UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended March 31, 2014
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File No. 0-29253
BEASLEY BROADCAST GROUP, INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware | 65-0960915 | |
(State of Incorporation) | (I.R.S. Employer Identification Number) |
3033 Riviera Drive, Suite 200
Naples, Florida 34103
(Address of Principal Executive Offices and Zip Code)
(239) 263-5000
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class A Common Stock, $.001 par value, 6,438,675 Shares Outstanding as of April 28, 2014
Class B Common Stock, $.001 par value, 16,662,743 Shares Outstanding as of April 28, 2014
Page No. |
||||||
PART I | ||||||
FINANCIAL INFORMATION | ||||||
Item 1. | 3 | |||||
6 | ||||||
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
10 | ||||
Item 3. | 14 | |||||
Item 4. | 14 | |||||
PART II | ||||||
OTHER INFORMATION | ||||||
Item 1. | 15 | |||||
Item 1A. | 15 | |||||
Item 2. | 15 | |||||
Item 3. | 15 | |||||
Item 4. | 15 | |||||
Item 5. | 15 | |||||
Item 6. | 16 | |||||
SIGNATURES | 17 |
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
December 31, | March 31, | |||||||
2013 | 2014 | |||||||
ASSETS | ||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 14,299,013 | $ | 12,718,988 | ||||
Accounts receivable, less allowance for doubtful accounts of $499,865 in 2013 and $517,545 in 2014 |
17,195,453 | 15,685,615 | ||||||
Prepaid expenses |
1,459,757 | 2,557,205 | ||||||
Deferred tax assets |
374,660 | 385,043 | ||||||
Other current assets |
2,522,797 | 2,365,394 | ||||||
|
|
|
|
|||||
Total current assets |
35,851,680 | 33,712,245 | ||||||
Notes receivable from related parties |
2,305,502 | 2,207,041 | ||||||
Property and equipment, net |
20,136,777 | 20,713,343 | ||||||
FCC broadcasting licenses |
186,174,864 | 186,239,864 | ||||||
Goodwill |
13,629,364 | 13,629,364 | ||||||
Other assets |
6,110,702 | 5,830,451 | ||||||
|
|
|
|
|||||
Total assets |
$ | 264,208,889 | $ | 262,332,308 | ||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Current liabilities: |
||||||||
Current portion of long-term debt |
$ | 4,250,000 | $ | 2,937,500 | ||||
Accounts payable |
1,675,130 | 1,487,028 | ||||||
Other current liabilities |
8,391,168 | 8,108,139 | ||||||
|
|
|
|
|||||
Total current liabilities |
14,316,298 | 12,532,667 | ||||||
Long-term debt, net of current portion |
102,625,000 | 100,562,500 | ||||||
Deferred tax liabilities |
52,771,252 | 55,012,711 | ||||||
Other long-term liabilities |
870,245 | 840,807 | ||||||
|
|
|
|
|||||
Total liabilities |
170,582,795 | 168,948,685 | ||||||
Commitments and contingencies |
||||||||
Stockholders equity: |
||||||||
Preferred stock, $0.001 par value; 10,000,000 shares authorized; none issued |
| | ||||||
Class A common stock, $0.001 par value; 150,000,000 shares authorized; 9,073,940 issued and 6,285,332 outstanding in 2013; 9,267,704 issued and 6,440,350 outstanding in 2014 |
9,074 | 9,267 | ||||||
Class B common stock, $0.001 par value; 75,000,000 shares authorized; 16,662,743 issued and outstanding in 2013 and 2014 |
16,662 | 16,662 | ||||||
Additional paid-in capital |
117,130,362 | 117,604,786 | ||||||
Treasury stock, Class A common stock; 2,788,608 in 2013; 2,827,354 shares in 2014 |
(14,729,984 | ) | (15,081,703 | ) | ||||
Accumulated deficit |
(8,824,642 | ) | (9,168,407 | ) | ||||
Accumulated other comprehensive income |
24,622 | 3,018 | ||||||
|
|
|
|
|||||
Stockholders equity |
93,626,094 | 93,383,623 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 264,208,889 | $ | 262,332,308 | ||||
|
|
|
|
3
BEASLEY BROADCAST GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
Three Months Ended March 31, | ||||||||
2013 | 2014 | |||||||
Net revenue |
$ | 24,812,469 | $ | 24,219,269 | ||||
|
|
|
|
|||||
Operating expenses: |
||||||||
Station operating expenses (including stock-based compensation of $7,238 in 2013 and $79,598 in 2014 and excluding depreciation and amortization shown separately below) |
16,703,004 | 17,102,140 | ||||||
Corporate general and administrative expenses (including stock-based compensation of $129,975 in 2013 and $276,904 in 2014) |
2,094,009 | 2,275,004 | ||||||
Depreciation and amortization |
564,695 | 606,562 | ||||||
|
|
|
|
|||||
Total operating expenses |
19,361,708 | 19,983,706 | ||||||
|
|
|
|
|||||
Operating income |
5,450,761 | 4,235,563 | ||||||
Non-operating income (expense): |
||||||||
Interest expense |
(2,047,874 | ) | (1,223,715 | ) | ||||
Other income (expense), net |
46,029 | 24,262 | ||||||
|
|
|
|
|||||
Income before income taxes |
3,448,916 | 3,036,110 | ||||||
Income tax expense |
