SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934



For the quarter ended   June 30, 2006           Commission file number 1-5467
                      -----------------                                ------




                                  VALHI, INC.
            (Exact name of Registrant as specified in its charter)




           Delaware                                             87-0110150
-------------------------------                            -------------------
(State or other jurisdiction of                               (IRS Employer
 incorporation or organization)                            Identification No.)


            5430 LBJ Freeway, Suite 1700, Dallas, Texas  75240-2697
            (Address of principal executive offices)     (Zip Code)



Registrant's telephone number, including area code:             (972) 233-1700
                                                                --------------


Indicate by check mark:

     Whether the  Registrant  (1) has filed all reports  required to be filed by
     Section  13 or 15(d) of the  Securities  Exchange  Act of 1934  during  the
     preceding 12 months (or for such  shorter  period that the  Registrant  was
     required  to file such  reports),  and (2) has been  subject to such filing
     requirements for the past 90 days. Yes X No

     Whether the Registrant is a large  accelerated  filer, an accelerated filer
     or a  non-accelerated  filer (as  defined in Rule 12b-2 of the Act).  Large
     accelerated filer Accelerated filer X non-accelerated filer .

     Whether the  Registrant is a shell company (as defined in Rule 12b-2 of the
     Act). Yes     No    X .
              ---       ---

Number of shares of the Registrant's  common stock outstanding on July 31, 2006:
115,477,878.





                          VALHI, INC. AND SUBSIDIARIES

                                      INDEX




                                                                          Page
                                                                         number

Part I.    FINANCIAL INFORMATION

  Item 1.  Financial Statements.

           Condensed Consolidated Balance Sheets -
            December 31, 2005;
             June 30, 2006 (unaudited)                                         3

           Condensed Consolidated Statements of Income - Three months and
            six months ended June 30, 2005 and 2006
            (unaudited)                                                        5

           Condensed Consolidated Statements of Comprehensive Income - Six
            months ended June 30, 2005 and 2006
             (unaudited)                                                       6

           Condensed Consolidated Statements of Cash Flows -
            Six months ended June 30, 2005 and 2006
             (unaudited)                                                       7

           Condensed Consolidated Statement of Stockholders' Equity -
            Six months ended June 30, 2006
            (unaudited)                                                        9

           Notes to Condensed Consolidated Financial Statements
            (unaudited)                                                       10

  Item 2.  Management's Discussion and Analysis of Financial
            Condition and Results of Operations.                              26

  Item 3.  Quantitative and Qualitative Disclosures About
            Market Risk                                                       48

  Item 4.  Controls and Procedures                                            48

Part II.   OTHER INFORMATION

  Item 1.  Legal Proceedings.                                                 50

  Item 1A. Risk Factors.                                                      51

  Item 2.  Unregistered Sales of Equity Securities and
            Use of Proceeds; Share Repurchases                                51

  Item 4.  Submission of Matters to a Vote of Security Holders                51

  Item 6.  Exhibits.                                                          52


Items 3 and 5 of Part II are omitted because there is no information to report.





                          VALHI, INC. AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEETS

                                 (In thousands)




               ASSETS                                                            December 31,          June 30,
                                                                                    2005               2006
                                                                                  ----------          ----------
                                                                                                   (unaudited)

 Current assets:
                                                                                                
   Cash and cash equivalents                                                      $  274,963          $  188,733
   Restricted cash equivalents                                                         6,007               7,327
   Marketable securities                                                              11,755              11,070
   Accounts and other receivables, net                                               218,766             279,999
   Refundable income taxes                                                             1,489               3,727
   Receivable from affiliates                                                             34                   7
   Inventories, net                                                                  283,157             280,192
   Prepaid expenses                                                                    9,981               8,639
   Deferred income taxes                                                              10,502               9,354
                                                                                  ----------          ----------

       Total current assets                                                          816,654             789,048
                                                                                  ----------          ----------

 Other assets:
   Marketable securities:
     The Amalgamated Sugar Company LLC                                               250,000             250,000
     Other                                                                             8,705              10,303
   Investment in affiliates                                                          270,632             332,466
   Unrecognized net pension obligations                                               11,916              12,534
   Prepaid pension costs                                                               3,529               4,704
   Goodwill                                                                          361,783             384,196
   Other intangible assets                                                             3,432               4,423
   Deferred income taxes                                                             213,726             228,003
   Other                                                                              61,639              69,730
                                                                                  ----------          ----------

       Total other assets                                                          1,185,362           1,296,359
                                                                                  ----------          ----------

 Property and equipment:
   Land                                                                               37,876              40,485
   Buildings                                                                         220,110             233,867
   Equipment                                                                         827,690             882,028
   Mining properties                                                                  19,969              22,563
   Construction in progress                                                           15,771              17,673
                                                                                  ----------          ----------
                                                                                   1,121,416           1,196,616
   Less accumulated depreciation                                                     545,055             608,990
                                                                                  ----------          ----------

       Net property and equipment                                                    576,361             587,626
                                                                                  ----------          ----------

       Total assets                                                               $2,578,377          $2,673,033
                                                                                  ==========          ==========






                          VALHI, INC. AND SUBSIDIARIES

                CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

                                 (In thousands)




    LIABILITIES AND STOCKHOLDERS' EQUITY                                         December 31,         June 30,
                                                                                    2005                2006
                                                                                  ----------         -----------
                                                                                                   (unaudited)

 Current liabilities:
                                                                                                
   Current maturities of long-term debt                                           $    1,615          $    1,429
   Accounts payable                                                                  105,650              93,119
   Accrued liabilities                                                               129,429             132,969
   Payable to affiliates                                                              13,754              15,685
   Income taxes                                                                       24,680               6,757
   Deferred income taxes                                                               4,313                 877
                                                                                  ----------          ----------

       Total current liabilities                                                     279,441             250,836
                                                                                  ----------          ----------

 Noncurrent liabilities:
   Long-term debt                                                                    715,820             789,904
   Accrued pension costs                                                             140,742             138,279
   Accrued OPEB costs                                                                 32,279              30,732
   Accrued environmental costs                                                        49,161              49,591
   Deferred income taxes                                                             400,964             430,675
   Other                                                                              39,328              39,694
                                                                                  ----------          ----------

       Total noncurrent liabilities                                                1,378,294           1,478,875
                                                                                  ----------          ----------

 Minority interest                                                                   125,049             121,811
                                                                                  ----------          ----------

 Stockholders' equity:
   Common stock                                                                        1,207               1,203
   Additional paid-in capital                                                        108,810             108,590
   Retained earnings                                                                 786,268             793,556
   Accumulated other comprehensive income:
     Marketable securities                                                             4,194               4,675
     Currency translation                                                             11,157              29,530
     Pension liabilities                                                             (78,101)            (78,101)
   Treasury stock                                                                    (37,942)            (37,942)
                                                                                  ----------          ----------

       Total stockholders' equity                                                    795,593             821,511
                                                                                  ----------          ----------

       Total liabilities, minority interest and
        stockholders' equity                                                      $2,578,377          $2,673,033
                                                                                  ==========          ==========




Commitments and contingencies (Notes 12 and 15)


     See accompanying Notes to Condensed Consolidated Financial Statements.




                          VALHI, INC. AND SUBSIDIARIES

                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME

                      (In thousands, except per share data)



                                                               Three months ended              Six months ended
                                                                     June 30,                      June 30,
                                                              --------------------            -------------------
                                                              2005            2006            2005           2006
                                                              ----            ----            ----           ----
                                                                                  (unaudited)
 Revenues and other income:
                                                                                             
   Net sales                                              $359,444        $399,552       $700,691        $753,872
   Other income, net                                        19,408          10,303         46,045          23,143
   Equity in earnings of:
     Titanium Metals Corporation
      ("TIMET")                                             15,790          20,339         32,591          42,474
     Other                                                    (291)           (238)          (179)         (1,969)
                                                          --------        --------       --------        --------

     Total revenue and other income                        394,351         429,956        779,148         817,520
                                                          --------        --------       --------        --------

 Costs and expenses:
   Cost of sales                                           259,903         308,486        511,885         581,048
   Selling, general and administrative                      54,192          59,837        108,623         113,929
   Loss on prepayment of debt                                 -             22,311           -             22,311
   Interest                                                 17,777          19,176         35,656          35,979
                                                          --------        --------       --------        --------

       Total costs and expenses                            331,872         409,810        656,164         753,267
                                                          --------        --------       --------        --------

     Income before income taxes                             62,479          20,146        122,984          64,253

 Provision for income taxes (benefit)                       29,376            (561)        59,322          18,052

 Minority interest in after-tax earnings                     4,800           2,315         10,297           4,945
                                                          --------        --------       --------        --------

     Income from continuing operations                      28,303          18,392         53,365          41,256

 Discontinued operations, net of tax                          -               (147)          (272)           (147)
                                                          --------        --------       --------        --------

     Net income                                           $ 28,303        $ 18,245       $ 53,093        $ 41,109
                                                          ========        ========       ========        ========
 Basic earnings per share:
   Income from continuing operations                      $    .24        $    .16       $    .45        $    .35
   Discontinued operations                                    -               -              -               -
                                                          --------        --------       --------        --------

     Net income                                           $    .24        $    .16       $    .45        $    .35
                                                          ========        ========       ========        ========
 Diluted earnings per share:
   Income from continuing operations                      $    .24        $    .16       $    .44        $    .35
   Discontinued operations                                    -               -              -               -
                                                          --------        --------       --------        --------

     Net income                                           $    .24        $    .16       $    .44        $    .35
                                                          ========        ========       ========        ========

 Cash dividends per share                                 $    .10        $    .10       $    .20        $    .20
                                                          ========        ========       ========        ========

 Shares used in the calculation of per share amounts:
   Basic earnings per common share                         118,027         116,395        119,125         116,531
   Dilutive impact of outstanding
    stock options                                              382             396            366             381
                                                          --------        --------       --------        --------

   Diluted earnings per share                              118,409         116,791        119,491         116,912
                                                          ========        ========       ========        ========


     See accompanying Notes to Condensed Consolidated Financial Statements.





                          VALHI, INC. AND SUBSIDIARIES

            CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

                     Six months ended June 30, 2005 and 2006

                                 (In thousands)






                                                                                      2005              2006
                                                                                      ----              ----
                                                                                           (unaudited)

                                                                                                   
 Net income                                                                            $53,093           $41,109
                                                                                       -------           -------

 Other comprehensive income (loss), net of tax:
   Marketable securities adjustment                                                       (166)              481

   Currency translation adjustment                                                      (2,794)           18,373
                                                                                       -------           -------

     Total other comprehensive income (loss), net                                       (2,960)           18,854
                                                                                       -------           -------

       Comprehensive income                                                            $50,133           $59,963
                                                                                       =======           =======









     See accompanying Notes to Condensed Consolidated Financial Statements.


                          VALHI, INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                     Six months ended June 30, 2005 and 2006

                                 (In thousands)



                                                                                               2005           2006
                                                                                               ----           ----
                                                                                                 (unaudited)
 Cash flows from operating activities:
                                                                                                      
   Net income                                                                                $ 53,093       $ 41,109
   Depreciation and amortization                                                               37,725         37,063
   Goodwill impairment                                                                            864              -
   Securities transactions, net                                                               (20,205)          (209)
   Loss on prepayment of debt                                                                       -         22,311
   Call premium paid on Senior Secured Notes                                                        -        (20,898)
   Benefit plan expense less then cash funding:
     Defined benefit pension expense                                                           (3,079)        (2,456)
     Other postretirement benefit expense                                                      (1,651)        (1,738)
   Deferred income taxes:
     Continuing operations                                                                     19,665         10,784
     Discontinued operations                                                                     (334)          (175)
   Minority interest:
     Continuing operations                                                                     10,297          4,945
     Discontinued operations                                                                     (205)          (178)
   Other, net                                                                                    (146)         1,384
   Equity in:
     TIMET                                                                                    (32,591)       (42,474)
     Other                                                                                        179          1,969
   Net distributions from (contributions to):
     Manufacturing joint venture                                                                  650           (250)
     Other                                                                                        109            339
   Change in assets and liabilities:
     Accounts and other receivables, net                                                      (54,223)       (50,562)
     Inventories, net                                                                         (19,572)        18,584
     Accounts payable and accrued liabilities                                                 (15,622)       (18,859)
     Accounts with affiliates                                                                   5,832          3,764
     Income taxes                                                                              (1,535)       (22,491)
     Other, net                                                                                (5,968)         3,008
                                                                                             --------       --------

         Net cash used in operating activities                                                (26,717)       (15,030)
                                                                                             --------       --------

 Cash flows from investing activities:
   Capital expenditures                                                                       (25,444)       (19,168)
   Purchases of:
     Kronos common stock                                                                       (3,264)       (25,213)
     TIMET common stock                                                                       (17,972)       (17,028)
     CompX common stock                                                                          (572)        (1,834)
     Business unit, net of cash acquired                                                            -         (9,832)
     Marketable securities                                                                    (16,638)       (16,904)
   Capitalized permit costs                                                                    (1,508)        (3,737)
   Proceeds from disposal of:
     Business unit                                                                             18,094              -
     Kronos common stock                                                                       19,176              -
     Marketable securities                                                                      6,012         15,753
     Interest in Norwegian smelting operation                                                   3,542              -
   Cash of disposed business unit                                                              (4,006)             -
   Loans to affiliate, net                                                                      6,929              -
   Change in restricted cash equivalents, net                                                   3,623         (1,108)
   Other, net                                                                                     531          1,872
                                                                                             --------       --------

         Net cash used in investing activities                                                (11,497)       (77,199)
                                                                                             --------       --------



                          VALHI, INC. AND SUBSIDIARIES

           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                     Six months ended June 30, 2005 and 2006

                                 (In thousands)





                                                                                      2005              2006
                                                                                      ----              ----
                                                                                           (unaudited)

 Cash flows from financing activities:
   Indebtedness:
                                                                                                 
     Borrowings                                                                      $      78         $ 649,159
     Principal payments                                                                (13,134)         (597,788)
     Deferred financing costs paid                                                         (28)           (8,894)
   Valhi dividends paid                                                                (24,621)          (24,110)
   Distributions to minority interest                                                   (5,007)           (4,456)
   Treasury stock acquired                                                             (41,822)          (10,173)
   NL common stock issued                                                                2,693                 9
   Issuance of Valhi common stock and other, net                                         1,435               291
                                                                                     ---------         ---------

       Net cash provided by (used in) financing
        Activities                                                                     (80,406)            4,038
                                                                                     ---------         ---------

 Cash and cash equivalents - net change from:
   Operating, investing and financing activities                                      (118,620)          (88,191)
   Currency translation                                                                 (1,020)            1,961
 Cash and equivalents at beginning of period                                           267,829           274,963
                                                                                     ---------         ---------

 Cash and equivalents at end of period                                               $ 148,189         $ 188,733
                                                                                     =========         =========


 Supplemental disclosures:
   Cash paid for:
     Interest, net of amounts capitalized                                            $  35,559         $  28,143
     Income taxes, net                                                                  36,885            28,125

   Noncash investing activities:
     Note receivable received upon disposal of
      business unit                                                                  $   4,179         $    -

     Inventories received as partial consideration for
      disposal of interest in Norwegian smelting
      operation                                                                      $   1,897            $    -









     See accompanying Notes to Condensed Consolidated Financial Statements.




                          VALHI, INC. AND SUBSIDIARIES

            CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

                         Six months ended June 30, 2006

                                 (In thousands)




                                                                  Accumulated other comprehensive income
                                           Additional              ------------------------------------                Total
                                Common       paid-in     Retained  Marketable   Currency      Pension     Treasury  stockholders'
                                stock        capital     earnings  securities  translation  liabilities     stock      equity
                                -----        ------      --------  ----------  -----------  -----------     -----      ------
                                                                                (unaudited)

                                                                                                
Balance at December 31, 2005    $1,207      $108,810     $786,268      $4,194     $11,157    $(78,101)     $(37,942)    $795,593

Net income                           -             -       41,109           -           -        -                -       41,109

Dividends                            -             -      (24,110)          -           -        -                -      (24,110)

Other comprehensive income, net   -             -            -            481      18,373           -          -          18,854

Treasury stock:
  Acquired                        -             -            -           -           -           -          (10,173)     (10,173)
  Retired                           (5)         (457)      (9,711)          -           -           -        10,173            -

Other, net                           1           237         -           -           -           -             -             238
                                ------      --------     --------     -------     -------    --------      --------     --------

Balance at June 30, 2006        $1,203      $108,590     $793,556     $ 4,675     $29,530    $(78,101)     $(37,942)    $821,511
                                ======      ========     ========     =======     =======    ========      ========     ========



     See accompanying Notes to Condensed Consolidated Financial Statements.






