e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED March 31, 2008
|
|
|
o |
|
TRANSITION REPORT UNDER SECTION 13 OR 15 (D) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
COMMISSION FILE NUMBER: 000-49883
PLUMAS BANCORP
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
California
(State or Other Jurisdiction of Incorporation or
Organization)
|
|
75-2987096
(I.R.S. Employer Identification No.) |
|
|
|
35 S. Lindan Avenue, Quincy, California
(Address of Principal Executive Offices)
|
|
95971
(Zip Code) |
Registrants Telephone Number, Including Area Code (530) 283-7305
Indicated by check mark whether the registrant: (1) has filed all reports required to be filed by
Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o |
Accelerated filer þ |
Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company þ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
May 7, 2008 4,822,457 shares
TABLE OF CONTENTS
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
PLUMAS BANCORP
CONDENSED CONSOLIDATED BALANCE SHEET
(Unaudited)
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
12,692 |
|
|
$ |
13,207 |
|
Federal funds sold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
12,692 |
|
|
|
13,207 |
|
Investment securities (fair value of $51,002 at March 31, 2008 and
$55,367 at December 31, 2007) |
|
|
50,692 |
|
|
|
55,292 |
|
Loans, less allowance for loan losses of $4,633 at March 31, 2008
and $4,211 at December 31, 2007 (Notes 3 and 4) |
|
|
346,327 |
|
|
|
349,302 |
|
Premises and equipment, net |
|
|
14,639 |
|
|
|
14,666 |
|
Intangible assets, net |
|
|
962 |
|
|
|
1,037 |
|
Bank owned life insurance |
|
|
9,510 |
|
|
|
9,428 |
|
Real estate and vehicles acquired through foreclosure |
|
|
855 |
|
|
|
537 |
|
Accrued interest receivable and other assets |
|
|
9,260 |
|
|
|
9,646 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
444,937 |
|
|
$ |
453,115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Non-interest bearing |
|
$ |
107,976 |
|
|
$ |
111,240 |
|
Interest bearing |
|
|
283,012 |
|
|
|
280,700 |
|
|
|
|
|
|
|
|
Total deposits |
|
|
390,988 |
|
|
|
391,940 |
|
Short-term borrowings |
|
|
|
|
|
|
7,500 |
|
Accrued interest payable and other liabilities |
|
|
6,436 |
|
|
|
6,226 |
|
Junior subordinated deferrable interest debentures |
|
|
10,310 |
|
|
|
10,310 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
407,734 |
|
|
|
415,976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity (Notes 5, 7 and 10): |
|
|
|
|
|
|
|
|
Serial preferred stock, no par value; 10,000,000 shares
authorized, none issued |
|
|
|
|
|
|
|
|
Common stock, no par value; 22,500,000 shares authorized; issued
and outstanding 4,829,820 shares at March 31, 2008 and
4,869,130 shares at December 31, 2007 |
|
|
5,076 |
|
|
|
5,042 |
|
Retained earnings |
|
|
31,893 |
|
|
|
32,204 |
|
Accumulated other comprehensive income (loss) (Note 6) |
|
|
234 |
|
|
|
(107 |
) |
|
|
|
|
|
|
|
Total shareholders equity |
|
|
37,203 |
|
|
|
37,139 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
444,937 |
|
|
$ |
453,115 |
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial statements.
2
PLUMAS BANCORP
CONDENSED CONSOLIDATED STATEMENT OF INCOME
(Unaudited)
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
|
Ended March 31, |
|
|
|
2008 |
|
|
2007 |
|
Interest Income: |
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
6,224 |
|
|
$ |
6,905 |
|
Interest on investment securities: |
|
|
|
|
|
|
|
|
Taxable |
|
|
411 |
|
|
|
519 |
|
Exempt from Federal income taxes |
|
|
127 |
|
|
|
134 |
|
Interest on Federal funds sold |
|
|
1 |
|
|
|
2 |
|
|
|
|
|
|
|
|
Total interest income |
|
|
6,763 |
|
|
|
7,560 |
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
|
|
|
|
Interest on deposits |
|
|
1,546 |
|
|
|
1,675 |
|
Interest on short-term borrowings |
|
|
34 |
|
|
|
186 |
|
Interest on junior subordinated deferrable interest debentures |
|
|
191 |
|
|
|
206 |
|
Other |
|
|
4 |
|
|
|
6 |
|
|
|
|
|
|
|
|
Total interest expense |
|
|
1,775 |
|
|
|
2,073 |
|
|
|
|
|
|
|
|
Net interest income before provision for loan losses |
|
|
4,988 |
|
|
|
5,487 |
|
Provision for Loan Losses |
|
|
520 |
|
|
|
250 |
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
4,468 |
|
|
|
5,237 |
|
Non-Interest Income: |
|
|
|
|
|
|
|
|
Service charges |
|
|
953 |
|
|
|
855 |
|
Earnings on Bank owned life insurance policies |
|
|
103 |
|
|
|
102 |
|
Other |
|
|
270 |
|
|
|
314 |
|
|
|
|
|
|
|
|
Total non-interest income |
|
|
1,326 |
|
|
|
1,271 |
|
|
|
|
|
|
|
|
Non-Interest Expenses: |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
2,756 |
|
|
|
2,828 |
|
Occupancy and equipment |
|
|
959 |
|
|
|
910 |
|
Other |
|
|
1,221 |
|
|
|
1,270 |
|
|
|
|
|
|
|
|
Total non-interest expenses |
|
|
4,936 |
|
|
|
5,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
858 |
|
|
|
1,500 |
|
Provision for Income Taxes |
|
|
282 |
|
|
|
552 |
|
|
|
|
|
|
|
|
Net income |
|
$ |
576 |
|
|
$ |
948 |
|
|
|
|
|
|
|
|
|
Basic earnings per share (Note 5) |
|
$ |
0.12 |
|
|
$ |
0.19 |
|
|
|
|
|
|
|
|
Diluted earnings per share (Note 5) |
|
$ |
0.12 |
|
|
$ |
0.19 |
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial statements.
3
PLUMAS BANCORP
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
|
Ended March 31, |
|
|
|
2008 |
|
|
2007 |
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
576 |
|
|
$ |
948 |
|
Adjustments to reconcile net income to net cash provided by operating
activities: |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
520 |
|
|
|
250 |
|
Change in deferred loan origination costs/fees, net |
|
|
76 |
|
|
|
69 |
|
Depreciation and amortization |
|
|
528 |
|
|
|
564 |
|
Stock-based compensation expense |
|
|
69 |
|
|
|
53 |
|
Amortization of investment security premiums |
|
|
16 |
|
|
|
59 |
|
Accretion of investment security discounts |
|
|
(16 |
) |
|
|
(16 |
) |
Net loss on disposal/sale of premises and equipment |
|
|
|
|
|
|
27 |
|
Net gain on sale of other vehicles owned |
|
|
|
|
|
|
(20 |
) |
Earnings on bank-owned life insurance policies |
|
|
(82 |
) |
|
|
(82 |
) |
Write-down of other real estate to market value |
|
|
25 |
|
|
|
|
|
Decrease (increase) in accrued interest receivable and other assets |
|
|
58 |
|
|
|
(419 |
) |
(Decrease) increase in accrued interest payable and other liabilities |
|
|
(210 |
) |
|
|
278 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
1,560 |
|
|
|
1,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
Proceeds from matured and called available-for-sale investment securities |
|
|
4,500 |
|
|
|
7,375 |
|
Proceeds from matured and called held-to-maturity investment securities |
|
|
|
|
|
|
26 |
|
Purchases of held-to-maturity investment securities |
|
|
|
|
|
|
|
|
Proceeds from principal repayments from available-for-sale
government-guaranteed mortgage-backed securities |
|
|
681 |
|
|
|
755 |
|
Net decrease (increase) in loans |
|
|
1,896 |
|
|
|
(5,921 |
) |
Proceeds from sale of other vehicles |
|
|
140 |
|
|
|
89 |
|
Purchase of premises and equipment |
|
|
(338 |
) |
|
|
(382 |
) |
|
|
|
|
|
|
|
Net cash provided by investing activities |
|
|
6,879 |
|
|
|
1,942 |
|
|
|
|
|
|
|
|
Continued on next page.
4
PLUMAS BANCORP
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
(In thousands)
(Continued)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
|
Ended March 31, |
|
|
|
2008 |
|
|
2007 |
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
Net increase (decrease) in demand, interest bearing and savings deposits |
|
$ |
5,781 |
|
|
$ |
(11,813 |
) |
Net (decrease) increase in time deposits |
|
|
(6,733 |
) |
|
|
14,997 |
|
Net decrease in short-term borrowings |
|
|
(7,500 |
) |
|
|
(5,200 |
) |
Net proceeds from exercise of stock options |
|
|
3 |
|
|
|
17 |
|
Repurchase and retirement of common stock |
|
|
(505 |
) |
|
|
(490 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(8,954 |
) |
|
|
(2,489 |
) |
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents |
|
|
(515 |
) |
|
|
1,164 |
|
Cash and Cash Equivalents at Beginning of Year |
|
|
13,207 |
|
|
|
11,293 |
|
|
|
|
|
|
|
|
Cash and Cash Equivalents at End of Period |
|
$ |
12,692 |
|
|
$ |
12,457 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information: |
|
|
|
|
|
|
|
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest expense |
|
$ |
1,940 |
|
|
$ |
1,809 |
|
Income taxes |
|
$ |
|
|
|
$ |
75 |
|
|
|
|
|
|
|
|
|
|
Non-Cash Investing Activities: |
|
|
|
|
|
|
|
|
Real estate and vehicles acquired through foreclosure |
|
$ |
483 |
|
|
$ |
94 |
|
Net change in unrealized gain/loss on available-for-sale securities |
|
$ |
341 |
|
|
$ |
149 |
|
|
|
|
|
|
|
|
|
|
Non-Cash Financing Activities: |
|
|
|
|
|
|
|
|
Common stock retired in connection with the exercise of stock options |
|
$ |
|
|
|
$ |
49 |
|
Cumulative effect of adopting EITF 06-04 |
|
$ |
420 |
|
|
$ |
|
|
See notes to unaudited condensed consolidated financial statements.
