Delaware
|
06-1059331
|
(State
or other jurisdiction
|
(I.R.S.
Employer
|
of
incorporation or organization)
|
Identification
No.)
|
Large
accelerated filer [X]
|
Accelerated
filer [ ]
|
||
Non-accelerated
filer [ ]
|
Smaller
Reporting Company [ ]
|
Page
No.
|
||
PART
I.
|
FINANCIAL
INFORMATION
|
|
Item
1. Financial Statements
|
||
Consolidated
Statements of Income
|
||
Consolidated
Balance Sheets
|
||
Consolidated
Statements of Comprehensive Income and Changes in Shareholders'
Equity
|
||
Consolidated
Statements of Cash Flows
|
||
Notes
to the Consolidated Financial Statements
|
||
Item
2. Management's Discussion and Analysis of Financial Condition and Results
of Operations
|
||
Item
3. Quantitative and Qualitative Disclosures About Market Risk
|
||
Item
4. Controls and Procedures
|
||
PART
II.
|
OTHER
INFORMATION
|
|
Item
1. Legal Proceedings
|
||
Item
1A. Risk Factors
|
||
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
|
|
Item
6. Exhibits
|
||
SIGNATURE
|
||
EXHIBIT
INDEX
|
CIGNA
Corporation
|
||||||||||||||||
Consolidated
Statements of Income
|
||||||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In millions,
except per share amounts)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Revenues
|
||||||||||||||||
Premiums
and fees
|
$ | 4,112 | $ | 3,744 | $ | 12,165 | $ | 11,209 | ||||||||
Net
investment income
|
272 | 281 | 802 | 840 | ||||||||||||
Mail
order pharmacy revenues
|
300 | 278 | 882 | 826 | ||||||||||||
Other
revenues
|
191 | 83 | 463 | 256 | ||||||||||||
Realized
investment gains (losses)
|
(23 | ) | 27 | (28 | ) | 37 | ||||||||||
Total
revenues
|
4,852 | 4,413 | 14,284 | 13,168 | ||||||||||||
Benefits
and Expenses
|
||||||||||||||||
Health
Care medical claims expense
|
1,806 | 1,659 | 5,450 | 5,107 | ||||||||||||
Other
benefit expenses
|
1,062 | 837 | 2,907 | 2,507 | ||||||||||||
Mail
order pharmacy cost of goods sold
|
238 | 225 | 704 | 669 | ||||||||||||
Guaranteed
minimum income benefits expense
|
98 | - | 353 | 120 | ||||||||||||
Other
operating expenses
|
1,416 | 1,190 | 4,152 | 3,522 | ||||||||||||
Total
benefits and expenses
|
4,620 | 3,911 | 13,566 | 11,925 | ||||||||||||
Income
from Continuing Operations
|
||||||||||||||||
before
Income Taxes
|
232 | 502 | 718 | 1,243 | ||||||||||||
Income
taxes (benefits):
|
||||||||||||||||
Current
|
65 | 125 | 274 | 420 | ||||||||||||
Deferred
|
(3 | ) | 14 | (54 | ) | (34 | ) | |||||||||
Total
taxes
|
62 | 139 | 220 | 386 | ||||||||||||
Income
from Continuing Operations
|
170 | 363 | 498 | 857 | ||||||||||||
Income
(Loss) from Discontinued Operations, Net of Taxes
|
1 | 2 | 3 | (5 | ) | |||||||||||
Net
Income
|
$ | 171 | $ | 365 | $ | 501 | $ | 852 | ||||||||
Earnings
Per Share - Basic:
|
||||||||||||||||
Income
from continuing operations
|
$ | 0.62 | $ | 1.30 | $ | 1.80 | $ | 3.01 | ||||||||
Income
(loss) from discontinued operations
|
0.01 | - | 0.01 | (0.02 | ) | |||||||||||
Net
income
|
$ | 0.63 | $ | 1.30 | $ | 1.81 | $ | 2.99 | ||||||||
Earnings
Per Share - Diluted:
|
||||||||||||||||
Income
from continuing operations
|
$ | 0.62 | $ | 1.28 | $ | 1.78 | $ | 2.95 | ||||||||
Income
(loss) from discontinued operations
|
- | - | 0.02 | (0.01 | ) | |||||||||||
Net
income
|
$ | 0.62 | $ | 1.28 | $ | 1.80 | $ | 2.94 | ||||||||
Dividends
Declared Per Share
|
$ | - | $ | 0.010 | $ | 0.040 | $ | 0.028 | ||||||||
The
accompanying Notes to the Consolidated Financial
Statements are an integral part of these statements.
|
CIGNA Corporation
|
||||||||||||||||
Consolidated
Balance Sheets
|
||||||||||||||||
Unaudited
|
||||||||||||||||
As
of
September
30,
|
As
of
December
31,
|
|||||||||||||||
(In millions,
except per share amounts)
|
2008
|
2007
|
||||||||||||||
Assets
|
||||||||||||||||
Investments:
|
||||||||||||||||
Fixed
maturities, at fair value (amortized cost, $11,777;
$11,409)
|
$ | 11,892 | $ | 12,081 | ||||||||||||
Equity
securities, at fair value (cost, $140; $127)
|
127 | 132 | ||||||||||||||
Commercial
mortgage loans
|
3,558 | 3,277 | ||||||||||||||
Policy
loans
|
1,553 | 1,450 | ||||||||||||||
Real
estate
|
51 | 49 | ||||||||||||||
Other
long-term investments
|
576 | 520 | ||||||||||||||
Short-term
investments
|
64 | 21 | ||||||||||||||
Total
investments
|
17,821 | 17,530 | ||||||||||||||
Cash
and cash equivalents
|
1,078 | 1,970 | ||||||||||||||
Accrued
investment income
|
251 | 233 | ||||||||||||||
Premiums,
accounts and notes receivable
|
1,627 | 1,405 | ||||||||||||||
Reinsurance
recoverables
|
7,048 | 7,331 | ||||||||||||||
Deferred
policy acquisition costs
|
816 | 816 | ||||||||||||||
Property
and equipment
|
791 | 625 | ||||||||||||||
Deferred
income taxes, net
|
1,010 | 794 | ||||||||||||||
Goodwill
|
2,859 | 1,783 | ||||||||||||||
Other
assets, including other intangibles
|
1,089 | 536 | ||||||||||||||
Separate
account assets
|
6,386 | 7,042 | ||||||||||||||
Total
assets
|
$ | 40,776 | $ | 40,065 | ||||||||||||
Liabilities
|
||||||||||||||||
Contractholder
deposit funds
|
$ | 8,555 | $ | 8,594 | ||||||||||||
Future
policy benefits
|
8,069 | 8,147 | ||||||||||||||
Unpaid
claims and claim expenses
|
4,089 | 4,127 | ||||||||||||||
Health
Care medical claims payable
|
1,054 | 975 | ||||||||||||||
Unearned
premiums and fees
|
457 | 496 | ||||||||||||||
Total
insurance and contractholder liabilities
|
22,224 | 22,339 | ||||||||||||||
Accounts
payable, accrued expenses and other liabilities
|
5,105 | 4,127 | ||||||||||||||
Short-term
debt
|
315 | 3 | ||||||||||||||
Long-term
debt
|
2,090 | 1,790 | ||||||||||||||
Nonrecourse
obligations
|
14 | 16 | ||||||||||||||
Separate
account liabilities
|
6,386 | 7,042 | ||||||||||||||
Total
liabilities
|
36,134 | 35,317 | ||||||||||||||
Contingencies
— Note 15
|
||||||||||||||||
Shareholders’
Equity
|
||||||||||||||||
Common
stock (par value per share, $0.25; shares issued, 351)
|
88 | 88 | ||||||||||||||
Additional
paid-in capital
|
2,498 | 2,474 | ||||||||||||||
Net
unrealized appreciation (depreciation), fixed maturities
|
$ | (107 | ) | $ | 140 | |||||||||||
Net
unrealized appreciation, equity securities
|
9 | 7 | ||||||||||||||
Net
unrealized depreciation, derivatives
|
(16 | ) | (19 | ) | ||||||||||||
Net
translation of foreign currencies
|
(18 | ) | 61 | |||||||||||||
Postretirement
benefits liability adjustment
|
(122 | ) | (138 | ) | ||||||||||||
Accumulated
other comprehensive income (loss)
|
(254 | ) | 51 | |||||||||||||
Retained
earnings
|
7,582 | 7,113 | ||||||||||||||
Less
treasury stock, at cost
|
(5,272 | ) | (4,978 | ) | ||||||||||||
Total
shareholders’ equity
|
4,642 | 4,748 | ||||||||||||||
Total
liabilities and shareholders’ equity
|
$ | 40,776 | $ | 40,065 | ||||||||||||
Shareholders’
Equity Per Share
|
$ | 17.05 | $ | 16.98 | ||||||||||||
The
accompanying Notes to the Consolidated Financial
Statements are an integral part of these statements.
|
CIGNA Corporation
|
||||||||
Consolidated
Statements of Comprehensive Income and Changes in Shareholders’
Equity
|
||||||||
(In millions)
|
Unaudited
|
||||||||||||||||
Three
Months Ended September 30,
|
2008
|
2007
|
||||||||||||||
Compre-
|
Share-
|
Compre-
|
Share-
|
|||||||||||||
hensive
|
holders’
|
hensive
|
holders’
|
|||||||||||||
Income
|
Equity
|
Income
|
Equity
|
|||||||||||||
Common
Stock, September 30
|
$ | 88 | $ | 88 | ||||||||||||
Additional
Paid-In Capital, July 1
|
2,493 | 2,460 | ||||||||||||||
Effect
of issuance of stock for employee benefit plans
|
5 | 5 | ||||||||||||||
Additional
Paid-In Capital, September 30
|
2,498 | 2,465 | ||||||||||||||
Accumulated
Other Comprehensive Loss, July 1
|
(84 | ) | (257 | ) | ||||||||||||
Net
unrealized appreciation (depreciation), fixed maturities
|
$ | (133 | ) | (133 | ) | $ | 51 | 51 | ||||||||
Net
unrealized appreciation (depreciation), equity securities
|
2 | 2 | (3 | ) | (3 | ) | ||||||||||
Net
unrealized appreciation (depreciation) on securities
|
(131 | ) | 48 | |||||||||||||
Net
unrealized appreciation (depreciation), derivatives
|
14 | 14 | (1 | ) | (1 | ) | ||||||||||
Net
translation of foreign currencies
|
(56 | ) | (56 | ) | 18 | 18 | ||||||||||
Postretirement
benefits liability adjustment
|
3 | 3 | 16 | 16 | ||||||||||||
Other
comprehensive income (loss)
|
(170 | ) | 81 | |||||||||||||
Accumulated
Other Comprehensive Loss, September 30
|
(254 | ) | (176 | ) | ||||||||||||
Retained
Earnings, July 1
|
7,412 | 6,513 | ||||||||||||||
Net
income
|
171 | 171 | 365 | 365 | ||||||||||||
Effects
of issuance of stock for employee benefit plans
|
(1 | ) | (10 | ) | ||||||||||||
Common
dividends declared
|
- | (3 | ) | |||||||||||||
Retained
Earnings, September 30
|
7,582 | 6,865 | ||||||||||||||
Treasury
Stock, July 1
|
(5,155 | ) | (4,795 | ) | ||||||||||||
Repurchase
of common stock
|
(125 | ) | (236 | ) | ||||||||||||
Other,
primarily issuance of treasury stock for employee
|
||||||||||||||||
benefit
plans
|
8 | 25 | ||||||||||||||
Treasury
Stock, September 30
|
(5,272 | ) | (5,006 | ) | ||||||||||||
Total
Comprehensive Income and Shareholders’ Equity
|
$ | 1 | $ | 4,642 | $ | 446 | $ | 4,236 | ||||||||
The
accompanying Notes to the Consolidated Financial
Statements are an integral part of these statements.