                          VALHI, INC. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                  June 30, 2006

                                   (unaudited)

Note 1 -       Organization and basis of presentation:

     Organization - We are majority owned by Contran Corporation, which directly
or through its subsidiaries  owns  approximately  92% of our outstanding  common
stock at June 30, 2006.  Substantially all of Contran's outstanding voting stock
is  held  by  trusts  established  for  the  benefit  of  certain  children  and
grandchildren  of Harold C. Simmons (for which Mr.  Simmons is the sole trustee)
or is held directly by Mr. Simmons or other persons or related  companies to Mr.
Simmons. Consequently, Mr. Simmons may be deemed to control Contran and us.

     Basis of  Presentation  -  Consolidated  in this  Quarterly  Report are the
results  of our  majority-owned  and  wholly-owned  subsidiaries,  including  NL
Industries, Inc., Kronos Worldwide, Inc., CompX International, Inc., Tremont LLC
and  Waste  Control  Specialists  LLC  ("WCS").  We also  own a  non-controlling
interest in Titanium  Metals  Corporation  ("TIMET")  that we account for by the
equity method.  Kronos (NYSE:  KRO), NL (NYSE:  NL), CompX (NYSE: CIX) and TIMET
(NYSE:  TIE)  each  file  periodic  reports  with the  Securities  and  Exchange
Commission ("SEC").

     The unaudited Condensed Consolidated Financial Statements contained in this
Quarterly   Report  have  been  prepared  on  the  same  basis  as  the  audited
Consolidated Financial Statements included in our Annual Report on Form 10-K for
the year ended  December  31,  2005 that we filed with the SEC on March 24, 2006
(the  "2005  Annual  Report").  In our  opinion,  we  have  made  all  necessary
adjustments (which include only normal recurring  adjustments) in order to state
fairly, in all material respects, our consolidated  financial position,  results
of operations and cash flows as of the dates and for the periods  presented.  We
have condensed the Consolidated  Balance Sheet at December 31, 2005 contained in
this  Quarterly  Report  as  compared  to  our  audited  Consolidated  Financial
Statements at that date, and we have omitted  certain  information  and footnote
disclosures  (including  those  related  to the  Consolidated  Balance  Sheet at
December  31,  2005)  normally  included  in  financial  statements  prepared in
accordance with accounting principles generally accepted in the United States of
America  ("GAAP").  Our results of operations for the interim periods ended June
30, 2006 may not be indicative of our operating  results for the full year.  The
Condensed  Consolidated  Financial Statements contained in this Quarterly Report
should be read in conjunction with our 2005  Consolidated  Financial  Statements
contained in our 2005 Annual Report.

     Unless  otherwise  indicated,  references  in this report to "we",  "us" or
"our" refer to Valhi, Inc and its subsidiaries, taken as a whole.

Note 2 -       Business segment information:

                                                                Our
                                                          % ownership at
  Business segment                Entity                   June 30, 2006

  Chemicals             Kronos                                  95%
  Component products    CompX                                   70%
  Waste management      WCS                                    100%
  Titanium metals       TIMET                                   35%

     Our ownership of Kronos includes 59% we hold directly and 36% held directly
by NL.  We own 83% of NL.  During  the first six  months of 2006,  we  purchased
approximately  926,000 shares of Kronos common stock in market  transactions for
an aggregate purchase price of $25.2 million.  We accounted for this purchase as
a step acquisition under the purchase method of accounting.

     Our  ownership  of  CompX  is  primarily   through  CompX  Group,   Inc,  a
majority-owned  subsidiary  of NL. NL owns 82.4% of CompX Group,  and TIMET owns
the  remaining  17.6% of CompX  Group.  CompX  Group's  sole asset is 83% of the
outstanding  common  stock of  CompX.  NL also  owns an  additional  2% of CompX
directly.  During  the first  six  months of 2006,  NL  purchased  approximately
117,000  shares of CompX  common stock in market  transactions  for an aggregate
purchase  price  of $1.8  million.  NL  accounted  for this  purchase  as a step
acquisition under the purchase method of accounting.

     We own 31% of TIMET through a wholly-owned subsidiary,  and we directly own
an  additional  4% of TIMET.  During the first six months of 2006,  we purchased
approximately  543,000  shares of TIMET common  stock for an aggregate  purchase
price of $17.0 million. TIMET owns an additional 3% of CompX, .5% of NL and less
than .1% of Kronos.  Because we do not  consolidate  TIMET,  the shares of CompX
Group,  CompX,  NL and Kronos held by TIMET are not considered as being owned by
us for financial reporting purposes.



                                                                Three months ended            Six months ended
                                                                       June 30,                    June 30,
                                                                 2005         2006          2005           2006
                                                                 ----         ----          ----           ----
                                                                                  (In millions)

 Net sales:
                                                                                             
   Chemicals                                                   $311.7       $345.1        $603.6         $649.4
   Component products                                            45.8         50.2          92.6           97.2
   Waste management                                               2.0          4.3           4.5            7.3
                                                               ------       ------        ------         ------

     Total net sales                                           $359.5       $399.6        $700.7         $753.9
                                                               ======       ======        ======         ======

 Cost of goods sold:
   Chemicals                                                   $220.8       $266.8        $432.4         $499.9
   Component products                                            35.2         37.8          71.8           73.2
   Waste management                                               3.9          3.8           7.7            7.9
                                                               ------       ------        ------         ------

                                                               $259.9       $308.4        $511.9         $581.0
                                                               ======       ======        ======         ======
 Gross margin*:
   Chemicals                                                   $ 90.9       $ 78.3        $171.2         $149.5
   Component products                                            10.6         12.4          20.8           24.0
   Waste management                                              (1.9)          .5          (3.2)           (.6)
                                                               ------       ------        ------         ------

                                                               $ 99.6       $ 91.2        $188.8         $172.9
                                                               ======       ======        ======         ======

 Operating income:
   Chemicals                                                   $ 55.1       $ 34.3        $ 98.7         $ 66.5
   Component products                                             4.8          5.7           8.9           10.8
   Waste management                                              (3.5)        (1.1)         (6.3)          (3.7)
                                                               ------       ------        ------         ------

     Total operating income                                      56.4         38.9         101.3           73.6

 Equity in:
   TIMET                                                         15.8         20.4          32.6           42.5
   Other                                                          (.3)         (.3)          (.2)          (2.0)

 General corporate items:
   Interest and dividend income                                   9.3         10.6          19.5           20.4
   Securities transaction gains, net                              5.6          -            20.2             .2
   Insurance recoveries                                           1.2           .6           1.2            2.8
   General expenses, net                                         (7.7)        (8.6)        (15.9)         (15.0)
   Loss on prepayment of debt                                     -          (22.3)          -            (22.3)
 Interest expense                                               (17.8)       (19.2)        (35.7)         (36.0)
                                                               ------       ------        ------         ------

     Income before income taxes                                $ 62.5       $ 20.1        $123.0         $ 64.2
                                                               ======       ======        ======         ======


*Sales less cost of goods sold.

     In April  2006,  CompX  completed  an  acquisition  of a  Marine  component
products business for aggregate cash consideration of $9.8 million,  net of cash
acquired.  We completed this acquisition to expand the Marine component products
business  unit of CompX.  We have  included the results of  operations  and cash
flows  of  the  acquired  business  in  our  Condensed   Consolidated  Financial
Statements  starting in April 2006. The purchase price has been allocated  among
the tangible and  intangible  net assets  acquired based upon an estimate of the
fair  value of such net  assets.  The pro  forma  effect  to us,  assuming  this
immaterial  acquisition  had  been  completed  as of  January  1,  2005,  is not
material.

     Segment  results we report may differ from amounts  separately  reported by
our various  subsidiaries and affiliates due to purchase accounting  adjustments
and related  amortization or differences in the way we define operating  income.
Intersegment sales are not material.

Note 3 - Accounts and other receivables, net:



                                                                                December 31,          June 30,
                                                                                   2005                 2006
                                                                                  --------            --------
                                                                                       (In thousands)

                                                                                                
 Accounts receivable                                                              $211,156            $279,965
 Notes receivable                                                                    4,267               3,221
 Accrued interest and dividends receivable                                           6,158                  82
 Allowance for doubtful accounts                                                    (2,815)             (3,269)
                                                                                  --------            --------

       Total                                                                      $218,766            $279,999
                                                                                  ========            ========



Note 4 -       Inventories, net:



                                                                                December 31,          June 30,
                                                                                    2005                2006
                                                                                  --------           ---------
                                                                                       (In thousands)

 Raw materials:
                                                                                                
   Chemicals                                                                      $ 52,343            $ 46,769
   Component products                                                                7,022               8,363
                                                                                  --------            --------

       Total raw materials                                                          59,365              55,132
                                                                                  --------            --------

 In-process products:
   Chemicals                                                                        17,959              16,871
   Component products                                                                9,898               9,642
                                                                                  --------            --------

       Total in-process products                                                    27,857              26,513
                                                                                  --------            --------

 Finished products:
   Chemicals                                                                       150,675             146,709
   Component products                                                                5,542               5,401
                                                                                  --------            --------

       Total finished products                                                     156,217             152,110
                                                                                  --------            --------

 Supplies (primarily chemicals)                                                     39,718              46,437
                                                                                  --------            --------

       Total                                                                      $283,157            $280,192
                                                                                  ========            ========







Note 5 - Other assets:



                                                                                December 31,          June 30,
                                                                                    2005                2006
                                                                                  ---------           ---------
                                                                                       (In thousands)

 Investment in affiliates:
   TIMET:
                                                                                                 
     Common stock                                                                  $138,677            $202,567
     Preferred stock                                                                    183                 183
                                                                                   --------            --------
                                                                                    138,860             202,750

   TiO2 manufacturing joint venture                                                 115,308             115,558
   Other                                                                             16,464              14,158
                                                                                   --------            --------

       Total                                                                       $270,632            $332,466
                                                                                   ========            ========


 Other noncurrent assets:
   IBNR receivables                                                                $ 16,735            $ 16,922
   Waste disposal site operating permits, net                                        14,133              17,641
   Deferred financing costs                                                           8,278               9,534
   Loans and other receivables                                                        2,502               2,990
   Restricted cash equivalents                                                          382                 393
   Other                                                                             19,609              22,250
                                                                                   --------            --------

       Total                                                                       $ 61,639            $ 69,730
                                                                                   ========            ========



     At June 30, 2006, we held 56.5 million shares of TIMET with a quoted market
price of $34.38 per share,  or an aggregate  market value of $1.9  billion.  The
56.5  million  shares of TIMET we held  reflect the effects of 2:1 stock  splits
TIMET implemented in each of February and May 2006.

     Certain selected financial information of TIMET is summarized below:



                                                                             December 31,          June 30,
                                                                                2005                2006
                                                                             ----------            ----------
                                                                                        (In millions)


                                                                                              
  Current assets                                                               $550.3               $  662.4
  Property and equipment                                                        253.0                  276.4
  Marketable securities                                                          46.5                   50.8
  Investment in joint ventures                                                   26.0                   32.6
  Other noncurrent assets                                                        31.5                   34.1
                                                                               ------               --------

      Total assets                                                             $907.3               $1,056.3
                                                                               ======               ========


  Current liabilities                                                          $166.9               $  166.7
  Accrued pension and post retirement benefits                                   74.0                   79.3
  Long-term debt                                                                 51.4                   48.4
  Other non current liabilities                                                  39.3                   34.5
  Minority interest                                                              13.5                   16.2
  Stockholders' equity                                                          562.2                  711.2
                                                                               ------               --------

      Total liabilities and stockholders' equity                               $907.3               $1,056.3
                                                                               ======               ========









                                                                          Three months ended            Six months ended
                                                                                 June 30,                    June 30,
                                                                          ------------------          -------------------
                                                                          2005          2006          2005           2006
                                                                          ----          ----          ----           ----
                                                                                            (In millions)

                                                                                                       
 Net sales                                                               $183.7       $300.9        $339.0         $587.8
 Cost of sales                                                            135.8        194.6         262.2          373.2
 Operating income                                                          36.9         93.5          56.3          188.7
 Net income attributable to common stockholders                            33.6         54.3          71.7          111.1


Note 6 -       Accrued liabilities:



                                                                              December 31,          June 30,
                                                                                  2005                 2006
                                                                                       (In thousands)

 Current:
                                                                                                 
   Employee benefits                                                               $ 48,341            $ 42,446
   Environmental costs                                                               16,565              14,209
   Deferred income                                                                    5,101               2,588
   Interest                                                                           1,067               7,729
   Other                                                                             58,355              65,997
                                                                                   --------            --------

       Total                                                                       $129,429            $132,969
                                                                                   ========            ========

 Noncurrent:
   Insurance claims and expenses                                                   $ 24,257            $ 22,685
   Employee benefits                                                                  4,998               6,457
   Asset retirement obligations                                                       1,381               1,507
   Deferred income                                                                      573                 525
   Other                                                                              8,119               8,520
                                                                                   --------            --------

       Total                                                                       $ 39,328            $ 39,694
                                                                                   ========            ========



Note 7 - Long-term debt:



                                                                                December 31,          June 30,
                                                                                   2005                 2006
                                                                                   -------            ---------
                                                                                       (In thousands)


                                                                                                 
 Valhi - Snake River Sugar Company                                                 $250,000            $250,000
                                                                                   --------            --------

 Subsidiary debt:
   Kronos International:
     6.5% Senior Secured Notes                                                            -             499,354
     8.875% Senior Secured Notes                                                    449,298                   -
   Kronos U.S. bank credit facility                                                  11,500              32,250
   Kronos Canadian bank credit facility                                                   -               4,453
   Other                                                                              6,637               5,276
                                                                                   --------            --------

       Total subsidiary debt                                                        467,435             541,333
                                                                                   --------            --------

       Total debt                                                                   717,435             791,333

       Less current maturities                                                        1,615               1,429
                                                                                   --------            --------

       Total long-term debt                                                        $715,820            $789,904
                                                                                   ========            ========


     Senior  Secured Notes - In May 2006, we redeemed our 8.875% Senior  Secured
Notes at 104.437%% of their aggregate  principal  amount of euro 375 million for
an aggregate of $491.4  million,  including the $20.9  million call premium.  We
funded the  redemption  of our 8.875% Notes  through our April 2006  issuance of
euro 400 million  principal amount of 6.5% Senior Secured Notes due in 2013. Our
6.5% Notes were issued at 99.306% of the principal  amount ($498.5 when issued).
The covenants,  restrictions  and collateral  requirements of the new 6.5% Notes
are substantially  identical to those of the 8.875% Notes. We recognized a $22.3
million  pre-tax  interest  expense charge in the second quarter of 2006 for the
early extinguishment of the 8.875% Senior Secured Notes. The charge includes the
call  premium and the  write-off  of deferred  financing  costs and  unamortized
premium on the 8.875% Notes.

     Revolving  Credit  Facilities  - During  the first six  months of 2006,  we
borrowed a net Cdn. $5.0 million ($4.5 million) under Kronos' Canadian revolving
credit facility and a net $20.8 million under Kronos' U.S. bank credit facility.
The average interest rates on the outstanding  balance under these facilities at
June 30, 2006 were 6.75% and 8.25%, respectively.

Note 8 - Employee benefit plans:

     Defined  Benefit  Plans - The  components of net periodic  defined  benefit
pension cost are presented in the table below.



                                                                Three months ended            Six months ended
                                                                       June 30,                    June 30,
                                                                --------------------       -----------------------
                                                                2005          2006          2005           2006
                                                                ----          ----          ----           ----
                                                                                 (In thousands)

                                                                                              
 Service cost                                                   $ 1,914       $ 1,991      $  3,901       $  3,835
 Interest cost                                                    5,675         5,941        11,478         11,755
 Expected return on plan assets                                  (5,632)       (6,405)      (11,376)       (12,671)
 Amortization of prior service cost                                 150           114           304            226
 Amortization of net transition
  obligations                                                       135           127           275            250
 Recognized actuarial losses                                      1,126         2,259         2,276          4,431
                                                                -------       -------      --------       --------

       Total                                                    $ 3,368       $ 4,027      $  6,858       $  7,826
                                                                =======       =======      ========       ========



     Postretirement  Benefits - The  components  of net periodic  postretirement
benefit cost are presented in the table below.




