ended June 30,
9
2001. Specifically, the average balance of gross loans, net of unearned
interest, increased from $325.9 million for the three months ended June 30, 2000
to $347.1 million for the three months ended June 30, 2001, an increase of $21.2
million. This increase more than offset the decrease in the net yield on
interest-earning assets (on a fully taxable equivalent basis) from 4.40% in the
second quarter of 2000 to 4.19% in the second quarter of 2001, a result of being
positively gapped over the past twelve months (greater amount of
interest-earning assets repricing than interest- bearing liabilities). PNBC is
positioned for an improving net interest margin in future quarters as repricing
opportunities are presented. The net yield on interest-earning assets did
increase from 4.17% for the first quarter of 2001 as the amount of repricing
interest-bearing liabilities has increased in comparison to interest-earning
assets.
For the six-month periods, net interest income before provision for
loan losses was $9,345,000 for 2001, as compared to $9,116,000 for 2000,
representing an increase of $229,000 (or 2.5%). Again, the six-month increase is
due to an increase in average interest-earning assets from $441.7 million for
the six months ended June 30, 2000, to $475.5 million for the six months ended
June 30, 2001. Similarly, the net yield on interest-earning assets (on a fully
taxable equivalent basis) decreased from 4.36% for the first six months of 2000
to 4.18% for the first six months of 2001.
PNBC recorded a loan loss provision of $25,000 in the second quarter of
2001 compared to $205,000 in the second quarter of 2000. The provision expense
taken each quarter is determined by the risk characteristics of the loan
portfolio. For the first six months of 2001, PNBC has recorded $75,000 in loan
loss provision compared to $720,000 for the same period in 2000. During the
first six months of 2000, the subsidiary bank had an increase in debt carryover
from previous years with regard to its agricultural customers. Also, there was
some uncertainty regarding government assistance for the agricultural customers,
as well as the direction and severity of continued depressed commodity prices.
These factors, coupled with the uncertainty of the weather and the previously
mentioned loan growth, led the subsidiary bank to increase the allowance for
loan losses through the first five months of 2000. After June 30, 2000 however,
much of this uncertainty had been eliminated and, accordingly, the loan loss
provision was lower in the third and fourth quarters of 2000.
Non-interest income totaled $1,410,000 for the second quarter of 2001,
as compared to $1,091,000 during the second quarter of 2000, an increase of
$319,000 (or 29.2%). Service charges on deposit accounts increased $107,000 (or
22.9%) during this time. Also, PNBC had $108,000 from gains on securities sales,
as well as a $69,000 increase in other service charges, due to an increase in
fee income from Prime Vest brokerage services. For the first six months of 2001,
non-interest income was $2,868,000, a decrease of $5,230,000 (or 64.6%) from the
$8,098,000 reported in the first six months of 2000. After excluding the
settlement from trust litigation of $6,235,000 from the 2000 figures,
non-interest income increased by $1,005,000 (or 53.9%). Year-to-date, the
largest increase was in service charges on deposit accounts (increase of
$205,000 or 23.0%), which have increased as the number of deposit accounts has
grown. PNBC also recorded net gains from sales of securities in the first six
months of 2001 of $203,000, compared to net losses of $86,000 during the first
six months of 2000; and there were no losses on loan sales in 2001, compared to
a loss of $259,0000 in 2000. Additionally, PNBC recorded a $122,000 gain from
the sale of the subsidiary bank's downtown Oglesby branch building during 2001.
Total non-interest expense for the second quarter of 2001 was
$4,197,000, an increase of $244,000 (or 6.2%) from $3,953,000 in the second
quarter of 2000. The largest increase was in salaries/employee benefits, which
increased $133,000 (or 6.1%), a result of adding the Huntley office location in
2001.
10
Year-to-date non-interest expenses for 2001 of $8,264,000 have increased
$404,000 (or 5.1%) from the same period in 2000, but are at expected levels.
Again, with the addition of the Huntley office, the most notable increase is in
salaries and employee benefits which has increased $350,000 (or 8.3%) in
comparing the six-month periods.
INCOME TAXES
Income tax expense totaled $580,000 for the second quarter of 2001, as
compared to $454,000 for the second quarter of 2000. For the first six months of
2001, income tax expense was $1,086,000 compared to $3,058,000 for the first six
months of 2000. The primary cause for the decrease for the six-month period was
the impact of the settlement proceeds from the trust litigation received in the
first quarter of 2000. Additionally, PNBC also recognized a tax benefit of
approximately $90,000 from the previously mentioned sale of the Oglesby facility
in the first quarter of 2001. As a result, the effective tax rate was 28.0% for
the six months ended June 30, 2001 compared to 35.4% for the same period in
2000.
