X
|
Quarterly
Report Under Section 13 or 15 (d) of the Securities Exchange Act of 1934
for the Quarterly Period Ended June 30, 2009
|
||
Transition
Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of
1934
|
Delaware
|
31-0791746
|
(State
or other jurisdiction of incorporation or
organization)
|
(IRS
Employer Identification No.)
|
|
|
2600
Chemed Center, 255 E. Fifth Street, Cincinnati, Ohio
|
45202
|
(Address
of principal executive offices)
|
(Zip
code)
|
Yes X |
No
|
|
Yes
|
No
|
|
Large
accelerated filer X
|
|
Accelerated
filer
|
Non-accelerated
filer
|
Smaller
reporting company
|
Yes
|
No
X
|
|
|
Class
|
Amount
|
Date
|
||
Capital
Stock $1 Par Value
|
22,495,675
Shares
|
June
30, 2009
|
|
Page
No.
|
||
Financial Statements | |||
|
|
||
|
|||
|
|||
|
|||
|
|
||
PART I. FINANCIAL
INFORMATION
|
||||||||
Item 1. Financial
Statements
|
||||||||
CHEMED
CORPORATION AND SUBSIDIARY COMPANIES
|
||||||||
UNAUDITED
CONSOLIDATED BALANCE SHEET
|
||||||||
(in
thousands except share and per share data)
|
||||||||
June
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 16,632 | $ | 3,628 | ||||
Accounts
receivable less allowances of $11,757 (2008 - $10,320)
|
104,123 | 98,076 | ||||||
Inventories
|
8,240 | 7,569 | ||||||
Current
deferred income taxes
|
15,911 | 15,392 | ||||||
Prepaid
income taxes
|
5,049 | 1,349 | ||||||
Prepaid
expenses and other current assets
|
9,031 | 9,919 | ||||||
Total
current assets
|
158,986 | 135,933 | ||||||
Investments
of deferred compensation plans held in trust
|
20,348 | 22,628 | ||||||
Properties
and equipment, at cost, less accumulated
|
||||||||
depreciation
of $107,342 (2008 - $101,689)
|
73,081 | 76,962 | ||||||
Identifiable
intangible assets less accumulated
|
||||||||
amortization
of $23,301 (2008 - $21,272)
|
59,875 | 61,303 | ||||||
Goodwill
|
450,005 | 448,721 | ||||||
Other
assets
|
13,908 | 14,075 | ||||||
Total
Assets
|
$ | 776,203 | $ | 759,622 | ||||
LIABILITIES
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable
|
$ | 49,471 | $ | 52,810 | ||||
Current
portion of long-term debt
|
5,070 | 10,169 | ||||||
Income
taxes
|
1,301 | 2,181 | ||||||
Accrued
insurance
|
35,029 | 35,994 | ||||||
Accrued
compensation
|
37,936 | 40,741 | ||||||
Other
current liabilities
|
13,876 | 12,180 | ||||||
Total
current liabilities
|
142,683 | 154,075 | ||||||
Deferred
income taxes
|
23,305 | 22,477 | ||||||
Long-term
debt
|
148,763 | 158,210 | ||||||
Deferred
compensation liabilities
|
20,157 | 22,417 | ||||||
Other
liabilities
|
4,391 | 5,612 | ||||||
Total
Liabilities
|
339,299 | 362,791 | ||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Capital
stock - authorized 80,000,000 shares $1 par; issued
|
||||||||
29,614,446
shares (2008 - 29,514,877 shares)
|
29,614 | 29,515 | ||||||
Paid-in
capital
|
320,629 | 313,516 | ||||||
Retained
earnings
|
371,617 | 337,739 | ||||||
Treasury
stock - 7,118,771 shares (2008 - 7,100,475 shares), at
cost
|
(286,888 | ) | (285,977 | ) | ||||
Deferred
compensation payable in Company stock
|
1,932 | 2,038 | ||||||
Total
Stockholders' Equity
|
436,904 | 396,831 | ||||||
Total
Liabilities and Stockholders' Equity
|
$ | 776,203 | $ | 759,622 | ||||
See
accompanying notes to unaudited financial
statements.
|
CHEMED CORPORATION AND SUBSIDIARY
COMPANIES
|
||||||||||||||||
UNAUDITED
CONSOLIDATED STATEMENT OF INCOME
|
||||||||||||||||
(in
thousands, except per share data)
|
||||||||||||||||
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Service
revenues and sales
|
$ | 295,255 | $ | 283,156 | $ | 590,193 | $ | 568,424 | ||||||||
Cost
of services provided and goods sold (excluding
depreciation)
|
207,337 | 201,139 | 414,350 | 406,951 | ||||||||||||
Selling,
general and administrative expenses
|
49,580 | 46,321 | 95,373 | 89,048 | ||||||||||||
Depreciation
|
5,338 | 5,370 | 10,663 | 10,808 | ||||||||||||
Amortization
|
1,618 | 1,489 | 3,154 | 2,939 | ||||||||||||
Other
operating expense
|
3,444 | - | 3,989 | - | ||||||||||||
Total
costs and expenses
|
267,317 | 254,319 | 527,529 | 509,746 | ||||||||||||
Income
from operations
|
27,938 | 28,837 | 62,664 | 58,678 | ||||||||||||
Interest
expense
|
(3,142 | ) | (2,964 | ) | (5,986 | ) | (6,073 | ) | ||||||||
Other
income/(expense)--net
|
3,358 | 886 | 3,082 | (303 | ) | |||||||||||
Income
before income taxes
|
28,154 | 26,759 | 59,760 | 52,302 | ||||||||||||
Income
taxes
|
(10,904 | ) | (10,488 | ) | (23,171 | ) | (20,171 | ) | ||||||||
Net
income
|
$ | 17,250 | $ | 16,271 | $ | 36,589 | $ | 32,131 | ||||||||
Earnings
Per Share
|
||||||||||||||||
Net
income
|
$ | 0.77 | $ | 0.69 | $ | 1.63 | $ | 1.36 | ||||||||
Average
number of shares outstanding
|
22,417 | 23,486 | 22,406 | 23,681 | ||||||||||||
Diluted
Earnings Per Share
|
||||||||||||||||
Net
income
|
$ | 0.76 | $ | 0.68 | $ | 1.61 | $ | 1.34 | ||||||||
Average
number of shares outstanding
|
22,672 | 23,759 | 22,660 | 24,026 | ||||||||||||
Cash
Dividends Per Share
|
$ | 0.06 | $ | 0.06 | $ | 0.12 | $ | 0.12 | ||||||||
See
accompanying notes to unaudited financial
statements.
