☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Nevada
|
88-0425691
|
|
(State or other jurisdiction of incorporation)
|
(IRS Employer Identification Number)
|
Large accelerated filer ☐
|
Accelerated filer ☒
|
|
Non-accelerated filer ☐
|
Smaller reporting company ☐
|
|
Emerging growth company ☐
|
Page
|
||
Part I. FINANCIAL INFORMATION:
|
||
Item 1. Financial Statements:
|
||
3
|
||
4
|
||
5
|
||
6
|
||
7
|
||
16
|
||
Item 3. Quantitative and Qualitative Disclosures About Market Risk | 24 | |
24
|
||
Part II. OTHER INFORMATION:
|
||
25
|
||
25
|
||
26
|
||
28
|
||
EXHIBITS
|
|
September 30, 2018
|
December 31, 2017
|
|||||||
(Unaudited)
|
||||||||
- ASSETS -
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
6,848,583
|
$
|
3,790,302
|
||||
Accounts receivable, net of allowance for doubtful accounts of $42,000 at September 30, 2018 and December 31, 2017, respectively
|
7,794,014
|
2,085,340
|
||||||
Inventories, net
|
5,978,426
|
4,423,618
|
||||||
Prepaid expenses and other current assets
|
1,579,750
|
554,383
|
||||||
TOTAL CURRENT ASSETS
|
22,200,773
|
10,853,643
|
||||||
FIXED ASSETS, net of accumulated
depreciation
|
2,372,896
|
1,909,232
|
||||||
OTHER ASSETS:
|
||||||||
Intangible assets, net
|
1,431,921
|
1,597,377
|
||||||
Goodwill
|
1,628,864
|
1,666,610
|
||||||
Deposits and other assets
|
331,423
|
589,159
|
||||||
3,392,208 | 3,853,146 | |||||||
TOTAL ASSETS
|
$
|
27,965,877
|
$
|
16,616,021
|
||||
- LIABILITIES AND STOCKHOLDERS’ EQUITY -
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Accounts payable and accrued liabilities
|
$
|
6,798,600
|
$
|
3,046,303
|
||||
Deferred revenue
|
760,750
|
50,000
|
||||||
Current portion of note payable |
202,096 | - | ||||||
TOTAL CURRENT LIABILITIES
|
7,761,446
|
3,096,303
|
||||||
OTHER LIABILITIES:
|
||||||||
Notes payable
|
207,694
|
99,480
|
||||||
Deferred tax liability
|
333,318
|
341,042
|
||||||
TOTAL LIABILITIES
|
8,302,458
|
3,536,825
|
||||||
COMMITMENTS AND CONTINGENCIES (Note 6)
|
||||||||
STOCKHOLDERS’ EQUITY:
|
||||||||
Preferred stock - 10,000,000 shares authorized; none outstanding
|
-
|
-
|
||||||
Common stock - $.01 par value; 100,000,000 shares authorized; 14,173,620 and 12,318,570 shares issued
and outstanding at September 30, 2018 and December 31, 2017, respectively
|
141,736
|
123,185
|
||||||
Additional paid-in capital
|
74,108,046
|
62,821,288
|
||||||
Accumulated deficit
|
(54,739,124
|
)
|
(50,044,225
|
)
|
||||
Accumulated other comprehensive income
|
152,761
|
178,948
|
||||||
TOTAL STOCKHOLDERS’ EQUITY
|
19,663,419
|
13,079,196
|
||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
27,965,877
|
$
|
16,616,021
|
For the three months ended
|
For the nine months ended
|
|||||||||||||||
September 30, 2018
|
September 30, 2017
|
September 30, 2018
|
September 30, 2017
|
|||||||||||||
REVENUES:
|
||||||||||||||||
Net product sales
|
$
|
7,856,038
|
$
|
6,132,725
|
$
|
21,112,126 |
$
|
14,453,097
