Filed by Bowne Pure Compliance
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2008
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-13232
Apartment Investment and Management Company
(Exact name of registrant as specified in its charter)
|
|
|
Maryland
|
|
84-1259577 |
(State or other jurisdiction of
|
|
(I.R.S. Employer |
incorporation or organization)
|
|
Identification No.) |
|
|
|
4582 South Ulster Street Parkway, Suite 1100 |
|
|
Denver, Colorado
|
|
80237 |
(Address of principal executive offices)
|
|
(Zip Code) |
(303) 757-8101
(Registrants telephone number, including area code)
Not Applicable
(Former name, former address, and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
|
|
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). Yes o No þ
The
number of shares of Class A Common Stock outstanding as of
October 27, 2008: 88,650,980
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
TABLE OF CONTENTS
FORM 10-Q
1
PART I. FINANCIAL INFORMATION
ITEM 1. Financial Statements
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
ASSETS |
|
|
|
|
|
|
|
|
Real estate: |
|
|
|
|
|
|
|
|
Buildings and improvements |
|
$ |
8,752,890 |
|
|
$ |
8,302,059 |
|
Land |
|
|
2,440,154 |
|
|
|
2,397,070 |
|
|
|
|
|
|
|
|
Total real estate |
|
|
11,193,044 |
|
|
|
10,699,129 |
|
Less accumulated depreciation |
|
|
(2,822,045 |
) |
|
|
(2,527,393 |
) |
|
|
|
|
|
|
|
Net real estate |
|
|
8,370,999 |
|
|
|
8,171,736 |
|
Cash and cash equivalents |
|
|
219,047 |
|
|
|
210,461 |
|
Restricted cash |
|
|
306,999 |
|
|
|
314,890 |
|
Accounts receivable, net |
|
|
91,703 |
|
|
|
71,463 |
|
Accounts receivable from affiliates, net |
|
|
32,842 |
|
|
|
34,958 |
|
Deferred financing costs, net |
|
|
61,782 |
|
|
|
68,548 |
|
Notes receivable from unconsolidated real estate partnerships, net |
|
|
30,326 |
|
|
|
35,186 |
|
Notes receivable from non-affiliates, net |
|
|
150,460 |
|
|
|
143,054 |
|
Investment in unconsolidated real estate partnerships |
|
|
114,493 |
|
|
|
117,217 |
|
Other assets |
|
|
202,029 |
|
|
|
207,857 |
|
Deferred income tax assets, net |
|
|
12,706 |
|
|
|
14,426 |
|
Assets held for sale |
|
|
303,829 |
|
|
|
1,216,736 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
9,897,215 |
|
|
$ |
10,606,532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Property tax-exempt bond financing |
|
$ |
792,280 |
|
|
$ |
779,737 |
|
Property loans payable |
|
|
5,511,840 |
|
|
|
5,271,044 |
|
Term loans |
|
|
475,000 |
|
|
|
475,000 |
|
Credit facility |
|
|
5,100 |
|
|
|
|
|
Other borrowings |
|
|
81,511 |
|
|
|
75,057 |
|
|
|
|
|
|
|
|
Total indebtedness |
|
|
6,865,731 |
|
|
|
6,600,838 |
|
|
|
|
|
|
|
|
Accounts payable |
|
|
36,477 |
|
|
|
56,792 |
|
Accrued liabilities and other |
|
|
395,110 |
|
|
|
449,485 |
|
Deferred income |
|
|
190,617 |
|
|
|
200,714 |
|
Security deposits |
|
|
45,840 |
|
|
|
42,912 |
|
Liabilities related to assets held for sale |
|
|
267,890 |
|
|
|
951,046 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
7,801,665 |
|
|
|
8,301,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest in consolidated real estate partnerships |
|
|
401,351 |
|
|
|
441,778 |
|
Minority interest in Aimco Operating Partnership |
|
|
109,533 |
|
|
|
113,263 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Perpetual Preferred Stock |
|
|
696,500 |
|
|
|
723,500 |
|
Class A Common Stock, $0.01 par value, 426,157,736 shares
authorized, 90,230,957 and 102,571,335 shares issued and
outstanding, at September 30, 2008 and December 31, 2007,
respectively |
|
|
902 |
|
|
|
961 |
|
Additional paid-in capital |
|
|
2,850,649 |
|
|
|
3,049,417 |
|
Notes due on common stock purchases |
|
|
(4,016 |
) |
|
|
(5,441 |
) |
Distributions in excess of earnings |
|
|
(1,959,369 |
) |
|
|
(2,018,733 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
1,584,666 |
|
|
|
1,749,704 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
9,897,215 |
|
|
$ |
10,606,532 |
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
2
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental and other property revenues |
|
$ |
361,996 |
|
|
$ |
345,197 |
|
|
$ |
1,070,604 |
|
|
$ |
1,023,390 |
|
Property management revenues, primarily from affiliates |
|
|
1,227 |
|
|
|
1,824 |
|
|
|
4,746 |
|
|
|
5,192 |
|
Asset management and tax credit revenues |
|
|
32,755 |
|
|
|
12,747 |
|
|
|
83,782 |
|
|
|
39,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
395,978 |
|
|
|
359,768 |
|
|
|
1,159,132 |
|
|
|
1,068,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
172,705 |
|
|
|
162,829 |
|
|
|
506,546 |
|
|
|
473,446 |
|
Property management expenses |
|
|
1,560 |
|
|
|
1,333 |
|
|
|
4,018 |
|
|
|
5,268 |
|
Investment management expenses |
|
|
5,842 |
|
|
|
5,812 |
|
|
|
15,859 |
|
|
|
15,799 |
|
Depreciation and amortization |
|
|
120,771 |
|
|
|
110,946 |
|
|
|
343,636 |
|
|
|
318,691 |
|
General and administrative expenses |
|
|
27,332 |
|
|
|
20,663 |
|
|
|
75,820 |
|
|
|
66,763 |
|
Other (income) expenses, net |
|
|
(3,944 |
) |
|
|
(4,953 |
) |
|
|
7,316 |
|
|
|
(5,776 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
324,266 |
|
|
|
296,630 |
|
|
|
953,195 |
|
|
|
874,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
71,712 |
|
|
|
63,138 |
|
|
|
205,937 |
|
|
|
193,945 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
5,349 |
|
|
|
10,765 |
|
|
|
14,248 |
|
|
|
30,551 |
|
(Provision for) recoveries of losses on notes receivable, net |
|
|
(2,093 |
) |
|
|
153 |
|
|
|
(3,786 |
) |
|
|
(2,124 |
) |
Interest expense |
|
|
(94,611 |
) |
|
|
(92,699 |
) |
|
|
(285,723 |
) |
|
|
(271,461 |
) |
Deficit distributions to minority partners, net |
|
|
(17,798 |
) |
|
|
(11,640 |
) |
|
|
(22,981 |
) |
|
|
(13,998 |
) |
Equity in (losses) earnings of unconsolidated real estate partnerships |
|
|
(1,559 |
) |
|
|
348 |
|
|
|
(3,431 |
) |
|
|
(1,710 |
) |
Provision for real estate impairment losses |
|
|
(2,319 |
) |
|
|
|
|
|
|
(2,319 |
) |
|
|
|
|
Gain on dispositions of unconsolidated real estate and other |
|
|
100,359 |
|
|
|
5,841 |
|
|
|
100,345 |
|
|
|
26,919 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before minority interests and discontinued operations |
|
|
59,040 |
|
|
|
(24,094 |
) |
|
|
2,290 |
|
|
|
(37,878 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest in consolidated real estate partnerships |
|
|
11,355 |
|
|
|
381 |
|
|
|
15,563 |
|
|
|
(1,923 |
) |
Minority interest in Aimco Operating Partnership, preferred |
|
|
(1,962 |
) |
|
|
(1,782 |
) |
|
|
(5,669 |
) |
|
|
(5,346 |
) |
Minority interest in Aimco Operating Partnership, common |
|
|
(4,438 |
) |
|
|
4,080 |
|
|
|
2,376 |
|
|
|
8,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total minority interests |
|
|
4,955 |
|
|
|
2,679 |
|
|
|
12,270 |
|
|
|
1,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
|
63,995 |
|
|
|
(21,415 |
) |
|
|
14,560 |
|
|
|
(36,151 |
) |
Income from discontinued operations, net |
|
|
111,804 |
|
|
|
19,074 |
|
|
|
392,732 |
|
|
|
78,343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
175,799 |
|
|
|
(2,341 |
) |
|
|
407,292 |
|
|
|
42,192 |
|
Net income attributable to preferred stockholders |
|
|
12,224 |
|
|
|
19,020 |
|
|
|
40,102 |
|
|
|
51,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common stockholders |
|
$ |
163,575 |
|
|
$ |
(21,361 |
) |
|
$ |
367,190 |
|
|
$ |
(9,523 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations (net of preferred dividends) |
|
$ |
0.58 |
|
|
$ |
(0.38 |
) |
|
$ |
(0.27 |
) |
|
$ |
(0.82 |
) |
Income from discontinued operations |
|
|
1.24 |
|
|
|
0.18 |
|
|
|
4.20 |
|
|
|
0.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common stockholders |
|
$ |
1.82 |
|
|
$ |
(0.20 |
) |
|
$ |
3.93 |
|
|
$ |
(0.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations (net of preferred dividends) |
|
$ |
0.57 |
|
|
$ |
(0.38 |
) |
|
$ |
(0.27 |
) |
|
$ |
(0.82 |
) |
Income from discontinued operations |
|
|
1.24 |
|
|
|
0.18 |
|
|
|
4.20 |
|
|
|
0.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common stockholders |
|
$ |
1.81 |
|
|
$ |
(0.20 |
) |
|
$ |
3.93 |
|
|
$ |
(0.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
89,650 |
|
|
|
106,208 |
|
|
|
93,463 |
|
|
|
106,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares and equivalents outstanding |
|
|
90,266 |
|
|
|
106,208 |
|
|
|
93,463 |
|
|
|
106,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share |
|
$ |
2.81 |
|
|
$ |
0.54 |
|
|
$ |
3.37 |
|
|
$ |
1.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
3
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Nine Months |
|
|
|
Ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
407,292 |
|
|
$ |
42,192 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
343,636 |
|
|
|
318,691 |
|
Gain on dispositions of unconsolidated real estate |
|
|
(98,875 |
) |
|
|
(169 |
) |
Discontinued operations |
|
|
(365,049 |
) |
|
|
(9,252 |
) |
Other adjustments |
|
|
36,439 |
|
|
|
(37,705 |
) |
Net changes in operating assets and operating liabilities |
|
|
11,784 |
|
|
|
3,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
335,227 |
|
|
|
317,434 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchases of real estate |
|
|
(75,907 |
) |
|
|
(198,998 |
) |
Capital expenditures |
|
|
(476,030 |
) |
|
|
(456,377 |
) |
Proceeds from dispositions of real estate |
|
|
1,419,909 |
|
|
|
356,943 |
|
Change in funds held in escrow from tax-free exchanges |
|
|
(3,791 |
) |
|
|
25,957 |
|
Purchases of partnership interests and other assets |
|
|
(22,940 |
) |
|
|
(41,819 |
) |
Originations of notes receivable from unconsolidated real estate partnerships |
|
|
(5,887 |
) |
|
|
(9,774 |
) |
Proceeds from repayment of notes receivable |
|
|
7,037 |
|
|
|
14,418 |
|
Distributions from investments in unconsolidated real estate partnerships |
|
|
85,520 |
|
|
|
1,814 |
|
Other investing activities |
|
|
8,749 |
|
|
|
18,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
936,660 |
|
|
|
(289,142 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from property loans |
|
|
522,564 |
|
|
|
1,315,111 |
|
Principal repayments on property loans |
|
|
(853,435 |
) |
|
|
(823,639 |
) |
Proceeds from tax exempt bond financing |
|
|
21,988 |
|
|
|
82,350 |
|
Principal repayments on tax-exempt bond financing |
|
|
(89,287 |
) |
|
|
(68,443 |
) |
Net borrowings on revolving credit facility |
|
|
5,100 |
|
|
|
10,000 |
|
Repurchase of preferred stock |
|
|
(24,840 |
) |
|
|
|
|
Repurchases of Class A Common Stock |
|
|
(452,297 |
) |
|
|
(185,708 |
) |
Proceeds from Class A Common Stock option exercises |
|
|
706 |
|
|
|
53,717 |
|
Payment of Class A Common Stock dividends |
|
|
(158,830 |
) |
|
|
(173,603 |
) |
Payment of preferred stock dividends |
|
|
(41,609 |
) |
|
|
(49,109 |
) |
Payment of distributions to minority interest |
|
|
(201,492 |
) |
|
|
(72,468 |
) |
Other financing activities |
|
|
8,131 |
|
|
|
(8,830 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(1,263,301 |
) |
|
|
79,378 |
|
|
|
|
|
|
|
|
NET INCREASE IN CASH AND CASH EQUIVALENTS |
|
|
8,586 |
|
|
|
107,670 |
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
|
210,461 |
|
|
|
229,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
219,047 |
|
|
$ |
337,494 |
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
4
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2008
(Unaudited)
Note 1 Organization
Apartment Investment and Management Company, or Aimco, is a Maryland corporation incorporated
on January 10, 1994. We are a self-administered and self-managed real estate investment trust, or
REIT, engaged in the acquisition, ownership, management and redevelopment of apartment properties.
As of September 30, 2008, we owned or managed a real estate portfolio of 1,067 apartment properties
containing 178,083 apartment units located in 46 states, the District of Columbia and Puerto Rico.
We are one of the largest owners and operators of apartment properties in the United States.
As of September 30, 2008, we:
|
|
|
owned an equity interest in and consolidated 130,913 units in 573 properties (which we
refer to as consolidated), of which 129,422 units were also managed by us; |
|
|
|
|
owned an equity interest in and did not consolidate 10,172 units in 90 properties (which
we refer to as unconsolidated), of which 5,009 units were also managed by us; and |
|
|
|
|
provided services for or managed 36,998 units in 404 properties, primarily pursuant to
long-term agreements (including 33,839 units in 370 properties for which we provide asset
management services only, and not also property management services). In certain cases we
may indirectly own generally less than one percent of the operations of such properties
through a partnership syndication or other fund. |
Through our wholly-owned subsidiaries, AIMCO-GP, Inc. and AIMCO-LP Trust, we own a majority of
the ownership interests in AIMCO Properties, L.P., which we refer to as the Aimco Operating
Partnership. As of September 30, 2008, we held an interest of approximately 90% in the common
partnership units and equivalents of the Aimco Operating Partnership. We conduct substantially all
of our business and own substantially all of our assets through the Aimco Operating Partnership.
Interests in the Aimco Operating Partnership that are held by limited partners other than Aimco are
referred to as OP Units. OP Units include common OP Units, partnership preferred units, or
preferred OP Units, and high performance partnership units, or High Performance Units. The Aimco
Operating Partnerships income is allocated to holders of common OP Units based on the weighted
average number of common OP Units outstanding during the period. The Aimco Operating Partnership
records the issuance of common OP Units and the assets acquired in purchase transactions based on
the market price of Aimco Class A Common Stock (which we refer to as Common Stock) at the date of
closing of the transaction. The holders of the common OP Units and Class I High Performance Units
receive distributions, prorated from the date of issuance, in an amount equivalent to the dividends
paid to holders of Common Stock. Holders of common OP Units may redeem such units for cash or, at
the Aimco Operating Partnerships option, Common Stock. Preferred OP Units entitle the holders
thereof to a preference with respect to distributions or upon liquidation. At September 30, 2008,
after elimination of certain shares of Common Stock held by consolidated subsidiaries, 90,230,957
shares of our Common Stock were outstanding and the Aimco Operating Partnership had 9,489,334
common OP Units and equivalents outstanding for a combined total of 99,720,291 shares of Common
Stock and OP Units outstanding (excluding preferred OP Units).
Except as the context otherwise requires, we, our, us and the Company refer to Aimco,
the Aimco Operating Partnership and their consolidated entities, collectively.
In December 2007 and July 2008, the Aimco Operating Partnership declared special distributions
payable on January 30, 2008 and August 29, 2008, respectively, to holders of record of common OP
Units and High Performance Units on December 31, 2007 and July 28, 2008, respectively. The special
distributions were paid on common OP Units and High Performance Units in the amounts listed below.
The Aimco Operating Partnership distributed to us common OP Units equal to the number of shares we
issued pursuant to our corresponding special dividends (discussed below) in addition to
approximately $0.60 per unit in cash. Holders of common OP Units other than us and holders of High
Performance Units received the distributions entirely in cash, in the amounts noted below.
5
|
|
|
|
|
|
|
|
|
|
|
January 2008 |
|
|
August 2008 |
|
|
|
Special |
|
|
Special |
|
Aimco Operating Partnership Special Distributions |
|
Distribution |
|
|
Distribution |
|
Distribution per unit |
|
$ |
2.51 |
|
|
$ |
3.00 |
|
Total distribution |
|
$ |
257.2 million |
|
|
$ |
285.5 million |
|
Common OP Units and High Performance Units outstanding
on record date |
|
|
102,478,510 |
|
|
|
95,151,333 |
|
Common OP Units held by Aimco |
|
|
92,795,891 |
|
|
|
85,619,144 |
|
Total distribution on Aimco common OP Units |
|
$ |
232.9 million |
|
|
$ |
256.9 million |
|
Cash distribution to Aimco |
|
$ |
55.0 million |
|
|
$ |
51.4 million |
|
Portion of distribution paid to Aimco through issuance
of common OP Units |
|
$ |
177.9 million |
|
|
$ |
205.5 million |
|
Common OP Units issued to Aimco pursuant to distribution |
|
|
4,594,074 |
|
|
|
5,731,310 |
|
Cash distributed to holders of common OP Units and High
Performance Units other than Aimco |
|
$ |
24.3 million |
|
|
$ |
28.6 million |
|
Also in December 2007 and July 2008, our Board of Directors declared corresponding special
dividends payable on January 30, 2008 and August 29, 2008, respectively, to holders of record of
our Common Stock on December 31, 2007 and July 28, 2008, respectively. A portion of the special
dividends in the amounts of $0.60 per share represented payment of the regular dividend for the
quarters ended December 31, 2007 and June 30, 2008, and the remaining amount per share represented
additional dividends associated with taxable gains from property dispositions. The special
dividends were paid in the amounts listed in the table below. Portions of the special dividends
were paid through the issuance of shares of Common Stock, determined based on the average closing
price of our Common Stock as previously disclosed.
|
|
|
|
|
|
|
|
|
|
|
January 2008 |
|
|
August 2008 |
|
|
|
Special |
|
|
Special |
|
Aimco Special Dividends |
|
Dividend |
|
|
Dividend |
|
Dividend per share |
|
$ |
2.51 |
|
|
$ |
3.00 |
|
Outstanding shares of Common Stock on the record date |
|
|
92,795,891 |
|
|
|
85,619,144 |
|
|
|
|
|
|
|
|
|
|
Total dividend |
|
$ |
232.9 million |
|
|
$ |
256.9 million |
|
Portion of dividend paid in cash |
|
$ |
55.0 million |
|
|
$ |
51.4 million |
|
Portion of dividend paid through issuance of shares |
|
$ |
177.9 million |
|
|
$ |
205.5 million |
|
Shares issued pursuant to dividend |
|
|
4,594,074 |
|
|
|
5,731,310 |
|
Effective increase in outstanding shares on record date |
|
|
4.95 |
% |
|
|
6.70 |
% |
Average share price on determination date |
|
$ |
38.71 |
|
|
|
35.84 |
|
|
|
|
|
|
|
|
|
|
Amounts after elimination of the effects of shares of
Common Stock held by consolidated subsidiaries: |
|
|
|
|
|
|
|
|
Outstanding shares of Common Stock on the record date |
|
|
92,379,751 |
|
|
|
85,182,665 |
|
Total dividend |
|
$ |
231.9 million |
|
|
$ |
255.5 million |
|
Portion of dividend paid in cash |
|
$ |
54.8 million |
|
|
$ |
51.1 million |
|
Portion of dividend paid through issuance of shares |
|
$ |
177.1 million |
|
|
$ |
204.4 million |
|
Shares issued pursuant to dividend |
|
|
4,573,735 |
|
|
|
5,703,265 |
|
The effect of the issuance of additional shares of Common Stock pursuant to the special
dividends has been retroactively reflected in each of the historical periods presented as if those
shares were issued and outstanding at the beginning of the earliest period presented; accordingly,
all activity prior to the ex-dividend date of the special dividends, including share issuances,
repurchases and forfeitures, have been adjusted to reflect the effective increases in the number of
shares, except in limited instances where noted otherwise.