                                                                Three months ended            Six months ended
                                                                       June 30,                    June 30,
                                                                ------------------          -------------------
                                                                2005          2006          2005           2006
                                                                ----          ----          ----           ----
                                                                                 (In thousands)

                                                                                                 
 Service cost                                                     $  54         $  71        $ 109           $ 142
 Interest cost                                                      483           473          966             946
 Amortization of prior service credit                              (231)          (90)        (463)           (181)
 Recognized actuarial losses (gains)                                (34)           29         (176)             57
                                                                  -----         -----        -----           -----

       Total                                                      $ 272         $ 483        $ 436           $ 964
                                                                  =====         =====        =====           =====


     Plan Assets Invested in Related  Parties - The Combined  Master  Retirement
Trust ("CMRT") is a collective  investment  trust sponsored by Contran to permit
the collective  investment by certain master trusts which fund certain  employee
benefits  plans  sponsored by Contran and certain of its  affiliates,  including
certain  plans we  maintain.  The CMRT owned 10% of TIMET's  outstanding  common
stock and .1% of our  outstanding  common stock at June 30, 2006.  Because we do
not  consolidate  the CMRT,  the shares of TIMET and Valhi owned by the CMRT are
not considered as being owned by us for financial reporting purposes.

I         Contributions - We expect our 2006 contributions for our pension and
post retirement benefit plans to be consistent with the amount we disclosed in
our 2005 Annual Report.

Note 9 - Accounts with affiliates:



                                                                                  December 31,          June 30,
                                                                                     2005                2006
                                                                                    -------            --------
                                                                                       (In thousands)

 Current receivables from affiliates:
                                                                                                  
   Contran - income taxes, net                                                      $    33             $   -
   Other                                                                                  1                   7
                                                                                    -------             -------

       Total                                                                        $    34             $     7
                                                                                    =======             =======

 Payables to affiliates:
   Louisiana Pigment Company                                                        $ 9,803             $ 9,791
   Contran - trade items                                                              3,940               4,967
   Contran - income taxes, net                                                            -                 899
   Other, net                                                                            11                  28
                                                                                    -------             -------

       Total                                                                        $13,754             $15,685
                                                                                    =======             =======


Note 10 - Stockholders' equity:

     In March 2005,  our board of directors  authorized  the repurchase of up to
5.0 million  shares of our common stock in open market  transactions,  including
block  purchases,  or in privately  negotiated  transactions,  which may include
transactions  with our  affiliates or  subsidiaries.  The stock may be purchased
from time to time as market conditions permit. The stock repurchase program does
not include  specific  price targets or  timetables  and may be suspended at any
time.  Depending on market  conditions,  we may  terminate  the program prior to
completion.  We will use cash on hand to acquire the shares.  Repurchased shares
could be retired and  cancelled or may be added to our  treasury  stock and used
for employee benefit plans, future acquisitions or other corporate purposes.

     During the first six months of 2006,  we  purchased an aggregate of 506,000
shares of our common  stock in market  transactions  for an  aggregate  of $10.2
million. At June 30, 2006, these 506,000 treasury shares had been cancelled, and
the  aggregate  $10.2  million cost was  allocated to common stock at par value,
additional  paid-in  capital and retained  earnings in accordance  with GAAP. At
June 30, 2006,  approximately  982,000  shares were available for purchase under
the repurchase authorization.

Note 11 - Other income, net:



                                                                                         Six months ended
                                                                                              June 30,
                                                                                      --------------------------
                                                                                      2005                  2006
                                                                                      ----                  ----
                                                                                          (In thousands)

 Securities earnings:
                                                                                                   
   Dividends and interest                                                              $19,503           $19,547
   Securities transactions, net                                                         20,205               209
                                                                                       -------           -------

       Total securities earnings                                                        39,708            19,756

 Currency transactions, net                                                              3,307            (2,981)
 Insurance recoveries                                                                    1,200             2,817
 Other, net                                                                              1,830             3,551
                                                                                       -------           -------

       Total other income, net                                                         $46,045           $23,143
                                                                                       =======           =======







Note 12 - Provision for income taxes:



                                                                                         Six months ended
                                                                                              June 30,
                                                                                     ------------------------
                                                                                      2005              2006
                                                                                      ----              ----
                                                                                          (In millions)

                                                                                                
 Expected tax expense                                                                $43.0            $22.5
 Incremental U.S. tax and rate differences on
  equity in earnings                                                                  11.3              6.9
 Non-U.S. tax rates                                                                    (.3)             (.9)
 Nondeductible expenses                                                                2.1              1.6
 Resolution of prior year income tax issues, net                                        -              (2.0)
 Income tax on distribution of shares of
  Kronos common stock                                                                .7                 -
 Excess of book basis over tax basis of shares of
  Kronos common stock sold                                                             1.5              -
 Contingency reserve adjustment, net                                                    .4             (9.2)
 Canadian tax rate change                                                              -               (1.3)
 U.S. state income taxes, net                                                           .9               .8
 Other, net                                                                            (.3)             (.3)
                                                                                     -----            -----

                                                                                     $59.3            $18.1
                                                                                     =====            =====

 Comprehensive provision for income taxes (benefit) allocated to:
   Income from continuing operations                                                 $59.3            $18.1
   Discontinued operations                                                             (.4)             (.2)
   Other comprehensive income:
     Marketable securities                                                              .3              1.9
     Currency translation                                                             (1.5)             6.1
                                                                                     -----            -----

                                                                                     $57.7            $25.9
                                                                                     =====            =====


     In June 2006,  Canada enacted a 2% reduction in the Canadian federal income
tax rate and the  elimination  of the federal  surtax.  The 2% reduction will be
phased in from 2008 to 2010,  and the federal surtax will be eliminated in 2008.
As a result,  during the second  quarter of 2006 we  recognized  a $1.3  million
income  tax   benefit   related  to  the  effect  of  such   reduction   on  our
previously-recorded  net deferred  income tax liability  with respect to Kronos'
and CompX's operations in Canada.

     Due to the  favorable  resolution of certain  income tax issues  related to
Kronos'  German and Belgian  operations  during the first six months of 2006, we
recognized a $2.0 million  income tax benefit ($1 million in the second  quarter
of 2006) related to adjustments of prior year income taxes.

     Tax authorities are examining certain of our non-U.S.  tax returns and have
or may propose tax deficiencies, including penalties and interest. For example:

     o    We previously  received a preliminary  tax assessment  related to 1993
          from the  Belgian  tax  authorities  proposing  tax  deficiencies  for
          Kronos,  including related interest,  of approximately  euro 6 million
          ($7.2 million at June 30, 2006).  The Belgian tax authorities  filed a
          lien on the fixed assets of our Belgian TiO2  operations in connection
          with their  assessment.  This lien does not  interfere  with  on-going
          operations at the facility. We filed a protest to this assessment, and
          in July 2006 the Belgian tax authorities  withdrew the assessment.  We
          expect the lien will be released by the end of 2006.

     o    The Norwegian tax authorities  previously  notified us of their intent
          to assess tax  deficiencies of  approximately  kroner 12 million ($2.4
          million at June 30, 2006)  relating to the years 1998 through 2000 for
          Kronos. We objected to this proposed  assessment,  and in May 2006 the
          Norwegian tax authorities withdrew the assessment.

     Principally  as a result of the  withdrawal  of the Belgian  and  Norwegian
assessments  discussed  above,  we have  recognized  a $9.2  million  income tax
benefit in the first six months of 2006 (mostly in the second  quarter)  related
to the total reduction in our income tax contingency  reserve.  Other income tax
examinations  related to our operations  continue,  and we cannot guarantee that
these  tax  matters   will  be  resolved  in  our  favor  due  to  the  inherent
uncertainties  involved in settlement initiatives and court and tax proceedings.
We believe we have adequate  accruals for additional  taxes and related interest
expense  which could  ultimately  result from tax  examinations.  We believe the
ultimate  disposition  of tax  examinations  should not have a material  adverse
effect  on  our  consolidated  financial  position,  results  of  operations  or
liquidity.

Note 13 - Minority interest:



                                                                             December 31,          June 30,
                                                                                2005                 2006
                                                                              --------              --------
                                                                                       (In thousands)

 Minority interest in net assets:
                                                                                              
   NL Industries                                                              $ 51,177              $ 54,733
   Kronos Worldwide                                                             28,167                21,686
   CompX International                                                          45,630                45,312
   Subsidiary of Kronos                                                             75                    80
                                                                              --------              --------

       Total                                                                  $125,049              $121,811
                                                                              ========              ========




                                                                                         Six months ended
                                                                                              June 30,
                                                                                      ----------------------
                                                                                      2005              2006
                                                                                      ----              ----
                                                                                          (In thousands)

 Minority interest in net earnings - continuing operations:
                                                                                                
   NL Industries                                                                    $ 4,898           $1,612
   Kronos Worldwide                                                                   3,877            1,455
   CompX International                                                                1,454            1,873
   Subsidiary of Kronos                                                                   7                5
   Subsidiary of NL                                                                      61              -
                                                                                    -------           ----

       Total                                                                        $10,297           $4,945
                                                                                    =======           ======


Note 14 - Discontinued operations, net of tax:

     Discontinued  operations relates to CompX's former Thomas Regout operations
in  the  Netherlands.  Prior  to  December  2004,  the  Thomas  Regout  European
operations were classified as held for use. A formal plan of disposal adopted by
CompX's board of directors in December 2004 resulted in the  reclassification of
the operations to held for sale.  Based upon the estimated  realizable value (or
fair value less costs to sell) of the net assets  disposed,  we determined  that
the goodwill associated with the assets held for sale was partially impaired. In
determining the estimated realizable value of the Thomas Regout operations as of
December 31, 2004,  when we  classified  it as held for sale,  we used the sales
price inherent in the definitive agreement reached with the purchaser in January
2005 and our estimate of the related  transaction  costs (or costs to sell).  In
January  2005, we completed the sale of Thomas Regout for net proceeds that were
approximately  $864,000 less than previously  estimated (primarily due to higher
expenses  associated  with  the  sale).  These  additional  expenses  reflect  a
refinement of our previous estimate of the realizable value of the Thomas Regout
operations and accordingly we recognized a further impairment of goodwill.  As a
result,  discontinued  operations  for the first six  months of 2005  includes a
charge for the  additional  expenses  ($272,000,  net of income tax  benefit and
minority  interest).  Discontinued  operations in 2006  represents an expense of
$500,000  ($147,000,  net of income tax benefit and minority  interest)  for our
change  in  estimate  of  certain  indemnification  obligations  we  had  to the
purchaser of the Thomas Regout operations.

Note 15 - Commitments and contingencies:

Lead pigment litigation - NL

     NL's former operations included the manufacture of lead pigments for use in
paint and lead-based paint. We, other former  manufacturers of lead pigments for
use in paint and lead-based  paint, and the Lead Industries  Association  (which
discontinued business operations prior to 2005) have been named as defendants in
various legal proceedings  seeking damages for personal injury,  property damage
and governmental  expenditures allegedly caused by the use of lead-based paints.
Certain of these  actions have been filed by or on behalf of states,  large U.S.
cities or their public housing  authorities  and school  districts,  and certain
others have been asserted as class actions. These lawsuits seek recovery under a
variety of theories,  including public and private  nuisance,  negligent product
design,  negligent  failure  to warn,  strict  liability,  breach  of  warranty,
conspiracy/concert of action, aiding and abetting,  enterprise liability, market
share   or  risk   contribution   liability,   intentional   tort,   fraud   and
misrepresentation,  violations of state consumer protection  statutes,  supplier
negligence and similar claims.

     The plaintiffs in these actions  generally seek to impose on the defendants
responsibility for lead paint abatement and health concerns  associated with the
use of lead-based  paints,  including damages for personal injury,  contribution
and/or  indemnification  for medical expenses,  medical monitoring  expenses and
costs for  educational  programs.  A number of cases are  inactive  or have been
dismissed or  withdrawn.  Most of the remaining  cases are in various  pre-trial
stages.  Some are on appeal  following  dismissal or summary judgment rulings in
favor of either the defendants or plaintiffs.  In addition,  various other cases
are pending  (in which NL is not a  defendant)  seeking  recovery  for  injuries
allegedly  caused by lead pigment and  lead-based  paint.  Although we are not a
defendant  in these  cases,  the  outcome  of these  cases may have an impact on
additional cases being filed against NL in the future.

     We believe these actions are without merit,  and intend to continue to deny
all  allegations  of wrongdoing  and liability and to defend against all actions
vigorously. We have never settled any of these cases, nor have any final adverse
judgments  against us been entered.  We have not accrued any amounts for pending
lead pigment and lead-based  paint  litigation.  We cannot  reasonably  estimate
liability,  if any, that may result. We cannot assure you that we will not incur
liability  in the future as a result of pending  litigation  due to the inherent
uncertainties  involved in court and jury rulings in pending and possible future
cases.  If future  liabilities  are incurred,  it could have a material  adverse
effect on our  consolidated  financial  statements,  results of  operations  and
liquidity.

     In one of  these  lead  pigment  cases  (State  of  Rhode  Island  v.  Lead
Industries Association), a trial before a Rhode Island state court jury began in
September  2002 on the question of whether lead pigment in paint on Rhode Island
buildings is a public  nuisance.  In October  2002,  the trial judge  declared a
mistrial  in the  case  when  the jury was  unable  to  reach a  verdict  on the
question,  with the jury  reportedly  deadlocked  4-2 in defendants'  favor.  In
November  2005,  the State of Rhode  Island  began a retrial  of the case on the
State's claims of public nuisance,  indemnity and unjust  enrichment.  Following
the State's  presentation  of its case,  the trial court  dismissed  the State's
claims of indemnity and unjust enrichment. The public nuisance claim was sent to
the jury in February 2006,  and the jury found that NL and two other  defendants
substantially  contributed  to the creation of a public  nuisance as a result of
the collective  presence of lead pigments in paints and coatings on buildings in
Rhode Island. The jury also found that NL and the two other defendants should be
ordered to abate the public  nuisance.  Following  the jury  verdict,  the trial
court  dismissed  the  State's  claim  for  punitive  damages.  The scope of the
abatement remedy will be determined by the judge. The extent, nature and cost of
the  abatement  remedy are not  currently  known,  and will be  determined  only
following additional  preceedings before the trial court. Various matters remain
pending before the trial court,  including NL's motion to dismiss.  We intend to
appeal any adverse judgment which the trial court may enter against us.

     The Rhode  Island  case is unique  because  this is the first  time that an
adverse  verdict in the lead pigment  litigation has been entered against NL. NL
believes there are a number of meritorious  issues which can be appealed in this
case; therefore,  NL currently believes it is not probable it will ultimately be
found  liable  in this  matter.  In  addition,  NL  cannot  reasonably  estimate
potential  liability,  if any,  with  respect to this and the other lead pigment
litigation.  However,  legal proceedings are subject to inherent  uncertainties,
and we cannot assure you that any appeal would be successful.  Therefore,  it is
reasonably  possible  NL could in the near term  conclude  it is probable NL has
incurred  some  liability  in this Rhode  Island  matter  that  would  result in
recognizing a loss  contingency  accrual.  The potential  liability could have a
material  adverse  impact on net income for the interim or annual  period during
which  the  liability  is  recognized,  and a  material  adverse  impact  on our
financial  condition  and  liquidity.  Various  other  cases  in  which  NL is a
defendant are also pending in other jurisdictions,  and new cases could be filed
against NL, the  resolution of which could also result in  recognition of a loss
contingency  accrual that could have a material adverse impact on our net income
for the interim or annual period during which such liability is recognized,  and
a material  adverse impact on our financial  condition and liquidity.  We cannot
currently reasonably estimate the potential impact on our results of operations,
financial condition or liquidity related to these matters.

Environmental matters and litigation

     General - Our  operations  are governed by various  environmental  laws and
regulations.  Certain  of our  businesses  are  and  have  been  engaged  in the
handling,  manufacture  or use of substances or compounds that may be considered
toxic or hazardous within the meaning of applicable  environmental laws. As with
other companies engaged in similar  businesses,  certain of our past and current
operations  and  products  have the  potential to cause  environmental  or other
damage.  We have  implemented  and  continue to implement  various  policies and
programs  in an  effort to  minimize  these  risks.  Our  policy is to  maintain
compliance  with  applicable  environmental  laws and  regulations at all of our
plants  and to strive to improve  our  environmental  performance.  From time to
time, we may be subject to environmental  regulatory  enforcement under U.S. and
foreign statutes,  the resolution of which typically  involves the establishment
of compliance programs.  Future developments,  such as stricter  requirements of
environmental  laws  and  enforcement  policies,   could  adversely  affect  our
production,  handling,  use, storage,  transportation,  sale or disposal of such
substances.  We believe  all of our plants are in  substantial  compliance  with
applicable environmental laws.