|
||||||||
License and royalty revenue
|
228,553
|
150,000
|
707,010 |
477,631
|
||||||||||||
R&D, milestone and grant revenue
|
1,292,202
|
1,304,649
|
3,995,115 |
3,096,626
|
||||||||||||
TOTAL REVENUES
|
9,376,793
|
7,587,374
|
25,814,251 |
18,027,354
|
||||||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Cost of product sales
|
6,774,749 |
4,064,791
|
16,827,956 |
9,487,848
|
||||||||||||
Research and development expenses
|
1,897,751 |
1,805,738
|
5,736,265 |
6,034,735
|
||||||||||||
Selling, general and administrative expenses
|
3,034,130 |
2,305,358
|
7,987,914
|
6,903,055
|
||||||||||||
11,706,630 |
8,175,887
|
30,552,135 |
22,425,638
|
|||||||||||||
LOSS FROM OPERATIONS
|
(2,329,837 | ) |
(588,513
|
)
|
(4,737,884 |
)
|
(4,398,284
|
) | ||||||||
OTHER INCOME:
|
||||||||||||||||
Interest income, net
|
15,656 |
3,852
|
42,985 |
24,956
|
||||||||||||
LOSS BEFORE INCOME TAXES
|
(2,314,181 | ) | |
(584,661
|
)
|
(4,694,899 | ) |
(4,373,328
|
) | |||||||
Income tax provision
|
- |
-
|
- |
-
|
||||||||||||
NET LOSS
|
$
|
(2,314,181 | ) |
$
|
(584,661
|
)
|
$
|
(4,694,899 | ) |
$
|
(4,373,328
|
) | ||||
Basic loss per share
|
$
|
(0.16 | ) |
$
|
(0.05
|
)
|
$
|
(0.34 | ) |
$
|
(0.36
|
) | ||||
Diluted loss per share
|
$
|
(0.16 | ) |
$
|
(0.05
|
)
|
$
|
(0.34 | ) |
$
|
(0.36
|
) | ||||
Weighted average number of shares outstanding, basic
|
14,173,620 |
12,311,098
|
13,872,055 |
12,293,781
|
||||||||||||
Weighted average number of shares outstanding, diluted
|
14,173,620 |
12,311,098
|
13,872,055 |
12,293,781
|
For the three months ended
|
For the nine months ended
|
|||||||||||||||
September 30, 2018
|
September 30, 2017
|
September 30, 2018
|
September 30, 2017
|
|||||||||||||
Net loss
|
$ | (2,314,181 | ) |
$
|
(584,661
|
)
|
$ | (4,694,899 | ) |
$ | (4,373,328 | ) | ||||
Other comprehensive income (loss):
|
||||||||||||||||
Foreign currency translation adjustments
|
(104,657 | ) |
4,375
|
(26,187 | ) |
128,616 | ||||||||||
Comprehensive loss
|
$ | (2,418,838 | ) |
$
|
(580,286
|
)
|
$ | (4,721,086 | ) |
$ | (4,244,712 | ) |
September 30, 2018
|
September 30, 2017
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Cash received from customers and grants
|
$ | 20,816,327 | $ | 15,249,646 | ||||
Cash paid to suppliers and employees
|
(28,389,820 | ) | (22,451,537 | ) | ||||
Interest received, net
|
42,985 | 24,956 | ||||||
Net cash used in operating activities
|
(7,530,508 | ) | (7,176,935 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchase of RVR Diagnostics Sdn Bhd
|
- | (850,000 | ) | |||||
Acquisition of and deposits on fixed assets
|
(401,897 | ) | (789,827 | ) | ||||
Net cash used in investing activities
|
(401,897 | ) | (1,639,827 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds from option and warrant exercises |
71,914 | 34,800 | ||||||
(Payments on) proceeds from note payable
|
(15,800 | ) |
99,480 | |||||
Proceeds from sale of common stock, net
|