Note 2 Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in
accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain
information and footnote disclosures normally included in financial statements prepared in
accordance with generally accepted accounting principles in the United States of America, or GAAP,
have been condensed or omitted in accordance with such rules and regulations, although management
believes the disclosures are adequate to prevent the information presented from being misleading.
In the opinion of management, all adjustments (consisting of normal recurring items) considered
necessary for a fair presentation
have been included. Operating results for the three and nine months ended September 30, 2008,
are not necessarily indicative of the results that may be expected for the year ending December 31,
2008.
6
The balance sheet at December 31, 2007, has been derived from the audited financial statements
at that date, but does not include all of the information and disclosures required by GAAP for
complete financial statements. For further information, refer to the financial statements and
notes thereto included in Aimcos Annual Report on Form 10-K for the year ended December 31, 2007.
Certain 2007 financial statement amounts have been reclassified to conform to the 2008
presentation.
Principles of Consolidation
The accompanying condensed consolidated financial statements include the accounts of Aimco,
the Aimco Operating Partnership, and their consolidated entities. We consolidate all variable
interest entities for which we are the primary beneficiary. Generally, we consolidate real estate
partnerships and other entities that are not variable interest entities when we own, directly or
indirectly, a majority voting interest in the entity or are otherwise able to control the entity.
All significant intercompany balances and transactions have been eliminated in consolidation.
Interests in the Aimco Operating Partnership that are held by limited partners other than
Aimco are reflected in the accompanying balance sheets as minority interest in Aimco Operating
Partnership. Interests in partnerships consolidated into the Aimco Operating Partnership that are
held by third parties are reflected in the accompanying balance sheets as minority interest in
consolidated real estate partnerships. The assets of consolidated real estate partnerships owned or
controlled by us generally are not available to pay creditors of Aimco or the Aimco Operating
Partnership.
As used herein, and except where the context otherwise requires, partnership refers to a
limited partnership or a limited liability company and partner refers to a partner in a limited
partnership or a member in a limited liability company.
Use of Estimates
The preparation of our consolidated financial statements in conformity with GAAP requires
management to make estimates and assumptions that affect the reported amounts included in the
financial statements and accompanying notes thereto. Actual results could differ from those
estimates.
We test for the recoverability of real estate assets that do not currently meet all conditions
to be classified as held for sale, but are expected to be disposed of prior to the end of their
estimated useful lives. If events or circumstances indicate that the carrying amount of a property
may not be recoverable, we make an assessment of its recoverability by comparing the carrying
amount to our estimate of the undiscounted future cash flows of the property, excluding interest
charges. If the carrying amount exceeds the estimated aggregate undiscounted future cash flows, we
recognize an impairment loss to the extent the carrying amount exceeds the estimated fair value of
the property. During the three and nine months ended September 30, 2008, based on the shortened
anticipated holding period for certain properties classified as held for use, we recognized
impairment losses of $2.3 million. We recognized no such impairment losses during the three and
nine months ended September 30, 2007.
If an impairment loss is not required to be recorded under the provisions of Statement of
Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long-Lived
Assets, or SFAS 144, the recognition of depreciation is adjusted prospectively, as necessary, to
reduce the carrying amount of the real estate to its estimated disposition value over the remaining
period that the real estate is expected to be held and used. We also may adjust depreciation
prospectively to reduce to zero the carrying amount of buildings that we plan to demolish in
connection with a redevelopment project. These depreciation adjustments, after adjustments for
minority interest in the Aimco Operating Partnership, decreased net income by $2.8 million and
$10.3 million, and resulted in a decrease in basic and diluted earnings per share of $0.03 and
$0.10, for the three months ended September 30, 2008 and 2007, respectively. For the nine months
ended September 30, 2008 and 2007, these depreciation adjustments decreased net income by $8.7
million and $31.2 million, and resulted in a decrease in basic and diluted earnings per share of
$0.09 and $0.29, respectively.
During the nine months ended September 30, 2007, we evaluated the recoverability of our $6.3
million equity investment in a group purchasing organization and a related $3.4 million note
receivable. We initiated our evaluation as a result of information concerning its relationships
with significant vendors. Based on our evaluation, we recorded impairments of $2.5 million in
equity in earnings (losses) of unconsolidated real estate partnerships and $1.4 million in
(provision for) recoveries of losses on notes receivable to adjust the carrying amounts of our
equity investment and note
receivable, respectively, to their estimated fair values. We did not recognize any such
impairments during the nine months ended September 30, 2008.
7
During the nine months ended September 30, 2008, we reassessed our approach to communication
technology needs at our properties, which resulted in the discontinuation of an infrastructure
project and a $4.8 million write-off of related hardware and capitalized internal and consulting
costs included in other assets. The write-off, which is net of estimated sales proceeds totaling
$2.1 million, is included in other (income) expenses, net. During the nine months ended September
30, 2008, we additionally recorded a $1.0 million write-off of certain software and hardware assets
that are no longer consistent with our information technology strategy. This write-off is included
in depreciation and amortization. During the nine months ended September 30, 2007, we abandoned
certain internal-use software development projects and recorded a $1.8 million write-off of the
capitalized costs of such projects in depreciation and amortization.
Income Taxes
In March 2008, we were notified by the Internal Revenue Service that it intended to examine
the 2006 Federal tax return for the Aimco Operating Partnership. During June 2008, the IRS issued
AIMCO-GP, Inc., the general and tax matters partner of the Aimco Operating Partnership, a summary
report including the governments proposed adjustments to the Aimco Operating Partnerships 2006
Federal tax return. We do not expect the proposed adjustments to have any material effect on our
unrecognized tax benefits, financial condition or results of operations.
Adoption of SFAS 157
In September 2006, the Financial Accounting Standards Board, or FASB, issued Statement of
Financial Accounting Standards No. 157, Fair Value Measurements, or SFAS 157. SFAS 157 defines
fair value as the price that would be received to sell an asset or paid to transfer a liability in
an orderly transaction between market participants at the measurement date. SFAS 157 applies
whenever other standards require assets or liabilities to be measured at fair value and does not
expand the use of fair value in any new circumstances. SFAS 157 establishes a hierarchy that
prioritizes the information used in developing fair value estimates and requires disclosure of fair
value measurements by level within the fair value hierarchy. The hierarchy gives the highest
priority to quoted prices in active markets (Level 1 measurements) and the lowest priority to
unobservable data (Level 3 measurements), such as the reporting entitys own data. In February
2008, the FASB issued FASB Staff Position No. FAS 157-2, Effective Date of FASB Statement No. 157,
which deferred the effective date of SFAS 157 for all nonrecurring fair value measurements of
non-financial assets and non-financial liabilities until fiscal years beginning after November 15,
2008, including interim periods within those fiscal years. The provisions of SFAS 157 are
applicable to recurring and nonrecurring fair value measurements of financial assets and
liabilities for fiscal years beginning after November 15, 2007, including interim periods within
those fiscal years. We adopted the provisions of SFAS 157 effective January 1, 2008, and at that
time determined no transition adjustment was required.
Basis of Fair Value Measurement (Valuation Hierarchy)
SFAS 157 establishes a three-level valuation hierarchy for disclosure of fair value
measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of
an asset or liability as of the measurement date. The three levels are defined as follows:
|
|
|
|
|
|
|
Level 1
|
|
Unadjusted quoted prices for identical and unrestricted assets or
liabilities in active markets |
|
|
|
|
|
|
|
Level 2
|
|
Quoted prices for similar assets and liabilities in active markets,
and inputs that are observable for the asset or liability, either
directly or indirectly, for substantially the full term of the
financial instrument |
|
|
|
|
|
|
|
Level 3
|
|
Unobservable inputs that are significant to the fair value measurement |
A financial instruments categorization within the valuation hierarchy is based upon the
lowest level of input that is significant to the fair value measurement.
Following is a description of the valuation methodologies used for our significant financial
instruments measured at fair value on a recurring or nonrecurring basis. Although some of the
valuation methodologies use observable market inputs in limited instances, the majority of inputs
we use are unobservable and are therefore classified within Level 3 of the valuation hierarchy.
8
|
|
|
Fair Value |
|
|
Measurement |
|
Valuation Methodologies |
Notes receivable
|
|
We assess the collectibility of notes
receivable on a periodic basis, which
assessment consists primarily of an
evaluation of cash flow projections
of the borrower to determine whether
estimated cash flows are sufficient
to repay principal and interest in
accordance with the contractual terms
of the note. We recognize
impairments on notes receivable when
it is probable that principal and
interest will not be received in
accordance with the contractual terms
of the loan. The amount of the
impairment to be recognized generally
is based on the fair value of the
real estate, the collateral for the
loan, which represents the primary
source of loan repayment. The fair
value of the collateral, such as real
estate or interests in real estate
partnerships, is estimated through
income and market valuation
approaches using information such as
broker estimates, purchase prices for
recent transactions on comparable
assets and net operating income
capitalization analyses using
observable and unobservable inputs
such as capitalization rates, asset
quality grading, geographic location
analysis, and local supply and demand
observations. |
|
|
|
Total rate of return swaps
|
|
Our total rate of return swaps have
contractually-defined termination
values generally equal to the
difference between the fair value and
the counterpartys purchased value of
the underlying borrowings. Upon
termination, we are required to pay
the counterparty the difference if
the fair value is less than the
purchased value, and the counterparty
is required to pay us the difference
if the fair value is greater than the
purchased value. The underlying
borrowings are generally callable, at
our option, at face value prior to
maturity and with no prepayment
penalty. Due to our control of the
call features in the underlying
borrowings, we believe the inherent
value of any differential between the
fixed and variable cash payments due
under the swaps would be
significantly discounted by a market
participant willing to purchase or
assume any rights and obligations
under these contracts. |
|
|
|
|
|
The swaps are generally
cross-collateralized with other swap
contracts with the same counterparty
and do not allow transfer or
assignment, thus there is no
alternate or secondary market for
these instruments. Accordingly, our
assumptions of the fair value that a
willing market participant would
assign in valuing these instruments
are based on a hypothetical market in
which the highest and best use of
these contracts is in-use in
combination with the related
borrowings, similar to how we utilize
the contracts. Based on these
assumptions, we believe the
termination value, or exit value, of
the swaps approximates the fair value
that would be assigned by a willing
market participant. We calculate
the termination value using a market
approach by reference to estimates of
the fair value of the underlying
borrowings, which are discussed
below, and an evaluation of potential
changes in the credit quality of the
counterparties to these arrangements.
We compare our estimates of fair
value of the swaps and related
borrowings to valuations provided by
the counterparties on a quarterly
basis. |
|
|
|
|
|
Our method for calculating fair value
of the swaps generally results in
changes in fair value equal to the
changes in fair value of the related
borrowings. We believe these
instruments are highly effective in
offsetting the changes in fair value
of the borrowings during the hedging
period. |
9
|
|
|
Changes in fair value of
borrowings subject to total rate
of return swaps
|
|
We recognize changes in the fair
value of certain borrowings subject
to total rate of return swaps, which
we have designated as fair value
hedges in accordance with Statement
of Financial Accounting Standards No.
133, Accounting for Derivative
Instruments and Hedging Activities,
or SFAS 133. |
|
|
|
|
|
We estimate the fair value of debt
instruments using an income and
market approach, including comparison
of the contractual terms to
observable and unobservable inputs
such as market interest rate risk
spreads, collateral quality and
loan-to-value ratios on similarly
encumbered assets within our
portfolio. These borrowings are
collateralized and non-recourse to
us; therefore, we believe changes in
our credit rating will not materially
affect a market participants
estimate of the borrowings fair
value. |
The methods described above may produce a fair value calculation that may not be indicative of
net realizable value or reflective of future fair values. Furthermore, although we believe our
valuation methods are appropriate and consistent with other market participants, the use of
different methodologies or assumptions to determine the fair value of certain financial instruments
could result in a different estimate of fair value at the reporting date.
Amounts reported at fair value in our condensed consolidated balance sheet at September 30,
2008, all of which are based on significant unobservable inputs classified within Level 3 of the
fair value hierarchy, are summarized below (in thousands):
|
|
|
|
|
|
|
Assets (Liabilities) |
|
Total rate of return swaps |
|
$ |
(22,836 |
) |
Cumulative reduction of carrying amount of debt instruments
subject to total rate of return swaps |
|
$ |
22,836 |
|
Changes in Level 3 Fair Value Measurements
The table below presents the balance sheet amounts at December 31, 2007, and September 30,
2008 (and the changes in fair value between such dates) for fair value measurements classified
within Level 3 of the valuation hierarchy (in thousands). When a determination is made to classify
a fair value measurement within Level 3 of the valuation hierarchy, the determination is based upon
the significance of the unobservable factors to the overall fair value measurement. However, Level
3 fair value measurements typically include, in addition to the unobservable or Level 3 components,
observable components that can be validated to observable external sources; accordingly, the
changes in fair value in the table below are due in part to observable factors that are part of the
valuation methodology.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
Realized |
|
|
|
|
|
|
Fair value at |
|
|
Gains (Losses) |
|
|
gains (losses) |
|
|
Fair value at |
|
|
|
December 31, |
|
|
included in |
|
|
included in |
|
|
September 30, |
|
|
|
2007 |
|
|
earnings (1) |
|
|
earnings (2) |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total rate of return swaps |
|
$ |
(9,420 |
) |
|
$ |
(13,416 |
)(3) |
|
$ |
|
|
|
$ |
(22,836 |
) |
Changes in fair value of
debt instruments subject
to total rate of return
swaps |
|
|
9,420 |
|
|
|
13,416 |
(3) |
|
|
|
|
|
|
22,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Unrealized gains (losses) relate to periodic revaluations of fair value and have not
resulted from the settlement of a swap position. |
|
(2) |
|
For total rate of return swaps, realized gains (losses) occur upon the settlement,
resulting from the repayment of the underlying borrowings or the early termination of the
swap, and include any net amounts paid or received upon such settlement. During the three
months ended September 30, 2008, we terminated total rate of return swaps with notional
amounts totaling $47.4 million in connection with the sale of two properties and repayment
of the related hedged debt. The debt was repaid at the swap counterpartys purchased value
and accordingly we incurred no termination payment upon termination of the related swaps. |
|
(3) |
|
Included in interest expense in the accompanying condensed consolidated statements of
income. |
10
Adoption of SFAS 159
In February 2007, the FASB issued Statement of Financial Accounting Standards No. 159, The
Fair Value Option for Financial Asset and Financial Liabilities, or SFAS 159. SFAS 159 permits
entities to choose to measure many financial instruments and certain other items at fair value that
are not currently required to be measured at fair value. The objective is to improve financial
reporting by providing entities with the opportunity to mitigate volatility in reported earnings
caused by measuring related assets and liabilities differently without having to apply complex
hedge accounting provisions. SFAS 159 also establishes presentation and disclosure requirements
designed to facilitate comparisons between entities that choose different measurement attributes
for similar types of assets and liabilities. SFAS 159 is effective for fiscal years beginning
after November 15, 2007. We implemented SFAS 159 on January 1, 2008, and at that time did not
elect the fair value option for any of our financial instruments or other items within the scope of
SFAS 159.
Note 3 Real Estate Acquisitions and Dispositions
Real Estate Acquisitions
During the nine months ended September 30, 2008, we acquired two conventional properties with
a total of 328 units, located in San Jose, California and Brighton, Massachusetts. The aggregate
purchase price of $75.0 million, excluding transaction costs, was funded using $35.0 million in
proceeds from mortgage loans, $27.9 million in tax-free exchange proceeds (provided by 2008 real
estate dispositions) and the remainder in cash. During the nine months ended September 30, 2007,
we acquired 15 conventional properties with 1,305 units for an aggregate purchase price of $206.8
million, including transaction costs. Of the 15 properties acquired, nine are located in New York
City; two in Daytona Beach, Florida; one in Park Forest, Illinois; one in Poughkeepsie, New York;
one in Redwood City, California and one property in North San Diego, California. The purchase
included the assumption of $16.0 million of mortgage debt, and the remainder of the purchase price
was funded using $46.1 million in proceeds from mortgage loans, cash of $57.5 million and tax free
exchange proceeds of $87.2 million.