1,028,429 | 2,353,238 | ||||||
|
|
|
|
|||||
Net income |
2,420,487 | 682,872 | ||||||
Other comprehensive income: |
||||||||
Unrealized loss on securities (net of income tax benefit of $8,747 in 2013 and $13,368 in 2014) |
(13,902 | ) | (21,604 | ) | ||||
|
|
|
|
|||||
Comprehensive income |
$ | 2,406,585 | $ | 661,268 | ||||
|
|
|
|
|||||
Net income per share: |
||||||||
Basic and diluted |
$ | 0.11 | $ | 0.03 | ||||
Dividends declared per common share |
$ | | $ | 0.045 | ||||
Weighted average shares outstanding: |
||||||||
Basic |
22,711,541 | 22,782,661 | ||||||
Diluted |
22,726,909 | 22,843,287 |
4
BEASLEY BROADCAST GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Three Months Ended March 31, | ||||||||
2013 | 2014 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 2,420,487 | $ | 682,872 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Stock-based compensation |
137,213 | 356,502 | ||||||
Provision for bad debts |
278,900 | 155,649 | ||||||
Depreciation and amortization |
564,695 | 606,562 | ||||||
Amortization of loan fees |
150,133 | 104,526 | ||||||
Deferred income taxes |
957,399 | 2,216,473 | ||||||
Change in operating assets and liabilities: |
||||||||
Accounts receivable |
1,160,157 | 1,354,189 | ||||||
Prepaid expenses |
(1,177,706 | ) | (1,097,448 | ) | ||||
Other assets |
109,920 | 28,050 | ||||||
Accounts payable |
(257,225 | ) | (188,102 | ) | ||||
Other liabilities |
(448,005 | ) | (133,513 | ) | ||||
Other operating activities |
38,508 | 128,581 | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
3,934,476 | 4,214,341 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Capital expenditures |
(286,876 | ) | (1,188,683 | ) | ||||
Payments for translator licenses |
(30,000 | ) | (65,000 | ) | ||||
Repayment of notes receivable from related parties |
73,591 | 98,461 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(243,285 | ) | (1,155,222 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Principal payments on indebtedness |
(1,000,000 | ) | (3,375,000 | ) | ||||
Tax benefit from vesting of restricted stock |
48,125 | 111,114 | ||||||
Dividends paid |
| (1,023,539 | ) | |||||
Payments for treasury stock |
(176,512 | ) | (351,719 | ) | ||||
|
|
|
|
|||||
Net cash used in financing activities |
(1,128,387 | ) | (4,639,144 | ) | ||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
2,562,804 | (1,580,025 | ) | |||||
Cash and cash equivalents at beginning of period |
11,660,648 | 14,299,013 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 14,223,452 | $ | 12,718,988 | ||||
|
|
|
|
|||||
Cash paid for interest |
$ | 1,816,398 | $ | 1,119,189 | ||||
|
|
|
|
|||||
Cash paid for income taxes |
$ | 205,495 | $ | 130,095 | ||||
|
|
|
|
|||||
Supplement disclosure of non-cash investing and financing activities: |
||||||||
Property and equipment acquired through placement of advertising airtime |
$ | 29,943 | $ | | ||||
|
|
|
|
|||||
Dividends declared but unpaid |
$ | | $ | 1,026,637 | ||||
|
|
|
|
5
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(1) | Interim Financial Statements |
The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements of Beasley Broadcast Group, Inc. and its subsidiaries (the Company) included in the Companys Annual Report on Form 10-K for the year ended December 31, 2013. These financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the financial statements reflect all adjustments necessary for a fair statement of the financial position and results of operations for the interim periods presented and all such adjustments are of a normal and recurring nature. The Companys results are subject to seasonal fluctuations therefore the results shown on an interim basis are not necessarily indicative of results for the full year.
(2) | FCC Broadcasting Licenses |
The change in the carrying amount of FCC broadcasting licenses for the three months ended March 31, 2014 is as follows:
Balance as of December 31, 2013 |
$ | 186,174,864 | ||
Acquisition of translator licenses |
65,000 | |||
|
|
|||
Balance as of March 31, 2014 |
$ | 186,239,864 | ||
|
|
On March 1, 2014, the Company placed in service two FM translator licenses acquired from CTC Media Group for $65,000. The translator licenses allow the Company to rebroadcast the programming of one of its radio stations in Greenville-New Bern-Jacksonville, NC on the FM band over an expanded area of coverage. Translator licenses are generally granted for renewable terms of eight years and are tested for impairment on an annual basis, or more frequently if events or changes in circumstances indicate that they might be impaired.