|
CHEMED CORPORATION AND SUBSIDIARY
COMPANIES
|
||||||||
UNAUDITED
CONSOLIDATED STATEMENT OF CASH FLOWS
|
||||||||
(in
thousands)
|
||||||||
Six
Months Ended
|
||||||||
June
30,
|
||||||||
2009
|
2008
|
|||||||
Cash
Flows from Operating Activities
|
||||||||
Net
income
|
$ | 36,589 | $ | 32,131 | ||||
Adjustments
to reconcile net income to net cash provided
|
||||||||
by
operating activities:
|
||||||||
Depreciation
and amortization
|
13,817 | 13,747 | ||||||
Provision
for uncollectible accounts receivable
|
5,459 | 4,351 | ||||||
Stock
option expense
|
4,485 | 2,982 | ||||||
Amortization
of debt issuance costs
|
3,253 | 3,252 | ||||||
Provision
for deferred income taxes
|
317 | (2,809 | ) | |||||
Amortization
of debt issuance costs
|
309 | 309 | ||||||
Changes
in operating assets and liabilities, excluding
|
||||||||
amounts
acquired in business combinations:
|
||||||||
Increase
in accounts receivable
|
(11,575 | ) | (4,652 | ) | ||||
Increase
in inventories
|
(668 | ) | (953 | ) | ||||
Decrease
in prepaid expenses and other current assets
|
902 | 1,179 | ||||||
Decrease
in accounts payable and other current liabilities
|
(4,005 | ) | (2,248 | ) | ||||
Decrease
in income taxes
|
(4,267 | ) | (4,903 | ) | ||||
Decrease/(increase)
in other assets
|
2,264 | (1,906 | ) | |||||
Increase/(decrease)
in other liabilities
|
(3,481 | ) | 1,910 | |||||
Excess
tax benefit on share-based compensation
|
(313 | ) | (825 | ) | ||||
Other
sources
|
34 | 206 | ||||||
Net
cash provided by operating activities
|
43,120 | 41,771 | ||||||
Cash
Flows from Investing Activities
|
||||||||
Capital
expenditures
|
(8,136 | ) | (8,715 | ) | ||||
Business
combinations, net of cash acquired
|
(1,859 | ) | (577 | ) | ||||
Proceeds
from sales of property and equipment
|
1,496 | 71 | ||||||
Net
proceeds/(uses) from the disposals of discontinued
operations
|
(219 | ) | 9,439 | |||||
Other
uses
|
(256 | ) | (306 | ) | ||||
Net
cash used by investing activities
|
(8,974 | ) | (88 | ) | ||||
Cash
Flows from Financing Activities
|
||||||||
Repayment
of long-term debt
|
(9,599 | ) | (5,095 | ) | ||||
Net
increase/(decrease) in revolving line of credit
|
(8,200 | ) | 8,300 | |||||
Dividends
paid
|
(2,711 | ) | (2,900 | ) | ||||
Decrease
in cash overdrafts payable
|
(781 | ) | (655 | ) | ||||
Purchases
of treasury stock
|
(526 | ) | (45,791 | ) | ||||
Excess
tax benefit on share-based compensation
|
313 | 825 | ||||||
Other
sources
|
362 | 170 | ||||||
Net
cash used by financing activities
|
(21,142 | ) | (45,146 | ) | ||||
Increase/(Decrease)
in Cash and Cash Equivalents
|
13,004 | (3,463 | ) | |||||
Cash
and cash equivalents at beginning of year
|
3,628 | 4,988 | ||||||
Cash
and cash equivalents at end of period
|
$ | 16,632 | $ | 1,525 | ||||
See
accompanying notes to unaudited financial
statements.
|
Three
months ended
|
Six
months ended
|
||||||||||||||||
June
30,
|
June
30,
|
||||||||||||||||
2009
|
2008
|
2009
|
2008
|
||||||||||||||
Service Revenues and Sales
|
|||||||||||||||||
VITAS
|
$ | 211,303 | $ | 199,048 | $ | 419,720 | $ | 397,633 | |||||||||
Roto-Rooter
|
83,952 | 84,108 | 170,473 | 170,791 | |||||||||||||
Total
|
$ | 295,255 | $ | 283,156 | $ | 590,193 | $ | 568,424 | |||||||||
After-tax Earnings
|
|||||||||||||||||
VITAS
|
$ | 17,244 | $ | 14,321 | $ | 34,527 | $ | 27,619 | |||||||||
Roto-Rooter
|
8,851 | 8,393 | 17,127 | 17,488 | |||||||||||||
Total
|
26,095 | 22,714 | 51,654 | 45,107 | |||||||||||||
Corporate
|
(8,845 | ) | (6,443 | ) | (15,065 | ) | (12,976 | ) | |||||||||
Net
income
|
$ | 17,250 | $ | 16,271 | $ | 36,589 | $ | 32,131 |
For
the Three Months Ended
June
30,
|
Net
Income
|
Shares
|
Earnings
per
Share
|
|||||||||
2009
|
||||||||||||
Earnings
|
$ | 17,250 | 22,417 | $ | 0.77 | |||||||
Dilutive
stock options
|
- | 214 | ||||||||||
Nonvested
stock awards
|
- | 41 | ||||||||||
Diluted
earnings
|
$ | 17,250 | 22,672 | $ | 0.76 | |||||||
2008
|
||||||||||||
Earnings
|
$ | 16,271 | 23,486 | $ | 0.69 | |||||||
Dilutive
stock options
|
- | 247 | ||||||||||
Nonvested
stock awards
|
- | 26 | ||||||||||
Diluted
earnings
|
$ | 16,271 | 23,759 | $ | 0.68 | |||||||
For
the Six Months Ended
June
30,
|
Net
Income
|
Shares
|
Earnings
per
Share
|
|||||||||
2009
|
||||||||||||
Earnings
|
$ | 36,589 | 22,406 | $ | 1.63 | |||||||
Dilutive
stock options
|
- | 216 | ||||||||||
Nonvested
stock awards
|
- | 38 | ||||||||||
Diluted
earnings
|
$ | 36,589 | 22,660 | $ | 1.61 | |||||||
2008
|
||||||||||||
Earnings
|
$ | 32,131 | 23,681 | $ | 1.36 | |||||||
Dilutive
stock options
|
- | 315 | ||||||||||
Nonvested
stock awards
|
- | 30 | ||||||||||
Diluted
earnings
|
$ | 32,131 | 24,026 | $ | 1.34 |
Shares
|
Total
Treasury
|
Shares
Due
|
Incremental
|
|||||||||||||||||||
Underlying
1.875%
|
Method
|
to
the Company
|
Shares
Issued/
|
|||||||||||||||||||
Share
|
Convertible
|
Warrant
|
Incremental
|
under
Notes
|
(Received)
by the Company
|
|||||||||||||||||
Price
|
Notes
|
Shares
|
Shares
(a)
|
Hedges
|
upon
Conversion (b)
|
|||||||||||||||||
$ | 80.73 | - | - | - | - | - | ||||||||||||||||
$ | 90.73 | 255,243 | - | 255,243 | (273,061 | ) | (17,818 | ) | ||||||||||||||
$ | 100.73 | 459,807 | - | 459,807 | (491,905 | ) | (32,098 | ) | ||||||||||||||
$ | 110.73 | 627,423 | 118,359 | 745,782 | (671,222 | ) | 74,560 | |||||||||||||||
$ | 120.73 | 767,272 | 313,764 | 1,081,036 | (820,833 | ) | 260,203 | |||||||||||||||
$ | 130.73 | 885,726 | 479,274 | 1,365,000 | (947,556 | ) | 417,444 | |||||||||||||||
(a)
Represents the number of incremental shares that must be included in the
calculation of fully diluted shares under
U.S. GAAP.