Real Estate Dispositions (Discontinued Operations)
We are currently marketing for sale certain real estate properties that are inconsistent with
our long-term investment strategy. At the end of each reporting period, we evaluate whether such
properties meet the criteria to be classified as held for sale, including whether such properties
are expected to be sold within twelve months. Additionally, certain properties that do not meet
all of the criteria to be classified as held for sale at the balance sheet date may nevertheless be
sold and included in discontinued operations in the subsequent twelve months; thus the number of
properties that may be sold during the subsequent twelve months could exceed the number classified
as held for sale. At September 30, 2008, we had 25 properties, with an aggregate of 6,039 units,
classified as held for sale. Amounts classified as held for sale in the accompanying condensed
consolidated balance sheets were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
Real estate, net |
|
$ |
299,653 |
|
|
$ |
1,200,748 |
|
Other assets |
|
|
4,176 |
|
|
|
15,988 |
|
|
|
|
|
|
|
|
Assets held for sale |
|
$ |
303,829 |
|
|
$ |
1,216,736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property debt |
|
$ |
240,837 |
|
|
$ |
942,560 |
|
Other liabilities |
|
|
27,053 |
|
|
|
8,486 |
|
|
|
|
|
|
|
|
Liabilities related to assets held for sale |
|
$ |
267,890 |
|
|
$ |
951,046 |
|
|
|
|
|
|
|
|
11
During the nine months ended September 30, 2008, we sold 88 properties with an aggregate of
23,551 units. During the year ended December 31, 2007, we sold 73 properties with an aggregate of
11,588 units. For the three and nine months ended September 30, 2008 and 2007, discontinued
operations includes the results of operations for the periods prior to the date of sale for all
properties sold or classified as held for sale as of September 30, 2008.
The following is a summary of the components of income from discontinued operations for the
three and nine months ended September 30, 2008 and 2007 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Rental and other property revenues |
|
$ |
31,044 |
|
|
$ |
76,902 |
|
|
$ |
167,450 |
|
|
$ |
246,806 |
|
Property operating expenses |
|
|
(13,882 |
) |
|
|
(41,210 |
) |
|
|
(81,695 |
) |
|
|
(124,201 |
) |
Depreciation and amortization |
|
|
(7,238 |
) |
|
|
(18,773 |
) |
|
|
(39,397 |
) |
|
|
(59,936 |
) |
Other expenses, net |
|
|
(4,967 |
) |
|
|
(1,771 |
) |
|
|
(6,502 |
) |
|
|
(4,099 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
4,957 |
|
|
|
15,148 |
|
|
|
39,856 |
|
|
|
58,570 |
|
Interest income |
|
|
420 |
|
|
|
517 |
|
|
|
974 |
|
|
|
1,662 |
|
Interest expense |
|
|
(6,194 |
) |
|
|
(15,038 |
) |
|
|
(31,453 |
) |
|
|
(49,467 |
) |
Gain on extinguishment of debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,852 |
|
Minority interest in consolidated real estate
partnerships |
|
|
298 |
|
|
|
2,126 |
|
|
|
855 |
|
|
|
(1,427 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before gain on dispositions of
real estate, impairment losses, deficit
distributions to minority partners, income tax
and minority interest in Aimco Operating
Partnership |
|
|
(519 |
) |
|
|
2,753 |
|
|
|
10,232 |
|
|
|
32,190 |
|
Gain on dispositions of real estate, net of
minority partners interest |
|
|
128,301 |
|
|
|
17,406 |
|
|
|
443,795 |
|
|
|
57,296 |
|
Real estate impairment losses, net |
|
|
(1,798 |
) |
|
|
|
|
|
|
(8,334 |
) |
|
|
(783 |
) |
Recovery of deficit distributions (deficit
distributions) to minority partners |
|
|
909 |
|
|
|
(282 |
) |
|
|
8,325 |
|
|
|
(726 |
) |
Income tax arising from dispositions |
|
|
(4,027 |
) |
|
|
1,151 |
|
|
|
(21,091 |
) |
|
|
(1,610 |
) |
Minority interest in Aimco Operating Partnership |
|
|
(11,062 |
) |
|
|
(1,954 |
) |
|
|
(40,195 |
) |
|
|
(8,024 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations, net |
|
$ |
111,804 |
|
|
$ |
19,074 |
|
|
$ |
392,732 |
|
|
$ |
78,343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on dispositions of real estate is reported net of incremental direct costs incurred in
connection with the transaction, including any prepayment penalties incurred upon repayment of
mortgage loans collateralized by the property being sold. Such
prepayment penalties totaled $20.8 million and $45.9 million for the three and nine months ended September 30, 2008, respectively, and
$5.1 million and $10.4 million for the three and nine months ended September 30, 2007,
respectively. During the three and nine months ended September 30, 2008, we recorded impairment
losses totaling $1.8 million and $8.3 million on assets held for sale to reduce the carrying
amounts for those properties to their estimated fair value, less estimated costs to sell. During
the nine months ended September 30, 2007, we recorded impairment losses totaling $0.8 million. We
classify interest expense related to property level debt within discontinued operations when the
related real estate asset is sold or classified as held for sale.
12
Dispositions of Unconsolidated Real Estate
During the three months ended September 30, 2008, unconsolidated real estate partnerships
disposed of two properties with 671 units. Our interest in the net gain on dispositions totaled
$98.4 million and is included in gain on dispositions of unconsolidated real estate and other in
the accompanying statements of income for the three and nine months ended September 30, 2008.
Note 4 Other Significant Transactions
Common Stock Repurchases
Our Board of Directors has, from time to time, authorized us to repurchase shares of our
outstanding capital stock. During the nine months ended September 30, 2008 and 2007, we
repurchased 12,654,526 and 3,830,740 shares of Common Stock for cash totaling $423.5 million and
$175.4 million, respectively. We also paid cash totaling $28.7 million and $10.3 million in
January 2008 and 2007, respectively, to settle repurchases of Common Stock in December 2007 and
2006. As of September 30, 2008, we were authorized to repurchase approximately 21.3 million
additional shares.
Partial Repurchase of Series A Community Reinvestment Act Perpetual Preferred Stock
During September 2008, we repurchased 54 shares, or $27.0 million in liquidation preference,
of our Series A Community Reinvestment Act Perpetual Preferred Stock, $0.01 par value per share,
for cash totaling $24.8 million. In accordance with Emerging Issues Task Force Topic D-42, The
Effect on the Calculation of Earnings Per Share for the Redemption or Induced Conversion of
Preferred Stock, or EITF Topic D-42, the $2.2 million excess of the carrying value over the
redemption price, offset by $0.7 million of issuance costs previously recorded as a reduction of
additional paid-in capital, is reflected as a reduction of net income attributable to preferred
stockholders for purposes of calculating earnings per share for the three and nine months ended
September 30, 2008.
Redemption of Convertible Preferred Stock
On September 30, 2007, we redeemed all 1,904,762 outstanding shares of our privately held 8.1%
Class W Cumulative Convertible Preferred Stock (the Class W). The redemption price per share was
approximately $54.61, (which includes a redemption price per share of $53.55 (which is 102% of the
$52.50 per share liquidation preference) plus approximately $1.06, (which is the per share amount
of accumulated, accrued and unpaid dividends on the Class W through the redemption date), or an
aggregate redemption price of approximately $104.0 million. In accordance with EITF Topic D-42, the
$2.0 million excess of the redemption price over the carrying value (the 2% redemption premium) and
$0.6 million of issuance costs previously recorded as a reduction of additional paid-in capital are
reflected as an increase of net income attributable to preferred stockholders for purposes of
calculating earnings per share for the three and nine months ended September 30, 2007.
Casualty Loss Related to Tropical Storm Fay and Hurricane Ike
During the three months ended September 30, 2008, Tropical Storm Fay and Hurricane Ike caused
severe damage to certain of our properties located primarily in Florida and Texas, respectively.
We estimated total losses of approximately $29.6 million, including property damage replacement
cost and clean-up cost. After consideration of estimated third party insurance proceeds and the
minority interest partners share of losses for consolidated real estate partnerships, the net
effect of these casualties on net income, after the effect of minority interest in Aimco Operating
Partnership, was a loss of approximately $5.0 million.
Transactions Involving VMS National Properties Joint Venture
In January 2007, VMS National Properties Joint Venture, or VMS, a consolidated real estate
partnership in which we held a 22% equity interest, refinanced mortgage loans secured by its 15
apartment properties. The existing loans had an aggregate carrying amount of $110.0 million and an
aggregate face amount of $152.2 million. The $42.2 million difference between the face amount and
carrying amount resulted from a 1997 bankruptcy settlement in which the lender agreed to reduce the
principal amount of the loans subject to VMSs compliance with the terms of the restructured loans.
Because the reduction in the loan amount was contingent on future compliance, recognition of the
inherent debt extinguishment gain was deferred. Upon refinancing of the loans in January 2007, the
existing lender accepted the reduced principal amount in full satisfaction of the loans, and VMS
recognized the $42.2 million debt extinguishment gain in earnings.
13
During 2007, VMS sold eight properties to third parties and we acquired its seven remaining
properties. Approximately $22.8 million of the $42.2 million debt extinguishment gain relates to
the mortgage loans that were secured by the eight
properties sold to third parties and is reported in discontinued operations for the nine
months ended September 30, 2007. The remaining $19.4 million portion of the debt extinguishment
gain relates to the mortgage loans that were secured by the seven VMS properties we purchased and
is reported in our continuing operations as gain on dispositions of unconsolidated real estate and
other. The eight properties sold to third parties were sold during the nine months ended September
30, 2007, at an aggregate gain of $22.8 million. Although 78% of the equity interests in VMS were
held by unrelated minority partners, no minority interest share of the gains on debt extinguishment
and sale of the properties was recognized in our earnings. As required by GAAP, we had in prior
years recognized the minority partners share of VMS losses in excess of the minority partners
capital contributions. The amounts of those previously recognized losses exceeded the minority
partners share of the gains on debt extinguishment and sale of the properties; accordingly, the
minority interest in such gains recognized in our earnings was limited to the minority interest in
the Aimco Operating Partnership. For the nine months ended September 30, 2007, the aggregate
effect of the gains on extinguishment of VMS debt and sale of VMS properties was to decrease loss
from continuing operations by $17.6 million ($0.16 per diluted share) and increase net income by
$59.0 million ($0.55 per diluted share).
Flamingo South Beach Property
The Flamingo South Beach property consists of three towers. In connection with sale of the
South Tower in 2006, the buyer paid to us a $5.0 million non-refundable fee for the option to
purchase the 614-unit North Tower between September 1, 2006 and February 28, 2007 and the 513-unit
Central Tower between December 1, 2007 and May 31, 2008. Pursuant to the purchase and sale
agreement, the buyer paid to us an additional $1.0 million non-refundable fee to extend the option
period for the buyers purchase of the North Tower from February 28, 2007 to October 31, 2007. In
accordance with Statement of Financial Accounting Standards No. 66, Accounting for Sales of Real
Estate, we deferred the recognition of the non-refundable fees. In September 2007, the buyer
terminated its rights under the option agreement and we recognized income of $6.0 million, or $5.5
million, net of tax, during the three months ended September 30, 2007, which is presented in gain
on dispositions of unconsolidated real estate and other in the accompanying statements of income.
Note 5 Commitments and Contingencies
Commitments
In connection with our redevelopment and capital improvement activities, we have commitments
of approximately $104.6 million related to construction projects, most of which we expect to incur
within one year. Additionally, we enter into certain commitments for future purchases of goods and
services in connection with the operations of our properties. Those commitments generally have
terms of one year or less and reflect expenditure levels comparable to our historical expenditures.
We have committed to fund an additional $5.5 million in second mortgage loans on certain
properties in West Harlem, in New York City. In certain circumstances, we also could be required
to acquire the properties for cash and/or assumption of first mortgage debt totaling approximately
$149.0 million to $216.0 million, in addition to amounts funded and committed under the related
loan agreement.
Tax Credit Arrangements
We are required to manage certain consolidated real estate partnerships in compliance with
various laws, regulations and contractual provisions that apply to our historic and low-income
housing tax credit syndication arrangements. In some instances, noncompliance with applicable
requirements could result in projected tax benefits not being realized and require a refund or
reduction of investor capital contributions, which are reported as deferred income in our
consolidated balance sheet, until such time as our obligation to deliver tax benefits is relieved.
The remaining compliance periods for our tax credit syndication arrangements range from less than
one year to 15 years. At September 30, 2008, we do not anticipate that any material refunds or
reductions of investor capital contributions will be required in connection with these
arrangements.
Legal Matters
In addition to the matters described below, we are a party to various legal actions and
administrative proceedings arising in the ordinary course of business, some of which are covered by
our general liability insurance program, and none of which we expect to have a material adverse
effect on our consolidated financial condition, results of operations or cash flows.
Limited Partnerships
In connection with our acquisitions of interests in real estate partnerships, we are sometimes
subject to legal actions, including allegations that such activities may involve breaches of
fiduciary duties to the partners of such real estate
partnerships or violations of the relevant partnership agreements. We may incur costs in
connection with the defense or settlement of such litigation. We believe that we comply with our
fiduciary obligations and relevant partnership agreements. Although the outcome of any litigation
is uncertain, we do not expect any such legal actions to have a material adverse effect on our
consolidated financial condition, results of operations or cash flows.
14
Environmental
Various Federal, state and local laws subject property owners or operators to liability for
management, and the costs of removal or remediation, of certain hazardous substances present on a
property. Such laws often impose liability without regard to whether the owner or operator knew of,
or was responsible for, the release or presence of the hazardous substances. The presence of, or
the failure to manage or remedy properly, hazardous substances may adversely affect occupancy at
affected apartment communities and the ability to sell or finance affected properties. In addition
to the costs associated with investigation and remediation actions brought by government agencies,
and potential fines or penalties imposed by such agencies in connection therewith, the presence of
hazardous substances on a property could result in claims by private plaintiffs for personal
injury, disease, disability or other infirmities. Various laws also impose liability for the cost
of removal, remediation or disposal of hazardous substances through a licensed disposal or
treatment facility. Anyone who arranges for the disposal or treatment of hazardous substances is
potentially liable under such laws. These laws often impose liability whether or not the person
arranging for the disposal ever owned or operated the disposal facility. In connection with the
ownership, operation and management of properties, we could potentially be liable for environmental
liabilities or costs associated with our properties or properties we acquire or manage in the
future.
We have determined that our legal obligations to remove or remediate hazardous substances may
be conditional asset retirement obligations, as defined in FASB Interpretation No. 47, Conditional
Asset Retirement Obligations. Except in limited circumstances where the asset retirement
activities are expected to be performed in connection with a planned construction project or
property casualty, we believe that the fair value of our asset retirement obligations cannot be
reasonably estimated due to significant uncertainties in the timing and manner of settlement of
those obligations. Asset retirement obligations that are reasonably estimable as of September 30,
2008, are immaterial to our consolidated financial condition, results of operations and cash flows.
Mold
We have been named as a defendant in lawsuits that have alleged personal injury and property
damage as a result of the presence of mold. In addition, we are aware of lawsuits against owners
and managers of multifamily properties asserting claims of personal injury and property damage
caused by the presence of mold, some of which have resulted in substantial monetary judgments or
settlements. We have only limited insurance coverage for property damage loss claims arising from
the presence of mold and for personal injury claims related to mold exposure. We have implemented
policies, procedures, third-party audits and training, and include a detailed moisture intrusion
and mold assessment during acquisition due diligence. We believe these measures will prevent or
eliminate mold exposure from our properties and will minimize the effects that mold may have on our
residents. To date, we have not incurred any material costs or liabilities relating to claims of
mold exposure or to abate mold conditions. Because the law regarding mold is unsettled and subject
to change, we can make no assurance that liabilities resulting from the presence of or exposure to
mold will not have a material adverse effect on our consolidated financial condition, results of
operations or cash flows.
FLSA Litigation
As previously disclosed, the Aimco Operating Partnership and NHP Management Company (NHPMN),
our subsidiary, were defendants in a lawsuit, filed as a collective action in August 2003 in the
United States District Court for the District of Columbia, alleging that they willfully violated
the Fair Labor Standards Act (FLSA) by failing to pay maintenance workers overtime for time
worked in excess of 40 hours per week (overtime claims). The plaintiffs also contended that the
Aimco Operating Partnership and NHPMN failed to compensate maintenance workers for time that they
were required to be on-call (on-call claims). In March 2007, the court in the District of
Columbia decertified the collective action. In July 2007, plaintiffs counsel filed individual
cases in Federal court in 22 different jurisdictions. In the second quarter 2008, we settled the
overtime cases involving 652 plaintiffs and established a framework for resolving the 88 remaining
on-call claims and the attorneys fees claimed by plaintiffs counsel. As a result, the lawsuits
asserted in the 22 Federal courts will be dismissed.
15
Note 6 Earnings per Share
We calculate earnings per share based on the weighted average number of shares of Common
Stock, common stock equivalents and dilutive convertible securities outstanding during the period.
The following table illustrates the calculation of basic and diluted earnings per share for the
three and nine months ended September 30, 2008 and 2007 (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
63,995 |
|
|
$ |
(21,415 |
) |
|
$ |
14,560 |
|
|
$ |
(36,151 |
) |
Less net income attributable to preferred stockholders |
|
|
(12,224 |
) |
|
|
(19,020 |
) |
|
|
(40,102 |
) |
|
|
(51,715 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for basic and diluted earnings per share
Income (loss) from continuing operations (net of
income attributable to preferred stockholders) |
|
$ |
51,771 |
|
|
$ |
(40,435 |
) |
|
$ |
(25,542 |
) |
|
$ |
(87,866 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations |
|
$ |
111,804 |
|
|
$ |
19,074 |
|
|
$ |
392,732 |
|
|
$ |
78,343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
175,799 |
|
|
$ |
(2,341 |
) |
|
$ |
407,292 |
|
|
$ |
42,192 |
|
Less net income attributable to preferred stockholders |
|
|
(12,224 |
) |
|
|
(19,020 |
) |
|
|
(40,102 |
) |
|
|
(51,715 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for basic and diluted earnings per share
Net income (loss) attributable to common
stockholders |
|
$ |
163,575 |
|
|
$ |
(21,361 |
) |
|
$ |
367,190 |
|
|
$ |
(9,523 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic earnings per share weighted
average number of shares of Common Stock outstanding |
|
|
89,650 |
|
|
|
106,208 |
|
|
|
93,463 |
|
|
|
106,888 |
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutive potential common shares |
|
|
616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted earnings per share |
|
|
90,266 |
|
|
|
106,208 |
|
|
|
93,463 |
|
|
|
106,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations (net of
income attributable to preferred stockholders) |
|
$ |
0.58 |
|
|
$ |
(0.38 |
) |
|
$ |
(0.27 |
) |
|
$ |
(0.82 |
) |
Income from discontinued operations |
|
|
1.24 |
|
|
|
0.18 |
|
|
|
4.20 |
|
|
|
0.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common stockholders |
|
$ |
1.82 |
|
|
$ |
(0.20 |
) |
|
$ |
3.93 |
|
|
$ |
(0.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations (net of
income attributable to preferred stockholders) |
|
$ |
0.57 |
|
|
$ |
(0.38 |
) |
|
$ |
(0.27 |
) |
|
$ |
(0.82 |
) |
Income from discontinued operations |
|
|
1.24 |
|
|
|
0.18 |
|
|
|
4.20 |
|
|
|
0.73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common stockholders |
|
$ |
1.81 |
|
|
$ |
(0.20 |
) |
|
$ |
3.93 |
|
|
$ |
(0.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of Common Stock outstanding, dilutive potential common shares and
earnings (loss) per common share for each of the periods presented have been retroactively adjusted
for the effect of the special dividends discussed in Note 1.