|
CIGNA
Corporation
|
||||||||||||||||
Consolidated
Statements of Comprehensive Income and Changes in Shareholders’
Equity
|
||||||||||||||||
(In millions)
|
||||||||||||||||
Unaudited
|
||||||||||||||||
Nine
Months Ended September 30,
|
2008
|
2007
|
||||||||||||||
Compre-
|
Share-
|
Compre-
|
Share-
|
|||||||||||||
hensive
|
holders’
|
hensive
|
holders’
|
|||||||||||||
Income
|
Equity
|
Income
|
Equity
|
|||||||||||||
Common
Stock, January 1
|
$ | 88 | $ | 40 | ||||||||||||
Effect
of issuance of stock for stock split
|
- | 48 | ||||||||||||||
Common
Stock, September 30
|
88 | 88 | ||||||||||||||
Additional
Paid-In Capital, January 1
|
2,474 | 2,451 | ||||||||||||||
Effect
of issuance of stock for employee benefit plans
|
24 | 62 | ||||||||||||||
Effect
of issuance of stock for stock split
|
- | (48 | ) | |||||||||||||
Additional
Paid-In Capital, September 30
|
2,498 | 2,465 | ||||||||||||||
Accumulated
Other Comprehensive Income (Loss),
|
||||||||||||||||
January
1 prior to implementation effect
|
51 | (169 | ) | |||||||||||||
Implementation
effect of SFAS No.155
|
- | (12 | ) | |||||||||||||
Accumulated
Other Comprehensive Income (Loss),
|
||||||||||||||||
January
1 as adjusted
|
51 | (181 | ) | |||||||||||||
Net
unrealized depreciation, fixed maturities
|
$ | (247 | ) | (247 | ) | $ | (73 | ) | (73 | ) | ||||||
Net
unrealized appreciation (depreciation), equity securities
|
2 | 2 | (3 | ) | (3 | ) | ||||||||||
Net
unrealized depreciation on securities
|
(245 | ) | (76 | ) | ||||||||||||
Net
unrealized appreciation (depreciation), derivatives
|
3 | 3 | (11 | ) | (11 | ) | ||||||||||
Net
translation of foreign currencies
|
(79 | ) | (79 | ) | 23 | 23 | ||||||||||
Postretirement
benefits liability adjustment
|
16 | 16 | 69 | 69 | ||||||||||||
Other
comprehensive income (loss)
|
(305 | ) | 5 | |||||||||||||
Accumulated
Other Comprehensive Loss, September 30
|
(254 | ) | (176 | ) | ||||||||||||
Retained
Earnings, January 1 prior to
|
||||||||||||||||
implementation
effects
|
7,113 | 6,177 | ||||||||||||||
Implementation
effect of SFAS No. 155
|
- | 12 | ||||||||||||||
Implementation
effect of FIN 48
|
- | (29 | ) | |||||||||||||
Retained
Earnings, January 1 as adjusted
|
7,113 | 6,160 | ||||||||||||||
Net
income
|
501 | 501 | 852 | 852 | ||||||||||||
Effects
of issuance of stock for employee benefit plans
|
(21 | ) | (139 | ) | ||||||||||||
Common
dividends declared
|
(11 | ) | (8 | ) | ||||||||||||
Retained
Earnings, September 30
|
7,582 | 6,865 | ||||||||||||||
Treasury
Stock, January 1
|
(4,978 | ) | (4,169 | ) | ||||||||||||
Repurchase
of common stock
|
(347 | ) | (1,158 | ) | ||||||||||||
Other,
primarily issuance of treasury stock for employee
|
||||||||||||||||
benefit
plans
|
53 | 321 | ||||||||||||||
Treasury
Stock, September 30
|
(5,272 | ) | (5,006 | ) | ||||||||||||
Total
Comprehensive Income and Shareholders’ Equity
|
$ | 196 | $ | 4,642 | $ | 857 | $ | 4,236 | ||||||||
The
accompanying Notes to the Consolidated Financial
Statements are an integral part of these statements.
|
CIGNA Corporation
|
||||||||
Consolidated
Statements of Cash Flows
|
||||||||
Unaudited
|
||||||||
(In millions)
|
Nine
Months Ended September 30,
|
|||||||
2008
|
2007
|
|||||||
Cash
Flows from Operating Activities
|
||||||||
Net
income
|
$ | 501 | $ | 852 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
(Income)
loss from discontinued operations
|
(3 | ) | 5 | |||||
Insurance
liabilities
|
185 | 17 | ||||||
Reinsurance
recoverables
|
47 | 59 | ||||||
Deferred
policy acquisition costs
|
(74 | ) | (79 | ) | ||||
Premiums,
accounts and notes receivable
|
16 | (120 | ) | |||||
Other
assets
|
(425 | ) | (125 | ) | ||||
Accounts
payable, accrued expenses and other liabilities
|
717 | 76 | ||||||
Current
income taxes
|
(5 | ) | 54 | |||||
Deferred
income taxes
|
(54 | ) | (34 | ) | ||||
Realized
investment (gains) losses
|
28 | (37 | ) | |||||
Depreciation
and amortization
|
181 | 147 | ||||||
Gains
on sales of businesses (excluding discontinued operations)
|
(28 | ) | (36 | ) | ||||
Mortgage
loans originated and held for sale
|
- | (4 | ) | |||||
Other,
net
|
(36 | ) | (9 | ) | ||||
Net
cash provided by operating activities
|
1,050 | 766 | ||||||
Cash
Flows from Investing Activities
|
||||||||
Proceeds
from investments sold:
|
||||||||
Fixed
maturities
|
1,123 | 657 | ||||||
Equity
securities
|
5 | 25 | ||||||
Commercial
mortgage loans
|
48 | 1,219 | ||||||
Other
(primarily short-term and other long-term investments)
|
279 | 166 | ||||||
Investment
maturities and repayments:
|
||||||||
Fixed
maturities
|
660 | 662 | ||||||
Commercial
mortgage loans
|
31 | 96 | ||||||
Investments
purchased:
|
||||||||
Fixed
maturities
|
(2,237 | ) | (1,711 | ) | ||||
Equity
securities
|
(18 | ) | (13 | ) | ||||
Commercial
mortgage loans
|
(359 | ) | (608 | ) | ||||
Other
(primarily short-term and other long-term investments)
|
(344 | ) | (311 | ) | ||||
Property
and equipment sales
|
- | 74 | ||||||
Property
and equipment purchases
|
(179 | ) | (183 | ) | ||||
Acquisition
of Great-West Healthcare, net of cash acquired
|
(1,301 | ) | - | |||||
Cash
provided by investing activities of discontinued
operations
|
- | 65 | ||||||
Other
(primarily other acquisitions/dispositions)
|
(12 | ) | (45 | ) | ||||
Net
cash provided by (used in) investing activities
|
(2,304 | ) | 93 | |||||
Cash
Flows from Financing Activities
|
||||||||
Deposits
and interest credited to contractholder deposit funds
|
989 | 893 | ||||||
Withdrawals
and benefit payments from contractholder deposit funds
|
(901 | ) | (920 | ) | ||||
Change
in cash overdraft position
|
(3 | ) | 36 | |||||
Net
change in short-term debt
|
312 | - | ||||||
Net
proceeds on issuance of long-term debt
|
297 | 498 | ||||||
Repayment
of long-term debt
|
- | (378 | ) | |||||
Repurchase
of common stock
|
(340 | ) | (1,185 | ) | ||||
Issuance
of common stock
|
37 | 231 | ||||||
Common
dividends paid
|
(14 | ) | (8 | ) | ||||
Net
cash provided by (used in) financing activities
|
377 | (833 | ) | |||||
Effect
of foreign currency rate changes on cash and cash
equivalents
|
(15 | ) | 3 | |||||
Net
increase (decrease) in cash and cash equivalents
|
(892 | ) | 29 | |||||
Cash
and cash equivalents, beginning of period
|
1,970 | 1,392 | ||||||
Cash
and cash equivalents, end of period
|
$ | 1,078 | $ | 1,421 | ||||
Supplemental
Disclosure of Cash Information:
|
||||||||
Income
taxes paid, net of refunds
|
$ | 267 | $ | 327 | ||||
Interest
paid
|
$ | 96 | $ | 83 | ||||
The
accompanying Notes to the Consolidated Financial
Statements are an integral part of these statements.
|
Three
Months
|
||||||||||||
|
Ended
|
Nine
Months Ended September 30,
|
||||||||||
(In
millions, except per share amounts)
|
September 30, 2007 |
2008
|
2007
|
|||||||||
Total
revenues
|
$ | 4,801 | $ | 14,652 | $ | 14,345 | ||||||
Income
from continuing operations
|
$ | 385 | $ | 526 | $ | 937 | ||||||
Net
income
|
$ | 387 | $ | 529 | $ | 932 | ||||||
Earnings
per share:
|
||||||||||||
Income
from continuing operations
|
||||||||||||
Basic
|
$ | 1.38 | $ | 1.90 | $ | 3.29 | ||||||
Diluted
|
$ | 1.35 | $ | 1.88 | $ | 3.23 | ||||||
Net
income
|
||||||||||||
Basic
|
$ | 1.38 | $ | 1.91 | $ | 3.27 | ||||||
Diluted
|
$ | 1.36 | $ | 1.90 | $ | 3.21 |
·
|
that
the most likely transfer of these assets and liabilities would be through
a reinsurance transaction with an independent insurer having a market
capitalization and credit rating similar to that of the Company;
and
|
·
|
that
because this block of contracts is in run-off mode, an insurer looking to
acquire these contracts would have similar existing contracts with related
administrative and risk management
capabilities.
|
·
|
$131
million related to using risk-free interest rates to project the growth in
the contractholders’ underlying investment accounts rather than using an
estimate of the actual returns for the underlying equity and bond mutual
funds over time. Risk-free growth rates were lower than the
market return assumptions at December 31, 2007 which ranged from 5-11%
varying by fund type. The Company believes risk-free
rates would be used by a hypothetical market participant who is expected
to hedge the risk associated with these contracts because they would earn
risk-free interest returns from hedging instruments. However, the
Company’s actual payments will be based on, among other variables, the
actual returns that the contractholders earn on their underlying
investment accounts.
|
·
|
$23
million related to assuming implied market volatility as of January 1,
2008 for certain indices where observable in a consistently active
market. The Company believes that a hypothetical market
participant would use these market observable implied volatilities rather
than use average historical market
volatilities.
|
·
|
$20
million related to projecting the interest rate used to calculate the
reinsured income benefits at the time of annuitization (claim interest
rate) using the market implied forward rate curve and volatility as of
January 1, 2008. Claim payments are based on the 7-year
Treasury Rate at the time the benefit is elected, and the Company believes
that a hypothetical market participant would likely use the above
market-implied approach rather than projecting the 7-year Treasury Rate
grading from current levels to long-term average
levels.
|
·
|
$9
million related to using risk-free interest rates as of January 1, 2008 to
discount the liability. The Company believes that a
hypothetical market participant would use current risk-free interest rates
for discounting rather than a rate anticipated to be earned on the assets
invested to settle the liability. The impact of using risk-free
interest rates to discount the liability is significantly less than the
impact of using these rates to project the growth in contractholders’
underlying investment accounts because risk-free interest rates as of
January 1, 2008 are much closer to the discount rate assumption of 5.75%
used at December 31, 2007 prior to the adoption of SFAS No.
