[X]
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
[ ]
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Nevada
|
94-3355026
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
Suite
1500-885 West Georgia Street
Vancouver,
British Columbia Canada V6C3E
________________________________________________________________________
(Address
of principal executive offices, including zip
code)
|
PROTOKINETIX,
INC.
|
|
Balance
Sheets at March 31, 2008 and December 31, 2007
|
|
Statements
of Operations(Unaudited) for the three months ended March 31,
2008 and 2007 and for the
|
|
Period
from December 23, 1999 (Date of Inception) to March 31,
2008
|
|
Statements
of Stockholder’s Equity(Unaudited) for the Period from December 23,
1999
|
|
(Date
of Inception) to March 31, 2008
|
|
Statements
of Cash Flows(Unaudited)for the three months ended March 31, 2008 and 2007
and
|
|
for
the Period from December 23, 1999 (Date of Inception) March 31,
2008
|
|
Notes
to Financial Statements(Unaudited)
|
|
March
31,
2008
|
December
31, 2007
|
|||||
ASSETS
|
||||||
Current
Assets
|
||||||
Cash
|
$ 210,185
|
$ 37,350
|
||||
Prepaid
expenses
|
43,500
|
110,000
|
||||
Total
current assets
|
253,685
|
147,350
|
||||
Computer
equipment, net of
accumulated
depreciation of $3,217
|
171
|
426
|
||||
$ 253,856
|
$ 147,776
|
|||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||
Current
Liabilities
|
||||||
Accounts
payable
|
$ 101,179
|
$ 108,825
|
||||
Total
current liabilities
|
101,179
|
108,825
|
||||
Convertible
Loan
|
300,000
|
300,000
|
||||
Total
Liabilities
|
401,179
|
408,825
|
||||
Stockholders'
Equity (Deficit)
|
||||||
Common
stock, $.0000053 par value; 100,000,000 common
|
||||||
shares
authorized; 50,513,788 shares issued and outstanding
|
273
|
262
|
||||
Common
stock issuable; 1,700,000 shares
|
9
|
6
|
||||
Additional
paid-in capital
|
19,776,201
|
19,323,715
|
||||
Deficit
accumulated during the development stage
|
(19,923,806)
|
(19,585,032)
|
||||
(147,323)
|
(261,049)
|
|||||
$ 253,856
|
$ 147,776
|
Cumulative
|
||||||||||
Three
Months
|
Three
Months
|
During
the
|
||||||||
Ended
March 31
|
Ended
March 31
|
Development
|
||||||||
2008
|
2007
|
Stage
|
||||||||
Revenues
|
$ -
|
$ -
|
$ 2,000
|
|||||||
Expenses
|
||||||||||
Licenses
|
3,379,756
|
|||||||||
Professional
fees
|
75,148
|
82,000
|
3,306,660
|
|||||||
Consulting
fees
|
115,000
|
110,000
|
10,483,079
|
|||||||
Research
and development
|
95,202
|
60,000
|
1,892,631
|
|||||||
General
and administrative
|
47,424
|
34,365
|
754,052
|
|||||||
Interest
|
6,000
|
-
|
66,162
|
|||||||
338,774
|
286,365
|
19,882,340
|
||||||||
Loss
from continuing operations
|
(338,774)
|
(286,365)
|
(19,880,340)
|
|||||||
Discontinued
Operations
|
||||||||||
Loss
from operations of the discontinued segment
|
-
|
-
|
(43,466)
|
|||||||
Net
loss
|
$ (338,774)
|
$ (286,365)
|
$(19,923,806)
|
|||||||
Net
Loss per Common Share (basic and
|
||||||||||
fully
diluted)
|
$ (0.01)
|
$ (0.01)
|
||||||||
Weighted
average number of common
|
||||||||||
shares
outstanding
|
49,573,075
|
44,888,582
|
PROTOKINETIX,
INCORPORATED
|
|||||||||
(A
Development Stage Company)
|
|||||||||
STATEMENTS
OF STOCKHOLDERS' EQUITY
|
|||||||||
For