     Certain properties and facilities used in our former businesses,  including
divested  primary and secondary lead smelters and former mining locations of NL,
are  the   subject   of  civil   litigation,   administrative   proceedings   or
investigations arising under federal and state environmental laws. Additionally,
in connection with past disposal  practices,  we have been named as a defendant,
potentially  responsible  party ("PRP") or both,  pursuant to the  Comprehensive
Environmental  Response,  Compensation  and  Liability  Act,  as  amended by the
Superfund Amendments and Reauthorization Act ("CERCLA"),  and similar state laws
in various  governmental  and private  actions  associated  with waste  disposal
sites,  mining  locations,  and facilities we or our  predecessors  currently or
previously  owned,  operated  or used,  certain  of which are on the U.S.  EPA's
Superfund  National  Priorities List or similar state lists.  These  proceedings
seek  cleanup  costs,  damages for  personal  injury or property  damage  and/or
damages for injury to natural  resources.  Certain of these proceedings  involve
claims for substantial amounts.  Although we may be jointly and severally liable
for these costs,  in most cases we are only one of a number of PRPs who may also
be jointly and severally liable.

     Environmental obligations are difficult to assess and estimate for numerous
reasons  including:

     o    complexity and differing interpretations of governmental regulations,
     o    number  of  PRPs  and  their  ability  or  willingness  to  fund  such
          allocation of costs,
     o    financial  capabilities  of the PRPs and the allocation of costs among
          them,
     o    solvency of other PRPs,
     o    multiplicity of possible solutions; and
     o    the years of investigatory, remedial and monitoring activity required.

     In addition,  the  imposition of more stringent  standards or  requirements
under environmental laws or regulations,  new developments or changes respecting
site cleanup costs or  allocation  of costs among PRPs,  solvency of other PRPs,
the results of future  testing and analysis  undertaken  with respect to certain
sites or a determination that we are potentially  responsible for the release of
hazardous  substances at other sites, could cause our expenditures to exceed our
current estimates.  Because we may be jointly and severally liable for the total
remediation cost at certain sites,  the amount we are ultimately  liable for may
exceed our accruals due to, among other things, reallocation of costs among PRPs
or the  insolvency  of one or more PRPs.  We cannot assure you that actual costs
will not  exceed  accrued  amounts  or the  upper end of the range for sites for
which  estimates  have been  made,  nor can we assure you that costs will not be
incurred for sites where no estimate presently can be made. Further,  additional
environmental  matters may arise in the  future.  If we were to incur any future
liability,  this  could  have a  material  adverse  effect  on our  consolidated
financial position, results of operations and liquidity.

     We record liabilities related to environmental remediation obligations when
estimated   future   expenditures   are  probable  and   reasonably   estimable.
Environmental  accruals are adjusted as further information becomes available or
circumstances change. Estimated future expenditures are generally not discounted
to their present value due to the  uncertainty  of the timing of the pay out. We
recognize recoveries of remediation costs from other parties, if any, when their
receipt is deemed  probable.  At June 30, 2006,  there were no  receivables  for
recoveries.

     We do not know and cannot  estimate the exact time frame over which we will
make  payments  for our  accrued  environmental  costs.  The timing of  payments
depends upon a number of factors including the timing of the actual  remediation
process; this in turn depends on factors outside of our control. At each balance
sheet date,  we estimate the amount of our accrued  environmental  costs we will
pay within the next 12 months. We classify this estimate as a current liability,
and we  classify  the  remaining  accrued  environmental  costs as a  noncurrent
liability on our Consolidated Balance Sheet.

     Changes in the accrued  environmental  costs during the first six months of
2006 are as follows:



                                                                                                 Amount
                                                                                             (In thousands)

                                                                                                
 Balance at the beginning of the period                                                            $65,726
 Additions charged to expense, net                                                                   1,811
 Payments, net                                                                                      (3,737)
                                                                                                   -------

 Balance at the end of the period                                                                  $63,800
                                                                                                   =======

 Amounts recognized in the balance sheet at the end of the period:
   Current liability                                                                               $14,209
   Noncurrent liability                                                                             49,591
                                                                                                   -------

       Total                                                                                       $63,800


     NL - On a  quarterly  basis,  NL  evaluates  the  potential  range  of  its
liability  at sites where it has been named as a PRP or  defendant.  At June 30,
2006,  NL had accrued  $52.7  million for those  environmental  matters which NL
believes are  reasonably  estimable.  NL believes it is not possible to estimate
the range of costs for certain  sites.  The upper end of the range of reasonably
possible  costs for sites for which NL  believes  it is  currently  possible  to
estimate  costs  is  approximately  $78  million.  NL has not  discounted  these
estimates to present value.

     At June 30, 2006,  there are  approximately 20 sites for which NL is unable
to estimate a range of costs. For these sites, generally the investigation is in
the early  stages,  and it is either  unknown as to whether NL actually  had any
association with the site, or if NL had an association with the site, the nature
of its responsibility,  if any, for the contamination at the site and the extent
of  contamination.  NL cannot  estimate  when  enough  information  will  become
available to allow it to estimate a range of loss.  The timing and  availability
of  information on these sites is dependent on events outside the control of NL,
such as when the party alleging liability provides information to NL. On certain
previously  inactive  sites,  NL has  received  general and  special  notices of
liability  from the EPA alleging  that NL, along with other PRPs,  is liable for
past and  future  costs of  remediating  environmental  contamination  allegedly
caused by former  operations  conducted at the sites.  These  notifications  may
assert that NL, along with other PRPs, is liable for past clean-up costs.  These
costs  could be  material  to us if  liability  for the  costs  ultimately  were
determined against NL.

     Tremont - Prior to 2005, Tremont, another of our wholly-owned subsidiaries,
entered into a voluntary  settlement  agreement with the Arkansas  Department of
Environmental  Quality and certain  other PRPs pursuant to which Tremont and the
other PRPs will undertake certain  investigatory and interim remedial activities
at a former  mining site located in Hot Springs  County,  Arkansas.  Tremont had
entered into an agreement with Halliburton  Energy Services,  Inc.,  another PRP
for this site that provides  for,  among other  things,  the interim  sharing of
remediation  costs  associated with the site pending a final allocation of costs
and  an  agreed-upon  procedure  through  arbitration  to  determine  the  final
allocation of costs. On December 9, 2005,  Halliburton and DII Industries,  LLC,
another PRP of this site, filed suit in the United States District Court for the
Southern District of Texas,  Houston Division,  Case No. H-05-4160,  against NL,
Tremont  and  certain of its  subsidiaries,  M-I,  L.L.C.,  Milwhite,  Inc.  and
Georgia-Pacific Corporation seeking:

     o    to recover response and remediation costs incurred at the site,
     o    a declaration of the parties'  liability for response and  remediation
          costs incurred at the site,
     o    a declaration of the parties'  liability for response and  remediation
          costs to be incurred in the future at the site; and
     o    a  declaration  regarding  the  obligation  of  Tremont  to  indemnify
          Halliburton and DII for costs and expenses attributable to the site.

     On December  27, 2005,  a  subsidiary  of Tremont  filed suit in the United
States  District  Court  for the  Western  District  of  Arkansas,  Hot  Springs
Division, Case No. 05-6089, against Georgia-Pacific, seeking to recover response
costs it has incurred and will incur at the site.  Subsequently,  plaintiffs  in
the  Houston  litigation  agreed to stay that  litigation  by  entering  into an
amendment  with NL,  Tremont and its  affiliates  to the  arbitration  agreement
previously  agreed  upon for  resolving  the  allocation  of costs at the  site.
Tremont has also agreed with  Georgia  Pacific to stay the  Arkansas  litigation
pending further developments in the Houston litigation, where the court recently
agreed to stay the plaintiffs claims against Tremont and its  subsidiaries,  and
denied Tremont's motions to dismiss and to stay the claims made by M-I, Milwhite
and  Georgia  Pacific.  Tremont  has  accrued  for  this  site  based  upon  the
agreed-upon interim cost sharing allocation. Tremont has $3.3 million accrued at
June 30, 2006 which represents the probable and reasonably estimable costs to be
incurred through 2008 with respect to the interim remediation measures.  Tremont
currently  expects the nature and extent of any final  remediation  measures for
this site will not be known until 2008.  Tremont has not accrued  costs for this
site for any  final  remediation  measures  since  no  reasonable  estimate  can
currently be made of the cost of any final remediation measures.

     TIMET - At June 30, 2006, TIMET had accrued  approximately $2.2 million for
environmental cleanup matters,  principally related to their facility in Nevada.
The  upper  end of the  range of  reasonably  possible  costs  related  to these
matters, including the current accrual, is approximately $4.4 million.

     Other - We have also  accrued  approximately  $7.8 million at June 30, 2006
for other environmental  cleanup matters related to us. This accrual is near the
upper end of the range of our  estimate of  reasonably  possible  costs for such
matters.

Other litigation

     NL  has  been  named  as  a  defendant  in  various   lawsuits  in  several
jurisdictions,  alleging personal injuries as a result of occupational  exposure
primarily to products manufactured by formerly-owned operations of NL containing
asbestos,  silica and/or mixed dust.  Approximately  500 of these types of cases
remain pending,  involving a total of approximately  10,600 plaintiffs and their
spouses.  NL has not  accrued any  amounts  for this  litigation  because of the
uncertainty of liability and inability to reasonably estimate the liability,  if
any. To date, NL has not been adjudicated liable in any of these matters.  Based
on information available to NL, including:

     o    facts concerning its historical operations,
     o    the rate of new claims,
     o    the number of claims from which NL has been dismissed; and
     o    NL's prior experience in the defense of these matters

NL believes the range of reasonably  possible  outcomes of these matters will be
consistent with its historical  costs (which are not material),  and NL does not
expect any reasonably  possible  outcome would involve amounts that are material
to NL. NL has and will continue to  vigorously  seek  dismissal  from each claim
and/or a finding of no liability by NL in each case.  In addition,  from time to
time, NL has received notices regarding  asbestos or silica claims purporting to
be brought  against  its former  subsidiaries,  including  notices  provided  to
insurers  with  which NL has  entered  into  settlements  extinguishing  certain
insurance policies. These insurers may seek indemnification from NL.

     Murphy,  et al. v. NL  Industries,  Inc., et al.  (United  States  District
Court,  District of New Jersey, Case No.  2:06-cv-01535-WHW-SDW).  In June 2006,
the  plaintiffs  filed an  amended  complaint.  In July 2006,  defendants  filed
motions to disqualify plaintiffs' counsel, compel arbitration, transfer venue to
the  Northern  District  of Texas,  dismiss the claims  against  the  individual
defendants  for  lack  of  personal  jurisdiction  and  to  dismiss  the  entire
complaint.

     For a discussion of other legal proceedings to which we are a party,  refer
to the consolidated  financial statements included in our 2005 Annual Report and
in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2006.

     In addition to the litigation  described  above,  we and our affiliates are
also involved in various other  environmental,  contractual,  product liability,
patent (or  intellectual  property),  employment  and other  claims and disputes
incidental  to our  present and former  businesses.  In certain  cases,  we have
insurance  coverage for these  items,  although we do not  currently  expect any
additional material insurance coverage for our environmental claims.

     We  currently   believe  the   disposition  of  all  claims  and  disputes,
individually or in the aggregate,  should not have a material  adverse effect on
our consolidated financial position,  results of operations and liquidity beyond
the accruals already provided for.

Insurance coverage claims

     For a complete discussion of certain litigation involving us and certain of
our former insurance carriers, refer to the 2005 Annual Report and our Quarterly
Report on Form 10-Q for the quarter ended March 31, 2006. Additional information
regarding such litigation, or new litigation, is below.

     NL  Industries,  Inc.  v.  OneBeacon  America  Insurance  Company,  et. al.
(District Court for Dallas County, Texas, Case No. 05-11347).  In June 2006, the
federal court granted our motion to remand the action to Texas state court.

     The issue of whether  insurance  coverage for defense costs or indemnity or
both will be found to exist  for NL's lead  pigment  litigation  depends  upon a
variety of factors,  and there can be no assurance that such insurance  coverage
will be available.  NL has not considered any potential insurance recoveries for
lead  pigment  or  environmental   litigation  matters  in  determining  related
accruals.

Note 16 - Recent accounting pronouncements:

     Inventory Costs - Statement of Financial  Accounting Standards ("SFAS") No.
151,  Inventory  Costs, an amendment of ARB No. 43, Chapter 4, became  effective
for us for inventory  costs  incurred on or after January 1, 2006.  SFAS No. 151
requires that the allocation of fixed production  overhead costs to inventory be
based on normal  capacity of the production  facilities,  as defined by SFAS No.
151. SFAS No. 151 also  clarifies the  accounting  for abnormal  amounts of idle
facility  expense,  freight handling costs and wasted material,  requiring those
items be recognized as  current-period  charges.  Our existing  production  cost
policies complied with the requirements of SFAS No. 151,  therefore the adoption
of SFAS No. 151 did not affect our Consolidated Financial Statements.






     Stock  Options - We adopted  the fair value  provisions  of SFAS No.  123R,
Share-Based   Payment,  on  January  1,  2006  using  the  modified  prospective
application  method.  SFAS No. 123R,  among other  things,  requires the cost of
employee  compensation paid with equity  instruments to be measured based on the
grant-date  fair value.  That cost is then  recognized  over the vesting period.
Using the  modified  prospective  method,  we will apply the  provisions  of the
standard to all new equity  compensation  granted  after January 1, 2006 and any
existing  awards vesting after January 1, 2006. The number of non-vested  equity
awards issued by us or our subsidiaries as of December 31, 2005 is not material.
Prior to the adoption of SFAS No. 123R we accounted for our equity  compensation
in accordance  with APBO No. 25,  Accounting for Stock Issued to Employees.  Our
subsidiary NL accounted  for their equity  awards under the variable  accounting
method  whereby the equity  awards were  revalued  based on the current  trading
price at each  balance  sheet date.  We now account for these  awards  using the
liability method under SFAS No. 123R,  which is  substantially  identical to the
variable  accounting  method we previously  used.  We recorded net  compensation
income for stock-based  employee  compensation of approximately $1.4 million and
$1.3 million in the second  quarter and first six months of 2005,  respectively,
and we recorded net compensation  income of approximately  $400,000 in the first
six months of 2006. We recorded no compensation  income or expense in the second
quarter of 2006 for stock-based employee compensation. If we or our subsidiaries
grant a  significant  number of equity  awards or modify,  repurchase  or cancel
existing equity awards in the future, the amount of equity compensation  expense
in our Consolidated Financial Statements could be material.

     Effective  January 1, 2006,  SFAS No.  123R  requires  the cash  income tax
benefit resulting from the exercise of stock options in excess of the cumulative
income tax benefit previously  recognized for GAAP financial  reporting purposes
(which for us did not represent a significant  amount in the first six months of
2006) to be reflected as a component of cash flows from financing  activities in
our  Consolidated  Financial  Statements.  SFAS No. 123R also  requires  certain
expanded  disclosures  regarding  equity  compensation,  and we  provided  these
expanded disclosures in our 2005 Annual Report.

     Uncertain  tax  positions  - In the second  quarter  of 2006 the  Financial
Accounting  Standards Board ("FASB") issued FASB  Interpretation No. ("FIN") 48,
Accounting  for Uncertain Tax Positions,  which will become  effective for us on
January  1,  2007.  FIN No. 48  clarifies  when and how much of a benefit we can
recognize in our Consolidated  Financial  Statements for certain positions taken
in our income tax returns under SFAS No. 109,  Accounting for Income Taxes,  and
enhances the disclosure  requirements  for our income tax policies and reserves.
Among other things, FIN No. 48 will prohibit us from recognizing the benefits of
a tax position  unless we believe it is  more-likely-than-not  our position will
prevail with the applicable tax authorities and limits the amount of the benefit
to the largest  amount for which we believe the  likelihood  of  realization  is
greater than 50%. FIN No. 48 also  requires  companies to accrue  penalties  and
interest on the difference  between tax positions taken on their tax returns and
the amount of benefit recognized for financial  reporting purposes under the new
standard.  Our current income tax accounting policies comply with this aspect of
the new standard.  We will also be required to  reclassify  any reserves we have
for uncertain tax positions from deferred income tax liabilities, where they are
currently recognized,  to a separate current or noncurrent liability,  depending
on the nature of the tax position. We are currently evaluating the impact of FIN
No. 48 on our Consolidated Financial Statements.