|
||||||||||||||||||||||
(b)
Represents the number of incremental shares to be issued by the Company
upon conversion of the Notes, assuming
concurrent settlement of the note hedges and
warrants.
|
June
30,
2009
|
December
31,
2008
|
|||||||
Principal
amount of convertible debentures
|
$ | 186,956 | $ | 186,956 | ||||
Unamortized
debt discount
|
(38,193 | ) | (41,446 | ) | ||||
Carrying
amount of convertible debentures
|
$ | 148,763 | $ | 145,510 | ||||
Additional
paid in capital (net of tax)
|
$ | 31,310 | $ | 31,310 |
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Cash
interest expense
|
$ | 1,346 | $ | 1,168 | $ | 2,424 | $ | 2,510 | ||||||||
Non-cash
amortization of debt discount
|
1,640 | 1,640 | 3,253 | 3,252 | ||||||||||||
Amortization
of debt costs
|
156 | 156 | 309 | 311 | ||||||||||||
Total
interest expense
|
$ | 3,142 | $ | 2,964 | $ | 5,986 | $ | 6,073 |
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Interest
income
|
$ | 207 | $ | 106 | $ | 289 | $ | 443 | ||||||||
(Loss)/gain
on trading investments of employee benefit trust
|
3,199 | 841 | 2,796 | (681 | ) | |||||||||||
Loss
on disposal of property and equipment
|
(78 | ) | (84 | ) | (54 | ) | (113 | ) | ||||||||
Other
- net
|
30 | 23 | 51 | 48 | ||||||||||||
Total
other income
|
$ | 3,358 | $ | 886 | $ | 3,082 | $ | (303 | ) |
2009
|
2008
|
|||||||
Accrued
legal settlements
|
$ | 431 | $ | 410 | ||||
Accrued
divestiture expenses
|
852 | 837 | ||||||
Accrued
Medicare cap estimate
|
500 | 735 | ||||||
Other
|
12,093 | 10,198 | ||||||
Total
other current liabilities
|
$ | 13,876 | $ | 12,180 |
Stock
Price
|
Shares
to
be
|
|||||
Hurdle
|
Issued
|
|||||
$ | 54.00 | 22,500 | ||||
$ | 58.00 | 33,750 | ||||
$ | 62.00 | 33,750 | ||||
Total
|
90,000 |
Fair
Value Measure
|
||||||||||||||||
Carrying
Value
|
Quoted
Prices in Active Markets
for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
Mutual
fund investments of deferred compensation plans held in
trust
|
$ | 20,348 | $ | 20,348 | $ | - | $ | - | ||||||||
Long-term
debt
|
153,833 | 143,487 | - | - |
As of June 30, 2009
|
Guarantor
|
Non-Guarantor
|
Consolidating
|
|||||||||||||||||
Parent
|
Subsidiaries
|
Subsidiaries
|
Adjustments
|
Consolidated
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ | 13,187 | $ | 130 | $ | 3,315 | $ | - | $ | 16,632 | ||||||||||
Accounts
receivable, less allowances
|
677 | 102,764 | 682 | - | 104,123 | |||||||||||||||
Intercompany
receivables
|
- | 66,213 | - | (66,213 | ) | - | ||||||||||||||
Inventories
|
- | 7,493 | 747 | - | 8,240 | |||||||||||||||
Prepaid
income taxes
|
1,872 | 414 | 2,763 | - | 5,049 | |||||||||||||||
Current
deferred income taxes
|
(1,298 | ) | 17,142 | 67 | - | 15,911 | ||||||||||||||
Prepaid
expenses and other current assets
|
1,221 | 7,722 | 88 | - | 9,031 | |||||||||||||||
Total
current assets
|
15,659 | 201,878 | 7,662 | (66,213 | ) | 158,986 | ||||||||||||||
Investments
of deferred compensation plans held in trust
|
- | - | 20,348 | - | 20,348 | |||||||||||||||
Properties
and equipment, at cost, less accumulated depreciation
|
10,195 | 60,862 | 2,024 | - | 73,081 | |||||||||||||||
Identifiable
intangible assets less accumulated amortization
|
- | 59,875 | - | - | 59,875 | |||||||||||||||
Goodwill
|
- | 445,588 | 4,417 | - | 450,005 | |||||||||||||||
Other
assets
|
11,029 | 2,555 | 324 | - | 13,908 | |||||||||||||||
Investments
in subsidiaries
|
610,262 | 14,225 | - | (624,487 | ) | - | ||||||||||||||
Total
assets
|
$ | 647,145 | $ | 784,983 | $ | 34,775 | $ | (690,700 | ) | $ | 776,203 | |||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||
Accounts
payable
|
$ | 592 | $ | 48,627 | $ | 252 | $ | - | $ | 49,471 | ||||||||||
Intercompany
payables
|
60,424 | - | 5,789 | (66,213 | ) | - | ||||||||||||||
Current
portion of long-term debt
|
5,000 | 70 | - | - | 5,070 | |||||||||||||||
Income
taxes
|
(4,159 | ) | 5,328 | 132 | - | 1,301 | ||||||||||||||
Accrued
insurance
|
471 | 34,558 | - | - | 35,029 | |||||||||||||||
Accrued
salaries and wages
|
1,875 | 35,565 | 496 | - | 37,936 | |||||||||||||||
Other
current liabilities
|
2,841 | 10,755 | 280 | - | 13,876 | |||||||||||||||
Total
current liabilities
|
67,044 | 134,903 | 6,949 | (66,213 | ) | 142,683 | ||||||||||||||
Deferred
income taxes
|
(8,474 | ) | 38,073 | (6,294 | ) | - | 23,305 | |||||||||||||
Long-term
debt
|
148,763 | - | - | - | 148,763 | |||||||||||||||
Deferred
compensation liabilities
|
- | - | 20,157 | - | 20,157 | |||||||||||||||
Other
liabilities
|