10,934,352 | - | ||||||
Net cash provided by financing activities
|
10,990,466 | 134,280 | ||||||
Effect of exchange rate changes on cash
|
220 | - | ||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
3,058,281 | (8,682,482 | ) | |||||
Cash and cash equivalents - beginning of the period
|
3,790,302 | 10,554,464 | ||||||
Cash and cash equivalents - end of the period
|
$ | 6,848,583 |
$ | 1,871,982 | ||||
RECONCILIATION OF NET LOSS TO NET CASH USED IN OPERATING ACTIVITIES:
|
||||||||
Net loss
|
$ | (4,694,899 | ) | $ | (4,373,328 | ) | ||
Adjustments:
|
||||||||
Depreciation and amortization
|
663,250 | 1,011,349 | ||||||
Share based compensation
|
299,044 | 296,674 | ||||||
Changes in assets and liabilities:
|
||||||||
Accounts receivable
|
(5,708,674 | ) | (2,385,191 | ) | ||||
Inventories
|
(1,554,808 | ) | (1,899,976 | ) | ||||
Prepaid expenses and other current assets
|
(997,468 | ) | (114,887 | ) | ||||
Deposits and other assets
|
- | 23,262 | ||||||
Accounts payable and accrued liabilities
|
3,752,297 | 657,679 | ||||||
Deferred revenue
|
710,750 | (392,517 | ) | |||||
Net cash used in operating activities
|
$ | (7,530,508 | ) |
$ | (7,176,935 | ) | ||
Supplemental disclosures for non-cash investing and financing activities:
|
||||||||
Deposits on manufacturing equipment transferred to fixed assets
|
$ | 268,655 | $ | 210,472 | ||||
Seller-financed equipment purchases | 326,110 | - | ||||||
Accrual of contingent earn-out
|
- | 148,000 | ||||||
Issuance of common stock for net assets of business acquired
|
- | 1,682,725 |
|
Amount
|
|||
Property, plant and equipment
|
$
|
235,141
|
||
Goodwill
|
1,651,361
|
|||
Deferred tax liability
|
(307,636
|
)
|
||
Contingent consideration
|
(148,000
|
)
|
||
Other intangible assets (estimated useful life):
|
||||
Intellectual property (approximate 10 year weighted average)
|
800,000
|
|||
Customer contracts / relationships (approximate 10 year weighted average)
|
700,000
|
|||
Order backlog (3 months)
|
200,134
|
|||
Trade names (approximate 11 year weighted average)
|
100,000
|
|||
Total consideration
|
$
|
3,231,000
|
a) |
Basis of Presentation:
|
b) |
Revenue Recognition:
|
For the three months ended | For the nine months ended | |||||||||||||||||||||||
Exchange
Transactions
|
Non-Exchange
Transactions
|
Total
|
Exchange
Transactions
|
Non-Exchange
Transactions
|
Total
|
|||||||||||||||||||
Net product sales
|
$
|
7,856,038
|
$
|
-
|
$
|
7,856,038
|
$
|
21,112,126
|
$
|
-
|
$
|
21,112,126
|
||||||||||||
License and royalty revenue
|
228,553
|
-
|
228,553
|
707,010
|
-
|
707,010
|
||||||||||||||||||
R&D, milestone and grant revenue
|
960,332
|
331,870
|
1,292,202
|
2,328,058
|
1,667,057
|
3,995,115
|
||||||||||||||||||
|
$
|
9,044,923
|
$
|
331,870
|
$
|
9,376,793
|
$
|
24,147,194
|
$
|
1,667,057
|
$
|
25,814,251
|
c) |
Inventories
|
September 30, 2018
|
December 31, 2017
|
|||||||
Raw materials
|
$ | 2,750,356 |
$
|
1,767,684
|
||||