(3) | Derivative Financial Instruments |
The Company is a party to two interest rate cap agreements which limit its cost of variable rate debt on a portion of its term loans. The interest rate cap agreements have an aggregate notional amount of $57.5 million and cap LIBOR at 1% on an equivalent amount of the Companys term loans. The interest rate cap agreements expire in the third quarter of 2014. The interest rate caps were not designated as hedging instruments. The fair value of the interest rate caps, reported in other assets, was approximately zero as of March 31, 2014. The fair values of the interest rate caps were determined using observable inputs (Level 2). The inputs were quotes from the counterparties to the interest rate cap agreements. The change in fair value, reported in interest expense, was approximately $1,000 for the three months ended March 31, 2014.
(4) | Long-Term Debt |
Long-term debt is comprised of the following:
December 31, | March 31, | |||||||
2013 | 2014 | |||||||
Term loan |
$ | 99,875,000 | $ | 96,500,000 | ||||
Revolving credit facility |
7,000,000 | 7,000,000 | ||||||
|
|
|
|
|||||
106,875,000 | 103,500,000 | |||||||
Less current installments |
(4,250,000 | ) | (2,937,500 | ) | ||||
|
|
|
|
|||||
$ | 102,625,000 | $ | 100,562,500 | |||||
|
|
|
|
As of March 31, 2014, the credit facility consisted of a term loan with a remaining balance of $96.5 million and a revolving credit facility with a maximum commitment of $20.0 million. As of March 31, 2014, the Company had $13.0 million in remaining commitments available under its revolving credit facility. At the Companys election, the credit facility may bear interest at either (i) adjusted LIBOR, as defined in the credit agreement, plus a margin ranging from 3.5% to 5.0% that is determined by the Companys consolidated total debt ratio, as defined in the credit agreement or (ii) the base rate, as defined in the credit agreement, plus a margin ranging from 2.5% to 4.0% that is determined by the Companys consolidated total debt ratio. Interest on adjusted LIBOR loans is payable at the end of each applicable interest period and, for those interest periods with a duration in excess of three months, the three
6
BEASLEY BROADCAST GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
month anniversary of the beginning of such interest period. Interest on base rate loans is payable quarterly in arrears. The credit facility carried interest, based on adjusted LIBOR, at 4.17% and 4.15% as of December 31, 2013 and March 31, 2014, respectively, and matures on August 9, 2017.
The credit agreement requires mandatory prepayments equal to 50% of consolidated excess cash flow, as defined in the credit agreement, when the Companys consolidated total debt is equal to or greater than three times its consolidated operating cash flow, as defined in the credit agreement. The mandatory prepayments decrease to 25% of excess cash flow when the Companys consolidated total debt is less than three times its consolidated operating cash flow. Mandatory prepayments of consolidated excess cash flow are due 120 days after year end. The credit agreement also requires mandatory prepayments for defined amounts from net proceeds of asset sales, net insurance proceeds, and net proceeds of debt issuances.
The credit agreement requires the Company to comply with certain financial covenants which are defined in the credit agreement. These financial covenants include:
| Consolidated Total Debt Ratio. The Companys consolidated total debt on the last day of each fiscal quarter through December 31, 2014 must not exceed 4.5 times its consolidated operating cash flow for the four quarters then ended. The maximum ratio is 4.0 times for 2015, 3.5 times for 2016, and 3.0 times for 2017. |
| Interest Coverage Ratio. The Companys consolidated operating cash flow for the four quarters ending on the last day of each fiscal quarter through maturity must not be less than 2.0 times its consolidated cash interest expense for the four quarters then ended. |
The credit facility is secured by a first-priority lien on substantially all of the Companys assets and the assets of substantially all of its subsidiaries and is guaranteed jointly and severally by the Company and substantially all of its subsidiaries. The guarantees were issued to the Companys lenders for repayment of the outstanding balance of the credit facility. If the Company defaults under the terms of the credit agreement, the Company and its applicable subsidiaries may be required to perform under their guarantees. As of March 31, 2014, the maximum amount of undiscounted payments the Company and its applicable subsidiaries would have had to make in the event of default was $103.5 million. The guarantees for the credit facility expire on August 9, 2017.
The aggregate scheduled principal repayments of the credit facility for the remainder of 2014 and the next three years are as follows:
Term loan |
Revolving credit facility |
Total | ||||||||||
2014 |
$ | 875,000 | $ | | $ | 875,000 | ||||||
2015 |
8,250,000 | | 8,250,000 | |||||||||
2016 |
9,625,000 | | 9,625,000 | |||||||||
2017 |
77,750,000 | 7,000,000 | 84,750,000 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 96,500,000 | $ | 7,000,000 | $ | 103,500,000 | ||||||
|
|
|
|
|
|
Failure to comply with financial covenants, scheduled interest payments, scheduled principal repayments, or any other terms of its credit agreement could result in the acceleration of the maturity of its outstanding debt. The Company believes that it will have sufficient liquidity and capital resources to permit it to meet its financial obligations for at least the next twelve months. As of March 31, 2014, the Company was in compliance with all applicable financial covenants under its credit agreement.
