|
Page
|
|||
Prospectus
Summary
|
1
|
|||
Risk
Factors
|
4
|
|||
Note
Regarding Forward Looking Statements
|
11
|
|||
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
11
|
|||
Our
Company
|
20
|
|||
Management
|
30
|
|||
Security
Ownership of Certain Beneficial Owners and Management
|
40
|
|||
Certain
Relationships and Related Transactions
|
41
|
|||
Market
for Common Equity and Related Stockholder Matters
|
43
|
|||
Use
of Proceeds
|
45
|
|||
Selling
Stockholders
|
46
|
|||
Plan
of Distribution
|
55
|
|||
Description
of Capital Stock
|
57
|
|||
Disclosure
Of Commission Position On Indemnification For Securities Act
Liabilities
|
57
|
|||
About
This Prospectus
|
58
|
|||
Where
You Can Find More Information
|
58
|
|||
Validity
of Common Stock
|
58
|
|||
Experts
|
58
|
|||
Financial
Statements
|
F-1
|
·
|
VQD-001
- Sodium Stibogluconate (SSG).
VQD-001 is a pentavalent antimonial drug that has been used for over
50
years in parts of Africa and Asia for the treatment of leishmaniasis
(a
protozoan disease). The World Health Organization has stated that
leishmaniasis currently threatens 350 million men, women, and children
in
88 countries around the world. This drug is currently used to treat
military personnel serving in parts of the world where leishmaniasis
is
prevalent. Subsequently, and in collaboration with the U.S. Army,
we are
pursuing development of VQD-001 in the treatment of leishmaniasis
and
intend to file a new drug application, or NDA, with the U.S. Food
and Drug
Administration (FDA) in the first half of 2007. Already, VQD-001
has been
designated orphan drug status by the FDA in the first half of 2006
for the
treatment of leishmaniasis. Additionally, several preclinical studies,
especially those conducted at the Cleveland Clinic, showed that VQD-001
is
an inhibitor of multiple protein tyrosine phosphatases (PTPases),
specifically the SRC homology PTPase (SHP-1 & SHP-2). These
intracellular enzymes are involved in signaling pathways of many
receptor-linked tyrosine kinases which are involved in growth,
proliferation and differentiation of cancer cells. Inhibition of
these
enzymes with VQD-001 can trigger apoptosis of malignant cells. This
cytotoxic effect, coupled with its potential ability to enhance the
body’s
immune system, through improved cytokine signaling and t-cell formation,
suggest that VQD-001 has potential as an anti-cancer agent. On August
14,
2006, we received an acceptance letter for our Investigational New
Drug
Application (IND) for VQD-001. The FDA completed their review of
our IND
submission and have concluded that the clinical investigations described
in the protocol may begin. VQD-001 is currently being evaluated in
combination with IFN a-2b
in a 24-patient investigator-sponsored Phase I clinical trial at
the
Cleveland Clinic Taussig Cancer Center in refractory solid tumors,
lymphoma, and myeloma. We are also currently evaluating the safety,
tolerability, and activity of VQD-001 in a separate, company-sponsored
study of up to a 54-patient Phase I/IIa clinical trial at MD Anderson
Cancer Center in patients with advanced malignancies and solid tumors
that
have been non-responsive in previous cytokine
therapy.
|
·
|
VQD-002
- Triciribine-Phosphate (TCN-P). Clinical
studies of VQD-002, a nucleoside analog, by the National Cancer
Institute
in the 1980s and early 1990s showed compelling anti-cancer activities.
More recently, investigators at the Moffitt Cancer Center of the
University of South Florida were able to demonstrate from preclinical
studies that VQD-002’s mechanism of action is the inhibition of Akt
phosphorylation (protein kinase - B), which is found to be over
activated
and over-expressed in various malignancies including breast, ovarian,
colorectal, and pancreatic and leukemias. Clinically, the over
expression
of phosphorylated Akt is associated with poor prognosis, resistance
to
chemotherapy and shortened survival time of cancer patients. On
April 11,
2006, we received an acceptance letter for our Investigational
New Drug
Application (IND) for VQD-002 from the FDA. The FDA completed their
review
of our IND submission and concluded that the clinical investigations
described in the protocol may begin. We are currently evaluating
the
safety, tolerability and activity of VQD-002 and its ability to
reduce Akt
phosphorylaion in two Phase I/IIa clinical trials, including one
at the
Moffitt Cancer Center in up to 42 patients with hyper-activated,
phosphorylated Akt in colorectal, pancreatic, breast and ovarian
tumors
and a second clinical trial, with up to 40 patients, at the MD
Anderson
Cancer Center in hematologic tumors, with particular attention
on
leukemia.
|
·
|
35,052,014 shares
of our outstanding common stock issued in connection with various
private
placements;
|
|
·
|
12,746,612 shares
of our common stock issuable upon the exercise of warrants issued
to
investors and placement agents in connection with our private
placements.
|
Common
stock offered
|
47,798,626
shares
|
|||
Common
stock currently outstanding (1)
|
54,621,119 shares
|
|||
Common
stock outstanding after the offering(2)
|
67,367,721 shares
|
|||
Common
Stock OTC Bulletin Board symbol
|
VQPH.OB
|
(1) |
Based
on the number of shares outstanding as of March 22, 2007, not including
18,834,044 shares
issuable upon exercise of various warrants and options to purchase
common
stock.
|
(2) |
Assumes
the issuance of all shares offered hereby that are issuable upon
exercise
of warrants.
|
·
|
the
terms of our license agreements pursuant to which we obtain the right
to
develop and commercialize drug candidates, including the amount of
license
fees and milestone payments required under such agreements;
|
·
|
the
results of any clinical trials;
|
·
|
the
scope and results of our research and development programs;
|
·
|
the
time required to obtain regulatory approvals;
|
·
|
our
ability to establish and maintain marketing alliances and collaborative
agreements; and
|
·
|
the
cost of our internal marketing activities.
|
·
|
acquire
the rights to develop and commercialize a drug candidate;
|
·
|
undertake
pre-clinical development and clinical trials for drug candidates
that we
acquire;
|
·
|
seek
regulatory approvals for drug candidates;
|
·
|
implement
additional internal systems and infrastructure;
|
·
|
lease
additional or alternative office facilities; and
|
·
|
hire
additional personnel.
|
·
|
delay
commercialization of, and our ability to derive product revenues
from, a
drug candidate;
|
·
|
impose
costly procedures on us; and
|
·
|
diminish
any competitive advantages that we may otherwise enjoy.
|
·
|
unforeseen
safety issues;
|
·
|
determination
of dosing issues;
|
·
|
lack
of effectiveness during clinical trials;
|
·
|
slower
than expected rates of patient recruitment;
|
·
|
inability
to monitor patients adequately during or after
treatment;
and
|
·
|
inability
or unwillingness of medical investigators to
follow our clinical
protocols.
|
·
|
perceptions
by members of the health care community, including physicians,
about the
safety and effectiveness of
our drugs;
|
·
|
cost-effectiveness
of our product relative to competing products;
|
·
|
availability
of reimbursement for our products from government
or other healthcare
payers; and
|
·
|
effectiveness
of marketing and distribution efforts by us
and our licensees and
distributors, if any.
|
·
|
We
may be unable to identify manufacturers on commercially reasonable
terms
or at all because the number of potential manufacturers is limited
and the
FDA must approve any replacement contractor. This approval would
require
new testing and compliance inspections. In addition, a new manufacturer
would have to be educated in, or develop substantially equivalent
processes for, production of our products after receipt of FDA approval,
if any.
|
·
|
Our
third-party manufacturers might be unable to formulate and manufacture
our
drugs in the volume and of the quality required to meet our clinical
needs
and commercial needs, if any.
|
·
|
Our
future contract manufacturers may not perform as agreed or may not
remain
in the contract manufacturing business for the time required to supply
our
clinical trials or to successfully produce, store and distribute
our
products.
|
·
|
Drug
manufacturers are subject to ongoing periodic unannounced inspection
by
the FDA, the DEA, and corresponding state agencies to ensure strict
compliance with good manufacturing practice and other government
regulations and corresponding foreign standards. We do not have control
over third-party manufacturers’ compliance with these regulations and
standards.
|
·
|
If
any third-party manufacturer makes improvements in the manufacturing
process for our products, we may not own, or may have to share, the
intellectual property rights to the innovation.
|
·
|
developing
drugs;
|
·
|
undertaking
pre-clinical testing and human clinical trials;
|
·
|
obtaining
FDA and other regulatory approvals of drugs;
|
·
|
formulating
and manufacturing drugs; and
|
·
|
launching,
marketing and selling drugs.
|
·
|
announcements
of technological innovations or new commercial products by
our competitors
or us;
|
·
|
developments
concerning proprietary rights, including patents;
|
·
|
regulatory
developments in the United States and foreign countries;
|
·
|
economic
or other crises and other external factors;
|
·
|
period-to-period
fluctuations in our revenues and other results of operations;
|
·
|
changes
in financial estimates by securities analysts; and
|
·
|
sales
of our common stock.
|
|
Payments
due by period
|
|||||||||||||||
|
Total
|
Less
than
1
year
|
1-3
years
|
3-5
years
|
More
than 5 years
|
|||||||||||
Contractual
Obligations
|
|
|
|
|
|
|||||||||||
Continuing
Operating Lease Obligations (1)
|
$
|
494,000
|
$
|
97,000
|
$
|
295,000
|
$
|
102,000
|
$
|
-
|
||||||
Discontinued
Operating Lease Obligations (1)
|
799,000
|
331,000
|
468,000
|
-
|
-
|
|||||||||||
Total
|
$
|
1,293,000
|
$
|
428,000
|
$
|
763,000
|
$
|
102,000
|
$
|
-
|
·
|
Cutaneous
leishmaniasis -
Cutaneous forms of the disease normally produce skin ulcers on the
exposed
parts of the body such as the face, arms and legs). The disease can
produce a large number of lesions - sometimes up to 200 - causing
serious
disability, and invariably leaving the patient permanently scarred,
a
stigma which can cause serious social prejudice;
|
·
|
Mucocutaneous
- in mucocutaneous
forms of leishmaniasis, lesions can lead to partial or total destruction
of the mucous membranes of the nose, mouth and throat cavities and
surrounding tissues. These disabling and degrading forms of leishmaniasis
can result in victims being humiliated and cast out from society;
and
|
·
|
Visceral
leishmaniasis
- also known as kala azar - is characterized by irregular bouts of
fever,
substantial weight loss, swelling of the spleen and liver, and anaemia
(occasionally serious). If left untreated, the fatality rate in developing
countries can be as high as 100% within 2 years.
