20-0715816
|
||
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification
No.)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
Page
|
|||
No.
|
|||
PART
I — FINANCIAL INFORMATION
|
|||
Item
1.
|
Financial
Statements
|
||
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS – AS OF MARCH 31, 2008 AND
DECEMBER
31, 2008.
|
3
|
||
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS – FOR THE THREE AND
NINE MONTHS ENDED DECEMBER 31, 2007 AND 2008.
|
4
|
||
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – FOR THE NINE MONTHS
ENDED DECEMBER 31, 2007 AND 2008.
|
5
|
||
Notes
to Unaudited Condensed Consolidated Financial Statements
|
6
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations.
|
13
|
|
Item 4T.
|
Controls
and Procedures
|
18
|
|
PART
II — OTHER INFORMATION
|
|||
Item
1.
|
Legal
Proceedings
|
18
|
|
Item
2.
|
Unregistered
Sales of Equity Securities
|
18
|
|
Item
6.
|
Exhibits
|
20
|
|
Signatures
|
22
|
||
References
in this Form 10-Q to “we”, “us”, “our”, the “Company” and “TOT Energy”
refers to TOT Energy, Inc. and its consolidated subsidiaries, unless
otherwise
noted.
|
March 31, 2008
|
December 31, 2008
|
|||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
|
$ | 88,007 | $ | 190,042 | ||||
Deposits
|
- | 6,000 | ||||||
Contract
receivable
|
- | 161,836 | ||||||
Cost
in excess of related billings on uncompleted contract
|
- | 136,116 | ||||||
Inventory
of raw materials
|
- | 35,371 | ||||||
Prepaid
expenses and other assets
|
20,500 | 30,584 | ||||||
Total
current assets
|
108,507 | 559,949 | ||||||
Fixed
assets
|
||||||||
Building
|
- | 186,097 | ||||||
Machinery
and equipment
|
- | 3,535,930 | ||||||
Less:
accumulated depreciation
|
- | (180,895 | ) | |||||
Total
fixed assets (net)
|
- | 3,541,132 | ||||||
Other
Assets
|
||||||||
Accounting
software license
|
1,197 | - | ||||||
Total
assets
|
$ | 109,704 | $ | 4,101,081 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIENCY) IN ASSETS
|
|
|||||||
Current
liabilities
|
||||||||
Accounts
payable
|
$ | 15,193 | $ | 48,108 | ||||
Accrued
expenses
|
32,641 | 676,433 | ||||||
Due
to related parties
|
500,000 |
-
|
||||||
Total
liabilities
|
547,834 | 724,541 | ||||||
Minority
Interest
|
- | 5,894 | ||||||
COMMITMENTS
AND CONTINGENCIES
|
||||||||
STOCKHOLDERS'
EQUITY (DEFICIENCY) IN ASSETS
|
||||||||
Preferred
stock ($.001 par value, 100,000,000 shares authorized and no shares issued
and outstanding)
|
- | - | ||||||
Common
stock ($.001 par value, 400,000,000 shares authorized and 214,507,773 and
289,885,858 shares issued and outstanding)
|
214,508 | 289,886 | ||||||
Treasury
stock, at cost; 250,000 shares
|
(62,500 | ) | (62,500 | ) | ||||
Paid
in capital
|
5,115,356 | 18,338,095 | ||||||
Accumulated
other comprehensive income
|
- | (697,205 | ) | |||||
Accumulated
deficit
|
(5,705,494 | ) | (14,497,630 | ) | ||||
Total
stockholders' equity (deficiency) in assets
|
(438,130 | ) | 3,370,646 | |||||
Total
liabilities and stockholders' equity (deficiency) in
assets
|
$ | 109,704 | $ | 4,101,081 |
Three Months Ended
December 31,
2007
|
Three Months Ended
December 31,
2008
|
Nine Months Ended
December 31,
2007
|
Nine Months Ended
December 31,
2008
|
|||||||||||||
Sales
|
$ | - | $ | - | $ | 98 | $ | - | ||||||||
Cost
of sales
|
- | - | - | - | ||||||||||||
Gross
Profit
|
- | - | 98 | - | ||||||||||||
Operating
Expenses
|
||||||||||||||||
General
and administrative
|
21,877 | 6,390,505 | 60,937 | 8,879,536 | ||||||||||||
Loss from
operations
|
(21,877 | ) | (6,390,505 | ) | (60,839 | ) | (8,879,536 | ) | ||||||||
Other
income (expense)
|
||||||||||||||||
Interest
expense, net
|
(27,734 | ) | - | (110,464 | ) | - | ||||||||||
Other
income (expense)
|