2,908 | 1,483 | - | - | 4,391 | |||||||||||||||
Stockholders'
equity
|
436,904 | 610,524 | 13,963 | (624,487 | ) | 436,904 | ||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 647,145 | $ | 784,983 | $ | 34,775 | $ | (690,700 | ) | $ | 776,203 | |||||||||
as of December 31, 2008
|
Guarantor
|
Non-Guarantor
|
Consolidating
|
|||||||||||||||||
Parent
|
Subsidiaries
|
Subsidiaries
|
Adjustments
|
Consolidated
|
||||||||||||||||
ASSETS
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ | 65 | $ | 202 | $ | 3,361 | $ | - | $ | 3,628 | ||||||||||
Accounts
receivable, less allowances
|
1,261 | 96,112 | 703 | - | 98,076 | |||||||||||||||
Intercompany
receivables
|
- | 37,105 | - | (37,105 | ) | - | ||||||||||||||
Inventories
|
- | 7,021 | 548 | - | 7,569 | |||||||||||||||
Prepaid
income taxes
|
1,537 | (1,097 | ) | 909 | - | 1,349 | ||||||||||||||
Current
deferred income taxes
|
(229 | ) | 15,511 | 110 | - | 15,392 | ||||||||||||||
Prepaid
expenses and other current assets
|
759 | 9,079 | 81 | - | 9,919 | |||||||||||||||
Total
current assets
|
3,393 | 163,933 | 5,712 | (37,105 | ) | 135,933 | ||||||||||||||
Investments
of deferred compensation plans held in trust
|
- | - | 22,628 | - | 22,628 | |||||||||||||||
Properties
and equipment, at cost, less accumulated depreciation
|
11,665 | 63,179 | 2,118 | - | 76,962 | |||||||||||||||
Identifiable
intangible assets less accumulated amortization
|
- | 61,303 | - | - | 61,303 | |||||||||||||||
Goodwill
|
- | 444,433 | 4,288 | - | 448,721 | |||||||||||||||
Other
assets
|
11,312 | 2,455 | 308 | - | 14,075 | |||||||||||||||
Investments
in subsidiaries
|
568,038 | 11,196 | - | (579,234 | ) | - | ||||||||||||||
Total
assets
|
$ | 594,408 | $ | 746,499 | $ | 35,054 | $ | (616,339 | ) | $ | 759,622 | |||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||||||||||||||
Accounts
payable
|
$ | (1,688 | ) | $ | 54,175 | $ | 323 | $ | - | $ | 52,810 | |||||||||
Intercompany
payables
|
29,513 | - | 7,592 | (37,105 | ) | - | ||||||||||||||
Current
portion of long-term debt
|
10,000 | 169 | - | - | 10,169 | |||||||||||||||
Income
taxes
|
(1,940 | ) | 3,909 | 212 | - | 2,181 | ||||||||||||||
Accrued
insurance
|
1,425 | 34,569 | - | - | 35,994 | |||||||||||||||
Accrued
salaries and wages
|
3,817 | 36,523 | 401 | - | 40,741 | |||||||||||||||
Other
current liabilities
|
2,022 | 8,979 | 1,179 | - | 12,180 | |||||||||||||||
Total
current liabilities
|
43,149 | 138,324 | 9,707 | (37,105 | ) | 154,075 | ||||||||||||||
Deferred
income taxes
|
(7,801 | ) | 38,310 | (8,032 | ) | - | 22,477 | |||||||||||||
Long-term
debt
|
158,210 | - | - | - | 158,210 | |||||||||||||||
Deferred
compensation liabilities
|
- | - | 22,417 | - | 22,417 | |||||||||||||||
Other
liabilities
|
4,019 | 1,593 | - | - | 5,612 | |||||||||||||||
Stockholders'
equity
|
396,831 | 568,272 | 10,962 | (579,234 | ) | 396,831 | ||||||||||||||
Total
liabilities and stockholders' equity
|
$ | 594,408 | $ | 746,499 | $ | 35,054 | $ | (616,339 | ) | $ | 759,622 |
For the three months ended June 30,
2009
|
Guarantor
|
Non-Guarantor
|
Consolidating
|
|||||||||||||||||
Parent
|
Subsidiaries
|
Subsidiaries
|
Adjustments
|
Consolidated
|
||||||||||||||||
Continuing
Operations
|
||||||||||||||||||||
Net
sales and service revenues
|
$ | - | $ | 289,382 | $ | 5,873 | $ | - | $ | 295,255 | ||||||||||
Cost
of services provided and goods sold
|
- | 204,416 | 2,921 | - | 207,337 | |||||||||||||||
Selling,
general and administrative expenses
|
5,502 | 39,867 | 4,211 | - | 49,580 | |||||||||||||||
Depreciation
|
148 | 5,016 | 174 | - | 5,338 | |||||||||||||||
Amortization
|
596 | 1,022 | - | - | 1,618 | |||||||||||||||
Other
operating expense
|
3,444 | - | - | - | 3,444 | |||||||||||||||
Total
costs and expenses
|
9,690 | 250,321 | 7,306 | - | 267,317 | |||||||||||||||
Income/
(loss) from operations
|
(9,690 | ) | 39,061 | (1,433 | ) | - | 27,938 | |||||||||||||
Interest
expense
|
(2,757 | ) | (385 | ) | - | - | (3,142 | ) | ||||||||||||
Other
income - net
|
106 | 38 | 3,214 | - | 3,358 | |||||||||||||||
Income/
(loss) before income taxes
|
(12,341 | ) | 38,714 | 1,781 | - | 28,154 | ||||||||||||||
Income
tax (provision)/ benefit
|
4,148 | (14,766 | ) | (286 | ) | - | (10,904 | ) | ||||||||||||
Equity
in net income of subsidiaries
|
25,443 | 1,295 | - | (26,738 | ) | - | ||||||||||||||
Net
income
|
$ | 17,250 | $ | 25,243 | $ | 1,495 | $ | (26,738 | ) | $ | 17,250 | |||||||||
For the three months ended June 30,
2008
|
Guarantor
|
Non-Guarantor