Prior to its redemption on September 30, 2007, our Class W Preferred Stock that was
convertible into Common Stock was anti-dilutive on an if converted basis. Therefore, we deducted
all of the dividends payable on the convertible preferred stock to arrive at the numerator and no
additional shares were included in the denominator when calculating basic and diluted earnings per
common share for the three and nine months ended September 30, 2007. As of September 30, 2008 and
2007, the common share equivalents that could potentially dilute basic earnings per share in future
periods totaled 9.7 million and 10.1 million, respectively. These securities, including stock
options, restricted stock awards and officer loan shares, have been excluded from the earnings per
share computations for the three and nine months ended September 30, 2007, and for the nine months
ended September 30, 2008, because their effect would have been anti-dilutive. For the three months
ended September 30, 2008, dilutive potential common shares of 616 related to these securities have
been included in earnings per share computations.
We consider the Aimco Operating Partnerships High Performance Units for which the applicable
measurement period has not ended to be potential share equivalents. As of September 30, 2008, the
related performance benchmarks for the Class IX High Performance Units would not have been achieved
if the related measurement period had ended on that date.
As of September 30, 2007, the related performance benchmarks for the Class VIII and Class IX
High Performance Units would not have been achieved if the related measurement period had ended on
that date.
16
Note 7 Recent Accounting Developments
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 141(R),
Business Combinations a replacement of FASB Statement No. 141, or SFAS 141(R). SFAS 141(R)
applies to all transactions or events in which an entity obtains control of one or more businesses,
including those effected without the transfer of consideration, for example, by contract or through
a lapse of minority veto rights. SFAS 141(R) requires the acquiring entity in a business
combination to recognize the full fair value of assets acquired and liabilities assumed in the
transaction (whether a full or partial acquisition); establishes the acquisition-date fair value as
the measurement objective for all assets acquired and liabilities assumed; requires expensing of
most transaction and restructuring costs; and requires the acquirer to disclose to investors and
other users all of the information needed to evaluate and understand the nature and financial
effect of the business combination. SFAS 141(R) is effective for fiscal years beginning after
December 15, 2008, and early adoption is not permitted. We have not yet determined the effect that
SFAS 141(R) will have on our financial statements.
In December 2007, the FASB issued Statement of Financial Accounting Standards No. 160,
Noncontrolling Interests in Consolidated Financial Statements an amendment of ARB No. 51, or
SFAS 160. SFAS 160 clarifies that a noncontrolling interest in a subsidiary is an ownership
interest in a consolidated entity which should be reported as equity in the parents consolidated
financial statements. SFAS 160 requires a reconciliation of the beginning and ending balances of
equity attributable to noncontrolling interests and disclosure, on the face of the consolidated
income statements, of those amounts of consolidated net income attributable to the noncontrolling
interests, eliminating the past practice of reporting these amounts as an adjustment in arriving at
consolidated net income. SFAS 160 requires a parent to recognize a gain or loss in net income when
a subsidiary is deconsolidated and requires the parent to attribute to noncontrolling interests
their share of losses even if such attribution results in a deficit noncontrolling interests
balance within the parents equity accounts. SFAS 160 is effective for fiscal years beginning
after December 15, 2008 and requires retroactive application of the presentation and disclosure
requirements for all periods presented. Early adoption is not permitted. We have not yet
determined the effect that SFAS 160 will have on our financial statements.
In March 2008, the FASB issued Statement of Financial Accounting Standards No. 161,
Disclosures about Derivative Instruments and Hedging Activities an amendment of FASB Statement
No. 133, or SFAS 161. SFAS 161 expands the disclosure requirements of SFAS 133 to require
qualitative disclosures about the objectives and strategies for using derivatives, quantitative
disclosures about the fair value of gains and losses on derivative instruments and disclosures on
credit-risk-related contingent features in derivative contracts. SFAS 161 is effective for fiscal
years beginning after November 15, 2008, with early adoption encouraged. At initial adoption, SFAS
161 also encourages, but does not require, comparative disclosures for earlier periods. We do not
anticipate SFAS 161 will have a material effect on our financial statements.
In June 2008, the FASB issued FSP EITF 03-6-1, Determining Whether Instruments Granted in
Share-Based Payment Transactions are Participating Securities, or the FSP. The FSP clarifies that
unvested share-based payment awards that participate in dividends similar to shares of common stock
or common partnership units should be treated as participating securities. The FSP may affect the
computation of basic earnings per share for unvested restricted stock awards and shares purchased
pursuant to officer stock loans, which serve as collateral for such loans, both of which entitle
the holders to dividends. The FSP is effective for fiscal years beginning after December 15, 2008,
and quarters within those years. We do not anticipate the FSP will have a material effect on our
financial statements.
17
Note 8 Business Segments
Statement of Financial Accounting Standards No. 131, Disclosures about Segments of an
Enterprise and Related Information, or SFAS 131, requires that segment disclosures present the
measure(s) used by the chief operating decision maker for purposes of assessing such segments
performance. Our chief operating decision maker is comprised of several members of our executive
management team who use several generally accepted industry financial measures to assess the
performance of the business, including net asset value, which is the estimated fair value of our
assets, net of debt, or NAV; funds from operations, or FFO; adjusted funds from operations, which
is FFO less spending for capital replacements; same store property operating results; net operating
income; free cash flow, which is net operating income less spending for capital replacements;
economic income, which represents changes in NAV plus cash dividends; financial coverage ratios;
and leverage as shown on our balance sheet. The chief operating decision maker emphasizes net
operating income as a key measurement of segment profit or loss. Net operating income is generally
defined as segment revenues less direct segment operating expenses.
We have two reportable segments: real estate and investment management.
Real Estate Segment
Our real estate segment owns and operates properties that generate rental and other
property-related income through the leasing of apartment units to a diverse base of residents. Our
real estate segments net operating income also includes income from property management services
performed for unconsolidated partnerships and unrelated parties.
Investment Management Segment
Our investment management segment includes portfolio strategy, capital allocation, joint
ventures, tax credit syndication, acquisitions, dispositions and other transaction activities.
Within our owned portfolio, we refer to these activities as Portfolio Management, and their
benefit is seen in property operating results and in investment gains. For affiliated
partnerships, we refer to these activities as Asset Management, for which we are separately
compensated through fees paid by third party investors. The expenses of this segment consist
primarily of the costs of departments that perform these activities. These activities are
conducted in part by our taxable subsidiaries, and the related net operating income may be subject
to income taxes. Our investment management segments operating results also include gains on
dispositions of non-depreciable assets, accretion of loan discounts resulting from transactional
activities and certain other income in arriving at income (loss) from continuing operations for the
segment.
The following tables present the revenues, net operating income (loss) and income (loss) from
continuing operations of our real estate and investment management segments for the three and nine
months ended September 30, 2008 and 2007 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment |
|
|
Corporate |
|
|
|
|
|
|
Real Estate |
|
|
Management |
|
|
(Not Allocated |
|
|
|
|
|
|
Segment |
|
|
Segment |
|
|
to Segments) |
|
|
Total |
|
Three Months Ended September 30, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental and other property revenues |
|
$ |
361,996 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
361,996 |
|
Property management revenues, primarily
from affiliates |
|
|
1,227 |
|
|
|
|
|
|
|
|
|
|
|
1,227 |
|
Asset management and tax credit revenues |
|
|
|
|
|
|
32,755 |
|
|
|
|
|
|
|
32,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
363,223 |
|
|
|
32,755 |
|
|
|
|
|
|
|
395,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
172,705 |
|
|
|
|
|
|
|
|
|
|
|
172,705 |
|
Property management expenses |
|
|
1,560 |
|
|
|
|
|
|
|
|
|
|
|
1,560 |
|
Investment management expenses |
|
|
|
|
|
|
5,842 |
|
|
|
|
|
|
|
5,842 |
|
Depreciation and amortization (1) |
|
|
|
|
|
|
|
|
|
|
120,771 |
|
|
|
120,771 |
|
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
27,332 |
|
|
|
27,332 |
|
Other income, net |
|
|
|
|
|
|
|
|
|
|
(3,944 |
) |
|
|
(3,944 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
174,265 |
|
|
|
5,842 |
|
|
|
144,159 |
|
|
|
324,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income (loss) |
|
|
188,958 |
|
|
|
26,913 |
|
|
|
(144,159 |
) |
|
|
71,712 |
|
Other items included in continuing
operations (2) |
|
|
|
|
|
|
4,418 |
|
|
|
(12,135 |
) |
|
|
(7,717 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
188,958 |
|
|
$ |
31,331 |
|
|
$ |
(156,294 |
) |
|
$ |
63,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment |
|
|
Corporate |
|
|
|
|
|
|
Real Estate |
|
|
Management |
|
|
(Not Allocated |
|
|
|
|
|
|
Segment |
|
|
Segment |
|
|
to Segments) |
|
|
Total |
|
Three Months Ended September 30, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental and other property revenues |
|
$ |
345,197 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
345,197 |
|
Property management revenues, primarily
from affiliates |
|
|
1,824 |
|
|
|
|
|
|
|
|
|
|
|
1,824 |
|
Asset management and tax credit revenues |
|
|
|
|
|
|
12,747 |
|
|
|
|
|
|
|
12,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
347,021 |
|
|
|
12,747 |
|
|
|
|
|
|
|
359,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
162,829 |
|
|
|
|
|
|
|
|
|
|
|
162,829 |
|
Property management expenses |
|
|
1,333 |
|
|
|
|
|
|
|
|
|
|
|
1,333 |
|
Investment management expenses |
|
|
|
|
|
|
5,812 |
|
|
|
|
|
|
|
5,812 |
|
Depreciation and amortization (1) |
|
|
|
|
|
|
|
|
|
|
110,946 |
|
|
|
110,946 |
|
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
20,663 |
|
|
|
20,663 |
|
Other income, net |
|
|
|
|
|
|
|
|
|
|
(4,953 |
) |
|
|
(4,953 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
164,162 |
|
|
|
5,812 |
|
|
|
126,656 |
|
|
|
296,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income (loss) |
|
|
182,859 |
|
|
|
6,935 |
|
|
|
(126,656 |
) |
|
|
63,138 |
|
Other items included in continuing
operations (2) |
|
|
|
|
|
|
9,812 |
|
|
|
(94,365 |
) |
|
|
(84,553 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
182,859 |
|
|
$ |
16,747 |
|
|
$ |
(221,021 |
) |
|
$ |
(21,415 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment |
|
|
Corporate |
|
|
|
|
|
|
Real Estate |
|
|
Management |
|
|
(Not Allocated |
|
|
|
|
|
|
Segment |
|
|
Segment |
|
|
to Segments) |
|
|
Total |
|
Nine Months Ended September 30, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental and other property revenues |
|
$ |
1,070,604 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,070,604 |
|
Property management revenues, primarily
from affiliates |
|
|
4,746 |
|
|
|
|
|
|
|
|
|
|
|
4,746 |
|
Asset management and tax credit revenues |
|
|
|
|
|
|
83,782 |
|
|
|
|
|
|
|
83,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
1,075,350 |
|
|
|
83,782 |
|
|
|
|
|
|
|
1,159,132 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
506,546 |
|
|
|
|
|
|
|
|
|
|
|
506,546 |
|
Property management expenses |
|
|
4,018 |
|
|
|
|
|
|
|
|
|
|
|
4,018 |
|
Investment management expenses |
|
|
|
|
|
|
15,859 |
|
|
|
|
|
|
|
15,859 |
|
Depreciation and amortization (1) |
|
|
|
|
|
|
|
|
|
|
343,636 |
|
|
|
343,636 |
|
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
75,820 |
|
|
|
75,820 |
|
Other expenses, net |
|
|
|
|
|
|
|
|
|
|
7,316 |
|
|
|
7,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
510,564 |
|
|
|
15,859 |
|
|
|
426,772 |
|
|
|
953,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income (loss) |
|
|
564,786 |
|
|
|
67,923 |
|
|
|
(426,772 |
) |
|
|
205,937 |
|
Other items included in continuing
operations (2) |
|
|
|
|
|
|
6,231 |
|
|
|
(197,608 |
) |
|
|
(191,377 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
564,786 |
|
|
$ |
74,154 |
|
|
$ |
(624,380 |
) |
|
$ |
14,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment |
|
|
Corporate |
|
|
|
|
|
|
Real Estate |
|
|
Management |
|
|
(Not Allocated |
|
|
|
|
|
|
Segment |
|
|
Segment |
|
|
to Segments) |
|
|
Total |
|
Nine Months Ended September 30, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental and other property revenues |
|
$ |
1,023,390 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,023,390 |
|
Property management revenues, primarily
from affiliates |
|
|
5,192 |
|
|
|
|
|
|
|
|
|
|
|
5,192 |
|
Asset management and tax credit revenues |
|
|
|
|
|
|
39,554 |
|
|
|
|
|
|
|
39,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
1,028,582 |
|
|
|
39,554 |
|
|
|
|
|
|
|
1,068,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
473,446 |
|
|
|
|
|
|
|
|
|
|
|
473,446 |
|
Property management expenses |
|
|
5,268 |
|
|
|
|
|
|
|
|
|
|
|
5,268 |
|
Investment management expenses |
|
|
|
|
|
|
15,799 |
|
|
|
|
|
|
|
15,799 |
|
Depreciation and amortization (1) |
|
|
|
|
|
|
|
|
|
|
318,691 |
|
|
|
318,691 |
|
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
66,763 |
|
|
|
66,763 |
|
Other income, net |
|
|
|
|
|
|
|
|
|
|
(5,776 |
) |
|
|
(5,776 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
478,714 |
|
|
|
15,799 |
|
|
|
379,678 |
|
|
|
874,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating income (loss) |
|
|
549,868 |
|
|
|
23,755 |
|
|
|
(379,678 |
) |
|
|
193,945 |
|
Other items included in continuing
operations (2) |
|
|
|
|
|
|
14,611 |
|
|
|
(244,707 |
) |
|
|
(230,096 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations |
|
$ |
549,868 |
|
|
$ |
38,366 |
|
|
$ |
(624,385 |
) |
|
$ |
(36,151 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Our chief operating decision maker assesses the performance of real estate using, among other
measures, net operating income, excluding depreciation and amortization. Accordingly, we do
not allocate depreciation and amortization to the real estate segment. |
|
(2) |
|
Other items in continuing operations for the investment management segment include accretion
income recognized on discounted notes receivable and other income items associated with
transactional activities. Other items in continuing operations not allocated to segments
include: (i) interest income and expense; (ii) recoveries of, or provisions for, losses on
notes receivable and impairment of real estate, net; (iii) deficit distributions to minority
partners; (iv) equity in losses of unconsolidated real estate partnerships; (v) gains on
dispositions of unconsolidated real estate and other; and (vi) minority interests. |
Note 9 Subsequent Events
Between October 1, 2008 and October 30, 2008, we repurchased 2,018,471 shares of Common Stock
for cash totaling $50.0 million, or an average price of $24.77 per share (including commissions).
On October 16, 2008, the Aimco Operating Partnership declared a special distribution of $1.80
per unit payable on December 1, 2008, to holders of record of common OP Units and High Performance
Units on October 27, 2008. The special distribution, totaling approximately $176.7 million will be
paid on 98,136,520 common OP Units and High Performance Units,
including 88,650,980 common OP Units
held by us. The Aimco Operating Partnership plans to distribute to us common OP Units equal to the
number of shares we issue pursuant to our corresponding $159.6 million special dividend (discussed
below), in addition to approximately $53.2 million in cash. Holders of common OP Units other than
us and holders of High Performance Units will receive the distribution entirely in cash, which
totals $17.1 million.
Also on October 16, 2008, our Board of Directors declared a corresponding special dividend of
$1.80 per share payable on December 1, 2008, to holders of record of our Common Stock on October
27, 2008. A portion of the special dividend in the amount of $0.60 per share represents payment of
the regular dividend for the quarter ended September 30, 2008, and a portion in the amount of $1.20
per share represents an additional dividend associated with taxable gains from property
dispositions in 2008. Stockholders may elect to receive payment of the special dividend in cash or
shares, except that the aggregate amount of cash payable to all stockholders in the special
dividend is limited to approximately $53.2 million plus cash paid in lieu of fractional shares. The
special dividend, totaling approximately $159.6 million, will be
paid on 88,650,980 shares issued
and outstanding on the record date, which included 464,524 shares held by certain of our
consolidated subsidiaries. We expect to pay approximately $106.4 million of the special dividend
through the issuance of shares of Common Stock, which will be determined based on the average
closing price of our Common Stock on November 20 and 21, 2008. Share and per share amounts
disclosed in the accompanying condensed consolidated financial statements and notes thereto have
not been retroactively adjusted for the effect of shares to be issued pursuant to this special
dividend as the number of shares is not presently determinable. Such retroactive adjustments will
be reflected in consolidated financial statements prepared subsequent to the payment date.
20
ITEM 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward Looking Statements
The Private Securities Litigation Reform Act of 1995 provides a safe harbor for
forward-looking statements in certain circumstances. Certain information included in this Report
contains or may contain information that is forward-looking, including, without limitation,
statements regarding the effect of acquisitions and redevelopments, our future financial
performance, including our ability to maintain current or meet projected occupancy, rent levels and
same store results, and the effect of government regulations. Actual results may differ materially
from those described in the forward-looking statements and, in addition, will be affected by a
variety of risks and factors that are beyond our control including, without limitation: natural
disasters and severe weather such as hurricanes; national and local economic conditions; the
general level of interest rates; energy costs; the terms of governmental regulations that affect us
and interpretations of those regulations; the competitive environment in which we operate;
financing risks, including the risk that our cash flows from operations may be insufficient to meet
required payments of principal and interest; real estate risks, including fluctuations in real
estate values and the general economic climate in local markets and competition for residents in
such markets; insurance risks; acquisition and development risks, including failure of such
acquisitions to perform in accordance with projections; the timing of acquisitions and
dispositions; litigation, including costs associated with prosecuting or defending claims and any
adverse outcomes; and possible environmental liabilities, including costs, fines or penalties that
may be incurred due to necessary remediation of contamination of properties presently owned or
previously owned by us. In addition, our current and continuing qualification as a real estate
investment trust involves the application of highly technical and complex provisions of the
Internal Revenue Code and depends on our ability to meet the various requirements imposed by the
Internal Revenue Code, through actual operating results, distribution levels and diversity of stock
ownership. Readers should carefully review our financial statements and the notes thereto, as well
as the section entitled Risk Factors described in Item 1A of our Annual Report on Form 10-K for
the year ended December 31, 2007, and the other documents we file from time to time with the
Securities and Exchange Commission. As used herein and except as the context otherwise requires,
we, our, us and the Company refer to Aimco, AIMCO Properties, L.P. (which we refer to as
the Aimco Operating Partnership) and Aimcos consolidated corporate subsidiaries and consolidated
real estate partnerships, collectively.