157.
|
(Dollars
in millions, except
|
Effect
of
|
|||||||||||
per
share amounts)
|
Basic
|
Dilution
|
Diluted
|
|||||||||
Three
Months Ended September 30,
|
||||||||||||
2008
|
||||||||||||
Income
from continuing operations
|
$ | 170 | - | $ | 170 | |||||||
Shares
(in
thousands):
|
||||||||||||
Weighted
average
|
272,705 | - | 272,705 | |||||||||
Options
and restricted stock grants
|
2,137 | 2,137 | ||||||||||
Total
shares
|
272,705 | 2,137 | 274,842 | |||||||||
EPS
|
$ | 0.62 | $ | - | $ | 0.62 | ||||||
2007
|
||||||||||||
Income
from continuing operations
|
$ | 363 | - | $ | 363 | |||||||
Shares
(in
thousands):
|
||||||||||||
Weighted
average
|
279,883 | - | 279,883 | |||||||||
Options
and restricted stock grants
|
4,579 | 4,579 | ||||||||||
Total
shares
|
279,883 | 4,579 | 284,462 | |||||||||
EPS
|
$ | 1.30 | $ | (0.02 | ) | $ | 1.28 | |||||
Nine
Months Ended September 30,
|
||||||||||||
2008
|
||||||||||||
Income
from continuing operations
|
$ | 498 | - | $ | 498 | |||||||
Shares
(in
thousands):
|
||||||||||||
Weighted
average
|
276,466 | - | 276,466 | |||||||||
Options
and restricted stock grants
|
2,605 | 2,605 | ||||||||||
Total
shares
|
276,466 | 2,605 | 279,071 | |||||||||
EPS
|
$ | 1.80 | $ | (0.02 | ) | $ | 1.78 | |||||
2007
|
||||||||||||
Income
from continuing operations
|
$ | 857 | - | $ | 857 | |||||||
Shares
(in
thousands):
|
||||||||||||
Weighted
average
|
284,917 | - | 284,917 | |||||||||
Options
and restricted stock grants
|
5,316 | 5,316 | ||||||||||
Total
shares
|
284,917 | 5,316 | 290,233 | |||||||||
EPS
|
$ | 3.01 | $ | (0.06 | ) | $ | 2.95 | |||||
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
|
Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(Options
in millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Antidilutive
options
|
4.9 | 1.6 | 4.5 | 1.6 | ||||||||||||
September
30,
|
December
31,
|
|||||||
(In
millions)
|
2008
|
2007
|
||||||
Incurred
but not yet reported
|
$ | 894 | $ | 786 | ||||
Reported
claims in process
|
122 | 145 | ||||||
Other
medical expense payable
|
38 | 44 | ||||||
Medical
claims payable
|
$ | 1,054 | $ | 975 |
For
the period ended
|
||||||||
September
30,
|
December
31,
|
|||||||
(In millions)
|
2008
|
2007
|
||||||
Balance
at January 1,
|
$ | 975 | $ | 960 | ||||
Less: Reinsurance
and other amounts recoverable
|
258 | 250 | ||||||
Balance
at January 1, net
|
717 | 710 | ||||||
Acquired
April 1, net
|
70 | - | ||||||
Incurred
claims related to:
|
||||||||
Current
year
|
5,509 | 6,878 | ||||||
Prior
years
|
(59 | ) | (80 | ) | ||||
Total
incurred
|
5,450 | 6,798 | ||||||
Paid
claims related to:
|
||||||||
Current
year
|
4,824 | 6,197 | ||||||
Prior
years
|
623 | 594 | ||||||
Total
paid
|
5,447 | 6,791 | ||||||
Ending
Balance, net
|
790 | 717 | ||||||
Add: Reinsurance
and other amounts recoverable
|
264 | 258 | ||||||
Ending
Balance
|
$ | 1,054 | $ | 975 |
·
|
adverse
impacts of overall market declines of $51 million pre-tax ($33 million
after-tax). This includes an increase in the provision for expected future
partial surrenders and declines in the values of contractholders’
non-equity investments such as bond funds, neither of which is included in
the program to reduce equity market exposures;
|
·
|
adverse
volatility-related impacts due to turbulent equity market
conditions. Volatility risk is not covered by the program to
reduce equity market exposures. Also, the equity market
volatility in the quarter impacted the effectiveness of the program to
substantially reduce the equity market exposures. In aggregate,
these volatility-related impacts totaled $55 million of the pre-tax charge
($36 million after-tax). The program to substantially reduce the equity
market exposures is designed so that changes in the value of a portfolio
of actively managed futures contracts will offset changes in the liability
resulting from equity market movements. In periods of equity
market declines, the liability will increase; the program is designed to
produce gains on the futures contracts to offset the increase in the
liability. However, the program will not perfectly offset the
change in the liability in part because the market does not offer futures
contracts that exactly match the diverse mix of equity fund investments
held by contractholders. In the third quarter of 2008, the impact of this
mismatch was higher than most prior periods due to the relatively large
changes in market indices from day to day. In addition, the
number of futures contracts used in the program is adjusted only when
certain tolerances are exceeded and in periods of highly volatile equity
markets when actual volatility exceeds the expected volatility assumed in
the liability calculation, losses will result. These conditions
have had an adverse impact on earnings, and during the third quarter of
2008, the increase in the liability due to equity market movements was
only partially offset by the results of the futures contracts;
and
|
·
|
adverse
interest rate impacts. Interest rate risk is not covered by the
program to substantially reduce equity market exposures, and the interest
rate returns on the futures contracts were less than the Company’s
long-term assumption for mean investment performance generating $5 million
of the pre-tax charge ($3 million
after-tax).
|
For
the period ended
|
||||||||
(In
millions)
|
September
30,
2008
|
December
31,
2007
|
||||||
Balance
at January 1
|
$ | 848 | $ | 862 | ||||
Less: Reinsurance
recoverable
|
16 | 17 | ||||||
Balance
at January 1, net
|
832 | 845 | ||||||
Add: Incurred
benefits
|
285 | 61 | ||||||
Less: Paid
benefits
|
67 | 74 | ||||||
Ending
Balance, net
|
1,050 | 832 | ||||||
Add: Reinsurance
recoverable
|
44 | 16 | ||||||
Ending
Balance
|
$ | 1,094 | $ | 848 | ||||
·
|
The
reserves represent estimates of the present value of net amounts expected
to be paid, less the present value of net future
premiums. Included in net amounts expected to be paid is
the excess of the guaranteed death benefits over the values of the
contractholders’ accounts (based on underlying equity and bond mutual fund
investments).
|
·
|
The
reserves include an estimate for partial surrenders that essentially lock
in the death benefit for a particular policy based on annual election
rates that vary from 0-35% depending on the net amount at risk for each
policy and whether surrender charges
apply.
|
·
|
The
mean investment performance assumption is 5% considering the Company’s
program to reduce equity market exposures using futures
contracts. This is reduced by fund fees ranging from 1-3%
across all funds. The results of futures contracts are
reflected in the liability calculation as a component of investment
returns.
|
·
|
The
volatility assumption is based on a review of historical monthly
returns for each key index (e.g. S&P 500) over a period of at least
ten years. Volatility represents the dispersion of historical returns
compared to the average historical return (standard deviation) for each
index. The assumption is 15-30%, varying by equity fund type; 3-8%,
varying by bond fund type; and 2% for money market funds. These volatility
assumptions are used along with the mean investment performance assumption
to project future return
scenarios.
|
·
|
The
discount rate is 5.75%.
|
·
|
The
mortality assumption is 70-75% of the 1994 Group Annuity Mortality table,
with 1% annual improvement beginning January 1,
2000.
|
·
|
The
lapse rate assumption is 0-15%, depending on contract type, policy
duration and the ratio of the net amount at risk to account
value.
|
·
|
Level 1 – Values
are unadjusted quoted prices for identical assets and liabilities in
active markets accessible at the measurement date. Active
markets provide pricing data for trades occurring at least weekly and
include exchanges and dealer markets.
|
·
|
Level 2
– Inputs include quoted prices for similar assets or
liabilities in active markets, quoted prices from those willing to trade
in markets that are not active, or other inputs that are observable or can
be corroborated by market data for the term of the
instrument. Such inputs include market interest rates and
volatilities, spreads and yield curves.
|
·
|
Level 3 – Certain
inputs are unobservable (supported by little or no market activity) and
significant to the fair value measurement. Unobservable inputs
reflect the Company’s best estimate of what hypothetical market
participants would use to determine a transaction price for the asset or
liability at the reporting date.
|
(In
millions)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||
Assets
at fair value:
|
||||||||||||||||
Fixed
maturities (1)
|
$ | 38 | $ | 11,125 | $ | 729 | $ | 11,892 | ||||||||
Equity
securities
|
9 | 98 | 20 | 127 | ||||||||||||
Subtotal
|
47 | 11,223 | 749 | 12,019 | ||||||||||||
Short-term
investments
|
- | 64 | - | 64 | ||||||||||||
GMIB
assets (2)
|
- | - | 552 | 552 | ||||||||||||
Total
assets at fair value, excluding separate accounts
|
$ | 47 | $ | 11,287 | $ | 1,301 | $ | 12,635 | ||||||||
Liabilities
at fair value:
|
||||||||||||||||
GMIB
liabilities
|
$ | - | $ | - | $ | 1,032 | $ | 1,032 | ||||||||
Other
derivatives (3)
|
- | 15 | - | 15 | ||||||||||||
Total
liabilities at fair value
|
$ | - | $ | 15 | $ | 1,032 | $ | 1,047 |
(1)
|
As
of September 30, 2008, fixed maturities includes $280 million of net
appreciation required to adjust future policy benefits for certain
annuities including $29 million of appreciation from securities classified
in Level 3.
|
||||
(2)
|
Guaranteed
Minimum Income Benefit (GMIB) assets represent retrocessional contracts in
place from two external reinsurers which cover
55% of the exposures on these contracts. The assets are net of
a liability of $18 million for the future cost of
reinsurance.
|
||||
(3)
|
Derivatives
other than GMIB assets and liabilities are presented net of $8 million in
gross derivative assets.
|
·
|
$100
million of subordinated loans and private equity investments valued
at transaction price in the absence of market data indicating a change in
the estimated fair values.
|
·
|
The
market return and discount rate assumptions are based on the market
observable LIBOR swap curve.
|
·
|
The
projected interest rate used to calculate the reinsured income benefits is
indexed to the 7-year Treasury Rate at the time of annuitization (claim
interest rate) based on contractual terms. That rate was 3.38%
at September 30, 2008 and must be projected for future time periods. These
projected rates vary by economic scenario and are determined by an
interest rate model using current interest rate curves and the prices of
instruments available in the market including various interest rate caps
and zero-coupon bonds.