5
PLUMAS BANCORP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. GENERAL
During 2002, Plumas Bancorp (the Company) was incorporated as a bank holding company for the
purpose of acquiring Plumas Bank (the Bank) in a one bank holding company reorganization. This
corporate structure gives the Company and the Bank greater flexibility in terms of operation
expansion and diversification. The Company formed Plumas Statutory Trust I (Trust I) for the sole
purpose of issuing trust preferred securities on September 26, 2002. The Company formed Plumas
Statutory Trust II (Trust II) for the sole purpose of issuing trust preferred securities on
September 28, 2005.
The Bank operates thirteen branches in California, including branches in Alturas, Chester, Fall
River Mills, Greenville, Kings Beach, Loyalton, Portola, Quincy, Redding, Susanville, Tahoe City,
Truckee and Westwood. In addition to its branch network, the Bank operates a commercial lending
office in Reno, Nevada and a lending office specializing in government-guaranteed lending in
Auburn, California. The Banks deposits are insured by the Federal Deposit Insurance Corporation
(FDIC) up to applicable legal limits. The Banks primary source of revenue is interest and fee
income generated from providing loans to customers who are predominately small and middle market
businesses and individuals residing in the surrounding areas.
2. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The condensed consolidated financial statements include the accounts of the Company and the
accounts of its wholly-owned subsidiary, Plumas Bank. Plumas Statutory Trust I and Plumas
Statutory Trust II are not consolidated into the Companys consolidated financial statements and,
accordingly, are accounted for under the equity method. In the opinion of management, the
unaudited condensed consolidated financial statements contain all adjustments (consisting of only
normal recurring adjustments) necessary to present fairly the Companys financial position at March
31, 2008 and December 31, 2007 and its results of operations and cash flows for the three-month
periods ended March 31, 2008 and 2007. Certain reclassifications have been made to prior periods
balances to conform to classifications used in 2008.
The unaudited condensed consolidated financial statements of the Company have been prepared
pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) for interim
reporting on Form 10-Q. Accordingly, certain disclosures normally presented in the notes to the
annual consolidated financial statements prepared in accordance with accounting principles
generally accepted in the United States of America have been omitted. The Company believes that the
disclosures are adequate to make the information not misleading. These interim financial
statements should be read in conjunction with the consolidated financial statements and notes
thereto included in the Companys 2007 Annual Report to Shareholders on Form 10-K. The results of
operations for the three-month periods ended March 31, 2008 may not necessarily be indicative of
future operating results. In preparing such financial statements, management is required to make
estimates and assumptions that affect the reported amounts of assets and liabilities as of the date
of the balance sheet and revenues and expenses for the periods reported. Actual results could
differ significantly from those estimates.
Management has determined that because all of the commercial banking products and services offered
by the Company are available in each branch of the Bank, all branches are located within the same
economic environment and management does not allocate resources based on the performance of
different lending or transaction activities, it is appropriate to aggregate the Bank branches and
report them as a single operating segment. No single customer accounts for more than 10% of the
revenues of the Company or the Bank.
6
3. LOANS
Outstanding loans are summarized below, in thousands:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Commercial |
|
$ |
41,479 |
|
|
$ |
39,584 |
|
Agricultural |
|
|
36,124 |
|
|
|
35,762 |
|
Real estate mortgage |
|
|
130,069 |
|
|
|
128,357 |
|
Real estate construction and land development |
|
|
74,004 |
|
|
|
76,478 |
|
Consumer |
|
|
68,796 |
|
|
|
72,768 |
|
|
|
|
|
|
|
|
|
|
|
350,472 |
|
|
|
352,949 |
|
Deferred loan costs, net |
|
|
488 |
|
|
|
564 |
|
Allowance for loan losses |
|
|
(4,633 |
) |
|
|
(4,211 |
) |
|
|
|
|
|
|
|
|
|
$ |
346,327 |
|
|
$ |
349,302 |
|
|
|
|
|
|
|
|
4. COMMITMENTS AND CONTINGENCIES
The Company is party to claims and legal proceedings arising in the ordinary course of business.
In the opinion of the Companys management, the amount of ultimate liability with respect to such
proceedings will not have a material adverse effect on the financial condition or result of
operations of the Company taken as a whole.
In the normal course of business, there are various outstanding commitments to extend credit, which
are not reflected, in the financial statements, including loan commitments of $85,619,000 and
$96,867,000 and stand-by letters of credit of $2,678,000 and $655,000 at March 31, 2008 and
December 31, 2007, respectively.
Of the loan commitments outstanding at March 31, 2008, $18,254,000 are real estate construction
loan commitments that are expected to fund within the next twelve months. The remaining
commitments primarily relate to revolving lines of credit or other commercial loans, and many of
these are expected to expire without being drawn upon. Therefore, the total commitments do not
necessarily represent future cash requirements. Each loan commitment and the amount and type of
collateral obtained, if any, are evaluated on an individual basis. Collateral held varies, but may
include real property, bank deposits, debt or equity securities or business assets.
Stand-by letters of credit are conditional commitments written to guarantee the performance of a
customer to a third party. These guarantees are primarily related to the purchases of inventory by
commercial customers and are typically short-term in nature. Credit risk is similar to that
involved in extending loan commitments to customers and accordingly, evaluation and collateral
requirements similar to those for loan commitments are used. The deferred liability related to the
Companys stand-by letters of credit was not significant at March 31, 2008 or December 31, 2007.
7
5. EARNINGS PER SHARE
Basic earnings per share is computed by dividing income available to common shareholders by the
weighted average number of common shares outstanding for the period. Diluted earnings per share
reflects the potential dilution that could occur if securities or other contracts to issue common
stock, such as stock options, result in the issuance of common stock which shares in the earnings
of the Company. The treasury stock method has been applied to determine the dilutive effect of
stock options in computing diluted earnings per share.
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
Ended March 31, |
|
|
2008 |
|
2007 |
Earnings Per Share: |
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.12 |
|
|
$ |
0.19 |
|
Diluted earnings per share |
|
$ |
0.12 |
|
|
$ |
0.19 |
|
Weighted Average Number of Shares Outstanding: |
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
Basic shares |
|
|
4,859 |
|
|
|
5,012 |
|
Diluted shares |
|
|
4,886 |
|
|
|
5,071 |
|
Shares of common stock issuable under stock options for which the exercise prices were greater than
the average market prices were not included in the computation of diluted earnings per share due to
their antidilutive effect. Stock options not included in the computation of diluted earnings per
share were 310,000 and 170,700 during the three-month periods ended March 31, 2008 and 2007,
respectively.
6. COMPREHENSIVE INCOME
Total comprehensive income for the three months ended March 31, 2008 and 2007 totaled $917,000 and
$1,097,000, respectively. Comprehensive income is comprised of unrealized gains, net of taxes, on
available-for-sale investment securities, which were $341,000 and $149,000 for the three months
ended March 31, 2008 and 2007, respectively, together with net income.
At March 31, 2008 and December 31, 2007, accumulated other comprehensive income (loss) totaled
$234,000 and $(107,000), respectively, and is reflected, net of taxes, as a component of
shareholders equity.
7. STOCK-BASED COMPENSATION
In 2001 and 1991, the Company established Stock Option Plans for which 886,161 shares of common
stock remain reserved for issuance to employees and directors and 400,589 shares are available for
future grants under incentive and nonstatutory agreements as of March 31, 2008. The Company granted
90,300 and 155,700 options in the quarters ended March 31, 2008 and 2007 respectively. The
weighted average grant date fair value of options granted for the three month periods ended March
31, 2008 and 2007 was $2.54 and $4.53 respectively.
Compensation cost related to stock options recognized in operating results under SFAS No. 123R was
$69,000 and $53,000 in the three months ended March 31, 2008 and 2007, respectively. The associated
future income tax benefit recognized was $6,000 in both of the three month periods ended March 31,
2008 and 2007. Compensation expense is recognized over the vesting period on a straight line
accounting basis.
In accordance with SFAS 123 (R) the Company has presented excess tax benefits from the exercise of
stock-based compensation awards as a financing activity in the consolidated statement of cash
flows.
8
The following table summarizes information about stock option activity for the three months ended
March 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Remaining |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Contractual |
|
|
|
|
|
|
|
|
|
|
Exercise |
|
|
Term |
|
|
Intrinsic Value |
|
|
|
Shares |
|
|
Price |
|
|
(in years) |
|
|
(in thousands) |
|
Options outstanding at December 31, 2007 |
|
|
395,772 |
|
|
$ |
13.37 |
|
|
|
|
|
|
|
|
|
Options granted |
|
|
90,300 |
|
|
|
12.40 |
|
|
|
|
|
|
|
|
|
Options exercised |
|
|
(500 |
) |
|
|
5.43 |
|
|
|
|
|
|
|
|
|
Options cancelled |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at March 31, 2008 |
|
|
485,572 |
|
|
$ |
13.20 |
|
|
|
6.3 |
|
|
$ |
504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at March 31, 2008 |
|
|
245,511 |
|
|
$ |
11.91 |
|
|
|
5.3 |
|
|
$ |
449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected to vest after March 31, 2008 |
|
|
240,061 |
|
|
$ |
14.52 |
|
|
|
7.3 |
|
|
$ |
55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The total intrinsic value of options (which is the amount by which the stock price exceeded the
exercise price of the options on the date of exercise) exercised during the three months ended
March 31, 2008 was $3,000. During the three months ended March 31, 2008, the amount of cash
received from the exercise of stock options was $3,000.
At March 31, 2008, there was $777,000 of total unrecognized compensation cost related to non-vested
stock option awards which is expected to be recognized over a weighted-average period of 3.0 years.