--------------------------------------------------------------------------------
ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
--------------------------------------------------------------------------------

RESULTS OF OPERATIONS

Business Overview

     We are primarily a holding company. We operate through our wholly-owned and
majority-owned  subsidiaries,  including NL Industries,  Inc., Kronos Worldwide,
Inc., CompX International,  Inc., Tremont LLC and Waste Control Specialists LLC.
We also own a non-controlling interest in Titanium Metals Corporation ("TIMET").
Kronos (NYSE:  KRO), NL (NYSE: NL), CompX (NYSE: CIX) and TIMET (NYSE: TIE) each
file periodic reports with the Securities and Exchange Commission ("SEC").

     We have three consolidated operating segments:

     o    Chemicals - Our  chemicals  segment is operated  through our  majority
          ownership of Kronos.  Kronos is a leading global producer and marketer
          of value-added titanium dioxide pigments ("TiO2").  TiO2 is used for a
          variety of manufacturing  applications,  including  plastics,  paints,
          paper and other industrial products.

     o    Component  Products - We operate in the  component  products  industry
          through  our  majority   ownership  of  CompX.   CompX  is  a  leading
          manufacturer of precision ball bearing slides,  security  products and
          ergonomic   computer   support  systems  used  in  office   furniture,
          transportation,  tool storage and a variety of other industries. CompX
          has  recently  entered  the  performance  marine  components  industry
          through the acquisition of two performance marine manufacturers.

     o    Waste Management - WCS is our  wholly-owned  subsidiary which owns and
          operates a West Texas facility for the processing,  treatment, storage
          and  disposal  of  hazardous,  toxic and  certain  types of  low-level
          radioactive  waste.  WCS is in the  process  of  obtaining  regulatory
          authorization  to expand its  low-level  and  mixed-level  radioactive
          waste handling capabilities.

     In addition,  we account for our 35%  non-controlling  interest in TIMET by
the equity method. TIMET is a leading global producer of titanium sponge, melted
products  and milled  products.  Titanium  is used for a variety of  commercial,
aerospace,  military, medical and other emerging markets. TIMET is also the only
titanium  producer  with  major  production  facilities  in both of the  world's
principal titanium markets: the U.S. and Europe.

General

     This report contains  forward-looking  statements within the meaning of the
Private Securities  Litigation Reform Act of 1995.  Statements in this Quarterly
Report on Form 10-Q that are not  historical  in nature are  forward-looking  in
nature about our future that are not statements of historical  fact.  Statements
in this  report  including,  but not limited  to,  statements  found in Item 2 -
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations,"  are  forward-looking  statements  that  represent  our beliefs and
assumptions  based on  currently  available  information.  In some cases you can
identify  these  forward-looking   statements  by  the  use  of  words  such  as
"believes,"  "intends," "may," "should," "could,"  "anticipates,"  "expected" or
comparable  terminology,  or by discussions of strategies or trends. Although we
believe the expectations reflected in forward-looking statements are reasonable,
we do not know if these expectations will be correct. Forward-looking statements
by  their  nature  involve   substantial  risks  and  uncertainties  that  could
significantly  impact  expected  results.  Actual  future  results  could differ
materially  from those  predicted.  While it is not  possible  to  identify  all
factors,  we  continue to face many risks and  uncertainties.  Among the factors
that could  cause our actual  future  results  to differ  materially  from those
described  herein are the risks and  uncertainties  discussed in this  Quarterly
Report and those  described  from time to time in our other filings with the SEC
including, but not limited to, the following:

     o    Future supply and demand for our products,
     o    The extent of the  dependence of certain of our  businesses on certain
          market  sectors  (such as the  dependence of TIMET's  titanium  metals
          business on the commercial aerospace industry),
     o    The  cyclicality  of certain of our  businesses  (such as Kronos' TiO2
          operations and TIMET's titanium metals operations),
     o    The impact of certain long-term contracts on certain of our businesses
          (such as the impact of TIMET's long-term contracts with certain of its
          customers and such customers' performance thereunder and the impact of
          TIMET's long-term contracts with certain of its vendors on its ability
          to reduce or increase supply or achieve lower costs),
     o    Customer  inventory  levels  (such  as the  extent  to  which  Kronos'
          customers  may,  from time to time,  accelerate  purchases  of TiO2 in
          advance of anticipated  price  increases or defer purchases of TiO2 in
          advance of anticipated  price decreases,  or the relationship  between
          inventory  levels of TIMET's  customers  and such  customers'  current
          inventory  requirements  and the impact of such  relationship on their
          purchases from TIMET),
     o    Changes in our raw material and other  operating costs (such as energy
          costs),
     o    The possibility of labor disruptions,
     o    General global economic and political  conditions  (such as changes in
          the level of gross  domestic  product in various  regions of the world
          and the impact of such  changes on demand  for,  among  other  things,
          TiO2),
     o    Competitive products and substitute products,
     o    Possible  disruption of our business or increases in the cost of doing
          business resulting from terrorist activities or global conflicts,
     o    Customer and competitor strategies,
     o    The impact of pricing and production decisions,
     o    Competitive technology positions,
     o    The introduction of trade barriers,
     o    Fluctuations  in  currency  exchange  rates  (such as  changes  in the
          exchange  rate  between  the U.S.  dollar  and each of the  euro,  the
          Norwegian kroner and the Canadian dollar),
     o    Operating  interruptions   (including,   but  not  limited  to,  labor
          disputes, leaks, natural disasters, fires, explosions,  unscheduled or
          unplanned downtime and transportation interruptions),
     o    The timing and amounts of insurance recoveries,
     o    Our ability to renew or refinance credit facilities,
     o    The extent to which our  subsidiaries  were to become unable to pay us
          dividends,
     o    Uncertainties associated with new product development (such as TIMET's
          ability to develop new end-uses for its titanium products),
     o    The ultimate outcome of income tax audits, tax settlement  initiatives
          or other tax matters,
     o    The ultimate ability to utilize income tax attributes,  the benefit of
          which has been recognized under the "more likely than not" recognition
          criteria (such as Kronos'  ability to utilize its German net operating
          loss carryforwards),
     o    Environmental   matters  (such  as  those  requiring  compliance  with
          emission and discharge  standards for existing and new facilities,  or
          new developments regarding environmental  remediation at sites related
          to our former operations),
     o    Government laws and regulations and possible  changes therein (such as
          changes  in  government   regulations   which  might  impose   various
          obligations  on present and former  manufacturers  of lead pigment and
          lead-based  paint,  including  NL,  with  respect to  asserted  health
          concerns associated with the use of such products),
     o    The  ultimate  resolution  of  pending  litigation  (such as NL's lead
          pigment litigation and litigation surrounding environmental matters of
          NL and Tremont), and
     o    Possible future litigation.

     Should one or more of these risks  materialize (or the consequences of such
development  worsen),  or should the  underlying  assumptions  prove  incorrect,
actual  results  could differ  materially  from those  currently  forecasted  or
expected.  We  disclaim  any  intention  or  obligation  to update or revise any
forward-looking statement whether as a result of changes in information,  future
events or otherwise.

Net Income Overview

Quarter Ended June 30, 2005 Compared to the Quarter Ended June 30, 2006 -

         We reported income from continuing operations of $18.3 million, or $.16
per diluted share, in the second quarter of 2006 compared to income of $28.3
million, or $.24 per diluted share, in the second quarter of 2005. Our diluted
earnings per share declined from 2005 to 2006 due primarily to the net effects
of:

     o    lower chemicals operating income at Kronos in 2006,
     o    higher component products operating income at CompX in 2006,
     o    certain securities transaction gains realized in 2005,
     o    a charge in 2006 from the  redemption  of our  8.875%  Senior  Secured
          Notes,
     o    certain  income tax  benefits  and another  non-operating  income item
          recognized by TIMET in 2005,
     o    higher operating income for TIMET in 2006, and
     o    certain income tax benefits recognized by Kronos in 2006.


     Our income from continuing operations in 2005 includes (net of income taxes
and  minority  interest):  o a gain from the sale of our  passive  interest in a
Norwegian  smelting  operation of $.02 per diluted  share,  o income  related to
TIMET's sale of certain real property  adjacent to its Nevada operations of $.02
per  diluted  share,  and o  income  related  to  certain  income  tax  benefits
recognized by TIMET of $.01 per diluted share.


     Our income from continuing operations in 2006 includes (net of income taxes
and minority interest):

     o    a charge  related to the redemption of our 8.875% Senior Secured Notes
          of $.09 per diluted share, and
     o    an aggregate  income tax benefit of $.07 per diluted share  associated
          with Kronos'  operations  related to the  withdrawal of certain income
          tax  assessments  previously  made by the  Belgian and  Norwegian  tax
          authorities,  the favorable  resolution  of certain  income tax issues
          related to our German and Belgian  operations  and the  enactment of a
          reduction in Canadian federal income tax rates.

These  amounts are more fully  discussed in this  "Management's  Discussion  and
Analysis  of  Financial  Condition  and  Results  of  Operations  -  Results  of
Operations" or in the 2005 Annual Report.

     We  currently  believe net income for the full year 2006 will be lower than
2005 primarily due to lower expected chemicals operating income.

     Six Months  Ended June 30, 2005  Compared to the Six Months  Ended June 30,
2006 -

     We reported income from continuing operations of $41.2 million, or $.35 per
diluted  share,  in the first six  months  of 2006  compared  to income of $53.4
million, or $.44 per diluted share, in the first six months of 2005. Our diluted
earnings per share  declined  from 2005 to 2006 due primarily to the net effects
of:

     o    lower chemicals operating income at Kronos in 2006,
     o    higher component products operating income at CompX in 2006,
     o    certain securities transaction gains realized in 2005,
     o    a charge in 2006 from the  redemption  of our  8.875%  Senior  Secured
          Notes,
     o    certain  income tax  benefits  and another  non-operating  income item
          recognized by TIMET in 2005,
     o    higher operating income for TIMET in 2006, and
     o    certain income tax benefits recognized by Kronos in 2006.

     Our income from continuing operations in 2005 includes (net of income taxes
and minority interest): o gains from NL's sales of shares of Kronos common stock
of $.05 per diluted share,  o a gain from the sale of our passive  interest in a
Norwegian  smelting  operation of $.02 per diluted  share,  o income  related to
TIMET's sale of certain real property  adjacent to its Nevada operations of $.02
per  diluted  share,  and o  income  related  to  certain  income  tax  benefits
recognized by TIMET of $.08 per diluted share.

     Our income from continuing operations in 2006 includes (net of income taxes
and minority interest):

     o    a charge  related to the redemption of our 8.875% Senior Secured Notes
          of $.09 per diluted share,
     o    an aggregate  income tax benefit of $.07 per diluted share  associated
          with Kronos'  operations  related to the  withdrawal of certain income
          tax  assessments  previously  made by the  Belgian and  Norwegian  tax
          authorities,  the favorable  resolution  of certain  income tax issues
          related to our German and Belgian  operations  and the  enactment of a
          reduction in Canadian federal income tax rates, and
     o    income  of  $.01  per  diluted  share  related  to  certain  insurance
          recoveries recognized by NL.

Segment Operating Results - 2005 Compared to 2006 -

Chemicals -

     We consider TiO2 to be a "quality of life" product, with demand affected by
gross  domestic  product  (or "GDP") in various  regions of the world.  Over the
long-term,  we  expect  that  demand  for TiO2  will  grow by 2% to 3% per year,
consistent with our expectations for the long-term growth in GDP. However,  even
if we and our competitors  maintain  consistent  shares of the worldwide market,
demand  for TiO2 in any  interim  or annual  period  may not  change in the same
proportion  as the change in GDP,  in part due to  relative  changes in the TiO2
inventory  levels of our  customers.  We believe that our  customers'  inventory
levels are partly  influenced by their  expectation for future changes in market
TiO2 selling prices.

     The factors having the most impact on our reported operating results are

     o    The level of our TiO2 average selling prices,
     o    Foreign currency  exchange rates  (particularly  the exchange rate for
          the U.S. dollar relative to the euro and the Canadian dollar),
     o    The level of our TiO2 sales and production volumes, and
     o    Manufacturing  costs,   particularly  maintenance  and  energy-related
          expenses.

     The key  performance  indicators  for our  Chemicals  Segment  are our TiO2
average selling prices, and our TiO2 sales and production volumes.



                                                Three months ended June 30,              Six months ended June 30,
                                           ------------------------------------    ----------------------------------
                                             2005          2006       % Change      2005         2006      % Change
                                           --------       ------      ---------    ------       ------     ----------
                                                              (Dollars in millions)

                                                                                                
 Net sales                                 $311.7        $345.1        +11%          $603.6     $649.4           +8%
 Cost of sales                              220.8         266.8        +21%           432.4      499.9          +16%
                                           ------        ------                      ------     ------

 Gross margin                              $ 90.9        $ 78.3        -14%          $171.2     $149.5          -13%
                                           ======        ======                      ======     ======

 Operating income                          $ 55.1        $ 34.3        -38%          $ 98.7     $ 66.5          -33%

 Percent of net sales:
   Cost of goods sold                          71%           77%                         72%        77%
   Gross margin                                29%           23%                         28%        23%
   Operating income                            18%           10%                         16%        10%

 Ti02 operating statistics:
   Sales volumes*                             122           139        +14%             237        264          +11%
   Production volumes*                        127           130         +2%             249        257           +3%

 Percent change in net
  sales:
   Product pricing                                                      -1%                                      +1%
   Sales volumes                                                       +14%                                     +11%
   Ti02 product mix                                                     -1%                                      -1%
   Foreign currency exchange rates                                      -1%                                      -3%
                                                                       ---                                      ---

                                                                       +11%                                      +8%


* Thousands of metric tons

     Net sales - Our Chemicals sales increased $33.4 million (11%) in the second
quarter of 2006 compared to the second  quarter of 2005 due primarily to the net
effects of (i) a 14%  increase  in TiO2 sales  volumes,  (ii) a 1%  decrease  in
average TiO2 selling prices and (iii) the unfavorable  effect of fluctuations in
foreign  currency  exchange rates,  which decreased  sales by  approximately  $4
million,  or 1%.  Chemicals  sales increased $45.9 million (8%) in the first six
months of 2006  compared to the first six months of 2005 due primarily to an 11%
increase in TiO2 sales volumes,  somewhat  offset by the  unfavorable  effect of
changes  in  currency  exchange  rates,  which  decreased   Chemicals  sales  by
approximately $19 million, or 3%. We expect our TiO2 average selling prices will
remain  reasonably  stable in the second  half of 2006 as compared to the second
quarter of 2006.

     The increase in our TiO2 sales  volumes in 2006 was due primarily to higher
sales volumes in the United  States,  Europe and in export  markets,  which were
somewhat  offset by lower sales volumes in Canada.  Kronos' sales volumes in the
first half of 2006 were a new  record for  Kronos.  We believe  Chemicals  sales
volumes in Canada have  decreased as our  customers  demand has been affected by
the effects of the strengthened  Canadian dollar. We expect demand for TiO2 will
continue to remain high for the remainder of the year.

     Cost of sales - Our Chemicals cost of sales increased in 2006 due primarily
to the impact of higher sales volumes and higher operating costs.  Cost of sales
as a percentage  of sales  increased in 2006  primarily  due to increases in raw
material and other operating costs (including energy costs). The negative impact
of the increase in raw materials and energy costs on our Chemicals  gross margin
and operating  income  comparisons was somewhat offset by record TiO2 production
volumes.  We continued to gain  operational  efficiencies  at our existing  TiO2
facilities by debottlenecking production to meet long-term demand. Our operating
rates were near full capacity in both periods,  and our TiO2 production  volumes
in the second quarter and first half of 2006 were also new records for us.

     Through our  debottlenecking  program,  we added finishing  capacity in our
German  chloride-process  facility and equipment  upgrades and  enhancements  in
several locations have allowed us to reduce downtime for maintenance activities.
Our  production  capacity has increased by  approximately  30% over the past ten
years with only moderate capital expenditures.  We believe our annual attainable
TiO2  production  capacity for 2006 is  approximately  510,000 metric tons, with
some additional  capacity expected to be available in 2007 through our continued
debottlenecking efforts.

     Operating income - Our Chemicals  segment operating income declined in 2006
primarily due to of the decrease in gross margin  discussed above and the effect
of  fluctuations  in  foreign  currency  exchange  rates  discussed  below.  Our
Chemicals  operating income is stated net of amortization of purchase accounting
adjustments  made in conjunction  with our  acquisitions  of interests in NL and
Kronos.  As a result,  we recognize  additional  depreciation  expense above the
amounts Kronos reports  separately,  substantially all of which is included with
Chemicals  cost of goods sold.  We  recognized  an  additional  $8.6  million of
depreciation  expense  in the first six  months of 2005 and $8.1  million in the
first six months of 2006, which reduced our reported Chemicals Segment operating
income as compared to amounts reported by Kronos.