Executive Overview
We are a self-administered and self-managed real estate investment trust, or REIT, engaged in
the acquisition, ownership, management and redevelopment of apartment properties. Our property
operations are characterized by diversification of product, location and price point. As of
September 30, 2008, we owned or managed 1,067 apartment properties containing 178,083 apartment
units located in 46 states, the District of Columbia and Puerto Rico. Our primary sources of income
and cash are rents associated with apartment leases.
The key financial indicators that we use in managing our business and in evaluating our
financial condition and operating performance are: Net Asset Value, which is the estimated fair
value of our assets, net of debt, or NAV; Funds From Operations, or FFO; FFO less spending for
Capital Replacements, or AFFO; same store property operating results; net operating income; net
operating income less spending for Capital Replacements, or Free Cash Flow; Economic Income, which
represents changes in NAV plus cash dividends, financial coverage ratios; and leverage as shown on
our balance sheet. FFO and Capital Replacements are defined and further described in the sections
captioned Funds From Operations and Capital Expenditures below. The key macro-economic factors
and non-financial indicators that affect our financial condition and operating performance are:
rates of job growth; single-family and multifamily housing starts; interest rates; and availability
of financing.
Because our operating results depend primarily on income from our properties, the supply and
demand for apartments influences our operating results. Additionally, the level of expenses
required to operate and maintain our properties, the pace and price at which we redevelop, acquire
and dispose of our apartment properties, and the volume and timing of fee transactions affect our
operating results. Our cost of capital is affected by the conditions in the capital and credit
markets and the terms that we negotiate for our equity and debt financings.
For the remainder of 2008, we recognize
that the environment has become more challenging. Accordingly, we are focused
on: serving and retaining residents; controlling costs and increasing
efficiency through improved business processes and automation; controlling
capital spending; minimizing our cost of capital, building cash and reducing
leverage; and upgrading the quality of our portfolio through portfolio
management.
21
Our portfolio management strategy includes property acquisitions and dispositions to
concentrate our portfolio in the 20 largest U.S. markets as measured by total market
capitalization. Over time and subject to market conditions, we expect to sell properties
representing approximately 20% of our current asset value, which properties are primarily located
outside the 20 largest U.S. markets.
The following discussion and analysis of the results of our operations and financial condition
should be read in conjunction with the accompanying condensed consolidated financial statements in
Item 1.
Results of Operations
Overview
Three months ended September 30, 2008 compared to three months ended September 30, 2007
We reported net income of $175.8 million and net income attributable to common stockholders of
$163.6 million for the three months ended September 30, 2008, compared to net loss of $2.3 million
and net loss attributable to common stockholders of $21.4 million for the three months ended
September 30, 2007, which were increases of $178.1 million and $184.9 million, respectively. These
increases were principally due to the following items, all of which are discussed in further detail
below:
|
|
|
an increase in income from discontinued operations, primarily related to higher net
gains on sales of real estate; |
|
|
|
|
an increase in gain on dispositions of unconsolidated real estate and other, primarily
related to higher net gains on disposition of real estate by our unconsolidated real estate
partnerships; and |
|
|
|
|
an increase in asset management and tax credit revenues, including increases in promote
income resulting from asset disposition activities. |
The effects of these items on our operating results were partially offset by an increase in
depreciation and amortization expense, primarily related to completed redevelopments.
Nine months ended September 30, 2008 compared to nine months ended September 30, 2007
We reported net income of $407.3 million and net income attributable to common stockholders of
$367.2 million for the nine months ended September 30, 2008, compared to net income of $42.2
million and net loss attributable to common stockholders of $9.5 million for the nine months ended
September 30, 2007, which were increases of $365.1 million and $376.7 million, respectively. These
increases were principally due to the following items, all of which are discussed in further detail
below:
|
|
|
an increase in income from discontinued operations, primarily related to higher net
gains on sales of real estate; |
|
|
|
|
an increase in gain on dispositions of unconsolidated real estate and other, primarily
related to higher net gains on disposition of real estate by our unconsolidated real estate
partnerships; and |
|
|
|
|
an increase in asset management and tax credit revenues, which is primarily attributed
to increases in promote income resulting from asset disposition activities. |
The effects of these items on our operating results were partially offset by:
|
|
|
an increase in interest expense, reflecting higher loan principal balances resulting
from refinancings; |
|
|
|
|
a decrease in interest income, primarily related to an adjustment of accretion of
discounted notes receivable, and lower cash balances and interest rates; |
|
|
|
|
an increase in depreciation and amortization expense, primarily related to completed
redevelopments; and |
|
|
|
|
the recognition in 2007 of deferred debt extinguishment gains in connection with the
refinancing of certain mortgage loans that had been restructured in a 1997 bankruptcy
settlement. |
22
The following paragraphs discuss these and other items affecting the results of our operations
in more detail.
Business Segment Operating Results
We have two reportable segments: real estate (owning, operating and redeveloping apartments)
and investment management (portfolio strategy, capital allocation, joint ventures, tax credit
syndication, acquisitions, dispositions and other transaction activities). Our chief operating
decision maker is comprised of several members of our executive management team who use several
generally accepted industry financial measures to assess the performance of the business, including
NAV, Economic Income, Free Cash Flow, net operating income, FFO, and AFFO. The chief operating
decision maker emphasizes net operating income as a key measurement of segment profit or loss.
Segment net operating income is generally defined as segment revenues less direct segment operating
expenses.
Real Estate Segment
Our real estate segment involves the ownership and operation of properties that generate
rental and other property-related income through the leasing of apartment units. Our real estate
segments net operating income also includes income from property management services performed for
unconsolidated partnerships and unrelated parties.
The following table summarizes our real estate segments net operating income for the three
and nine months ended September 30, 2008 and 2007 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Real estate segment revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental and other property revenues |
|
$ |
361,996 |
|
|
$ |
345,197 |
|
|
$ |
1,070,604 |
|
|
$ |
1,023,390 |
|
Property management revenues, primarily
from affiliates |
|
|
1,227 |
|
|
|
1,824 |
|
|
|
4,746 |
|
|
|
5,192 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
363,223 |
|
|
|
347,021 |
|
|
|
1,075,350 |
|
|
|
1,028,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate segment expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating expenses |
|
|
172,705 |
|
|
|
162,829 |
|
|
|
506,546 |
|
|
|
473,446 |
|
Property management expenses |
|
|
1,560 |
|
|
|
1,333 |
|
|
|
4,018 |
|
|
|
5,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174,265 |
|
|
|
164,162 |
|
|
|
510,564 |
|
|
|
478,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate segment net operating income |
|
$ |
188,958 |
|
|
$ |
182,859 |
|
|
$ |
564,786 |
|
|
$ |
549,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Conventional Same Store Property Operating Results
Same store operating results is a key indicator we use to assess the performance of our
property operations and to understand the period over period operations of a consistent portfolio
of properties. We define consolidated same store properties as our conventional properties (i)
that we manage, (ii) in which our ownership interest exceeds 10%, (iii) the operations of which
have been stabilized, and (iv) that have not been sold or classified as held for sale, in each
case, throughout all periods presented. The following tables summarize the operations of our
consolidated conventional rental property operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
Consolidated same store revenues |
|
$ |
228,582 |
|
|
$ |
223,137 |
|
|
|
2.4 |
% |
Consolidated same store expenses |
|
|
90,861 |
|
|
|
93,730 |
|
|
|
-3.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
Same store net operating income |
|
|
137,721 |
|
|
|
129,407 |
|
|
|
6.4 |
% |
Reconciling items (1) |
|
|
51,237 |
|
|
|
53,452 |
|
|
|
-4.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
Real estate segment net operating income |
|
$ |
188,958 |
|
|
$ |
182,859 |
|
|
|
3.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store operating statistics: |
|
|
|
|
|
|
|
|
|
|
|
|
Properties |
|
|
254 |
|
|
|
254 |
|
|
|
|
|
Apartment units |
|
|
78,142 |
|
|
|
78,142 |
|
|
|
|
|
Average physical occupancy |
|
|
95.1 |
% |
|
|
94.7 |
% |
|
|
0.4 |
% |
Average rent/unit/month |
|
$ |
939 |
|
|
$ |
926 |
|
|
|
1.4 |
% |
|
|
|
(1) |
|
Reflects property revenues and property operating expenses related to
consolidated properties other than same store properties (e.g., affordable,
acquisition, redevelopment and newly consolidated properties) and casualty gains
and losses. |
23
For the three months ended September 30, 2008, compared to the three months ended September
30, 2007, consolidated same store net operating income increased by $8.3 million, or 6.4%.
Revenues increased by $5.4 million, or 2.4%, primarily due to higher average rent (up $13 per
unit). Property operating expenses decreased by $2.9 million, or 3.1%, primarily due to decreases
in personnel, repairs and maintenance, marketing, and administrative expenses.
For the three months ended September 30, 2008, compared to the three months ended September
30, 2007, consolidated real estate segment net operating income related to consolidated properties
other than same store properties decreased by $2.2 million, or 4.1%. Increases in casualty losses,
including $3.9 million related to Tropical Storm Fay and Hurricane Ike during the three months
ended September 30, 2008, contributed to the decrease, and were partially offset by increases in
net operating income attributable to affordable and redevelopment properties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
Consolidated same store revenues |
|
$ |
672,179 |
|
|
$ |
656,005 |
|
|
|
2.5 |
% |
Consolidated same store expenses |
|
|
268,001 |
|
|
|
268,725 |
|
|
|
-0.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
Same store net operating income |
|
|
404,178 |
|
|
|
387,280 |
|
|
|
4.4 |
% |
Reconciling items (1) |
|
|
160,608 |
|
|
|
162,588 |
|
|
|
-1.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
Real estate segment net operating income |
|
$ |
564,786 |
|
|
$ |
549,868 |
|
|
|
2.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Same store operating statistics: |
|
|
|
|
|
|
|
|
|
|
|
|
Properties |
|
|
250 |
|
|
|
250 |
|
|
|
|
|
Apartment units |
|
|
77,153 |
|
|
|
77,153 |
|
|
|
|
|
Average physical occupancy |
|
|
94.9 |
% |
|
|
94.7 |
% |
|
|
0.2 |
% |
Average rent/unit/month |
|
$ |
935 |
|
|
$ |
916 |
|
|
|
2.1 |
% |
|
|
|
(1) |
|
Reflects property revenues and property operating expenses related to
consolidated properties other than same store properties (e.g., affordable,
acquisition, redevelopment and newly consolidated properties) and casualty gains
and losses. |
For the nine months ended September 30, 2008, compared to the nine months ended September 30,
2007, consolidated same store net operating income increased by $16.9 million, or 4.4%. Revenues
increased by $16.2 million, or 2.5%, primarily due to higher average rent (up $19 per unit).
Property operating expenses decreased by $0.7 million, or 0.3%, primarily due to decreases in
personnel and repairs and maintenance expenses, offset by increases in utility and property tax
expenses.
For the nine months ended September 30, 2008, compared to the nine months ended September 30,
2007, consolidated real estate segment net operating income related to consolidated properties
other than same store properties decreased by $2.0 million, or 1.2%. Increases in casualty losses
of $9.4 million, including $3.9 million related to Tropical Storm Fay and Hurricane Ike during the
three months ended September 30, 2008, contributed to the decrease, and were partially offset by
increases in net operating income attributable to affordable, acquisition and redevelopment
properties.
Investment Management Segment
Our investment management segment includes portfolio strategy, capital allocation, joint
ventures, tax credit syndication, acquisitions, dispositions and other transaction activities.
Within our owned portfolio, we refer to these activities as Portfolio Management, and their
benefit is seen in property operating results and in investment gains. For affiliated
partnerships, we refer to these activities as Asset Management, for which we are separately
compensated through fees paid by third party investors. The expenses of this segment consist
primarily of the costs of departments that perform these activities. These activities are
conducted in part by our taxable subsidiaries, and the related net operating income may be subject
to income taxes.
24
Transactions occur on varying timetables; thus, the income varies from period to period. We
have affiliated real estate partnerships for which we have identified a pipeline of transactional
opportunities. As a result, we view asset management fees as a predictable part of our core
business strategy. Asset management revenue includes certain fees that were earned in
a prior period, but not recognized at that time because collectibility was not reasonably
assured. Those fees may be recognized in a subsequent period upon occurrence of a transaction or a
high level of the probability of occurrence of a transaction within twelve months, or improvement
in operations that generates sufficient cash to pay the fees.
The following table summarizes the net operating income from our investment management segment
for the three and nine months ended September 30, 2008 and 2007 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Asset management and tax credit revenues |
|
$ |
32,755 |
|
|
$ |
12,747 |
|
|
$ |
83,782 |
|
|
$ |
39,554 |
|
Investment management expenses |
|
|
5,842 |
|
|
|
5,812 |
|
|
|
15,859 |
|
|
|
15,799 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment segment net operating income (1) |
|
$ |
26,913 |
|
|
$ |
6,935 |
|
|
$ |
67,923 |
|
|
$ |
23,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes certain items of income and expense, which are
included in other (income) expenses, net, interest expense, interest
income and gain on dispositions of unconsolidated real estate and other
in our consolidated statements of income. |
For the three months ended September 30, 2008, compared to the three months ended September
30, 2007, net operating income from investment management increased by $20.0 million. This
increase is primarily attributable to increases in promote income of $11.1 million, which is
related to increases in joint venture asset dispositions, other general partner transactional fees
of $6.2 million, and income from tax credit arrangements of $2.1 million.
For the nine months ended September 30, 2008, compared to the nine months ended September 30,
2007, net operating income from investment management increased by $44.2 million. This increase is
attributable to increases in promote income of $38.6 million, which is related to increases in
joint venture asset dispositions, other general partner transactional fees of $5.1 million, and
income from tax credit arrangements of $1.6 million, offset by a decrease of $1.1 million in asset
management fees.
Other Operating Expenses (Income)
Depreciation and Amortization
For the three months ended September 30, 2008, compared to the three months ended September
30, 2007, depreciation and amortization increased $9.8 million, or 8.9%. This increase reflects
depreciation of $17.3 million for newly acquired properties, completed redevelopments, and other
capital projects recently placed in service. This increase was partially offset by a decrease of
$8.4 million in depreciation adjustments necessary to reduce the carrying amount of buildings and
improvements to their estimated disposition value or zero in the case of a planned demolition (see
Use of Estimates in Note 2 to the condensed consolidated financial statements in Item 1).
For the nine months ended September 30, 2008, compared to the nine months ended September 30,
2007, depreciation and amortization increased $24.9 million, or 7.8%. This increase reflects
depreciation of $51.5 million for newly acquired properties, completed redevelopments, and other
capital projects recently placed in service. This increase was offset by a decrease of $24.2
million in depreciation adjustments necessary to reduce the carrying amount of buildings and
improvements to their estimated disposition value or zero in the case of a planned demolition (see
Use of Estimates in Note 2 to the condensed consolidated financial statements in Item 1) as well as
a $2.4 million decrease in depreciation related to corporate assets, primarily related to internal
use software becoming fully depreciated in 2007.
General and Administrative Expenses
For the three months ended September 30, 2008, compared to the three months ended September
30, 2007, general and administrative expenses increased $6.7 million. This increase is primarily
attributable to higher personnel and related expenses.
For the nine months ended September 30, 2008, compared to the nine months ended September 30,
2007, general and administrative expenses increased $9.1 million. This increase is primarily
attributable to higher personnel and related expenses and increases in information technology
communications costs.
25
Other (Income) Expenses, Net
Other (income) expenses, net includes income tax provision/benefit, franchise taxes, risk
management activities, partnership administration expenses and certain non-recurring items.
For the three months ended September 30, 2008, compared to the three months ended September
30, 2007, other (income) expenses, net changed unfavorably by $1.0 million. The net unfavorable
change includes a $1.1 million decrease in income tax benefit during 2008 due to improved results
of our taxable subsidiaries and a $0.8 million increase in expenses of our self insurance
activities (including $2.2 million of costs in 2008 related to Tropical Storm Fay and Hurricane
Ike). The net unfavorable change also reflects $1.3 million of income recognized in the three
months ended September 30, 2007, related to the transfer of certain property rights to an unrelated
party. These unfavorable changes were partially offset by a favorable change of $2.4 million
related to the settlement of certain litigation matters.
For the nine months ended September 30, 2008, compared to the nine months ended September 30,
2007, other (income) expenses, net changed unfavorably by $13.1 million. The net unfavorable
change includes a $4.8 million write-off of certain communications hardware and capitalized costs
during 2008 (see Use of Estimates in Note 2 to the condensed consolidated financial statements in
Item 1) and a $1.2 million write-off of redevelopment costs associated with a change in the planned
use of a property during 2008. The net unfavorable change also reflects $3.6 million of income
recognized in 2007 related to the transfer of certain property rights to an unrelated party and a
$7.9 million decrease in income tax benefit during 2008 due to improved results of our taxable
subsidiaries. These unfavorable changes were partially offset by a $2.0 million reduction in
expenses of our self insurance activities (net of $2.2 million of costs in 2008 related to Tropical
Storm Fay and Hurricane Ike) and a net decrease of $2.0 million in costs related to certain
litigation matters.
Interest Income
Interest income consists primarily of interest on notes receivable from non-affiliates and
unconsolidated real estate partnerships, interest on cash and restricted cash accounts, and
accretion of discounts on certain notes receivable from unconsolidated real estate partnerships.
Transactions that result in accretion occur infrequently and thus accretion income may vary from
period to period.
For the three months ended September 30, 2008, compared to the three months ended September
30, 2007, interest income decreased $5.4 million. The decrease is primarily attributable to a
decrease of $4.6 million due to lower interest rates on notes receivable and cash and restricted
cash balances and lower average balances, and a $0.7 decrease in accretion on discounted notes
receivable.
For the nine months ended September 30, 2008, compared to the nine months ended September 30,
2007, interest income decreased $16.3 million. The decrease is primarily attributable to a
decrease of $9.9 million due to lower interest rates on notes receivable and cash and restricted
cash balances and lower average balances. The decrease also includes the effect of a $4.4 million
net adjustment to accretion on certain discounted notes during the nine months ended September 30,
2008, resulting from a change in the estimated timing and amount of collection, and $1.5 million of
accretion income recognized during the nine months ended September 30, 2007, related to the
prepayment of principal on certain discounted loans collateralized by properties in West Harlem in
New York City, which were funded in November 2006.