The total fair value of options vested during the three months ended March 31, 2008 was $170,000.
8. Income Taxes
The Company files its income taxes on a consolidated basis with its subsidiaries. The allocation
of income tax expense (benefit) represents each entitys proportionate share of the consolidated
provision for income taxes.
Deferred tax assets and liabilities are recognized for the tax consequences of temporary
differences between the reported amounts of assets and liabilities and their tax bases. Deferred
tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the
date of enactment. On the condensed consolidated balance sheet, net deferred tax assets are
included in accrued interest receivable and other assets.
When tax returns are filed, it is highly certain that some positions taken would be sustained upon
examination by the taxing authorities, while others are subject to uncertainty about the merits of
the position taken or the amount of the position that would be ultimately sustained. The benefit
of a tax position is recognized in the financial statements in the period during which, based on
all available evidence, management believes it is more likely than not that the position will be
sustained upon examination, including the resolution of appeals or litigation processes, if any.
Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest
amount of tax benefit that is more than 50 percent likely of being realized upon settlement with
the applicable taxing authority. The portion of the benefits associated with tax positions taken
that exceeds the amount measured as described above is reflected as a liability for unrecognized
tax benefits in the accompanying condensed consolidated balance sheet along with any associated
interest and penalties that would be payable to the taxing authorities upon examination. The
Company recognizes accrued interest and penalties, if any, related to unrecognized tax benefits as
a component of tax expense in the condensed consolidated statements of income. There have
been no significant changes to unrecognized tax benefits or accrued interest and penalties for the
quarter ended March 31, 2008.
9
9. FAIR VALUE MEASUREMENT
On January 1, 2008, the Company adopted Financial Accounting Standards Board (FASB) Statement No.
157 (SFAS 157), Fair Value Measurements. SFAS 157 defines fair value, establishes a framework for
measuring fair value under GAAP and expands disclosures about fair value measurements. There was
no cumulative effect adjustment to beginning retained earnings recorded upon adoption and no impact
on the financial statements in the first quarter of 2008.
The following tables present information about the Companys assets and liabilities measured at
fair value on a recurring and non recurring basis as of March 31, 2008, and indicates the fair
value hierarchy of the valuation techniques utilized by the Company to determine such fair value
based on the hierarchy:
Level 1: Quoted prices (unadjusted) or identical assets or liabilities in active markets that the
entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for
similar assets or liabilities; quoted prices in markets that are not active; or other inputs that
are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entitys own assumptions about
the assumptions that market participants would use in pricing and asset or liability.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair
value hierarchy. In such cases, the level in the fair value hierarchy within which the fair value
measurement in its entirety falls has been determined based on the lowest level input that is
significant to the fair value measurement in its entirety. The Companys assessment of the
significance of a particular input to the fair value measurement in its entirety requires judgment,
and considers factors specific to the asset or liability.
Assets and liabilities measured at fair value on a recurring basis are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at March 31, 2008 Using |
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
Significant Other |
|
Significant |
|
|
|
|
|
|
Identical Assets |
|
Observable Inputs |
|
Unobservable Inputs |
(in 000s) |
|
March 31, 2008 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities |
|
$ |
37,205 |
|
|
$ |
22,797 |
|
|
$ |
14,408 |
|
|
$ |
|
|
The fair value of securities available for sale equals quoted market price, if available. If
quoted market prices are not available, fair value is determined using quoted market prices for
similar securities. Changes in fair market value are recorded in other comprehensive income.
Financial assets and liabilities measured at fair value on a non-recurring basis are summarized
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at March 31, 2008 Using |
|
|
|
|
|
|
Quoted Prices in |
|
|
|
|
|
|
|
|
|
|
Active Markets for |
|
Significant Other |
|
Significant |
|
|
|
|
|
|
Identical Assets |
|
Observable Inputs |
|
Unobservable Inputs |
(in 000s) |
|
March 31, 2008 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans |
|
$ |
2,979 |
|
|
$ |
|
|
|
$ |
2,979 |
|
|
$ |
|
|
10
Impaired loans, which are measured for impairment using the fair value of the collateral for
collateral dependent loans, had a principal balance of $3.8 million at March 31, 2008, with a
valuation allowance of $0.8 million at March 31, 2008. Declines in the collateral values of
impaired loans during the first quarter of 2008 were $0.3 million which were reflected as
additional specific allocations of the allowance for loan losses.
10. STOCK REPURCHASE
In connection with the Companys stock repurchase plan for the year ending December 31, 2008, a
total of 39,810 shares were repurchased during the three months ended March 31, 2008 at an average
price of $12.69 per share. Management of the Company is authorized to repurchase an additional
204,190 shares; however, the Board of Directors may suspend, terminate or modify the repurchase
plan at any time.
11. SUBSEQUENT EVENTS
On April 16, 2008, the Company declared a common stock cash dividend of $0.16 per share. The
dividend will be payable on May 16, 2008 to its shareholders of record on April 30, 2008.
11
PART I FINANCIAL INFORMATION
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Certain matters discussed in this Quarterly Report are forward-looking statements that are subject
to risks and uncertainties that could cause actual results to differ materially from those
projected in the forward-looking statements. Such risks and uncertainties include, among others,
(1) significant increases in competitive pressures in the financial services industry; (2) changes
in the interest rate environment resulting in reduced margins; (3) general economic conditions,
either nationally or regionally, maybe less favorable than expected, resulting in, among other
things, a deterioration in credit quality; (4) changes in regulatory environment; (5) loss of key
personnel; (6) fluctuations in the real estate market; (7) changes in business conditions and
inflation; (8) operational risks including data processing systems failures or fraud; and (9)
changes in securities markets. Therefore, the information set forth herein should be carefully
considered when evaluating the business prospects of Plumas Bancorp (the Company).
When the Company uses in this Quarterly Report the words anticipate, estimate, expect,
project, intend, commit, believe and similar expressions, the Company intends to identify
forward-looking statements. Such statements are not guarantees of performance and are subject to
certain risks, uncertainties and assumptions, including those described in this Quarterly Report.
Should one or more of these risks or uncertainties materialize, or should underlying assumptions
prove incorrect, actual results may vary materially from those anticipated, estimated, expected,
projected, intended, committed or believed. The future results and stockholder values of the
Company may differ materially from those expressed in these forward-looking statements. Many of
the factors that will determine these results and values are beyond the Companys ability to
control or predict. For those statements, the Company claims the protection of the safe harbor for
forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
INTRODUCTION
The following discussion and analysis sets forth certain statistical information relating to the
Company as of March 31, 2008 and December 31, 2007 and for the three month periods ended March 31,
2008 and 2007. This discussion should be read in conjunction with the condensed consolidated
financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q and
the consolidated financial statements and notes thereto included in Plumas Bancorps Annual Report
filed on Form 10-K for the year ended December 31, 2007.
Plumas Bancorp trades on The NASDAQ Capital Market under the ticker symbol PLBC.
CASH DIVIDEND
On April 16, 2008, the Company declared a semi-annual common stock cash dividend of $0.16 per
share. This represents a 7% increase in the semi-annual cash dividend per share from 15 cents paid
on May 14, 2007. The dividend will be payable on May 16, 2008 to its shareholders of record on
April 30, 2008.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
There have been no changes to the Companys critical accounting policies from those disclosed in
the Companys 2007 Annual Report to Shareholders on Form 10-K.
This discussion should be read in conjunction with our unaudited condensed consolidated financial
statements, including the notes thereto, appearing elsewhere in this report.
12
OVERVIEW
The Companys net income decreased $372 thousand, or 39%, to $576 thousand for the three months
ended March 31, 2008 from $948 thousand for the same period in 2007. The decline in net income
relates to a $499 thousand decline in net interest income and a $270 thousand increase in the loan
loss provision, partially offset by an increase of $55 thousand in non-interest income and
decreases of $72 thousand in non-interest expense and $270 thousand in the provision for income
taxes. The decrease in net interest income is related to declines in market interest rates during
the first quarter of 2008, as a result of the 300 basis point reduction by the Federal Reserve Bank
since September 2007. The increase in the loan loss provision is primarily in response to our
evaluation of the required level of the allowance for loan losses in the current economic
environment, particularly related to real estate values.
Total assets at March 31, 2008 were $445 million, a decrease of $8 million from the $453 million at
December 31, 2007. Anticipated maturities and calls during the first quarter of 2008 resulted in
investment securities declining by $4.6 million. In addition, net loans declined by $3.0 million.
Proceeds from the maturities and calls of investment securities and loans were utilized to fully
pay off short-term borrowings which totaled $7.5 million at December 31, 2007. Deposits declined
slightly from $392 million at December 31, 2007 to $391 million at March 31, 2007. Decreases of
$6.7 million in time deposits, $3.3 million in non-interest bearing demand and $3.7 million in NOW
accounts were mostly offset by an increase of $12.7 million in money market and savings accounts.
The annualized return on average assets was 0.52% for the three months ended March 31, 2008 down
from 0.82% for the same period in 2007. The annualized return on average equity was 6.2% for the
three months ended March 31, 2008 down from 10.5% for the same period in 2007.
RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2008
Net interest income before provision for loan losses. Net interest income, on a nontax-equivalent
basis, was $5.0 million for the three months ended March 31, 2008, a decrease of $500 thousand, or
9%, from $5.5 million for the same period in 2007. The decrease in net interest income can be
primarily attributed to a decrease in the Companys average loan yield and to a lesser extent to a
decline in average investment securities. These declines in interest income were partially offset
by a decline in the average rate paid on our deposits and declines in the average balance and rate
paid on short-term borrowings. Net interest margin for the three months ended March 31, 2008
decreased 28 basis points, or 5%, to 4.96%, down from 5.24% for the same period in 2007.