|
Name
|
|
Age
|
|
Positions
|
Daniel
Greenleaf
|
|
42
|
|
President,
Chief Executive Officer and Director
|
Lawrence
Akinsanmi, M.D., Ph.D.
|
42
|
Vice
President of Clinical Operations and Regulatory Affairs
|
||
Edward
C. Bradley, M.D.
|
57
|
Chief
Scientific and Medical Officer
|
||
Michael
Cannarsa
|
|
49
|
|
General
Manager, Chiral Quest
|
Yaping
Hong
|
|
50
|
|
Senior
Vice President of Global Process Research and
Development
|
Brian
Lenz
|
|
34
|
|
Chief
Financial Officer and Treasurer
|
Vincent
Aita, Ph.D.
|
|
32
|
|
Director
|
Johnson
Y. N. Lau, M.D.
|
|
45
|
|
Director
|
Stephen
C. Rocamboli
|
|
35
|
|
Chairman
and Secretary
|
Stephen
A. Roth, Ph.D.
|
|
63
|
|
Director
|
Michael
Weiser, M.D., Ph.D.
|
44
|
Director | ||
Xumu
Zhang, Ph.D.
|
|
45
|
|
Chief
Technology Officer and Director
|
Name
and Principal Position
|
Year
|
Salary
|
Bonus
|
Option
Awards(2)
|
Non-Equity
Incentive Plan Compensation
|
All
Other Compensation
|
Total
|
|||||||||||||||
Daniel
Greenleaf
President
and CEO
|
2006
|
$
|
360,000
|
$
|
100,000
|
(1)
|
$
|
818,053
|
(3)
|
$
|
100,000
|
(4)
|
$
|
-
|
$
|
1,378,053
|
||||||
Brian
Lenz
Chief
Financial Officer
|
2006
|
$
|
134,583
|
$
|
-
|
$
|
86,546
|
(5)
|
$
|
24,412
|
(6)
|
$
|
3,600
|
(7)
|
$
|
249,141
|
||||||
Yaping
Hong
Senior
V.P. of Process R&D
|
2006
|
$
|
165,000
|
$
|
-
|
$
|
87,647
|
(10)
|
$
|
27,225
|
(11)
|
$
|
-
|
$
|
279,872
|
(1) |
Pursuant
to Mr. Greenleaf’s employment agreement, he is entitled to a bonus of
$100,000 upon each anniversary of his agreement, provided he
continues to
be employed by us.
|
(2) |
Amount
reflects the dollar amount recognized for financial statement
reporting
purposes for the fiscal year ended December 31, 2006 in accordance
with
SFAS 123(R) of stock option awards, and may include amounts
from awards
granted in and prior to fiscal year 2006. Assumptions used
in the
calculation of this amount for employees are identified in Note 7 to
our financial statements for the year ended December 31, 2006
included elsewhere in this prospectus.
|
(3) |
Amount
reflects the dollar amount recognized for financial statement
reporting
purposes for the fiscal year ended December 31, 2006 in accordance
with
SFAS 123(R) of the following stock option awards: (i) the vesting
of
one-third of an option to purchase 891,396 shares granted on
February 1,
2005, which vests in three equal annual installments beginning
on February
1, 2006; and (ii) the vesting of one-third of an option to
purchase
1,445,080 shares granted on October 18, 2005, which vests in
three equal
installments beginning on February 1, 2006. These stock options
are issued
in
accordance with Mr. Greenleaf's employment agreement dated
February 1,
2005. See “—Employment Agreements with Named Executives - Daniel
Greenleaf.”
|
(4) |
Amounts
represent bonuses paid to Mr. Greenleaf as a result of the
satisfaction of
certain performance criteria established by our Board of Directors.
See “-
Employment Agreements with Named Executives - Daniel Greenleaf -
Bonus Compensation.”
|
(5) |
Amount
reflects the dollar amount recognized for financial statement
reporting
purposes for the fiscal year ended December 31, 2006 in accordance
with
SFAS 123(R) of the following stock option awards: (i) the vesting
of
one-third of a 15,000 share option granted on October 6, 2003
which vests
in equal amounts over 3 years; (ii) the vesting of one-third
of a 25,000
share option granted on April 19, 2004, which vests in equal
amounts over
3 years; (iii) the vesting of one-third of a 60,000 share option
granted
on January 24, 2005, which vests in equal amounts over 3 years;
and (iv)
the vesting of one-third of a 100,000 share option granted
on November 29,
2005, which vests in equal amounts over 3
years.
|
(6) |
Amount
represents a cash bonus awarded based upon the satisfaction
of performance
criteria established by our Board of Directors. See “- Employment
Agreements with Named Executives - Brian Lenz - Bonus Compensation.”
|
(7) |
Represents
amount paid to the named executive as an automobile
allowance.
|
(8) |
Amount
reflects the dollar amount recognized for financial statement
reporting
purposes for the fiscal year ended December 31, 2006 in accordance
with
SFAS 123(R) of the following stock option awards: (i) one-fourth
of 50,000
share option granted on April 21, 2003, which vests in equal
amounts over
4 years; (ii) one-third of a 50,000 share option granted on
April 19,
2004, which vest in equal amounts over 3 years; (iii) one-third
of a
25,000 share option granted on January 24, 2005, which vests
in equal
amounts over 3 years; (iv) one-third of a 100,000 share option
granted on
November 29, 2005, which vests in equal amounts over 3
years.
|
(9) |
Amount
represents a cash bonus awarded based upon the satisfaction
of performance
criteria established by our Board of Directors. See “- Employment
Agreements with Named Executives - Yaping Hong - Bonus
Compensation.”
|
2006
Criteria
|
Eligible
Amount
|
Amount
Awarded
|
|||||
Completion
of financings resulting in gross proceeds of a targeted
amount
|
$
|
50,000
|
$
|
30,000
|
|||
Listing
of common stock on national securities exchange
|
$
|
50,000
|
$
|
0
|
|||
Company’s
initiation of 3 clinical trials in 2006
|
$
|
30,000
|
$
|
30,000
|
|||
Company’s
completion of 3 clinical trials in 2006
|
$
|
30,000
|
$
|
20,000
|
|||
Acquisition
of new compound
|
$
|
30,000
|
$
|
0
|
|||
Acceptance
of NDA filing for review of leishmaniasis indication for
VQD-001
|
$
|
15,000
|
$
|
0
|
|||
Chiral
Quest subsidiary net loss of less than targeted amount and
revenues in
excess of a targeted amount
|
$
|
20,000
|
$
|
10,000
|
|||
Qualitative
factors relating to leadership, teamwork, peer interaction,
initiative and
communication
|
$
|
25,000
|
$
|
20,000
|
|||
Total
|
$
|
250,000
|
$
|
100,000
|
2006
Criteria
|
Eligible
Amount
|
Amount
Awarded
|
|||||
Completion
of financings resulting in gross proceeds of a targeted
amount
|
$
|
13,500
|
$
|
5,400
|
|||
Company’s
initiation of 3 clinical trials in 2006
|
$
|
3,825
|
$
|
3,825
|
|||
Completion
of non-dilutive financing transactions of a targeted
amount
|
$
|
5,625
|
$
|
2,812
|
|||
Listing
of common stock on a national securities exchange
|
$
|
9,675
|
$
|
0
|
|||
Chiral
Quest subsidiary net loss of less than targeted amount
|
$
|
7,875
|
$
|
7,875
|
|||
Qualitative
factors relating to leadership, teamwork, peer interaction, initiative
and
communication
|
$
|
4,500
|
$
|
4,500
|
|||
Total
|
$
|
45,000
|
$
|
24,412
|
· |
the
sale, lease, exchange or other transfer, directly or indirectly,
of
substantially all of the assets of the Company (in one transaction
or in a
series of related transactions) to a person or entity that is not
controlled by the Company;
|
· |
the
approval by our shareholders of any plan or proposal for the liquidation
or dissolution of the Company;
|
· |
any
person becomes after the effective date of the Plan the “beneficial owner”
(as defined in Rule 13d-3 under the Exchange Act), directly or
indirectly,
of (i) 20% or more, but not 50% or more, of the combined voting
power of
our outstanding securities ordinarily having the right to vote
at
elections of directors, unless the transaction resulting in such
ownership
has been approved in advance by the board members who continue
as
directors, or (ii) 50% or more of the combined voting power of
our
outstanding securities ordinarily having the right to vote at elections
of
directors (regardless of any approval by the continuing directors);
provided that a traditional institution or venture capital financing
transaction shall be excluded from this
definition;
|
· |
a
merger or consolidation to which we are a party if our shareholders
immediately prior to effective date of such merger or consolidation
have
beneficially own, immediately following the effective date of such
merger
or consolidation, securities of the surviving corporation representing
(i)
50% or more, but less than 80%, of the combined voting power of
the
surviving corporation’s then outstanding securities ordinarily having the
right to vote at elections of directors, unless such merger or
consolidation has been approved in advance by our continuing directors,
or
(ii) less than 50% of the combined voting power of the surviving
corporation’s then outstanding securities (regardless of any approval by
our continuing directors; or
|
· |
after
the date our securities are first sold in a registered public offering,
our continuing directors cease for any reason to constitute at
least a
majority of the Board.
