UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2014
or
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission file number: 0000-11688
US ECOLOGY, INC.
(Exact name of registrant as specified in its charter)
Delaware |
|
95-3889638 |
(State or other jurisdiction of incorporation or |
|
(I.R.S. Employer Identification No.) |
|
|
|
251 E. Front St., Suite 400 |
|
|
Boise, Idaho |
|
83702 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (208) 331-8400
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
|
Accelerated filer x |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
At May 2, 2014, there were 21,551,223 shares of the registrants Common Stock outstanding.
US ECOLOGY, INC.
FORM 10-Q
PART I - FINANCIAL INFORMATION
US ECOLOGY, INC.
(Unaudited)
(In thousands, except par value amount)
|
|
March 31, 2014 |
|
December 31, 2013 |
| ||
Assets |
|
|
|
|
| ||
|
|
|
|
|
| ||
Current Assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
77,918 |
|
$ |
73,940 |
| |
Receivables, net |
|
41,678 |
|
43,636 |
| ||
Prepaid expenses and other current assets |
|
2,832 |
|
3,612 |
| ||
Deferred income taxes |
|
659 |
|
1,340 |
| ||
Total current assets |
|
123,087 |
|
122,528 |
| ||
|
|
|
|
|
| ||
Property and equipment, net |
|
116,419 |
|
114,859 |
| ||
Restricted cash and investments |
|
4,111 |
|
4,097 |
| ||
Intangible assets, net |
|
35,187 |
|
36,832 |
| ||
Goodwill |
|
20,941 |
|
21,693 |
| ||
Other assets |
|
411 |
|
547 |
| ||
Total assets |
|
$ |
300,156 |
|
$ |
300,556 |
|
|
|
|
|
|
| ||
Liabilities And Stockholders Equity |
|
|
|
|
| ||
|
|
|
|
|
| ||
Current Liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
4,605 |
|
$ |
7,277 |
|
Deferred revenue |
|
7,458 |
|
8,870 |
| ||
Accrued liabilities |
|
7,962 |
|
8,691 |
| ||
Accrued salaries and benefits |
|
4,872 |
|
6,957 |
| ||
Income taxes payable |
|
5,113 |
|
4,428 |
| ||
Current portion of closure and post-closure obligations |
|
916 |
|
949 |
| ||
Total current liabilities |
|
30,926 |
|
37,172 |
| ||
|
|
|
|
|
| ||
Long-term closure and post-closure obligations |
|
19,552 |
|
16,519 |
| ||
Other long-term liabilities |
|
58 |
|
69 |
| ||
Unrecognized tax benefits |
|
483 |
|
480 |
| ||
Deferred income taxes |
|
13,213 |
|
14,778 |
| ||
Total liabilities |
|
64,232 |
|
69,018 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
Stockholders Equity: |
|
|
|
|
| ||
Common stock $0.01 par value, 50,000 authorized; 21,548 and 21,538 shares issued, respectively |
|
215 |
|
215 |
| ||
Additional paid-in capital |
|
163,275 |
|
162,830 |
| ||
Retained earnings |
|
76,085 |
|
70,597 |
| ||
Treasury stock, at cost, 18 and 19 shares, respectively |
|
(387 |
) |
(319 |
) | ||
Accumulated other comprehensive income (loss) |
|
(3,264 |
) |
(1,785 |
) | ||
Total stockholders equity |
|
235,924 |
|
231,538 |
| ||
Total liabilities and stockholders equity |
|
$ |
300,156 |
|
$ |
300,556 |
|
The accompanying notes are an integral part of these financial statements.
US ECOLOGY, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share amounts)
|
|
Three Months Ended March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Revenue |
|
$ |
53,354 |
|
$ |
42,899 |
|
Direct operating costs |
|
22,621 |
|
21,084 |
| ||
Transportation costs |
|
8,613 |
|
6,433 |
| ||
|
|
|
|
|
| ||
Gross profit |
|
22,120 |
|
15,382 |
| ||
|
|
|
|
|
| ||
Selling, general and administrative expenses |
|
6,636 |
|
5,726 |
| ||
|
|
|
|
|
| ||
Operating income |
|
15,484 |
|
9,656 |
| ||
|
|
|
|
|
| ||
Other income (expense): |
|
|
|
|
| ||
Interest income |
|
44 |
|
5 |
| ||
Interest expense |
|
(86 |
) |
(221 |
) | ||
Foreign currency gain (loss) |
|
(940 |
) |
(938 |
) | ||
Other |
|
86 |
|
97 |
| ||
|
|
|
|
|
| ||
Total other income (expense) |
|
(896 |
) |
(1,057 |
) | ||
|
|
|
|
|
| ||
Income before income taxes |
|
14,588 |
|
8,599 |
| ||
Income tax expense |
|
5,227 |
|
3,193 |
| ||
|
|
|
|
|
| ||
Net income |
|
$ |
9,361 |
|
$ |
5,406 |
|
|
|
|
|
|
| ||
Earnings per share: |
|
|
|
|
| ||
Basic |
|
$ |
0.44 |
|
$ |
0.30 |
|
Diluted |
|
$ |
0.43 |
|
$ |
0.29 |
|
|
|
|
|
|
| ||
Shares used in earnings per share calculation: |
|
|
|
|
| ||
Basic |
|
21,475 |
|
18,320 |
| ||
Diluted |
|
21,586 |
|
18,407 |
| ||
|
|
|
|
|
| ||
Dividends paid per share |
|
$ |
0.18 |
|
$ |
|
|
The accompanying notes are an integral part of these financial statements.
US ECOLOGY, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(In thousands)
|
|
Three Months Ended March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Net income |
|
$ |
9,361 |
|
$ |
5,406 |
|
Other comprehensive income (loss): |
|
|
|
|
| ||
Foreign currency translation gain (loss) |
|
(1,479 |
) |
(750 |
) | ||
|
|
|
|
|
| ||
Comprehensive income |
|
$ |
7,882 |
|
$ |
4,656 |
|
The accompanying notes are an integral part of these financial statements.
US ECOLOGY, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
|
|
Three Months Ended March 31, |
| ||||
|
|
2014 |
|
2013 |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net income |
|
$ |
9,361 |
|
$ |
5,406 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization of property and equipment |
|
3,839 |
|
3,439 |
| ||
Amortization of intangible assets |
|
352 |
|
367 |
| ||
Accretion of closure and post-closure obligations |
|
330 |
|
307 |
| ||
Unrealized foreign currency (gain) loss |
|
1,452 |
|
1,057 |
| ||
Deferred income taxes |
|
(460 |
) |
(716 |
) | ||
Share-based compensation expense |
|
270 |
|
146 |
| ||
Unrecognized tax benefits |
|
3 |
|
3 |
| ||
Net (gain) loss on sale of property and equipment |
|
8 |
|
(41 |
) | ||
Changes in assets and liabilities: |
|
|
|
|
| ||
Receivables |
|
1,259 |
|
1,473 |
| ||
Other assets |
|
882 |
|
732 |
| ||
Accounts payable and accrued liabilities |
|
(2,142 |
) |
(556 |
) | ||
Deferred revenue |
|
(1,164 |
) |
1,269 |
| ||
Accrued salaries and benefits |
|
(1,994 |
) |
(3,106 |
) | ||
Income taxes payable |
|
783 |
|
3,528 |
| ||
Closure and post-closure obligations |
|
(114 |
) |
(1,043 |
) | ||
Net cash provided by operating activities |
|
12,665 |
|
12,265 |
| ||
|
|
|
|
|
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Purchases of property and equipment |
|
(4,775 |
) |
(6,752 |
) | ||
Purchases of restricted cash and investments |
|
(14 |
) |
|
| ||
Proceeds from sale of property and equipment |
|
6 |
|
52 |
| ||
Net cash used in investing activities |
|
(4,783 |
) |
(6,700 |
) | ||
|
|
|
|
|
| ||
Cash flows from financing activities: |
|
|
|
|
| ||
Dividends paid |
|
(3,874 |
) |
|
| ||
Proceeds from exercise of stock options |
|
174 |
|
1,050 |
| ||
Payments on reducing revolving line of credit |
|
|
|
(4,000 |
) | ||
Deferred financing costs paid |
|
|
|
(177 |
) | ||
Other |
|
(65 |
) |
2 |
| ||
Net cash used in financing activities |
|
(3,765 |
) |
(3,125 |
) | ||
|
|
|
|
|
| ||
Effect of foreign exchange rate changes on cash |
|
(139 |
) |
(49 |
) | ||
|
|
|
|
|
| ||
Increase in cash and cash equivalents |
|
3,978 |
|
2,391 |
| ||
|
|
|
|
|
| ||
Cash and cash equivalents at beginning of period |
|
73,940 |
|
2,120 |
| ||
|
|
|
|
|
| ||
Cash and cash equivalents at end of period |
|
$ |
77,918 |
|
$ |
4,511 |
|
|
|
|
|
|
| ||
Supplemental Disclosures |
|
|
|
|
| ||
Income taxes paid, net of receipts |
|
$ |
4,934 |
|
$ |
378 |
|
Interest paid |
|
$ |
40 |
|
$ |
184 |
|
Non-cash investing and financing activities: |
|
|
|
|
| ||
Closure and post-closure retirement asset |
|
$ |
2,863 |
|
$ |
|
|
Capital expenditures in accounts payable |
|
$ |
419 |
|
$ |
1,645 |
|
Restricted stock issued from treasury shares |
|
$ |
118 |
|
$ |
629 |
|
The accompanying notes are an integral part of these financial statements.