Interest Expense
For the three months ended September 30, 2008, compared to the three months ended September
30, 2007, interest expense, which includes the amortization of deferred financing costs, increased
$1.9 million, or 2.1%. Interest on property loans payable increased $3.1 million due to higher
balances resulting primarily from refinancing activities offset by lower average interest rates.
Interest expense also increased by $2.7 million due to decreases in capitalized interest related to
redevelopment activities. These increases were partially offset by a $3.9 million decrease in
corporate interest expense primarily due to lower average interest rates.
For the nine months ended September 30, 2008, compared to the nine months ended September 30,
2007, interest expense, which includes the amortization of deferred financing costs, increased
$14.3 million, or 5.3%. Interest on property loans payable increased $17.4 million due to higher
balances resulting primarily from refinancing activities, offset by lower average interest rates.
Interest expense also increased by $2.5 million due to decreases in capitalized interest related to
redevelopment activities. These increases were partially offset by a $5.7 million decrease in
corporate interest expense primarily due to lower average interest rates.
26
Deficit Distributions to Minority Partners
When real estate partnerships that are consolidated in our financial statements disburse cash
to partners in excess of the carrying amount of the minority interest, we record a charge equal to
the excess amount, even though there is no economic effect or cost.
For the three months ended September 30, 2008, compared to the three months ended September
30, 2007, deficit distributions to minority partners increased $6.2 million. This increase
reflects higher levels of distributions to minority interests during the three months ended
September 30, 2008, including distributions in connection with debt refinancing transactions.
For the nine months ended September 30, 2008, compared to the nine months ended September 30,
2007, deficit distributions to minority partners increased $9.0 million. This increase reflects
higher levels of distributions to minority interests during the nine months ended September 30,
2008, including distributions in connection with debt refinancing transactions.
Provision for Real Estate Impairment Losses
At times we may anticipate selling a property within twelve months or less, but for various
reasons the property may not currently meet the criteria to be classified as held for sale. If
events or circumstances indicate that the carrying amount of a property may not be recoverable, we
make an assessment of its recoverability by comparing the carrying amount to our estimate of the
undiscounted future cash flows, excluding interest charges, of the property. If the carrying amount
exceeds the estimated aggregate undiscounted future cash flows, we recognize an impairment loss to
the extent the carrying amount exceeds the estimated fair value of the property.
During the three and nine months ended September 30, 2008, based on the shortened anticipated
holding period for certain properties, we recognized impairment losses of $2.3 million. We
recognized no such impairment losses during the three and nine months ended September 30, 2007,
related to properties included in continuing operations.
Gain on Dispositions of Unconsolidated Real Estate and Other
Gain on dispositions of unconsolidated real estate and other includes our share of gains
related to dispositions of real estate by unconsolidated real estate partnerships, gains on
dispositions of land and other non-depreciable assets and costs related to asset disposal
activities. For the nine months ended September 30, 2007, gain on dispositions of unconsolidated
real estate and other also includes a gain on extinguishment of debt. Changes in the level of
gains recognized from period to period reflect the changing level of disposition activity from
period to period. Additionally, gains on properties sold are determined on an individual property
basis or in the aggregate for a group of properties that are sold in a single transaction, and are
not comparable period to period.
For the three months ended September 30, 2008, compared to the three months ended September
30, 2007, gain on dispositions of unconsolidated real estate and other increased $94.5 million.
This increase is attributable to a $98.4 million gain on the disposition of two properties by
unconsolidated real estate partnerships and a $1.7 million gain on the sale of an undeveloped land
parcel during the three months ended September 30, 2008. During 2007, we recognized a $6.0 million
non-refundable option and extension fee resulting from the termination of rights under an option
agreement to sell the North and Central towers of our Flamingo South Beach property.
For the nine months ended September 30, 2008, compared to the nine months ended September 30,
2007, gain on dispositions of unconsolidated real estate and other increased $73.4 million. This
increase is attributable to a $98.4 million gain on the disposition of two properties by
unconsolidated real estate partnerships and a $1.7 million gain on the sale of an undeveloped land
parcel during the nine months ended September 30, 2008. During 2007, we recognized a $6.0 million
non-refundable option and extension fee resulting from the termination of rights under an option
agreement to sell the North and Central towers of our Flamingo South Beach property, and a $19.4
million gain on debt extinguishment related to seven properties in the VMS partnership (see Note 4
to the condensed consolidated financial statements in Item 1).
Minority Interest in Consolidated Real Estate Partnerships
Minority interest in consolidated real estate partnerships reflects minority partners share
of operating results of consolidated real estate partnerships. This generally includes the
minority partners share of property management fees, interest on notes and other amounts
eliminated in consolidation that we charge to such partnerships. However, we generally
do not recognize a benefit for the minority interest share of partnership losses for
partnerships that have deficits in partners equity.
27
For the three months ended September 30, 2008, compared to the three months ended September
30, 2007, minority interest in consolidated real estate partnerships changed favorably by $11.0
million. The change includes a $1.9 million favorable change relating to the minority interest
share of losses for real estate partnerships consolidated during the fourth quarter of 2007, and
the remainder relates to increases in the minority partners share of losses of our other
consolidated real estate partnerships.
For the nine months ended September 30, 2008, compared to the nine months ended September 30,
2007, minority interest in consolidated real estate partnerships changed favorably by $17.5
million. The change includes a $10.5 million favorable change relating to the minority interest
share of losses for real estate partnerships consolidated during the fourth quarter of 2007, and
the remainder relates to increases in the minority partners share of losses of our other
consolidated real estate partnerships.
Income from Discontinued Operations, Net
The results of operations for properties sold during the period or designated as held for sale
at the end of the period are generally required to be classified as discontinued operations for all
periods presented. The components of net earnings that are classified as discontinued operations
include all property-related revenues and operating expenses, depreciation expense recognized prior
to the classification as held for sale, property-specific interest expense and debt extinguishment
gains and losses to the extent there is secured debt on the property, and any related minority
interest. In addition, any impairment losses on assets held for sale and the net gain on the
eventual disposal of properties held for sale are reported in discontinued operations.
For the three months ended September 30, 2008 and 2007, income from discontinued operations,
net totaled $111.8 million and $19.1 million, respectively. The increase of $92.7 million was
principally due to a $105.7 million increase in gain on dispositions of real estate, net of
minority partners interest and income taxes and an $8.8 million decrease in interest expense,
partially offset by a $10.2 million decrease in operating income and a $9.1 million increase in
minority interest in Aimco Operating Partnership.
For the nine months ended September 30, 2008 and 2007, income from discontinued operations,
net totaled $392.7 million and $78.3 million, respectively. The increase of $314.4 million was
principally due to a $367.0 million increase in gain on dispositions of real estate, net of
minority partners interest and income taxes, an $18.0 million decrease in interest expense and a
$9.1 million increase in recovery of deficit distributions to minority partners, partially offset
by a $18.7 million decrease in operating income, a $7.6 million increase in real estate impairment
losses, a $32.2 million increase in minority interest in Aimco Operating Partnership and a decrease
of $22.8 million attributable to a 2007 gain on debt extinguishment related to eight properties in
the VMS partnership.
During the three months ended September 30, 2008, we sold 43 consolidated properties,
resulting in a net gain on sale of approximately $124.3 million (which includes $4.0 million of
related income taxes). During the three months ended September 30, 2007, we sold 15 properties,
resulting in a net gain on sale of approximately $18.6 million (including $1.2 million of related
income tax benefit). Additionally, in 2008, we recognized $1.8 million of impairment losses on
assets sold or held for sale and $0.9 million of recoveries of deficit distributions to minority
partners.
During the nine months ended September 30, 2008, we sold 88 consolidated properties, resulting
in a net gain on sale of approximately $422.7 million (which includes $21.1 million of related
income taxes). During the nine months ended September 30, 2007, we sold 55 properties resulting in
a net gain on sale of approximately $55.7 million (which includes $1.6 million of related income
taxes). Additionally, in 2008, we recognized $8.3 million of impairment losses on assets sold or
held for sale and $8.3 million of recoveries of deficit distributions to minority partners.
For the three and nine months ended September 30, 2008 and 2007, income from discontinued
operations included the operating results of the properties sold or classified as held for sale as
of September 30, 2008.
Changes in the level of gains recognized from period to period reflect the changing level of
our disposition activity from period to period. Additionally, gains on properties sold are
determined on an individual property basis or in the aggregate for a group of properties that are
sold in a single transaction, and are not comparable period to period. See Note 3 to the condensed
consolidated financial statements in Item 1 for more information on discontinued operations.
28
Critical Accounting Policies and Estimates
We prepare our consolidated financial statements in accordance with GAAP, which requires us to
make estimates and assumptions. We believe that the following critical accounting policies involve
our more significant judgments and estimates used in the preparation of our consolidated financial
statements.
Impairment of Long-Lived Assets
Real estate and other long-lived assets to be held and used are stated at cost, less
accumulated depreciation and amortization, unless the carrying amount of the asset is not
recoverable. If events or circumstances indicate that the carrying amount of a property may not be
recoverable, we make an assessment of its recoverability by comparing the carrying amount to our
estimate of the undiscounted future cash flows, excluding interest charges, of the property. If
the carrying amount exceeds the estimated aggregate undiscounted future cash flows, we recognize an
impairment loss to the extent the carrying amount exceeds the estimated fair value of the property.
From time to time, we have non-revenue producing properties that we hold for future
redevelopment. We assess the recoverability of the carrying amount of these redevelopment
properties by comparing our estimate of undiscounted future cash flows based on the expected
service potential of the redevelopment property upon completion to the carrying amount. In certain
instances, we use a probability-weighted approach to determine our estimate of undiscounted future
cash flows when alternative courses of action are under consideration.
At September 30, 2008, we evaluated our Lincoln Place property in Venice, California and
determined that the carrying amount of $201.0 million was recoverable based on an assessment of
undiscounted cash flows. Plans to develop Lincoln Place have been the subject of controversy and
litigation, which reduces its market value. In the current market environment and in consideration
of ongoing litigation related to Lincoln Place, the current fair value of the property is likely
less than the carrying amount. However, as the impairment analysis for assets classified as held
for use requires the use of undiscounted cash flows over the assumed holding period for the asset,
an impairment may not be recognized even if the fair value is less than the carrying amount.
Real estate investments are subject to varying degrees of risk. Several factors may adversely
affect the economic performance and value of our real estate investments. These factors include:
|
|
|
the general economic climate; |
|
|
|
|
competition from other apartment communities and other housing options; |
|
|
|
|
local conditions, such as loss of jobs or an increase in the supply of apartments, that
might adversely affect apartment occupancy or rental rates; |
|
|
|
|
changes in governmental regulations and the related cost of compliance; |
|
|
|
|
increases in operating costs (including real estate taxes) due to inflation and other
factors, which may not be offset by increased rents; |
|
|
|
|
changes in tax laws and housing laws, including the enactment of rent control laws or
other laws regulating multifamily housing; |
|
|
|
|
availability and cost of financing; |
|
|
|
|
changes in market capitalization rates; and |
|
|
|
|
the relative illiquidity of such investments. |
Any adverse changes in these and other factors could cause an impairment in our long-lived
assets, including real estate and investments in unconsolidated real estate partnerships. Based on
periodic tests of recoverability of long-lived assets, we recorded a $2.3 million impairment loss
during the three and nine months ended September 30, 2008, related to certain properties we
anticipate selling within 12 months but that do not otherwise meet the criteria to be classified as
held for sale. We did not record any impairment losses related to properties classified as held and
used during the three and nine months ended September 30, 2007.
29
Notes Receivable and Interest Income Recognition
Notes receivable from unconsolidated real estate partnerships consist primarily of notes
receivable from partnerships in which we are the general partner. Notes receivable from
non-affiliates consist of notes receivable from unrelated third parties. The ultimate repayment of
these notes is subject to a number of variables, including the performance and value of the
underlying real estate and the claims of unaffiliated mortgage lenders. Our notes receivable
include loans extended by
us that we carry at the face amount plus accrued interest, which we refer to as par value
notes, and loans extended by predecessors, some of whose positions we generally acquired at a
discount, which we refer to as discounted notes.
We record interest income on par value notes as earned in accordance with the terms of the
related loan agreements. We discontinue the accrual of interest on such notes when the notes are
impaired, as discussed below, or when there is otherwise significant uncertainty as to the
collection of interest. We record income on such nonaccrual loans using the cost recovery method,
under which we apply cash receipts first to the recorded amount of the loan; thereafter, any
additional receipts are recognized as income.
We recognize interest income on discounted notes receivable based upon whether the amount and
timing of collections are both probable and reasonably estimable. We consider collections to be
probable and reasonably estimable when the borrower has entered into certain closed or pending
transactions (which include real estate sales, refinancings, foreclosures and rights offerings)
that provide a reliable source of repayment. In such instances, we recognize accretion income, on
a prospective basis using the effective interest method over the estimated remaining term of the
loans, equal to the difference between the carrying amount of the discounted notes and the
estimated collectible value. We record income on all other discounted notes using the cost
recovery method. Accretion income recognized in any given period is based on our ability to
complete transactions to monetize the notes receivable and the difference between the carrying
amount and the estimated collectible amount of the notes; therefore, accretion income varies on a
period-by-period basis and could be lower or higher than in prior periods.
Allowance for Losses on Notes Receivable
We assess the collectibility of notes receivable on a periodic basis, which assessment
consists primarily of an evaluation of cash flow projections of the borrower to determine whether
estimated cash flows are sufficient to repay principal and interest in accordance with the
contractual terms of the note. We recognize impairments on notes receivable when it is probable
that principal and interest will not be received in accordance with the contractual terms of the
loan. The amount of the impairment to be recognized generally is based on the fair value of the
partnerships real estate that represents the primary source of loan repayment. In certain
instances where other sources of cash flow are available to repay the loan, the impairment is
measured by discounting the estimated cash flows at the loans original effective interest rate.
We recorded net provisions for losses on notes receivable of $2.1 million and $3.8 million for
the three and nine months ended September 30, 2008, respectively. We recorded a net recovery of
impairment losses on notes receivable of $0.2 million for the three months ended September 30,
2007, and a net provision for losses on notes receivable of $2.1 million for the nine months ended
September 30, 2007. We will continue to evaluate the collectibility of these notes, and we will
adjust related allowances in the future due to changes in market conditions and other factors.
Capitalized Costs
We capitalize costs, including certain indirect costs, incurred in connection with our capital
expenditure activities, including redevelopment and construction projects, other tangible property
improvements, and replacements of existing property components. Included in these capitalized
costs are payroll costs associated with time spent by site employees in connection with the
planning, execution and control of all capital expenditure activities at the property level. We
characterize as indirect costs an allocation of certain department costs, including payroll, at
the regional operating center and corporate levels that clearly relate to capital expenditure
activities. We capitalize interest, property taxes and insurance during periods in which
redevelopment and construction projects are in progress. We charge to expense as incurred costs
that do not relate to capital expenditure activities, including ordinary repairs, maintenance,
resident turnover costs and general and administrative expenses.
For the three months ended September 30, 2008 and 2007, for continuing and discontinued
operations, we capitalized $5.9 million and $8.8 million of interest costs, respectively, and $18.8
million and $21.0 million of site payroll and indirect costs, respectively. For the nine months
ended September 30, 2008 and 2007, for continuing and discontinued operations, we capitalized $19.9
million and $22.7 million of interest costs, respectively, and $57.5 million and $58.0 million of
site payroll and indirect costs, respectively.
30
Funds From Operations
FFO is a non-GAAP financial measure that we believe, when considered with the financial
statements determined in accordance with GAAP, is helpful to investors in understanding our
performance because it captures features particular to real estate performance by recognizing that
real estate generally appreciates over time or maintains residual value to a much greater extent
than do other depreciable assets such as machinery, computers or other personal property. The
Board of Governors of the National Association of Real Estate Investment Trusts, or NAREIT, defines
FFO as net income (loss),
computed in accordance with GAAP, excluding gains from sales of depreciable property, plus
depreciation and amortization, and after adjustments for unconsolidated partnerships and joint
ventures. Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect
FFO on the same basis. We compute FFO for all periods presented in accordance with the guidance
set forth by NAREITs April 1, 2002 White Paper, which we refer to as the White Paper. We
calculate FFO (diluted) by subtracting redemption related preferred stock issuance costs and
dividends on preferred stock and adding back dividends/distributions on dilutive preferred
securities. FFO should not be considered an alternative to net income or net cash flows from
operating activities, as determined in accordance with GAAP, as an indication of our performance or
as a measure of liquidity. FFO is not necessarily indicative of cash available to fund future cash
needs. In addition, although FFO is a measure used for comparability in assessing the performance
of real estate investment trusts, there can be no assurance that our basis for computing FFO is
comparable with that of other real estate investment trusts.