|
2006
Criteria
|
Eligible
Amount
|
Amount
Awarded
|
|||||
Chiral
Quest revenue of at least at a targeted amount and a margin equal
to or
greater than a targeted percentage
|
$
|
9,900
|
$
|
0
|
|||
Chiral
Quest subsidiary net loss of less than targeted amount
|
$
|
14,850
|
$
|
9,950
|
|||
Chiral
Quest subsidiary targeted sales
|
$
|
14,850
|
$
|
12,326
|
|||
Criteria
related to scaling up and employee training at Chiral Quest China
facility
|
$
|
9,900
|
$
|
4,950
|
|||
Total
|
$
|
49,500
|
$
|
27,225
|
Name
|
Number
of
Securities
Underlying Unexercised Options
Exercisable
(1)
|
Number
of Securities Underlying Unexercised Options
Unexercisable
(1)
|
Option
Exercise
Price
|
Option
Expiration
Date
|
|||||||||
Daniel
Greenleaf
|
297,132
|
(2)
|
594,264
|
(2)
|
$
|
0.88
|
02/01/2015
|
||||||
|
481,693
|
(2)
|
963,387
|
(2)
|
$
|
0.89
|
10/18/2016
|
||||||
|
-
|
394,580
|
(2)
|
$
|
0.56
|
10/18/2016
|
|||||||
Brian
Lenz
|
15,000
|
(3)
|
-
|
$
|
1.67
|
10/06/2013
|
|||||||
|
16,667
|
(4)
|
8,333
|
(4)
|
$
|
1.40
|
04/19/2014
|
||||||
|
20,000
|
(5)
|
40,000
|
(5)
|
$
|
1.08
|
01/24/2015
|
||||||
|
33,333
|
(6)
|
66,667
|
(6)
|
$
|
1.03
|
11/29/2015
|
||||||
|
-
|
100,000
|
(7)
|
$
|
0.85
|
03/31/2016
|
|||||||
Yaping
Hong
|
37,500
|
(8)
|
12,500
|
(8)
|
$
|
1.50
|
04/21/2013
|
||||||
|
33,333
|
(4)
|
16,667
|
(4)
|
$
|
1.40
|
04/19/2014
|
||||||
|
8,333
|
(5)
|
16,667
|
(5)
|
$
|
1.08
|
01/24/2015
|
||||||
|
33,333
|
(6)
|
66,667
|
(6)
|
$
|
1.03
|
11/29/2015
|
||||||
|
-
|
75,000
|
(7)
|
$
|
0.85
|
03/31/2016
|
(1) |
All
options granted pursuant to our 2003 Stock Option
Plan.
|
(2) |
Options
were granted in
accordance with Mr. Greenleaf's employment agreement dated
2/1/2005, which
requires additional stock options to be issued to maintain
Mr. Greenleaf's
aggregate stock options to be equal to 5% of the Company's
outstanding
common stock until certain events
occur.
|
(3) |
Options
were granted on October 6, 2003 and vested in three equal
amounts on each
of October 6, 2004, October 6, 2005 and October 6,
2006.
|
(4) |
Options
were granted on April 19, 2004 and vest in three equal amounts
on each of
April 19, 2005, April 19, 2006 and April 19, 2007.
|
(5) |
Options
were granted on January 24, 2005 and vest in three equal
amounts on each
of January 24, 2006, January 24, 2007, and January 24,
2008.
|
(6) |
Options
were granted on November 29, 2005 and vest in three equal
amounts on each
of November 29, 2006, November 29, 2007, and November 29,
2008.
|
(7) |
Options
were granted on March 31, 2006 and vest in three equal amounts
on each of
March 31, 2007, March 31, 2008, and March 31,
2009.
|
(8) |
Options
were granted on April 21, 2003 and vested in four equal amounts
on each of
April 21, 2004, April 21, 2005, April 21, 2006, and April
21,
2007.
|
Name
|
Fees
Earned or
Paid
in Cash
|
Option
Awards
|
All
Other
Compensation
|
Total
|
|||||||||
Vincent
M. Aita
|
$
|
17,000
|
$
|
4,896
|
(1)
|
$
|
-
|
$
|
21,896
|
||||
Johnson
Y.N. Lau
|
$
|
20,000
|
$
|
118,687
|
(2)
|
$
|
-
|
$
|
138,687
|
||||
Stephen
C. Rocamboli
|
$
|
17,000
|
$
|
4,896
|
(1)
|
$
|
-
|
$
|
21,896
|
||||
Stephen
A. Roth
|
$
|
17,000
|
$
|
31,908
|
(3)
|
$
|
-
|
$
|
48,908
|
||||
Michael
Weiser
|
$
|
16,000
|
$
|
4,896
|
(1)
|
$
|
-
|
$
|
20,896
|
||||
Xumu
Zhang
|
$
|
-
|
$
|
36,663
|
(4)
|
$
|
120,000
|
(5)
|
$
|
156,663
|
(1) |
Amount
reflects the dollar amount recognized for financial statement
reporting
purposes for the fiscal year ended December 31, 2006 in accordance
with
SFAS 123R of the vesting of one-third of 12,900 options granted
on October
28, 2003 which vest in three annual installments beginning
on October 28,
2004. Assumptions used in the calculation of this amount
for employees are
identified in Note 7 to our financial statements for the year
ended December 31, 2006 included elsewhere in this
prospectus.
|
(2) |
Amount
reflects the dollar amount recognized for financial statement
reporting
purposes for the fiscal year ended December 31, 2006 in accordance
with
SFAS 123R of the award of 75,000 options on March 31, 2006.
Assumptions
used in the calculation of this amount for employees are
identified
in Note 7 to our financial statements for the year ended
December 31, 2006 included elsewhere in this
prospectus.
|
(3) |
Amount
reflects the dollar amount recognized for financial statement
reporting
purposes for the fiscal year ended December 31, 2006 in accordance
with
SFAS 123R of the following stock option awards: (i) the vesting
of
one-third of 50,000 options granted on July 23, 2003 which
vest in three
equal annual installments beginning on July 23, 2004; and
(ii) the vesting
of one-third of 12,900 options granted in October 28, 2003
which vest in
three equal annual installments beginning on October 28,
2004. Assumptions
used in the calculation of this amount for employees are
identified
in Note 7 to our financial statements for the year ended
December 31, 2006 included elsewhere in this
prospectus.
|
(4) |
Amount
reflects the dollar amount recognized for financial statement
reporting
purposes for the fiscal year ended December 31, 2006 in accordance
with
SFAS 123R of the vesting of one-quarter of 650,052 options
granted on June
15, 2003 which vest in three annual installments beginning
on June 15,
2004. Assumptions used in the calculation of this amount
for employees are
identified in Note 7 to our financial statements for the year
ended December 31, 2006 included elsewhere in this
prospectus.
|
(5) |
The
Company and Dr. Zhang entered into a Consulting Agreement
dated May 15,
2003, by which Dr. Zhang provides consulting services for
the Company and
receives an annual consulting fee of $120,000, payable in
bi-monthly
installments.
|
Name
and Address
|
Number
of Shares
Beneficially
Owned (1)
|
Percentage
of
Class
|
|||||
Daniel
Greenleaf
|
1,834,940
|
(2)
|
3.3
|
||||
Michael
Cannarsa
|
133,334
|
(3)
|
*
|
||||
Yaping
Hong, Ph.D.
|
175,001
|
(4)
|
*
|
||||
Brian
Lenz
|
151,668
|
(5)
|
*
|
||||
Vincent
M. Aita, Ph.D.
|
242,374
|
(6)
|
*
|
||||
Stephen
C. Rocamboli
|
881,235
|
(7)
|
1.6
|
||||
Stephen
A. Roth, Ph.D.
|
102,900
|
(8)
|
*
|
||||
Michael
Weiser, M.D., Ph.D.
|
1,904,968
|
(9)
|
3.5
|
||||
Xumu
Zhang, Ph.D.
|
3,268,314
|
(10)
|
5.9
|
||||
Edward
C. Bradley, M.D.
|
10,000
|
*
|
|||||
Johnson
Y.N. Lau, M.D., Ph.D.
|
206,666
|
*
|
|||||
All
Executive Officers and Directors as a group (11 persons)
|
8,846,400
|
15.3
|
|||||
Lester
Lipschutz
1650
Arch Street - 22nd
Floor
|
|||||||
Philadelphia,
PA 19103
|
10,541,367
|
(11)
|
18.7
|
||||
Lindsay
A. Rosenwald
787
7th
Avenue, 48th
Floor
|
|||||||
New
York, NY 10019
|
3,470,999
|
(12)
|
6.2
|
(1)
|
Assumes
in each case that the stockholder exercised all options available
to the
person that have vested or will vest within 60 days of March 22,
2007.
|
(2)
|
Includes
shares issuable upon exercise (at a price of $0.88 per share) of
an
option, 594,264 shares of which were vested as of February 1, 2007
and
shares issuable upon exercise (at a price of $0.89 per share) of
an
option, 963,386 shares of which were vested on February 1, 2007;
and
shares issuable upon exercise (at a price of $0.56 per share) of
an
option, 197,290 shares of which were vested as of February 1,
2007.
|
(3)
|
Includes
shares issuable upon exercise (at a price of $0.86 per share) of
an
option, 116,667 shares of which were vested as of January 1, 2007;
and
shares issuable upon exercise (at a price of $0.85 per share) of
an
option, 16,667 shares of which will vest on March 31,
2007.
|
(4)
|
Represents:
(i) shares issuable upon exercise (at a price of $1.50 per share)
of an
option to purchase 50,000 shares, all of which will vest as of
April 21,
2007; (ii) shares issuable upon exercise (at a price of $1.40 per
share)
of an option to purchase 50,000 shares, all of which will be vested
as of
April 19, 2007; and (iii) shares issuable upon exercise (at a price
of
$1.08 per share) of an option, 16,667 shares of which vested on
January
24, 2007; shares issuable upon exercise (at a price of $1.03 per
share) of
an option, 33,334 shares of which vested on November 29, 2006;
and (iv)
shares issuable upon exercise (at a price of $0.85 per share) of
an
option, 25,000 shares of which will vest on March 31,
2007.
|
(5)
|
Represents:
(i) shares issuable upon exercise (at a price of $1.67 per share)
of an
option, 15,000 shares of which were vested as of October 6, 2006;
(ii)
shares issuable upon exercise (at a price of $1.40 per share) of
an
option, 25,000 of which will be vested as of April 19, 2007; (iii)
shares
issuable upon exercise (at a price of $1.08 per share) of an option,
20,000 shares of which vested on each of January 24, 2006 and January
24,
2007; (iv) shares issuable upon exercise (at a price of $1.03 per
share)
of an option 33,334 shares of which vested on November 29, 2006;
and (v)
shares issuable upon exercise (at a price of $0.85 per share) of
an
option, 33,334 shares of which will vest on March 31,
2007.
|
(6)
|
Includes
12,900 shares issuable upon exercise (at a price of $1.96 per share)
of an
option, 4,300 shares of which vested on each of October 28, 2004,
October
28, 2005, and October 28, 2006.
|
(7)
|
Includes
719,335 shares owned by, and 149,000 shares issuable upon the exercise
of
two warrants held by, Stephen C. Rocamboli as Trustee for The Stephen
C.