(5) | Stock-Based Compensation |
The Beasley Broadcast Group, Inc. 2007 Equity Incentive Award Plan (the 2007 Plan) permits the Company to issue up to 4.0 million shares of Class A common stock. The 2007 Plan allows for eligible employees, directors and certain consultants of the Company to receive shares of restricted stock, stock options or other stock-based awards. The restricted stock awards that have been granted under the 2007 Plan generally vest over one to five years of service.
7
BEASLEY BROADCAST GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
A summary of restricted stock activity under the 2007 Plan is as follows:
Shares | Weighted- Average Grant-Date Fair Value |
|||||||
Unvested as of January 1, 2014 |
195,767 | $ | 6.79 | |||||
Granted |
196,364 | 9.06 | ||||||
Vested |
(100,584 | ) | 6.26 | |||||
Forfeited |
(2,600 | ) | 4.54 | |||||
|
|
|||||||
Unvested as of March 31, 2014 |
288,947 | $ | 8.68 | |||||
|
|
As of March 31, 2014, there was $2.2 million of total unrecognized compensation cost related to restricted stock granted under the 2007 Plan. That cost is expected to be recognized over a weighted-average period of 2.2 years.
The 2000 Equity Plan of Beasley Broadcast Group. Inc. (the 2000 Plan) was terminated upon adoption of the 2007 Plan, except with respect to outstanding awards. The remaining stock options expire ten years from the date of grant. No new awards will be granted under the 2000 Plan.
A summary of stock option activity under the 2000 Plan is as follows:
Options | Weighted- Average Exercise Price |
|||||||
Outstanding as of January 1, 2014 |
62,250 | $ | 15.82 | |||||
Forfeited |
| | ||||||
|
|
|||||||
Outstanding and exercisable as of March 31, 2014 |
62,250 | $ | 15.82 | |||||
|
|
As of March 31, 2014, the weighted-average remaining contractual term was 0.4 years and the aggregate intrinsic value was zero for stock options granted under the 2000 Plan.
(6) | Income Taxes |
The Companys effective tax rate was approximately 30% and 78% for the three months ended March 31, 2013 and 2014, respectively which differ from the federal statutory rate of 35% due to the effect of state income taxes and certain expenses that are not deductible for tax purposes. The effective tax rate for the three months ended March 31, 2014, also reflects a $1.3 million increase from a change to the Companys federal tax rate based on a projected increase in taxable income for 2014 and a $0.2 million decrease from a change to the Companys effective state tax rate. The Company evaluated its taxable income projections during the three months ended March 31, 2014 and determined, based on certain changes in facts and circumstances related to the projections, that the federal tax rate should increase from 34% to 35%. The change in the federal tax rate has been accounted for as a change in accounting estimate during the three months ended March 31, 2014. The effective tax rate for the three months ended March 31, 2013, also reflects a $0.3 million decrease from a change to the Companys effective state tax rate.
(7) | Related Party Transactions |
On April 7, 2014, Beasley Family Towers, LLC (BFT), which is owned by George G. Beasley, Bruce G. Beasley, Caroline Beasley, Brian E. Beasley and other family members of George G. Beasley, entered into an agreement to demolish a radio tower that was leased to the Company for a radio station in Miami, FL. As a result of the tower demolition, the agreement requiring the Company to make monthly lease payments of approximately $3,000 per month to BFT was canceled and the Company forgave indebtedness of $332,000 associated with notes receivable from BFT. The related party debt forgiveness was approved by the Audit Committee.
On September 1, 2013, the Company completed the acquisition of KVGS-FM in Las Vegas, NV from GGB Las Vegas, LLC, which is controlled by George G. Beasley, for $4.0 million in cash. The Company acquired KVGS-FM to complement its current market cluster in Las Vegas, NV. The acquisition was accounted for as a combination between businesses under common control therefore the Company recorded the assets acquired at their carrying amounts as of the date of acquisition. The difference between the purchase price and the carrying amounts of the assets acquired was recorded as an adjustment, net of taxes, to additional paid-in
8
BEASLEY BROADCAST GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
capital. The Company did not retrospectively adjust the statement of comprehensive income for the three months ended March 31, 2013 to furnish comparative information for the period under which the Company and GGB Las Vegas, LLC were under common control as the adjustments were considered immaterial to the period presented. The operations of KVGS-FM have been included in the Companys results of operations from its acquisition date.
(8) | Financial Instruments |
The carrying amount of notes receivable from related parties with a fixed rate of interest of 2.57% was $2.2 million as of March 31, 2014, compared with a fair value of $2.1 million based on current market interest rates. The carrying amount of notes receivable from related parties was $2.3 million as of December 31, 2013, compared with a fair value of $2.2 million based on market rates at that time.
The carrying amount of long term debt, including the current installments, was $103.5 million as of March 31, 2014 and approximated fair value based on current market interest rates. The carrying amount of long-term debt was $106.9 million as of December 31, 2013 and approximated fair value based on market rates at that time.