For the three and nine months ended September 30, 2008 and 2007, our FFO is calculated as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Net income (loss) attributable to common stockholders
(1) |
|
$ |
163,575 |
|
|
$ |
(21,361 |
) |
|
$ |
367,190 |
|
|
$ |
(9,523 |
) |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
120,771 |
|
|
|
110,946 |
|
|
|
343,636 |
|
|
|
318,691 |
|
Depreciation and amortization related to non-real
estate assets |
|
|
(4,189 |
) |
|
|
(3,491 |
) |
|
|
(13,041 |
) |
|
|
(14,782 |
) |
Depreciation of rental property related to minority
partners interest and unconsolidated entities (2) (3) |
|
|
(15,005 |
) |
|
|
(6,230 |
) |
|
|
(27,334 |
) |
|
|
(17,353 |
) |
Gain on dispositions of unconsolidated real estate
and other |
|
|
(100,359 |
) |
|
|
(5,841 |
) |
|
|
(100,345 |
) |
|
|
(26,919 |
) |
Gain on dispositions of non-depreciable assets and
debt extinguishment gain |
|
|
1,669 |
|
|
|
6,000 |
|
|
|
1,669 |
|
|
|
25,373 |
|
Deficit distributions to minority partners, net (4) |
|
|
17,798 |
|
|
|
11,640 |
|
|
|
22,981 |
|
|
|
13,998 |
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on dispositions of real estate, net of
minority partners interest (2) |
|
|
(128,301 |
) |
|
|
(17,406 |
) |
|
|
(443,795 |
) |
|
|
(57,296 |
) |
Depreciation of rental property, net of minority
partners interest (2) (3) |
|
|
6,229 |
|
|
|
17,089 |
|
|
|
34,592 |
|
|
|
32,595 |
|
Deficit distributions (recovery of deficit
distributions) to minority partners (4) |
|
|
(909 |
) |
|
|
282 |
|
|
|
(8,325 |
) |
|
|
726 |
|
Income tax arising from disposals |
|
|
4,027 |
|
|
|
(1,151 |
) |
|
|
21,091 |
|
|
|
1,610 |
|
Minority interest in Aimco Operating Partnerships
share of above adjustments |
|
|
8,848 |
|
|
|
(10,358 |
) |
|
|
15,705 |
|
|
|
(25,615 |
) |
Preferred stock dividends |
|
|
13,706 |
|
|
|
16,385 |
|
|
|
41,584 |
|
|
|
49,080 |
|
Preferred stock redemption related (gains) costs (5) |
|
|
(1,482 |
) |
|
|
2,635 |
|
|
|
(1,482 |
) |
|
|
2,635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations |
|
$ |
86,378 |
|
|
$ |
99,139 |
|
|
$ |
254,126 |
|
|
$ |
293,220 |
|
Preferred stock dividends |
|
|
(13,706 |
) |
|
|
(16,385 |
) |
|
|
(41,584 |
) |
|
|
(49,080 |
) |
Preferred stock redemption related gains (costs) (5) |
|
|
1,482 |
|
|
|
(2,635 |
) |
|
|
1,482 |
|
|
|
(2,635 |
) |
Dividends/distributions on dilutive preferred securities |
|
|
1,758 |
|
|
|
58 |
|
|
|
4,850 |
|
|
|
116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds From Operations attributable to common
stockholders diluted |
|
$ |
75,912 |
|
|
$ |
80,177 |
|
|
$ |
218,874 |
|
|
$ |
241,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares, common share
equivalents and dilutive preferred securities
outstanding (6) (7): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares and equivalents |
|
|
90,266 |
|
|
|
107,533 |
|
|
|
93,948 |
|
|
|
109,973 |
|
Dilutive preferred securities |
|
|
2,506 |
|
|
|
96 |
|
|
|
2,341 |
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
92,772 |
|
|
|
107,629 |
|
|
|
96,289 |
|
|
|
110,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes: |
|
|
|
(1) |
|
Represents the numerator for earnings per common share, calculated in accordance with
GAAP (see Note 6 to the condensed consolidated financial statements in Item 1). |
|
(2) |
|
Minority partners interest means minority interest in our consolidated real estate
partnerships. |
|
(3) |
|
Adjustments related to minority partners share of depreciation of rental property for
the nine months ended September 30, 2007, include the subtraction of $15.1 million and
$17.8 million for continuing operations and discontinued operations, respectively, related
to the VMS debt extinguishment gains (see Note 4 to the condensed consolidated financial
statements in Item 1). These subtractions are required because we added back the minority
partners share of depreciation related to rental property in determining FFO in prior
periods. Accordingly, the net effect of the VMS debt extinguishment gains on our FFO
for the nine months ended September 30, 2007, was an increase of $9.3 million ($8.4 million
after minority interest in Aimco Operating Partnership). |
31
|
|
|
(4) |
|
In accordance with GAAP, deficit distributions to minority partners are charges
recognized in our income statement when cash is distributed to a non-controlling partner in
a consolidated real estate partnership in excess of the positive balance in such partners
capital account, which is classified as minority interest on our balance sheet. We record
these charges for GAAP purposes even though there is no economic effect or cost. Deficit
distributions to minority partners occur when the fair value of the underlying real estate
exceeds its depreciated net book value because the underlying real estate has appreciated
or maintained its value. As a result, the recognition of expense for deficit distributions
to minority partners represents, in substance, either (a) our recognition of depreciation
previously allocated to the non-controlling partner or (b) a payment related to the
non-controlling partners share of real estate appreciation. Based on White Paper guidance
that requires real estate depreciation and gains to be excluded from FFO, we add back
deficit distributions and subtract related recoveries in our reconciliation of net income
to FFO. |
|
(5) |
|
Preferred stock redemption related costs and gains include a redemption discount, net
of issuance costs, of $1.5 million for the three and nine months ended September 30, 2008,
and a redemption premium and issuance costs of $2.6 million for the three and nine months
ended September 30, 2007. |
|
(6) |
|
Represents the denominator for earnings per common share diluted, calculated in
accordance with GAAP, plus additional common share equivalents that are dilutive for FFO. |
|
(7) |
|
Weighted average common shares, common share equivalents and dilutive preferred
securities amounts for the periods presented have been retroactively adjusted for the
effect of shares of Common Stock issued pursuant to the special dividends discussed in Note
1 to the condensed consolidated financial statements in Item 1. |
Liquidity and Capital Resources
Liquidity is the ability to meet present and future financial obligations. Our primary source
of liquidity is cash flow from our operations. Additional sources are proceeds from property sales
and proceeds from refinancings of existing mortgage loans and borrowings under new mortgage loans.
Our principal uses for liquidity include normal operating activities, payments of principal
and interest on outstanding debt, capital expenditures, dividends paid to stockholders and
distributions paid to partners, repurchases of shares of our Common Stock, and acquisitions of, and
investments in, properties. We use our cash and cash equivalents and our cash provided by
operating activities to meet short-term liquidity needs. In the event that our cash and cash
equivalents and cash provided by operating activities are not sufficient to cover our short-term
liquidity demands, we have additional means, such as short-term borrowing availability and proceeds
from property sales and refinancings, to help us meet our short-term liquidity demands. We use our
revolving credit facility for general corporate purposes and to fund investments on an interim
basis. We expect to meet our long-term liquidity requirements, such as debt maturities and property
acquisitions, through long-term borrowings, both secured and unsecured, the issuance of debt or
equity securities (including OP Units), the sale of properties and cash generated from operations.
The current state of credit markets and related effect on the overall economy may have an
adverse affect on our liquidity, both through increases in interest rates and credit risk spreads
and access to financing. As further discussed in Item 3, Quantitative and Qualitative Disclosures
About Market Risk, we are subject to interest rate risk associated with certain variable rate
liabilities, preferred stock and assets. Based on our net variable rate liabilities, preferred
stock and assets outstanding at September 30, 2008, a 1.0 % increase in 30-day LIBOR would reduce
our income attributable to common stockholders by approximately $6.2 million on an annual basis.
From June 30, 2008 to September 30, 2008, both the Securities Industry and Financial Markets
Association Municipal Swap Index, or SIFMA (previously the Bond Market Association index), and
30-day LIBOR rates, the predominant interest rates to which our variable rate debt obligations are
indexed, increased, with the SIFMA rate increasing from 1.55% to 7.96% and the 30-day LIBOR rate
increasing from 2.46% to 3.93%. In addition to increases in base interest rates, the tightening of
credit markets has also affected the credit risk spreads charged over base interest rates on, and
the availability of, mortgage loan financing. For future refinancing activities, our liquidity and
cost of funds may be affected by higher base interest rates or higher
credit risk spreads. If timely property financing options are not available for maturing debt, we may consider
alternative sources of liquidity, such as reductions in certain capital spending or proceeds from
asset dispositions.
At September 30, 2008, we had swap positions with two financial institutions for a total swap
exposure of $464.7 million. The swap positions with one counterparty are comprised of $452.4
million of fixed rate debt effectively converted to variable rates using total rate of return
swaps, including $380.4 million of tax-exempt bonds indexed to SIFMA and $72.0 million of taxable
second mortgage notes indexed to LIBOR. We have one swap position with another counterparty that
is comprised of $12.3 million of fixed rate tax-exempt bonds indexed to SIFMA. We periodically
evaluate counterparty credit risk associated with these arrangements. At the current time, we have
concluded we do not have material exposure. In the event either counterparty were to default under these
arrangements, loss of the net interest benefit we generally receive under these arrangements, which
is equal to the difference between the fixed rate we receive and the variable rate we pay, may
adversely impact our operating cash flows.
32
As of September 30, 2008, the amount available under the revolving credit facility was $589.0
million (after giving effect to $55.9 million outstanding for undrawn letters of credit issued
under the revolving credit facility). For the three months ending December 31, 2008, and the year ending December
31, 2009, we have non-recourse property debt maturities of $93.1 million and $401.9 million,
respectively, at an average estimated loan-to-value of approximately 36% and 50%, respectively. Of
our total outstanding term debt of $475.0 million at September 30, 2008, $75.0 matures in September
2009. Additionally, we have limited obligations to fund redevelopment commitments during the three
months ending December 31, 2008 and the year ending December 31, 2009, and no development
commitments.
At September 30, 2008, we had $219.0 million in cash and cash equivalents, an increase of $8.6
million from December 31, 2007. At September 30, 2008, we had $307.0 million of restricted cash
primarily consisting of reserves and escrows held by lenders for bond sinking funds, capital
expenditures, property taxes and insurance. In addition, cash, cash equivalents and restricted
cash are held by partnerships that are not presented on a consolidated basis. The following
discussion relates to changes in cash due to operating, investing and financing activities, which
are presented in our condensed consolidated statements of cash flows in Item 1.
Operating Activities
For the nine months ended September 30, 2008, our net cash provided by operating activities of
$335.2 million was primarily from operating income from our consolidated properties, which is
affected primarily by rental rates, occupancy levels and operating expenses related to our
portfolio of properties. Cash provided by operating activities
increased $17.8 million compared
with the nine months ended September 30, 2007. The increase in operating cash flow is largely the
result of changes in operating assets and liabilities during 2008 relative to 2007.
Investing Activities
For the nine months ended September 30, 2008, net cash provided by investing activities of
$936.7 million consisted primarily of proceeds from disposition of real estate and distributions
received from investments in unconsolidated real estate partnerships, partially offset by capital
expenditures and purchases of real estate.
Although we hold all of our properties for investment, we sell properties when they do not
meet our investment criteria or are located in areas that we believe do not justify our continued
investment when compared to alternative uses for our capital. During the nine months ended
September 30, 2008, we sold 88 consolidated properties. These properties were sold for an
aggregate sales price of $1,590.6 million and generated proceeds totaling $1,515.0 million, after
the payment of transaction costs and debt prepayment penalties. The $1,515.0 million in proceeds
is inclusive of promote income which is generated by the disposition of consolidated joint
ventures, debt assumed by buyers and sales proceeds placed into escrows for 1031 tax-free exchanges
and other purposes. These items are excluded from proceeds from disposition of real estate in the
condensed consolidated statement of cash flows. Sales proceeds were used to repay property level
debt, repay borrowings under our revolving credit facility, repurchase shares of our Common Stock
and for other corporate purposes.
Our portfolio management strategy includes property acquisitions and dispositions to
concentrate our portfolio in the 20 largest U.S. markets as measured by total market
capitalization. We are currently marketing for sale certain properties that are inconsistent with
this long-term investment strategy. Additionally, from time to time, we may market certain
properties that are consistent with this strategy but offer attractive returns. We plan to use our
share of the net proceeds from such dispositions to reduce debt, fund capital expenditures on
existing assets, fund acquisitions, repurchase shares of our Common Stock, and for other operating
needs and corporate purposes.
Capital Expenditures
We classify all capital spending as Capital Replacements (which we refer to as CR), Capital
Improvements (which we refer to as CI), casualties, redevelopment or entitlement. Expenditures
other than casualty, redevelopment and entitlement capital expenditures are apportioned between CR
and CI based on the useful life of the capital item under consideration and the period we have
owned the property.
33
CR represents the share of capital expenditures that are deemed to replace the portion of
acquired capital assets that was consumed during the period we have owned the asset. CI represents
the share of expenditures that are made to enhance the value, profitability or useful life of an
asset as compared to its original purchase condition. CR and CI exclude capital
expenditures for casualties, redevelopment and entitlements. Casualty expenditures represent
capitalized costs incurred in connection with casualty losses and are associated with the
restoration of the asset. A portion of the restoration costs may be reimbursed by insurance
carriers subject to deductibles associated with each loss. Redevelopment expenditures represent
expenditures that substantially upgrade the property. Entitlement expenditures represent costs
incurred in connection with obtaining local governmental approvals to increase density and add
residential units to a site.
The table below details our share of actual spending, on both consolidated and unconsolidated
real estate partnerships, for CR, CI, casualties, redevelopment and entitlements for the nine
months ended September 30, 2008, on a per unit and total dollar basis. Per unit numbers for CR and
CI are based on approximately 128,508 average units during the period, including 111,623
conventional and 16,885 affordable units. Average units are weighted for the portion of the period
that we owned an interest in the property, represent ownership-adjusted effective units, and
exclude non-managed units. Total capital expenditures are reconciled to our condensed consolidated
statement of cash flows for the same period (in thousands, except per unit amounts).
|
|
|
|
|
|
|
|
|
|
|
Aimcos |
|
|
Per |
|
|
|
Share of |
|
|
Effective |
|
|
|
Expenditures |
|
|
Unit |
|
Capital Replacements Detail: |
|
|
|
|
|
|
|
|
Building and grounds |
|
$ |
25,323 |
|
|
$ |
197 |
|
Turnover related |
|
|
36,356 |
|
|
|
283 |
|
Capitalized site payroll and indirect costs |
|
|
10,820 |
|
|
|
84 |
|
|
|
|
|
|
|
|
Our share of Capital Replacements |
|
$ |
72,499 |
|
|
$ |
564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Replacements: |
|
|
|
|
|
|
|
|
Conventional |
|
$ |
68,060 |
|
|
$ |
610 |
|
Affordable |
|
|
4,439 |
|
|
$ |
263 |
|
|
|
|
|
|
|
|
|
Our share of Capital Replacements |
|
|
72,499 |
|
|
$ |
564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Improvements: |
|
|
|
|
|
|
|
|
Conventional |
|
|
76,875 |
|
|
$ |
689 |
|
Affordable |
|
|
8,210 |
|
|
$ |
486 |
|
|
|
|
|
|
|
|
|
Our share of Capital Improvements |
|
|
85,085 |
|
|
$ |
662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casualties (1): |
|
|
|
|
|
|
|
|
Conventional |
|
|
7,818 |
|
|
|
|
|
Affordable |
|
|
1,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Our share of casualties |
|
|
9,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redevelopment: |
|
|
|
|
|
|
|
|
Conventional projects |
|
|
182,185 |
|
|
|
|
|
Tax credit projects |
|
|
73,832 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Our share of redevelopment |
|
|
256,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Entitlement |
|
|
18,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our share of capital expenditures |
|
|
441,098 |
|
|
|
|
|
Plus minority partners share of consolidated spending |
|
|
35,498 |
|
|
|
|
|
Less our share of unconsolidated spending |
|
|
(566 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Total capital expenditures per condensed consolidated
statement of cash flows |
|
$ |
476,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Casualties for the nine months ended September 30, 2008, reflects only the portion of
the anticipated spending related to Tropical Storm Fay and Hurricane Ike incurred as of
September 30, 2008. |
Included in the above spending for CI, casualties, redevelopment and entitlement, was
approximately $48.6 million of our share of capitalized site payroll and indirect costs related to
these activities for the nine months ended September 30, 2008.
34
We funded all of the above capital expenditures with cash provided by operating activities,
working capital and property sales, as discussed below.
Financing Activities
For the nine months ended September 30, 2008, net cash used in financing activities of
$1,263.3 million was primarily attributable to debt principal payments, repurchases of Common Stock
and preferred stock, payments of dividends on Common Stock and preferred stock and distributions to
minority interests. These cash outflows were partially offset by proceeds from property loans and
tax-exempt bond financing.
Mortgage Debt
At September 30, 2008, we had $6.5 billion in consolidated mortgage debt outstanding,
including mortgage debt classified within liabilities related to assets held for sale, as compared
to $7.0 billion outstanding at December 31, 2007. During the nine months ended September 30, 2008,
we refinanced or closed mortgage loans on 53 consolidated properties, generating $509.1 million of
proceeds from borrowings with a weighted average interest rate of 5.45%. Our share of the net
proceeds after repayment of existing debt, payment of transaction costs and distributions to
limited partners, was $279.4 million. We used these total net proceeds for capital expenditures
and other corporate purposes. We intend to continue to refinance mortgage debt to generate
proceeds in amounts exceeding our scheduled amortizations and maturities, generally not to increase
loan-to-value, but as a means to monetize asset appreciation. During the nine months ended
September 30, 2008, we acquired two properties for which a portion of the purchase price was funded
using $35.0 million in mortgage loan proceeds.
Fair Value Measurements
From time to time, we enter into total rate of return swaps on various fixed rate secured
tax-exempt bonds payable and fixed rate notes payable to convert these borrowings from a fixed rate
to a variable rate and provide an efficient financing product to lower our cost of borrowing. The
counterparty to these swap arrangements purchases the debt in the open market and contemporaneously
enters into the total rate of return swap with us on the purchased debt. In exchange for our
receipt of a fixed rate generally equal to the underlying borrowings interest rate, the total rate
of return swaps require that we pay a variable rate, equivalent to the SIFMA rate for bonds payable
and a LIBOR rate for second mortgage notes payable, plus a credit risk spread. These swaps
generally have a second or third lien on the properties collateralized by the related borrowings,
and the obligations under certain of these swaps are cross-collateralized with certain of the other
swaps with a particular counterparty. The swaps generally have a remaining term from three to four
years, which may be extended. The total rate of return swaps have a contractually defined
termination value generally equal to the difference between the fair value and the counterpartys
purchased value of the underlying borrowings, which may require payment by us to the counterparty
if the fair value is less than the purchased value, or to us from the counterparty if the fair
value is greater than the purchased value. The underlying borrowings are generally callable at our
option, with no prepayment penalty, with 30 days advance notice.
In accordance with Statement of Financial Accounting Standards No. 133, Accounting for
Derivative Instruments and Hedging Activities, or SFAS 133, we designate total rate of return swaps
as hedges of the risk of overall changes in the fair value of the underlying borrowings. At each
reporting period, we estimate the fair value of these borrowings and the total rate of return swaps
and recognize any changes therein as an adjustment of interest expense.
Effective in the first quarter of 2008, we estimate fair values for these instruments in
accordance with Statement of Financial Accounting Standards No. 157, Fair Value Measurements, or
SFAS 157. As the swap instruments are nontransferable, there is no alternate or secondary market
for these instruments. Accordingly, our assumptions about the fair value that a willing market
participant would assign in valuing these instruments are based on a hypothetical market in which
the highest and best use of these contracts is in-use in combination with the related borrowings,
similar to how we use the contracts. Based on these assumptions, we believe the termination value,
or exit value, of the swaps approximates the fair value that would be assigned by a willing market
participant. We calculate the termination value using a market approach by reference to estimates
of the fair value of the related underlying borrowings, and an evaluation of potential changes in
the credit quality of the counterparties to these arrangements. While these fair value
measurements include observable components that can be validated to observable external sources,
the primary inputs we use in estimating fair value are unobservable inputs. We classify the inputs
to these fair value measurements within Level 3 of the SFAS 157 valuation hierarchy based upon the
significance of these unobservable factors to the overall fair value measurements. We
compare our estimates of fair value of the swaps and related borrowings to valuations provided
by the counterparties on a quarterly basis.