- | 841 | - | 532 | ||||||||||||
Income
from settlements
|
735,869 | - | 735,869 | - | ||||||||||||
Income
(loss) before minority interest
|
686,258 | (6,389,664 | ) | 564,566 | (8,879,004 | ) | ||||||||||
Minority
interest in loss of consolidated subsidiary
|
- | 61,076 | - | 86,868 | ||||||||||||
Income
taxes
|
- | - | - | - | ||||||||||||
Net
income (loss)
|
$ | 686,258 | $ | (6,328,588 | ) | $ | 564,566 | $ | (8,792,136 | ) | ||||||
Other
comprehensive income
|
||||||||||||||||
Foreign
currency translation loss
|
- | (681,285 | ) | - | (697,205 | ) | ||||||||||
Comprehensive
income (loss)
|
$ | 686,258 | $ | (7,009,873 | ) | $ | 564,566 | $ | (9,489,341 | ) | ||||||
Net
income (loss) per share - basic and diluted
|
$ | 0.01 | $ | (0.03 | ) | $ | 0.01 | $ | (0.04 | ) | ||||||
Weighted
average shares outstanding - basic and diluted
|
100,757,770 | 223,758,378 | 100,757,770 | 218,501,521 |
Nine Months
Ended
December 31, 2007
|
Nine Months
Ended
December 31, 2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss)
|
$ | 564,566 | $ | (8,792,136 | ) | |||
Adjustments
to reconcile net income (loss) to net cash used in operating
activities:
|
||||||||
Depreciation
|
- | 176,895 | ||||||
Amortization
of accounting software license
|
- | 1,197 | ||||||
Decrease
in minority interest
|
- | (35,815 | ) | |||||
Share
Based Compensation
|
- | 7,482,075 | ||||||
Non
cash interest expense
|
110,464 | - | ||||||
Changes
in assets and liabilities, net of acquistions and the effect of
consolidation of equity affiliates:
|
- | |||||||
Prepaid
expenses
|
5,133 | (10,084 | ) | |||||
Increase
in contract receivables
|
(161,836 | ) | ||||||
Cost
in excess of related billings on uncompleted contract
|
- | (136,116 | ) | |||||
Inventory
of raw materials
|
- |
(35,371
|
) | |||||
Deposits
|
- | (6,000 | ) | |||||
Accounts
payable
|
(402,336 | ) | 32,915 | |||||
Accrued
expenses
|
(463,427 | ) | 643,792 | |||||
Total
adjustments
|
(750,166 | ) | 7,951,652 | |||||
Net
cash used in operating activities
|
(185,600 | ) | (840,484 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Purchase
of equipment
|
- | (8,877 | ) | |||||
Net
cash used in investing activities
|
- | (8,877 | ) | |||||
Cash
flows from financing activities:
|
||||||||
Contributed
capital from equity investors
|
- | 803,152 | ||||||
Contributed
capital for Korlea-TOT joint venture
|
- | 41,709 | ||||||
Increase
in related party payables
|
- | 1,472,442 | ||||||
Decrease
in related party payables
|
- | (1,343,615 | ) | |||||
Note
payable related party
|
558,900 | - | ||||||
Net
cash provided by financing activities
|
558,900 | 973,688 | ||||||
Effect
of exchange rate changes on cash
|
- | (22,292 | ) | |||||
Net
increase in cash
|
373,300 | 102,035 | ||||||
Cash
at beginning of period
|
251 | 88,007 | ||||||
Cash
at end of period
|
$ | 373,551 | $ | 190,042 | ||||
Supplemental
Disclosure of Cash Flow Information
|
||||||||
Cash
paid during the year
for:
|
||||||||
Interest
|
$ | - | $ | - | ||||
Income
taxes
|
$ | - | $ | - | ||||
Non-cash
investing and financing activities:
|
||||||||
Related
party debt and accrued interest to be exchanged for equity
|
$ | 3,771,047 | $ | 637,410 | ||||
Common
stock issued to form joint venture TOT-SIBBNS
|
$ | - | $ | 4,375,480 | ||||
Common
stock issued for services provided in formation of joint venture
Korlea-TOT
|
$ | - | $ | 45,500 | ||||
Common
stock issued pursuant to subscription agreement
|
$ | - | $ | 8,877,137 |
As Originally Filed
|
As Adjusted
|
|||||||||||||||
Three Months
Ended
September 30,
2008
|
Six Months
Ended
September 30,
2008
|
Three Months
Ended
September
30, 2008
|
Six Months
Ended
September
30, 2008
|
|||||||||||||
Cost
in Excess of Billings – Percentage of Completion