Interest income decreased $797 thousand or 11%, to $6.8 million for the three months ended March
31, 2008 primarily as a result of a decline in loan yield. Interest and fees on loans decreased
$681 thousand to $6.2 million for the three months ended March 31, 2008 as compared to $6.9 million
during the first quarter of 2007. The Companys average loan balances were $351 million for the
three months ended March 31, 2008, down $2.4 million, or 1%, from $354 million for the same period
in 2007. The average rate earned on the Companys loan balances decreased 79 basis points to 7.13%
during the first three months of 2008 compared to 7.92% during the first three months of 2007. A
significant portion of the Companys loan portfolio is variable rate, much of which is tied to the
prime interest rate. The average prime interest rate declined by 2% from 8.25% for the quarter
ended March 31, 2007 to 6.22% during the current quarter. The Company experienced a decline of $115
thousand in interest on investment securities related to a decline in the average balance of these
assets partially offset by a 33 basis point increase in yields.
Interest expense decreased $298 thousand, or 14%, to $1.8 million for the three months ended March
31, 2008, down from $2.1 million for the same period in 2007 due to the decrease in both the rates
paid on our interest-bearing liabilities and in average balances. Average interest-bearing
liabilities declined by $15.4 million from $312 million during the quarter ended March 31, 2007 to
$296 million during the current quarter. This decline included declines of $5.4 million in average
interest-bearing deposits and $10 million in average short-term borrowings.
13
The increase in interest expense on time deposits of $124 thousand was offset by decreases in
interest expense on other interest-bearing deposits of $253 thousand, resulting in an overall
decrease in interest
expense on deposits of $129 thousand from $1.68 million during the quarter ended March 31, 2007 to
$1.55 million during the current quarter. The average rate paid on the Companys interest bearing
deposits declined 16 basis points from 2.37% for the quarter ended March 31, 2007 to 2.21% for the
first current quarter of 2008
Average time deposits totaled $125 million during the first quarter of 2008, up $15 million from
$110 million during the quarter ended March 31, 2007. The average rate paid on time deposits
decreased from 4.16% during the three months ended March 31, 2007 to 4.00% during the first quarter
of 2008.
The Company has experienced a change in its deposit mix with an increase in average time deposits
offset by declines in non-interest bearing and other interest bearing deposits. During 2007, rather
than increasing the rate paid on our lower yielding interest bearing transaction and money market
accounts to attract deposits and thereby increasing the rate paid on the entire balance of these
accounts, the Company chose to offer a promotional short-term time deposit product which we
continued offering until February of 2008. The average balance in promotional certificates of
deposit was $46 million during the quarter ended March 31, 2008 an increase of $23 million from the
first quarter of 2007. The average rate paid on this product declined from 5.11% during the first
quarter of 2007 to 4.60% percent during the current quarter. The ending balance of promotional time
deposits at March 31 2008 was $25 million, much of which will mature in the next 3 months. In the
next quarter, as these promotional certificates of deposit mature, we would expect additional
declines in the rate paid on interest-bearing deposits.
The average balance of the Companys other interest-bearing deposits, which include NOW, money
market and savings accounts declined by $21 million from $178 million during the first quarter of
2007 to $157 million during the current quarter and the average rate paid declined from 1.26% to
0.77%. The decline in rate primarily relates to our Money Fund Plu$ balances and is consistent
with the recent decline in market interest rates. Money Fund Plus$ is an interest bearing checking
account designed to pay rates comparable to those available on a typical brokerage account.
Interest expense on short-term borrowings decreased by $152 thousand from $186 thousand during the
2007 quarter to $34 thousand for the three months ended March 31, 2008. This decline resulted from
both a decrease in the average balance outstanding of $10 million and a decline in the rate paid on
these borrowings of 200 basis points. The average rate paid on the Companys trust preferred
securities (junior subordinated debentures) also decreased 65 basis points to 7.45% for the three
months ended March 31, 2008 from 8.10% during the first quarter of 2007. The rate on the trust
preferred securities is tied to the LIBOR rate and will fluctuate with changes in LIBOR; however
the rate resets quarterly so the effect of recent declines in LIBOR were not fully reflected in the
rate paid during the quarter ended March 31, 2008.
The following table presents for the three-month periods indicated the distribution of consolidated
average assets, liabilities and shareholders equity. It also presents the amounts of interest
income from interest-earning assets and the resultant annualized yields, as well as the amounts of
interest expense on interest-bearing liabilities and the resultant cost expressed in both dollars
and annualized rate percentages. Average balances are based on daily averages. Nonaccrual loans
are included in the calculation of average loans while nonaccrued interest thereon is excluded from
the computation of yields earned:
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2008 |
|
|
For the Three Months Ended March 31, 2007 |
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
Balance |
|
|
Interest |
|
|
Yield/ |
|
|
Balance |
|
|
Interest |
|
|
Yield/ |
|
|
|
(in thousands) |
|
|
(in thousands) |
|
|
Rate |
|
|
(in thousands) |
|
|
(in thousands) |
|
|
Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans (1) (2) |
|
$ |
351,221 |
|
|
$ |
6,224 |
|
|
|
7.13 |
% |
|
$ |
353,640 |
|
|
$ |
6,905 |
|
|
|
7.92 |
% |
Investment securities (1) |
|
|
53,088 |
|
|
|
538 |
|
|
|
4.08 |
% |
|
|
70,700 |
|
|
|
653 |
|
|
|
3.75 |
% |
Federal funds sold |
|
|
179 |
|
|
|
1 |
|
|
|
2.25 |
% |
|
|
175 |
|
|
|
2 |
|
|
|
4.63 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets |
|
|
404,488 |
|
|
|
6,763 |
|
|
|
6.72 |
% |
|
|
424,515 |
|
|
|
7,560 |
|
|
|
7.22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
11,715 |
|
|
|
|
|
|
|
|
|
|
|
12,597 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
31,668 |
|
|
|
|
|
|
|
|
|
|
|
32,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
447,871 |
|
|
|
|
|
|
|
|
|
|
$ |
469,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW deposits |
|
$ |
73,277 |
|
|
|
188 |
|
|
|
1.03 |
% |
|
$ |
79,600 |
|
|
|
369 |
|
|
|
1.88 |
% |
Money market deposits |
|
|
36,531 |
|
|
|
68 |
|
|
|
0.75 |
% |
|
|
44,566 |
|
|
|
106 |
|
|
|
0.96 |
% |
Savings deposits |
|
|
46,679 |
|
|
|
43 |
|
|
|
0.37 |
% |
|
|
53,487 |
|
|
|
77 |
|
|
|
0.58 |
% |
Time deposits |
|
|
125,303 |
|
|
|
1,247 |
|
|
|
4.00 |
% |
|
|
109,566 |
|
|
|
1,123 |
|
|
|
4.16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
281,790 |
|
|
|
1,546 |
|
|
|
2.21 |
% |
|
|
287,219 |
|
|
|
1,675 |
|
|
|
2.37 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
|
|
4,057 |
|
|
|
34 |
|
|
|
3.37 |
% |
|
|
14,053 |
|
|
|
186 |
|
|
|
5.37 |
% |
Other interest-bearing liabilities |
|
|
308 |
|
|
|
4 |
|
|
|
5.22 |
% |
|
|
300 |
|
|
|
6 |
|
|
|
8.11 |
% |
Junior subordinated debentures |
|
|
10,310 |
|
|
|
191 |
|
|
|
7.45 |
% |
|
|
10,310 |
|
|
|
206 |
|
|
|
8.10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
296,465 |
|
|
|
1,775 |
|
|
|
2.41 |
% |
|
|
311,882 |
|
|
|
2,073 |
|
|
|
2.70 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing deposits |
|
|
108,192 |
|
|
|
|
|
|
|
|
|
|
|
116,284 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
5,743 |
|
|
|
|
|
|
|
|
|
|
|
4,982 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
37,471 |
|
|
|
|
|
|
|
|
|
|
|
36,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities & equity |
|
$ |
447,871 |
|
|
|
|
|
|
|
|
|
|
$ |
469,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of funding interest-earning assets (3) |
|
|
|
|
|
|
|
|
|
|
1.76 |
% |
|
|
|
|
|
|
|
|
|
|
1.98 |
% |
Net interest income and margin (4) |
|
|
|
|
|
$ |
4,988 |
|
|
|
4.96 |
% |
|
|
|
|
|
$ |
5,487 |
|
|
|
5.24 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Not computed on a tax-equivalent basis. |
|
(2) |
|
Net loan costs included in loan interest income for the three-month periods ended March 31,
2008 and 2007 were $77,000 and $147,000, respectively. |
|
(3) |
|
Total annualized interest expense divided by the average balance of total earning assets.
|
|
(4) |
|
Annualized net interest income divided by the average balance of total earning assets. |
15
The following table sets forth changes in interest income and interest expense for the three-month
periods indicated and the amount of change attributable to variances in volume, rates and the
combination of volume and rates based on the relative changes of volume and rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 over 2007 change in net interest income |
|
|
|
for the three months ended March 31 |
|
|
|
(in thousands) |
|
|
|
Volume (1) |
|
|
Rate (2) |
|
|
Mix (3) |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
(48 |
) |
|
$ |
(696 |
) |
|
$ |
63 |
|
|
$ |
(681 |
) |
Investment securities |
|
|
(164 |
) |
|
|
58 |
|
|
|
(9 |
) |
|
|
(115 |
) |
Federal funds sold |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
(212 |
) |
|
|
(639 |
) |
|
|
54 |
|
|
|
(797 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW deposits |
|
|
(30 |
) |
|
|
(168 |
) |
|
|
17 |
|
|
|
(181 |
) |
Money market deposits |
|
|
(19 |
) |
|
|
(24 |
) |
|
|
5 |
|
|
|
(38 |
) |
Savings deposits |
|
|
(10 |
) |
|
|
(28 |
) |
|
|
4 |
|
|
|
(34 |
) |
Time deposits |
|
|
163 |
|
|
|
(42 |
) |
|
|
3 |
|
|
|
124 |
|
Short-term borrowings |
|
|
(133 |
) |
|
|
(70 |
) |
|
|
51 |
|
|
|
(152 |
) |
Other interest-bearing liabilities |
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
(2 |
) |
Junior subordinated debentures |
|
|
|
|
|
|
(17 |
) |
|
|
2 |
|
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
(29 |
) |
|
|
(351 |
) |
|
|
82 |
|
|
|
(298 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
(183 |
) |
|
$ |
(288 |
) |
|
$ |
(28 |
) |
|
$ |
(499 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The volume change in net interest income represents the change in average balance multiplied by
the previous years rate. |
|
(2) |
|
The rate change in net interest income represents the change in rate multiplied by the previous
years average balance. |
|
(3) |
|
The mix change in net interest income represents the change in average balance multiplied by
the change in rate. |
Provision for loan losses. In response to the increased level of nonperforming loans and our
evaluation of the adequacy of the allowance for loan losses in the current economic environment,
particularly related to the decline in real estate values the Company increased its loan loss
provision from $250 thousand during the first quarter of 2007 to $520 thousand during the current
quarter. Management assesses its loan quality monthly to maintain an adequate allowance for loan
losses. Based on information currently available, management believes that the allowance for loan
losses is adequate to absorb probable losses in the portfolio. However, no assurance can be given
that the Company may not sustain charge-offs which are in excess of the allowance in any given
period. The Companys loan portfolio composition and non-performing assets are further discussed
under the financial condition section below.