US ECOLOGY, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. GENERAL
Basis of Presentation
The accompanying unaudited consolidated financial statements include the results of operations, financial position and cash flows of US Ecology, Inc. and its wholly-owned subsidiaries. All significant intercompany balances have been eliminated. Throughout these financial statements words such as we, us, our, US Ecology and the Company refer to US Ecology, Inc. and its subsidiaries.
In the opinion of management, the accompanying unaudited consolidated financial statements include all adjustments necessary to present fairly, in all material respects, the results of the Company for the periods presented. These consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (GAAP) have been omitted pursuant to the rules and regulations of the SEC. These consolidated financial statements should be read in conjunction with the consolidated financial statements and accompanying notes included in the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2013. The results of operations and cash flows for the three months ended March 31, 2014 are not necessarily indicative of results to be expected for the entire fiscal year.
The Companys Consolidated Balance Sheet as of December 31, 2013 has been derived from the Companys audited Consolidated Balance Sheet as of that date.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenue and expenses during the reporting period. Actual results could differ materially from the estimates and assumptions that we use in the preparation of our financial statements. As it relates to estimates and assumptions in amortization rates and environmental obligations, significant engineering, operations and accounting judgments are required. We review these estimates and assumptions no less than annually. In many circumstances, the ultimate outcome of these estimates and assumptions will not be known for decades into the future. Actual results could differ materially from these estimates and assumptions due to changes in applicable regulations, changes in future operational plans and inherent imprecision associated with estimating environmental impacts far into the future.
Restricted Cash and Investments
Restricted cash and investments of $4.1 million at March 31, 2014 and 2013 represent funds held in third-party managed trust accounts as collateral for our financial assurance obligations for post-closure activities at our non-operating facilities. These funds are invested in fixed-income U.S. Treasury and government agency securities and money market accounts. The balances are adjusted monthly to fair market value based on quoted prices in active markets for identical or similar assets.
NOTE 2. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Changes in accumulated other comprehensive income (loss), comprised entirely of foreign currency translation adjustments, consisted of the following:
|
|
Three Months Ended March 31, |
| ||||
$s in thousands |
|
2014 |
|
2013 |
| ||
Balance, beginning of period |
|
$ |
(1,785 |
) |
$ |
628 |
|
Foreign currency translation gain (loss) in other comprehensive income |
|
(1,479 |
) |
(750 |
) | ||
Balance, end of period |
|
$ |
(3,264 |
) |
$ |
(122 |
) |
NOTE 3. CONCENTRATIONS AND CREDIT RISK
Major Customers
Revenue from a single customer accounted for 11% of total revenue for the three months ended March 31, 2014. No other customer accounted for more than 10% of total revenue for the three months ended March 31, 2014. No customer accounted for more than 10% of total revenue for the three months ended March 31, 2013.
Receivables from a single customer accounted for approximately 16% of total trade receivables as of March 31, 2014. No other customer accounted for more than 10% of total trade receivables as of March 31, 2014. A single customer accounted for approximately 16% of total trade receivables as of December 31, 2013.
Credit Risk Concentration
We maintain most of our cash with nationally recognized financial institutions like Wells Fargo Bank, National Association (Wells Fargo). Substantially all balances are uninsured and are not used as collateral for other obligations. Concentrations of credit risk on accounts receivable are believed to be limited due to the number, diversification and character of the obligors and our credit evaluation process.
NOTE 4. RECEIVABLES
Receivables consisted of the following:
|
|
March 31, |
|
December 31, |
| ||
$s in thousands |
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Trade |
|
$ |
39,012 |
|
$ |
42,055 |
|
Unbilled revenue |
|
1,678 |
|
1,296 |
| ||
Other |
|
1,381 |
|
810 |
| ||
Total receivables |
|
42,071 |
|
44,161 |
| ||
Allowance for doubtful accounts |
|
(393 |
) |
(525 |
) | ||
Receivables, net |
|
$ |
41,678 |
|
$ |
43,636 |
|
NOTE 5. PROPERTY AND EQUIPMENT
Property and equipment consisted of the following:
|
|
March 31, |
|
December 31, |
| ||
$s in thousands |
|
2014 |
|
2013 |
| ||
|
|
|
|
|
| ||
Cell development costs |
|
$ |
81,004 |
|
$ |
77,348 |
|
Land and improvements |
|
17,967 |
|
18,073 |
| ||
Buildings and improvements |
|
58,515 |
|
59,101 |
| ||
Railcars |
|
17,375 |
|
17,375 |
| ||
Vehicles and other equipment |
|
43,847 |
|
42,859 |
| ||
Construction in progress |
|
7,292 |
|
6,784 |
| ||
Total property and equipment |
|
226,000 |
|
221,540 |
| ||
Accumulated depreciation and amortization |
|
(109,581 |
) |
(106,681 |
) | ||
Property and equipment, net |
|
$ |
116,419 |
|
$ |
114,859 |
|
Depreciation and amortization expense for the three months ended March 31, 2014 and 2013 was $3.8 million and $3.4 million, respectively.
NOTE 6. FAIR VALUE MEASUREMENTS
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assets and liabilities recorded at fair value are categorized using defined hierarchical levels directly related to the amount of subjectivity associated with the inputs to fair value measurements, as follows:
Level 1 - Quoted prices in active markets for identical assets or liabilities;
Level 2 - Inputs other than quoted prices included within Level 1 that are either directly or indirectly observable;
Level 3 - Unobservable inputs in which little or no market activity exists, requiring an entity to develop its own assumptions that market participants would use to value the asset or liability.
The Companys financial instruments consist of cash and cash equivalents, accounts receivable, restricted cash and investments, accounts payable and accrued liabilities. The estimated fair value of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities approximate their carrying value due to the short-term nature of these instruments.
The Companys assets measured at fair value on a recurring basis consisted of our Restricted cash and investments as follows:
|
|
March 31, 2014 |
| ||||||||||
|
|
Quoted Prices in |
|
Other Observable |
|
Unobservable |
|
|
| ||||
$s in thousands |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
Total |
| ||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Fixed-income securities (1) |
|
$ |
399 |
|
$ |
3,611 |
|
$ |
|
|
$ |
4,010 |
|
Money market funds (2) |
|
$ |
101 |
|
$ |
|
|
$ |
|
|
$ |
101 |
|
Total |
|
$ |
500 |
|
$ |
3,611 |
|
$ |
|
|
$ |
4,111 |
|
|
|
December 31, 2013 |
| ||||||||||
|
|
Quoted Prices in |
|
Other Observable |
|
Unobservable |
|
|
| ||||
$s in thousands |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
Total |
| ||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Fixed-income securities (1) |
|
$ |
399 |
|
$ |
3,607 |
|
$ |
|
|
$ |
4,006 |
|
Money market funds (2) |
|
$ |
91 |
|
$ |
|
|
$ |
|
|
$ |
91 |
|
Total |
|
$ |
490 |
|
$ |
3,607 |
|
$ |
|
|
$ |
4,097 |
|
(1) We invest a portion of our Restricted cash and investments in fixed-income securities, including U.S. Treasury and U.S. agency securities. We measure the fair value of U.S. Treasury securities using quoted prices for identical assets in active markets. We measure the fair value of U.S. agency securities using observable market activity for similar assets. The fair value of our fixed-income securities approximates our cost basis in the investments.