the Period from December 23, 1999 (Date of Inception) to March 31,,
2008
|
|||||||||
(Unaudited)
|
|||||||||
Deficit
|
Deficit
|
||||||||
Accumulated
|
Accumulated
|
||||||||
Common
Stock
|
Additional
|
Stock
|
During
the
|
||||||
Common
Stock
|
Issuable
|
Paid-in
|
Subscription
|
Development
|
|||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Receivable
|
Stage
|
Total
|
||
Issuance
of common stock, December 1999
|
9,375,000
|
$50
|
-
|
$ -
|
$ 4,950
|
$ -
|
$ -
|
$ 5,000
|
|
Net
loss for period
|
(35)
|
(35)
|
|||||||
Balance,
December 31, 2000
|
9,375,000
|
50
|
-
|
-
|
4,950
|
(35)
|
4,965
|
||
Issuance
of common stock, April 2001
|
5,718,750
|
30
|
15,220
|
15,250
|
|||||
Net
loss for year
|
(16,902)
|
(16,902)
|
|||||||
Balance,
December 31, 2001
|
15,093,750
|
80
|
-
|
-
|
20,170
|
(16,937)
|
3,313
|
||
Net
loss for year
|
(14,878)
|
(14,878)
|
|||||||
Balance,
December 31, 2002
|
15,093,750
|
80
|
-
|
-
|
20,170
|
(31,815)
|
(11,565)
|
||
Issuance
of common stock for services:
|
|||||||||
July
2003
|
2,125,000
|
11
|
424,989
|
425,000
|
|||||
August
2003
|
300,000
|
2
|
14,998
|
15,000
|
|||||
September
2003
|
1,000,000
|
5
|
49,995
|
50,000
|
|||||
October
2003
|
1,550,000
|
8
|
619,992
|
620,000
|
|||||
Issuance
of common stock for licensing rights
|
14,000,000
|
74
|
2,099,926
|
2,100,000
|
|||||
Common
stock issuable for licensing rights
|
2,000,000
|
11
|
299,989
|
300,000
|
|||||
Shares
cancelled on September 30, 2003
|
(9,325,000)
|
(49)
|
49
|
-
|
|||||
Net
loss for year
|
(3,662,745)
|
(3,662,745)
|
|||||||
Balance,
December 31, 2003
|
24,743,750
|
131
|
2,000,000
|
11
|
3,530,108
|
-
|
(3,694,560)
|
(164,310)
|
|
Issuance
of common stock for services:
|
|||||||||
March
2004
|
1,652,300
|
9
|
991,371
|
991,380
|
|||||
May
2004
|
500,000
|
3
|
514,997
|
515,000
|
|||||
July
2004
|
159,756
|
1
|
119,694
|
119,695
|
|||||
August
2004
|
100,000
|
1
|
70,999
|
71,000
|
|||||
October
2004
|
732,400
|
4
|
479,996
|
480,000
|
|||||
November
2004
|
650,000
|
4
|
454,996
|
455,000
|
|||||
December
2004
|
255,000
|
1
|
164,425
|
164,426
|
|||||
Common
stock issuable for AFGP license
|
1,000,000
|
5
|
709,995
|
710,000
|
|||||
Common
stock issuable for Recaf License
|
400,000
|
2
|
223,998
|
224,000
|
|||||
Warrants
granted (for 3,450,000 shares) for services,
|
|||||||||
October
2004
|
1,716,253
|
1,716,253
|
|||||||
Options
granted for services, October 2004
|
212,734
|
212,734
|
|||||||
Stock
subscriptions receivable
|
1,800,000
|
10
|
329,990
|
(330,000)
|
-
|
||||
Warrants
exercised:
|
-
|
||||||||
August
2004
|
50,000
|
15,000
|
15,000
|
||||||
October
2004
|
600,000
|
3
|
134,997
|
135,000
|
|||||
December
2004
|
1,000,000
|
5
|
224,995
|
225,000
|
|||||
Options
exercised, December 2004
|
100,000
|
1
|
29,999
|
30,000
|
|||||
Net
loss for period
|
(6,368,030)
|
(6,368,030)
|
|||||||
Balance,
December 31, 2004
|
28,793,206
|
$154
|
6,950,000
|
$ 37
|
$9,924,547
|
$ (330,000)
|
(10,062,590)
|
$(467,852)
|
|
Issuance
of stock subscriptions receivable
|
$ 240,000
|
240,000
|
|||||||
Issuance
of common stock for licensing rights
|
2,000,000
|
11
|
(2,000,000)
|
(11)
|
-
|
||||
Issuance
of stock for warrants exercised
|
2,050,000
|
10
|
(2,050,000)
|
(10)
|
-
|
||||
Options
