Date of Report (Date of earliest event reported) | April 9, 2018 (April 9, 2018) |
WEX Inc. |
(Exact name of registrant as specified in its charter) |
Delaware | 001-32426 | 01-0526993 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||
97 Darling Avenue, South Portland, ME | 04106 |
Address of principal executive offices | Zip Code |
Registrant's telephone number, including area code | (207) 773-8171 |
Not Applicable |
(Former name or former address if changes since last report) |
• | Processing costs - The Company’s processing costs consist of expenses related to processing transactions, servicing customers and merchants, cost of goods sold related to hardware and other product sales. |
• | Service fees - The Company incurs costs from third-party networks utilized to deliver payment solutions. Additionally, other third-parties are utilized in performing services directly related to generating revenue. |
• | Provision for credit losses - Changes in the reserve for credit loss are the result of changes in management’s estimate of the losses in the Company’s outstanding portfolio of receivables, including losses from fraud and waived finance fees. |
• | Operating interest - The Company incurs interest expense on the operating debt obtained to provide liquidity for its short-term receivables. |
• | Depreciation and amortization - The Company has identified those tangible and intangible assets directly associated with providing a service that generates revenue and records the depreciation and amortization associated with those assets under this category. Such assets include processing platforms and the related infrastructure, acquired developed technology intangible assets, and other similar asset types. |
• | General and administrative - General and administrative includes compensation and related expenses for the executive, finance and accounting, other information technology, human resources, legal and other corporate functions. Also included are corporate facilities expenses, certain third-party professional service fees and other corporate expenses. |
• | Sales and marketing - The Company’s sales and marketing expenses relate primarily to compensation, benefits, sales commissions and related expenses for sales, marketing and other related activities. |
• | Depreciation and amortization - The depreciation and amortization associated with tangible and intangible assets that are not considered to be directly associated with providing a service that generates revenue are recorded as other operating expenses. Such assets include corporate facilities and information technology assets, and acquired intangible assets other than those included in cost of services. |
WEX INC. | |||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||||
(in thousands) | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
Three Months Ended, | Year Ended | ||||||||||||||||||
March 31, 2017 | June 30, 2017 | September 30, 2017 | December 31, 2017 | December 31, 2017 | |||||||||||||||
Revenues | |||||||||||||||||||
Payment processing revenue | $ | 136,378 | $ | 141,354 | $ | 145,702 | $ | 145,732 | $ | 569,166 | |||||||||
Account servicing revenue | 61,539 | 65,677 | 71,322 | 78,032 | 276,570 | ||||||||||||||
Finance fee revenue | 43,372 | 42,085 | 50,879 | 51,246 | 187,582 | ||||||||||||||
Other revenue | 50,068 | 54,768 | 56,099 | 56,295 | 217,230 | ||||||||||||||
Total revenues | 291,357 | 303,884 | 324,002 | 331,305 | 1,250,548 | ||||||||||||||
Cost of services | |||||||||||||||||||
Processing costs | 64,067 | 68,279 | 68,214 | 76,275 | 276,835 | ||||||||||||||
Service fees | 17,600 | 20,352 | 19,894 | 15,642 | 73,488 | ||||||||||||||
Provision for credit losses | 12,231 | 16,082 | 19,614 | 13,221 | 61,148 | ||||||||||||||
Operating interest | 4,848 | 4,464 | 7,382 | 7,788 | 24,482 | ||||||||||||||
Depreciation and amortization | 17,384 | 18,376 | 18,879 | 19,467 | 74,106 | ||||||||||||||
Total cost of services | 116,130 | 127,553 | 133,983 | 132,393 | 510,059 | ||||||||||||||
General and administrative | 42,423 | 41,047 | 52,361 | 48,903 | 184,734 | ||||||||||||||
Sales and marketing | 40,198 | 39,943 | 41,585 | 41,928 | 163,654 | ||||||||||||||
Depreciation and amortization | 31,854 | 31,585 | 32,350 | 33,829 | 129,618 | ||||||||||||||
Impairment charges and asset write-offs | — | 16,175 | — | 27,996 | 44,171 | ||||||||||||||