Rocamboli April 2005 Trust u/a/d April 7, 2005; and 12,900 shares
issuable
upon exercise (at a price of $1.96 per share) of an option, 4,300
shares
of which vested on each of October 28, 2004, October 28, 2005, and
October
28, 2006.
|
(8)
|
Represents:
(i) 50,000 shares issuable upon exercise (at a price of $1.70 per
share)
of an option, 16,667 shares of which vested on each of February 14,
2004
and February 14, 2005 and 16,666 of which vested on February 14,
2006;
(ii) 8,600 shares issuable upon exercise (at a price of $1.96 per
share)
of an option, 4,300 shares of which vested on each of October 28,
2004,
October 28, 2005, and October 28, 2006; and (iii) shares issuable
upon
exercise (at a price of $0.75 per share) of an option, 40,000 shares
of
which vested on January 12, 2007.
|
(9)
|
Includes
i) 280,000 shares issuable upon the exercise of a warrant; and ii)
12,900
shares issuable upon exercise (at a price of $1.96 per share) of
an
option, 4,300 shares of which vested on each of October 28, 2004.
October
28, 2005, and October 28, 2006.
|
(10)
|
Includes
487,539 shares issuable upon exercise (at a price of $1.49 per share)
of
an option 162,513 shares of which vested on each of May 15, 2004,
May 15,
2005 and May 15, 2006, and another 162,513 shares that will vest
on May
15, 2007.
|
(11)
|
Based
on Schedule 13D filed with the SEC on October 27, 2005. Represents
shares
owned equally by several trusts established for the benefit of Dr.
Lindsay
A. Rosenwald or members of his immediate family, for which Mr. Lipschutz
is the trustee/investment manager, and over which he has voting control
and investment power. Includes 1,633,000 shares issuable upon the
exercise
of warrants.
|
(12) |
Based
on a Schedule 13G/A filed February 13, 2007. Includes (i) 1,034,169
shares
issuable upon the exercise of warrants and (ii) 392,830 shares held
by
Paramount BioCapital Investments, LLC of which Dr. Rosenwald is the
managing member.
|
Quarter
Ended
|
High
|
Low
|
|||||
March
31, 2005
|
$
|
0.99
|
$
|
0.60
|
|||
June
30, 2005
|
$
|
0.70
|
$
|
0.70
|
|||
September
30, 2005
|
$
|
1.15
|
$
|
1.05
|
|||
December
31, 2005
|
$
|
0.76
|
$
|
0.70
|
|||
March
31, 2006
|
$
|
0.85
|
$
|
0.81
|
|||
June
30, 2006
|
$
|
0.80
|
$
|
0.77
|
|||
September
30, 2006
|
$
|
0.65
|
$
|
0.60
|
|||
December
31, 2006
|
$
|
0.53
|
$
|
0.43
|
·
|
that
is a “reported security” as that term is defined by SEC rule, including
securities listed on the Nasdaq Stock Market, the New York Stock
Exchange
or the American Stock Exchange,
|
·
|
that
is issued by an investment company,
|
·
|
that
is a put or call option issued by the Options Clearing House,
|
·
|
that
has a price of $5.00 or more, or
|
·
|
whose
issuer has (i) net tangible assets of more than $2 million if the
issuer
has been in business for at least 3 continuous years, and $5 million
if
the issuer has been in business less than 3 years, (ii)
average revenue of at least $6 million for the last 3
years.
|
Name
|
Shares beneficially
owned
before offering
|
|
Number
of outstanding shares
offered by
selling stockholder
|
|
Number
of shares
offered by
selling stockholder
issuable
upon exercise
of warrants
|
|
Percentage
beneficial
ownership after
offering
|
||||||
Shares
Issued in October 2005 Private Placement
|
|||||||||||||
Abraham
Katsman
|
46,666
|
33,333
|
13,333
|
—
|
|||||||||
Adam
Brown and Melissa Brown
|
46,666
|
33,333
|
13,333
|
—
|
|||||||||
Alan
H. Auerbach
|
46,666
|
33,333
|
13,333
|
—
|
|||||||||
Albert
Fried, Jr.
|
74,866
|
11,533
|
13,333
|
*
|
|||||||||
Albert
Milstein
|
140,000
|
100,000
|
40,000
|
—
|
|||||||||
Alejandro
Garza Garza
|
48,332
|
16,666
|
6,666
|
*
|
|||||||||
Andrew
W. Albstein
|
186,666
|
133,333
|
53,333
|
—
|
|||||||||
Andrew
W. Schonzeit
|
46,000
|
30,000
|
16,000
|
—
|
|||||||||
Balanced
Investment, LLC
|
486,666
|
133,333
|
53,333
|
*
|
|||||||||
Baruch
Z. Halberstam
|
46,666
|
33,333
|
13,333
|
—
|
|||||||||
BF
Holding GMBH
|
960,000
|
400,000
|
160,000
|
*
|
|||||||||
Brino
Investment Ltd.
|
96,665
|
33,333
|
13,333
|
*
|
|||||||||
Catalytix
LDC
|
93,332
|
66,666
|
26,666
|
—
|
|||||||||
Catalytix
LDC Life Science Hedge AC
|
93,332
|
66,666
|
26,666
|
—
|
|||||||||
Christopher
Landers
|
63,332
|
36,666
|
26,666
|
—
|
|||||||||
Cooper
A. McIntosh, MD
|
46,666
|
33,333
|
13,333
|
—
|
|||||||||
Cranshire
Capital, L.P.
|
251,632
|
144,966
|
106,666
|
—
|
|||||||||
Jerome
H. Meyer, as Trustee for the Crilly Court
Trust
u/a/d 3/1/91
|
81,000
|
40,000
|
16,000
|
*
|
|||||||||
Daniel
J. Kevles and Betty Ann Kevles as JTWROS
|
46,666
|
33,333
|
13,333
|
—
|
|||||||||
Daniel
Kreiger
|
46,666
|
33,333
|
13,333
|
—
|
|||||||||
David
Jaroslawicz
|
80,000
|
0
|
80,000
|
—
|
|||||||||
Deborah
Silver
|
55,820
|
39,820
|
16,000
|
—
|
|||||||||
Diana
B. Shepler
|
56,000
|
40,000
|
16,000
|
—
|
|||||||||
Elizabeth
R. Moore
|
46,666
|
33,333
|
13,333
|
—
|
|||||||||
Elke
R. de Ramirez
|
33,135
|
13,333
|
5,333
|
*
|
|||||||||
Eugenia
VI Venture Holdings, Ltd.
|
1,866,666
|
1,333,333
|
533,333
|
—
|
|||||||||
Fernando
Ahumada
|
74,666
|
53,333
|
21,333
|
—
|
|||||||||
Gary
J. Strauss
|
46,666
|
33,333
|
13,333
|
—
|
|||||||||
Gitel
Family Limited Partnership
|
290,915
|
200,000
|
80,000
|
*
|
|||||||||
OZF
Investments LLC
|
1,533,332
|
666,666
|
266,666
|
[-
|
]
|
||||||||
Harry
and Susan Newton as JTWROS
|
415,000
|
200,000
|
80,000
|
—
|
|||||||||
Moise
Hendeles, as Trustee for the Hendeles Grandchildren
Trust #2 u/a/d 12/23/931
|
241,998
|
33,333
|
13,333
|
—
|
Moise
Hendeles, as Trustee for the Hendeles Grandchildren
Trust u/a/d 1/01/891
|
46,666
|
33,333
|
13,333
|
—
|
|||||||||
Moise
Hendeles, as Trustee for the Hendeles Living
Trust u/a/d 6/28/881
|
241,998
|
40,000
|
16,000
|
—
|
|||||||||
Jack
Klebanow
|
16,000
|
0
|
16,000
|
—
|
|||||||||
Jay
Kestenbaum
|
93,332
|
66,666
|
26,666
|
—
|
|||||||||
John
S. Osterweis, Trustee for The Osterweis Revocable
Trust u/a/d 9/13/93
|
114,665
|
46,666
|
18,666
|
*
|
|||||||||
Jorge
Ahumada
|
93,332
|
66,666
|
26,666
|
—
|
|||||||||
Joseph
J. Vale
|
420,000
|
300,000
|
120,000
|
—
|
|||||||||
Judah
Schorr
|
46,666
|
33,333
|
13,333
|
—
|
|||||||||
Kanfei
Investments LLC
|
560,000
|
400,000
|
160,000
|
—
|
|||||||||
Lake
End Capital LLC
|
70,000
|
50,000
|
20,000
|
—
|
|||||||||
Lewis
Opportunity Fund LP
|
228,332
|
66,666
|
26,666
|
—
|
|||||||||
Marc
Florin IRA (Albert Fried & Co. as custodian)
|
41,732
|
11,733
|
13,333
|
*
|
|||||||||
Mario
Pasquel and Begona Miranda
|
64,816
|
33,333
|
13,333
|
*
|
|||||||||
Mega
International Corporation
|
186,666
|
133,333
|
53,333
|
—
|
|||||||||
Moise
Hendeles, as Trustee for the MEH Revocable
Trust u/a/d 5/8/00
|
37,332
|
26,666
|
10,666
|
—
|
|||||||||
Michael
A. Mullen
|
46,666
|
33,333
|
13,333
|
—
|
|||||||||
Milstein
Family L.P.
|
414,166
|
33,333
|
13,333
|
—
|
|||||||||
Moise
Hendeles, C/F Arie Hendeles1
|
14,000
|
10,000
|
4,000
|
—
|
|||||||||
Moise
Hendeles, C/F Elie Hendeles1
|
14,000
|
10,000
|
4,000
|
—
|
|||||||||
Myron
M. Teitelbuam
|
90,331
|
46,666
|
18,666
|
*
|
|||||||||
Nathan
Eisen
|
93,332
|
66,666
|
26,666
|
—
|
|||||||||
Nicholas
B. Kronwall, as Trustee for the Nicholas
B.