(2) We invest a portion of our Restricted cash and investments in money market funds. We measure the fair value of these money market fund investments using quoted prices for identical assets in active markets.
NOTE 7. GOODWILL AND INTANGIBLE ASSETS
Goodwill and intangible assets as of March 31, 2014, were the result of our acquisitions of U.S. Ecology Michigan,Inc. on May 31, 2012 and Stablex Canada Inc. (Stablex) on October 31, 2010. Prior to the acquisition of Stablex, the Company had no goodwill and intangible assets. All goodwill has been assigned to the Operating Disposal Facilities reporting segment. Changes in goodwill for the three months ended March 31, 2014 consisted of the following:
$s in thousands |
|
Goodwill |
| |
Balance at December 31, 2013 |
|
$ |
21,693 |
|
Foreign currency translation |
|
(752 |
) | |
Balance at March 31, 2014 |
|
$ |
20,941 |
|
Intangible assets consisted of the following:
$s in thousands |
|
March 31, |
|
December 31, |
| ||
Amortizing intangible assets: |
|
|
|
|
| ||
Developed software |
|
$ |
317 |
|
$ |
329 |
|
Database |
|
90 |
|
94 |
| ||
Customer relationships |
|
4,863 |
|
5,005 |
| ||
Technology - Formulae and processes |
|
8,235 |
|
8,551 |
| ||
Permits, licenses and lease |
|
25,294 |
|
26,264 |
| ||
Non-compete agreements |
|
20 |
|
20 |
| ||
Total amortizing intangible assets |
|
38,819 |
|
40,263 |
| ||
Accumulated amortization |
|
(4,536 |
) |
(4,341 |
) | ||
|
|
|
|
|
| ||
Nonamortizing intangible assets: |
|
|
|
|
| ||
Permits and licenses |
|
750 |
|
750 |
| ||
Tradename |
|
154 |
|
160 |
| ||
Total intangible assets, net |
|
$ |
35,187 |
|
$ |
36,832 |
|
Amortization expense for the three months ended March 31, 2014 and 2013 was $352,000 and $367,000, respectively.
NOTE 8. DEBT
On October 29, 2010, we entered a credit agreement with Wells Fargo which, as amended, provides for an aggregate commitment from Wells Fargo of $95.0 million (the Credit Agreement). The Credit Agreement provides for a $20.0 million revolving line of credit (the Revolving Line of Credit) with a maturity date of November 1, 2015 and a $75.0 million reducing revolving line of credit (the Reducing Revolving Line of Credit) with a maturity date of November 1, 2015.
Revolving Line of Credit
The Revolving Line of Credit provides up to $20.0 million in revolving credit loans or letters of credit for working capital needs (the Commitment Amount). Under the Revolving Line of Credit, revolving loans are available based on the Prime Rate or the LIBOR, at the Companys option, plus an applicable margin which is determined according to a pricing grid under which the interest rate decreases or increases based on our ratio of funded debt to earnings before interest, taxes, depreciation and amortization (EBITDA). At March 31, 2014, the effective interest rate on the Revolving Line of Credit was 1.40%. Interest only payments are due either monthly or on the last day of any interest period, as applicable. At March 31, 2014, there were no borrowings outstanding on the Revolving Line of Credit. The availability under the Revolving Line of Credit was $19.7 million with $257,000 of the line of credit issued in the form of a standby letter of credit utilized as collateral for closure and post-closure financial assurance.
Reducing Revolving Line of Credit
The Reducing Revolving Line of Credit provides an initial commitment amount of $75.0 million (the Reducing Revolving Commitment Amount). The Reducing Revolving Commitment Amount is reduced by $2.8 million on the last day of each March, June, September and December beginning March 31, 2013, continuing through November 1, 2015. Under the Reducing Revolving Line of Credit revolving loans are available based on the Prime Rate or LIBOR, at the Companys option, plus an applicable margin, which is determined according to a pricing grid under which the interest rate decreases or increases based on our ratio of funded debt to EBITDA. At March 31, 2014, the effective interest rate of the Reducing Revolving Line of Credit was 1.40%. Interest only payments are due either monthly or on the last day of any interest period, as applicable. At March 31, 2014, there were no borrowings outstanding on the Reducing Revolving Line of Credit with $61.1 million available for additional borrowings.
In addition to standard fees, origination fees and commitment fees apply to the average daily unused portion of the Commitment Amount and the Reducing Revolving Commitment Amount. The Credit Agreement contains certain quarterly financial covenants, including a maximum funded debt ratio, a maximum fixed charge coverage ratio, a minimum required tangible net worth and a minimum current ratio. We may only declare quarterly or annual dividends if on the date of declaration, no event of default has occurred and no other event or condition has occurred that would constitute default due to the payment of the dividend. Obligations under the Credit Agreement are guaranteed by US Ecology and all of its subsidiaries.
At March 31, 2014, we were in compliance with all of the financial covenants in the Credit Agreement.
NOTE 9. CLOSURE AND POST-CLOSURE OBLIGATIONS
Our accrued closure and post-closure obligations represent the expected future costs, including corrective actions, associated with closure and post-closure of our operating and non-operating disposal facilities. Liabilities are recorded when work is probable and the costs can be reasonably estimated. We perform periodic reviews of both non-operating and operating facilities and revise accruals for estimated closure and post-closure, remediation or other costs as necessary. Recorded liabilities are based on our best estimates of current costs and are updated periodically to include the effects of existing technology, presently enacted laws and regulations, inflation and other economic factors.
Changes to reported closure and post-closure obligations consisted of the following:
|
|
Three Months Ended |
| |
$s in thousands |
|
March 31, 2014 |
| |
|
|
|
| |
Closure and post-closure obligations, beginning of period |
|
$ |
17,468 |
|
Accretion expense |
|
330 |
| |
Payments |
|
(114 |
) | |
Adjustments |
|
2,863 |
| |
Currency translation |
|
(79 |
) | |
Closure and post-closure obligations, end of period |
|
20,468 |
| |
Less current portion |
|
(916 |
) | |
Long-term portion |
|
$ |
19,552 |
|
NOTE 10. INCOME TAXES
During the three months ended March 31, 2014, there were no material changes to our unrecognized tax benefits disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013. We anticipate that within the next twelve months the total amount of unrecognized tax benefits will decrease due to the expiration of statutes of limitations.
Our effective tax rate for the three months ended March 31, 2014 was 35.8%, down from 37.1% for the three months ended March 31, 2013. The decrease for the three months ended March 31, 2014 reflects a higher proportion of earnings from our Canadian operations, which are taxed at a lower corporate tax rate.
We file a consolidated U.S. federal income tax return with the Internal Revenue Service as well as income tax returns in various states and Canada. We may be subject to examination by taxing authorities in the U.S. and Canada for tax years 2010 through 2013. Additionally, we may be subject to examinations by various state and local taxing jurisdictions for tax years 2009 through 2013.
NOTE 11. COMMITMENTS AND CONTINGENCIES
Litigation and Regulatory Proceedings
In the ordinary course of business, we are involved in judicial and administrative proceedings involving federal, state, provincial or local governmental authorities, including regulatory agencies that oversee and enforce compliance with permits. Fines or penalties may be assessed by our regulators for non-compliance. Actions may also be brought by individuals or groups in connection with permitting of planned facilities, modification or alleged violations of existing permits, or alleged damages suffered from exposure to hazardous substances purportedly released from our operated sites, as well as other litigation. We maintain insurance intended to cover property and damage claims asserted as a result of our operations. Periodically, management reviews and may establish reserves for legal and administrative matters, or other fees expected to be incurred in relation to these matters.