Non-interest income. During the three months ended March 31, 2008 non-interest income increased by
$55 thousand to $1.33 million, from $1.27 million during the quarter ended March 31, 2007. The
largest component of this increase was a $98 thousand increase in service charges on deposit
accounts resulting from a change in fee structure instituted during mid 2007. Additionally,
miscellaneous other income increased by $17 thousand. Partially offsetting these increases in
non-interest income was a decline in the gain recorded on the sale of repossessed vehicles from $20
thousand during the first quarter of 2007 and none during the current quarter, and a decline in
income on the sale of noninsured products of $17 thousand from $52 thousand during the quarter
ended March 31, 2007 to $35 thousand during the current quarter.
16
The following table describes the components of non-interest income for the three-month periods
ending March 31, 2008 and 2007 in thousands:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three |
|
|
|
|
|
|
|
|
|
Months |
|
|
|
|
|
|
|
|
|
Ended March 31 |
|
|
Dollar |
|
|
Percentage |
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
Change |
|
Service charges on deposit accounts |
|
$ |
953 |
|
|
$ |
855 |
|
|
$ |
98 |
|
|
|
11.5 |
% |
Earnings on life insurance policies |
|
|
103 |
|
|
|
102 |
|
|
|
1 |
|
|
|
1.0 |
% |
Merchant processing income |
|
|
63 |
|
|
|
60 |
|
|
|
3 |
|
|
|
5.0 |
% |
Official check fees |
|
|
38 |
|
|
|
41 |
|
|
|
(3 |
) |
|
|
-7.3 |
% |
Investment services income |
|
|
35 |
|
|
|
52 |
|
|
|
(17 |
) |
|
|
-32.7 |
% |
Customer service fees |
|
|
29 |
|
|
|
30 |
|
|
|
(1 |
) |
|
|
-3.3 |
% |
Federal Home Loan Bank dividends |
|
|
28 |
|
|
|
31 |
|
|
|
(3 |
) |
|
|
-9.7 |
% |
Mortgage loan commission and servicing fees |
|
|
21 |
|
|
|
25 |
|
|
|
(4 |
) |
|
|
-16.0 |
% |
Gain on sale of loans |
|
|
18 |
|
|
|
27 |
|
|
|
(9 |
) |
|
|
-33.3 |
% |
Safe deposit box and night depository income |
|
|
17 |
|
|
|
18 |
|
|
|
(1 |
) |
|
|
-5.6 |
% |
Printed check fee income |
|
|
11 |
|
|
|
15 |
|
|
|
(4 |
) |
|
|
-26.7 |
% |
Other deposit account fees |
|
|
9 |
|
|
|
11 |
|
|
|
(2 |
) |
|
|
-18.2 |
% |
Gain on sale of vehicles |
|
|
0 |
|
|
|
20 |
|
|
|
(20 |
) |
|
|
-100.0 |
% |
Other |
|
|
1 |
|
|
|
(16 |
) |
|
|
17 |
|
|
|
106.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income |
|
$ |
1,326 |
|
|
$ |
1,271 |
|
|
$ |
55 |
|
|
|
4.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses. During the three months ended March 31, 2008, total non-interest expense
decreased by $72 thousand, or 1%, to $4.9 million, down from $5.0 million for the comparable period
in 2007. This decrease in non-interest expense was primarily the result of decreases in salaries
and employee benefits and professional fees.
Salaries and other employee benefits decreased by $72 thousand primarily related to a decrease in
bonus expense of $114 thousand. Professional costs decreased by $44 thousand, primarily related to
a decline in consulting costs. During the 2007 quarter the Company incurred $30 thousand in
consulting expense related to an outside evaluation of our core banking software requirements.
Other significant savings included declines of $35 thousand in advertising costs and $19 thousand
in stationary and supply costs.
The largest increase in non-interest expense was a $49 thousand increase in occupancy and equipment
costs primarily related to weather conditions, including a significant increase in snow removal
costs during the comparable periods. Consistent with the increase in nonperforming loans during
the period, loan collection expense increased by $22 thousand from $44 thousand during the quarter
ended March 31, 2007 to $66 thousand during the current quarter. A $20 thousand increase in
insurance expense is primarily related to recognizing certain postretirement insurance costs for
split dollar life insurance policies.
17
The following table describes the components of non-interest expense for the three-month periods
ending March 31, 2008 and 2007, in thousands:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
|
|
|
|
|
|
|
Ended March 31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar |
|
|
Percentage |
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
Change |
|
Salaries and employee benefits |
|
$ |
2,756 |
|
|
$ |
2,828 |
|
|
$ |
(72 |
) |
|
|
-2.5 |
% |
Occupancy and equipment |
|
|
959 |
|
|
|
910 |
|
|
|
49 |
|
|
|
5.4 |
% |
Outside service fees |
|
|
170 |
|
|
|
156 |
|
|
|
14 |
|
|
|
9.0 |
% |
Professional fees |
|
|
163 |
|
|
|
207 |
|
|
|
(44 |
) |
|
|
-21.3 |
% |
Business development |
|
|
141 |
|
|
|
125 |
|
|
|
16 |
|
|
|
12.8 |
% |
Advertising and shareholder relations |
|
|
104 |
|
|
|
139 |
|
|
|
(35 |
) |
|
|
-25.2 |
% |
Telephone and data communication |
|
|
102 |
|
|
|
103 |
|
|
|
(1 |
) |
|
|
-1.0 |
% |
Director compensation |
|
|
92 |
|
|
|
93 |
|
|
|
(1 |
) |
|
|
-1.1 |
% |
Deposit premium amortization |
|
|
75 |
|
|
|
75 |
|
|
|
|
|
|
|
|
% |
Armored car and courier |
|
|
68 |
|
|
|
66 |
|
|
|
2 |
|
|
|
3.0 |
% |
Loan and collection expenses |
|
|
66 |
|
|
|
44 |
|
|
|
22 |
|
|
|
50.0 |
% |
Stationery and supplies |
|
|
58 |
|
|
|
77 |
|
|
|
(19 |
) |
|
|
-24.7 |
% |
Postage |
|
|
58 |
|
|
|
60 |
|
|
|
(2 |
) |
|
|
-3.3 |
% |
Insurance |
|
|
57 |
|
|
|
37 |
|
|
|
20 |
|
|
|
54.1 |
% |
Other |
|
|
67 |
|
|
|
88 |
|
|
|
(21 |
) |
|
|
-23.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest expense |
|
$ |
4,936 |
|
|
$ |
5,008 |
|
|
$ |
(72 |
) |
|
|
-1.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes. The provision for income taxes was $282 thousand, or 32.9% of pre-tax
income for the three months ended March 31, 2008. This compares to $552 thousand or 36.8% of
pre-tax income during the first three months of 2007. The decrease of 3.9% includes the effect of
an increase, during the 2008 quarter, in the percentage of tax-exempt income as a percentage of
pre-tax income.
FINANCIAL CONDITION
Fair value. Effective January 1, 2008, we adopted SFAS No. 157, Fair Value Measurements, which
among other things, requires enhanced disclosures about financial instruments carried at fair
value. SFAS No. 157 establishes a hierarchical disclosure framework associated with the level of
observable pricing scenarios utilized in measuring financial instruments at fair value. The degree
of judgment utilized in measuring the fair value of financial instruments generally correlates to
the level of the observable pricing scenario. Financial instruments with readily available active
quoted prices or for which fair value can be measured from actively quoted prices generally will
have a higher degree of observable pricing and a lesser degree of judgment utilized in measuring
fair value. Conversely, financial instruments rarely traded or not quoted will generally have
little or no observable pricing and a higher degree of judgment utilized in measuring fair value.
Observable pricing scenarios are impacted by a number of factors, including the type of financial
instrument, whether the financial instrument is new to the market and not yet established and the
characteristics specific to the transaction.
See Note 9 of the Notes to Condensed Consolidated Financial Statements for additional information
about the financial instruments carried at fair value.
Loan portfolio composition. Net loans decreased slightly from $349 million at December 31, 2007 to
$346 million at March 31, 2008. The Company continues to manage the mix of its loan portfolio
consistent with its identity as a community bank serving the financing needs of all sectors of the
area it serves. Although the Company offers a broad array of financing options, it continues to
concentrate its focus on small to medium sized commercial businesses. These commercial loans offer
diversification as to
industries and types of businesses, thus limiting material exposure in any
industry concentrations. The
Company offers both fixed and floating rate loans and obtains collateral in the form of real
property, business assets and deposit accounts, but looks to business and personal cash flows as
its primary source of repayment.