9
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read the following discussion together with the financial statements and related notes included elsewhere in this report. The results discussed below are not necessarily indicative of the results to be expected in any future periods. This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical fact are forward-looking statements for purposes of federal and state securities laws, including any projections of earnings, revenues or other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements concerning proposed new services or developments; any statements regarding future economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing. Forward-looking statements may include the words may, will, estimate, intend, continue, believe, expect or anticipate and other similar words. Such forward-looking statements may be contained in Managements Discussion and Analysis of Financial Condition and Results of Operations, among other places. Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and to inherent risks and uncertainties, such as unforeseen events that would cause us to broadcast commercial-free for any period of time and changes in the radio broadcasting industry generally. We do not intend, and undertake no obligation, to update any forward-looking statement. Key risks to our company are described in our annual report on Form 10-K, filed with the Securities and Exchange Commission on February 14, 2014.
General
We are a radio broadcasting company whose primary business is operating radio stations throughout the United States. We own and operate 44 radio stations in the following markets: Atlanta, GA, Augusta, GA, Boston, MA, Fayetteville, NC, Fort Myers-Naples, FL, Greenville-New Bern-Jacksonville, NC, Las Vegas, NV, Miami-Fort Lauderdale, FL, Philadelphia, PA, West Palm Beach-Boca Raton, FL, and Wilmington, DE. We also operate one radio station in the expanded AM band in Augusta, GA. We refer to each group of radio stations in each radio market as a market cluster.
Recent Developments
On April 7, 2014, Beasley Family Towers, LLC (BFT), which is owned by George G. Beasley, Bruce G. Beasley, Caroline Beasley, Brian E. Beasley and other family members of George G. Beasley, entered into an agreement to demolish a radio tower that we leased for a radio station in Miami, FL. As a result of the tower demolition, the agreement requiring us to make monthly lease payments of approximately $3,000 per month to BFT was canceled and we forgave indebtedness of $332,000 associated with notes receivable from BFT. The related party debt forgiveness was approved by the Audit Committee.
Our effective tax rate for the three months ended March 31, 2014, reflects a $1.3 million increase from a change to our federal tax rate based on a projected increase in taxable income for 2014. We evaluated our taxable income projections during the three months ended March 31, 2014 and determined, based on certain changes in facts and circumstances related to the projections, that the federal tax rate should increase from 34% to 35%. The change in the federal tax rate has been accounted for as a change in accounting estimate during the three months ended March 31, 2014.
On March 12, 2014, our board of directors declared a cash dividend of $0.045 per share on our Class A and Class B common stock. The dividend of $1.0 million in the aggregate was paid on April 10, 2014, to stockholders of record on March 31, 2014. While we intend to pay quarterly cash dividends for the foreseeable future, all subsequent dividends will be reviewed quarterly and declared by the board of directors at its discretion.
On March 1, 2014, we placed in service two FM translator licenses acquired from CTC Media Group for $65,000. The translator licenses allow us to rebroadcast the programming of one of our radio stations in Greenville-New Bern-Jacksonville, NC on the FM band over an expanded area of coverage.
Financial Statement Presentation
The following discussion provides a brief description of certain key items that appear in our financial statements and general factors that impact these items.
10
Net Revenue. Our net revenue is primarily derived from the sale of advertising airtime to local and national advertisers. Net revenue is gross revenue less agency commissions, generally 15% of gross revenue. Local revenue generally consists of advertising airtime and digital sales to advertisers in a radio stations local market either directly to the advertiser or through the advertisers agency. National revenue generally consists of advertising airtime and digital sales to agencies purchasing advertising for multiple markets. National sales are generally facilitated by our national representation firm, which serves as our agent in these transactions.
Our net revenue is generally determined by the advertising rates that we are able to charge and the number of advertisements that we can broadcast without jeopardizing listener levels. Advertising rates are primarily based on the following factors:
| a radio stations audience share in the demographic groups targeted by advertisers as measured principally by quarterly reports issued by the Arbitron Ratings Company; |
| the number of radio stations, as well as other forms of media, in the market competing for the attention of the same demographic groups; |
| the supply of, and demand for, radio advertising time; and |
| the size of the market. |
Our net revenue is affected by general economic conditions, competition and our ability to improve operations at our market clusters. Seasonal revenue fluctuations are also common in the radio broadcasting industry and are primarily due to variations in advertising expenditures by local and national advertisers. Our revenues are typically lowest in the first calendar quarter of the year.
We use barter sales agreements to reduce cash paid for operating costs and expenses by exchanging advertising airtime for goods or services; however, we endeavor to minimize barter revenue in order to maximize cash revenue from our available airtime.
We also continue to invest in digital support services to develop and promote our radio station websites. We derive revenue from our websites through the sale of advertiser promotions and advertising on our websites and the sale of advertising airtime during audio streaming of our radio stations over the internet.
Operating Expenses. Our operating expenses consist primarily of (1) programming, engineering, sales, advertising and promotion, and general and administrative expenses incurred at our radio stations, (2) general and administrative expenses, including compensation and other expenses, incurred at our corporate offices, and (3) depreciation and amortization. We strive to control our operating expenses by centralizing certain functions at our corporate offices and consolidating certain functions in each of our market clusters.