ANALYSIS OF FINANCIAL CONDITION
Total assets at June 30, 2001 increased to $525,530,000 from
$515,180,000 at December 31, 2000 (an increase of $10.4 million or 2.0%). Total
deposits have increased by $18,519,000 from December 31, 2000 to June 30, 2001
(or 4.4%). In comparing categories of deposits, for the first six months of 2001
to the December 31, 2000 totals, three categories had increasing balances: time
deposits (increase of $16.5 million or 7.0%), interest-bearing demand deposits
(increase of $4.8 million or 5.2%), and savings deposits (increase of $0.8
million or 1.7%). Only one category had a decreasing balance, demand deposits
decreased by $3.6 million (or 7.3%). Borrowings, consisting of customer
repurchase agreements, notes payable, treasury, tax, and loan ("TT&L") deposits,
federal funds purchased, and Federal Home Loan Bank advances, decreased from
$36,318,000 at December 31, 2000 to $30,466,000 at June 30, 2001 (decrease of
$5.9 million or 16.1%). This decrease is attributable to lower balances in
customer repurchase agreements and TT&L deposits, as well as scheduled
repayments of Federal Home Loan Bank advances and notes payable. Investments
totaled $122,186,000 at June 30, 2001, compared to $119,117,000 at December 31,
2000 (an increase of $3.1 million or 2.6%).
Loan demand has slowed in the first six months of 2001. This, combined
with seasonal pay downs, contributed to a decrease in loan balances, net of
unearned interest, to $348,532,000 at June 30, 2001, compared to $351,059,000 at
December 31, 2000 (a decrease of $2.5 million or 0.7%). Non-performing loans
totaled $2,651,000 or 0.76% of net loans at June 30, 2001, as compared to
$909,000 or 0.26% of net loans at December 31, 2000.
For the six months ended June 30, 2001, the subsidiary bank charged off
$461,000 of loans and had recoveries of $129,000, compared to charge-offs of
$295,000 and recoveries of $176,000 during the six months ended June 30, 2000.
The allowance for loan losses is based on factors that include the overall
composition of the loan portfolio, types of loans, past loss experience, loan
delinquencies, potential substandard and doubtful credits, and such other
factors that, in management's reasonable judgment, warrant consideration. The
adequacy of the allowance is monitored monthly. At June 30, 2001, the allowance
was $2,403,000 which is 90.7% of non- performing loans and 0.69% of total loans,
compared with $2,660,000 which was 292.6% of non- performing loans and 0.77% of
total loans at December 31, 2000.
At June 30, 2001, impaired loans totaled $1,698,000 compared to
$513,000 at December 31, 2000, all of which related to impaired loans which do
not have a specific allowance, as the
11
carrying value of the loans is less than the discounted present value of
expected future cash flows or collateral value. Loans 90 days or more past due
and still accruing interest at June 30, 2001 were $19,000, compared to $12,000
at December 31, 2000.
CAPITAL RESOURCES
Federal regulations require all financial institutions to evaluate
capital adequacy by the risk- based capital method, which makes capital
requirements more sensitive to the differences in the level of risk assets. At
June 30, 2001, total risk-based capital of PNBC was 11.83%, compared to 12.71%
at December 31, 2000. The Tier 1 capital ratio decreased from 8.89% at December
31, 2000, to 8.11% at June 30, 2001. Total stockholders' equity to total assets
at June 30, 2001 decreased to 8.77% from 9.22% at December 31, 2000.
During the first quarter of 2001, PNBC began the stock repurchase
program announced in December, 2000. As of June 30, a total of 186,000 shares
have been repurchased, at an average cost of $15.65.
LIQUIDITY
Liquidity is measured by a financial institution's ability to raise
funds through deposits, borrowed funds, capital, or the sale of assets.
Additional sources of liquidity include cash flow from the repayment of loans.
Major uses of cash include the origination of loans and purchase of investment
securities. Cash flows provided by financing activities, offset by those used
for investing and operating activities, resulted in a net increase in cash and
cash equivalents of $1,176,000 from December 31, 2000 to June 30, 2001. This
increase was due to a net increase in deposits and a net decrease in loans,
offset by an net increase in investment securities and other assets as well as a
decrease in borrowings. For more detailed information, see PNBC's Consolidated
Statements of Cash Flows.
CURRENT EVENTS
The Board of Directors declared a special one-time dividend of $.30 per
share, payable on May 20, 2001 to those shareholders of record as of May 2,
2001. Additionally, to further enhance shareholder service, PNBC began offering
electronic direct deposit of dividends effective with the May 20 dividend
payment.
IMPACT OF NEW ACCOUNTING STANDARDS
In September, 2000, the FASB issued Statement 140, "Accounting for
Transfers and Servicing of Financial Assets and Extinguishment of Liabilities"
(FAS 140). FAS 140 supercedes and replaces Statement 125, "Accounting for
Transfers and Servicing of Financial Assets and Extinguishment of Liabilities".
Accordingly, FAS 140 is now the authoritative accounting literature for
transfers and servicing of financial assets and extinguishment of liabilities.