|
Consolidating
|
|||||||||||||||||
Parent
|
Subsidiaries
|
Subsidiaries
|
Adjustments
|
Consolidated
|
||||||||||||||||
Continuing
Operations
|
||||||||||||||||||||
Net
sales and service revenues
|
$ | - | $ | 276,973 | $ | 6,183 | $ | - | $ | 283,156 | ||||||||||
Cost
of services provided and goods sold
|
- | 198,098 | 3,041 | - | 201,139 | |||||||||||||||
Selling,
general and administrative expenses
|
4,479 | 39,742 | 2,100 | - | 46,321 | |||||||||||||||
Depreciation
|
118 | 5,084 | 168 | - | 5,370 | |||||||||||||||
Amortization
|
481 | 1,008 | - | - | 1,489 | |||||||||||||||
Total
costs and expenses
|
5,078 | 243,932 | 5,309 | - | 254,319 | |||||||||||||||
Income/
(loss) from operations
|
(5,078 | ) | 33,041 | 874 | - | 28,837 | ||||||||||||||
Interest
expense
|
(2,855 | ) | (109 | ) | - | - | (2,964 | ) | ||||||||||||
Other
(expense)/income - net
|
1,506 | (1,489 | ) | 869 | - | 886 | ||||||||||||||
Income/
(loss) before income taxes
|
(6,427 | ) | 31,443 | 1,743 | - | 26,759 | ||||||||||||||
Income
tax (provision)/ benefit
|
1,865 | (11,980 | ) | (373 | ) | - | (10,488 | ) | ||||||||||||
Equity
in net income of subsidiaries
|
20,833 | 1,302 | - | (22,135 | ) | - | ||||||||||||||
Net
income
|
$ | 16,271 | $ | 20,765 | $ | 1,370 | $ | (22,135 | ) | $ | 16,271 | |||||||||
For the six months ended June 30,
2009
|
Guarantor
|
Non-Guarantor
|
Consolidating
|
|||||||||||||||||
Parent
|
Subsidiaries
|
Subsidiaries
|
Adjustments
|
Consolidated
|
||||||||||||||||
Continuing
Operations
|
||||||||||||||||||||
Net
sales and service revenues
|
$ | - | $ | 578,521 | $ | 11,672 | $ | - | $ | 590,193 | ||||||||||
Cost
of services provided and goods sold
|
- | 408,445 | 5,905 | - | 414,350 | |||||||||||||||
Selling,
general and administrative expenses
|
10,731 | 80,515 | 4,127 | - | 95,373 | |||||||||||||||
Depreciation
|
299 | 10,023 | 341 | - | 10,663 | |||||||||||||||
Amortization
|
1,127 | 2,027 | - | - | 3,154 | |||||||||||||||
Other
operating expense
|
3,989 | - | - | - | 3,989 | |||||||||||||||
Total
costs and expenses
|
16,146 | 501,010 | 10,373 | - | 527,529 | |||||||||||||||
Income/
(loss) from operations
|
(16,146 | ) | 77,511 | 1,299 | - | 62,664 | ||||||||||||||
Interest
expense
|
(5,527 | ) | (465 | ) | 6 | - | (5,986 | ) | ||||||||||||
Other
(expense)/income - net
|
490 | (239 | ) | 2,831 | - | 3,082 | ||||||||||||||
Income/
(loss) before income taxes
|
(21,183 | ) | 76,807 | 4,136 | - | 59,760 | ||||||||||||||
Income
tax (provision)/ benefit
|
7,418 | (29,216 | ) | (1,373 | ) | - | (23,171 | ) | ||||||||||||
Equity
in net income of subsidiaries
|
50,354 | 2,900 | - | (53,254 | ) | - | ||||||||||||||
Net
income
|
$ | 36,589 | $ | 50,491 | $ | 2,763 | $ | (53,254 | ) | $ | 36,589 | |||||||||
For the six months ended June 30,
2008
|
Guarantor
|
Non-Guarantor
|
Consolidating
|
|||||||||||||||||
Parent
|
Subsidiaries
|
Subsidiaries
|
Adjustments
|
Consolidated
|
||||||||||||||||
Continuing
Operations
|
||||||||||||||||||||
Net
sales and service revenues
|
$ | - | $ | 555,835 | $ | 12,589 | $ | - | $ | 568,424 | ||||||||||
Cost
of services provided and goods sold
|
- | 400,802 | 6,149 | - | 406,951 | |||||||||||||||
Selling,
general and administrative expenses
|
8,529 | 78,530 | 1,989 | - | 89,048 | |||||||||||||||
Depreciation
|
242 | 10,233 | 333 | - | 10,808 | |||||||||||||||
Amortization
|
922 | 2,017 | - | - | 2,939 | |||||||||||||||
Total
costs and expenses
|
9,693 | 491,582 | 8,471 | - | 509,746 | |||||||||||||||
Income/
(loss) from operations
|
(9,693 | ) | 64,253 | 4,118 | - | 58,678 | ||||||||||||||
Interest
expense
|
(5,830 | ) | (242 | ) | (1 | ) | - | (6,073 | ) | |||||||||||
Other
(expense)/income - net
|
2,874 | (2,545 | ) | (632 | ) | - | (303 | ) | ||||||||||||
Income/
(loss) before income taxes
|
(12,649 | ) | 61,466 | 3,485 | - | 52,302 | ||||||||||||||
Income
tax (provision)/ benefit
|
4,475 | (22,959 | ) | (1,687 | ) | - | (20,171 | ) | ||||||||||||
Equity
in net income of subsidiaries
|
40,305 | 2,001 | - | (42,306 | ) | - | ||||||||||||||
Net
income
|
$ | 32,131 | $ | 40,508 | $ | 1,798 | $ | (42,306 | ) | $ | 32,131 |
For the six months ended June 30,
2009
|
Guarantor
|
Non-Guarantor
|
||||||||||||||
Parent
|
Subsidiaries
|
Subsidiaries
|
Consolidated
|
|||||||||||||
Cash Flow from Operating
Activities:
|
||||||||||||||||
Net
cash (used)/provided by operating activities
|
$ | (7,802 | ) | $ | 49,192 | $ | 1,730 | $ | 43,120 | |||||||
Cash Flow from Investing
Activities:
|