exercised,
|
|||||||||
February
2005
|
35,000
|
1
|
10,499
|
10,500
|
|||||
May
2005
|
200,000
|
1
|
59,999
|
60,000
|
|||||
Note
payable conversion, February 2005
|
285,832
|
1
|
85,749
|
85,750
|
|||||
Issuance
of common stock for Note payable conversion
|
|||||||||
April
2005
|
285,832
|
1
|
(285,832)
|
(1)
|
-
|
||||
May
2005
|
353,090
|
2
|
105,925
|
105,927
|
|||||
Issuance
of common stock for AFGP license
|
1,000,000
|
5
|
(1,000,000)
|
(5)
|
-
|
||||
Issuance
of common stock for stock subscriptions received
|
1,400,000
|
6
|
(1,400,000)
|
(6)
|
90,000
|
90,000
|
|||
Issuance
of stock for options exercised
|
135,000
|
2
|
(135,000)
|
(2)
|
-
|
||||
Issuance
of common stock for services:
|
|||||||||
April
2005
|
30,000
|
1
|
14,999
|
15,000
|
|||||
May
2005
|
3,075,000
|
15
|
3,320,985
|
3,321,000
|
|||||
June
2005
|
50,000
|
1
|
50,499
|
50,500
|
|||||
August
2005
|
(250,000)
|
(1)
|
(257,499)
|
(257,500)
|
|||||
August
2005
|
111,111
|
1
|
(92,593)
|
(1)
|
15,000
|
15,000
|
|||
October
2005
|
36,233
|
1
|
(36,233)
|
(1)
|
-
|
-
|
|||
November
2005
|
|||||||||
November
2005
|
311,725
|
2
|
(245,000)
|
(1)
|
36,249
|
36,250
|
|||
December
2005
|
1,220,000
|
8
|
756,392
|
756,400
|
|||||
Common
stock issuable for services rendered
|
|||||||||
June
2005
|
200,000
|
1
|
149,999
|
150,000
|
|||||
August
2005
|
36,233
|
1
|
21,739
|
21,740
|
|||||
September
2005
|
125,000
|
1
|
74,999
|
75,000
|
|||||
September
2005(Proteocell)
|
100,000
|
1
|
57,999
|
58,000
|
|||||
December
2005
|
120,968
|
1
|
74,999
|
75,000
|
|||||
Net
loss for the year
|
(4,826,540)
|
(4,826,540)
|
|||||||
Balance,
December 31, 2005
|
40,801,197
|
$
220
|
608,375
|
$ 6
|
$14,503,079
|
$ -
|
(14,889,130)
|
$(385,825)
|
|
February
2006 private placement (issued June 2006)
|
900,000
|
5
|
352,142
|
352,147
|
|||||
Warrants
granted from private placement (450,000)
|
97,853
|
97,853
|
|||||||
Issuance
of common stock for Note payable conversion
|
529,279
|
3
|
158,780
|
158,783
|
|||||
Issuance
of common stock for services:
|
|||||||||
February/March
2006 services
|
20,000
|
1
|
10,499
|
10,500
|
|||||
March
2006
|
166,359
|
1
|
(108,375)
|
(1)
|
36,750
|
36,750
|
|||
April
2006
|
(1,200,000)
|
(6)
|
6
|
-
|
|||||
May
2006
|
1,266,278
|
7
|
(70,000)
|
(1)
|
792,750
|
792,756
|
|||
June
2006
|
27,056
|
1,200,000
|
6
|
718,244
|
718,250
|
||||
July
2006
|
1,200,000
|
6
|
(1,200,000)
|
(6)
|
-
|
||||
August
2006
|
100,000
|
1
|
64,999
|
65,000
|
|||||
September
2006
|
369,984
|
2
|
(50,000)
|
209,998
|
210,000
|
||||
November
2006
|
100,000
|
1
|
48,999
|
49,000
|
|||||
December
2006
|
7,000
|
3,010
|
3,010
|
||||||
Warrants
issued (for 700,000 shares) for services
|
58,658
|
58,658
|
|||||||
Net
loss for the period
|
(1,967,633)
|
(1,967,633)
|
|||||||
Balance,
December 31, 2006
|
44,267,153
|
240
|
400,000
|
5
|
17,055,767
|
-
|
(16,856,763)
|
199,249
|
|
Issuance
of common stock for services:
|
|||||||||
January
2007
|
218,834
|
1
|
119,999
|
120,000
|
|||||
March
2007
|
104,652
|
1
|
44,999
|
45,000
|
|||||
April
2007
|
187,500
|
1
|
74,999
|
75,000
|
|||||
June
2007
|
112,500
|
1
|
44,999
|
45,000
|
|||||
July
2007
|
291,812
|
2
|
112,998
|
113,000
|
|||||
August
2007
|
860,000
|
5
|
257,995
|
258,000