|
·
|
The
market volatility assumptions for annuitants’ underlying mutual fund
investments that are modeled based on the S&P 500, Russell 2000 and
NASDAQ Composite are based on the market implied volatility for these
indices for three to seven years grading to historical volatility levels
thereafter. For the remaining 53% of underlying mutual fund investments
modeled based on other indices (with insufficient market observable data),
volatility is based on the average historical level for each index over
the past 10 years. Using this approach, volatility ranges from
14% to 34% for equity funds, 3% to 8% for bond funds and 1% to 2% for
money market funds.
|
·
|
The
mortality assumption is 70% of the 1994 Group Annuity Mortality table,
with 1% annual improvement beginning January 1,
2000.
|
·
|
The
lapse rate assumption varies by contract from 2% to 17% and depends on the
time since contract issue, the relative value of the guarantee and the
differing experience by issuing company of the underlying variable annuity
contracts.
|
·
|
The
annuity election rate assumption varies by contract and depends on the
annuitant’s age, the relative value of the guarantee, the number of
previous opportunities a contractholder has had to elect the benefit and
the differing experience by issuing company of the underlying variable
annuity contracts. Immediately after the expiration of the
waiting period,
|
the assumed probability that an individual will annuitize their variable annuity contract is up to 80%. For the second and subsequent annual opportunities to elect the benefit, the assumed probability of election is up to 30%. With respect to the second and subsequent election opportunities, actual data is just beginning to emerge for the Company as well as the industry and the estimates are based on this limited data. | |
·
|
The
risk and profit charge assumption is based on the Company’s estimate of
the capital and return on capital that would be required by a hypothetical
market participant.
|
·
|
The
Company has considered adjustments for expenses, nonperformance risk
(including credit risk for retrocessionaires and the Company), and model
risk and believes that a hypothetical market participant would view these
adjustments as offsetting. Therefore the Company determined
that no adjustment for these risks was required as of September 30,
2008.
|
For
the Three Months Ended September 30, 2008
|
||||||||||||||||
(In
millions)
|
Fixed
Maturities
&
Equity
Securities
|
GMIB
Assets
|
GMIB
Liabilities
|
GMIB
Net
|
||||||||||||
Balance
at 7/1/08:
|
$ | 695 | $ | 447 | $ | (836 | ) | $ | (389 | ) | ||||||
Gains
(losses) included in income:
|
||||||||||||||||
Results
of GMIB
|
- | 123 | (221 | ) | (98 | ) | ||||||||||
Other
|
4 | - | - | - | ||||||||||||
Total
gains (losses) included in income
|
4 | 123 | (221 | ) | (98 | ) | ||||||||||
Gains
included in other comprehensive income
|
3 | - | - | - | ||||||||||||
Gains
required to adjust future policy benefits for certain annuities (1)
|
41 | - | - | - | ||||||||||||
Purchases,
issuances, settlements
|
(9 | ) | (18 | ) | 25 | 7 | ||||||||||
Transfers
into Level 3
|
15 | - | - | - | ||||||||||||
Balance
at 9/30/08
|
$ | 749 | $ | 552 | $ | (1,032 | ) | $ | (480 | ) | ||||||
Total
gains (losses) included in income attributable to
|
||||||||||||||||
instruments
held at the reporting date
|
$ | 3 | $ | 123 | $ | (221 | ) | $ | (98 | ) | ||||||
(1) Amounts do not accrue to shareholders and are
not reflected in the Company's revenues.
|
For
the Nine Months Ended September 30, 2008
|
||||||||||||||||
(In
millions)
|
Fixed
Maturities
&
Equity
Securities
|
GMIB
Assets
|
GMIB
Liabilities
|
GMIB
Net
|
||||||||||||
Balance
at 1/1/08:
|
$ | 732 | $ | 173 | $ | (313 | ) | $ | (140 | ) | ||||||
Gains
(losses) included in income:
|
||||||||||||||||
Effect
of adoption of SFAS No. 157
|
- | 244 | (446 | ) | (202 | ) | ||||||||||
Results
of GMIB, excluding adoption effect
|
190 | (341 | ) | (151 | ) | |||||||||||
Other
|
3 | - | - | - | ||||||||||||
Total
gains (losses) included in income
|
3 | 434 | (787 | ) | (353 | ) | ||||||||||
|
||||||||||||||||
Gains
required to adjust future policy benefits for certain annuities (1)
|
7 | - | - | - | ||||||||||||
Purchases,
issuances, settlements
|
2 | (55 | ) | 68 | 13 | |||||||||||
Transfers
into Level 3
|
5 | - | - | - | ||||||||||||
Balance
at 9/30/08
|
$ | 749 | $ | 552 | $ | (1,032 | ) | $ | (480 | ) | ||||||
Total
gains (losses) included in income attributable to
|
||||||||||||||||
instruments
held at the reporting date
|
$ | 6 | $ | 434 | $ | (787 | ) | $ | (353 | ) | ||||||
(1) Amounts do not accrue to shareholders and
are not reflected in the Company's revenues.
|
·
|
Realized
investment gains (losses) and Net investment income for amounts related to
fixed maturities and equity securities;
and
|
·
|
Guaranteed
minimum income benefits (income) expense for amounts related to GMIB
assets and liabilities.
|
·
|
the
impact of declines in underlying account values in the period, driven by
declines in equity markets and bond fund returns, resulting in increased
exposure: $82 million;
|
·
|
decreases
in interest rates since December 31, 2007: $33
million;
|
·
|
updates
to the risk and profit charge estimate: $15 million;
|
·
|
updates
to other assumptions that are used in the fair value calculation: $17
million; and
|
·
|
other
amounts including experience varying from assumptions: $4
million.
|
·
|
the
impact of declines in underlying account values in the period, driven by
declines in equity markets and bond fund returns, resulting in increased
exposure: $42 million;
|
·
|
decreases
in interest rates since June 30, 2008: $37
million;
|
·
|
updates
to the risk and profit charge estimate: $11 million;
|
·
|
updates
to other assumptions that are used in the fair value calculation: $7
million; and
|
·
|
other amounts including experience varying from assumptions: $1 million. |
(In
millions)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||
Guaranteed
separate accounts (See Note 15)
|
$ | 292 | $ | 1,507 | $ | - | $ | 1,799 | ||||||||
Non-guaranteed
separate accounts (1)
|
1,419 | 2,739 | 429 | 4,587 | ||||||||||||
Total
separate account assets
|
$ | 1,711 | $ | 4,246 | $ | 429 | $ | 6,386 | ||||||||
(1) Non-guaranteed separate accounts include $1.7
billion in assets supporting the Company's pension plan, including $398
million classified in Level 3.
|
·
|
equity
securities and corporate and structured bonds valued using recent trades
of similar securities or pricing models that discount future cash flows at
estimated market interest rates as described above;
and
|
·
|
actively-traded
institutional and retail mutual fund investments and separate accounts
priced using the daily net asset value which is the exit
price.
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Fixed
maturities
|
$ | (67 | ) | $ | (9 | ) | $ | (108 | ) | $ | (17 | ) | ||||
Equity
securities
|
(20 | ) | - | (19 | ) | 11 | ||||||||||
Commercial
mortgage loans
|
3 | 7 | 1 | 6 | ||||||||||||
Real
estate
|
- | 1 | - | 1 | ||||||||||||
Other
investments, including derivatives
|
61 | 28 | 98 | 36 | ||||||||||||
Realized
investment gains (losses) from continuing
|
||||||||||||||||
operations,
before income taxes
|
(23 | ) | 27 | (28 | ) | 37 | ||||||||||
Less
income taxes (benefits)
|
(8 | ) | 10 | (10 | ) | 13 | ||||||||||
Realized
investment gains (losses) from continuing operations
|
(15 | ) | 17 | (18 | ) | 24 | ||||||||||
Realized
investment gains from discontinued operations
|
||||||||||||||||
before
income taxes
|
- | - | - | 25 | ||||||||||||
Less
income taxes
|
- | - | - | 9 | ||||||||||||
Realized
investment gains from discontinued operations
|
- | - | - | 16 | ||||||||||||
Net
realized investment gains (losses)
|
$ | (15 | ) | $ | 17 | $ | (18 | ) | $ | 40 | ||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Credit-related
|
$ | (23 | ) | $ | - | $ | (27 | ) | $ | (1 | ) | |||||
Other 1
|
(40 | ) | (9 | ) | (64 | ) | (17 | ) | ||||||||
Total
|
$ | (63 | ) | $ | (9 | ) | $ | (91 | ) | $ | (18 | ) | ||||
1 Other primarily represents the impact of rising
interest rates on investments where the Company cannot demonstrate the
intent and ability
to hold until recovery.
|
As
of
|
As
of
|
|||||||
(In
millions)
|
September
30, 2008
|
December
31, 2007
|
||||||
Included
in fixed maturities:
|
||||||||
Trading
securities (amortized cost $14; $22)
|
$ | 14 | $ | 22 | ||||
Hybrid
securities (amortized cost $6; $11)
|
7 | 11 | ||||||
Total
|
$ | 21 | $ | 33 | ||||
Included
in equity securities:
|
||||||||
Hybrid
securities (cost $123; $114)
|
$ | 98 | $ | 110 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Proceeds
from sales
|
$ | 432 | $ | 297 | $ | 1,128 | $ | 682 | ||||||||
Gross
gains from sales
|
$ | 3 | $ | 1 | $ | 8 | $ | 20 | ||||||||
Gross
losses from sales
|
$ | (8 | ) | $ | (6 | ) | $ | (31 | ) | $ | (9 | ) |
·
|
length
of time and severity of
decline;
|
·
|
financial
health and specific near term prospects of the
issuer;
|
·
|
changes
in the regulatory, economic or general market environment of the issuer’s
industry or geographic region;
and
|
·
|
ability
and intent to hold until
recovery.