In 2012, we settled allegations by the United States Environment Protection Agency (U.S. EPA) that the thermal recycling operation at our Robstown, Texas facility did not comply with certain rules and regulations of the Resource Conservation and Recovery Act of 1976 (RCRA). As part of the settlement, we agreed to pay a civil penalty and to submit an application to the State of Texas for a RCRA Subpart X permit. The Company and the thermal recycling units owner-operator also agreed to a set of interim operating conditions that allow the facility to continue providing recycling services to customers until the RCRA Subpart X permit is issued.
In connection with this matter, in June 2013 the U.S. EPA asserted various related technical compliance and permitting violations of the Clean Air Act of 1970. Negotiations on the merits of a proposed settlement are ongoing with the U.S. EPA. We recognized a charge of $238,000 during the second quarter of 2013 in Selling, general and administrative expenses in the Consolidated Statement of Operations related to this pending enforcement matter.
Other than as disclosed above, we are not currently a party to any material pending legal proceedings and are not aware of any other claims that could, individually or in the aggregate, have a materially adverse effect on our financial position, results of operations or cash flows.
NOTE 12. EARNINGS PER SHARE
|
|
Three Months Ended March 31, |
| ||||||||||
$s and shares in thousands, except per share |
|
2014 |
|
2013 |
| ||||||||
amounts |
|
Basic |
|
Diluted |
|
Basic |
|
Diluted |
| ||||
Net income |
|
9,361 |
|
$ |
9,361 |
|
$ |
5,406 |
|
$ |
5,406 |
| |
Weighted average basic shares outstanding |
|
21,475 |
|
21,475 |
|
18,320 |
|
18,320 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Dilutive effect of stock options and restricted stock |
|
|
|
111 |
|
|
|
87 |
| ||||
Weighted average diluted shares outstanding |
|
|
|
21,586 |
|
|
|
18,407 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Earnings per share |
|
$ |
0.44 |
|
$ |
0.43 |
|
$ |
0.30 |
|
$ |
0.29 |
|
Anti-dilutive shares excluded from calculation |
|
|
|
36 |
|
|
|
221 |
| ||||
NOTE 13. EQUITY
During the three months ended March 31, 2014, option holders exercised 10,208 options with a weighted-average exercise price of $17.01 per option. During the three months ended March 31, 2014, the Company repurchased 4,860 shares of the Companys common stock in connection with net share settlement of employee equity awards at an average cost of $38.22 per share and issued 5,625 shares of restricted stock from our treasury stock at an average cost of $21.01 per share.
NOTE 14. OPERATING SEGMENTS
We operate within two segments, Operating Disposal Facilities and Non-Operating Disposal Facilities. These segments reflect our internal reporting structure and nature of services offered. The Operating Disposal Facility segment represents disposal facilities accepting hazardous and radioactive waste. The Non-Operating Disposal Facility segment represents facilities which are not accepting hazardous and/or radioactive waste or formerly proposed new facilities.
Income taxes are assigned to Corporate, but all other items are included in the segment where they originated. Inter-company transactions have been eliminated from the segment information and are not significant between segments.
Summarized financial information concerning our reportable segments is shown in the following tables:
Three Months Ended March 31, 2014 (in thousands) |
|
Operating |
|
Non- |
|
Corporate |
|
Total |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Revenue - Treatment and disposal |
|
$ |
44,942 |
|
$ |
5 |
|
$ |
|
|
$ |
44,947 |
|
Revenue - Transportation services |
|
8,407 |
|
|
|
|
|
8,407 |
| ||||
Total revenue |
|
53,349 |
|
5 |
|
|
|
53,354 |
| ||||
Direct operating costs |
|
22,571 |
|
50 |
|
|
|
22,621 |
| ||||
Transportation costs |
|
8,613 |
|
|
|
|
|
8,613 |
| ||||
Gross profit (loss) |
|
22,165 |
|
(45 |
) |
|
|
22,120 |
| ||||
Selling, general & administrative expense |
|
2,599 |
|
|
|
4,037 |
|
6,636 |
| ||||
Operating income (loss) |
|
19,566 |
|
(45 |
) |
(4,037 |
) |
15,484 |
| ||||
Interest income (expense), net |
|
3 |
|
|
|
(45 |
) |
(42 |
) | ||||
Foreign currency gain (loss) |
|
380 |
|
|
|
(1,320 |
) |
(940 |
) | ||||
Other income |
|
84 |
|
2 |
|
|
|
86 |
| ||||
Income (loss) before income taxes |
|
20,033 |
|
(43 |
) |
(5,402 |
) |
14,588 |
| ||||
Income tax expense |
|
|
|
|
|
5,227 |
|
5,227 |
| ||||
Net income (loss) |
|
$ |
20,033 |
|
$ |
(43 |
) |
$ |
(10,629 |
) |
$ |
9,361 |
|
Depreciation, amortization & accretion |
|
$ |
4,459 |
|
$ |
48 |
|
$ |
14 |
|
$ |
4,521 |
|
Capital expenditures |
|
$ |
4,550 |
|
$ |
43 |
|
$ |
182 |
|
$ |
4,775 |
|
Total assets |
|
$ |
155,032 |
|
$ |
117 |
|
$ |
145,007 |
|
$ |
300,156 |
|
Three Months Ended March 31, 2013 (in thousands) |
|
Operating |
|
Non- |
|
Corporate |
|
Total |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Revenue - Treatment and disposal |
|
$ |
36,340 |
|
$ |
4 |
|
$ |
|
|
$ |
36,344 |
|
Revenue - Transportation services |
|
6,555 |
|
|
|
|
|
6,555 |
| ||||
Total revenue |
|
42,895 |
|
4 |
|
|
|
42,899 |
| ||||
Direct operating costs |
|
21,031 |
|
53 |
|
|
|
21,084 |
| ||||
Transportation costs |
|
6,433 |
|
|
|
|
|
6,433 |
| ||||
Gross profit (loss) |
|
15,431 |
|
(49 |
) |
|
|
15,382 |
| ||||
Selling, general & administrative expense |
|
2,646 |
|
|
|
3,080 |
|
5,726 |
| ||||
Operating income (loss) |
|
12,785 |
|
(49 |
) |
(3,080 |
) |
9,656 |
| ||||
Interest income (expense), net |
|
4 |
|
|
|
(220 |
) |
(216 |
) | ||||
Foreign currency gain (loss) |
|
112 |
|
|
|
(1,050 |
) |
(938 |
) | ||||
Other income |
|
95 |
|
2 |
|
|
|
97 |
| ||||
Income (loss) before income taxes |
|
12,996 |
|
(47 |
) |
(4,350 |
) |
8,599 |
| ||||
Income tax expense |
|
|
|
|
|
3,193 |
|
3,193 |
| ||||
Net income (loss) |
|
$ |
12,996 |
|
$ |
(47 |
) |
$ |
(7,543 |
) |
$ |
5,406 |
|
Depreciation, amortization & accretion |
|
$ |
4,051 |
|
$ |
52 |
|
$ |
10 |
|
$ |
4,113 |
|
Capital expenditures |
|
$ |
6,726 |
|
$ |
|
|
$ |
26 |
|
$ |
6,752 |
|
Total assets |
|
$ |
211,620 |
|
$ |
86 |
|
$ |
8,240 |
|
$ |
219,946 |
|
Revenue, Property and Equipment and Intangible Assets Outside of the United States
We provide services in the United States and Canada. Revenues by geographic location where the underlying services were performed consisted of the following:
Geographic disclosure
|
|
Three Months Ended March 31, |
| ||||
$s in thousands |
|
2014 |
|
2013 |
| ||
United States |
|
$ |
37,270 |
|
$ |
31,398 |
|
Canada |
|
16,084 |
|
11,501 |
| ||
Total revenue |
|
$ |
53,354 |
|
$ |
42,899 |
|
Long-lived assets, comprised of property and equipment and intangible assets net of accumulated depreciation and amortization, by geographic location consisted of the following:
|
|
March 31, |
|
December 31, |
| ||
$s in thousands |
|
2014 |
|
2013 |
| ||
United States |
|
$ |
88,803 |
|
$ |
86,175 |
|
Canada |
|
62,803 |
|
65,516 |
| ||
Total long-lived assets |
|
$ |
151,606 |
|
$ |
151,691 |
|
NOTE 15. SUBSEQUENT EVENTS
Quarterly Dividend
On April 1, 2014, we declared a quarterly dividend of $0.18 per common share to stockholders of record on April 21, 2014. The dividend was paid using cash on hand on April 28, 2014 in an aggregate amount of $3.9 million.