|
|||||
Sept
2007
|
1,516,275
|
8
|
457,492
|
457,500
|
|||||
Oct
2007
|
250,000
|
1
|
37,499
|
37,500
|
|||||
Dec
2007
|
535,716
|
1
|
74,999
|
75,000
|
|||||
Warrants
issued for
|
|||||||||
services
|
825,476
|
825,476
|
|||||||
Cancellation
of issuable
|
(5)
|
||||||||
Stock
for Recaf license
|
(400,000)
|
(5)
|
|||||||
Warrants
exercised-Dec 2007
|
100,000
|
1
|
43,999
|
44,000
|
|||||
Issuable
common stock from Private Placement
|
1,190,000
|
6
|
172,494
|
172,500
|
|||||
Net
loss for the year
|
(2,728,269)
|
(2,728,269)
|
|||||||
Balance,
Dec. 2007
|
48,444,442
|
262
|
1,190,000
|
6
|
19,323,715
|
(19,585,032)
|
(261,049)
|
||
Issuance
of common stock for services:
|
|||||||||
40,000
|
|||||||||
Feb
2008
|
278,846
|
1
|
39,999
|
||||||
March
2008
|
90,500
|
1
|
74,999
|
75,000
|
|||||
Issuable
common stock from Private Placement
|
1,700,000
|
9
|
254,991
|
255,000
|
|||||
Issuance
of common stock from Private Placement
|
1,700,000
|
9
|
(1,190,000)
|
(6)
|
82,497
|
82,500
|
|||
Net
loss for period
|
(338,774)
|
(338,774)
|
|||||||
Balance,
Mar. 31, 2008
|
50,513,788
|
273
|
1,700,000
|
9
|
$19,776,201
|
(19,923,806)
|
$(147,323)
|
||
See
Notes to Financial Statements
|
2008
|
2007
|
Cumulative
During the Development Stage
|
|||||||
Cash
Flows from Operating Activities
|
|||||||||
Net
loss for year
|
$ (338,774)
|
$ (286,365)
|
$(19,923,806)
|
||||||
Adjustments
to reconcile net loss to net cash used in operating
activities
|
|||||||||
Depreciation
expense
|
255
|
255
|
3,217
|
||||||
Issuance
of common stock for services
|
|||||||||
and
expenses
|
115,000
|
165,000
|
14,783,136
|
||||||
Warrants
issued for consulting services
|
-
|
-
|
2,600,387
|
||||||
Stock
options issued for consulting services
|
212,734
|
||||||||
Changes
in operating assets and liabilities
|
|||||||||
Prepaid
expenses
|
66,500
|
62,400
|
(43,500)
|
||||||
Amounts
due to outside
|
|||||||||
management
consultants
|
-
|
||||||||
Accounts
payable
|
(7,646)
|
(25,245
|
100,361
|
||||||
Cash
advance
|
44,000
|
||||||||
Interest
payable
|
-
|
36,294
|
|||||||
Net
cash used in operating activities
|
(164,665)
|
(39,955)
|
(2,237,177)
|
||||||
Cash
Flows from Investing Activities
|
|||||||||
Purchase
of computer equipment
|
-
|
-
|
(3,388)
|
||||||
Net
cash used in investing activities
|
-- --
|
- ----
|
(3,388)
|
||||||
Cash
Flows from Financing Activities
|
|||||||||
Warrants
exercised
|
-
|
749,000
|
|||||||
Stock
options exercised
|
100,500
|
||||||||
Issuance
of common stock for cash
|
337,500
|
980,250
|
|||||||
Loan
proceeds
|
-
|
615,000
|
|||||||
Net
cash provided by
|
|||||||||
financing
activities
|
337,500
|
-
|
2,444,750
|
||||||
Net
change in cash
|
(172,835)
|
(39,955)
|
210,185
|
||||||
Cash,
beginning of period
|
37,350
|
166,115
|
|||||||
Cash,
end of period
|
$ 210,185
|
$ 126,160
|
$ 210,185
|
||||||
Cash
paid for interest
|
$ 6,000
|
$ -
|
$ 18,703
|
||||||
Cash
paid for income taxes
|
$ -
|
$ -
|
$ -
|
||||||
Supplementary
information - Non-cash Transactions:
|
|||||||||
Stock
subscriptions received
|
$ -
|
$ 330,000
|
|||||||
Note
payable converted to common stock
|
$ -
|
$ 158,783
|
350,457
|
|
The
below discussion is furnished in accordance with Item 303 of Regulation
S-B.