|
Unrealized
|
||||||||||||||||
Fair
|
Amortized
|
Deprec-
|
Number
|
|||||||||||||
(Dollars
in millions)
|
Value
|
Cost
|
iation
|
of
Issues
|
||||||||||||
Fixed
Maturities:
|
||||||||||||||||
One
year or less:
|
||||||||||||||||
Investment
grade
|
$ | 4,598 | $ | 4,854 | $ | (256 | ) | 1,097 | ||||||||
Below
investment grade
|
$ | 350 | $ | 366 | $ | (16 | ) | 106 | ||||||||
More
than one year:
|
||||||||||||||||
Investment
grade
|
$ | 886 | $ | 1,028 | $ | (142 | ) | 279 | ||||||||
Below
investment grade
|
$ | 52 | $ | 55 | $ | (3 | ) | 14 | ||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Ceded
premiums and fees
|
||||||||||||||||
Individual
life insurance and annuity business sold
|
$ | 51 | $ | 52 | $ | 165 | $ | 166 | ||||||||
Other
|
81 | 55 | 216 | 170 | ||||||||||||
Total
|
$ | 132 | $ | 107 | $ | 381 | $ | 336 | ||||||||
Reinsurance
recoveries
|
||||||||||||||||
Individual
life insurance and annuity business sold
|
$ | 67 | $ | 84 | $ | 246 | $ | 242 | ||||||||
Other
|
70 | 40 | 171 | 96 | ||||||||||||
Total
|
$ | 137 | $ | 124 | $ | 417 | $ | 338 |
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
|
Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Service
cost
|
$ | 19 | $ | 18 | $ | 56 | $ | 55 | ||||||||
Interest
cost
|
60 | 58 | 181 | 173 | ||||||||||||
Expected
return on plan assets
|
(58 | ) | (53 | ) | (175 | ) | (157 | ) | ||||||||
Amortization
of:
|
||||||||||||||||
Net
loss from past experience
|
15 | 30 | 43 | 89 | ||||||||||||
Prior
service cost
|
(2 | ) | - | (8 | ) | (1 | ) | |||||||||
Net
pension cost
|
$ | 34 | $ | 53 | $ | 97 | $ | 159 |
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
|
Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Service
cost
|
$ | - | $ | - | $ | 1 | $ | 1 | ||||||||
Interest
cost
|
6 | 6 | 18 | 18 | ||||||||||||
Expected
return on plan assets
|
- | - | (1 | ) | (1 | ) | ||||||||||
Amortization
of:
|
||||||||||||||||
Net
gain from past experience
|
(2 | ) | (2 | ) | (6 | ) | (5 | ) | ||||||||
Prior
service cost
|
(5 | ) | (4 | ) | (13 | ) | (12 | ) | ||||||||
Net
other postretirement benefit cost
|
$ | (1 | ) | $ | - | $ | (1 | ) | $ | 1 |
September
30,
|
December
31,
|
|||||||
(In
millions)
|
2008
|
2007
|
||||||
Short-term:
|
||||||||
Commercial
paper
|
$ | 313 | $ | - | ||||
Current
maturities of long-term debt
|
2 | 3 | ||||||
Total
short-term debt
|
$ | 315 | $ | 3 | ||||
Long-term:
|
||||||||
Uncollateralized
debt:
|
||||||||
7%
Notes due 2011
|
$ | 222 | $ | 222 | ||||
6.375%
Notes due 2011
|
226 | 226 | ||||||
5.375%
Notes due 2017
|
250 | 250 | ||||||
6.35% Notes
due 2018
|
300 | - | ||||||
6.37% Note
due 2021
|
78 | 78 | ||||||
7.65%
Notes due 2023
|
100 | 100 | ||||||
8.3%
Notes due 2023
|
17 | 17 | ||||||
7.875%
Debentures due 2027
|
300 | 300 | ||||||
8.3%
Step Down Notes due 2033
|
83 | 83 | ||||||
6.15% Notes
due 2036
|
500 | 500 | ||||||
Other
|
14 | 14 | ||||||
Total
long-term debt
|
$ | 2,090 | $ | 1,790 |
·
|
100%
of the principal amount of the Notes to be redeemed;
or
|
·
|
the
present value of the remaining principal and interest payments on the
Notes being redeemed discounted at the applicable Treasury Rate plus 40
basis points.
|
Tax
|
||||||||||||
(Expense)
|
|
|||||||||||
(In
millions)
|
Pre-tax
|
Benefit
|
After-tax
|
|||||||||
Three
Months Ended September 30,
|
||||||||||||
2008
|
||||||||||||
Net
unrealized depreciation, securities:
|
||||||||||||
Net
unrealized depreciation on securities arising during the
year
|
$ | (290 | ) | $ | 104 | $ | (186 | ) | ||||
Plus: reclassification
adjustment for losses included in net income
|
87 | (32 | ) | 55 | ||||||||
Net
unrealized depreciation, securities
|
$ | (203 | ) | $ | 72 | $ | (131 | ) | ||||
Net
unrealized appreciation, derivatives
|
$ | 23 | $ | (9 | ) | $ | 14 | |||||
Net
translation of foreign currencies
|
$ | (85 | ) | $ | 29 | $ | (56 | ) | ||||
Postretirement
benefits liability adjustment:
|
||||||||||||
Reclassification
adjustment for amortization of net losses from past
|
||||||||||||
experience
and prior service costs
|
$ | 6 | $ | (3 | ) | $ | 3 | |||||
Net
postretirement benefits liability adjustment
|
$ | 6 | $ | (3 | ) | $ | 3 | |||||
2007
|
||||||||||||
Net
unrealized appreciation, securities:
|
||||||||||||
Net
unrealized appreciation on securities arising during the
year
|
$ | 90 | $ | (33 | ) | $ | 57 | |||||
Plus:
reclassification adjustment for losses included in net
income
|
9 | (3 | ) | 6 | ||||||||
Reclassification
due to sale of discontinued operations
|
(23 | ) | 8 | (15 | ) | |||||||
Net
unrealized appreciation, securities
|
$ | 76 | $ | (28 | ) | $ | 48 | |||||
Net
unrealized depreciation, derivatives
|
$ | (2 | ) | $ | 1 | $ | (1 | ) | ||||
Net
translation of foreign currencies:
|
||||||||||||
Net
translation of foreign currencies arising during the year
|
$ | 20 | $ | (7 | ) | $ | 13 | |||||
Reclassification
due to sale of discontinued operations
|
8 | (3 | ) | 5 | ||||||||
Net
translation of foreign currencies
|
$ | 28 | $ | (10 | ) | $ | 18 | |||||
Postretirement
benefits liability adjustment:
|
||||||||||||
Reclassification
adjustment for amortization of net losses from past
|
||||||||||||
experience
and prior service costs
|
$ | 24 | $ | (8 | ) | $ | 16 | |||||
Net
postretirement benefits liability adjustment
|
$ | 24 | $ | (8 | ) | $ | 16 |
Tax
|
||||||||||||
(Expense)
|
|
|||||||||||
(In
millions)
|
Pre-tax
|
Benefit
|
After-tax
|
|||||||||
Nine
Months Ended September 30,
|
||||||||||||
2008
|
||||||||||||
Net
unrealized depreciation, securities:
|
||||||||||||
Net
unrealized depreciation on securities arising during the
year
|
$ | (504 | ) | $ | 177 | $ | (327 | ) | ||||
Plus: reclassification
adjustment for losses included in net income
|
127 | (45 | ) | 82 | ||||||||
Net
unrealized depreciation, securities
|
$ | (377 | ) | $ | 132 | $ | (245 | ) | ||||
Net
unrealized appreciation, derivatives
|
$ | 5 | $ | (2 | ) | $ | 3 | |||||
Net
translation of foreign currencies
|
$ | (119 | ) | $ | 40 | $ | (79 | ) | ||||
Postretirement
benefits liability adjustment:
|
||||||||||||
Net
change due to valuation update
|
$ | 9 | $ | (3 | ) | $ | 6 | |||||
Plus: reclassification
adjustment for amortization of net losses from past
|
||||||||||||
experience
and prior service costs
|
16 | (6 | ) | 10 | ||||||||
Net
postretirement benefits liability adjustment
|
$ | 25 | $ | (9 | ) | $ | 16 | |||||
2007
|
||||||||||||
Net
unrealized depreciation, securities:
|
||||||||||||
Implementation
effect of SFAS No. 155
|
$ | (18 | ) | $ | 6 | $ | (12 | ) | ||||
Net
unrealized depreciation on securities arising during the
year
|
(99 | ) | 34 | (65 | ) | |||||||
Reclassification
due to sale of discontinued operations
|
(23 | ) | 8 | (15 | ) | |||||||
Plus:
reclassification adjustment for losses included in net
income
|
6 | (2 | ) | 4 | ||||||||
Net
unrealized depreciation, securities
|
$ | (134 | ) | $ | 46 | $ | (88 | ) | ||||
Net
unrealized depreciation, derivatives
|
$ | (17 | ) | $ | 6 | $ | (11 | ) | ||||
Net
translation of foreign currencies:
|
||||||||||||
Net
translation of foreign currencies arising during the
year
|
$ | 27 | $ | (9 | ) | $ | 18 | |||||
Reclassification
due to sale of discontinued operations
|
8 | (3 | ) | 5 | ||||||||
Net
translation of foreign currencies
|
$ | 35 | $ | (12 | ) | $ | 23 | |||||
Postretirement
benefits liability adjustment:
|
||||||||||||
Net
change due to valuation update
|
$ | 35 | $ | (12 | ) | $ | 23 | |||||
Plus: reclassification
adjustment for amortization of net losses from past
|
||||||||||||
experience
and prior service costs
|
71 | (25 | ) | 46 | ||||||||
Net
postretirement benefits liability adjustment
|
$ | 106 | $ | (37 | ) | $ | 69 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Premiums
and fees, mail order pharmacy revenues and other revenues
|
||||||||||||||||
Health
Care
|
$ | 3,357 | $ | 2,983 | $ | 9,841 | $ | 9,028 | ||||||||
Disability
and Life
|
656 | 643 | 1,986 | 1,868 | ||||||||||||
International
|
476 | 455 | 1,434 | 1,307 | ||||||||||||
Run-off
Reinsurance
|
81 | (10 | ) | 152 | (17 | ) | ||||||||||
Other
Operations
|
47 | 49 | 138 | 145 | ||||||||||||
Corporate
|
(14 | ) | (15 | ) | (41 | ) | (40 | ) | ||||||||
Total
|
$ | 4,603 | $ | 4,105 | $ | 13,510 | $ | 12,291 | ||||||||
Income
(loss) from continuing operations
|
||||||||||||||||
Health
Care
|
$ | 187 | $ | 173 | $ | 482 | $ | 509 | ||||||||
Disability
and Life
|
70 | 69 | 211 | 197 | ||||||||||||
International
|
44 | 49 | 144 | 131 | ||||||||||||
Run-off
Reinsurance
|
(105 | ) | 39 | (252 | ) | (21 | ) | |||||||||
Other
Operations
|
20 | 35 | 64 | 85 | ||||||||||||
Corporate
|
(31 | ) | (19 | ) | (133 | ) | (68 | ) | ||||||||
Segment
earnings
|
185 | 346 | 516 | 833 | ||||||||||||
Realized
investment gains (losses), net of taxes
|
(15 | ) | 17 | (18 | ) | 24 | ||||||||||
Income
from continuing operations
|
$ | 170 | $ | 363 | $ | 498 | $ | 857 |
·
|
No
annuitants surrendered their accounts;
|
·
|
All
annuitants lived to elect their benefit;
|
·
|
All
annuitants elected to receive their benefit on the next available date
(2008 through 2014); and
|
·
|
All
underlying mutual fund investment values remained at the September 30,
2008 value of $1.7 billion with no future
returns.
|
·
|
additional
mandated benefits or services that increase
costs;
|
·
|
legislation
that would grant plan participants broader rights to sue their health
plans;
|
·
|
changes
in public policy and in the political environment, which could affect
state and federal law, including legislative and regulatory proposals
related to health care issues, which could increase cost and affect the
market for the Company’s health care products and services; and pension
legislation, which could increase pension
cost;
|
·
|
changes
in Employee Retirement Income Security Act (ERISA) regulations
resulting in increased administrative burdens and
costs;
|
·
|
additional
restrictions on the use of prescription drug formularies and rulings from
pending purported class action litigation, which could result in
adjustments to or the elimination of the average wholesale price or “AWP”
of pharmaceutical products as a benchmark in establishing certain rates,
charges, discounts, guarantees and fees for various prescription
drugs;
|
·
|
additional
privacy legislation and regulations that interfere with the proper use of
medical information for research, coordination of medical care and disease
and disability management;
|
·
|
additional
variations among state laws mandating the time periods and administrative
processes for payment of health care provider
claims;
|
·
|
legislation
that would exempt independent physicians from antitrust laws;
and
|
·
|
changes
in federal tax laws, such as amendments that could affect the taxation of
employer provided benefits.