Critical Accounting Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires us to make estimates and assumptions that affect reported amounts and related disclosures. We consider an accounting estimate to be critical if:
| it requires assumptions to be made that were uncertain at the time the estimate was made; and |
| changes in the estimate or different estimates that could have been selected could have a material impact on our results of operations or financial condition. |
Our critical accounting estimates are described in Item 7 of our annual report on Form 10-K for the year ended December 31, 2013. There have been no material changes to our critical accounting estimates during the first quarter of 2014.
Three Months Ended March 31, 2014 Compared to the Three Months Ended March 31, 2013
The following summary table presents a comparison of our results of operations for the three months ended March 31, 2013 and 2014 with respect to certain of our key financial measures. These changes illustrated in the table are discussed in greater detail below. This section should be read in conjunction with the financial statements and notes to financial statements included in Item 1 of this report.
11
Three months ended March 31, | Change | |||||||||||||||
2013 | 2014 | $ | % | |||||||||||||
Net revenue |
$ | 24,812,469 | $ | 24,219,269 | $ | (593,200 | ) | (2.4 | )% | |||||||
Station operating expenses |
16,703,004 | 17,102,140 | 399,136 | 2.4 | ||||||||||||
Corporate general and administrative expenses |
2,094,009 | 2,275,004 | 180,995 | 8.6 | ||||||||||||
Interest expense |
2,047,874 | 1,223,715 | (824,159 | ) | (40.2 | ) | ||||||||||
Income tax expense |
1,028,429 | 2,353,238 | 1,324,809 | 128.8 | ||||||||||||
Net income |
2,420,487 | 682,872 | (1,737,615 | ) | (71.8 | ) |
Net Revenue. Net revenue decreased $0.6 million during the three months ended March 31, 2014. Significant factors affecting net revenue included a $0.4 million decrease in advertising revenue from our Miami-Fort Lauderdale market cluster. Net revenue for the first quarter of 2014 was comparable to net revenue for the first quarter of 2013 at our remaining market clusters however advertising revenue from our Las Vegas market cluster for the first quarter of 2014 included $0.6 million in additional advertising revenue from KVGS-FM, which was acquired in the third quarter of 2013.
Station Operating Expenses. Station operating expenses increased $0.4 million during the three months ended March 31, 2014. Significant factors affecting station operating expenses included a $0.4 million increase at our Las Vegas market cluster, which included $0.5 million in additional station operating expenses from KVGS-FM, which was acquired in the third quarter of 2013.
Corporate General and Administrative Expenses. The $0.2 million increase in corporate general and administrative expenses during the three months ended March 31, 2014 was primarily due to an increase in stock-based compensation expense.
Interest Expense. Interest expense decreased $0.8 million during the three months ended March 31, 2014. Significant factors affecting interest expense included a decrease in long-term debt outstanding including the prepayment of the second lien facility in the second quarter of 2013.
Income Tax Expense. Our effective tax rate was approximately 30% and 78% for the three months ended March 31, 2013 and 2014, respectively, which differ from the federal statutory rate of 35% due to the effect of state income taxes and certain expenses that are not deductible for tax purposes. The effective tax rate for the three months ended March 31, 2014, also reflects a $1.3 million increase from a change to our federal tax rate based on a projected increase in taxable income for 2014 and a $0.2 million decrease from a change to our effective state tax rate. We evaluated our taxable income projections during the three months ended March 31, 2014 and determined, based on certain changes in facts and circumstances related to the projections, that the federal tax rate should increase from 34% to 35%. The change in the federal tax rate has been accounted for as a change in accounting estimate during the three months ended March 31, 2014. The effective tax rate for the three months ended March 31, 2013, also reflects a $0.3 million decrease from a change to our effective state tax rate.
Net Income. Net income during the three months ended March 31, 2014 decreased $1.7 million as a result of the factors described above.
Liquidity and Capital Resources
Overview. Our primary sources of liquidity are internally generated cash flow and our revolving credit loan. Our primary liquidity needs have been, and for the next twelve months and thereafter are expected to continue to be, for working capital, debt service, and other general corporate purposes, including capital expenditures and radio station acquisitions. Historically, our capital expenditures have not been significant. In addition to property and equipment associated with radio station acquisitions, our capital expenditures have generally been, and are expected to continue to be, related to the maintenance of our studio and office space and the technological improvement, including upgrades necessary to broadcast HD Radio, and maintenance of our broadcasting towers and equipment. We have also purchased or constructed office and studio space in some of our markets to facilitate the consolidation of our operations.
Our credit agreement permits us to repurchase sufficient shares of our common stock to fund withholding taxes in connection with the vesting of restricted stock, subject to compliance with financial covenants, up to an aggregate amount of $2.0 million per year. We paid $0.4 million to repurchase 38,746 shares during the three months ended March 31, 2014.