Kronwall Trust u/a/d 11/12/692
|
114,166
|
33,333
|
13,333
|
—
|
|||||||||
Patrick
M. Kane
|
63,333
|
0
|
13,333
|
*
|
|||||||||
Penn
Footwear
|
53,333
|
0
|
53,333
|
—
|
|||||||||
Phil
Lifschitz
|
93,332
|
66,666
|
26,666
|
—
|
|||||||||
Rachel
Family Partnership
|
284,000
|
200,000
|
80,000
|
*
|
|||||||||
Reuben
Taub
|
140,000
|
100,000
|
40,000
|
—
|
|||||||||
Ricardo
Mesa Tejada MD and Amy Mesa-Jonassen
MD
as JTWROS
|
46,666
|
33,333
|
13,333
|
—
|
|||||||||
Riverside
Contracting, LLC3
|
409,227
|
66,666
|
26,666
|
*
|
|||||||||
Robert
Herskowitz
|
91,000
|
59,000
|
32,000
|
*
|
|||||||||
Robert
Masters
|
46,666
|
33,333
|
13,333
|
*
|
|||||||||
Roberto
Segovia
|
64,902
|
26,666
|
10,666
|
*
|
|||||||||
Ross
D. Ain
|
76,666
|
33,333
|
13,333
|
*
|
|||||||||
SDS
Capital Group SPC, Ltd.
|
549,833
|
363,167
|
186,666
|
—
|
|||||||||
Shea
Ventures, LLC
|
2,800,000
|
2,000,000
|
800,000
|
—
|
|||||||||
Smithfield
Fiduciary, LLC
|
266,666
|
0
|
266,666
|
—
|
|||||||||
South
Ferry Building Company
|
933,332
|
666,666
|
266,666
|
—
|
|||||||||
Stefan
Shoup IRA Bear Stearns SEC Corp Cust
|
112,000
|
80,000
|
32,000
|
—
|
|||||||||
Stahler
Investments LLC
|
197,581
|
133,333
|
53,333
|
*
|
Elida
Gollomp
|
46,666
|
33,333
|
13,333
|
—
|
|||||||||
Tim
Malloch
|
46,666
|
33,333
|
13,333
|
—
|
|||||||||
Tisu
Investment Ltd.
|
143,331
|
66,666
|
26,666
|
*
|
|||||||||
Tokenhouse
Trading Pte. Ltd.4
|
589,165
|
133,333
|
53,333
|
*
|
|||||||||
William
J. Garner
|
28,716
|
13,333
|
5,333
|
*
|
|||||||||
Bernard
Gross
|
122,311
|
0
|
16,667
|
—
|
|||||||||
Harris
Lydon
|
74,078
|
0
|
47,667
|
—
|
|||||||||
Jill
Meleski
|
81,489
|
0
|
28,667
|
—
|
|||||||||
John
Knox
|
214,621
|
0
|
3,333
|
—
|
|||||||||
Karl
Ruggeberg
|
59,244
|
0
|
32,833
|
—
|
|||||||||
Lindsay
Rosenwald
|
3,425,999
|
0
|
616,298
|
3.0
|
|||||||||
Michael
Rosenman
|
342,954
|
0
|
131,666
|
—
|
|||||||||
Preston
Tsao
|
62,500
|
0
|
62,500
|
—
|
|||||||||
Robert
Friedman
|
1,667
|
0
|
1,667
|
—
|
|||||||||
Robert
D. Millstone
|
20,300
|
0
|
20,300
|
—
|
|||||||||
Sandgrain
Securities Inc.
|
3,383
|
0
|
3,383
|
—
|
|||||||||
Scott
A. Katzmann
|
395,776
|
0
|
131,666
|
—
|
|||||||||
Steven
A. Sherman
|
10,150
|
0
|
10,150
|
—
|
|||||||||
Timothy
McInerney
|
222,488
|
0
|
11,200
|
—
|
|||||||||
Subtotal
|
|
9,776,864
|
5,589,972
|
335
MAD, LLC
|
18,799
|
12,814
|
5,985
|
—
|
|||||||||
Aaron
Speisman
|
13,174
|
10,680
|
2,494
|
—
|
|||||||||
Alan
Clingman
|
10,538
|
8,543
|
1,995
|
—
|
|||||||||
Anil
Chenthitta
|
52,822
|
42,822
|
10,000
|
—
|
|||||||||
Basil
Christakos
|
75,722
|
0 |
12,000
|
—
|
|||||||||
Benjamin
S. Feinswog and Malvina Feinswog, as
Co-Trustees for the Benjamin S. Feinswog Trust
u/a/d 10/5/95
|
31,614
|
25,629
|
5,985
|
—
|
|||||||||
Bernard
Gross
|
79,489
|
42,822
|
20,000
|
—
|
|||||||||
Chad
Messer
|
26,411
|
21,411
|
5,000
|
—
|
|||||||||
Claudia
Donat-Barker
|
26,411
|
21,411
|
5,000
|
—
|
|||||||||
Danielle
Flatly
|
26,411
|
21,411
|
5,000
|
—
|
|||||||||
David
Butera
|
79,233
|
64,233
|
15,000
|
—
|
|||||||||
David
J. Bersad
|
92,085
|
21,360
|
4,988
|
*
|
|||||||||
David
Nussbaum
|
26,411
|
21,411
|
5,000
|
—
|
|||||||||
Demitrios
Marras
|
26,411
|
21,411
|
5,000
|
—
|
|||||||||
Dolores
Ferraro
|
26,411
|
21,411
|
5,000
|
—
|
|||||||||
Donna
Kash and Peter Kash as JT
|
110,994
|
34,172
|
7,980
|
*
|
|||||||||
Donna
Lozito
|
105,644
|
85,644
|
20,000
|
—
|
|||||||||
Elbert
Chu
|
26,411
|
21,411
|
5,000
|
—
|
|||||||||
Eric
R. Lee
|
39,616
|
32,116
|
7,500
|
—
|
|||||||||
Everest
Capital S.A.
|
128,326
|
85,429
|
19,950
|
—
|
|||||||||
Fidulex
Management, Inc.
|
14,753
|
11,960
|
2,793
|
—
|
Future
Global Holding, Ltd.
|
5,271
|
4,273
|
998
|
—
|
|||||||||
GMM
Capital
|
84,304
|
68,344
|
15,960
|
—
|
|||||||||
Harris
Lydon
|
74,078
|
21,411
|
5,000
|
—
|
|||||||||
Henry
and Monica Millin
|
10,538
|
8,543
|
1,995
|
—
|
|||||||||
Illya
Keith Maher
|
211,288
|
171,288
|
40,000
|
—
|
|||||||||
Jamie
Cabibihan
|
31,693
|
25,693
|
6,000
|
—
|
|||||||||
Jason
Stein
|
1,616,699
|
1,199,015
|
280,000
|
*
|
|||||||||
Jay
Lobell
|
1,391,557
|
942,083
|
220,000
|
*
|
|||||||||
Jeana
Sommers
|
26,411
|
21,411
|
5,000
|
—
|
|||||||||
Jeffrey
Serbin
|
1,607,606
|
1,284,659
|
300,000
|
—
|
|||||||||
Jill
T. Meleski
|
81,489
|
42,822
|
10,000
|
—
|
|||||||||
Jillian
M. Hoffman
|
105,644
|
85,644
|
20,000
|
—
|
|||||||||
John
and Tina Papadimitropoulos
|
29,840
|
20,340
|
9,500
|
—
|
|||||||||
John
Best
|
26,411
|
21,411
|
5,000
|
—
|
|||||||||
John
Cipriano
|
105,644
|
85,644
|
20,000
|
—
|
|||||||||
John
Knox
|
214,621
|
171,288
|
40,000
|
—
|
|||||||||
John
Liatos
|
100,362
|
81,362
|
19,000
|
—
|
|||||||||
Joseph
Friedman, as Trustee for the Joseph Friedman Trust u/a/d
12/16/99
|
10,538
|
8,543
|
1,995
|
—
|
|||||||||
Kanter
Family Foundation
|
15,810
|
12,817
|
2,993
|
—
|
|||||||||
Karl
Ruggeberg
|
59,244
|
21,411
|
5,000
|
—
|
|||||||||
Kathleen
M. Fogarty
|
26,411
|
21,411
|
5,000
|
—
|
|||||||||
Kristy
Plonisch
|
26,411
|
21,411
|
5,000
|
—
|
|||||||||
Kyle
Kuhn
|
79,233
|
64,233
|
15,000
|
—
|
|||||||||
Lester
E. Lipschutz as Trustee for The Lindsay A.
Rosenwald 2000 Family Trusts u/a/d 12/15/2000
FBO David Rosenwald
|
10,541,367
|
798,202
|
186,400
|
4.1
|
|||||||||
Lester
E. Lipschutz as Trustee for the Lindsay A.
Rosenwald 2000 Family Trusts u/a/d 12/15/2000
FBO Demiona Rosenwald
|
10,541,367
|
798,202
|
186,400
|
4.1
|
|||||||||
Lester
E. Lipschutz as Trustee for the Lindsay A.
Rosenwald 2000 Family Trusts u/a/d 12/15/2000
FBO Doni Rosenwald
|
10,541,367
|
798,202
|
186,400
|
4.1
|
|||||||||
Lester
E. Lipschutz as Trustee for the Lindsay A.
Rosenwald 2000 Family Trusts u/a/d 12/15/2000
FBO Joshua Rosenwald
|
10,541,367
|
798,202
|
186,400
|
4.1
|
|||||||||
Lester
E. Lipschutz as Trustee for The Lindsay A.
Rosenwald 2000 Family Trusts u/a/d 12/15/2000
FBO Tamar Rosenwald
|
10,541,367
|
798,202
|
186,400
|
4.1
|
|||||||||
Lester
E. Lipschutz as Trustee for The Lindsay A.
Rosenwald 2000 Irrevocable Indenture of Trust
u/a/d May 24, 2000
|
10,541,367
|
1,717,161
|
401,000
|
4.1
|
|||||||||
Lester
E. Lipschutz as Trustee for The Lindsay A. Rosenwald Alaska Irrevocable
Indenture of Trust
u/a/d August 28, 2001
|
10,541,367
|
428,220
|
100,000
|
4.1
|
|||||||||
Lester
E. Lipschutz as Trustee for The Lindsay A. Rosenwald Nevada Irrevocable
Indenture of Trust
u/a/d August 28, 2001
|
10,541,367
|
428,220
|
100,000
|
4.1
|
|||||||||
Lester
E. Lipschutz as Trustee for The Lindsay A. Rosenwald Rhode Island
Irrevocable Indenture of Trust u/a/d August 28, 2001
|
10,541,367
|
428,220
|
100,000
|
4.1
|
Lillian
Hahn
|
26,348
|
21,360
|
4,988
|
—
|
|||||||||
Lindsay
Rosenwald
|
3,425,999
|
1,156,193
|
270,000
|
3.0
|
|||||||||
Louis
Smookler
|
166,389
|
134,889
|
31,500
|
—
|
|||||||||
Marion
Birch
|
26,411
|
21,411
|
5,000
|
—
|
|||||||||
Matthew
Wyckoff, M.D.