Work in process
|
780,114 |
286,413
|
||||||
Finished goods
|
2,447,956 |
2,369,521
|
||||||
$ | 5,978,426 |
$
|
4,423,618
|
d) |
Loss Per Share:
|
e) |
Stock Incentive Plan:
|
|
For the three months ended
|
For the nine months ended
|
||||||||||||||
September 30, 2018 | September 30, 2017 | September 30, 2018 | September 30, 2017 | |||||||||||||
Cost of product sales
|
$ | 5,800 |
$
|
12,800
|
$ | 19,800 |
$
|
34,200
|
||||||||
Research and development expenses
|
3,600 |
12,100
|
19,000 |
77,300
|
||||||||||||
Selling, general and administrative expenses
|
65,400 |
62,200
|
260,200 |
185,200
|
||||||||||||
|
$ | 74,800 |
$
|
87,100
|
$ | 299,000 |
$
|
296,700
|
For the three months ended
|
For the nine months ended
|
|||||||||||||||
September 30, 2018
|
September 30, 2017
|
September 30, 2018
|
September 30, 2017
|
|||||||||||||
Expected term (in years)
|
4.5 | 4.5 | 4.9 |
4.8
|
||||||||||||
Expected volatility
|
39.69 | % | 41.22 | % | 39.91 | % |
43.01
|
%
|
||||||||
Expected dividend yield
|
0 | % | 0 | % | 0 | % |
0
|
%
|
||||||||
Risk-free interest rate
|
2.70 | % | 1.48 | % | 2.70 | % |
1.54
|
%
|
Stock Options
|
Number of
Shares
|
Weighted
Average
Exercise Price
per Share
|
Weighted
Average
Remaining
Contract
Term
|
Aggregate
Intrinsic
Value
|
|||||||||
Outstanding at December 31, 2017
|
810,670
|
$
|
5.18
|
3.69 years
|
$
|
2,477,853
|
|||||||
Granted
|
93,750
|
9.80
|
-
|
||||||||||
Exercised
|
144,947
|
4.83
|
|
523,527
|
|||||||||
Forfeited/expired/cancelled
|
47,505
|
8.82
|
-
|
||||||||||
Outstanding at September 30, 2018
|
711,968
|
$
|
5.62
|
3.58 years
|
$
|
3,520,084
|
|||||||
Exercisable at September 30, 2018
|
343,113
|
$
|
4.33
|
2.51 years
|
$
|
2,126,832
|
Stock Options Outstanding
|
Stock Options Exercisable
|
|||||||||||||||||||||||||||
Range of
Exercise
Prices
|
Number of Shares |
Average
Remaining
Contract Term
(Year)
|
Weighted
Average
Exercise
Price
|
Aggregate
Intrinsic
Value
|
Number of Shares
|
Weighted
Average
Exercise
Price
|
Aggregate
Intrinsic
Value
|
|||||||||||||||||||||
1 to 2.79999
|
-
|
-
|
$
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
|||||||||||||||||
2.8 to 4.59999
|
304,343
|
2.15
|
3.45
|
2,145,916
|
254,343
|
3.46
|
1,791,731
|
|||||||||||||||||||||
4.6 to 6.39999
|
152,875
|
3.69
|
5.85
|
710,662
|
58,020
|
5.80
|
272,870
|
|||||||||||||||||||||
6.4 to 8.19999
|
207,875
|
5.31
|
7.31
|
663,506
|
21,375
|
7.59
|
62,231
|
|||||||||||||||||||||
8.2 to 12
|
46,875
|
4.85
|
11.45
|
-
|
9,375
|
11.45
|
-
|
|||||||||||||||||||||
Total
|
711,968
|
3.58
|
$
|
5.62
|
$
|
3,520,084
|
343,113
|
$
|
4.33
|
$
|
2,162,832
|
f) |
Geographic Information and Economic Dependency
|
For the three months ended
|
For the nine months ended
|
|||||||||||||||
September 30, 2018
|
September 30, 2017
|
September 30, 2018
|
September 30, 2017
|
|||||||||||||
Africa
|
$
|
3,064,034
|
$
|
965,606
|
$ | 6,929,104 | $ | 1,797,285 | ||||||||
Asia
|
211,261
|