|
176,869 | 176,869 | - | - | ||||||||||||
Cost
in Excess of Billings -Completed Contract
|
- | - | 148,928 | 148,928 | ||||||||||||
Minority
Interest
|
72,631 | 72,631 | 65,646 | 65,646 | ||||||||||||
Accumulated
Deficit
|
(8,148,087 | ) | (8,148,087 | ) | (8,169,043 | ) | (8,169,043 | ) | ||||||||
Sales
|
309,028 | 309,028 | - | - | ||||||||||||
Cost
of Sales
|
281,087 | 281,087 | - | - | ||||||||||||
Minority
Interest in Loss of Subsidiary
|
18,807 | 18,807 | 25,792 | 25,792 | ||||||||||||
Net
Loss
|
(2,139,305 | ) | (2,458,513 | ) | (2,160,261 | ) | (2,479,469 | ) |
Costs
incurred on uncompleted contracts
|
$ | 376,766 | |
Billings
to date
|
240,650 | ||
136,116 | |||
Included
in accompanying balance sheet under the following
captions:
|
|||
Cost
in excess of billings on uncompleted contracts
|
$ | 136,116 |
March 31, 2008
|
December 31, 2008
|
|||||||
Professional
Fees
|
$ | 30,000 | $ | 24,468 | ||||
Taxes
payable
|
— | 154,962 | ||||||
Accrued
cost of software license
|
2,392 | — | ||||||
Accrued
wages
|
— | 406,624 | ||||||
Other
accrued expenses
|
249 | 90,379 | ||||||
$ | 32,641 | $ | 676,433 |
TOT USA
|
TOT-SIBBNS
|
|||||||
Compensation
expense for TGR Energy, LLC Subscription Agreement
(non-cash)
|
$ | 5,683,956 | $ | - | ||||
Payroll
|
235,659 | 159,621 | ||||||
Professional
fees, consulting fees and services from other companies
|
88,580 | 13,585 | ||||||
Travel
|
61,056 | 12,464 | ||||||
Taxes
|
- | 34,065 | ||||||
Rent
|
23,448 | - | ||||||
Other
|
17,688 | 16,405 | ||||||
Investor
relations
|
18,765 | - | ||||||
Costs
associated with public filings
|
8,236 | 4,360 | ||||||
Compensation
expense recorded for options vested during period
(non-cash)
|
8,519 | - | ||||||
Depreciation
expense (non-cash)
|
255 | 3,843 | ||||||
TOTAL
|
$ | 6,146,162 | $ | 244,343 |
As Originally Filed
|
As Adjusted
|
|||||||||||||||
Three Months
Ended
September 30,
2008
|
Six Months
Ended
September 30,
2008
|
Three Months
Ended
September
30, 2008
|
Six Months
Ended
September
30, 2008
|
|||||||||||||
Cost
in Excess of Billings – Percentage of Completion
|
176,869 | 176,869 | - | - | ||||||||||||
Cost
in Excess of Billings – Completed Contract
|
- | - | 148,928 | 148,928 | ||||||||||||
Minority
Interest
|
72,631 | 72,631 | 65,646 | 65,646 | ||||||||||||
Accumulated
Deficit
|
(8,148,087 | ) | (8,148,087 | ) | (8,169,043 | ) | (8,169,043 | ) | ||||||||
Sales
|
309,028 | 309,028 | - | - | ||||||||||||
Cost
of Sales
|
281,087 | 281,087 | - | - | ||||||||||||
Minority
Interest in Loss of Subsidiary
|
18,807 | 18,807 | 25,792 | 25,792 | ||||||||||||
Net
Loss
|
(2,139,305 | ) | (2,458,513 | ) | (2,160,261 | ) | (2,479,469 | ) |
Compensation
expense for TGR Energy, LLC Subscription Agreements
(non-cash)
|
$
|
7,413,612
|
||
Salaries
and benefits
|
739,992
|
|||
Professional
Fees (accounting, legal, consulting and other)
|
221,706
|
|||
Travel
|
115,843
|
|||
Consulting
fees paid in stock re Korlea-TOT formation (non-cash)
|
45,500
|
|||
Investor
relations
|
55,033
|
|||
Rent
|
57,841
|
|||
Compensation
expense recorded for options issued (non-cash)
|
22,963
|
|||
Costs
associated with public filings
|
15,831
|
|||
Services
from other companies to TOT-SIBBNS
|
13,130
|
|||
Directors
and officers insurance
|
11,388
|
|||
All
other general and administrative costs
|
166,697
|
|||
Total
General and Administrative Expenses
|
$
|
8,879,536
|
Exhibit
Number
|
Description
|
|
2.1
|
Agreement
and Plan of Merger among Ener1 Acquisition Corp., Registrant and Ener1,
Inc., dated as of June 9, 2004, incorporated herein by reference to
Exhibit 2.1 to Splinex’s Registration Statement on Form S-1 filed with the
Commission on June 24, 2004 (Registration No.