18
The Companys largest lending categories are real estate mortgage loans, consumer and real estate
construction loans. These categories accounted for approximately 37%, 20% and 21%, respectively of
the Companys total loan portfolio at March 31, 2008, consistent with the approximate 36%, 21% and
22%, respectively of the Companys total loan portfolio at December 31, 2007. In addition, the
Companys real estate related loans, including real estate mortgage loans, real estate construction
loans, consumer equity lines of credit, and agricultural loans secured by real estate comprised 71%
and 70% of the total loan portfolio at March 31, 2008 and December 31, 2007. The business
activities of the Company currently are focused in the California counties of Plumas, Nevada,
Placer, Lassen, Modoc, Shasta, and Sierra and in Washoe County in Northern Nevada. Consequently,
the results of operations and financial condition of the Company are dependent upon the general
trends in these economies and, in particular, the residential and commercial real estate markets.
In addition, the concentration of the Companys operations in these areas of Northeastern
California and Northwestern Nevada exposes it to greater risk than other banking companies with a
wider geographic base in the event of catastrophes, such as earthquakes, fires and floods in these
regions.
The rates of interest charged on variable rate loans are set at specific increments in relation to
the Companys published lending rate and vary as the Companys lending rate changes. At March 31,
2008 and December 31, 2007, approximately 62% and 63%, respectively, of the Companys loan
portfolio was compromised of variable rate loans. While real estate mortgage, commercial and
consumer lending remain the foundation of the Companys historical loan mix, some changes in the
mix have occurred due to the changing economic environment and the resulting change in demand for
certain loan types. In addition, the Company remains committed to the agricultural industry in
Northeastern California and will continue to pursue high quality agricultural loans. Agricultural
loans include both commercial and commercial real estate loans. The Companys agricultural loan
balances totaled $36 million at March 31, 2008 and December 31, 2007.
Nonperforming assets. Nonperforming loans at March 31, 2008 were $3.8 million, an increase of $1.2
million over the $2.6 million balance at December 31, 2007. Included in nonperforming loans are
impaired loans with a principal balance of $3.8 million and a fair value of $3.0 million. The
increase in nonperforming loans during the quarter consists primarily of real estate loans the
largest of which is a land loan with a principal balance of $1.1 million and a fair value, based on
the current appraised value of the collateral, of $0.8 million. Nonperforming assets (which are
comprised of nonperforming loans plus foreclosed real estate and repossessed vehicle holdings) at
March 31, 2008 were $4.7 million, an increase of $1.5 million over the $3.2 million balance at
December 31, 2007. Foreclosed real estate holdings increased from three properties totaling $0.4
million at December 31, 2007 to four properties totaling $0.8 million at March 31, 2008.
Nonperforming loans as a percentage of total loans increased to 1.09% at March 31, 2008 up from
0.75% at December 31, 2007. In addition, nonperforming assets as a percentage of total assets also
increased to 1.05% at March 31, 2008 up from 0.70% at December 31, 2007.
Analysis of allowance for loan losses. Net charge-offs during the three months ended March 31,
2008 totaled $98 thousand, or 0.03% of average loans, compared to $17 thousand, or less than 0.01%
of average loans, for the comparable period in 2007. Net charge-offs during the first three months
of 2008 were comprised of $151 thousand of charge-offs offset by $53 thousand in recoveries,
compared to $134 thousand of charge-offs offset by $117 thousand in recoveries for the same period
in 2007. The allowance for loan losses was 1.32% of total loans as of March 31, 2008 up from 1.19%
as of December 31, 2007. Based on an evaluation of the credit quality of the loan portfolio and
delinquency trends and charge-offs, management believes the allowance for loan losses to be
adequate. However, no prediction of the ultimate level of loans charged off in future years can be
made with any certainty.
19
The following table provides certain information for the three-month period indicated with respect
to the Companys allowance for loan losses as well as charge-off and recovery activity, in
thousands:
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
|
Ended March 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
Balance at January 1, |
|
$ |
4,211 |
|
|
$ |
3,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs: |
|
|
|
|
|
|
|
|
Commercial and agricultural |
|
|
(48 |
) |
|
|
|
|
Real estate mortgage |
|
|
|
|
|
|
|
|
Real estate construction |
|
|
|
|
|
|
|
|
Consumer |
|
|
(103 |
) |
|
|
(134 |
) |
|
|
|
|
|
|
|
Total charge-offs |
|
|
(151 |
) |
|
|
(134 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries: |
|
|
|
|
|
|
|
|
Commercial and agricultural |
|
|
4 |
|
|
|
46 |
|
Real estate mortgage |
|
|
|
|
|
|
|
|
Real estate construction |
|
|
|
|
|
|
|
|
Consumer |
|
|
49 |
|
|
|
71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
53 |
|
|
|
117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
(98 |
) |
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
520 |
|
|
|
250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 31, |
|
$ |
4,633 |
|
|
$ |
4,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs during the three-month period to average loans |
|
|
0.03 |
% |
|
|
0.00 |
% |
Allowance for loan losses to total loans |
|
|
1.32 |
% |
|
|
1.15 |
% |
Investment securities. Investment securities decreased $4.6 million to $50.7 million at March 31,
2008, down from $55.3 million at December 31, 2007. The investment portfolio balances in U.S.
Treasuries, U.S. Government agencies, corporate debt securities and municipal obligations comprised
7%, 60%, 7% and 26%, respectively, of the Companys investment portfolio at March 31, 2007 compared
to 6%, 62%, 7%, and 25% at December 31, 2007. The decrease in the overall investment portfolio
resulted from maturities, calls and pay downs that were used to reduce short-term borrowings.
Premises and equipment. Premises and equipment decreased slightly by $27 thousand from $14.67
million at December 31, 2007 to $14.64 million at March 31, 2008.
Deposits. Total deposits were $391 million as of March 31, 2008, a slight decrease of $1 million,
or 0.3%, from the December 31, 2007 balance of $392 million. Declines of $3.3 million in
non-interest bearing demand deposits, $3.7 million in interest bearing transaction accounts (NOW),
and $6.7 million in time deposits were mostly offset by an increase of $12.7 million in money
market and savings accounts. The decrease in time deposits relates to the maturity of higher rate
promotional certificates of deposit. At March 31, 2008 we had $25 million in promotional
certificates of deposit down from $59 million at December 31, 2007. The increase in money market
and savings accounts includes $3.3 million related to our recently introduced on balance sheet
money market sweep product.
The Company continues to manage the mix of its deposits consistent with its identity as a community
bank serving the financial needs of its customers. Time deposits declined to 31% of total deposits
as of March 31, 2008 down from 33% as of December 31, 2007. Non-interest bearing demand deposits
were 28% of
total deposits at March 31, 2008 and December 31, 2007. Interest bearing transaction accounts
decreased to 18% of total deposits at March 31, 2008, down from 19% at December 31, 2007. Money
market and savings deposits increased to 23% of total deposits at March 31, 2008 up from 20% at
December 31, 2007.
20
Short-term borrowings. There were no short-term borrowings at March 31, 2008. Short-term
borrowings at December 31, 2007 consisted of $7,500,000 in one day Federal Home Loan Bank (FHLB)
advances.
CAPITAL RESOURCES
Shareholders equity as of March 31, 2008 increased $64 thousand to $37.2 million up from $37.1
million as of December 31, 2007. This increase was the result of earnings during the first quarter
of 2008 of $576 thousand, an increase in accumulated other comprehensive income of $341 thousand
(from a loss of $107 thousand to income of $234 thousand), stock-based compensation expense of $69
thousand and $3 thousand related to the exercise of stock options. Mostly offsetting these increase
in shareholders equity were $505 thousand related to the repurchase of stock under the Companys
stock buyback plan and a $420 thousand cumulative-effect adjustment related to the split dollar
life insurance policies upon adoption of EITF 06-04.
On December 20, 2007 the Company announced that for 2008 its board of directors authorized a common
stock repurchase plan for up to 244,000 shares, or 5% of the Companys shares outstanding on
December 20, 2007. During the first quarter of 2008 the Company repurchased 39,810 shares at an
average cost, including commission, of $12.69 per share for a total cost of $505 thousand.
It is the policy of the Company to periodically distribute excess retained earnings to the
shareholders through the payment of cash dividends. Such dividends help promote shareholder value
and capital adequacy by enhancing the marketability of the Companys stock. All authority to
provide a return to the shareholders in the form of a cash or stock dividend or split rests with
the Board of Directors (the Board). The Board will periodically, but on no regular schedule,
review the appropriateness of a cash dividend payment. On April 16, 2008, the Company declared a
semi-annual common stock cash dividend of $0.16 per share. This represents a 7% increase in the
semi-annual cash dividend per share from 15 cents paid on May 14, 2007. Although no assurance can
be given that cash or stock dividends will be paid in the future the Companys cash dividend payout
ratio over the last five years has averaged approximately 27% of net income.
The Company and the Bank are subject to certain regulatory capital requirements administered by the
Board of Governors of the Federal Reserve System and the Federal Deposit Insurance Corporation
(FDIC). Failure to meet these minimum capital requirements can initiate certain mandatory and
possibly additional discretionary, actions by regulators that, if undertaken, could have a direct
material effect on the Companys consolidated financial statements. Under capital adequacy
guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific
capital guidelines that involve quantitative measures of the Banks assets, liabilities and certain
off-balance-sheet items as calculated under regulatory accounting practices. The Companys and the
Banks capital amounts and classification are also subject to qualitative judgments by the
regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and
the Bank to maintain minimum amounts and ratios of total and Tier 1 capital to risk-weighted assets
and of Tier 1 capital to average assets. Each of these components is defined in the regulations.
Management believes that the Company met all its capital adequacy requirements and that the Bank
met the requirements to be considered well capitalized under the regulatory framework for prompt
corrective action as of March 31, 2008.