|
|
FORWARD-LOOKING
STATEMENTS
|
1.
|
pH
ranging from a strong acid level of 1.8 (stronger than stomach acid) to a
strong alkali level of 13.8. (the pH scale is calibrated from 1, highly
acidic, to 14, highly alkali);
|
2.
|
Enzymatic
action using protease, which targets the amino acid bonds, and
glycosidase, which targets the amino acid bonds, and glycosidase, which
targets the sugar molecules; and
|
3.
|
Temperatures
ranging from -196°C (cryopreservation) to +37°C (body
temperature).
|
§ Stem
cells (human)
|
§ Adult
skin fibroblast cells
|
§ Whole
blood cells
|
§ Heart
cells (cardiac myocites)
|
§ Blood
Platelet cells
|
§ Liver
cells (hepatocites)
|
§ Heart
tissue
|
§ Embryonic
skin fibroblast cells
|
§ Hela
(cancer) cells
|
§ Islet
cells (pancreatic)
|
§ Kidney
(KB and vero) cells
|
§ Stem
cells (mouse)
|
§
|
temperatures
ranging from -80° C to +37°
|
§
|
harsh
sterilizing radiation
|
§
|
254
nanometer wavelength
|
§
|
hydrogen
peroxide (H2O20
|
§
|
powerful
oxidant
|
§
|
serum
free culture media
|
§
|
food/growth/nutrients
factors (fetal bovine serum)
withheld
|
§
|
Interleukin
1 Beta, a standard agent for stimulating inflammation in cell
testing
|
§
|
All
of the above tests are also considered to cause
inflammation
|
|
Test
Results Summary
|
§
|
Scientific
and technological capability;
|
§
|
Proprietary
know-how;
|
§
|
The
ability to develop and market products and
processes;
|
§
|
The
ability to obtain FDA or other required regulatory
approvals;
|
§
|
The
ability to manufacture products that meet applicable FDA requirements,
(i.e. FDA’s Quality System Regulations) see Governmental Regulation
section;
|
§
|
Access
to adequate capital;
|
§
|
The
ability to attract and retain qualified personnel;
and
|
§
|
The
availability of patent protection.
|
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
Ex. #
|
Description
|
|
3(i).1
|
Certificate
of Incorporation filed as an exhibit to the Company's registration
statement on Form 10SB/A filed on July 24, 2001 and incorporated herein by
reference.
|
|
3(ii).1
|
By-Laws
filed as an exhibit to the Company's registration statement on Form 10SB/A
filed on July 24, 2001 and incorporated herein by
reference.
|
|
14.1
|
ProtoKinetix,
Inc. Code of Ethics filed as an exhibit to our annual report on Form
10-KSB filed on April 13, 2006.
|
|
31.1
|
Rule
13a-12(a)/15d-14(a) Certification of Chief Executive Officer and Chief
Financial Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant
to Section 302 the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to 18
U.S.C Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
ProtoKinetix,
Inc.
/s/
Ross L. Senior
____________________________
By: Ross
L. Senior
Its: President,
CEO and CFO
|
Signatures
|
Title
|
Date
|
/s/Ross L.
Senior
Ross
L. Senior
|
Chief
Executive Officer, President, and Chief Financial Officer
|
May
14, 2008
|