93,101
|
1,201,182 | 1,637,065 | ||||||||||||
Europe & Middle East
|
716,030
|
401,730
|
1,743,680 | 1,441,890 | ||||||||||||
Latin America
|
3,115,811
|
3,556,815
|
9,071,994 | 6,701,923 | ||||||||||||
United States
|
748,902
|
1,115,473
|
2,166,166 | 2,874,934 | ||||||||||||
$
|
7,856,038
|
$
|
6,132,725
|
$ | 21,112,126 | $ | 14,453,097 |
g) |
Fair Value of Financial Instruments:
|
h) |
Accounts Payable and Accrued Liabilities:
|
September 30, 2018
|
December 31, 2017
|
|||||||
Accounts payable – suppliers
|
$
|
4,199,275
|
$
|
1,494,759
|
||||
Accrued commissions
|
451,741
|
126,827
|
||||||
Accrued royalties / license fees
|
667,207
|
429,297
|
||||||
Accrued payroll
|
285,233
|
187,305
|
||||||
Accrued vacation
|
404,933
|
309,767
|
||||||
Accrued bonuses
|
494,340
|
282,500
|
||||||
Accrued expenses – other
|
295,871
|
215,848
|
||||||
TOTAL
|
$
|
6,798,600
|
$
|
3,046,303
|
i)
|
Goodwill and Intangible Assets:
|
Beginning balance December 31, 2017
|
$
|
1,666,610
|
||
Change in foreign currency exchange rate
|
(37,746 | ) |
||
Balance at September 30, 2018
|
$
|
1,628,864 |
September 30, 2018 | December 31, 2017 | |||||||||||||||||||||||
Cost
|
Accumulated
Amortization
|
Net Book
Value
|
Cost
|
Accumulated
Amortization
|
Net Book
Value
|
|||||||||||||||||||
Intellectual property
|
$ | 866,786 | $ | 151,687 | $ | 715,099 |
$
|
886,872
|
$ | 88,687 | $ | 798,185 | ||||||||||||
Customer contracts/relationships
|
758,438 | 132,727 | 625,711 | 776,013 | 77,601 | 698,412 | ||||||||||||||||||
Order backlog
|
216,842 | 216,842 | - | 221,867 | 221,867 | - | ||||||||||||||||||
Trade names
|
108,348 | 17,237 | 91,111 |
110,859
|
10,079 | 100,780 | ||||||||||||||||||
$ | 1,950,414 | $ | 518,493 | $ | 1,431,921 |
$
|
1,995,611
|
$ | 398,234 | $ | 1,597,377 |
j) | Taxes: |
k) |
Recent Accounting Pronouncements Affecting the Company:
|
a) |
Economic Dependency:
|
|
For the three months ended
|
For the nine months ended
|
Accounts Receivable as of
|
|||||||||||||||||||||||||||||||||||||
|
September 30, 2018
|
September 30, 2017
|
September 30, 2018
|
September 30, 2017
|
September 30, 2018
|
Dec. 31, 2017
|
||||||||||||||||||||||||||||||||||
|
Sales
|
% of Sales
|
Sales
|
% of Sales
|
Sales
|
% of Sales
|
Sales
|
% of Sales
|
||||||||||||||||||||||||||||||||
Customer 1
|
$ | 3,039,722 | 39 | % |
$
|
3,530,364
|
58
|
%
|
$ | 8,666,867 | 41 | % |
$
|
6,426,158
|
45
|
%
|
$ | 3,267,075 |
$
|
-
|
||||||||||||||||||||
Customer 2
|
1,852,186 | 24 | % |
*
|
*
|
3,312,816 | 16 | % |
*
|
*
|
1,852,186 |
*
|
||||||||||||||||||||||||||||
Customer 3
|
* | * |
602,087
|
10
|
%
|
* | * |
*
|
*
|
|
* |
*
|
For the three months ended
|
For the nine months ended
|
Accounts Payable as of
|
||||||||||||||||||||||||||||||||||||||
|
September 30, 2018
|
September 30, 2017
|
September 30, 2018
|
September 30, 2017
|
September 30, 2018
|
Dec. 31, 2017
|
||||||||||||||||||||||||||||||||||
|
Purchases
|
% of Purc.