|
INDEX
|
|
Introduction
|
|
Consolidated
Results of Operations
|
|
Critical
Accounting Estimates
|
|
Segment
Reporting
|
|
Health
Care
|
|
Disability
and Life
|
|
International
|
|
Run-off
Reinsurance
|
|
Other
Operations
|
|
Corporate
|
|
Discontinued
Operations
|
|
Industry
Developments and Other Matters
|
|
Liquidity
and Capital Resources
|
|
Investment
Assets
|
|
Market
Risk
|
|
Cautionary
Statement
|
|
·
|
maintaining
and growing its customer base;
|
·
|
charging
prices that reflect emerging
experience;
|
·
|
investing
available cash at attractive rates of return for appropriate
durations;
|
·
|
effectively
managing other operating expenses; and
|
·
|
effectively
managing the various exposures in its run-off
operations.
|
·
|
the
ability to profitably price products and services at competitive
levels;
|
·
|
the
volume of customers served and the mix of products and services purchased
by those customers;
|
·
|
the
ability to cross sell its various health and related benefit
products;
|
·
|
the
relationship between other operating expenses and revenue;
and
|
·
|
the
effectiveness of the Company’s capital deployment
initiatives.
|
·
|
cost
trends and inflation for medical and related
services;
|
·
|
utilization
patterns of medical and other
services;
|
·
|
employment
levels;
|
·
|
the
tort liability system;
|
·
|
developments
in the political environment both domestically and
internationally;
|
·
|
interest
rates, equity market returns, foreign currency fluctuations and credit
market volatility, including the availability and cost of credit
in the future; and
|
·
|
federal
and state regulation.
|
FINANCIAL
SUMMARY
|
||||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Premiums
and fees
|
$ | 4,112 | $ | 3,744 | $ | 12,165 | $ | 11,209 | ||||||||
Net
investment income
|
272 | 281 | 802 | 840 | ||||||||||||
Mail
order pharmacy revenues
|
300 | 278 | 882 | 826 | ||||||||||||
Other
revenues
|
191 | 83 | 463 | 256 | ||||||||||||
Realized
investment gains (losses)
|
(23 | ) | 27 | (28 | ) | 37 | ||||||||||
Total
revenues
|
4,852 | 4,413 | 14,284 | 13,168 | ||||||||||||
Benefits
and expenses
|
4,620 | 3,911 | 13,566 | 11,925 | ||||||||||||
Income
from continuing operations before taxes
|
232 | 502 | 718 | 1,243 | ||||||||||||
Income
taxes
|
62 | 139 | 220 | 386 | ||||||||||||
Income from
continuing operations
|
170 | 363 | 498 | 857 | ||||||||||||
Income
(loss) from discontinued operations, net of taxes
|
1 | 2 | 3 | (5 | ) | |||||||||||
Net
income
|
$ | 171 | $ | 365 | $ | 501 | $ | 852 | ||||||||
Realized
investment gains (losses) from continuing
|
||||||||||||||||
operations,
net of taxes
|
$ | (15 | ) | $ | 17 | $ | (18 | ) | $ | 24 | ||||||
SPECIAL
ITEMS
|
Pre-tax
|
After-tax
|
||||||
Benefit
|
Benefit
|
|||||||
(In
millions)
|
(Charge)
|
(Charge)
|
||||||
Three
Months Ended September 30,
|
||||||||
2007
|
||||||||
Completion
of IRS examination
|
$ | - | $ | 23 | ||||
Nine
Months Ended September 30,
|
||||||||
2008
|
||||||||
Charges
related to litigation matters
|
$ | (117 | ) | $ | (76 | ) | ||
2007
|
||||||||
Completion
of IRS examination
|
$ | - | $ | 23 | ||||
·
|
it
requires assumptions to be made that were uncertain at the time the
estimate was made; and
|
·
|
changes
in the estimate or different estimates that could have been selected could
have a material impact on the Company's consolidated results of operations
or financial condition.
|
·
|
future
policy benefits – guaranteed minimum death
benefits;
|
·
|
Health
Care medical claims payable;
|
·
|
accounts
payable, accrued expenses and other liabilities, and other assets –
guaranteed minimum income benefits;
|
·
|
reinsurance
recoverables for Run-off
Reinsurance;
|
·
|
accounts
payable, accrued expenses and other liabilities – pension liabilities;
and
|
·
|
investments
– fixed maturities.
|
·
|
10%
decrease in mortality - $2 million
|
·
|
10%
increase in annuity election rates - $5
million
|
·
|
10%
decrease in lapse rates - $5
million
|
·
|
10%
decrease in amounts recoverable from reinsurers (credit risk) - $35
million
|
·
|
10%
increase to the risk and profit charge - $2
million
|
·
|
50
basis point decrease in risk-free interest rates (LIBOR swap curve) used
for projecting market returns and discounting - $15
million
|
·
|
50
basis point decrease in interest rates used for projecting claim exposure
(7 year Treasury rates) - $30
million
|
·
|
20%
increase in implied market volatility - $10
million
|
·
|
segment
earnings;
|
·
|
membership
growth;
|
·
|
sales
of specialty products to core medical
customers;
|
·
|
changes
in operating expenses per member;
and
|
·
|
medical
expense as a percentage of premiums (medical cost ratio) in the guaranteed
cost business.
|
FINANCIAL
SUMMARY
|
||||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Premiums
and fees
|
$ | 2,975 | $ | 2,643 | $ | 8,728 | $ | 8,016 | ||||||||
Net
investment income
|
54 | 51 | 154 | 157 | ||||||||||||
Mail
order pharmacy revenues
|
300 | 278 | 882 | 826 | ||||||||||||
Other
revenues
|
82 | 62 | 231 | 186 | ||||||||||||
Segment
revenues
|
3,411 | 3,034 | 9,995 | 9,185 | ||||||||||||
Mail
order pharmacy cost of goods sold
|
238 | 225 | 704 | 669 | ||||||||||||
Benefits
and other expenses
|
2,892 | 2,541 | 8,549 | 7,728 | ||||||||||||
Benefits
and expenses
|
3,130 | 2,766 | 9,253 | 8,397 | ||||||||||||
Income
before taxes
|
281 | 268 | 742 | 788 | ||||||||||||
Income
taxes
|
94 | 95 | 260 | 279 | ||||||||||||
Segment
earnings
|
$ | 187 | $ | 173 | $ | 482 | $ | 509 | ||||||||
Realized
investment gains from continuing operations
|
$ | 15 | $ | 11 | $ | 23 | $ | 21 | ||||||||
Special
item (after-tax) included in segment earnings:
|
||||||||||||||||
Charges
related to litigation matters
|
$ | - | $ | - | $ | (24 | ) | $ | - |
·
|
earnings
from the acquired
business;
|
·
|
higher
service fees due to membership growth and rate increases;
and
|
·
|
favorable
specialty earnings due to increased penetration as well as strong
performance in the direct specialty
business.
|
·
|
lower
membership and higher medical cost ratio in the guaranteed cost business;
and
|
·
|
higher
operating expenses reflecting spending on operational improvement
initiatives, including segment expansion and investments in information
technology, partially offset by targeted expense
reductions.
|
·
|
earnings
from the acquired business;
|
·
|
higher
service fees due to membership growth and rate
increases;
|
·
|
favorable
specialty earnings due to increased penetration as well as strong
performance in the direct specialty business;
and
|
·
|
an
improved medical cost ratio and increased membership in the Medicare Part
D business.
|
·
|
lower
membership and higher medical cost ratio in the guaranteed cost
business;
|
·
|
lower
medical margins in the experience-rated business;
and
|
·
|
higher
operating expenses reflecting spending on operational improvement
initiatives, including segment expansion and investments in
information technology partially offset by targeted expense
reductions.
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Medical:
|
||||||||||||||||
Commercial
HMO1
|
$ | 338 | $ | 514 | $ | 1,113 | $ | 1,734 | ||||||||
Open
Access / Other Guaranteed Cost2
|
506 | 433 | 1,498 | 1,212 | ||||||||||||
Voluntary/limited
benefits
|
49 | 40 | 151 | 118 | ||||||||||||
Total
guaranteed cost
|
893 | 987 | 2,762 | 3,064 | ||||||||||||
Experience-rated
medical3
|
510 | 475 | 1,496 | 1,387 | ||||||||||||
Dental
|
195 | 192 | 589 | 573 | ||||||||||||
Medicare
|
104 | 86 | 300 | 261 | ||||||||||||
Medicare
Part D
|
59 | 73 | 249 | 252 | ||||||||||||
Acquired
business - Stop loss
|
183 | - | 371 | - | ||||||||||||
Other
Medical4
|
292 | 268 | 872 | 788 | ||||||||||||
Total
medical
|
2,236 | 2,081 | 6,639 | 6,325 | ||||||||||||
Life
and other non-medical
|
35 | 55 | 120 | 194 | ||||||||||||
Acquired
business - Excluding Stop loss
|
24 | - | 57 | - | ||||||||||||
Total
premiums
|
2,295 | 2,136 | 6,816 | 6,519 | ||||||||||||
Fees5
|
555 | 507 | 1,660 | 1,497 | ||||||||||||
Acquired
business - Fees
|
125 | - | 252 | - | ||||||||||||
Total
premiums and fees
|
$ | 2,975 | $ | 2,643 | $ | 8,728 | $ | 8,016 |
·
|
the
impact of the acquired
business;
|
·
|
increases
in the experience-rated business due to rate
increases;
|
·
|
higher
other medical premiums due to increased penetration and rate increases in
specialty business; and
|
·
|
higher
service fees due to increased membership and rate
increases.
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Medical
claims expense
|
$ | 1,806 | $ | 1,659 | $ | 5,450 | $ | 5,107 | ||||||||
Mail
order pharmacy cost of goods sold
|
238 | 225 | 704 | 669 | ||||||||||||
Other
benefit expenses
|
62 | 57 | 181 | 184 | ||||||||||||
Other
operating expenses
|
1,024 | 825 | 2,918 | 2,437 | ||||||||||||
Total
benefits and expenses
|
$ | 3,130 | $ | 2,766 | $ | 9,253 | $ | 8,397 |
·
|
both
retail and mail order
pharmacy;
|
·
|
disease
management;
|
·
|
voluntary
and limited benefits;
|
·
|
Medicare
claims administration businesses;
and
|
·
|
integration
and operating costs associated with the acquired
business.
|
(In
thousands)
|
2008
|
2007
|
||||||
Guaranteed
cost:
|
||||||||
Commercial
HMO
|
345 | 557 | ||||||
Medicare
|
35 | 32 | ||||||
Open
access / Other guaranteed cost1
|
526 | 513 | ||||||
Total
guaranteed cost excluding voluntary/limited benefits
|
906 | 1,102 | ||||||
Voluntary/limited
benefits
|
202 | 176 | ||||||
Total guaranteed cost
|
1,108 | 1,278 | ||||||
Experience-rated2
|
901 | 898 | ||||||
Service
|
8,183 | 8,047 | ||||||
Acquired
business3
|
1,708 | - | ||||||
Total
medical membership
|
11,900 | 10,223 |
·
|
increasing
its share of the national and regional
segments;
|
·
|
providing
a diverse product portfolio that meets current market needs as well as
emerging consumer-directed
trends;
|
·
|
developing
and implementing the systems, information technology and infrastructure to
deliver member service that keeps pace with the emerging consumer-directed
market trends;
|
·
|
ensuring
competitive provider networks;
and
|
·
|
maintaining
a strong clinical quality in medical, specialty health care and disability
management.