|
1,056,439
|
856,439
|
200,000
|
—
|
|||||||||
Melvyn
I. Weiss
|
228,326
|
85,429
|
19,950
|
—
|
|||||||||
Michael
Rosenman
|
342,954
|
171,288
|
40,000
|
—
|
|||||||||
Michael
Weiser5
|
1,892,068
|
1,199,015
|
280,000
|
*
|
|||||||||
Nicole
Netolicky
|
15,705
|
10,705
|
5,000
|
—
|
|||||||||
NTP
Partners
|
26,348
|
21,360
|
4,988
|
—
|
|||||||||
Paramount
BioCapital Investments, LLC
|
392,830
|
392,830
|
0
|
—
|
|||||||||
Pearl
Capital Partners, L.P.
|
10,538
|
8,543
|
1,995
|
—
|
|||||||||
Peter
H. Barber
|
79,233
|
64,233
|
15,000
|
—
|
|||||||||
Robert
I. Falk
|
10,538
|
8,543
|
1,995
|
—
|
|||||||||
Robert
Klein
|
10,538
|
8,543
|
1,995
|
—
|
|||||||||
Scott
A. Katzmann
|
395,776
|
214,110
|
50,000
|
—
|
|||||||||
Stephen
C. Rocamboli as Trustee for The Stephen
C. Rocamboli April 2005 Trust u/a/d April
7, 20056
|
863,335
|
616,636
|
144,000
|
*
|
|||||||||
The
Holding Company
|
36,886
|
29,903
|
6,983
|
—
|
|||||||||
Timothy
M. Hofer
|
166,389
|
134,889
|
31,500
|
—
|
|||||||||
Timothy
McInerney
|
222,488
|
171,288
|
40,000
|
—
|
|||||||||
Timothy
Shands
|
26,411
|
21,411
|
5,000
|
—
|
|||||||||
Yitzhak
Nissan
|
10,538
|
8,543
|
1,995
|
—
|
|||||||||
Subtotal
|
|
17,383,550
|
4,000,000
|
||||||||||
|
|||||||||||||
Subtotal
|
27,160,414
|
9,589,972
|
Shares
Issued in October 2006 Private Placement
|
|
Bill
and Nanette Abbott
|
90,720
|
67,200
|
23,520
|
—
|
|||||||||
Neel
B. and Martha N. Ackerman
|
415,800
|
308,000
|
107,800
|
—
|
|||||||||
David
W. Aibel
|
48,600
|
36,000
|
12,600
|
—
|
|||||||||
Andrew
W. Albstein
|
135,000
|
100,000
|
35,000
|
—
|
|||||||||
Alpha
Capital Anstalt
|
675,000
|
500,000
|
175,000
|
—
|
|||||||||
Jorge
Altschuler
|
108,000
|
80,000
|
28,000
|
—
|
|||||||||
David
Benadum
|
136,080
|
100,800
|
35,280
|
—
|
|||||||||
Alan
Bresler & Hanna Bresler
|
40,500
|
30,000
|
10,500
|
—
|
|||||||||
David
Brill
|
27,000
|
20,000
|
7,000
|
—
|
|||||||||
James
Buck
|
68,040
|
50,400
|
17,640
|
—
|
|||||||||
R.
Jackson Burkhalter
|
90,720
|
67,200
|
23,520
|
—
|
|||||||||
Lawrence
Burstein
|
135,000
|
100,000
|
35,000
|
—
|
Frank
Calcutta
|
151,200
|
112,000
|
39,200
|
—
|
|||||||||
John
P. Casey
|
270,000
|
200,000
|
70,000
|
—
|
|||||||||
Joseph
M.Collins IRA
|
135,000
|
100,000
|
35,000
|
—
|
|||||||||
Steven
Cravath
|
68,040
|
50,400
|
17,640
|
—
|
|||||||||
Ennio
DePianto
|
75,600
|
56,000
|
19,600
|
—
|
|||||||||
Praiful
Desai
|
68,040
|
50,400
|
17,640
|
—
|
|||||||||
David
DeValk
|
272,160
|
201,600
|
70,560
|
—
|
|||||||||
Donner
Plumbing & Heating, Inc.7
|
68,040
|
50,400
|
17,640
|
—
|
|||||||||
Gregory
Dovolis
|
68,040
|
50,400
|
17,640
|
—
|
|||||||||
Sherida
Downer & Paul Downer JTWROS
|
68,040
|
50,400
|
17,640
|
—
|
|||||||||
J.
William Doyle
|
105,840
|
78,400
|
27,440
|
—
|
|||||||||
John
Dunkin
|
136,080
|
100,800
|
35,280
|
—
|
|||||||||
Lawrence
J. Elish
|
68,040
|
50,400
|
17,640
|
—
|
|||||||||
Susan
Gartenberg
|
69,000
|
40,000
|
14,000
|
*
|
|||||||||
Rick
Goad
|
136,080
|
100,800
|
35,280
|
—
|
|||||||||
Granite
Gulf Service Inc.8
|
67,500
|
50,000
|
17,500
|
—
|
|||||||||
Jay
Greenbaum
|
40,500
|
30,000
|
10,500
|
—
|
|||||||||
Robert
Guercio
|
136,080
|
100,800
|
35,280
|
—
|
|||||||||
James
E. Harris
|
204,120
|
151,200
|
52,920
|
—
|
|||||||||
Hendeles
Grandchildren Trust #2 DTD 12/23/931
|
241,998a
|
40,000
|
14,000
|
*
|
|||||||||
Hendeles
Living Trust1
|
241,998a
|
40,000
|
14,000
|
*
|
|||||||||
Moise
Hendeles C/F Arie Hendeles UGMA-CA1
|
203,118a
|
11,200
|
3,920
|
*
|
|||||||||
Moise
Hendeles C/F Elie Hendeles UGMA-CA1
|
203,118a
|
11,200
|
3,920
|
*
|
|||||||||
Jay
B. Jennings IRA
|
68,040
|
50,400
|
17,640
|
—
|
|||||||||
Kevin
Anderson Well Drilling LLC9
|
68,040
|
50,400
|
17,640
|
—
|
|||||||||
Klaus
Kretschmer
|
540,000
|
400,000
|
140,000
|
—
|
|||||||||
Nicholas
B. Kronwall Trust Dated 11/12/692
|
114,166
|
50,000
|
17,500
|
—
|
|||||||||
Lewis
Opportunity Fund, LP10
|
228,332
|
100,000
|
35,000
|
*
|
|||||||||
Linden
Growth Partners Master Fund, LP11
|
604,800
|
448,000
|
156,800
|
—
|
|||||||||
S.
Alan Lisenby
|
272,160
|
201,600
|
70,560
|
—
|
|||||||||
Milstein
Family L.P.12
|
414,166
|
50,000
|
17,500
|
*
|
|||||||||
Richard
A. Mullen
|
302,400
|
224,000
|
78,400
|
—
|
|||||||||
Susan
Newton & Harry Newton, JTWROS
|
415,000
|
100,000
|
35,000
|
*
|
|||||||||
Lawrence
O'Brien
|
136,080
|
100,800
|
35,280
|
—
|
|||||||||
Michael
O'Brien
|
68,040
|
50,400
|
17,640
|
—
|
|||||||||
Alan
Platner
|
95,580
|
70,800
|
24,780
|
—
|
|||||||||
David
N. Porter
|
68,040
|
50,400
|
17,640
|
—
|
|||||||||
David
G. & Nancy Pudelsky
|
113,400
|
84,000
|
29,400
|
—
|
|||||||||
Stephen
C. Rabbitt
|
136,080
|
100,800
|
35,280
|
—
|
|||||||||
Louis
Reif
|
272,160
|
201,600
|
70,560
|
—
|
|||||||||
Riverside
Contracting, LLC3
|
409,227
|
200,000
|
70,000
|
*
|
Mitchell
Sayer
|
68,040
|
50,400
|
17,640
|
—
|
|||||||||
Suzanne
Schiller
|
68,040
|
50,400
|
17,640
|
—
|
|||||||||
Martin
B. Seretean
|
270,000
|
200,000
|
70,000
|
—
|
|||||||||
William
S. Silver
|
68,040
|
50,400
|
17,640
|
—
|
|||||||||
The
Silverman 1984 Trust UAD 5/20/8413
|
68,040
|
50,400
|
17,640
|
—
|
|||||||||
Lucille
Slocum
|
151,200
|
112,000
|
39,200
|
—
|
|||||||||
Gary
Speet and Linda Speet
|
68,040
|
50,400
|
17,640
|
—
|
|||||||||
Richard
H. Spurlock
|
135,000
|
100,000
|
35,000
|
—
|
|||||||||
Raymond
L. Stanley, Jr.
|
68,040
|
50,400
|
17,640
|
—
|
|||||||||
Howard
M. Tanning IRA
|
415,800
|
308,000
|
107,800
|
—
|
|||||||||
Carolyn
Taylor
|
90,720
|
67,200
|
23,520
|
—
|
|||||||||
Tokenhouse
Trading PTE, Ltd.4
|
589,165
|
150,000
|
52,500
|
*
|
|||||||||
Rick
Van Den Toorn
|
108,000
|
80,000
|
28,000
|
—
|
|||||||||
Venturetek,
LP14
|
675,000
|
500,000
|
175,000
|
—
|
|||||||||
Jeffrey
G. Weil
|
204,120
|
151,200
|
52,920
|
—
|
|||||||||
Thomas
Wells
|
136,080
|
100,800
|
35,280
|
—
|
|||||||||
Olen
C. Wilson
|
68,040
|
50,400
|
17,640
|
—
|
|||||||||
Thomas
W. Worden IRA
|
68,040
|
50,400
|
17,640
|
—
|
|||||||||
American
Portfolios Financial Services, Inc.
|
6,262
|
—
|
6,262
|
—
|
|||||||||
Benjamin
Brissi
|
4,297
|
—
|
4,297
|
—
|
|||||||||
Annette
Cassella
|
2,500
|
—
|
2,500
|
—
|
|||||||||
Basil
Christakos
|
75,722
|
—
|
1,050
|
—
|
|||||||||
Laureen
Conversano
|
1,100
|
—
|
1,100
|
—
|
|||||||||
Vincent
D’Albora
|
5,000
|
—
|
5,000
|
—
|
|||||||||
Alan
Ferraro
|
24,435
|
—
|
24,435
|
—
|
|||||||||
GunnAllen
Financial, Inc.
|
60,740
|
—
|
60,740
|
—
|
|||||||||
Gary
S. Hobbib
|
667
|
—
|
667
|
—
|
|||||||||
John
Knox
|
198,535
|
—
|
4,300
|
—
|
|||||||||
Legend
Merchant Group, Inc.