||||||||||||||||
Capital
expenditures
|
(13 | ) | (7,912 | ) | (211 | ) | (8,136 | ) | ||||||||
Business
combinations, net of cash acquired
|
- | (1,859 | ) | - | (1,859 | ) | ||||||||||
Net
payments on sale of discontinued operations
|
(219 | ) | - | - | (219 | ) | ||||||||||
Proceeds
from sale of property and equipment
|
1,280 | 216 | - | 1,496 | ||||||||||||
Other
uses - net
|
(146 | ) | (110 | ) | - | (256 | ) | |||||||||
Net
cash provided/ (used) by investing activities
|
902 | (9,665 | ) | (211 | ) | (8,974 | ) | |||||||||
Cash Flow from Financing
Activities:
|
||||||||||||||||
Change
in cash overdrafts payable
|
1,242 | (2,023 | ) | - | (781 | ) | ||||||||||
Change
in intercompany accounts
|
39,429 | (37,625 | ) | (1,804 | ) | - | ||||||||||
Dividends
paid to shareholders
|
(2,711 | ) | - | - | (2,711 | ) | ||||||||||
Purchases
of treasury stock
|
(526 | ) | - | - | (526 | ) | ||||||||||
Realized
excess tax benefit on share based compensation
|
313 | - | - | 313 | ||||||||||||
Net
decrease in revolving credit facility
|
(8,200 | ) | - | - | (8,200 | ) | ||||||||||
Repayment
of long-term debt
|
(9,500 | ) | (99 | ) | - | (9,599 | ) | |||||||||
Other
sources and uses - net
|
(25 | ) | 148 | 239 | 362 | |||||||||||
Net
cash provided/(used) by financing activities
|
20,022 | (39,599 | ) | (1,565 | ) | (21,142 | ) | |||||||||
Net
increase/(decrease) in cash and cash equivalents
|
13,122 | (72 | ) | (46 | ) | 13,004 | ||||||||||
Cash
and cash equivalents at beginning of year
|
65 | 202 | 3,361 | 3,628 | ||||||||||||
Cash
and cash equivalents at end of period
|
$ | 13,187 | $ | 130 | $ | 3,315 | $ | 16,632 | ||||||||
For the six months ended June 30,
2008
|
Guarantor
|
Non-Guarantor
|
||||||||||||||
Parent
|
Subsidiaries
|
Subsidiaries
|
Consolidated
|
|||||||||||||
Cash Flow from Operating
Activities:
|
||||||||||||||||
Net
cash (used)/provided by operating activities
|
$ | (3,607 | ) | $ | 45,529 | $ | (151 | ) | $ | 41,771 | ||||||
Cash Flow from Investing
Activities:
|
||||||||||||||||
Capital
expenditures
|
(62 | ) | (8,042 | ) | (611 | ) | (8,715 | ) | ||||||||
Business
combinations, net of cash acquired
|
(1 | ) | (576 | ) | - | (577 | ) | |||||||||
Net
proceeds from sale of discontinued operations
|
9,439 | - | - | 9,439 | ||||||||||||
Proceeds
from sale of property and equipment
|
10 | 43 | 18 | 71 | ||||||||||||
Other
sources and uses - net
|
(323 | ) | 17 | - | (306 | ) | ||||||||||
Net
cash provided/ (used) by investing activities
|
9,063 | (8,558 | ) | (593 | ) | (88 | ) | |||||||||
Cash Flow from Financing
Activities:
|
||||||||||||||||
Change
in cash overdrafts payable
|
826 | (1,481 | ) | - | (655 | ) | ||||||||||
Change
in intercompany accounts
|
34,654 | (35,241 | ) | 587 | - | |||||||||||
Dividends
paid to shareholders
|
(2,900 | ) | - | - | (2,900 | ) | ||||||||||
Purchases
of treasury stock
|
(45,791 | ) | - | - | (45,791 | ) | ||||||||||
Realized
excess tax benefit on share based compensation
|
825 | - | - | 825 | ||||||||||||
Net
increase in revolving credit facility
|
8,300 | - | - | 8,300 | ||||||||||||
Repayment
of long-term debt
|
(5,000 | ) | (95 | ) | - | (5,095 | ) | |||||||||
Other
sources and uses - net
|
63 | 147 | (40 | ) | 170 | |||||||||||
Net
cash provided/(used) by financing activities
|
(9,023 | ) | (36,670 | ) | 547 | (45,146 | ) | |||||||||
Net
increase/(decrease) in cash and cash equivalents
|
(3,567 | ) | 301 | (197 | ) | (3,463 | ) | |||||||||
Cash
and cash equivalents at beginning of year
|
3,877 | (1,584 | ) | 2,695 | 4,988 | |||||||||||
Cash
and cash equivalents at end of period
|
$ | 310 | $ | (1,283 | ) | $ | 2,498 | $ | 1,525 |
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Consolidated
service revenues and sales
|
$ | 295,255 | $ | 283,156 | $ | 590,193 | $ | 568,424 | ||||||||
Consolidated
net income
|
$ | 17,250 | $ | 16,271 | $ | 36,589 | $ | 32,131 | ||||||||
Diluted
EPS
|
$ | 0.76 | $ | 0.68 | $ | 1.61 | $ | 1.34 |
●
|
A
$6.0 million increase in accounts receivable which results primarily from
a $7.5 million increase at VITAS resulting from Medicare related
administrative delays in processing payments at certain of our programs
offset by a decrease at Roto-Rooter related to a decrease in
days sales outstanding.
|
●
|
A
$14.5 million decrease in long-term debt which results primarily from an
$8.2 million net reduction in our revolving line of credit and a $9.5
million payment on our term loan, offset by $3.2 million amortization of
bond discount.