|
Purchases
|
% of Purc.
|
Purchases
|
% of Purc.
|
Purchases
|
% of Purc.
|
||||||||||||||||||||||||||||||||
Vendor 1
|
$ |
*
|
*
|
$ |
*
|
*
|
$ |
*
|
* | $ |
698,838
|
13
|
%
|
$ |
*
|
$ |
*
|
|||||||||||||||||||||||
Vendor 2
|
508,646 | 22 | % |
383,827
|
14
|
%
|
1,372,521 | 17 | % |
711,865
|
13
|
% | * |
*
|
||||||||||||||||||||||||||
Vender 3 |
* | * |
420,410
|
16 | % | * | * | 605,931 | 11 | % | * | * |
b) |
Governmental Regulation:
|
c) |
Employment Contracts:
|
2018
|
$
|
192,500 | ||
2019
|
485,493 | |||
2020
|
85,000 |
d)
|
Pension Plan:
|
a) |
Public Offering
|
b) |
Acquisition
|
● |
Executive Overview
|
● |
Consolidated Results of Operations
|
● |
Liquidity and Capital Resources
|
● |
Recent Developments
|
● |
Significant Accounting Policies and Critical Accounting Estimates
|
● |
Recently Issued Accounting Pronouncements
|
● |
expand our core point-of-care infectious disease business;
|
● |
leverage our patented DPP technology and scientific expertise through collaborations;
|
● |
broaden our sales channels worldwide; and
|
● |
automate our U.S. manufacturing operations to increase capacity and margin.
|
●
|
Closed the acquisition of opTricon GmbH, a privately-held developer and manufacturer of hand-held analyzers
for rapid diagnostic tests.
|
●
|
Filed CE Mark for a point-of-care DPP® test to detect an undisclosed biomarker through the AstraZeneca funded collaboration and development program.
|
●
|
Received a $10.5 million purchase commitment from Bio-Manginhos for the production of DPP HIV and DPP Leishmania assays
in Brazil and their subsequent supply to Brazil's Ministry of Health.
|
●
|
Completed an underwritten public offering that provided an estimated $16.6 million of net proceeds to the
Company.
|
September 30, 2018
|
September 30, 2017
|
|||||||||||||||
TOTAL REVENUES
|
$
|
9,377
|
100
|
%
|
$
|
7,587
|
100
|
%
|
||||||||
|
||||||||||||||||
OPERATING COSTS AND EXPENSES:
|
||||||||||||||||
Cost of product sales
|
6,775
|
72
|
%
|
4,065
|
54
|
%
|
||||||||||
Research and development expenses
|
1,898
|
20
|
%
|
1,806
|
24
|
%
|
||||||||||
Selling, general and administrative expenses
|
3,034
|
32
|
%
|
2,305
|
30
|
%
|
||||||||||
|
11,707
|
8,176
|
||||||||||||||
LOSS FROM OPERATIONS
|
(2,330
|
)
|
(589
|
)
|
||||||||||||
|
||||||||||||||||
INTEREST INCOME, NET
|
16
|
4
|
||||||||||||||
|
||||||||||||||||
LOSS BEFORE INCOME TAXES
|
(2,314
|
)
|
(24
|
)%
|
(585
|
)
|
(8
|
)%
|
||||||||
|
||||||||||||||||
Income tax provision
|
-
|
-
|
||||||||||||||
NET LOSS
|
$
|
(2,314
|
)
|
$
|
(585
|
)
|
● |
$1.7 million, or a 28.1% increase in net product sales compared to the three months ended September 30, 2017, reflecting gains in Africa ($2.1 million, or 217.3%), including both ongoing growth and continued
shipments to Ethiopia, and Europe & Middle East ($0.3 million, or 78.2%), and
|
● |
$0.1 million, or a 4.5% increase in R&D, milestone and grant, and license and royalty revenues compared to the three months ended September 30, 2017, reflecting ongoing technology and scientific
collaborations.