Proposed Business Acquisition
On April 7, 2014, the Company announced that it has entered into a definitive stock purchase agreement to acquire EQ The Environmental Quality Company (EQ). EQ is a comprehensive waste solutions provider with facilities throughout the Eastern United States offering a broad line of environmental services including treatment and disposal of hazardous wastes, recycling, field and industrial services and total waste management. EQs facilities include one hazardous waste permitted landfill located outside of Detroit, Michigan, 13 waste treatment and recycling facilities and 21 dedicated service centers.
The transaction, valued at $465.0 million, is expected to close in the second or third quarter of 2014 and is subject to customary closing conditions, including a purchase price adjustment based on the amount of working capital at closing. The total purchase price will be financed using a combination of cash on hand and committed debt financing, consisting of a new $540.0 million credit facility comprised of a $415.0 million 7-year Term Loan and a $125.0 million 5-year Revolving Credit Facility. In connection with the transaction, the Company executed a debt commitment letter with affiliates of Wells Fargo and Credit Suisse pursuant to which Wells Fargo and Credit Suisse committed to act as Joint Arrangers for the new credit facility. The debt commitment is subject to customary terms and conditions, including the negotiation of the terms of the new definitive credit agreement.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
US Ecology, Inc.
Boise, Idaho
We have reviewed the accompanying consolidated balance sheet of US Ecology, Inc. and subsidiaries (the Company) as of March 31, 2014, and the related consolidated statements of operations, comprehensive income, and cash flows for the three-month periods ended March 31, 2014 and 2013. These interim financial statements are the responsibility of the Companys management.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to such consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of US Ecology, Inc. and subsidiaries as of December 31, 2013, and the related consolidated statements of operations, comprehensive income, stockholders equity, and cash flows for the year then ended (not presented herein); and in our report dated February 25, 2014, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of December 31, 2013 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
/s/ Deloitte & Touche LLP |
|
|
|
Boise, Idaho |
|
May 7, 2014 |
|
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The information contained in this section should be read in conjunction with our unaudited consolidated financial statements and related notes thereto appearing elsewhere in this quarterly report on Form 10-Q. In this report words such as we, us, our, US Ecology and the Company refer to US Ecology, Inc. and its subsidiaries.
OVERVIEW
US Ecology is a hazardous, polychlorinated biphenyls (PCBs), non-hazardous and radioactive waste services company providing treatment, disposal, recycling and transportation services to commercial and government entities including, but not limited to, oil refineries, chemical production facilities, manufacturers, electric utilities, steel mills, biotechnology companies, operating and closed military installations, waste brokers/aggregators and medical and academic institutions. The majority of the waste received at our facilities is produced in the United States.
We generate revenue from fees charged to treat and dispose of waste at our six fixed disposal facilities located near Grand View, Idaho; Richland, Washington; Beatty, Nevada; Robstown, Texas; Detroit, Michigan and Blainville, Québec, Canada. We own and manage a dedicated fleet of gondola railcars and arrange for the transportation of waste to our facilities which contributes significant revenue. We also utilize our railcar fleet to transport waste disposed at facilities operated by other companies on a less frequent basis. We or our predecessor companies have been in the waste business since 1952.
We divided our customers into categories to better evaluate period-to-period changes in treatment and disposal (T&D) revenue based on service mix and type of business (recurring customer Base Business or waste clean-up project Event Business). Each of these categories is described in the table below, along with information on the percentage of total treatment and disposal revenues by category for the three months ended March 31, 2014 and 2013.
Customer |
|
|
|
% of Treatment and Disposal Revenue (1) for the |
| ||
Category |
|
Description |
|
2014 |
|
2013 |
|
Broker |
|
Companies that collect and aggregate waste from their direct customers, generally comprised of Base Business with periodic Event Business for larger projects. |
|
46% |
|
51% |
|
|
|
|
|
|
|
|
|
Private Clean-up |
|
Private sector clean-up project waste, typically Event Business. |
|
22% |
|
10% |
|
|
|
|
|
|
|
|
|
Other industry |
|
Electric utilities, chemical manufacturers, steel mill and other industrial customers not included in other categories, comprised of both Base and Event Business. |
|
17% |
|
18% |
|
|
|
|
|
|
|
|
|
Refinery |
|
Petroleum refinery customers, comprised of both Base and Event Business. |
|
7% |
|
10% |
|
|
|
|
|
|
|
|
|
Government |
|
Federal and State government clean-up project waste, comprised of both Base and Event Business. |
|
4% |
|
7% |
|
|
|
|
|
|
|
|
|
Rate regulated |
|
Northwest and Rocky Mountain Compact customers paying rate-regulated disposal fees set by the State of Washington, predominantly Base Business. |
|
4% |
|
4% |
|
(1) Excludes all transportation service revenue
A significant portion of our disposal revenue is attributable to discrete Event Business projects which vary widely in size, duration and unit pricing. For the three months ended March 31, 2014 and 2013, approximately 44% and 34%, respectively, of our T&D revenue was derived from Event Business projects. The one-time nature of Event Business, diverse spectrum of waste types received and widely varying unit pricing necessarily creates variability in revenue and earnings. This variability may be influenced by general and industry-specific economic conditions, funding availability, changes in laws and regulations, government enforcement actions or court orders, public controversy, litigation, weather, commercial real estate, closed military bases and other redevelopment project timing, government appropriation and funding cycles and other factors. The types and amounts of waste received from Base Business also vary from quarter to quarter. This variability can cause significant quarter-to-quarter and year-to-year differences in revenue, gross profit, gross margin, operating income and net income. Also, while we pursue many large projects months or years in advance of work performance, both large and small clean-up project opportunities routinely arise with little or no prior notice. These market dynamics are inherent to the hazardous and radioactive waste disposal business and are factored into our projections and externally communicated business outlook statements. Our projections combine historical experience with identified sales pipeline opportunities, new or expanded service line projections and prevailing market conditions.
Depending on project-specific customer needs and competitive economics, transportation services may be offered at or near our cost to help secure new business. For waste transported by rail from the eastern United States and other locations distant from our Grand View, Idaho and Robstown, Texas facilities, transportation-related revenue can account for as much as 75% of total project revenue. While bundling transportation and disposal services reduces overall gross profit as a percentage of total revenue (gross margin), this value-added service has allowed us to win multiple projects that management believes we could not have otherwise competed for successfully. Our Company-owned fleet of 234 gondola railcars, which is periodically supplemented with railcars obtained under operating leases, has reduced our transportation expenses by largely eliminating reliance on more costly short-term rentals. These Company-owned railcars also help us win business during times of demand-driven railcar scarcity.
The increased waste volumes resulting from projects won through this bundling service strategy further drive the operating leverage benefits inherent to the disposal business, increasing profitability. While waste treatment and other variable costs are project-specific, the incremental earnings contribution from large and small projects generally increases as overall disposal volumes increase. Based on past experience, management believes that maximizing operating income, net income and earnings per share is a higher priority than maintaining or increasing gross margin. We intend to continue aggressively bidding bundled transportation and disposal services based on this proven strategy.
To maximize utilization of our railcar fleet, we periodically deploy available railcars to transport waste from clean-up sites to disposal facilities operated by other companies. Such transportation services may also be bundled with for-profit logistics and field services support work.
We serve oil refineries, chemical production plants, steel mills, waste brokers/aggregators serving small manufacturers and other industrial customers that are generally affected by the prevailing economic conditions and credit environment. Adverse conditions may cause our customers as well as those they serve to curtail operations, resulting in lower waste production and/or delayed spending on off-site waste shipments, maintenance, waste clean-up projects and other work. Factors that can impact general economic conditions and the level of spending by customers include, but are not limited to, consumer and industrial spending, increases in fuel and energy costs, conditions in the real estate and mortgage markets, labor and healthcare costs, access to credit, consumer confidence and other global economic factors affecting spending behavior. Market forces may also induce customers to reduce or cease operations, declare bankruptcy, liquidate or relocate to other countries, any of which could adversely affect our business. To the extent business is driven by government regulations or enforcement actions, we believe it is less susceptible to general economic conditions. Spending by government agencies may also be reduced due to declining tax revenues resulting from a weak economy or changes in policy. Disbursement of funds appropriated by Congress may also be delayed for various reasons.