21
The following table presents the Companys and the Banks capital ratios as of March 31, 2008 and
December 31, 2007, in thousands:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008 |
|
|
December 31,2007 |
|
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
Tier 1 Leverage Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plumas Bancorp and Subsidiary |
|
$ |
46,008 |
|
|
|
10.3 |
% |
|
$ |
46,209 |
|
|
|
10.0 |
% |
Minimum regulatory requirement |
|
|
17,871 |
|
|
|
4.0 |
% |
|
|
18,439 |
|
|
|
4.0 |
% |
Plumas Bank |
|
|
43,918 |
|
|
|
9.8 |
% |
|
|
45,415 |
|
|
|
9.9 |
% |
Minimum requirement for
Well-Capitalized institution |
|
|
22,311 |
|
|
|
5.0 |
% |
|
|
23,024 |
|
|
|
5.0 |
% |
Minimum regulatory requirement |
|
|
17,849 |
|
|
|
4.0 |
% |
|
|
18,419 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 Risk-Based Capital Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plumas Bancorp and Subsidiary |
|
|
46,008 |
|
|
|
11.8 |
% |
|
|
46,209 |
|
|
|
11.6 |
% |
Minimum regulatory requirement |
|
|
15,590 |
|
|
|
4.0 |
% |
|
|
15,881 |
|
|
|
4.0 |
% |
Plumas Bank |
|
|
43,918 |
|
|
|
11.3 |
% |
|
|
45,415 |
|
|
|
11.5 |
% |
Minimum requirement for
Well-Capitalized institution |
|
|
23,351 |
|
|
|
6.0 |
% |
|
|
23,790 |
|
|
|
6.0 |
% |
Minimum regulatory requirement |
|
|
15,567 |
|
|
|
4.0 |
% |
|
|
15,860 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Risk-Based Capital Ratio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plumas Bancorp and Subsidiary |
|
|
50,696 |
|
|
|
13.0 |
% |
|
|
50,475 |
|
|
|
12.7 |
% |
Minimum regulatory requirement |
|
|
31,180 |
|
|
|
8.0 |
% |
|
|
31,763 |
|
|
|
8.0 |
% |
Plumas Bank |
|
|
48,606 |
|
|
|
12.5 |
% |
|
|
49,681 |
|
|
|
12.5 |
% |
Minimum requirement for
Well-Capitalized institution |
|
|
38,919 |
|
|
|
10.0 |
% |
|
|
39,651 |
|
|
|
10.0 |
% |
Minimum regulatory requirement |
|
|
31,135 |
|
|
|
8.0 |
% |
|
|
31,720 |
|
|
|
8.0 |
% |
LIQUIDITY
The Company manages its liquidity to provide the ability to generate funds to support asset growth,
meet deposit withdrawals (both anticipated and unanticipated), fund customers borrowing needs,
satisfy maturity of short-term borrowings and maintain reserve requirements. The Companys
liquidity needs are managed using assets or liabilities, or both. On the asset side the Company
maintains cash and due from banks along with an investment portfolio containing U.S. government
securities, agency securities and corporate bonds that are not classified as held-to-maturity. On
the liability side, liquidity needs are managed by charging competitive offering rates on deposit
products and the use of established lines of credit from correspondent financial institutions and
the Federal Home Loan Bank.
The Company has unsecured short-term borrowing agreements with two of its correspondent banks in
the amounts of $10 million and $5 million. In addition, the Company can borrow up to $94 million
from the Federal Home Loan Bank secured by commercial and residential mortgage loans. At March 31,
2008 the Company had no outstanding borrowings from the Federal Home Loan Bank or from its
correspondent banks.
Customer deposits are the Companys primary source of funds. Total deposits were $391 million as of
March 31, 2008, a decrease of $1 million, or 0.3%, from the December 31, 2007 balance of $392
million. Those funds are held in various forms with varying maturities. The Company does not have
any brokered deposits. The Companys securities portfolio, Federal funds sold, Federal Home Loan
Bank advances, and cash and due from banks serve as the primary sources of liquidity, providing
adequate funding for loans during periods of high loan demand. During periods of decreased lending,
funds obtained from the maturing or sale of investments, loan payments, and new deposits are
invested in short-term earning assets, such as Federal funds sold and investment securities, to
serve as a source of funding for future loan growth.
Management believes that the Companys available sources of funds, including short-term borrowings,
will provide adequate liquidity for its operations in the foreseeable future.
22
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a smaller reporting company we are not required to provide the information required by this
item.
ITEM 4. CONTROLS AND PROCEDURES
The Companys Chief Executive Officer and Chief Financial Officer, based on their evaluation of the
Companys disclosure controls and procedures as of the end of the Companys fiscal quarter ended
March 31, 2008 (as defined in Exchange Act Rule 13a15(e), have concluded that the Companys
disclosure controls and procedures are adequate and effective for purposes of Rule 13a15(e) in
timely alerting them to material information relating to the Company required to be included in the
Companys filings with the SEC under the Securities Exchange Act of 1934.
There were no significant changes in the Companys internal control over financial reporting or in
other factors that could significantly affect internal controls that occurred during the Companys
fiscal quarter ended March 31, 2008.
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, the Company and/or its subsidiaries are a party to claims and legal proceedings
arising in the ordinary course of business. In the opinion of the Companys management, the amount
of ultimate liability with respect to such proceedings will not have a material adverse effect on
the financial condition or results of operations of the Company taken as a whole.
ITEM 1A RISK FACTORS
As a smaller reporting company we are not required to provide the information required by this
item.
23
ITEM 2. UNREGISTERD SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(a) None.
(b) None.
(c) Issuer Purchases of Equity Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
|
|
|
|
|
|
|
|
|
|
Purchased as |
|
|
|
|
|
|
|
|
|
|
|
|
Part of |
|
Maximum |
|
|
Total |
|
|
|
|
|
Publicly |
|
Number of Shares |
|
|
Number of |
|
Average |
|
Announced |
|
That May Yet Be |
|
|
Shares |
|
Price Paid |
|
Plans or |
|
Purchased Under the |
Period |
|
Purchased (1) |
|
per Share (2) |
|
Programs (3) |
|
Plans or Programs (3) |
January 1, 2008 to January 31, 2008 |
|
|
1,878 |
|
|
$ |
11.99 |
|
|
|
1,878 |
|
|
|
242,122 |
|
February 1, 2008 to February 29,
2008 |
|
|
17,040 |
|
|
$ |
12.59 |
|
|
|
17,040 |
|
|
|
225,082 |
|
March 1, 2008 to March 31, 2008 |
|
|
20,892 |
|
|
$ |
12.83 |
|
|
|
20,892 |
|
|
|
204,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
39,810 |
|
|
$ |
12.69 |
|
|
|
39,810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The difference between total number of shares purchased and the total
number of shares purchased as part of publicly announced programs, if
any, is due to repurchases of common stock from certain employees in
connection with their exercise of stock options. |
|
(2) |
|
Includes commissions. |
|
(3) |
|
On December 20, 2007 the Company announced that for 2008 its board of
directors authorized a common stock repurchase plan for up to 244,000
shares, or 5% of the Companys shares outstanding on December 20,
2007. |
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
ITEM 5. OTHER INFORMATION
None.
24
ITEM 6. EXHIBITS
The following documents are included or incorporated by reference in this Quarterly Report on Form
10Q:
|
|
|
3.1
|
|
Articles of Incorporation as amended of Registrant included as exhibit 3.1 to the Registrants
Form S-4, File No. 333-84534, which is incorporated by reference herein. |
|
|
|
3.2
|
|
Bylaws of Registrant included as exhibit 3.2 to the Registrants Form S-4, File No. 333-84534,
which is incorporated by reference herein. |
|
|
|
3.3
|
|
Amendment of the Articles of Incorporation of Registrant dated November 1, 2002, is included
as exhibit 3.3 to the Registrants 10-Q for September 30, 2005, which is incorporated by this
reference herein. |
|
|
|
3.4
|
|
Amendment of the Articles of Incorporation of Registrant dated August 17, 2005, is included as
exhibit 3.4 to the Registrants 10-Q for September 30, 2005, which is incorporated by this
reference herein. |
|
|
|
4
|
|
Specimen form of certificate for Plumas Bancorp included as exhibit 4 to the Registrants Form
S-4, File No. 333-84534, which is incorporated by reference herein. |
|
|
|
10.1
|
|
Executive Salary Continuation Agreement of Andrew J. Ryback dated August 23, 2005, is included
as Exhibit 10.1 to the Registrants 8-K filed on October 17, 2005, which is incorporated by
this reference herein. |
|
|
|
10.2
|
|
Split Dollar Agreement of Andrew J. Ryback dated August 23, 2005, is included as Exhibit 10.2
to the Registrants 8-K filed on October 17, 2005, which is incorporated by this reference
herein. |
|
|
|
10.5
|
|
Employment Agreement of Douglas N. Biddle dated January 1, 2006 is included as Exhibit 10.5 to
the Registrants 8-K filed on March 15, 2006, which is incorporated by this reference herein. |
|
|
|
10.6
|
|
Executive Salary Continuation Agreement as amended of Douglas N. Biddle dated June 2, 1994, is
included as Exhibit 10.6 to the Registrants 10-QSB for June 30, 2002, which is incorporated
by this reference herein. |
|
|
|
10.7
|
|
Split Dollar Agreements of Douglas N. Biddle dated January 24, 2002, is included as Exhibit
10.7 to the Registrants 10-QSB for June 30, 2002, which is incorporated by this reference
herein. |
|
|
|
10.8
|
|
Director Retirement Agreement of John Flournoy dated March 21, 2007, is included as Exhibit
10.8 to Registrants 10-Q for March 31, 2007, which is incorporated by this reference herein. |
|
|
|
10.9
|
|
Executive Salary Continuation Agreement as amended of Dennis C. Irvine dated June 2, 1994, is
included as Exhibit 10.9 to the Registrants 10-QSB for June 30, 2002, which is incorporated
by this reference herein. |
|
|
|
10.10
|
|
Split Dollar Agreements of Dennis C. Irvine dated January 24, 2002, is included as Exhibit
10.10 to the Registrants 10-QSB for June 30, 2002, which is incorporated by this reference
herein. |
|
|
|
10.11
|
|
First Amendment to Executive Salary Continuation Agreement of Robert T. Herr dated
September 15, 2004, is included as Exhibit 10.11 to the Registrants 8-K filed on September 17,
2004, which is incorporated by this reference herein. |
|
|
|
10.13
|
|
Deferred Fee Agreement as amended of Jerry V. Kehr dated August 19,
1998, is included as Exhibit 10.13 to the Registrants 10-QSB for
June 30, 2002, which is incorporated by this reference herein. |
|
|
|
10.14
|
|
Amended and Restated Director Retirement Agreement of Jerry V. Kehr
dated April 28, 2000, is included as Exhibit 10.14 to the
Registrants 10-QSB for June 30, 2002, which is incorporated by this
reference herein. |
|
|
|
10.15
|
|
Consulting Agreement of Jerry V. Kehr dated May 10, 2000, is
included as Exhibit 10.15 to the Registrants 10-QSB for June 30,
2002, which is incorporated by this reference herein. |
|
|
|
10.16
|
|
Deferred Fee Agreement of Jerry V. Kehr dated December 21, 2005 is
included as Exhibit 10.16 to the Registrants 8-K filed on March 15,
2006, which is incorporated by this reference herein. |
|
|
|
10.18
|
|
Amended and Restated Director Retirement Agreement of Daniel E. West
dated May 10, 2000, is included as Exhibit 10.18 to the Registrants
10-QSB for June 30, 2002, which is incorporated by this reference
herein. |
25
|
|
|
10.19
|
|
Consulting Agreement of Daniel E. West dated May 10, 2000, is
included as Exhibit 10.19 to the Registrants 10-QSB for June 30,
2002, which is incorporated by this reference herein. |
|
|
|
10.20
|
|
Split Dollar Agreements of Robert T. Herr dated September 15, 2004,
is included as Exhibit 10.20 to the Registrants 8-K filed on
September 17, 2004, which is incorporated by this reference herein. |
|
|
|
10.21
|
|
Amended and Restated Director Retirement Agreement of Alvin G.