35
Our method used to calculate the fair value of the total rate of return swaps generally
results in changes in fair value that are equal to the changes in fair value of the related
borrowings, which is consistent with our hedging strategy. We believe that these financial
instruments are highly effective in offsetting the changes in fair value of the related borrowings
during the hedging period and, accordingly, changes in the fair value of these instruments have no
material impact on our liquidity, results of operations or capital resources.
During the three and nine months ended September 30, 2008, changes in the fair values of these
financial instruments resulted in decreases of $6.9 million and $13.4 million in the carrying
amount of the hedged borrowings and equal increases in accrued liabilities and other for total rate
of return swaps. At September 30, 2008, the cumulative recognized changes in the fair value of
these financial instruments resulted in a $22.8 million reduction in the carrying amount of the
hedged borrowings offset by an equal increase in accrued liabilities and other for total rate of
return swaps. The current and cumulative decreases in the fair values of the hedged borrowings and
related swaps reflect the recent uncertainty in the credit markets which has decreased demand and
increased pricing for similar debt instruments.
During the three and nine months ended September 30, 2008, we received net cash receipts of
$4.3 million and $12.1 million, respectively, under the total return swaps, which positively
impacted our liquidity. To the extent interest rates increase above the fixed rates on the
underlying borrowings, our obligations under the total return swaps will negatively impact our
liquidity.
See Note 2 to the condensed consolidated financial statements in Item 1 for more information
on our total rate of return swaps and related borrowings.
Credit Facility
We have an Amended and Restated Senior Secured Credit Agreement with a syndicate of financial
institutions, which we refer to as the Credit Agreement. In September 2008, we entered into a
fifth amendment to the Credit Facility that modifies certain provisions related to letters of
credit.
The aggregate amount of commitments and loans under the Credit Agreement is $1.125 billion,
comprised of $475.0 million in term loans and $650.0 million of revolving loan commitments. The
$75.0 million term loan bears interest at LIBOR plus 1.375%, or,
at our option, a base rate (currently at Prime) plus 0.25%, and
matures September 2009. The $400.0 million term loan bears
interest at LIBOR plus 1.5%, or, at our option, a base rate
(currently at Prime) plus 0.25%, and matures March 2011. Our revolving loan facility matures May 2009, and may
be extended for an additional year, subject to a 20.0 basis point fee on the total commitments.
Borrowings under the revolver bear interest based on a pricing grid determined by leverage
(currently at LIBOR plus 1.375%). We are permitted to increase the aggregate commitments under the
credit agreement (which may be revolving or term loan commitments) by an amount not to exceed
$175.0 million, subject to receipt of commitments from lenders and other customary conditions.
At September 30, 2008, the term loans had an outstanding principal balance of $475.0 million
and a weighted average interest rate of 4.01%. At September 30, 2008, the revolving loans had an
outstanding principal balance of $5.1 million and an interest rate of 5.0%. The amount available
under the revolving credit facility at September 30, 2008, was $589.0 million (after giving effect
to $55.9 million outstanding for undrawn letters of credit issued under the revolving credit
facility). The proceeds of revolving loans are generally permitted to be used to fund working
capital and for other corporate purposes.
Equity Transactions
In December 2007 and July 2008, the Aimco Operating Partnership declared special cash
distributions payable on January 30, 2008 and August 29, 2008, respectively, to holders of record
of common OP Units and High Performance Units on December 31, 2007 and July 28, 2008, respectively.
The special distributions were paid on common OP Units and High Performance Units in the amounts
listed below. The Aimco Operating Partnership distributed to us common OP Units equal to the number
of shares we issued pursuant to our corresponding special dividends (discussed below) in addition
to approximately $0.60 per unit in cash. Holders of common OP Units other than us and holders of
High Performance Units received the distributions entirely in cash, in the amounts noted below.
36
|
|
|
|
|
|
|
|
|
|
|
January 2008 |
|
|
August 2008 |
|
|
|
Special |
|
|
Special |
|
Aimco Operating Partnership Special Distributions |
|
Distribution |
|
|
Distribution |
|
Distribution per unit |
|
$ |
2.51 |
|
|
$ |
3.00 |
|
Total distribution |
|
$ |
257.2 million |
|
|
$ |
285.5 million |
|
Common OP Units and High Performance Units outstanding
on record date |
|
|
102,478,510 |
|
|
|
95,151,333 |
|
Common OP Units held by Aimco |
|
|
92,795,891 |
|
|
|
85,619,144 |
|
Total distribution on Aimco common OP Units |
|
$ |
232.9 million |
|
|
$ |
256.9 million |
|
Cash distribution to Aimco |
|
$ |
55.0 million |
|
|
$ |
51.4 million |
|
Portion of distribution paid to Aimco through issuance
of common OP Units |
|
$ |
177.9 million |
|
|
$ |
205.5 million |
|
Common OP Units issued to Aimco pursuant to distribution |
|
|
4,594,074 |
|
|
|
5,731,310 |
|
Cash distributed to holders of common OP Units and High Performance Units other than Aimco |
|
$ |
24.3 million |
|
|
$ |
28.6 million |
|
Also in December 2007 and July 2008, our Board of Directors declared corresponding special
dividends payable on January 30, 2008 and August 29, 2008, respectively, to holders of record of
our Common Stock on December 31, 2007 and July 28, 2008, respectively. A portion of the special
dividends in the amounts of $0.60 per share represented payment of the regular dividend for the
quarters ended December 31, 2007 and June 30, 2008, and the
remaining amount per share represented
additional dividends associated with taxable gains from property dispositions. The special
dividends were paid in the amounts listed in the table below. Portions of the special dividends
were paid through the issuance of shares of Common Stock, determined based on the average closing
price of our Common Stock as previously disclosed.
|
|
|
|
|
|
|
|
|
|
|
January 2008 |
|
|
August 2008 |
|
|
|
Special |
|
|
Special |
|
Aimco Special Dividends |
|
Dividend |
|
|
Dividend |
|
Dividend per share |
|
$ |
2.51 |
|
|
$ |
3.00 |
|
Outstanding shares of Common Stock on the record date |
|
|
92,795,891 |
|
|
|
85,619,144 |
|
|
|
|
|
|
|
|
|
|
Total dividend |
|
$ |
232.9 million |
|
|
$ |
256.9 million |
|
Portion of dividend paid in cash |
|
$ |
55.0 million |
|
|
$ |
51.4 million |
|
Portion of dividend paid through issuance of shares |
|
$ |
177.9 million |
|
|
$ |
205.5 million |
|
Shares issued pursuant to dividend |
|
|
4,594,074 |
|
|
|
5,731,310 |
|
Effective increase in outstanding shares on record date |
|
|
4.95 |
% |
|
|
6.70 |
% |
Average share price on determination date |
|
$ |
38.71 |
|
|
|
35.84 |
|
|
|
|
|
|
|
|
|
|
Amounts after elimination of the effects of shares of
Common Stock held by consolidated subsidiaries: |
|
|
|
|
|
|
|
|
Outstanding shares of Common Stock on the record date |
|
|
92,379,751 |
|
|
|
85,182,665 |
|
Total dividend |
|
$ |
231.9 million |
|
|
$ |
255.5 million |
|
Portion of dividend paid in cash |
|
$ |
54.8 million |
|
|
$ |
51.1 million |
|
Portion of dividend paid through issuance of shares |
|
$ |
177.1 million |
|
|
$ |
204.4 million |
|
Shares issued pursuant to dividend |
|
|
4,573,735 |
|
|
|
5,703,265 |
|
The effect of the issuance of additional shares of Common Stock pursuant to the special
dividends has been retroactively reflected in each of the historical periods presented as if those
shares were issued and outstanding at the beginning of the earliest period presented; accordingly,
all activity prior to the ex-dividend date of the special dividends, including share issuances,
repurchases and forfeitures, have been adjusted to reflect the effective increases in the number of
shares, except in limited instances where noted otherwise.
In April 2008, we and the Aimco Operating Partnership filed a new shelf registration statement
to replace the existing shelf (which was due to expire later in 2008) that provides for the
issuance of debt and equity securities by Aimco and debt securities by the Aimco Operating
Partnership.
Our Board of Directors has, from time to time, authorized us to repurchase shares of our
outstanding capital stock. During the nine months ended September 30, 2008, we repurchased
12,654,526 shares of Common Stock for cash totaling $423.5 million. As of September 30, 2008, we
were authorized to repurchase approximately 21.3 million additional shares
of our Common Stock under an authorization that has no expiration date. Future repurchases
may be made from time to time in the open market or in privately negotiated transactions.
37
Future Capital Needs
We expect to fund any future acquisitions, additional redevelopment projects and capital
improvements principally with proceeds from property sales (including tax-free exchange proceeds),
short-term borrowings, debt and equity financing (including tax credit equity) and operating cash
flows.
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
Our primary market risk exposure relates to changes in base interest rates, mortgage spreads
and availability of credit. We are not subject to any foreign currency exchange rate risk or
commodity price risk, or any other material market rate or price risks. We use predominantly
long-term, fixed-rate non-recourse mortgage debt in order to avoid the refunding and repricing
risks of short-term borrowings. We use short-term debt financing and working capital primarily to
fund short-term uses and acquisitions and generally expect to refinance such borrowings with cash
from operating activities, property sales proceeds, long-term debt or equity financings. We use
total rate-of-return swaps to obtain the benefit of variable rates on certain of our fixed rate
debt instruments. We make limited use of other derivative financial instruments and we do not use
them for trading or other speculative purposes.
We had $1,489.5 million of floating rate debt and $73.0 million of floating rate preferred
stock outstanding at September 30, 2008. Of the total floating rate debt, the major components
were floating rate tax-exempt bond financing ($609.0 million), floating rate secured notes ($391.9
million), and term loans ($475.0 million). At September 30, 2008, we had
approximately $706.8 million in cash and cash equivalents, restricted cash
and notes receivable, the majority of which bear interest. We also had
approximately $149.0 million of variable rate debt associated with our
redevelopment activities, for which we capitalize a portion of the interest
expense. The effect of our interest bearing assets and of capitalizing interest
on variable rate debt associated with our redevelopment activities would
partially reduce the effect of an increase in variable interest rates. Historically, changes in tax-exempt interest rates have been
at a ratio of less than 1:1 with changes in taxable interest rates. Floating rate tax-exempt bond
financing is benchmarked against the SIFMA rate,
which since 1989 has averaged 69% of the 30-day LIBOR rate. During 2008, the SIFMA rate has
averaged 83% of the 30-day LIBOR rate. If the historical relationship continues, on an annual
basis, an increase in 30-day LIBOR of 1.0% (0.69% in tax-exempt interest rates) would result in our
income before minority interests being reduced by $4.6 million and our income attributable to
common stockholders being reduced by $6.2 million.
We believe that the fair values of our floating rate secured tax-exempt bond debt and floating
rate secured long-term debt as of September 30, 2008, approximate their carrying values. The fair
value for our fixed-rate debt agreements was estimated based on the market rate for debt with the
same or similar terms. The combined carrying amount of our fixed-rate secured tax-exempt bonds and
fixed-rate secured notes payable at September 30, 2008, was $5.3 billion compared to the estimated
fair value of $5.2 billion. If market rates for our fixed-rate debt were higher by 1.0%, the
estimated fair value of our fixed-rate debt would have decreased from $5.2 billion to $4.9 billion.
If market rates for our fixed-rate debt were lower by 1%, the estimated fair value of our
fixed-rate debt would have increased from $5.2 billion to $5.5 billion.
ITEM 4. Controls and Procedures
Disclosure Controls and Procedures
Our management, with the participation of our chief executive officer and chief financial
officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in
Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange
Act)) as of the end of the period covered by this report. Based on such evaluation, our chief
executive officer and chief financial officer have concluded that, as of the end of such period,
our disclosure controls and procedures are effective.
Changes in Internal Control over Financial Reporting
There has been no change in our internal control over financial reporting (as defined in Rules
13a-15(f) and 15d-15(f) under the Exchange Act) during the third quarter of 2008 that has
materially affected, or is reasonably likely to materially affect, our internal control over
financial reporting.
38
PART II. OTHER INFORMATION
ITEM 1A. Risk Factors
As of the date of this report, there have been no material changes from the risk factors in
the Companys Annual Report on Form 10-K for the year ended December 31, 2007.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) Unregistered Sales of Equity Securities. From time to time during the three months ended
September 30, 2008, we issued shares of Common Stock in exchange for common and preferred OP Units
tendered to the Aimco Operating Partnership for redemption in accordance with the terms and
provisions of the agreement of limited partnership of the Aimco Operating Partnership. Such shares
are issued based on an exchange ratio of one share for each common OP Unit or the applicable
conversion ratio for preferred OP Units. During the three months ended September 30, 2008,
approximately 2,400 shares of Common Stock were issued in exchange for OP Units in these
transactions. All of the foregoing issuances were made in private placement transactions exempt
from registration pursuant to Section 4(2) of the Securities Act of 1933, as amended.
(c) Repurchases of Equity Securities. The following table summarizes repurchases of our
equity securities for the three months ended September 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number |
|
|
Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of Shares |
|
|
Number |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
Purchased |
|
|
of Shares that |
|
|
|
|
|
|
|
|
|
|
|
Number |
|
|
Average |
|
|
As Part of |
|
|
May Yet Be |
|
|
|
Total |
|
|
|
|
|
|
of Shares |
|
|
Price Paid |
|
|
Publicly |
|
|
Purchased |
|
|
|
Number |
|
|
Average |
|
|
Purchased |
|
|
per Share |
|
|
Announced |
|
|
Under |
|
|
|
of Shares |
|
|
Price Paid |
|
|
(adjusted) |
|
|
(adjusted) |
|
|
Plans or |
|
|
Plans or |
|
Period |
|
Purchased |
|
|
per Share |
|
|
(1) |
|
|
(1) |
|
|
Programs |
|
|
Programs (2)(3) |
|
July 1 July 31,
2008 |
|
|
2,902,900 |
|
|
$ |
34.45 |
|
|
|
3,053,931 |
|
|
$ |
32.74 |
|
|
|
2,902,900 |
|
|
|
21,342,770 |
|
August 1 August
31, 2008 |
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
|
21,342,770 |
|
September 1
September 30, 2008 |
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
|
21,342,770 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2,902,900 |
|
|
$ |
34.45 |
|
|
|
3,053,931 |
|
|
$ |
32.74 |
|
|
|
2,902,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Adjusted for the effect of shares of Common Stock issued in connection with the special
dividend paid in August 2008. Refer to Note 1 to the consolidated financial statements in
Item 1 for further discussion of the special dividend. |
|
(2) |
|
Our Board of Directors has, from time to time, authorized us to repurchase shares of our
outstanding capital stock. As of September 30, 2008, we were authorized to repurchase
approximately 21.3 million additional shares. This authorization has no expiration date.
These repurchases may be made from time to time in the open market or in privately
negotiated transactions. |
|
(3) |
|
The number of shares authorized for repurchase was not affected by the special dividends
discussed in Note 1 to the consolidated financial statements in Item 1. |
Dividend Payments. Our Credit Agreement includes customary covenants, including a restriction
on dividends and other restricted payments, but permits dividends during any 12-month period in an
aggregate amount of up to 95% of our Funds From Operations for such period or such amount as may be
necessary to maintain our REIT status.
39
ITEM 6. Exhibits
The following exhibits are filed with this report:
|
|
|
|
|
EXHIBIT NO. |
|
|
3.1 |
|
|
Charter (Exhibit 3.1 to Aimcos Quarterly Report on Form 10-Q for
the quarterly period ended June 30, 2006, is incorporated herein by
reference) |
|
|
|
|
|
|
3.2 |
|
|
Bylaws (Exhibit 3.2 to Aimcos Quarterly Report on Form 10-Q for the
quarterly period ended June 30, 2007, is incorporated herein by this
reference) |
|
|
|
|
|
|
10.1 |
|
|
Fifth Amendment to Senior Secured Credit Agreement, dated as of
September 9, 2008, by and among Apartment Investment and Management
Company, AIMCO Properties, L.P., and AIMCO/Bethesda Holdings, Inc.,
as the Borrowers, the pledgors and guarantors named therein, Bank of
America, N.A., as administrative agent and Bank of America, N.A. and
the other lenders party thereto (Exhibit 10.1 to Aimcos Current
Report on Form 8-K, dated September 9, 2008, is incorporated herein
by this reference) |
|
|
|
|
|
|
31.1 |
|
|
Certification of Chief Executive Officer pursuant to Securities
Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
31.2 |
|
|
Certification of Chief Financial Officer pursuant to Securities
Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.1 |
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.2 |
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
99.1 |
|
|
Agreement Regarding Disclosure of Long-Term Debt Instruments |
40
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
|
|
By: |
/s/ THOMAS M. HERZOG
|
|
|
Thomas M. Herzog |
|
|
|
Executive Vice President and
Chief Financial Officer
(duly authorized officer and
principal financial officer) |
|
|
|
|
By: |
/s/ PAUL BELDIN
|
|
|
Paul Beldin |
|
|
|
Senior Vice President and
Chief Accounting Officer |
Date: October 31, 2008
41
Exhibit Index
|
|
|
|
|
EXHIBIT NO. |
|
EXHIBIT TITLE |
|
|
3.1 |
|
|
Charter (Exhibit 3.1 to Aimcos Quarterly Report on Form 10-Q for
the quarterly period ended June 30, 2006, is incorporated herein by
reference) |
|
|
|
|
|
|
3.2 |
|
|
Bylaws (Exhibit 3.2 to Aimcos Quarterly Report on Form 10-Q for the
quarterly period ended June 30, 2007, is incorporated herein by this
reference) |
|
|
|
|
|
|
10.1 |
|
|
Fifth Amendment to Senior Secured Credit Agreement, dated as of
September 9, 2008, by and among Apartment Investment and Management
Company, AIMCO Properties, L.P., and AIMCO/Bethesda Holdings, Inc.,
as the Borrowers, the pledgors and guarantors named therein, Bank of
America, N.A., as administrative agent and Bank of America, N.A. and
the other lenders party thereto (Exhibit 10.1 to Aimcos Current
Report on Form 8-K, dated September 9, 2008, is incorporated herein
by this reference) |
|
|
|
|
|
|
31.1 |
|
|
Certification of Chief Executive Officer pursuant to Securities
Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
31.2 |
|
|
Certification of Chief Financial Officer pursuant to Securities
Exchange Act Rules 13a-14(a)/15d-14(a), as Adopted Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.1 |
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.2 |
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
99.1 |
|
|
Agreement Regarding Disclosure of Long-Term Debt Instruments |
42