|
1,600
|
—
|
1,600
|
—
|
|||||||||
Harris
Lydon
|
18,263
|
—
|
18,263
|
—
|
|||||||||
Jeffrey
R. Marshall
|
1,166
|
—
|
1,166
|
—
|
|||||||||
Andrew
Miles
|
2,148
|
—
|
2,148
|
—
|
|||||||||
Robert
D. Millstone
|
37,572
|
—
|
37,572
|
—
|
|||||||||
Michael
Mullen
|
108,685
|
—
|
108,685
|
—
|
|||||||||
William
Odenthal
|
1,667
|
—
|
1,667
|
—
|
|||||||||
Joseph
Orlando
|
20,500
|
—
|
20,500
|
—
|
|||||||||
Craig
Pierson
|
2,400
|
—
|
2,400
|
—
|
|||||||||
Ryan
Reed
|
10,000
|
—
|
10,000
|
—
|
|||||||||
Lindsay
A. Rosenwald
|
3,470,999b
|
—
|
45,000
|
6.0
|
|||||||||
Karl
Ruggeberg
|
4,942
|
—
|
4,942
|
—
|
|||||||||
Steven
A. Sherman
|
18,786
|
—
|
18,786
|
—
|
|||||||||
Whitaker
Securities LLC
|
1,500
|
—
|
1,500
|
—
|
|||||||||
Jeff
Woolf
|
10,000
|
—
|
10,000
|
—
|
|||||||||
Subtotal
|
7,891,600
|
3,156,640
|
—
|
||||||||||
TOTAL
|
35,052,014
|
12,746,612
|
·
|
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits purchasers;
|
·
|
block
trades in which the broker-dealer will attempt to sell the shares
as
agent, but may position and resell a portion of the block as principal
to
facilitate the transaction;
|
·
|
purchases
by a broker-dealer as principal and resale by the broker-dealer for
its
account;
|
·
|
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
·
|
privately
negotiated transactions;
|
·
|
short
sales;
|
·
|
through
the writing or settlement of options or other hedging transactions,
whether through an options exchange or otherwise;
|
·
|
broker-dealers
may agree with the selling stockholders to sell a specified number
of such
shares at a stipulated price per share;
|
·
|
a
combination of any such methods of sale; and
|
·
|
any
other method permitted pursuant to applicable
law.
|
Page
|
||||
Report
of J.H. Cohn LLP
|
F-2
|
|||
Consolidated
Balance Sheets as of December 31, 2006 and 2005
|
F-3
|
|||
Consolidated
Statements of Operations for the Years Ended December 31, 2006 and
2005
|
F-4
|
|||
Consolidated
Statements of Changes in Stockholders’ Equity for the Years Ended
December 31, 2006 and 2005
|
F-5
|
|||
Consolidated
Statements of Cash Flows for the Years Ended December 31, 2006 and
2005
|
F-6
|
|||
Notes
to Consolidated Financial Statements
|
F-7
to F-21
|
2006
|
2005
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
2,931,265
|
$
|
6,021,399
|
|||
Prepaid
expenses and other current assets
|
442,013
|
9,945
|
|||||
Current
assets associated with discontinued operations
|
1,056,808
|
892,092
|
|||||
Total
Current Assets
|
4,430,086
|
6,923,436
|
|||||
NON-CURRENT
ASSETS ASSOCIATED WITH DISCONTINUED OPERATIONS
|
1,339,627
|
1,424,883
|
|||||
PROPERTY
AND EQUIPMENT, NET
|
43,378
|
21,276
|
|||||
SECURITY
DEPOSITS
|
15,232
|
9,708
|
|||||
TOTAL
ASSETS
|
$
|
5,828,323
|
$
|
8,379,303
|
|||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
1,031,458
|
$
|
275,077
|
|||
Accrued
compensation and related taxes
|
245,475
|
360,000
|
|||||
Accrued
expenses
|
180,440
|
35,000
|
|||||
Note
payable - Paramount BioSciences, LLC
|
264,623
|
264,623
|
|||||
Current
liabilities associated with discontinued operations
|
1,265,568
|
1,105,594
|
|||||
TOTAL
LIABILITIES
|
2,987,564
|
2,040,294
|
|||||
STOCKHOLDERS'
EQUITY
|
|||||||
Preferred
stock; $0.001 par value: 10,000,000 shares authorized, 0 shares issued
and
outstanding at December 31, 2006 and 2005
|
-
|
-
|
|||||
Common
stock; $0.001 par value: 100,000,000 shares authorized at December
31,
2006 and 2005 respectively, 54,621,119 shares issued and outstanding
at
December 31, 2006, and 46,729,519 shares issued and outstanding at
December 31, 2005
|
54,621
|
46,729
|
|||||
Additional
paid-in capital
|
31,326,694
|
26,561,672
|
|||||
Accumulated
deficit
|
(28,540,556
|
)
|
(20,269,392
|
)
|
|||
Total
Stockholders' Equity
|
2,840,759
|
6,339,009
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
5,828,323
|
$
|
8,379,303
|
2006
|
2005
|
||||||
REVENUE
|
-
|
-
|
|||||
OPERATING
EXPENSES
|
|||||||
In-process
research and development
|
-
|
7,975,218
|
|||||
Research
and development
|
1,819,736
|
-
|
|||||
Selling,
general and administrative
|
3,455,225
|
2,419,442
|
|||||
Depreciation
|
6,304
|
1,646
|
|||||
Total
Operating Expenses
|
5,281,265
|
10,396,306
|
|||||
LOSS
FROM OPERATIONS
|
(5,281,265
|
)
|
(10,396,306
|
)
|
|||
INTEREST
INCOME, NET
|
105,695
|
42,422
|
|||||
LOSS
FROM CONTINUING OPERATIONS
|
(5,175,570
|
)
|
(10,353,884
|
)
|
|||
LOSS
FROM DISCONTINUED OPERATIONS, NET OF TAX BENEFIT
|
(3,095,594
|
)
|
(2,480,745
|
)
|
|||
NET
LOSS
|
$
|
(8,271,164
|
)
|
$
|
(12,834,629
|
)
|
|
NET
LOSS PER SHARE:
|
|||||||
CONTINUING
OPERATIONS
|
$
|
(0.13
|
)
|
$
|
(0.47
|
)
|
|
DISCONTINUED
OPERATIONS
|
(0.08
|
)
|
(0.11
|
)
|
|||
NET
LOSS PER SHARE - BASIC AND DILUTED
|
$
|
(0.21
|
)
|
$
|
(0.58
|
)
|
|
WEIGHTED
AVERAGE SHARES OUTSTANDING - BASIC AND DILUTED
|
39,786,686
|
22,034,198
|
Common
Stock
|
|
Additional
Paid-In
|
Accumulated
|
Total
Stockholders’
|
||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
||||||||||||
Balance,
January 1, 2005
|
17,827,924
|
$
|
178,279
|
$
|
11,046,276
|
$
|
(7,434,763
|
)
|
$
|
3,789,792
|
||||||
Common
stock issued to consultant
|
200,000
|
200
|
189,800
|
190,000
|
||||||||||||
October
18, 2005 private placement, net of $636,949 in financing
costs
|
11,179,975
|
11,180
|
7,736,852
|
7,748,032
|
||||||||||||
October
18, 2005 acquisition of Greenwich Therapeutics, Inc. (includes 8,564,395
shares held in escrow)
|
17,128,790
|
17,129
|
6,993,985
|
7,011,114
|
||||||||||||
Shares
issued for repayment of debt to Paramount BioCapital, Inc.