Blickenstaff dated April 19, 2000, is included as Exhibit 10.21 to
the Registrants 10-QSB for June 30, 2002, which is incorporated by
this reference herein. |
|
|
|
10.22
|
|
Consulting Agreement of Alvin G. Blickenstaff dated May 8, 2000, is
included as Exhibit 10.22 to the Registrants 10-QSB for June 30,
2002, which is incorporated by this reference herein. |
|
|
|
10.24
|
|
Amended and Restated Director Retirement Agreement of Gerald W.
Fletcher dated May 10, 2000, is included as Exhibit 10.24 to the
Registrants 10-QSB for June 30, 2002, which is incorporated by this
reference herein. |
|
|
|
10.25
|
|
Consulting Agreement of Gerald W. Fletcher dated May 10, 2000, is
included as Exhibit 10.25 to the Registrants 10-QSB for June 30,
2002, which is incorporated by this reference herein. |
|
|
|
10.27
|
|
Amended and Restated Director Retirement Agreement of Arthur C.
Grohs dated May 9, 2000, is included as Exhibit 10.27 to the
Registrants 10-QSB for June 30, 2002, which is incorporated by this
reference herein. |
|
|
|
10.28
|
|
Consulting Agreement of Arthur C. Grohs dated May 9, 2000, is
included as Exhibit 10.28 to the Registrants 10-QSB for June 30,
2002, which is incorporated by this reference herein. |
|
|
|
10.33
|
|
Amended and Restated Director Retirement Agreement of Terrance J.
Reeson dated April 19, 2000, is included as Exhibit 10.33 to the
Registrants 10-QSB for June 30, 2002, which is incorporated by this
reference herein. |
|
|
|
10.34
|
|
Consulting Agreement of Terrance J. Reeson dated May 10, 2000, is
included as Exhibit 10.34 to the Registrants 10-QSB for June 30,
2002, which is incorporated by this reference herein. |
|
|
|
10.39
|
|
Deferred Fee Agreement of Thomas Watson dated March 3, 2001, is
included as Exhibit 10.39 to the Registrants 10-QSB for June 30,
2002, which is incorporated by this reference herein. |
|
|
|
10.40
|
|
2001 Stock Option Plan as amended is included as exhibit 99.1 of the Form S-8 filed July 23, 2002, File No.
333-96957, which is incorporated by this reference herein. |
|
|
|
10.41
|
|
Form of Indemnification Agreement, is included as Exhibit 10.41 to the Registrants 10-QSB for June 30,
2002, which is incorporated by this reference herein. |
|
|
|
10.43
|
|
Plumas Bank 401(k) Profit Sharing Plan as amended is included as exhibit 99.1 of the Form S-8 filed
February 14, 2003, File No. 333-103229, which is incorporated by this reference herein. |
|
|
|
10.44
|
|
Executive Salary Continuation Agreement of Robert T. Herr dated June 4, 2002, is included as Exhibit 10.44
to the Registrants 10-Q for March 31, 2003, which is incorporated by this reference herein. |
|
|
|
10.46
|
|
1991 Stock Option Plan as amended is included as Exhibit 10.46 to the Registrants 10-Q for September 30,
2004, which is incorporated by this reference herein. |
|
|
|
10.47
|
|
Specimen form of Incentive Stock Option Agreement under the 1991 Stock Option Plan is included as Exhibit
10.47 to the Registrants 10-Q for September 30, 2004, which is incorporated by this reference herein. |
26
|
|
|
10.48
|
|
Specimen form of Non-Qualified Stock Option Agreement under the 1991 Stock Option Plan is included as
Exhibit 10.48 to the Registrants 10-Q for September 30, 2004, which is incorporated by this reference
herein. |
|
|
|
10.49
|
|
Amended and Restated Plumas Bancorp Stock Option Plan is included as Exhibit 10.49 to the Registrants 10-Q
for September 30, 2006, which is incorporated by this reference herein. |
|
|
|
10.59
|
|
Director Retirement Agreement of Thomas Watson dated May 1, 2003, is included as Exhibit 10.59 to the
Registrants 10-Q for June 30, 2003, which is incorporated by this reference herein. |
|
|
|
10.60
|
|
Consulting Agreement of Thomas Watson dated May 1, 2003, is included as Exhibit 10.60 to the Registrants
10-Q for June 30, 2003, which is incorporated by this reference herein. |
|
|
|
10.62
|
|
Deferred Fee Agreement of Thomas Watson dated December 23, 2004, is included as Exhibit 10.62 to the
Registrants 8-K filed on January 6, 2005, which is incorporated by this reference herein. |
|
|
|
10.63
|
|
Deferred Fee Agreement of Jerry V. Kehr dated December 24, 2004, is included as Exhibit 10.63 to the
Registrants 8-K filed on January 6, 2005, which is incorporated by this reference herein. |
|
|
|
10.64
|
|
First Amendment to the Plumas Bank Amended and Restated Director Retirement Agreement for Alvin
Blickenstaff adopted on September 19, 2007, is included as Exhibit 10.64 to the Registrants 8-K filed on
September 25, 2007, which is incorporated by this reference herein. |
|
|
|
10.65
|
|
First Amendment to the Plumas Bank Amended and Restated Director Retirement Agreement for Arthur C. Grohs
adopted on September 19, 2007, is included as Exhibit 10.65 to the Registrants 8-K filed on September 25,
2007, which is incorporated by this reference herein. |
|
|
|
10.66
|
|
First Amendment to the Plumas Bank Amended and Restated Director Retirement Agreement for Jerry V. Kehr
adopted on September 19, 2007, is included as Exhibit 10.66 to the Registrants 8-K filed on September 25,
2007, which is incorporated by this reference herein. |
|
|
|
10.67
|
|
First Amendment to the Plumas Bank Amended and Restated Director Retirement Agreement for Terrance J.
Reeson adopted on September 19, 2007, is included as Exhibit 10.67 to the Registrants 8-K filed on
September 25, 2007, which is incorporated by this reference herein. |
|
|
|
10.68
|
|
First Amendment to the Plumas Bank Amended and Restated Director Retirement Agreement for Thomas Watson
adopted on September 19, 2007, is included as Exhibit 10.68 to the Registrants 8-K filed on September 25,
2007, which is incorporated by this reference herein. |
|
|
|
10.69
|
|
First Amendment to the Plumas Bank Amended and Restated Director Retirement Agreement for Daniel E. West
adopted on September 19, 2007, is included as Exhibit 10.69 to the Registrants 8-K filed on September 25,
2007, which is incorporated by this reference herein. |
|
|
|
10.70
|
|
First Amendment to the Plumas Bank Amended and Restated Director Retirement Agreement for Gerald W.
Fletcher adopted on October 9, 2007, is included as Exhibit 10.70 to the Registrants 10-Q for September
30, 2007, which is incorporated by this reference herein. |
|
|
|
11
|
|
Computation of per share earnings appears in the attached 10-Q under Plumas Bancorp and
Subsidiary Notes to Condensed Consolidated Financial Statements as Footnote 5 Earnings
Per Share. |
|
|
|
31.1
|
|
Rule 13a-14(a) [Section 302] Certification of Principal Financial Officer dated May 9, 2008. |
|
|
|
31.2
|
|
Rule 13a-14(a) [Section 302] Certification of Principal Executive Officer dated May 9, 2008. |
|
|
|
32.1
|
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, As Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated May 9, 2008. |
|
|
|
32.2
|
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, As Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 dated May 9, 2008. |
27
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PLUMAS BANCORP
(Registrant)
Date: May 9, 2008
|
|
|
|
|
|
|
|
|
/s/ Andrew J. Ryback
|
|
|
Andrew J. Ryback |
|
|
Executive Vice President Chief Financial Officer |
|
|
|
|
|
|
/s/ Douglas N. Biddle
|
|
|
Douglas N. Biddle |
|
|
President and Chief Executive Officer |
|
|
28