Our credit agreement permits us to pay cash dividends and to repurchase additional shares of our common stock, subject to compliance with financial covenants, up to an aggregate amount of $5.0 million for each of 2014 and 2015, and $6.0 million for each
12
year thereafter. On March 12, 2014, our board of directors declared a cash dividend of $0.045 per share on our Class A and Class B common stock. The dividend of $1.0 million in the aggregate was paid on April 10, 2014, to stockholders of record on March 31, 2014.
We expect to provide for future liquidity needs through one or a combination of the following sources of liquidity:
| internally generated cash flow; |
| our credit facility; |
| additional borrowings, other than under our existing credit facility, to the extent permitted thereunder; and |
| additional equity offerings. |
We believe that we will have sufficient liquidity and capital resources to permit us to provide for our liquidity requirements and meet our financial obligations for the next twelve months. However, poor financial results or unanticipated expenses could give rise to defaults under our credit facility, additional debt servicing requirements or other additional financing or liquidity requirements sooner than we expect and we may not secure financing when needed or on acceptable terms.
Our ability to reduce our consolidated total debt ratio, as defined by our credit agreement, by increasing operating cash flow and/or decreasing long-term debt will determine how much, if any, of the remaining commitments under our revolving credit facility will be available to us in the future. Poor financial results or unanticipated expenses could result in our failure to maintain or lower our consolidated total debt ratio and we may not be permitted to make any additional borrowings under our revolving credit facility.
The following summary table presents a comparison of our capital resources for the three months ended March 31, 2013 and 2014 with respect to certain of our key measures affecting our liquidity. The changes set forth in the table are discussed in greater detail below. This section should be read in conjunction with the financial statements and notes to financial statements included in Item 1 of this report.
Three months ended March 31, | ||||||||
2013 | 2014 | |||||||
Net cash provided by operating activities |
$ | 3,934,476 | $ | 4,214,341 | ||||
Net cash used in investing activities |
(243,285 | ) | (1,155,222 | ) | ||||
Net cash used in financing activities |
(1,128,387 | ) | (4,639,144 | ) | ||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
$ | 2,562,804 | $ | (1,580,025 | ) | |||
|
|
|
|
Net Cash Provided By Operating Activities. Net cash provided by operating activities increased $0.3 million during the three months ended March 31, 2014. Significant factors affecting net cash provided by operating activities included a $0.7 million decrease in interest payments, and a $0.3 million increase in cash paid for station operating expenses.
Net Cash Used In Investing Activities. Net cash used in investing activities during the three months ended March 31, 2014 included payments of $1.2 million for capital expenditures. Net cash used in investing activities for the same period in 2013 included payments of $0.3 million for capital expenditures.
Net Cash Used In Financing Activities. Net cash used in financing activities during the three months ended March 31, 2014 included repayments of $3.4 million under our credit facility, payments of $1.0 million for cash dividends, and payments of $0.4 million for repurchases of our Class A common stock. Net cash used in financing activities for the same period in 2013 included repayments of $1.0 million under our credit facility and payments of $0.2 million for repurchases of our Class A common stock.
Credit Facility. As of March 31, 2014, the credit facility consisted of a term loan with a remaining balance of $96.5 million and a revolving credit facility with a maximum commitment of $20.0 million. As of March 31, 2014, we had $13.0 million in remaining commitments available under our revolving credit facility. At our election, the credit facility may bear interest at either (i) adjusted LIBOR, as defined in the credit agreement, plus a margin ranging from 3.5% to 5.0% that is determined by our consolidated total debt ratio, as defined in the credit agreement or (ii) the base rate, as defined in the credit agreement, plus a margin ranging from 2.5% to 4.0% that is determined by our consolidated total debt ratio. Interest on adjusted LIBOR loans is payable at the end of each applicable interest period and, for those interest periods with a duration in excess of three months, the three month anniversary of the beginning of such interest period. Interest on base rate loans is payable quarterly in arrears. The credit facility carried interest, based on adjusted LIBOR, at 4.15% as of March 31, 2014 and matures on August 9, 2017.
13
The credit agreement requires mandatory prepayments equal to 50% of consolidated excess cash flow, as defined in the credit agreement, when our consolidated total debt is equal to or greater than three times our consolidated operating cash flow as defined in the credit agreement. The mandatory prepayments decrease to 25% of excess cash flow when our consolidated total debt is less than three times our consolidated operating cash flow. Mandatory prepayments of consolidated excess cash flow are due 120 days after year end. The credit agreement also requires mandatory prepayments for defined amounts from net proceeds of asset sales, net insurance proceeds, and net proceeds of debt issuances.
The credit agreement requires us to comply with certain financial covenants which are defined in the credit agreement. These financial covenants include:
| Consolidated Total Debt Ratio. Our consolidated total debt on the last day of each fiscal quarter through December 31, 2014 must not exceed 4.5 times our consolidated operating cash flow for the four quarters then ended. The maximum ratio is 4.0 times for 2015, 3.5 times for 2016, and 3.0 times for 2017. |
| Interest Coverage Ratio. Our consolidated operating cash flow for the four quarters ending on the last day of each fiscal quarter through maturity must not be less than 2.0 times our consolidated cash interest expense for the four quarters then ended. |
The credit facility is secured by a first-priority lien on substantially all of the Companys assets and the assets of substantially all of its subsidiaries and is guaranteed jointly and severally by the Company and substantially all of its subsidiaries. The guarantees were issued to our lenders for repayment of the outstanding balance of the credit facility. If we default under the terms of the credit agreement, the Company and its applicable subsidiaries may be required to perform under their guarantees. As of March 31, 2014, the maximum amount of undiscounted payments the Company and its applicable subsidiaries would have had to make in the event of default was $103.5 million. The guarantees for the credit facility expire on August 9, 2017.