|
·
|
premium
growth, including new business and customer
retention;
|
·
|
net
investment income;
|
·
|
benefits
expense as a percentage of earned premium (loss ratio);
and
|
·
|
other
operating expense as a percentage of earned premiums and fees (expense
ratio).
|
FINANCIAL
SUMMARY
|
||||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Premiums
and fees
|
$ | 627 | $ | 610 | $ | 1,896 | $ | 1,767 | ||||||||
Net
investment income
|
65 | 70 | 193 | 207 | ||||||||||||
Other
revenues
|
29 | 33 | 90 | 101 | ||||||||||||
Segment
revenues
|
721 | 713 | 2,179 | 2,075 | ||||||||||||
Benefits
and expenses
|
624 | 624 | 1,884 | 1,807 | ||||||||||||
Income
before taxes
|
97 | 89 | 295 | 268 | ||||||||||||
Income
taxes
|
27 | 20 | 84 | 71 | ||||||||||||
Segment
earnings
|
$ | 70 | $ | 69 | $ | 211 | $ | 197 | ||||||||
Realized
investment losses, net of taxes
|
$ | (17 | ) | $ | - | $ | (23 | ) | $ | (1 | ) | |||||
Special
item (after-tax) included in segment earnings:
|
||||||||||||||||
Completion
of IRS examination
|
$ | - | $ | 6 | $ | - | $ | 6 |
·
|
favorable
claims experience in the disability insurance business primarily
attributable to strong disability management;
and
|
·
|
favorable
claims experience in the specialty insurance
businesses.
|
·
|
favorable
claims experience in the disability insurance business primarily
attributable to strong disability
management;
|
·
|
favorable
claims experience in the specialty insurance
business;
|
·
|
a
lower expense ratio driven by effective operating expense management;
and
|
·
|
higher
premiums and fees in the disability and life
businesses.
|
·
|
premium
growth, including new business and customer
retention;
|
·
|
benefits
expense as a percentage of earned premium (loss ratio);
and
|
·
|
operating
expense as a percentage of earned premium (expense
ratio).
|
FINANCIAL
SUMMARY
|
||||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Premiums
and fees
|
$ | 471 | $ | 454 | $ | 1,422 | $ | 1,304 | ||||||||
Net
investment income
|
23 | 18 | 62 | 56 | ||||||||||||
Other
revenues
|
5 | 1 | 12 | 3 | ||||||||||||
Segment
revenues
|
499 | 473 | 1,496 | 1,363 | ||||||||||||
Benefits
and expenses
|
429 | 401 | 1,271 | 1,163 | ||||||||||||
Income
before taxes
|
70 | 72 | 225 | 200 | ||||||||||||
Income
taxes
|
26 | 23 | 81 | 69 | ||||||||||||
Segment
earnings
|
$ | 44 | $ | 49 | $ | 144 | $ | 131 | ||||||||
Realized
investment gains (losses), net of taxes
|
$ | (2 | ) | $ | 1 | $ | (2 | ) | $ | 1 | ||||||
Special
item (after-tax) included in segment earnings:
|
||||||||||||||||
Completion
of IRS examination
|
$ | - | $ | 2 | $ | - | $ | 2 |
·
|
adverse
impacts of overall market declines of $33 million after-tax ($51 million
pre-tax). This includes an increase in the provision for expected future
partial surrenders and declines in the values of contractholders’
non-equity investments such as bond funds, neither of which is included in
the program to reduce equity market exposures;
|
·
|
adverse
volatility-related impacts due to turbulent equity market
conditions. Volatility risk is not covered by the program to
reduce equity market exposures. Also, the equity market
volatility in the quarter impacted the effectiveness of the program to
substantially reduce the equity market exposures. In aggregate,
these volatility-related impacts totaled $36 million of the after-tax
charge ($55 million pre-tax). The program to substantially reduce the
equity market exposures is designed so that changes in the value of a
portfolio of actively managed futures contracts will offset changes in the
liability resulting from equity market movements. In periods of
equity market declines, the liability will increase; the program is
designed to produce gains on the futures contracts to offset the increase
in the liability. However, the program will not perfectly
offset the change in the liability in part because the market does not
offer futures contracts that exactly match the diverse mix of equity fund
investments held by contractholders. In the third quarter of 2008, the
impact of this mismatch was higher than most prior periods due to the
relatively large changes in market indices from day to day. In
addition, the number of futures contracts used in the program is adjusted
only when certain tolerances are exceeded and in periods of highly
volatile equity markets when actual volatility exceeds the expected
volatility assumed in the liability calculation, losses will
result. These conditions have had an adverse impact on
earnings, and during the third quarter of 2008, the increase in the
liability due to equity market movements was only partially offset by the
results of the futures contracts; and
|
·
|
adverse
interest rate impacts. Interest rate risk is not covered by the
program to substantially reduce equity market exposures, and the interest
rate returns on the futures contracts were less than the Company’s
long-term assumption for mean investment performance generating $3 million
of the after-tax charge ($5 million
pre-tax).
|
FINANCIAL
SUMMARY
|
||||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Premiums
and fees
|
$ | 10 | $ | 12 | $ | 35 | $ | 41 | ||||||||
Net
investment income
|
25 | 25 | 70 | 70 | ||||||||||||
Other
revenues
|
71 | (22 | ) | 117 | (58 | ) | ||||||||||
Segment
revenues
|
106 | 15 | 222 | 53 | ||||||||||||
Benefits
and expenses
|
286 | (26 | ) | 638 | 114 | |||||||||||
Income
(loss) before taxes (benefits)
|
(180 | ) | 41 | (416 | ) | (61 | ) | |||||||||
Income
taxes (benefits)
|
(75 | ) | 2 | (164 | ) | (40 | ) | |||||||||
Segment
earnings (loss)
|
$ | (105 | ) | $ | 39 | $ | (252 | ) | $ | (21 | ) | |||||
Realized
investment gains (losses), net of taxes
|
$ | (3 | ) | $ | 2 | $ | (5 | ) | $ | 3 | ||||||
Results
of GMIB business (after-tax) included in segment earnings
(loss):
|
||||||||||||||||
Charge
on adoption of SFAS No. 157 for GMIB contracts
|
$ | - | $ | - | $ | (131 | ) | $ | - | |||||||
Results
of GMIB business excluding charge on adoption
|
$ | (61 | ) | $ | 2 | $ | (91 | ) | $ | (74 | ) |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
GMIB
expense
|
$ | 98 | $ | - | $ | 353 | $ | 120 | ||||||||
Other
benefits and expenses
|
188 | (26 | ) | 285 | (6 | ) | ||||||||||
Benefits
and expenses
|
$ | 286 | $ | (26 | ) | $ | 638 | $ | 114 |
·
|
the
impact of declines in underlying account values in the period, driven by
declines in equity markets and bond fund returns, resulting in increased
exposure: $42 million;
|
·
|
decreases
in interest rates since June 30, 2008: $37
million;
|
·
|
updates
to the risk and profit charge estimate: $11 million;
|
·
|
updates
to other assumptions that are used in the fair value calculation: $7
million; and
|
·
|
other amounts including experience varying from assumptions: $1 million. |
·
|
the
impact of declines in underlying account values in the period, driven by
declines in equity markets and bond fund returns, resulting in increased
exposure: $82 million;
|
·
|
decreases
in interest rates since December 31, 2007: $33
million;
|
·
|
updates
to the risk and profit charge estimate: $15
million;
|
·
|
updates
to other assumptions that are used in the fair value calculation: $17
million; and
|
·
|
other
amounts including experience varying from assumptions: $4
million.
|
·
|
non-leveraged
and leveraged corporate–owned life insurance
(COLI);
|
·
|
deferred
gains recognized from the 1998 sale of the individual life insurance and
annuity business and the 2004 sale of the retirement benefits business;
and
|
·
|
run-off
settlement annuity business.
|
FINANCIAL
SUMMARY
|
||||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Premiums
and fees
|
$ | 29 | $ | 25 | $ | 84 | $ | 81 | ||||||||
Net
investment income
|
104 | 110 | 313 | 329 | ||||||||||||
Other
revenues
|
18 | 24 | 54 | 64 | ||||||||||||
Segment
revenues
|
151 | 159 | 451 | 474 | ||||||||||||
Benefits
and expenses
|
120 | 118 | 354 | 358 | ||||||||||||
Income
before taxes
|
31 | 41 | 97 | 116 | ||||||||||||
Income
taxes
|
11 | 6 | 33 | 31 | ||||||||||||
Segment
earnings
|
$ | 20 | $ | 35 | $ | 64 | $ | 85 | ||||||||
Realized
investment gains (losses), net of taxes
|
$ | (8 | ) | $ | 3 | $ | (11 | ) | $ | - | ||||||
Special
item (after-tax) included in segment earnings:
|
||||||||||||||||
Completion
of IRS examination
|
$ | - | $ | 5 | $ | - | $ | 5 |
FINANCIAL SUMMARY
|
||||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Segment
loss
|
$ | (31 | ) | $ | (19 | ) | $ | (133 | ) | $ | (68 | ) | ||||
Special
items (after-tax) included in segment loss:
|
||||||||||||||||
Charge
related to litigation matter
|
$ | - | $ | - | $ | (52 | ) | $ | - | |||||||
Completion
of IRS examination
|
$ | - | $ | 10 | $ | - | $ | 10 |
·
|
claim
and benefit payments to policyholders;
and
|
·
|
operating
expense requirements, primarily for employee compensation and
benefits.
|
·
|
maintaining
appropriate levels of cash, cash equivalents and
short-term investments;
|
·
|
using
cash flows from operating
activities;
|
·
|
matching
investment maturities to the estimated duration of the related insurance
and contractholder liabilities;
and
|
·
|
borrowing
from its parent company.
|
·
|
debt
service and dividend payments to shareholders;
and
|
·
|
pension
plan funding.
|
·
|
maintaining
appropriate levels of cash, cash equivalents and
short-term investments;
|
·
|
collecting
dividends from its
subsidiaries;
|
·
|
using
proceeds from issuance of debt and equity securities;
and
|
·
|
borrowing
from its subsidiaries.
|
(In
millions)
|
2008
|
2007
|
||||||
Operating
activities
|
$ | 1,050 | $ | 766 | ||||
Investing
activities
|
$ | (2,304 | ) | $ | 93 | |||
Financing
activities
|
$ | 377 | $ | (833 | ) |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Interest
expense
|
$ | 38 | $ | 30 | $ | 106 | $ | 91 | ||||||||
·
|
provide
capital necessary to support growth and maintain or improve the financial
strength ratings of
subsidiaries;
|
·
|
consider
acquisitions that are strategically and economically advantageous;
and
|
·
|
return
capital to investors through share
repurchase.
|
·
|
100%
of the principal amount of the Notes to be redeemed; or
|
·
|
the
present value of the remaining principal and interest payments on the
Notes being redeemed discounted at the applicable Treasury Rate plus 40
basis points.
|
·
|
ongoing
businesses experience unexpected shortfalls in
earnings;
|
·
|
regulatory
restrictions or rating agency capital guidelines reduce the amount of
dividends available to be distributed to the parent company from the
insurance and HMO subsidiaries (including the impact of equity market
deterioration and volatility on subsidiary
capital);
|
·
|
significant
disruption or volatility in the capital and credit markets reduces the
Company’s ability to raise capital or creates unexpected losses related to
GMDB and GMIB; or
|
·
|
a
substantial increase in funding over current projections is required for
the Company’s pension
plan.