|
Increase/(Decrease)
|
||||||||||
Amount
|
Percent
|
|||||||||
VITAS
|
||||||||||
Routine
homecare
|
$ | 7,280 | 5.0 | % | ||||||
Continuous
care
|
5,174 | 17.3 | % | |||||||
General
inpatient
|
(704 | ) | -2.9 | % | ||||||
Medicare
cap
|
505 | - | ||||||||
Roto-Rooter
|
||||||||||
Plumbing
|
2,359 | 6.6 | % | |||||||
Drain
cleaning
|
(2,218 | ) | -6.1 | % | ||||||
Other
|
(297 | ) | -2.4 | % | ||||||
Total
|
$ | 12,099 | 4.3 | % |
Three
Months Ended
June
30,
|
||||||||
2009
|
2008
|
|||||||
VITAS
|
||||||||
Costs
associated with OIG investigations
|
$ | (53 | ) | $ | (35 | ) | ||
Corporate
|
||||||||
Costs
related to contested proxy solicitation
|
(2,180 | ) | - | |||||
Stock
option expense
|
(1,544 | ) | (1,010 | ) | ||||
Noncash
interest expense related to change in accounting
|
||||||||
for
conversion feature of the convertible notes
|
(987 | ) | (979 | ) | ||||
Impact
of non-deductible losses and non-taxable gains on
|
||||||||
investments
held in deferred compensation trusts
|
20 | - | ||||||
Total
|
$ | (4,744 | ) | $ | (2,024 | ) |
Net
Income
|
||||||||
Increase/(Decrease)
|
||||||||
Amount
|
Percent
|
|||||||
VITAS
|
$ | 2,923 | 20.4 | % | ||||
Roto-Rooter
|
458 | 5.5 | % | |||||
Corporate
|
(2,402 | ) | -37.3 | % | ||||
$ | 979 | 6.0 | % |
Increase/(Decrease)
|
||||||||||
Amount
|
Percent
|
|||||||||
VITAS
|
||||||||||
Routine
homecare
|
$ | 12,717 | 4.4 | % | ||||||
Continuous
care
|
8,768 | 14.4 | % | |||||||
General
inpatient
|
(1,583 | ) | -3.1 | % | ||||||
Medicare
cap
|
235 | - | ||||||||
BNAF
adjustment
|
1,950 | - | ||||||||
Roto-Rooter
|
||||||||||
Plumbing
|
4,773 | 6.7 | % | |||||||
Drain
cleaning
|
(4,505 | ) | -6.0 | % | ||||||
Other
|
(586 | ) | -2.4 | % | ||||||
Total
|
$ | 21,769 | 3.8 | % |
Six
Months Ended
June
30,
|
||||||||
2009
|
2008
|
|||||||
VITAS
|
||||||||
Costs
associated with OIG investigations
|
$ | (61 | ) | $ | (26 | ) | ||
Tax
credit related to prior years
|
- | 322 | ||||||
Roto-Rooter
|
||||||||
Unreserved
prior year's insurance claims
|
- | (358 | ) | |||||
Corporate
|
||||||||
Costs
related to contested proxy solicitation
|
(2,525 | ) | - | |||||
Stock
option expense
|
(2,836 | ) | (1,894 | ) | ||||
Noncash
interest expense related to change in accounting
|
||||||||
for
conversion feature of the convertible notes
|
(1,955 | ) | (1,939 | ) | ||||
Impact
of non-deductible losses and non-taxable gains on
|
||||||||
investments
held in deferred compensation trusts
|
756 | - | ||||||
Total
|
$ | (6,621 | ) | $ | (3,895 | ) |
Net
Income
|
||||||||
Increase/(Decrease)
|
||||||||
Amount
|
Percent
|
|||||||
VITAS
|
$ | 6,908 | 25.0 | % | ||||
Roto-Rooter
|
(361 | ) | -2.1 | % | ||||
Corporate
|
(2,089 | ) | -16.1 | % | ||||
$ | 4,458 | 13.9 | % |
CHEMED
CORPORATION AND SUBSIDIARY COMPANIES
|
||||||||||||||||
OPERATING
STATISTICS FOR VITAS SEGMENT
|
||||||||||||||||
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2009 AND 2008
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||
OPERATING
STATISTICS
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Net
revenue
|
||||||||||||||||
Homecare
|
$ | 152,006 | $ | 144,726 | $ | 299,060 | $ | 286,343 | ||||||||
Inpatient
|
23,667 | 24,371 | 48,759 | 50,342 | ||||||||||||
Continuous
care
|
35,125 | 29,951 | 69,716 | 60,948 | ||||||||||||
Total
before Medicare cap allowance and 2008 BNAF*
|
$ | 210,798 | $ | 199,048 | $ | 417,535 | $ | 397,633 | ||||||||
Estimated
BNAF* Accrual Q4 2008
|
- | - | 1,950 | - | ||||||||||||
Medicare
cap allowance
|
505 | - | 235 | - | ||||||||||||
Total
|
$ | 211,303 | $ | 199,048 | $ | 419,720 | $ | 397,633 | ||||||||
Net
revenue as a percent of total
|
||||||||||||||||
before
Medicare cap allowance
|
||||||||||||||||
Homecare
|
72.1 | % | 72.8 | % | 71.6 | % | 72.0 | % | ||||||||
Inpatient
|
11.2 | 12.2 | 11.7 | 12.7 | ||||||||||||
Continuous
care
|
16.7 | 15.0 | 16.7 | 15.3 | ||||||||||||
Total
before Medicare cap allowance and 2008 BNAF*
|
100.0 | 100.0 | 100.0 | 100.0 | ||||||||||||
Estimated
BNAF* Accrual Q4 2008
|
- | - | 0.5 | - | ||||||||||||
Medicare
cap allowance
|
0.2 | - | - | - | ||||||||||||
Total
|
100.2 | % | 100.0 | % | 100.5 | % | 100.0 | % | ||||||||
Average
daily census ("ADC") (days)
|
||||||||||||||||
Homecare
|
7,668 | 7,347 | 7,573 | 7,251 | ||||||||||||
Nursing
home
|
3,292 | 3,570 | 3,277 | 3,559 | ||||||||||||
Routine
homecare
|
10,960 | 10,917 | 10,850 | 10,810 | ||||||||||||
Inpatient
|
394 | 422 | 407 | 438 | ||||||||||||
Continuous
care
|
566 | 507 | 567 | 521 | ||||||||||||