Gain on divestiture | — | — | — | (20,958 | ) | (20,958 | ) | ||||||||||||
Operating income | 60,752 | 47,581 | 63,723 | 67,214 | 239,270 | ||||||||||||||
Financing interest expense | (27,148 | ) | (28,547 | ) | (25,754 | ) | (25,618 | ) | (107,067 | ) | |||||||||
Net foreign currency gain (loss) | 8,442 | 10,525 | 14,611 | (3,659 | ) | 29,919 | |||||||||||||
Net unrealized gains (losses) on interest rate swap agreements | 1,565 | (2,264 | ) | (150 | ) | 2,163 | 1,314 | ||||||||||||
Non-cash adjustments related to tax receivable agreement | — | — | — | 15,259 | 15,259 | ||||||||||||||
Income before income taxes | 43,611 | 27,295 | 52,430 | 55,359 | 178,695 | ||||||||||||||
Income taxes | 14,535 | 10,655 | 18,570 | (24,235 | ) | 19,525 | |||||||||||||
Net income | 29,076 | 16,640 | 33,860 | 79,594 | 159,170 | ||||||||||||||
Less: Net loss from non-controlling interest | (325 | ) | (450 | ) | (111 | ) | (210 | ) | (1,096 | ) | |||||||||
Net income attributable to shareholders | $ | 29,401 | $ | 17,090 | $ | 33,971 | $ | 79,804 | $ | 160,266 |
WEX INC. | |||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||||
(in thousands) | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
Three Months Ended, | Year Ended | ||||||||||||||||||
March 31, 2016 | June 30, 2016 | September 30, 2016 | December 31, 2016 | December 31, 2016 | |||||||||||||||
Revenues | |||||||||||||||||||
Payment processing revenue | $ | 111,057 | $ | 126,080 | $ | 146,182 | $ | 137,300 | $ | 520,619 | |||||||||
Account servicing revenue | 44,522 | 47,433 | 58,815 | 60,242 | 211,012 | ||||||||||||||
Finance fee revenue | 23,506 | 32,704 | 36,138 | 46,592 | 138,940 | ||||||||||||||
Other revenue | 26,843 | 27,719 | 46,621 | 46,706 | 147,889 | ||||||||||||||
Total revenues | 205,928 | 233,936 | 287,756 | 290,840 | 1,018,460 | ||||||||||||||
Cost of services | |||||||||||||||||||
Processing costs | 50,395 | 58,691 | 65,214 | 65,896 | 240,196 | ||||||||||||||
Service fees | 20,042 | 21,608 | 21,773 | 15,944 | 79,367 | ||||||||||||||
Provision for credit losses | 3,917 | 6,443 | 9,489 | 13,499 | 33,348 | ||||||||||||||
Operating interest | 1,386 | 1,505 | 2,599 | 6,896 | 12,386 | ||||||||||||||
Depreciation and amortization | 11,142 | 11,381 | 19,218 | 21,138 | 62,879 | ||||||||||||||
Total cost of services | 86,882 | 99,628 | 118,293 | 123,373 | 428,176 | ||||||||||||||
General and administrative | 36,840 | 38,928 | 53,147 | 56,642 | 185,557 | ||||||||||||||
Sales and marketing | 29,957 | 32,017 | 34,958 | 33,895 | 130,827 | ||||||||||||||
Depreciation and amortization | 11,122 | 11,728 | 26,790 | 29,132 | 78,772 | ||||||||||||||
Operating income | 41,127 | 51,635 | 54,568 | 47,798 | 195,128 | ||||||||||||||
Financing interest expense | (21,558 | ) | (30,418 | ) | (35,064 | ) | (26,378 | ) | (113,418 | ) | |||||||||
Net foreign currency gain (loss) | 16,124 | (4,823 | ) | 5,932 | (24,898 | ) | (7,665 | ) | |||||||||||
Net unrealized gains on interest rate swap agreements | — | — | — | 12,908 | 12,908 | ||||||||||||||
Net realized and unrealized gains on fuel price derivatives | 711 | — | — | — | 711 | ||||||||||||||
Non-cash adjustments related to tax receivable agreement | — | — | (168 | ) | (395 | ) | (563 | ) | |||||||||||
Income before income taxes | 36,404 | 16,394 | 25,268 | 9,035 | 87,101 | ||||||||||||||
Income taxes | 13,183 | 4,482 | 6,065 | 5,895 | 29,625 | ||||||||||||||
Net income | 23,221 | 11,912 | 19,203 | 3,140 | 57,476 | ||||||||||||||
Less: Net gain (loss) from non-controlling interest | 135 | (655 | ) | (493 | ) | (2,148 | ) | (3,161 | ) | ||||||||||
Net income attributable to shareholders | $ | 23,086 | $ | 12,567 | $ | 19,696 | $ | 5,288 | $ | 60,637 |
• | Fleet Solutions provides customers with payment and transaction processing services specifically designed for the needs of commercial and governmental fleets. This segment also provides information management services to fleet customers. |
• | Travel and Corporate Solutions focuses on the complex payment environment of business-to-business payments, providing customers with payment processing solutions for their corporate payment and transaction monitoring needs. |
• | Health and Employee Benefit Solutions is comprised of our healthcare payment products and SaaS platforms with which we provide simplified payment capabilities in a complex healthcare market as well as employee benefit products in Brazil. |