FAS 140 also includes several additional disclosure requirements in the area of
securitized financial assets and collateral arrangements. The provisions of FAS
140 related to transfers of financial assets are to be applied to all transfers
of financial assets occurring after March 31, 2001. The collateral recognition
and disclosure provisions in FAS 140 are effective for fiscal years ending after
December 15, 2000. The adoption of FAS 140 did not have a material impact on the
financial condition or results of operations of the Corporation.
12
In July 2001, the FASB issued Statement 141, "Business Combinations"
(FAS 141) and Statement 142, "Goodwill and Other Intangible Assets" (FAS 142).
FAS 141 required that all business combinations initiated after June 30, 2001 be
accounted for under the purchase method and addresses the initial recognition
and measurement of goodwill and other intangible assets acquired in a business
combination. FAS 142 addresses the initial recognition and measurement of
intangible assets acquired outside of a business combination and the accounting
for goodwill and other intangible assets subsequent to their acquisition. FAS
142 provides that intangible assets with finite useful lives be amortized and
that goodwill and intangible assets with indefinite lives will not be amortized,
but will rather be tested at least annually for impairment. FAS 142 is effective
January 1, 2002 for calendar year companies, however, any acquired goodwill or
intangible assets recorded in transactions closed subsequent to June 30, 2001
will be subject immediately to the nonamortization and amortization provisions
of FAS 142. As required under FAS 142, the Company will discontinue the
amortization of goodwill with an expected net carrying value of approximately
$3.1 million at the date of adoption and annual amortization of $397,000 that
resulted from business combinations prior to the adoption of FAS 141. However,
the Company continues to evaluate the additional effect, if any, that adoption
of FAS 141 and FAS 142 will have on the Company's consolidated financial
statements.
LEGAL PROCEEDINGS
There are various claims pending against PNBC's subsidiary bank,
arising in the normal course of business. Management believes, based upon
consultation with legal counsel, that liabilities arising from these
proceedings, if any, will not be material to PNBC's financial condition.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There has been no material change in market risk since December 31,
2000, as reported in PNBC's 2000 Annual Report on Form 10-K.
EFFECTS OF INFLATION
The consolidated financial statements and related consolidated
financial data presented herein have been prepared in accordance with accounting
principles generally accepted in the United States of America and practices
within the banking industry which require the measurement of financial condition
and operating results in terms of historical dollars, without considering the
changes in the relative purchasing power of money over time due to inflation.
Unlike most industrial companies, virtually all the assets and liabilities of a
financial institution are monetary in nature. As a result, interest rates have a
more significant impact on a financial institution's performance than the
effects of general levels of inflation.
13
PRINCETON NATIONAL BANCORP, INC. AND SUBSIDIARY
The following table sets forth (in thousands) details of average balances,
interest income and expense, and resulting annualized rates for the Corporation
for the periods indicated, reported on a fully taxable equivalent basis, using a
tax rate of 34%.
------------------------------------------------------------------------
SIX MONTHS ENDED, JUNE 30, 2001 Six Months Ended, June 30, 2000
-----------------------------------------------------------------------
AVERAGE YIELD/ Average Yield/
BALANCE INTEREST COST Balance Interest Cost
--------- ---------- -------- --------- ---------- --------
AVERAGE INTEREST-EARNING ASSETS
Interest-bearing deposits $ 2,444 $ 59 4.87% $ 2,799 $ 78 5.57%
Taxable investment securities 82,902 2,538 6.17% 78,292 2,356 6.02%
Tax-exempt investment securities 38,565 1,488 7.78% 36,289 1,392 7.67%
Federal funds sold 3,616 88 4.91% 2,942 84 5.71%
Net loans 347,975 15,223 8.82% 321,348 13,861 8.63%
-------- -------- -------- --------
Total interest-earning assets 475,502 19,396 8.23% $441,671 17,771 8.05%
-------- -------- -------- --------
Average non-interest earning assets 41,135 38,379
-------- --------
Total average assets $516,637 $480,050
======== ========
AVERAGE INTEREST-BEARING LIABILITIES
Interest-bearing demand deposits $ 91,444 1,053 2.32% $ 92,058 1,100 2.39%
Savings deposits 47,331 473 2.02% $ 52,573 523 1.99%
Time deposits 248,684 7,132 5.78% 212,309 5,670 5.34%
Interest-bearing demand notes
issued to the U.S. Treasury 996 21 4.25% 1,410 38 5.39%
Federal funds purchased and
securities repurchase agreements 17,983 405 4.54% 13,735 363 5.29%
Advances from Federal Home Loan Bank 12,102 368 6.13% 13,201 374 5.67%
Borrowings 1,798 77 8.64% 2,115 83 7.85%
-------- -------- -------- --------
Total interest-bearing liabilities 420,338 9,529 4.57% 387,402 8,151 4.21%
-------- -------- -------- --------
Net yield on average interest-earning assets $ 9,867 4.18% $ 9,620 4.36%
======== ========
Average non-interest-bearing liabilities 50,326 50,186
Average stockholders' equity 45,973 42,463
-------- --------
Total average liabilities and
stockholders' equity $516,637 $480,050
======== ========
14