333-116817)
|
|
2.2
|
First
Amendment to Agreement and Plan of Merger among Ener1 Acquisition Corp.,
Registrant and Ener1, Inc., dated as of October 13, 2004,
incorporated herein by reference to Exhibit 2.2 to Amendment No, 1 to
Splinex’s Registration Statement on Form S-1 filed with the Commission on
October 15, 2004 (Registration No. 333-116817)
|
|
2.3
|
Second
Amendment to Agreement and Plan of Merger among Ener1 Acquisition Corp.,
Splinex and Ener1, Inc., dated as of December 23, 2004, incorporated
herein by reference to Exhibit 2.3 to Amendment No. 3 to Splinex’s
Registration Statement on Form S-1 filed with the Commission on December
27, 2004 (Registration No. 333-116817)
|
|
3.1
|
Certificate
of Incorporation of Splinex, incorporated herein by reference to Exhibit
3.1 to Splinex’s Registration Statement on Form S-1 filed with the
Commission on June 24, 2004 (Registration No.
333-116817)
|
|
3.2
|
Certificate
of Merger of Splinex, incorporated herein by reference to Exhibit 3.2 to
Amendment No. 3 to Splinex’s Registration Statement on Form S-1 filed with
the Commission on December 27, 2004 (Registration No.
333-116817)
|
|
3.3
|
Bylaws
of Splinex, incorporated herein by reference to Exhibit 3.3 to Splinex’s
Registration Statement on Form S-1 filed with the Commission on June 24,
2004 (Registration No. 333-116817)
|
|
3.4
|
Certificate
of Amendment of Articles of Incorporation, incorporated herein by
reference to Exhibit 3.4 to our Annual Report on Form 10-KSB filed with
the Commission on June 19, 2008
|
|
10.5
|
2004
Stock Option Plan of Registrant, incorporated herein by reference to
Exhibit 10.2 to Splinex’s Registration Statement on Form S-1 filed with
the Commission on June 24, 2004 (Registration No.
333-116817)
|
|
10.6
|
Form of
Stock Option Agreement of Registrant, incorporated herein by reference to
Exhibit 10.3 to Splinex’s Registration Statement on Form S-1 filed with
the Commission on June 24, 2004 (Registration No.
333-116817)
|
|
10.13
|
Form
of Employee Innovations and Proprietary Rights Assignment Agreement,
incorporated herein by reference to Exhibit 10.10 to Splinex’s
Registration Statement on Form S-1 filed with the Commission on June 24,
2004 (Registration No.
333-116817)
|
10.14
|
Form
of Indemnification Agreement, incorporated herein by reference to Exhibit
10.11 to Amendment No. 3 to Splinex’s Registration Statement on Form S-1
filed with the Commission on December 27, 2004 (Registration No.
333-116817)
|
|
10.17
|
Severance
Agreement dated November 21, 2005, by and between Splinex and Michael
Stojda, incorporated by reference to Exhibit 10.1 to Splinex’s Current
Report on Form 8-K, filed with the Commission on November 21,
2005
|
|
10.18
|
Joint
Venture Agreement with Evgeny Bogorad and TOT Energy, Inc dated July 16,
2008, incorporated herein by reference to Exhibit 10.1 to our Current
Report on Form 8-K filed with the Commission on July 23,
2008
|
|
10.19
|
Notarial
Deed dated July 17, 2008 by and between TOT Energy, Inc. and Korlea Invest
Holding, incorporated herein by reference to Exhibit 10.19 to our
Quarterly Report on Form 10-Q filed with the Commission on November 18,
2008
|
|
10.20
|
Subscription
Agreement, dated August 7, 2008 by and between TOT Energy, Inc. and TGR
Energy, LLC, incorporated herein by reference to Exhibit 10.20 to our
Quarterly Report on Form 10-Q filed with the Commission on November 18,
2008
|
|
10.21
|
Certificate
of Amendment of Certificate of Incorporation of TOT Energy, Inc. dated
December 22, 2008
|
|
14
|
Code
of Ethics, incorporated by reference to Exhibit 10.2 to Splinex’s Annual
Report on Form 10-K for the year ended March 31, 2005, filed with the
Commission on June 30, 2005
|
|
31.1
|
Certification
of Principal Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification
of Principal Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification
of Principal Executive Officer and Principal Financial Officer pursuant to
18 U.S.C. Sec. 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
TOT
Energy, Inc.
|
||
Registrant
|
||
Date:
February 16, 2009
|
By:
|
/s/
Jonathan New
|
Name:
Jonathan New
|
||
Title:
Chief Financial
Officer
|