|
For the three months ended | Favorable/(unfavorable) |
|||||||||||||||
|
September 30, 2018
|
September 30, 2017
|
$ Change
|
% Change
|
||||||||||||
Net product sales
|
$
|
7,856
|
$
|
6,133
|
$
|
1,723
|
28.1
|
%
|
||||||||
Less: Cost of product sales
|
6,775
|
4,065
|
(2,710
|
) |
(66.7
|
)%
|
||||||||||
Gross product margin
|
$
|
1,081
|
$
|
2,068
|
$
|
(987
|
) |
(47.7
|
)%
|
|||||||
Gross margin percentage
|
13.76
|
%
|
33.72
|
%
|
● |
$0.6 million from favorable net product sales volume as described above, and
|
● |
offset by $1.6 million decrease from lower product margins, related to the sales growth in markets with lower average selling prices, coupled with costs incurred through the scaling of labor and production
reflecting the current manual assembly process to deliver the 28.1% increase in net product sales volume.
|
For the three months ended
|
Favorable/(unfavorable) |
|||||||||||||||
September 30, 2018
|
September 30, 2017
|
$ Change
|
% Change
|
|||||||||||||
Clinical & regulatory affairs
|
$
|
244
|
$
|
485
|
$
|
241
|
50.0
|
%
|
||||||||
Other research & development
|
1,654
|
1,321
|
(333
|
)
|
(25.2
|
)%
|
||||||||||
Total Research and Development
|
$
|
1,898
|
$
|
1,806
|
$
|
(92
|
)
|
(5.1
|
)%
|
September 30, 2018
|
September 30, 2017
|
|||||||||||||||
TOTAL REVENUES
|
$
|
25,814
|
100
|
%
|
$
|
18,027
|
100
|
%
|
||||||||
|
||||||||||||||||
COSTS AND EXPENSES:
|
||||||||||||||||
Cost of product sales
|
16,828
|
65
|
%
|
9,488
|
53
|
%
|
||||||||||
Research and development expenses
|
5,736
|
22
|
%
|
6,035
|
33
|
%
|
||||||||||
Selling, general and administrative expenses
|
7,988
|
31
|
%
|
6,903
|
38
|
%
|
||||||||||
|
30,552
|
22,426
|
||||||||||||||
LOSS FROM OPERATIONS
|
(4,738
|
)
|
(4,399
|
)
|
||||||||||||
|
||||||||||||||||
INTEREST INCOME, NET
|
43
|
25
|
||||||||||||||
|
||||||||||||||||
LOSS BEFORE INCOME TAXES
|
(4,695
|
)
|
(18
|
)%
|
(4,374
|
)
|
(24
|
)%
|
||||||||
|
||||||||||||||||
Income tax provision
|
-
|
-
|
||||||||||||||
NET LOSS
|
$
|
(4,695
|
)
|
$
|
(4,374
|
)
|
● |
$6.7 million, or a 46.1% increase in net product sales compared to the nine months ended September 30, 2017, reflecting strong gains in Africa ($5.1 million, or 279.0%), including both ongoing growth and the
Company’s continued shipments to Ethiopia, Latin America ($2.4 million, or 35.3%) and Europe & Middle East ($0.3 million, or 20.7%), and
|
● |
$1.1 million, or a 31.6% increase in R&D, milestone and grant revenues and license and royalty revenues compared to the nine months ended September 30, 2017, reflecting growing governmental,
non-governmental, and commercial collaborations.