RESULTS OF OPERATIONS
The following table summarizes our results of operations for the three months ended March 31, 2014 and 2013 in dollars and as a percentage of total revenue.
$s and shares in thousands, except per |
|
Three Months Ended March 31, |
| ||||||||
share amounts |
|
2014 |
|
% |
|
2013 |
|
% |
| ||
Revenue |
|
$ |
53,354 |
|
100.0 |
% |
$ |
42,899 |
|
100.0 |
% |
Direct operating costs |
|
22,621 |
|
42.4 |
% |
21,084 |
|
49.1 |
% | ||
Transportation costs |
|
8,613 |
|
16.1 |
% |
6,433 |
|
15.0 |
% | ||
|
|
|
|
|
|
|
|
|
| ||
Gross profit |
|
22,120 |
|
41.5 |
% |
15,382 |
|
35.9 |
% | ||
|
|
|
|
|
|
|
|
|
| ||
Selling, general and administrative expenses |
|
6,636 |
|
12.5 |
% |
5,726 |
|
13.4 |
% | ||
Operating income |
|
15,484 |
|
29.0 |
% |
9,656 |
|
22.5 |
% | ||
|
|
|
|
|
|
|
|
|
| ||
Other income (expense): |
|
|
|
|
|
|
|
|
| ||
Interest income |
|
44 |
|
0.1 |
% |
5 |
|
0.0 |
% | ||
Interest expense |
|
(86 |
) |
-0.2 |
% |
(221 |
) |
-0.5 |
% | ||
Foreign currency gain (loss) |
|
(940 |
) |
-1.8 |
% |
(938 |
) |
-2.2 |
% | ||
Other |
|
86 |
|
0.2 |
% |
97 |
|
0.2 |
% | ||
Total other income (expense) |
|
(896 |
) |
-1.7 |
% |
(1,057 |
) |
-2.5 |
% | ||
|
|
|
|
|
|
|
|
|
| ||
Income before income taxes |
|
14,588 |
|
27.3 |
% |
8,599 |
|
20.0 |
% | ||
Income taxes |
|
5,227 |
|
9.8 |
% |
3,193 |
|
7.4 |
% | ||
Net income |
|
$ |
9,361 |
|
17.5 |
% |
$ |
5,406 |
|
12.6 |
% |
|
|
|
|
|
|
|
|
|
| ||
Earnings per share: |
|
|
|
|
|
|
|
|
| ||
Basic |
|
$ |
0.44 |
|
|
|
$ |
0.30 |
|
|
|
Dilutive |
|
$ |
0.43 |
|
|
|
$ |
0.29 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Shares used in earnings per share calculation: |
|
|
|
|
|
|
|
|
| ||
Basic |
|
21,475 |
|
|
|
18,320 |
|
|
| ||
Dilutive |
|
21,586 |
|
|
|
18,407 |
|
|
| ||
|
|
|
|
|
|
|
|
|
| ||
Dividends paid per share |
|
$ |
0.18 |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Other Financial Data: |
|
|
|
|
|
|
|
|
| ||
Adjusted EBITDA (1) |
|
$ |
20,275 |
|
|
|
$ |
13,915 |
|
|
|
(1) For all periods presented, Adjusted EBITDA is defined as net income before net interest expense, income tax expense, depreciation, amortization, stock-based compensation, accretion of closure and post-closure liabilities, foreign currency gain/loss and other income/expense, which are not considered part of usual business operations. Adjusted EBITDA is a complement to results provided in accordance with accounting principles generally accepted in the United States (GAAP) and we believe that such information provides additional useful information to analysts, stockholders and other users to understand the Companys operating performance. Since Adjusted EBITDA is not a measurement determined in accordance with GAAP and is thus susceptible to varying calculations, Adjusted EBITDA as presented may not be comparable to other similarly titled measures of other companies. Items excluded from Adjusted EBITDA are significant components in understanding and assessing our financial performance. Adjusted EBITDA should not be considered in isolation or as an alternative to, or substitute for, net income, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity. Adjusted EBITDA has limitations as an analytical tool and should not be considered in isolation or a substitute for analyzing our results as reported under GAAP. Some of the limitations are:
· |
|
Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; |
· |
|
Adjusted EBITDA does not reflect our interest expense, or the requirements necessary to service interest or principal payments on our debt; |
· |
|
Adjusted EBITDA does not reflect our income tax expenses or the cash requirements to pay our taxes; |
· |
|
Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments; and |
· |
|
Although depreciation and amortization charges are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements. |
The following reconciliation itemizes the differences between reported Net income and Adjusted EBITDA for the three months ended March 31, 2014 and 2013:
|
|
Three Months Ended March 31, |
| ||||
$s in thousands |
|
2014 |
|
2013 |
| ||
Net income |
|
$ |
9,361 |
|
$ |
5,406 |
|
Income tax expense |
|
5,227 |
|
3,193 |
| ||
Interest expense |
|
86 |
|
221 |
| ||
Interest income |
|
(44 |
) |
(5 |
) | ||
Foreign currency (gain) loss |
|
940 |
|
938 |
| ||
Other income |
|
(86 |
) |
(97 |
) | ||
Depreciation and amortization of plant and equipment |
|
3,839 |
|
3,439 |
| ||
Amortization of intangibles |
|
352 |
|
367 |
| ||
Stock-based compensation |
|
270 |
|
146 |
| ||
Accretion and non-cash adjustment of closure & post-closure liabilities |
|
330 |
|
307 |
| ||
Adjusted EBITDA |
|
$ |
20,275 |
|
$ |
13,915 |
|
THREE MONTHS ENDED MARCH 31, 2014 COMPARED TO THREE MONTHS ENDED MARCH 31, 2013
Revenue. Revenue increased 24% to $53.4 million for the first quarter of 2014, up from $42.9 million for the first quarter of 2013. This increase reflects a 24% increase in T&D revenue primarily as a result of a 58% increase in project-based Event Business in the first quarter of 2014 compared to the first quarter of 2013. Transportation service revenue increased 28% compared to the first quarter of 2013, reflecting more Event Business projects utilizing the Companys transportation and logistics services.
During the first quarter of 2014 we disposed of or processed 296,000 tons of waste, up 32% from 223,000 tons disposed or processed in the first quarter of 2013. Our average selling price for treatment and disposal services (excluding transportation) decreased 6% during the first quarter of 2014 compared to the same quarter last year, reflecting a less favorable service mix.
During the first quarter of 2014, T&D revenue from recurring Base Business increased 4% compared to the first quarter of 2013 and comprised 56% of T&D revenue. This compared to 66% of T&D revenue in the first quarter of 2013. As discussed further below, the increase in Base Business T&D revenue compared to the prior year primarily reflects higher T&D revenue from other industry and broker customer categories, partially offset by lower T&D revenue from our refinery customer category.
Event Business revenue in the first quarter of 2014 increased 58% as compared to the same quarter in 2013 and was 44% of T&D revenue for the first quarter of 2014. This compared to 34% of T&D revenue in the first quarter of 2013. As discussed further below, the increase in Event Business T&D revenue compared to the prior year primarily reflects higher T&D revenue from our private clean-up, broker and other industry customer categories, partially offset by lower T&D revenue from our government customer category.
The following table summarizes combined Base Business and Event Business revenue growth by customer category for the first quarter of 2014 compared to the first quarter of 2013.
|
|
Treatment and Disposal Revenue Growth |
|
Private clean-up |
|
182% |
|
Other industry |
|
22% |
|
Broker |
|
11% |
|
Rate regulated |
|
1% |
|
Refinery |
|
-11% |
|
Government |
|
-41% |
|
T&D revenue from private clean-up projects increased 182% in the first quarter of 2014 compared to the first quarter of 2013. This increase primarily reflects revenue from an east coast clean-up project and a nuclear fuel fabrication facility decommissioning project.