     Foreign currency exchange rates - We have substantial  Chemicals operations
and assets  located  outside the United States  (primarily in Germany,  Belgium,
Norway and  Canada).  The majority of our  Chemicals  sales  generated  from our
foreign operations are denominated in foreign currencies,  principally the euro,
other  major  European  currencies  and the  Canadian  dollar.  A portion of our
Chemicals  sales  generated from our foreign  operations are  denominated in the
U.S. dollar. Certain raw materials used worldwide, primarily titanium-containing
feedstocks,  are  purchased in U.S.  dollars,  while labor and other  production
costs are purchased primarily in local currencies.  Consequently, the translated
U.S.  dollar  value of our foreign  Chemicals  sales and  operating  results are
subject to currency exchange rate fluctuations  which may favorably or adversely
impact reported  earnings and may affect the  comparability of  period-to-period
operating results. Overall,  fluctuations in foreign currency exchange rates had
the  following  effects on our Chemicals  sales and operating  income in 2006 as
compared to 2005.



                                                                                Increase (decrease)
                                                                  Three months ended            Six months ended
                                                                    June 30, 2006                 June 30, 2006
                                                                       vs. 2005                     vs. 2005
                                                                  -----------------             ------------
                                                                                   (in millions)
Impact on:
                                                                                                     
  Net sales                                                                   $ (4)                        $ (19)
  Operating income                                                             (11)                          (16)


     Other - On September 22, 2005, the chloride-process  TiO2 facility operated
by our 50%-owned joint venture,  Louisiana Pigment Company ("LPC"),  temporarily
halted production due to Hurricane Rita. Although there was minimal storm damage
to  core  processing  facilities,  a  variety  of  factors,  including  loss  of
utilities,  limited  access and  availability  of employees  and raw  materials,
prevented the  resumption of partial  operations  until October 9, 2005 and full
operations  until late 2005. LPC expects the majority of its property damage and
unabsorbed  fixed costs for periods in which normal  production  levels were not
achieved will be covered by insurance,  and we believe  insurance will cover our
lost profits (subject to applicable deductibles) resulting from our share of the
lost production at LPC. We and LPC both have filed claims with our insurers.  We
expect to recover  our losses  through  the  insurer in the second half of 2006,
although  the  amount  and timing of the  insurance  recovery  is not yet known.
Accordingly,  we have not accrued a receivable  for the amount of the  insurance
claim and will not record the claim until  negotiations  with their  insurer are
finalized.  The effect on our  Chemicals  operating  results  will depend on the
timing and amount of insurance recoveries.

     Outlook - We expect our  Chemicals  operating  income in the second half of
2006 will continue to be lower than the second half of 2005. Our expectations as
to the future prospects of our Chemicals segment and the TiO2 industry are based
upon a number of factors beyond our control, including worldwide growth of gross
domestic    product,    competition   in   the   marketplace,    unexpected   or
earlier-than-expected  capacity additions and technological  advances. If actual
developments  differ from our  expectations,  our Chemicals  Segment  results of
operations could be unfavorably affected.






Component Products -

     The  key  performance  indicator  for our  Component  Products  Segment  is
operating income margin.



                                                Three months ended June 30,              Six months ended June 30,
                                            -----------------------------------    -----------------------------------
                                             2005          2006       % Change      2005           2006      % Change
                                            ------        ------      ---------    ------         ------    ----------
                                                              (Dollars in millions)

                                                                                                
 Net sales                                 $45.8         $50.2         +10%          $92.6      $97.2            +5%
 Cost of sales                              35.2          37.8          +7%           71.8       73.2            +2%
                                           -----         -----                       -----      -----

 Gross margin                              $10.6         $12.4         +17%          $20.8      $24.0           +15%
                                           =====         =====                       =====      =====

 Operating income                          $ 4.8         $ 5.7         +19%          $ 8.9      $10.8           +21%

 Percent of net sales:
   Cost of goods sold                         77%           75%                         78%        75%
   Gross margin                               23%           25%                         22%        25%
   Operating income                           10%           11%                         10%        11%


     Net sales - Our Component  Products  sales  increased in the second quarter
and first six months of 2006 as  compared  to the second  quarter  and first six
months of 2005 due  mainly to the  effect of sales  volumes  generated  from the
August 2005 and April 2006 acquisitions of two marine component businesses and a
general  increase  in  sales  volumes  to new  and  existing  security  products
customers,  offset  by lower  sales  volumes  for  certain  furniture  component
products resulting from increased Asian competition and an unfavorable  Canadian
dollar  exchange  rate which has  caused  operational  difficulties  for many of
CompX's Canadian customers.

     Cost of sales - Our Component Products cost of goods sold increased in 2006
as  compared to 2005 due to the  increase  in  Component  Products  sales.  As a
percent  of sales,  component  products  cost of goods sold was lower in 2006 as
compared  to 2005 due  primarily  to an  improved  product mix as the decline in
lower-margin  furniture  components  sales  were  offset by  increased  sales of
higher-margin security and marine component products.

     Operating  income - Component  products  gross margin and operating  income
increased in 2006 due primarily to the increase in Component  Products sales and
more favorable product mix as well as the favorable impact of a continuous focus
on reducing  costs across all product  lines,  partially  offset by the negative
impact of currency exchange rates as discussed below.

     Foreign currency  exchange rates - We have substantial  Component  Products
operations  and assets  located  outside the United States in Canada and Taiwan.
Component  Products  sales  generated  from  our  non-U.S.   Component  Products
operations are denominated in both the U.S. dollar and in currencies  other than
the U.S. dollar, principally the Canadian dollar and the New Taiwan dollar. Most
of our raw  materials,  labor and  other  production  costs  for these  non-U.S.
operations are  denominated  primarily in local  currencies.  Consequently,  the
translated  U.S.  dollar  values of our non-U.S.  Component  Products  sales and
operating results are subject to currency  exchange rate fluctuations  which may
favorably or unfavorably  impact reported earnings and may affect  comparability
of period-to-period operating results. Overall, fluctuations in foreign currency
exchange  rates had the following  effects on our Component  Products  sales and
operating income in 2006 as compared to 2005.








                                                                               Increase (decrease)
                                                                  Three months ended            Six months ended
                                                                    June 30, 2006                 June 30, 2006
                                                                       vs. 2005                     vs. 2005
                                                                  -----------------             ------------
                                                                                  (In thousands)
Impact on:
                                                                                                     
  Net sales                                                                  $ 496                         $ 744
  Operating income                                                            (709)                         (952)


     Outlook - The  component  product  markets in which we  operate  are highly
competitive  in terms of product  pricing and features.  Our Component  Products
strategy  is to  focus  on  areas  where  we  can  provide  products  that  have
value-added,  user-oriented  features which enable our customers to compete more
effectively  in their  markets.  One of the focal points of this  strategy is to
replace low margin,  commodity  type products  with higher margin  user-oriented
feature products.  Additionally, we believe that our focus on collaborating with
customers  to  identify  solutions  and our  ability  to provide a high level of
customer  service enable us to compete  effectively.  In response to competitive
pricing  pressure,  we  continually  focus on reducing  production  cost through
product  reengineering,   improvement  in  manufacturing   processes  or  moving
production to lower cost facilities.

     Component  Product raw material prices,  especially  steel, zinc and copper
continue to be volatile putting pressure on our Component  Products margins.  We
actively seek to mitigate the margin impact by entering into raw material supply
agreements in order to stabilize the cost for a period of time,  execute  larger
volume  tactical  spot  purchases  at prices that are  expected to be  favorable
compared to future  prices and, if necessary,  passing on the cost  increases to
our customers through surcharges and price increases.  To date we have been able
to  effectively  mitigate  the impact of higher  material  cost on our  margins,
however, we may not be able to achieve these same results in future periods.

Waste Management -



                                                     Three months ended                   Six months ended
                                                           June 30,                            June 30,
                                                     ------------------                  --------------
                                                     2005         2006                   2005          2006
                                                     ----         ----                   ----          ----
                                                       (In millions)                        (In millions)

                                                                                          
 Net sales                                           $ 2.0        $ 4.3                  $ 4.5        $ 7.3
 Cost of goods sold                                    3.9          3.8                    7.7          7.9
                                                     -----        -----                  -----        -----

 Gross margin                                        $(1.9)       $  .5                  $(3.2)       $ (.6)
                                                     =====        =====                  =====        =====

 Operating loss                                      $(3.5)       $(1.1)                 $(6.3)       $(3.7)


     General - We continue to operate our Waste Management facility owned by WCS
on a  relatively  limited  basis  while we  navigate  the  regulatory  licensing
requirements  to receive  permits for the  disposal of byproduct  11.e(2)  waste
material  and for a broad range of  low-level  and mixed  low-level  radioactive
wastes.  We  have  previously  filed  license  applications  for  such  disposal
capabilities  with the applicable Texas state agency,  but the length of time it
will take for the  agencies  to complete  their  review and act upon our license
applications is uncertain. We currently believe the applicable state agency will
issue a final decision on our  application for 11.e(2) waste material by the end
of  this  year,  but we do  not  expect  to  receive  a  final  decision  on our
application  for the low-level and mixed  low-level  radioactive  waste disposal
capability  until  early  2008.  We do not  know  if we will  be  successful  in
obtaining  these  licenses.  While the approvals for these licenses are still in
process, we currently have permits which allow us to treat, store and dispose of
a broad  range of  hazardous  and toxic  wastes,  and to treat and store a broad
range of low-level and mixed low-level radioactive wastes.

     Net sales and operating income - Our Waste Management sales increased,  and
our Waste Management  operating loss decreased,  in 2006 as compared to the same
periods in 2005 as we obtained new  customers and existing  customers  increased
their  utilization  of our waste  management  services.  We  continue to seek to
increase our Waste Management  sales volumes from waste streams  permitted under
our current licenses.

     Outlook - We are also  exploring  opportunities  to obtain certain types of
new business (including disposal and storage of certain types of waste) that, if
obtained,  could help to further increase Waste  Management  sales, and decrease
Waste  Management  operating  losses,  in the  remainder  of 2006 and 2007.  Our
ability to achieve  increased Waste Management sales volumes through these waste
streams,  together with improved  operating  efficiencies  through  further cost
reductions  and  increased  capacity  utilization,   are  important  factors  in
improving our Waste Management  operating  results and cash flows.  Until we are
able to increase our Waste Management sales volumes,  we expect we will continue
to generally report Waste Management operating losses. While achieving increased
sales volumes could result in us reporting Waste Management  operating  profits,
we currently do not believe that we will report any significant  levels of Waste
Management operating profit until we have obtained the licenses discussed above.

     We believe WCS can become a viable,  profitable  operation,  even if we are
unsuccessful  in  obtaining  a  license  for the  disposal  of a broad  range of
low-level and mixed low-level radioactive wastes.  However, we do not know if we
will be successful in improving  WCS's cash flows.  We have in the past,  and we
may in the future, consider strategic alternatives with respect to WCS. We could
report a loss in any such strategic transaction.






Equity in earnings of TIMET



                                                    Three months ended June 30,              Six months ended June 30,
                                                 ---------------------------------     -----------------------------------
                                                  2005          2006       % Change     2005           2006      % Change
                                                 ------       -------      --------     -----         ------     ---------
                                                                    (Dollars in millions)

 As reported by TIMET:
                                                                                                   
   Net sales                                     $183.7       $300.9           +64%      $339.0     $587.8          +73%
   Cost of sales                                  135.8        194.6           +43%       262.2      373.2          +42%
                                                 ------       ------                     ------     ------

   Gross margin                                    47.9        106.3          +122%        76.8      214.6         +179%
   Other operating expenses,
    net                                            11.0         12.7           +16%        20.5       25.9          +26%
                                                 ------       ------                     ------     ------

       Operating income                            36.9         93.6          +153%        56.3      188.7         +235%

   Gain on sale of land                            13.9          -                         13.9        -
   Other nonoperating income
    (expense), net                                  1.5         (1.7)                       2.3       (1.4)
   Interest expense                                 (.9)         (.6)                      (1.6)      (1.6)
                                                 ------       ------                     ------     ------

     Income before taxes                           51.4         91.3                       70.9      185.7

   Provision for income
    taxes (benefit)                                13.3         32.8                       (9.5)      66.1
   Minority interest                                1.2          2.3                        2.1        4.6
   Dividends on preferred stock                     3.3          1.9                        6.6        3.9
                                                 ------       ------                     ------     ------

     Net income attributable to
      common stockholders                        $ 33.6       $ 54.3           +62%      $ 71.7     $111.1          +55%
                                                 ======       ======                     ======     ======

 Our equity in earnings of
  TIMET                                          $ 15.8       $ 20.4           +29%      $ 32.6     $ 42.5          +30%
                                                 ======       ======                     ======     ======


     Net sales - We experienced  significant growth in our Titanium Metals sales
and  operating  income  during 2006 as compared to 2005,  as we and the titanium
industry  as a whole have  benefited  from  significantly  increased  demand for
titanium  from the  commercial  aerospace  and military  sectors that has driven
melted and milled titanium prices to record levels.  As a result of these market
factors, our average selling prices for melted and milled products in the second
quarter of 2006  increased 118% and 40%,  respectively,  over the same period in
2005. For the first six months of 2006,  these average selling prices  increased
114% and 45%, respectively.

     In addition to the improved  pricing we experienced in our Titanium  Metals
business,  sales volumes of our melted and mill products  increased 14% and 12%,
respectively, in the second quarter of 2006 as compared to the second quarter of
2005.  For the first six months of 2006,  sales volumes of our melted and milled
products  increased  8% and 15%,  respectively,  compared to 2005.  These higher
sales  volumes  were a result  of  increased  demand  across  all of our  market
sectors. In addition,  our other product sales increased 46% in the year-to-date
period due principally to improved demand for our fabrication products.

     As a result of current  and  future  outlook  for  demand for our  titanium
products,  we are currently  producing at  approximately  90% of capacity at the
majority of our Titanium Metals  facilities and have initiated several strategic
capital  improvement  projects at our existing facilities that will add capacity
to capitalize on the anticipated increase in demand, as further discussed below.

     Cost of sales - Our cost of Titanium Metals raw materials, primarily sponge
and scrap,  increased in 2006 due to increased  industry-wide  demand as well as
demand  in  non-titanium  markets  that  use  titanium  as  an  alloying  agent.
Additionally, we have experienced increasing rutile and energy costs compared to
the prior year, although these increases have somewhat been offset by a decrease
in our  non-titanium  alloy  costs in 2006  compared  to 2005.  To  support  the
continued  growth  of our  Titanium  Metals  business,  we  have  increased  our
manufacturing  and other  headcount  levels from the  comparable  2005  periods.
Somewhat offsetting these cost increases, we were favorably impacted by improved
plant operating rates, which increased to 89% of practical capacity in the first
six months of 2006 from 80% in the first six months of 2005.

     Equity in earnings of TIMET - Our  Titanium  Metals  comparisons  were also
negatively  impacted in 2006 by a $1.3 million charge we recognized for a change
in estimate of the aggregate liability for worker's compensation bonds issued on
behalf of a former subsidiary of TIMET,  Freedom Forge  Corporation.  During the
second  quarter of 2005, we realized a pre-tax gain of $13.9 million on the sale
of certain property.  TIMET's effective income tax rate is significantly  higher
in 2006 as compared to 2005, due primarily to TIMET's  reversal during the first
six months of 2005 of $35.6 million of its valuation  allowance  attributable to
its U.S. and U.K. deferred income tax assets.

     Outlook - We expect that current  industry-wide demand trends will continue
beyond  2006.  We also  continue  to expect  the  availability  of  certain  raw
materials will tighten,  and,  consequently,  the prices for these raw materials
are increasing.  We currently  expect that the shortage in certain raw materials
will continue throughout the remainder of 2006, which could limit our ability to
produce enough titanium products to fully meet customer demand. In addition,  we
are limited in our ability to increase  sales volumes by our existing  capacity.
We are currently  aggressively  increasing our capacity through capital spending
for plant  expansions.  We  currently  expect  production  volumes  to remain at
current  levels for the  remainder of 2006,  with overall  capacity  utilization
expected to  approximate  89% of  practical  capacity for the full year 2006 (as
compared to 80% in 2005).  However,  practical capacity utilization measures can
vary significantly based on product mix.