|
392,830
|
392
|
264,231
|
264,623
|
||||||||||||
Stock-based
compensation to consultants
|
170,077
|
170,077
|
||||||||||||||
Effect
of change in par value from change in state incorporation
|
(160,451
|
)
|
160,451
|
-
|
||||||||||||
Net
loss for the year ended December 31, 2005
|
(12,834,629
|
)
|
(12,834,629
|
)
|
||||||||||||
Balance,
December 31, 2005
|
46,729,519
|
46,729
|
26,561,672
|
(20,269,392
|
)
|
6,339,009
|
||||||||||
October
18, 2006 private placement, net of $296,554 in financing
costs
|
7,891,600
|
7,892
|
3,641,354
|
3,649,246
|
||||||||||||
Stock-based
compensation to employees
|
1,040,145
|
1,040,145
|
||||||||||||||
Stock-based
compensation to consultants
|
83,523
|
83,523
|
||||||||||||||
Net
loss for the year ended December 31, 2006
|
(8,271,164
|
)
|
(8,271,164
|
)
|
||||||||||||
Balance,
December 31, 2006
|
54,621,119
|
$
|
54,621
|
$
|
31,326,694
|
$
|
(28,540,556
|
)
|
$
|
2,840,759
|
2006
|
2005
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
loss
|
$
|
(8,271,164
|
)
|
$
|
(12,834,629
|
)
|
|
Loss
from discontinued operations
|
3,095,594
|
2,480,745
|
|||||
Loss
from continuing operations
|
(5,175,570
|
)
|
(10,353,884
|
)
|
|||
Adjustments
to reconcile net loss from continuing operations to net cash used
in
continuing operating activities:
|
|||||||
In-process
research and development
|
-
|
7,975,218
|
|||||
Depreciation
|
6,304
|
1,646
|
|||||
Stock-based
compensation to consultants
|
33,830
|
-
|
|||||
Stock-based
compensation issued to employees
|
830,715
|
190,000
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
(Increase)
in prepaid expenses and other current assets
|
(432,068
|
)
|
(9,945
|
)
|
|||
(Increase)
in security deposits
|
(5,524
|
)
|
(9,708
|
)
|
|||
Increase
in accounts payable
|
756,381
|
275,077
|
|||||
Increase
in accrued expenses
|
30,915
|
395,000
|
|||||
Net
cash used in continuing operating activities
|
(3,955,017
|
)
|
(1,536,596
|
)
|
|||
Net
cash used in discontinued operating activities
|
(2,502,814
|
)
|
(2,205,258
|
)
|
|||
Net
cash used in operating activities
|
(6,457,831
|
)
|
(3,741,854
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Payments
for Greenwich acquisition
|
-
|
(170,234
|
)
|
||||
Payments
for purchased property and equipment
|
(28,406
|
)
|
(21,276
|
)
|
|||
Net
cash used in continuing investing activities
|
(28,406
|
)
|
(191,510
|
)
|
|||
Net
cash used in discontinued investing activities
|
(253,143
|
)
|
(594,193
|
)
|
|||
Net
cash used in investing activities
|
(281,549
|
)
|
(785,703
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds
from private placement of common stock, net
|
3,649,246
|
7,748,032
|
|||||
Payment
of note payable to Paramount BioSciences
|
-
|
(264,623
|
)
|
||||
Net
cash provided by financing activities
|
3,649,246
|
7,483,409
|
|||||
NET
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(3,090,134
|
)
|
2,955,852
|
||||
CASH
AND CASH EQUIVALENTS - BEGINNING OF YEAR
|
6,021,399
|
3,065,547
|
|||||
CASH
AND CASH EQUIVALENTS - END OF YEAR
|
$
|
2,931,265
|
$
|
6,021,399
|
|
Year
Ended
December
31, 2005
|
|||
Loss
from continuing operations as reported
|
$
|
(10,353,884
|
)
|
|
Deduct:
Stock-based employee compensation
|
||||
expense
determined under fair value based
|
||||
method
for all awards, net of taxes
|
(466,991
|
)
|
||
Pro
forma, loss from continuing operations
|
$
|
(10,820,875
|
)
|
|
Loss
from discontinued operations as reported
|
$
|
(2,480,745
|
)
|
|
Deduct:
Stock-based employee compensation
|
||||
expense
determined under fair value based
|
||||
method
for all awards, net of taxes
|
(236,781
|
)
|
||
Pro
forma, loss from discontinued operations
|
$
|
(2,717,526
|
)
|
|
Net
loss as reported
|
$
|
(12,834,629
|
)
|
|
Deduct:
Stock-based employee compensation
|
||||
expense
determined under fair value based
|
||||
method
for all awards, net of taxes
|
(703,772
|
)
|
||
Pro
forma, net loss
|
$
|
(13,538,401
|
)
|
|
Basic
and diluted loss per share from continuing operations, as
reported
|
$
|
(0.47
|
)
|
|
Basic
and diluted loss per share from continuing operations, pro
forma
|
$
|
(0.49
|
)
|
|
Basic
and diluted loss per share from discontinued operations, as
reported
|
$
|
(0.11
|
)
|
|
Basic
and diluted loss per share from discontinued operations, pro
forma
|
$
|
(0.12
|
)
|
|
Basic
and diluted net loss per share, as reported
|
$
|
(0.58
|
)
|
|
Basic
and diluted net loss per share, pro forma
|
$
|
(0.61
|
)
|
(i)
|
35%
of the escrowed securities shall be released upon the conclusion
of a
Phase I clinical trial pursuant to an investigational new drug
application
(“IND”) accepted by the U.S. Food and Drug Administration (“FDA”) for
VQD-001 or SSG;
|
(ii)
|
15%
of the escrowed securities shall be released immediately upon conclusion
of a Phase II clinical trial for VQD-001 or SSG under a Company-sponsored
IND; provided that a majority of the members of the Company’s then
existing medical advisory board conclude that such trial yielded
results
which, in the opinion of such advisory board, warrant initiation
of Phase
III trial(s) (provided that this milestone shall be deemed to have
been
satisfied in the event a new drug application, or NDA, relating to
VQD-001
or SSG has been accepted for review by the FDA prior to any determination
by the medical advisory board to initiate a Phase III
trial);
|
(iii) |
35%
of such escrowed securities shall be released immediately upon the
conclusion of a Phase I clinical trial pursuant to a Company-sponsored
IND
application accepted by the FDA for VQD-002 or TCN-P;
|
(iv) |
15%
of such escrowed securities shall be released immediately upon conclusion
of a Phase II clinical trial for VQD-002 or TCN-P under a
Company-sponsored IND; provided that a majority of the members of
the
Company’s then existing medical advisory board conclude that such trial
yielded results which, in the opinion of such advisory board, warrant
initiation of Phase III trial(s) (provided that this milestone shall
be
deemed to have been satisfied in the event an NDA relating to VQD-002
or
has been accepted for review by the FDA prior to any determination
by the
medical advisory board to initiate a Phase III trial).
|
Common
stock issued, excluding contingent shares*
|
$
|
5,995
|
||
Warrants
issued, excluding contingent warrants*
|
986
|
|||
Liabilities
assumed
|
824
|
|||
Transaction
costs
|
170
|
|||
Total
purchase price
|
$
|
7,975
|
Pro
Forma (Unaudited)
|
||||
Years
Ended
|
||||
December
31,
|
||||
2005
|
||||
NET
LOSS
|
$
|
(11,108,786
|
)
|
|
BASIC
AND DILUTED LOSS PER COMMON SHARE
|
$
|
(.38
|
)
|
|
WEIGHTED
AVERAGE COMMON SHARES OUTSTANDING - BASIC AND DILUTED
|
29,150,897
|
December
31, 2006
|
December
31, 2005
|
||||||
Office
equipment
|
$
|
27,346
|
$
|
18,185
|
|||
Computer
equipment
|
24,123
|
4,878
|
|||||
Property
and equipment
|
51,469
|
23,063
|
|||||
Less
accumulated depreciation
|
8,091
|
1,787
|
|||||
Property
and Equipment, Net
|
$
|
43,378
|
$
|
21,276
|
Year
Ended December 31,
|
|||||||
2006
|
2005
|
||||||
NOL
carryforwards - Federal
|
$
|
6,168,321
|
$
|
4,110,501
|
|||
NOL
carryforwards - State
|
674,556
|
365,563
|
|||||
Tax
credits - State
|
483,949
|
-
|
|||||
Inventory
reserve
|
170,800
|
-
|
|||||
Employee
stock compensation
|
416,058
|
-
|
|||||
Other,
net
|
114,748
|
(20,850
|
)
|
||||
Valuation
allowance
|
(8,028,432
|
)
|
(4,455,214
|
)
|
|||
Net
deferred tax assets
|
$
|
-
|
$
|
-
|
December
31, 2006
|
December
31, 2005
|
||||||
Income
tax benefit at statutory rate
|
$
|
(2,880,563
|
)
|
$
|
(4,444,155
|
)
|
|
State
income taxes net of Federal tax
|
(417,362
|
)
|
(406,665
|
)
|
|||
Nondeductible
expenses and prior year true-up
|
208,655
|
100,741
|
|||||
Nondeductible
in-process research and development
|
-
|
3,190,087
|
|||||
Tax
credits
|
(483,949
|
)
|
(25,177
|
)
|
|||
Sale
of state NOLs
|
(201,079
|
)
|
(236,416
|
)
|
|||
Increase
in valuation allowance
|
3,573,219
|
1,585,169
|
|||||
$
|
(201,079
|
)
|
$
|
(236,416
|
)
|
December
31, 2006
|
December
31, 2005
|
||||||||||||
Shares
|
Weighted
Average
Exercise
Price
|
Shares
|
Weighted
Average
Exercise
Price
|
||||||||||
Outstanding
at beginning of year
|
4,975,852
|
$
|
1.10
|
2,244,877
|
$
|
1.42
|
|||||||
Granted
|
1,746,580
|
$
|
0.75
|
3,079,475
|
$
|
0.90
|
|||||||
Expired
|
(635,000
|
)
|
$
|
0.89
|
(348,500
|
)
|
$
|
1.41
|
|||||
Outstanding
at end of year
|
6,087,432
|
$
|
1.02
|
4,975,852
|
$
|
1.10
|
|||||||
Options
exercisable at year-end
|
2,670,356
|
$
|
1.21
|
1,170,121
|
$
|
1.36
|
Range
of Exercise Prices
|
Outstanding
Options
|
Weighted
Average Exercise Price
|
Weighted
Average Remaining Life In Years
|
|||||||
$.01-$0.99
|
3,889,056
|
$
|
0.83
|
9
|
||||||
$1.00
- $1.99
|
2,185,251
|
$
|
1.35
|
7
|
||||||
$2.00-$2.99
|
10,000
|
$
|
2.17
|
7
|
||||||
$3.00-$3.99
|
875
|
$
|
3.20
|
6
|
||||||
$4.00-$12.00
|
2,250
|
$
|
7.29
|
3
|
||||||
Total
|
6,087,432
|
|
December
31,
2006
|
December
31,
2005
|
|||||
Risk-free
interest rate
|
4
|
%
|
3%-5
|
%
|
|||
Volatility
|
210%-225
|
%
|
108%-175
|
%
|
|||
Lives
in years
|
7
|
10
|
|||||
Dividend
yield
|
0
|
%
|
0
|
%
|
Remaining
Contractural Life In Years
|
Price
|
Number
of Outstanding Warrants
|
|||||
4.75
|
$
|
0.73
|
2,762,060
|
(A)
|
|||
4.75
|
$
|
0.55
|
394,580
|
(B)
|
|||
3.75
|
$
|
1.00
|
5,589,987
|
(C)
|
|||
3.75
|
$
|
1.41
|
4,000,000
|
(D)
|
|||
2.10
|
$
|
1.65
|
2,896,132
|
(E)
|
|||
15,642,759
|
(A) |
-
Warrants issued as a result of the Company’s private placement of its
common stock in October 2006 to investors. All warrants are exercisable
as
of December 31, 2006.
|
(B) |
-
Warrants issued as a result of the Company’s private placement of its
common stock in October 2006 to placement agents. All warrants are
exercisable as of December 31,
2006.
|
(C) |
-
Warrants issued as a result of the Company’s private placement of its
common stock in October 2005 to investors and placement agents. All
warrants are exercisable as of December 31,
2006.
|
(D) |
-
Warrants issued as a result of the merger with Greenwich. In connection
with the escrow agreement (see Note 4), one-half of the warrants
are
exercisable upon the achievement of certain clinical milestones.
Half of
the warrants are exercisable as of December 31,
2006.
|
(E) |
-
Warrants issued as a result of the Company’s private placement of its
common stock in February 2004 to investors and placement agents.
All
warrants are exercisable as of December 31,
2006.
|
Years
ended December
31,
|
Continuing
Operations
|
Discontinued
Operations
|
Total
|
|||||||
2007
|
$
|
97,000
|
331,000
|
428,000
|
||||||
2008
|
97,000
|
331,000
|
428,000
|
|||||||
2009
|
97,000
|
137,000
|
234,000
|
|||||||
2010
|
101,000
|
101,000
|
||||||||
2011
|
102,000
|
102,000
|
||||||||
Total
|
$
|
494,000
|
799,000
|
1,293,000
|