|
For the nine months ended
|
Favorable/(unfavorable)
|
|||||||||||||||
|
September 30, 2018
|
September 30, 2017
|
$ Change
|
% Change
|
||||||||||||
Net product sales
|
$
|
21,112
|
$
|
14,453
|
$
|
6,659
|
46.1
|
%
|
||||||||
Less: Cost of product sales
|
16,828
|
9,488
|
(7,340
|
) |
(77.4
|
)%
|
||||||||||
Gross product margin
|
$
|
4,284
|
$
|
4,965
|
$
|
(681
|
) |
(13.7
|
)%
|
|||||||
Gross product margin percentage
|
20.29
|
%
|
34.35
|
%
|
● |
$2.3 million from favorable product sales volume as described above, and
|
● |
offset by $3.0 million decrease from lower product margins, related to the sales growth in markets with lower average selling prices, coupled with costs incurred through the scaling of labor and production
reflecting the current manual assembly process to deliver the 46.1% increase in net product sales volume.
|
For the nine months ended
|
Favorable/(unfavorable)
|
|||||||||||||||
|
September 30, 2018
|
September 30, 2017
|
$ Change
|
% Change
|
||||||||||||
Clinical & regulatory affairs
|
$
|
927
|
$
|
1,589
|
$
|
662
|
|
41.6
|
%
|
|||||||
Other research & development
|
4,809
|
4,446
|
(363
|
) |
(8.2
|
)%
|
||||||||||
Total Research and Development
|
$
|
5,736
|
$
|
6,035
|
$
|
299
|
|
5.0
|
%
|
For the nine months ended | Favorable/(unfavorable) |
|||||||||||||||
|
September 30, 2018
|
September 30, 2017
|
$ Change
|
% Change
|
||||||||||||
|
||||||||||||||||
Net cash used in operating activities
|
$
|
(7,530
|
) |
$
|
(7,177
|
)
|
$
|
(353
|
) |
(5.0
|
)%
|
|||||
Net cash used in investing activities
|
(402
|
) |
(1,640
|
)
|
1,238
|
75.5
|
%
|
|||||||||
Net cash provided by financing activities
|
10,990
|
134
|
10,856
|
8201.5
|
%
|
|||||||||||
Effect of exchange rate changes on cash
|
-
|
-
|
-
|
NA
|
%
|
|||||||||||
Increase (Decrease) in Cash and Cash Equivalents
|
$
|
3,058
|
$
|
(8,683
|
)
|
$
|
11,741
|
135.2
|
%
|
● |
It requires us to make assumptions about matters that were uncertain at the time we were making the estimate, and
|
● |
Changes in the estimate or different estimates that we could have selected would have had a material impact on our financial condition or results of operations.
|
(a) |
Disclosure Controls and Procedures. Under the supervision and with the participation of our
senior management, consisting of our principal executive officer and our principal financial officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules
13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, as of the end of the period covered by this report. Based on this evaluation, our management, including our principal executive officer and
principal financial officer, concluded that as of September 30, 2018 our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports that we file under the Exchange Act is
recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. Our disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required
to be disclosed by us in our Exchange Act reports is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required
disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating
the cost-benefit relationship of possible controls and procedures.
|
(b) |
Changes in Internal Control over Financial Reporting. There were no changes in our internal
control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rule 13a-15 or Rule 15d-15 under the Exchange Act that occurred during the three months ended September 30, 2018, that have
materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
|
Number
|
Description
|
|
3.1*
|
Amended and Restated Bylaws of Chembio Diagnostics Inc.
|
|
Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
||
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document
|
|
* Previously filed |
Chembio Diagnostics, Inc.
|
||
Date:
|
November 8, 2018
|
By:/s/ John J. Sperzel III
|
John J. Sperzel III
|
||
Chief Executive Officer and President
(Principal Executive Officer)
|
||
Date:
|
November 8, 2018
|
By: /s / Neil A. Goldman
|
Neil A. Goldman
|
||
Chief Financial Officer and
Executive Vice President
(Principal Financial and Accounting Officer)
|