The aggregate scheduled principal repayments of the credit facility for the remainder of 2014 and the next three years are as follows:
Term loan |
Revolving credit facility |
Total | ||||||||||
2014 |
$ | 875,000 | $ | | $ | 875,000 | ||||||
2015 |
8,250,000 | | 8,250,000 | |||||||||
2016 |
9,625,000 | | 9,625,000 | |||||||||
2017 |
77,750,000 | 7,000,000 | 84,750,000 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 96,500,000 | $ | 7,000,000 | $ | 103,500,000 | ||||||
|
|
|
|
|
|
Failure to comply with financial covenants, scheduled interest payments, scheduled principal repayments, or any other terms of our credit agreement could result in the acceleration of the maturity of our outstanding debt, which could have a material adverse effect on our business or results of operations. As of March 31, 2014, we were in compliance with all applicable financial covenants under our credit agreement; our consolidated total debt ratio was 3.16 times, and our interest coverage ratio was 5.00 times.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Not required for smaller reporting companies.
ITEM 4. CONTROLS AND PROCEDURES.
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(b) as of the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that these disclosure controls and procedures are effective as of the end of the period covered by this report. There were no changes in our internal control over financial reporting during the quarter ended March 31, 2014 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
14
We currently and from time to time are involved in litigation and are the subject of threats of litigation that are incidental to the conduct of our business. These include indecency claims and related proceedings at the FCC as well as claims and threatened claims by private third parties. However, we are not a party to any lawsuit or other proceedings, or the subject of any threatened lawsuit or other proceedings, which, in the opinion of management, is likely to have a material adverse effect on our financial condition or results of operations.
The risks affecting our Company are described in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2013. There have been no material changes to the risks affecting our Company during the first quarter of 2014.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
The following table presents information with respect to purchases we made of our Class A common stock during the three months ended March 31, 2014.
Period |
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Program |
Approximate Dollar Value That May Yet Be Purchased Under the Program |
||||||||||||
January 1 31, 2014 |
2,050 | $ | 8.88 | | $ | | ||||||||||
February 1 28, 2014 |
33,050 | 9.08 | | | ||||||||||||
March 1 31, 2014 |
3,646 | 9.16 | | | ||||||||||||
|
|
|||||||||||||||
Total |
38,746 | |||||||||||||||
|
|
On March 27, 2007, our board of directors approved the Beasley Broadcast Group, Inc. 2007 Equity Incentive Award Plan (the 2007 Plan) which was also approved by our stockholders at the Annual Meeting of Stockholders on June 7, 2007. The 2007 Plan permits us to purchase sufficient shares to fund withholding taxes in connection with the vesting of restricted stock and expires on March 27, 2017. Our credit agreement permits us to repurchase sufficient shares of our common stock to fund withholding taxes in connection with the vesting of restricted stock, subject to compliance with financial covenants, up to an aggregate amount of $2.0 million per year. All shares purchased during the three months ended March 31, 2014, were purchased to fund withholding taxes in connection with the vesting of restricted stock. We currently have no publicly announced share purchase programs.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
None.
15
Exhibit Number |
Description | |
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) (17 CFR 240.15d-14(a)). | |
31.2 | Certification of Vice President, Chief Financial Officer, Secretary and Treasurer pursuant to Rule 13a-14(a)/15d-14(a) (17 CFR 240.15d-14(a)). | |
32.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(b)/15d-14(b) (17 CFR 240.15d-14(b)) and 18 U.S.C. Section 1350. | |
32.2 | Certification of Vice President, Chief Financial Officer, Secretary and Treasurer pursuant to Rule 13a-14(b)/15d-14(b) (17 CFR 240.15d-14(b)) and 18 U.S.C. Section 1350. | |
101.INS *** | XBRL Instance Document. | |
101.SCH *** | XBRL Taxonomy Extension Schema Document. | |
101.CAL *** | XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF *** | XBRL Taxonomy Extension Definition Linkbase Document. | |
101.LAB *** | XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE *** | XBRL Taxonomy Extension Presentation Linkbase Document. |
16
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BEASLEY BROADCAST GROUP, INC. | ||||||
Dated: May 5, 2014 | /s/ George G. Beasley | |||||
Name: | George G. Beasley | |||||
Title: | Chairman of the Board and Chief Executive Officer | |||||
Dated: May 5, 2014 | /s/ Caroline Beasley | |||||
Name: | Caroline Beasley | |||||
Title: | Vice President, Chief Financial Officer, Secretary, Treasurer and Director (principal financial and accounting officer) |
17