     We have certain long-term customer  agreements that will somewhat limit our
ability to pass on all of our increased raw material costs.  However,  we expect
that the impact of higher average selling prices for melted and mill products in
2006 will more than offset such increased raw materials  costs,  as has been the
case for the first half of 2006.

     In July 2006, The Airline Monitor, a leading aerospace publication,  issued
its  semi-annual  forecast for  commercial  aircraft  deliveries.  This forecast
delays  the  expected  delivery  timeline  for  approximately  1% of the  planes
previously  forecasted for delivery in 2006 and 2007. However,  with an increase
in expected  deliveries  from 2008  through  2010,  this  forecast  confirms the
previously projected trend of increasing large commercial aircraft deliveries in
the five years  ending in 2010,  and the  current  estimate  of 3,800  delivered
aircraft exceeds previous five-year estimates by 80 planes. The current estimate
of large  commercial  aircraft  deliveries  through 2010 includes 210 Boeing 787
wide bodies (which  currently  require a higher  percentage of titanium in their
airframes,  engines and other parts than any other  commercial  aircraft).  This
updated forecast  supports our belief that the titanium industry is in the early
stages of the business  cycle and that the current  industry-wide  demand trends
will continue beyond 2006.

     TIMET's backlog at June 30, 2006 was $860 million, compared to $870 million
at December 31, 2005 and $580 million at June 30, 2005. The backlog has somewhat
decreased  from December 31, 2005 as discussions  regarding  volumes and pricing
for 2007 orders continue with certain customers, and as a result TIMET's backlog
does not yet reflect orders that we expect to  acknowledge  during the third and
fourth quarters of 2006.

     Our  Titanium  Metals  cost of sales is  affected  by a number  of  factors
including customer and product mix, material yields,  plant operating rates, raw
material costs,  labor costs and energy costs. Raw material costs, which include
sponge,  scrap and alloys,  represent the largest  portion of our  manufacturing
cost  structure,  and, as previously  discussed,  continued  cost  increases for
certain  raw  materials  have  occurred  during  the first  half of 2006 and are
expected to continue  throughout the remainder of 2006.  Scrap and other certain
raw material  costs have  continued  to rise,  and  increased  energy costs also
continue to have a negative impact on gross margin.

     Based on the foregoing,  we anticipate  our full year 2006 Titanium  Metals
net sales revenue will range from $1.1 billion to $1.2 billion and our full year
2006 operating income will range from $325 million to $350 million.

     Outlook - We account for our  interest in TIMET by the equity  method.  Our
equity in  earnings  in TIMET is net of  amortization  and  purchase  accounting
adjustments made in conjunction with our acquisition and interest in TIMET. As a
result, our equity in earnings differs from the amount that would be expected by
applying our  ownership  percentage  to TIMET's  stand-alone  earnings.  The net
effect of these  differences  increased  our equity in earnings in TIMET by $2.3
million in the first six months of 2005 and $2.4 million in the first six months
of 2006. The percentage  increases in our equity in earnings of TIMET in 2006 as
compared to the same periods in 2005 are lower than the percentage  increases in
TIMET's  separately-reported  net  income  attributable  to common  stockholders
during the same periods because we owned a lower  percentage of TIMET in 2006 as
compared  to 2005  due to  TIMET's  issuance  of  shares  of its  common  stock,
primarily from the conversion of shares of its convertible  preferred stock into
TIMET common  stock and the  exercise of options to purchase  TIMET common stock
held by its employees.

     General  Corporate  Items,  Interest  Expense,  Provision  for Income Taxes
(Benefit), Minority Interest and Discontinued Operations - 2006 Compared to 2005

Interest and Dividend Income -

     A significant  portion of our interest and dividend income in both 2005 and
2006 relates to the distributions we received from The Amalgamated Sugar Company
LLC and, in 2005,  from the interest income we earned on our $80 million loan to
Snake  River  Sugar  Company  that  Snake  River  prepaid in  October  2005.  We
recognized dividend income from the LLC of $6.1 million and $12.4 million in the
second  quarter  and first six months of 2005,  respectively,  compared  to $7.3
million and $14.4 million in the second quarter and first six months of 2006. We
also  recognized  interest income on our $80 million loan to Snake River of $1.3
million and $2.7 million in the second quarter and first six months of 2005.

     In October 2005,  we and Snake River  amended the Company  Agreement of the
LLC pursuant to which,  among other  things,  the LLC is required to make higher
minimum  levels of  distributions  to its members  (including us) as compared to
levels required under the prior Company Agreement.  Under the new agreement,  we
should receive  aggregate  annual  distributions  from the LLC of  approximately
$25.4 million. In addition, assuming certain specified conditions are met (which
were met during the fourth quarter of 2005 and the first six months of 2006, and
which we expect will continue to be met during the  remainder of the 2006),  the
LLC would be required to  distribute  to us at least an  additional  $25 million
during the 15-month  period ending  December 31, 2006.  This  distribution is in
addition  to  the  $25.4   million   distribution   noted  above.   We  received
approximately  $19 million of this  additional  amount in the fourth  quarter of
2005,  and we expect the LLC will pay us the  remaining  $6 million  during 2006
(including approximately $1.7 million which the LLC has paid us during the first
six months of the year).  We expect our interest and dividend  income for all of
2006 will be lower than  2005,  due to the  one-time  $19  million  in  dividend
distributions we received from the LLC in the fourth quarter of 2005.

Insurance Recoveries -

     NL has reached an agreement  with a former  insurance  carrier in which the
carrier  will  reimburse  NL for a portion of its past and future  lead  pigment
litigation  defense  costs.  NL received  approximately  $1.1 million during the
first six months of 2006 under the agreement  (including  $300,000 in the second
quarter).  We are not able to determine how much NL will ultimately recover from
the  carrier  for past  defense  costs  incurred  by NL because  the carrier has
certain discretion regarding which past defense costs qualify for reimbursement.

     NL also  received  $1.7  million in insurance  recoveries  in the first six
months of 2006 in  settlements  with  certain of its former  insurance  carriers
(including approximately $300,000 in the second quarter). These settlements,  as
well as similar prior  settlements  NL reached in the past few years  (including
$1.2 million in the second quarter of 2005), resolved court proceedings in which
NL sought  reimbursement  from  carriers for legal  defense  costs and indemnity
coverage for certain of its environmental  remediation  expenditures.  We do not
expect NL will receive any further material  insurance  settlements  relating to
litigation concerning environmental remediation coverages.

     While NL continues to seek additional insurance recoveries,  we do not know
if NL will be successful in obtaining  reimbursement for either defense costs or
indemnity.  NL has not considered any additional  potential insurance recoveries
in  determining  accruals for lead pigment  litigation  matters.  Any additional
insurance  recoveries  would be recognized  when the receipt is probable and the
amount is determinable.

Corporate Expenses -

     Corporate  expenses  were  $15.0  million  in the first six months of 2006,
slightly  lower than the $15.9 million in the first six months of 2005, as lower
environmental  remediation  expenses  of NL  were  partially  offset  by  higher
litigation and related  expenses for NL. Corporate  expenses were  approximately
$900,000  higher in the second quarter of 2006 as compared to the second quarter
of 2005 due primarily to higher  environmental  remediation  and  litigation and
related  expenses of NL. We expect  corporate  expenses in calendar 2006 will be
higher than 2005, in part due to higher expected litigation and related expenses
of NL. However, obligations for environmental remediation costs are difficult to
assess and  estimate,  and it is possible  that actual  costs for  environmental
remediation  will exceed  accrued  amounts or that costs will be incurred in the
future for sites in which we cannot currently  estimate the liability.  See Note
15 to the Condensed Consolidated Financial Statements.

Loss on Prepayment of Debt -

     In April 2006, we issued our euro 400 million aggregate principal amount of
6.5% Senior Secured Notes due 2013, and used the proceeds to redeem our euro 375
million  aggregate  principal amount of 8.875% Senior Secured Notes in May 2006.
As a result of this  prepayment,  we recognized a $22.3 million pre-tax interest
expense charge in the second quarter of 2006,  representing  the call premium on
the old Notes and the  write-off  of deferred  financing  costs and the existing
unamortized  premium on the old Notes. See Note 7 to the Condensed  Consolidated
Financial Statements.  The annual interest expense on the new 6.5% Notes will be
approximately euro 6 million less than on the old 8.875% Notes.

Interest Expense -

     We have a  significant  amount  of  indebtedness  denominated  in the euro,
primarily through our subsidiary Kronos International  ("KII"). KII has euro 400
million  aggregate  principal  amount of 6.5% Senior  Secured  Notes due in 2013
outstanding (and had the euro 375 million  aggregate  principal amount of 8.875%
Senior  Secured  Notes  outstanding  until May 2006).  The  interest  expense we
recognize  on these  fixed rate Notes  will vary with  fluctuations  in the euro
exchange rate.

     Interest  expense  increased  $1.4 million from $17.8 million in the second
quarter of 2005 to $19.2 million in the second quarter of 2006. Interest expense
was higher in the second quarter of 2006 because the 8.875% Senior Secured Notes
and the 6.5% Senior Secured Notes were both  outstanding  for 30 days during the
quarter.  This additional  interest  expense was partially  offset by changes in
currency exchange rates in 2006 compared to 2005.  Interest expense in the first
six months of 2006 increased  slightly compared to the first six months of 2005,
as the effect of the 30 days of interest  expense on both Senior  Secured  Notes
was mostly offset by changes in currency exchange rates.

     Assuming  currency  exchange rates do not change  significantly  from their
current levels,  we expect interest  expense will be lower in the second half of
2006 as compared to the first half of the year due to the lower interest expense
associated  with the 6.5% Senior  Secured Notes as compared to the 8.875% Senior
Secured Notes.

Provision for Income Taxes (Benefit) -

     We  recognized  an income tax benefit of $600,000 in the second  quarter of
2006  compared to a provision  for income  taxes of $29.4  million in the second
quarter of 2005. For the first six months of 2006, we recognized a provision for
income taxes of $18.1  million  compared to a provision of $59.3  million in the
first six months of 2005.  The income tax  benefit we  recognized  in the second
quarter of 2006,  and the  unusually  low overall  effective  income tax rate we
recognized  in the first six months of 2006,  is due primarily to a $9.2 million
reduction in our tax contingency reserves related to favorable developments with
income tax audits for our  Belgian  and  Norwegian  operations,  a $2.0  million
benefit  associated with favorable  developments  with certain income tax issues
related  to  our  German  and  Belgium  operations  and a $1.3  million  benefit
resulting  from the  enactment  of a  reduction  in  Canadian  income tax rates.
Substantially  all of this  aggregate  income tax benefit was  recognized in the
second  quarter of 2006.  See Note 12 to the  Condensed  Consolidated  Financial
Statements  for a tabular  reconciliation  of our  statutory  tax expense to our
actual tax expense.

Minority Interest in Continuing Operations -

     Minority interest in earnings declined $5.4 million in the first six months
of 2006 to $4.9 million from $10.3 million in the same period in the prior year,
primarily  due to lower income at both Kronos and NL. In addition,  we purchased
additional  shares of Kronos and CompX common stock during the last half of 2005
and the  first  six  months  of 2006  which  increased  our  ownership  of these
companies as compared to last year.  See Note 13 to the  Condensed  Consolidated
Financial Statements.

Discontinued Operations, Net of Tax -

     Discontinued  operations  relates to the former Thomas Regout operations of
CompX in the Netherlands. Discontinued operations in 2005 consists of additional
expenses we incurred with the sale of Thomas Regout.  Discontinued operations in
2006 relates to a change in our estimate of certain indemnification  obligations
we had to the  purchaser  of the  Thomas  Regout.  See Note 14 to the  Condensed
Consolidated Financial Statements.

LIQUIDITY AND CAPITAL RESOURCES

Consolidated Cash Flows

Operating Activities -

     Trends in cash flows from  operating  activities  (excluding  the impact of
significant  asset  dispositions and relative changes in assets and liabilities)
are generally similar to trends in our earnings.

     Cash flows used in our operating  activities decreased from a $26.7 million
use of cash in the first six  months of 2005 to a $15.0  million  use of cash in
the first six months of 2006. This decrease in the use of cash was due primarily
to the net effects of the following items:

     o    Lower  consolidated  operating  income in 2006 of $27.7  million,  due
          primarily  to the  lower  chemicals  earnings,  o Lower  cash paid for
          interest  in 2006 of $7.4  million,  primarily  as a result of the May
          2006  redemption  of our  8.875%  Senior  Secured  Notes  (which  paid
          interest  semiannually  in  June  and  December)  and the  April  2006
          issuance of our 6.5% Senior  Secured  Notes  (which will pay  interest
          semiannually in April and October starting in October 2006),
     o    The $20.9  million  call  premium we paid in 2006 when we prepaid  our
          8.875% Senior Secured Notes, which GAAP requires to be included in the
          determination of cash flows from operating activities,
     o    Lower cash paid for income taxes in 2006 of $8.8 million,  due in part
          to  a  $21   million   tax  payment  we  made  in  2005  to  settle  a
          previously-reported income tax audit of NL in the U.S.,
     o    Higher  net cash  provided  by changes  in  receivables,  inventories,
          payables  and  accrued  liabilities  in 2006  of  $33.8  million,  due
          primarily to relative changes in Kronos' inventory levels, and
     o    Lower cash paid for  environmental  remediation  expenditures  of $2.9
          million in 2006.

     Changes in  working  capital  were  affected  by  accounts  receivable  and
inventory changes. Kronos' average days sales outstanding ("DSO") increased from
55 days at  December  31,  2005 to 65 days at June 30, 2006 due to the timing of
collection on higher accounts  receivable  balances at the end of June.  CompX's
average DSO  increased  from 40 days at December 31, 2005 to 41 days at June 30,
2006 due to timing of collection on the higher  accounts  receivable  balance at
the end of June. For comparative purposes, Kronos' average DSO increased from 60
days at December 31, 2004 to 64 days at June 30, 2005,  and CompX's  average DSO
increased  from 38 days to 42 days,  due to the  timing of  collection  on their
slightly higher accounts receivable balances at the end of June 2005.

     Kronos' average days sales in inventory  ("DSI") decreased from 102 days at
December 31, 2005 to 88 days at June 30, 2006,  as their strong TiO2  production
volumes in the first six months of 2006 still  exceeded  their strong TiO2 sales
volumes during such period by approximately  7,000 metric tons.  CompX's average
DSI decreased  from 59 days at December 31, 2005 to 57 days at June 30, 2006 due
primarily  to their lower  commodity  raw  material  balance at June 30, 2006 as
compared to December 31, 2005.  For  comparative  purposes,  Kronos' and CompX's
average DSI of 97 days and 52 days, respectively, at December 31, 2004 were both
comparable to their average DSI at June 30, 2005.

     We do not have  complete  access  to the cash  flows of our  majority-owned
subsidiaries,  due in part to limitations contained in certain credit agreements
of the  subsidiaries  and  because we do not own 100% of these  subsidiaries.  A
detail of our consolidated cash flows from operating  activities is presented in
the table below. Intercompany dividends have been eliminated.



                                                                                           Six months ended
                                                                                              June 30,
                                                                                         --------------------
                                                                                         2005            2006
                                                                                         ----            ----
                                                                                            (In millions)

Cash provided by (used in) operating activities:
                                                                                                 
  Kronos                                                                               $  2.4          $(19.0)
  CompX                                                                                   8.6            11.3
  Waste Control Specialists                                                              (3.2)           (2.8)
  NL Parent                                                                             (24.2)           (2.4)
  Tremont                                                                                (1.5)            (.8)
  Valhi Parent                                                                           27.4            34.8
  Other                                                                                   (.3)            (.1)
  Eliminations                                                                          (35.9)          (36.0)
                                                                                       ------          ------

      Total                                                                            $(26.7)         $(15.0)
                                                                                       ======          ======


Investing and Financing Activities -

     Our  Chemicals  Segment  accounted for  approximately  $13.4 million of our
consolidated  capital expenditures in the first six months of 2006, $5.4 million
for our Component  Products Segment with  substantially all of the remainder for
our Waste Management Segment.

     We purchased the following  securities  in market  transactions  during the
first six months of 2006:

     o    shares of Kronos common stock for $25.2 million,
     o    shares of TIMET common stock for $17.0 million,
     o    shares of CompX common stock for $1.8 million, and
     o    other marketable securities for a net of $1.1 million.

     In addition, during the first six months of 2006 we:

     o    acquired a marine components  products company for approximately  $9.8
          million, and
     o    capitalized  $3.7 million of  expenditures  related to WCS' permitting
          efforts.

See Note 2 to the Condensed Consolidated Financial Statements.