Our other industry revenue category increased 22% in the first quarter of 2014 compared to the first quarter of 2013 as a result of increased shipments from this broadly diverse industrial customer category.
Our broker business increased 11% in the first quarter of 2014 compared to the first quarter of 2013. This increase was the result of higher shipments across the broad range of government and industry waste generators directly served by multiple broker customers partially offset by lower volumes of brokered thermal recycling projects.
T&D revenue from our refinery customers decreased 11% in the first quarter of 2014 compared to the first quarter of 2013. This decrease primarily reflects lower landfill disposal volumes.
Government clean-up business revenue decreased 41% in the first quarter of 2014 compared to the first quarter of 2013, primarily due to reduced shipments from the U.S. Army Corps of Engineers (USACE). This decrease was due to project-specific timing at multiple USACE clean-up sites and federal spending reductions. Total revenue, including transportation service revenue, under our USACE contract was $1.1 million, or 2%, of total revenue in the first quarter of 2014 compared to $1.8 million, or 4%, of total revenue in the first quarter of 2013. No USACE projects served by the Company were cancelled or, to our knowledge, awarded to competitors during the quarter.
Gross Profit. Gross profit for the first quarter of 2014 increased 44% to $22.1 million, up from $15.4 million in the first quarter of 2013. This increase primarily reflects higher volumes in the first quarter of 2014 compared to the first quarter of 2013. Total gross margin was 41% for the first quarter in 2014 compared to 36% in the first quarter of 2013. T&D gross margin was 50% in the first quarter of 2014, up from 42% in the first quarter of 2013, reflecting higher volumes partially offset by a less favorable service mix in 2014.
Selling, General and Administrative (SG&A). SG&A expenses increased to $6.6 million, or 12% of total revenue, in the first quarter of 2014 compared with $5.7 million, or 13% of total revenue, in the first quarter of 2013. The increase in SG&A expenses resulted from higher labor and variable compensation, business development expenses and other administrative expenses supporting increased business activity.
Interest expense. Interest expense in the first quarter of 2014 was $86,000, down from $221,000 in the first quarter of 2013, primarily due to the fact that there was no outstanding debt in the first quarter of 2014.
Foreign Currency Gain (Loss). We recognized a $940,000 non-cash foreign currency loss in the first quarter of 2014 compared with a $938,000 non-cash foreign currency loss in the first quarter of 2013. Foreign currency gains and losses reflect changes in business activity conducted in a currency other than the U.S. dollar (USD), our functional currency. Our Stablex facility is owned by our Canadian subsidiary, whose functional currency is the Canadian dollar (CAD). Also, as part of our treasury management strategy we established intercompany loans between our parent company, US Ecology, and Stablex. These intercompany loans are payable by Stablex to US Ecology in CAD requiring us to revalue the outstanding loan balance through our statements of operations based on USD/CAD currency movements from period to period. At March 31, 2014, we had $34.7 million of intercompany loans subject to currency revaluation.
Other income. Other income includes non-operating business activities and unusual revenue and expenses. Other income in the first quarter of 2014 was $86,000, compared with $97,000 in the first quarter of 2013.
Income tax expense. Our effective tax rate for the first quarter of 2014 was 35.8% compared to 37.1% in the first quarter of 2013. This decrease reflects a higher proportion of earnings from our Canadian operations, which are taxed at a lower corporate tax rate, partially offset by higher U.S. state income taxes. As of March 31, 2014 we have unrecognized tax benefits of $483,000 that, if recognized, would favorably affect the effective tax rate. As of March 31, 2014, we have recorded $45,000 of cumulative interest expense associated with this unrecognized tax benefit. We expect our full year effective income tax rate to be approximately 37.0%.
CRITICAL ACCOUNTING POLICIES
Financial statement preparation requires management to make estimates and judgments that affect reported assets, liabilities, revenue and expenses and disclosure of contingent assets and liabilities. The accompanying unaudited consolidated financial statements are prepared using the same critical accounting policies disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2013.
LIQUIDITY AND CAPITAL RESOURCES
Our primary sources of liquidity are cash and cash equivalents, cash generated from operations and borrowings under the Credit Agreement. At March 31, 2014, we had $77.9 million in cash and cash equivalents immediately available. We assess our liquidity in terms of our ability to generate cash to fund our operating, investing, and financing activities. Our primary ongoing cash requirements are funding operations, capital expenditures, and paying declared dividends pursuant to our dividend policy. We believe future cash flows will be sufficient to meet our future operating, investing and dividend cash needs for the foreseeable future. Furthermore, existing cash balances and availability of additional borrowings under our Credit Agreement provide additional sources of liquidity should they be required.
Operating Activities. For the three months ended March 31, 2014, net cash provided by operating activities was $12.7 million. This primarily reflects net income of $9.4 million, non-cash depreciation, amortization and accretion of $4.5 million and unrealized foreign currency losses of $1.5 million, partially offset by a decrease in accrued salaries and benefits of $2.0 million and other working capital of $496,000. Impacts on net income are due to the factors discussed above under Results of Operations. The decrease in accrued salaries and benefits is primarily attributable to cash payments during 2014 for accrued fiscal year 2013 incentive compensation.
Days sales outstanding were 73 days as of March 31, 2014, compared to 62 days at December 31, 2013 and 65 days at March 31, 2013.
For the three months ended March 31, 2013, net cash provided by operating activities was $12.3 million. This primarily reflects net income of $5.4 million, non-cash depreciation, amortization and accretion of $4.1 million, an increase in income taxes payable of $3.5 million, an increase in receivables of $1.5 million, an increase in deferred revenue of $1.3 million and unrealized non-cash foreign currency losses of $1.1 million, partially offset by a decrease in accrued salaries and benefits of $3.1 million, and a decrease in closure and post-closure obligations of $1.0 million. Impacts on net income are due to the factors discussed above under Results of Operations. The decrease in accrued salaries and benefits is primarily attributable to cash payments during 2013 for accrued fiscal year 2012 incentive compensation.
Investing Activities. For the three months ended March 31, 2014, net cash used in investing activities was $4.8 million, primarily related to capital expenditures. Significant capital projects included construction of additional disposal capacity at our Blainville, Quebec, Canada location and equipment purchases and infrastructure upgrades at all of our operating facilities.
For the three months ended March 31, 2013, net cash used in investing activities was $6.7 million, primarily related to capital expenditures of $6.8 million. Significant capital projects included the purchase of land for future site development at our Robstown, Texas location, relocation of administrative offices at our Beatty, Nevada location to accommodate disposal capacity expansion and equipment purchases and infrastructure upgrades at all of our operating disposal facilities.
Financing Activities. For the three months ended March 31, 2014, net cash used in financing activities was $3.8 million, consisting primarily of $3.9 million of dividend payments to our stockholders, partially offset by $174,000 of proceeds from stock option exercises.
For the three months ended March 31, 2013, net cash used in financing activities was $3.1 million, consisting primarily of $4.0 million of payments under our Credit Agreement, partially offset by $1.1 million of proceeds from stock option exercises.
The Company intends to fund the potential acquisition of EQ and fees and expenses relating to the acquisition in part with committed debt financing, consisting of a new $540.0 million credit facility made up of approximately $415.0 million 7-year Term Loan and a $125.0 million 5-year Revolving Credit Facility. In connection with the transaction, on April 6, 2014, the Company executed a debt commitment letter with affiliates of Wells Fargo and Credit Suisse pursuant to which Wells Fargo and Credit Suisse committed to act as Joint Arrangers for the new credit facility. The debt commitment is subject to customary terms and conditions, including the negotiation of the terms of the new definitive credit agreement.
CONTRACTUAL OBLIGATIONS AND GUARANTEES
There were no material changes in the amounts of our contractual obligations and guarantees during the three months ended March 31, 2014. For detailed information on our contractual obligations and guarantees, refer to our Annual Report on Form 10-K for the fiscal year ended December 31, 2013.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Risk
We do not maintain equities, commodities, derivatives, or any other similar instruments for trading or any other purposes. We have minimal interest rate risk on investments or other assets due to our preservation of capital approach to investments. At March 31, 2014, $4.1 million was invested in fixed-income U.S. Treasury and U.S. government agency securities and money market accounts. When borrowings are outstanding under the Credit Agreement, we are exposed to changes in interest rates as a result of our borrowings under the Credit Agreement with Wells Fargo. Under the Credit Agreement, revolving loans are available based on the Prime Rate or LIBOR, at the Companys option, plus an applicable margin, which is determined according to a pricing grid under which the interest rate decreases or increases based on our ratio of funded debt to EBITDA. At March 31, 2014, there were no borrowings outstanding under the Credit Agreement.