(Unaudited) | |||||||||||||||||||
Three Months Ended, | Year Ended | ||||||||||||||||||
March 31, 2017 | June 30, 2017 | September 30, 2017 | December 31, 2017 | December 31, 2017 | |||||||||||||||
Segment adjusted operating income | |||||||||||||||||||
Fleet Solutions | $ | 83,983 | $ | 91,037 | $ | 92,696 | $ | 104,132 | $ | 371,848 | |||||||||
Travel and Corporate Solutions | 19,186 | 21,516 | 28,992 | 26,966 | 96,660 | ||||||||||||||
Health and Employee Benefit Solutions | 18,199 | 12,191 | 11,509 | 8,819 | 50,718 | ||||||||||||||
Total segment adjusted operating income | $ | 121,368 | $ | 124,744 | $ | 133,197 | $ | 139,917 | $ | 519,226 | |||||||||
Reconciliation: | |||||||||||||||||||
Total segment adjusted operating income | $ | 121,368 | $ | 124,744 | $ | 133,197 | $ | 139,917 | $ | 519,226 | |||||||||
Less: | |||||||||||||||||||
Unallocated corporate expenses | 12,298 | 12,823 | 12,935 | 15,698 | 53,754 | ||||||||||||||
Acquisition-related intangible amortization | 37,979 | 38,114 | 38,510 | 39,207 | 153,810 | ||||||||||||||
Other acquisition and divestiture related items | 2,135 | 239 | 1,006 | 1,620 | 5,000 | ||||||||||||||
Stock-based compensation | 6,457 | 7,414 | 8,483 | 8,133 | 30,487 | ||||||||||||||
Restructuring and other costs | 1,747 | 2,398 | 6,024 | 960 | 11,129 | ||||||||||||||
Impairment charges and asset write-offs | — | 16,175 | — | 27,996 | 44,171 | ||||||||||||||
Debt restructuring | — | — | 2,516 | 47 | 2,563 | ||||||||||||||
Gain on divestiture | — | — | — | (20,958 | ) | (20,958 | ) | ||||||||||||
Operating income | 60,752 | 47,581 | 63,723 | 67,214 | 239,270 | ||||||||||||||
Financing interest expense | (27,148 | ) | (28,547 | ) | (25,754 | ) | (25,618 | ) | (107,067 | ) | |||||||||
Net foreign currency gain (loss) | 8,442 | 10,525 | 14,611 | (3,659 | ) | 29,919 | |||||||||||||
Net unrealized gains (losses) on interest rate swap agreements | 1,565 | (2,264 | ) | (150 | ) | 2,163 | 1,314 | ||||||||||||
Non-cash adjustments related to tax receivable agreement | — | — | — | 15,259 | 15,259 | ||||||||||||||
Income before income taxes | $ | 43,611 | $ | 27,295 | $ | 52,430 | $ | 55,359 | $ | 178,695 |
(Unaudited) | |||||||||||||||||||
Three Months Ended, | Year Ended | ||||||||||||||||||
March 31, 2016 | June 30, 2016 | September 30, 2016 | December 31, 2016 | December 31, 2016 | |||||||||||||||
Segment adjusted operating income | |||||||||||||||||||
Fleet Solutions | $ | 48,065 | $ | 61,594 | $ | 86,778 | $ | 89,020 | $ | 285,457 | |||||||||
Travel and Corporate Solutions | 15,320 | 16,535 | 25,488 | 23,356 | 80,699 | ||||||||||||||
Health and Employee Benefit Solutions | 11,885 | 10,507 | 10,053 | 10,673 | 43,118 | ||||||||||||||
Total segment adjusted operating income | $ | 75,270 | $ | 88,636 | $ | 122,319 | $ | 123,049 | $ | 409,274 | |||||||||
Reconciliation: | |||||||||||||||||||
Total segment adjusted operating income | $ | 75,270 | $ | 88,636 | $ | 122,319 | $ | 123,049 | $ | 409,274 | |||||||||
Less: | |||||||||||||||||||
Unallocated corporate expenses | 10,900 | 11,402 | 11,830 | 12,069 | 46,201 | ||||||||||||||
Acquisition-related intangible amortization | 12,646 | 12,565 | 33,855 | 38,763 | 97,829 | ||||||||||||||
Other acquisition and divestiture related items | 4,765 | 2,179 | 13,100 | 835 | 20,879 | ||||||||||||||
Stock-based compensation | 4,243 | 4,870 | 5,199 | 5,430 | 19,742 | ||||||||||||||
Restructuring and other costs | 1,589 | 5,985 | 3,767 | 2,654 | 13,995 | ||||||||||||||
Vendor settlement | — | — | — | 15,500 | 15,500 | ||||||||||||||
Operating income | 41,127 | 51,635 | 54,568 | 47,798 | 195,128 | ||||||||||||||
Financing interest expense | (21,558 | ) | (30,418 | ) | (35,064 | ) | (26,378 | ) | (113,418 | ) | |||||||||
Net foreign currency gain (loss) | 16,124 | (4,823 | ) | 5,932 | (24,898 | ) | (7,665 | ) | |||||||||||
Net unrealized gains on interest rate swap agreements | — | — | — | 12,908 | 12,908 | ||||||||||||||
Net realized and unrealized gains on fuel price derivatives | 711 | — | — | — | 711 | ||||||||||||||
Non-cash adjustments related to tax receivable agreement | — | — | (168 | ) | (395 | ) | (563 | ) | |||||||||||
Income before income taxes | $ | 36,404 | $ | 16,394 | $ | 25,268 | $ | 9,035 | $ | 87,101 |