|
·
|
other
long-term liabilities associated with guaranteed minimum income benefits
contracts as a result of the unfavorable equity market and interest rate
environment during the nine months ended September 30,
2008;
|
·
|
short-term
debt as a result of issuing commercial paper
in 2008;
|
·
|
long-term
debt, including scheduled interest payments, as a result of issuing $300
million in Notes in the first quarter of 2008;
and
|
·
|
future
net minimum rental payments under non-cancelable operating leases, as a
result of the impact of the acquired
business.
|
Less
|
||||||||||||||||||||
(In
millions, on an
|
than
1
|
1-3 | 4-5 |
After
5
|
||||||||||||||||
undiscounted
basis)
|
Total
|
year
|
years
|
years
|
years
|
|||||||||||||||
On-Balance
Sheet:
|
||||||||||||||||||||
Other
long-term liabilities
|
$ | 947 | $ | 260 | $ | 293 | $ | 116 | $ | 278 | ||||||||||
Off-Balance
Sheet:
|
||||||||||||||||||||
Operating
leases
|
$ | 615 | $ | 45 | $ | 227 | $ | 157 | $ | 186 |
·
|
request
from the borrower for
restructuring;
|
·
|
principal
or interest payments past due by more than 30 but fewer than 60
days;
|
·
|
downgrade
in credit rating;
|
·
|
deterioration
in debt service ratio;
|
·
|
collateral
losses on asset-backed securities;
and
|
·
|
significant
vacancy in commercial rental mortgage property, or a decline in sales for
commercial retail mortgage
property.
|
(In
millions)
|
Gross
|
Reserve
|
Net
|
|||||||||
September
30, 2008
|
||||||||||||
Problem
bonds
|
$ | 70 | $ | (51 | ) | $ | 19 | |||||
Potential
problem bonds
|
$ | 47 | $ | - | $ | 47 | ||||||
Potential
problem commercial mortgage loans
|
$ | 91 | $ | - | $ | 91 | ||||||
December
31, 2007
|
||||||||||||
Problem
bonds
|
$ | 47 | $ | (30 | ) | $ | 17 | |||||
Potential
problem bonds
|
$ | 34 | $ | (9 | ) | $ | 25 | |||||
Potential
problem commercial mortgage loans
|
$ | 70 | $ | - | $ | 70 | ||||||
Foreclosed
real estate
|
$ | 16 | $ | (3 | ) | $ | 13 |
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||||||
Credit-related
|
$ | (15 | ) | $ | - | $ | (17 | ) | $ | (1 | ) | |||||
Other 1
|
(26 | ) | (6 | ) | (42 | ) | (11 | ) | ||||||||
Total
|
$ | (41 | ) | $ | (6 | ) | $ | (59 | ) | $ | (12 | ) | ||||
1 Other primarily represents the impact of rising
interest rates on investments where the Company cannot demonstrate the
intent and ability
to hold until recovery.
|
·
|
risks
and exposures associated with guaranteed minimum death benefit and
guaranteed minimum income benefit contracts (see page 47); and
|
·
|
pension
liabilities because equity securities comprise a significant portion of
the assets of the Company’s employee pension plans. See
“Liquidity and Capital Resources” section of the MD&A on page 51 for further
information.
|
1.
|
increased
medical costs that are higher than anticipated in establishing premium
rates in the Company’s health care operations, including increased use and
costs of medical services;
|
2.
|
increased
medical, administrative, technology or other costs resulting from new
legislative and regulatory requirements imposed on the Company’s employee
benefits businesses;
|
3.
|
challenges
and risks associated with implementing operational improvement initiatives
and strategic actions in the health care operations, including those
related to: (i) offering products that meet emerging market needs, (ii)
strengthening underwriting and pricing effectiveness, (iii) strengthening
medical cost and medical membership results, (iv) delivering quality
member and provider service using effective technology solutions, and (v)
lowering administrative costs;
|
4.
|
risks
associated with pending and potential state and federal class action
lawsuits, disputes regarding reinsurance arrangements, other litigation
and regulatory actions challenging the Company’s businesses, government
investigations and proceedings, and tax
audits;
|
5.
|
heightened
competition, particularly price competition, which could reduce product
margins and constrain growth in the Company’s businesses, primarily
the health care
business;
|
6.
|
risks
associated with the Company’s mail order pharmacy business which, among
other things, includes any potential operational deficiencies or service
issues as well as loss or suspension of state pharmacy licenses;
|
7.
|
significant
changes in interest rates for a sustained period of
time;
|
8.
|
downgrades
in the financial strength ratings of the Company’s insurance subsidiaries,
which could, among other things, adversely affect new sales and retention
of current business;
|
9.
|
limitations on the ability of the
Company’s insurance subsidiaries to dividend capital to the parent company
as a result of downgrades in the subsidiaries’ financial strength ratings,
changes in statutory reserve or capital requirements or other financial
constraints;
|
10.
|
inability of the program adopted
by the Company to substantially reduce equity market risks for reinsurance
contracts that guarantee minimum death benefits under certain variable
annuities (including possible market difficulties in entering into
appropriate futures contracts and in matching such contracts to the
underlying equity risk);
|
11.
|
adjustments to the reserve
assumptions (including lapse, partial surrender, mortality, interest rates
and volatility) used in estimating the Company’s liabilities for
reinsurance contracts covering guaranteed minimum death benefits under
certain variable annuities;
|
12.
|
adjustments to the assumptions
(including annuity election rates and reinsurance) used in estimating the
Company’s assets and liabilities for reinsurance contracts covering
guaranteed minimum income benefits under certain variable
annuities;
|
13.
|
significant stock market
declines, which could, among other things, result in increased expenses
for guaranteed minimum income benefits contracts and pension expenses for
the Company’s pension plan in future periods as well as the recognition of
additional pension
obligations;
|
14.
|
unfavorable claims experience
related to workers’ compensation and personal accident exposures of the
run-off reinsurance business, including losses attributable to the
inability to recover claims from
retrocessionaires;
|
15.
|
significant deterioration in
economic conditions and significant market volatility, which could have an
adverse effect on the Company’s operations, investments, liquidity and
access to capital
markets;
|
16. |
significant
deterioration in economic conditions and significant market volatility,
which could have an adverse effect on the businesses of our customers
(including the amount and type of healthcare services provided to their
workforce and our customers' ability to pay receivables) and our
vendors (including their ability to provide services);
|
17.
|
changes
in public policy and in the political environment, which could affect
state and federal law, including legislative and regulatory proposals
related to health care issues, which could increase cost and affect the
market for the Company’s health care products and services; and amendments
to income tax laws, which could affect the taxation of employer provided
benefits, and pension legislation, which could increase pension
cost;
|
18.
|
potential public health epidemics
and bio-terrorist activity, which could, among other things, cause the
Company’s covered medical and disability expenses, pharmacy costs and
mortality experience to rise significantly, and cause operational
disruption, depending on the severity of the event and number of
individuals affected;
|
19.
|
risks associated with security or
interruption of information systems, which could, among other things,
cause operational
disruption;
|
20.
|
challenges and risks associated
with the successful management of the Company’s outsourcing projects or
key vendors, including the agreement with IBM for provision of technology
infrastructure and related
services;
|
21.
|
the ability to successfully
integrate and operate the businesses acquired from Great-West by, among
other things, renewing insurance and administrative services contracts on
competitive terms, retaining and growing membership, realizing revenue,
expense and other synergies, successfully leveraging the information
technology platform of the acquired businesses, and retaining key
personnel; and
|
22.
|
the ability of the
Company to execute its growth plans by successfully managing
Great-West Healthcare’s outsourcing projects and leveraging the Company's
capabilities and those of the business acquired from Great-West to further
enhance the combined organization’s network access position, underwriting
effectiveness, delivery of quality member and provider service, and
increased penetration of its membership base with differentiated product
offerings.
|
Issuer
Purchases of Equity Securities
|
||||
Period
|
Total
#
of
shares
purchased
(1)
|
Average
price
paid
per
share
|
Total
# of shares
purchased
as part of
publicly
announced
program
(2)
|
Approximate
dollar
value of
shares that
may
yet be purchased
as
part of publicly
announced
program (3)
|
Jul
1-31, 2008
|
1,176,119
|
$35.27
|
1,171,100
|
$563,599,505
|
Aug
1-31, 2008
|
926,678
|
$41.65
|
922,900
|
$525,157,954
|
Sept
1-30, 2008
|
1,189,226
|
$37.67
|
1,188,000
|
$480,410,722
|
Total
|
3,292,023
|
$37.93
|
3,282,000
|
(1)
|
Includes
shares tendered by employees as payment of taxes withheld on the exercise
of stock options and the vesting of restricted stock granted under the
Company’s equity compensation plans. Employees tendered 5,019
shares in July, 3,778 shares in August and 1,226 shares in
September.
|
(2)
|
CIGNA
has had a repurchase program for many years, and has had varying levels of
repurchase authority and activity under this program. The
program has no expiration date. CIGNA suspends activity under this program
from time to time, generally without public
announcement. Remaining authorization under the program was
approximately $480 million as of September 30, 2008. Remaining
authority was $449 million as of October 30, 2008. CIGNA
has effected in the past, and may continue from time to time to effect,
open market purchases of CIGNA common stock through 10b5-1 plans, which
allow a company to repurchase its shares at times when it otherwise might
be prevented from doing so under insider trading laws or because of
self-imposed trading blackout
periods.
|
|
|
|
(3)
|
Approximate
dollar value of shares is as of the last date of the applicable
month.
|
CIGNA
CORPORATION
|
||
By:
|
/s/
Michael W. Bell
|
|
Michael
W. Bell
|
||
Executive
Vice President and
|
||
Chief
Financial Officer
|
Number
|
Description
|
Method of
Filing
|
3.1
|
Restated
Certificate of Incorporation of the registrant, effective as of April 29,
2008
|
Filed
as Exhibit 3.2 to the registrant’s Form 10-Q for the quarter ended March
31, 2008 and incorporated herein by reference.
|
3.2
|
By-laws
of the registrant, effective as of April 23, 2008
|
Filed
as Appendix A (pages A-1 through A-17) to the registrant’s definitive
proxy statement filed March 20, 2008 and incorporated herein by
reference.
|
10.1
|
CIGNA
Stock Unit Plan (amended and restated effective July 22,
2008)
|
|
10.2
|
CIGNA
Executive Severance Benefits Plan (amended and restated effective July 22,
2008)
|
|
12
|
Computation
of Ratio of Earnings to Fixed Charges
|
|
31.1
|
Certification
of Chief Executive Officer of CIGNA Corporation pursuant to Rule 13a-14(a)
or Rule 15d-14(a) of the Securities Exchange Act of 1934
|
|
31.2
|
Certification
of Chief Financial Officer of CIGNA Corporation pursuant to Rule 13a-14(a)
or Rule 15d-14(a) of the Securities Exchange Act of 1934
|
|
32.1
|
Certification
of Chief Executive Officer of CIGNA Corporation pursuant to Rule 13a-14(b)
or Rule 15d-14(b) and 18 U.S.C. Section 1350
|
|
32.2
|
Certification
of Chief Financial Officer of CIGNA Corporation pursuant to Rule 13a-14(b)
or Rule 15d-14(b) and 18 U.S.C. Section 1350
|
|