Foreign Currency Risk
We are subject to currency exposures and volatility because of currency fluctuations. The majority of our transactions are in USD; however, our Stablex subsidiary conducts business in both Canada and the United States. In addition, contracts for services Stablex provides to U.S. customers are generally denominated in USD. During the three months ended March 31, 2014, Stablex transacted approximately 84% of its revenue in USD and at any time has cash on deposit in USD and outstanding USD trade receivables and payables related to these transactions. These USD cash, receivable and payable accounts are subject to non-cash foreign currency translation gains or losses. Exchange rate movements also affect the translation of Canadian generated profits and losses into USD.
We established intercompany loans between Stablex and US Ecology, Inc. as part of a tax and treasury management strategy allowing for repayment of third-party bank debt used to complete the acquisition. These intercompany loans are payable using CAD and are subject to mark-to-market adjustments with movements in the CAD. At March 31, 2014, we had $34.7 million of intercompany loans outstanding between Stablex and US Ecology. During the three months ended March 31, 2014, the CAD weakened as compared to the USD resulting in a $1.3 million non-cash foreign currency translation loss being recognized in the Companys Consolidated Statement of Operations related to the intercompany loans. Based on intercompany balances as of March 31, 2014, a $0.01 CAD increase or decrease in currency rate compared to the USD at March 31, 2014 would have generated a gain or loss of approximately $347,000 for the three months ended March 31, 2014.
We had a total pre-tax foreign currency loss of $940,000 for the three months ended March 31, 2014. We currently have no foreign exchange contracts, option contracts or other foreign currency hedging arrangements. Management evaluates the Companys risk position on an ongoing basis to determine whether foreign exchange hedging strategies should be employed.
ITEM 4. CONTROLS AND PROCEDURES
Management of the Company, including the Chief Executive Officer and the Chief Financial Officer of the Company, have evaluated the effectiveness of the Companys disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of March 31, 2014. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures, including the accumulation and communication of disclosures to the Companys Chief Executive Officer and Chief Financial Officer as appropriate to allow timely decisions regarding required disclosure, are effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the rules and forms of the SEC.
There were no changes in our internal control over financial reporting that occurred during the most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Cautionary Statement for Purposes of Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995
This quarterly report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws. Statements that are not historical facts, including statements about the Companys beliefs and expectations, are forward-looking statements. Forward-looking statements include statements preceded by, followed by or that include the words may, could, would, should, believe, expect, anticipate, plan, estimate, target, project, intend and similar expressions. These statements include, among others, statements regarding our financial and operating results, strategic objectives and means to achieve those objectives, the amount and timing of capital expenditures, repurchases of its stock under approved stock repurchase plans, the amount and timing of interest expense, the likelihood of our success in expanding our business, financing plans, budgets, working capital needs and sources of liquidity.
Forward-looking statements are only predictions and are not guarantees of performance. These statements are based on managements beliefs and assumptions, which in turn are based on currently available information. Important assumptions include, among others, those regarding demand for Company services, expansion of service offerings geographically or through new or expanded service lines, the timing and cost of planned capital expenditures, competitive conditions and general economic conditions. These assumptions could prove inaccurate. Forward-looking statements also involve known and unknown risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement. Many of these factors are beyond our ability to control or predict. Such factors include the replacement of non-recurring event clean-up projects, a loss of a major customer, our ability to permit and contract for timely construction of new or expanded disposal cells, our ability to renew our operating permits or lease agreements with regulatory bodies, loss of key personnel, compliance with and changes to applicable laws, rules, or regulations, fluctuations in foreign currency markets, access to insurance, surety bonds and other financial assurances, a deterioration in our labor relations or labor disputes, our ability to perform under required contracts, failure to realize anticipated benefits and operational performance from acquired operations, adverse economic conditions, government funding or competitive pressures, incidents or adverse weather conditions that could limit or suspend specific operations, access to cost effective transportation services, lawsuits, market conditions, our willingness or ability to pay dividends, implementation of new technologies and our ability to effectively close, integrate and realize anticipated synergies from future acquisitions, which can be impacted by the failure of the acquired company to achieve anticipated revenues, earnings or cash flows, assumption of liabilities that exceed our estimates, potential compliance issues, diversion of managements attention or other resources from our existing business, risks associated with entering product / service areas in which we have limited experience, increases in working capital investment, unexpected capital expenditures, potential losses of key employees and customers of the acquired company and future write-offs of intangible and other assets, including goodwill, if the acquired operations fail to generate sufficient cash flows.
Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the Securities and Exchange Commission (the SEC), we are under no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. You should not place undue reliance on our forward-looking statements. Although we believe that the expectations reflected in forward-looking statements are reasonable, we cannot guarantee future results or performance. Before you invest in our common stock, you should be aware that the occurrence of the events described in the Risk Factors section in this report could harm our business, prospects, operating results, and financial condition.
Investors should also be aware that while we do, from time to time, communicate with securities analysts, it is against our policy to disclose to them any material non-public information or other confidential commercial information. Accordingly, stockholders should not assume that we agree with any statement or report issued by any analyst irrespective of the content of the statement or report. Furthermore, we have a policy against issuing or confirming financial forecasts or projections issued by others. Thus, to the extent that reports issued by securities analysts contain any projections, forecasts or opinions, such reports are not the responsibility of US Ecology, Inc.
In 2012, we settled allegations by the United States Environment Protection Agency (U.S. EPA) that the thermal recycling operation at our Robstown, Texas facility did not comply with certain rules and regulations of the Resource Conservation and Recovery Act of 1976 (RCRA). As part of the settlement, we agreed to pay a civil penalty and to submit an application to the State of Texas for a RCRA subpart X permit. The Company and the thermal recycling units owner-operator also agreed to a set of interim operating conditions that allow the facility to continue providing recycling services to customers until the RCRA Subpart X permit is issued.
In connection with this matter, in June 2013 the U.S. EPA asserted various related technical compliance and permitting violations of the Clean Air Act of 1970. Although negotiations on the merits of a proposed settlement are ongoing with the U.S. EPA, we recognized a charge of $238,000 during the second quarter of 2013 in Selling, general and administrative expenses in the Consolidated Statement of Operations related to this pending enforcement matter.
Other than as disclosed above, we are not currently a party to any material pending legal proceedings and are not aware of any other claims that could, individually or in the aggregate, have a materially adverse effect on our financial position, results of operations or cash flows.
There have been no material changes in our risk factors from those disclosed in Item 1A of Part I of our Annual Report on Form 10-K for the fiscal year ended December 31, 2013.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
None.
10.61 |
|
2014 Management Incentive Plan (Executive) Effective January 1, 2014* |
|
|
|
10.62 |
|
2014 Executive Sales Incentive Plan Effective January 1, 2014* |
|
|
|
15 |
|
Letter re: Unaudited Interim Financial Statements |
|
|
|
31.1 |
|
Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
31.2 |
|
Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
32 |
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
101 |
|
The following materials from the quarterly report on Form 10-Q of US Ecology, Inc. for the quarter ended March 31, 2014 formatted in Extensible Business Reporting Language (XBRL) include: (i) Unaudited Consolidated Balance Sheets, (ii) Unaudited Consolidated Statements of Operations, (iii) Unaudited Consolidated Statements of Comprehensive Income, (iv) Unaudited Consolidated Statements of Cash Flows, and (v) Notes to the Unaudited Consolidated Financial Statements |
* Identifies management contracts or compensatory plans or arrangements required to be filed as an exhibit hereto.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
US Ecology, Inc. |
|
(Registrant) |
|
|
|
|
Date: May 7, 2014 |
/s/ Eric L. Gerratt |
|
Eric L. Gerratt |
|
Executive Vice President, Chief Financial Officer and Treasurer |