Total
|
11,920 | 11,846 | 11,824 | 11,769 | ||||||||||||
Total
Admissions
|
13,840 | 13,956 | 28,008 | 29,168 | ||||||||||||
Total
Discharges
|
13,740 | 13,707 | 27,605 | 28,704 | ||||||||||||
Average
length of stay (days)
|
73.4 | 73.2 | 75.0 | 72.3 | ||||||||||||
Median
length of stay (days)
|
14.0 | 13.0 | 14.0 | 13.0 | ||||||||||||
ADC
by major diagnosis
|
||||||||||||||||
Neurological
|
32.8 | % | 32.1 | % | 32.7 | % | 32.3 | % | ||||||||
Cancer
|
19.2 | 20.0 | 19.3 | 20.0 | ||||||||||||
Cardio
|
12.1 | 12.9 | 12.2 | 13.0 | ||||||||||||
Respiratory
|
6.6 | 6.7 | 6.6 | 6.8 | ||||||||||||
Other
|
29.3 | 28.3 | 29.2 | 27.9 | ||||||||||||
Total
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Admissions
by major diagnosis
|
||||||||||||||||
Neurological
|
17.3 | % | 17.7 | % | 17.9 | % | 18.5 | % | ||||||||
Cancer
|
35.4 | 35.7 | 34.9 | 34.6 | ||||||||||||
Cardio
|
11.9 | 12.0 | 12.1 | 12.0 | ||||||||||||
Respiratory
|
7.7 | 7.9 | 7.8 | 8.2 | ||||||||||||
Other
|
27.7 | 26.7 | 27.3 | 26.7 | ||||||||||||
Total
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Direct
patient care margins
|
||||||||||||||||
Routine
homecare
|
52.1 | % | 51.5 | % | 51.9 | % | 50.5 | % | ||||||||
Inpatient
|
16.6 | 17.8 | 17.1 | 18.6 | ||||||||||||
Continuous
care
|
20.2 | 17.6 | 20.2 | 17.1 | ||||||||||||
Homecare
margin drivers (dollars per patient day)
|
||||||||||||||||
Labor
costs
|
$ | 51.83 | $ | 49.72 | $ | 52.32 | $ | 50.98 | ||||||||
Drug
costs
|
7.71 | 7.74 | 7.68 | 7.62 | ||||||||||||
Home
medical equipment
|
6.82 | 6.20 | 6.75 | 6.19 | ||||||||||||
Medical
supplies
|
2.36 | 2.32 | 2.32 | 2.44 | ||||||||||||
Inpatient
margin drivers (dollars per patient day)
|
||||||||||||||||
Labor
costs
|
$ | 282.46 | $ | 261.79 | $ | 276.96 | $ | 264.06 | ||||||||
Continuous
care margin drivers (dollars per patient day)
|
||||||||||||||||
Labor
costs
|
$ | 522.27 | $ | 513.89 | $ | 521.79 | $ | 511.70 | ||||||||
Bad
debt expense as a percent of revenues
|
1.1 | % | 1.0 | % | 1.1 | % | 1.0 | % | ||||||||
Accounts
receivable --
|
||||||||||||||||
days
of revenue outstanding
|
55.9 | 45.3 |
N.A.
|
N.A.
|
||||||||||||
*
Budget Neutrality Adjustment Factor.
|
||||||||||||||||
VITAS
has 4 large (greater than 450 ADC), 18 medium (greater than 200 but less
than 450 ADC) and 23 small (less than 200 ADC) hospice
programs. There are two continuing programs as of June 30, 2009, with
Medicare cap cushion of less than 5% for the most recent twelve month
period.
|
||||||||||||||||
Direct
patient care margins exclude indirect patient care and administrative
costs, as well as Medicare cap billing
limitation.
|
Kevin
J. McNamara
|
Joel
F. Gemunder
|
Patrick
P. Grace
|
Thomas
C. Hutton
|
Walter
L. Krebs
|
Andrea
R. Lindell
|
Ernest
J. Mrozek
|
Thomas
P. Rice
|
Donald
E. Saunders
|
George
J. Walsh III
|
Frank
E. Wood
|
For
|
Withheld
|
||
Kevin
J. McNamara
|
20,045,387
|
141,751
|
|
Joel
F. Gemunder
|
18,149,648
|
2,037,491
|
|
Patrick
P. Grace
|
19,245,567
|
941,572
|
|
Thomas
C. Hutton
|
19,242,078
|
945,061
|
|
Walter
L. Krebs
|
19,243,039
|
944,100
|
|
Andrea
R. Lindell
|
20,037,463
|
149,675
|
|
Ernest
J. Mrozek
|
20,043,166
|
143,973
|
|
Thomas
P. Rice
|
20,040,108
|
147,031
|
|
Donald
E. Saunders
|
19,236,391
|
950,748
|
|
George
J. Walsh III
|
18,499,984
|
1,687,155
|
|
Frank
E. Wood
|
20,044,990
|
142,149
|
Exhibit
No.
|
Description
|
|||
31.1
|
Certification
by Kevin J. McNamara pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange
Act of 1934.
|
|||
31.2
|
Certification
by David P. Williams pursuant to Rule 13a-14(a)/15d-14(a) of
the Exchange Act of 1934.
|
|||
31.3
|
Certification
by Arthur V. Tucker, Jr. pursuant to Rule 13a-14(a)/15d-14(a) of the
Exchange Act of 1934.
|
|||
32.1
|
Certification
by Kevin J. McNamara pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|||
32.2
|
Certification
by David P. Williams pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|||
32.3
|
Certification
by Arthur V. Tucker, Jr. pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.
|
Chemed
Corporation
|
||||||
(Registrant)
|
||||||
Dated:
|
July
31, 2009
|
By:
|
Kevin
J. McNamara
|
|||
Kevin
J. McNamara
|
||||||
(President
and Chief Executive Officer)
|
||||||
Dated:
|
July
31, 2009
|
By:
|
David
P. Williams
|
|||
David
P. Williams
|
||||||
(Executive
Vice President and Chief Financial Officer)
|
||||||
Dated:
|
July
31, 2009
|
By:
|
Arthur
V. Tucker, Jr.
|
|||
Arthur
V. Tucker, Jr.
|
||||||
(Vice
President and Controller)
|