     In April 2006, we issued euro 400 million aggregate principal amount of our
6.5% Senior  Secured Notes due 2013 ($498.5  million when issued),  and used the
proceeds to redeem our euro 375  million  aggregate  principal  amount of 8.875%
Senior Secured Notes in May 2006 ($470.5 million when redeemed). In addition, we
borrowed a net Cdn.  $5.0 million  ($4.5  million when  borrowed)  under Kronos'
Canadian  revolving  credit  facility and $20.8  million under Kronos' U.S. bank
credit facility,  and CompX repaid $1.5 million of its indebtedness.  See Note 7
to the Condensed Consolidated Financial Statements.

     We paid aggregate cash dividends on our Valhi common stock of $24.1 million
($.10  per  share  per  quarter)  in  the  first  six  months  of  2006  to  our
shareholders. Distributions to minority interest in the first six months of 2006
are primarily comprised of Kronos cash dividends paid to shareholders other than
us or NL, and CompX dividends paid to shareholders other than NL.

     We  purchased  approximately  506,000  shares of our common stock in market
transactions  for $10.2  million  during the first six months of 2006. We funded
these purchases with our available cash on hand. We and some of our subsidiaries
issued a nominal amount of common stock upon the exercise of stock options.

Outstanding Debt Obligations

     At June 30, 2006, consolidated third-party indebtedness was comprised of:

     o    KII's euro 400 million aggregate  principal amount 6.5% Senior Secured
          Notes ($449.4  million at June, 30, 2006,  including the effect of the
          unamortized original issue discount) due in 2013,
     o    Our $250 million loan from Snake River Sugar Company due in 2027,
     o    Kronos'  U.S.   revolving   bank  credit   facility   ($32.3   million
          outstanding)  due in 2008,
     o    Kronos'  Canadian bank credit facility ($4.5 million  outstanding) due
          in 2009, and
     o    $5.3 million of other indebtedness.

     We and all of our  subsidiaries  are in  compliance  with  all of our  debt
covenants at June 30, 2006. See Note 7 to the Condensed  Consolidated  Financial
Statements.  At June 30,  2006,  only $1.4  million of our  indebtedness  is due
within the next twelve months,  and therefore we do not currently expect we will
be required to use a  significant  amount of our  available  liquidity  to repay
indebtedness during the next twelve months.

     Certain of our credit agreements  contain  provisions which could result in
the acceleration of indebtedness  prior to its stated maturity for reasons other
than defaults for failure to comply with the applicable covenants.  For example,
certain  credit  agreements  allow the lender to accelerate  the maturity of the
indebtedness  upon a change of  control  (as  defined in the  agreement)  of the
borrower.  The terms of Valhi's  revolving  bank credit  facility  could require
Valhi to either reduce outstanding borrowings or pledge additional collateral in
the  event  the fair  value  of the  existing  pledged  collateral  falls  below
specified  levels.  In addition,  certain credit  agreements could result in the
acceleration of all or a portion of the indebtedness  following a sale of assets
outside the ordinary course of business.


Future Cash Requirements

Liquidity -

     Our primary source of liquidity on an on-going basis is our cash flows from
operating  activities and borrowings under various lines of credit and notes. We
generally  use  these  amounts  to (i) fund  capital  expenditures,  (ii)  repay
short-term  indebtedness  incurred  primarily for working  capital  purposes and
(iii) provide for the payment of dividends  (including  dividends  paid to us by
our  subsidiaries) or treasury stock purchases.  From time-to-time we will incur
indebtedness,  generally to (i) fund  short-term  working  capital  needs,  (ii)
refinance existing indebtedness,  (iii) make investments in marketable and other
securities  (including the acquisition of securities  issued by our subsidiaries
and  affiliates) or (iv) fund major capital  expenditures  or the acquisition of
other assets  outside the  ordinary  course of  business.  Occasionally  we sell
assets  outside  the  ordinary  course of  business,  and we  generally  use the
proceeds to (i) repay existing  indebtedness  (including  indebtedness which may
have  been  collateralized  by  the  assets  sold),  (ii)  make  investments  in
marketable and other  securities,  (iii) fund major capital  expenditures or the
acquisition of other assets outside the ordinary  course of business or (iv) pay
dividends.

     We routinely  compare our liquidity  requirements  and alternative  uses of
capital  against the  estimated  future cash flows we expect to receive from our
subsidiaries,  and the estimated sales value of those units. As a result of this
process,  we have in the past  and may in the  future  seek to raise  additional
capital,  refinance or restructure indebtedness,  repurchase indebtedness in the
market or  otherwise,  modify our  dividend  policies,  consider the sale of our
interests in our subsidiaries, affiliates, business units, marketable securities
or other  assets,  or take a combination  of these and other steps,  to increase
liquidity,  reduce indebtedness and fund future activities. Such activities have
in the past and may in the future involve related companies.

     We periodically  evaluate acquisitions of interests in or combinations with
companies   (including  related   companies)   perceived  by  management  to  be
undervalued  in the  marketplace.  These  companies may or may not be engaged in
businesses  related  to our  current  businesses.  We  intend to  consider  such
acquisition  activities in the future and, in connection with this activity, may
consider issuing additional equity securities and increasing indebtedness.  From
time to time, we also evaluate the  restructuring  of ownership  interests among
our respective subsidiaries and related companies.

     Based  upon  our  expectations  of  our  operating  performance,   and  the
anticipated  demands  on our  cash  resources,  we  expect  to  have  sufficient
liquidity to meet our short-term obligations (defined as the twelve-month period
ending June 30, 2007) and our  long-term  obligations  (defined as the five-year
period ending  December 31, 2010, our time period for long-term  budgeting).  If
actual  developments  differ  from  our  expectations,  our  liquidity  could be
adversely affected.

     At June 30, 2006,  we had credit  available  under  existing  facilities of
approximated $266.3 million, which was comprised of:

     o    $50.0 million under CompX's revolving credit facility,
     o    $118.0  million  under  Kronos'  various  U.S.  and  non-U.S.   credit
          facilities, and
     o    $98.3 million under Valhi's revolving bank credit facility.

     At June 30, 2006, TIMET had $179.7 million of borrowing  availability under
its various U.S. and European credit agreements.






     At June 30, 2006, we had an aggregate of $217.8  million of restricted  and
unrestricted  cash,  cash  equivalents  and marketable  securities.  A detail by
entity is presented in the table below.


                                                                Amount
                                                             -------------
                                                             (In millions)

  Valhi Parent                                               $ 71.7
  Kronos                                                       65.4
  NL Parent                                                    43.4
  CompX                                                        22.8
  Tremont                                                      10.0
  Waste Control Specialists                                     4.4
  Other                                                          .1
                                                             ------

Total cash, cash equivalents, and marketable securities      $217.8
                                                             ======


Capital Expenditures -

     We  intend to  invest a total of  approximately  $67  million  for  capital
expenditures  during 2006.  Capital  expenditures are primarily for improvements
and  upgrades to existing  facilities.  We spent $19.2  million  though June 30,
2006.

     TIMET  intends  to invest a total of  approximately  $110  million  to $120
million for capital  expenditures  during 2006,  primarily for  improvements and
upgrades to our existing  Titanium Metals  facilities,  including  expansions of
sponge  and  melting  capacity,  and  other  additions  of plant  machinery  and
equipment.  In May 2005, we announced plans to expand TIMET's existing  titanium
sponge  facility in Nevada.  This expansion,  which we currently  expect will be
completed by the end of 2006, will provide the capacity to produce an additional
4,000 metric tons of sponge annually,  an increase of approximately 42% over the
current sponge production capacity levels at the Nevada facility. In April 2006,
we announced plans to expand TIMET's  electron beam cold hearth melt capacity in
Pennsylvania.  This  expansion,  which we currently  expect will be completed by
early 2008,  will have,  depending  on product  mix,  the capacity to produce an
additional  8,500 metric tons of melted  products,  an increase of approximately
54% over the current production capacity levels at the Pennsylvania facility.

Repurchases of our Common Stock -

     We have in the past, and may in the future,  make repurchases of our common
stock in market or  privately-negotiated  transactions.  At June 30, 2006 we had
approximately  982,000 shares available for repurchase of our common stock under
the authorization  described in Note 10 to the Condensed  Consolidated Financial
Statements.

Dividends -

     Because our operations are conducted  primarily  through  subsidiaries  and
affiliates,  our  long-term  ability  to meet  parent  company  level  corporate
obligations  is  largely   dependent  on  the  receipt  of  dividends  or  other
distributions  from our subsidiaries  and affiliates.  Based on the 29.0 million
shares of Kronos we held at June 30, 2006 and Kronos' current quarterly dividend
rate of $.25 per share, we would receive  aggregate annual dividends from Kronos
of $29.0  million.  NL's  current  quarterly  cash  dividend is $.125 per share,
although in the past NL has paid a dividend in the form of Kronos  common stock.
If NL pays its regular  quarterly  dividends in cash,  based on the 40.4 million
shares we held of NL common stock at June 30, 2006, we would  receive  aggregate
annual  dividends  from NL of $20.2  million.  We do not expect to  receive  any
distributions from WCS or TIMET during 2006.

     Our subsidiaries  have various credit  agreements  which contain  customary
limitations on the payment of dividends, typically a percentage of net income or
cash  flow;  however,  these  restrictions  in the past  have not  significantly
impacted their ability to pay dividends.

Investment in our Subsidiaries and Affiliates and other Acquisitions -

     We have in the past, and may in the future,  purchase the securities of our
subsidiaries and affiliates or  third-parties in market or  privately-negotiated
transactions.  We base our purchase decision on a variety of factors,  including
an analysis of the optimal use of our  capital,  taking into  account the market
value  of  the  securities  and  the  relative  value  of  expected  returns  on
alternative  investments.  In connection with these activities,  we may consider
issuing additional equity securities or increasing our indebtedness. We may also
evaluate the  restructuring  of ownership  interests of our businesses among our
subsidiaries and related companies.

     We generally do not guarantee any indebtedness or other  obligations of our
subsidiaries  or  affiliates.  Our  subsidiaries  are  not  required  to  pay us
dividends.  If one or more of our  subsidiaries  were  unable  to  maintain  its
current level of  dividends,  either due to  restrictions  contained in a credit
agreement or to satisfy its liabilities or otherwise, our ability to service our
liabilities or to pay dividends on our common stock could be adversely impacted.
If this were to occur,  we might consider  reducing or eliminating our dividends
or selling  interests in  subsidiaries  or other assets.  If we were required to
liquidate  assets  to  generate  funds to  satisfy  our  liabilities,  we may be
required to sell at what we believe  would be less than the actual value of such
assets.

     WCS  is  required  to  provide  certain   financial   assurances  to  Texas
governmental  agencies  with  respect  to  certain  decommissioning  obligations
related to its facility in West Texas. The financial  assurances may be provided
by various means, including a parent company guarantee assuming the parent meets
specified financial tests. In March 2005, we agreed to guarantee certain of WCS'
specified decommissioning obligations. WCS currently estimates these obligations
at approximately $3.5 million.  Such obligations would arise only upon a closure
of the facility and WCS' failure to perform such activities. We do not currently
expect we will have to perform under this guarantee for the foreseeable future.

     WCS'  primary  source  of  liquidity  currently  consists  of  intercompany
borrowings  from  one of our  wholly-owned  subsidiaries  under  the  terms of a
revolving  credit  facility that matures in March 2007.  WCS borrowed a net $5.8
million from our subsidiary during the first six months of 2006. The outstanding
amount of this  intercompany  borrowing,  which is  eliminated  in our Condensed
Consolidated  Financial Statements,  was $10.4 million at June 30, 2006 and $4.6
million at December 31, 2005. We expect that WCS will likely  borrow  additional
amounts during the remainder of 2006 from our subsidiary.

Investment in The Amalgamated Sugar Company LLC -

     The terms of The Amalgamated  Sugar Company LLC Company  Agreement  provide
for annual "base level" of cash dividend distributions (sometimes referred to as
distributable cash) by the LLC of $26.7 million, from which we are entitled to a
95% preferential share.  Distributions from the LLC are dependent, in part, upon
the  operations  of the LLC. We record  dividend  distributions  from the LLC as
income when they are declared by the LLC,  which is generally  the same month in
which we receive the distributions,  although distributions may in certain cases
be paid on the first  business  day of the  following  month.  To the extent the
LLC's  distributable  cash is below  this base level in any given  year,  we are
entitled  to an  additional  95%  preferential  share of any  future  annual LLC
distributable  cash  in  excess  of the  base  level  until  such  shortfall  is
recovered.   Based  on  the  LLC's  current  projections  for  2006,  we  expect
distributions  received  from  the LLC in 2006  will  exceed  our  debt  service
requirements under our $250 million loans from Snake River Sugar Company.

     We may,  at our option,  require the LLC to redeem our  interest in the LLC
beginning  in 2012,  and the LLC has the right to redeem our interest in the LLC
beginning  in 2027.  The  redemption  price is  generally  $250 million plus the
amount of certain  undistributed income allocable to us, if any. In the event we
require the LLC to redeem our interest in the LLC,  Snake River has the right to
accelerate  the  maturity of and call our $250  million  loans from Snake River.
Redemption  of our  interest  in the LLC  would  result in us  reporting  income
related to the disposition of our LLC interest for income tax purposes, although
we would not be expected to report a gain in earnings  for  financial  reporting
purposes at the time its LLC interest was  redeemed.  However,  because of Snake
River's  ability to call our $250 million loans from Snake River upon redemption
of our interest in the LLC, the net cash proceeds (after  repayment of the debt)
generated  by the  redemption  of our interest in the LLC could be less than the
income taxes that we would be required to pay as a result of the disposition.

Off-balance Sheet Financing

     We do not have any off-balance  sheet financing  agreements  other than the
operating leases discussed in our 2005 Annual Report.

Commitments and Contingencies

     There have been no material changes in our contractual obligations since we
filed our 2005  Annual  Report,  and we refer you to the  report  for a complete
description of these commitments.

     We are  subject to certain  commitments  and  contingencies,  as more fully
described in Notes 12 and 15 to the Condensed  Consolidated Financial Statements
and in  Part  II,  Item  1 of  this  report,  including  o  certain  income  tax
examinations  which are underway in various U.S. and non-U.S.  jurisdictions,  o
certain  environmental  remediation  matters  involving NL,  Tremont,  Valhi and
TIMET, and o certain other litigation to which we are a party.

     In  addition  to  those  legal  proceedings  described  in  Note  15 to the
Condensed   Consolidated   Financial   Statements,   various   legislation   and
administrative  regulations  have, from time to time, been proposed that seek to
(i) impose  various  obligations  on present  and former  manufacturers  of lead
pigment and  lead-based  paint  (including  NL) with respect to asserted  health
concerns associated with the use of such products and (ii) effectively  overturn
court  decisions  in  which  NL  and  other  pigment   manufacturers  have  been
successful.  Examples of proposed  legislation  include bills which would permit
civil liability for damages on the basis of market share,  rather than requiring
plaintiffs to prove that the defendant's  product caused the alleged damage, and
bills which would revive actions barred by the statute of limitations.  While no
legislation or regulations have been enacted to date that are expected to have a
material  adverse effect on NL's  consolidated  financial  position,  results of
operations  or  liquidity,  enactment  of such  legislation  could  have such an
effect.

Recent Accounting Pronouncements

     See Note 16 to the Condensed Consolidated Financial Statements

Critical Accounting Policies

     There have been no changes  in the second  quarter of 2006 with  respect to
our critical  accounting  policies  presented  in  Management's  Discussion  and
Analysis of  Financial  Condition  and Results of  Operation  in our 2005 Annual
Report.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

     We are exposed to market risk,  including  foreign currency exchange rates,
interest rates and security prices.  For a discussion of such market risk items,
refer to Part I, Item 7A - "Quantitative and Qualitative Disclosure About Market
Risk" in our 2005 Annual  Report.  There have been no material  changes in these
market risks during the first six months of 2006.

     We have substantial  operations located outside the United States for which
the  functional  currency is not the U.S.  dollar.  As a result,  our assets and
liabilities,  results of  operations  and cash flows will  fluctuate  based upon
changes in foreign currency exchange rates.

     We  periodically  use  currency  forward  contracts  to manage a portion of
foreign currency exchange rate market risk associated with trade receivables, or
similar  exchange  rate risk  associated  with future  sales,  denominated  in a
currency other than the holder's functional currency.  These contracts generally
relate to our Chemicals and Component Products  operations.  We have not entered
into these contracts for trading or speculative  purposes in the past, nor do we
currently  anticipate  entering into such  contracts for trading or  speculative
purposes in the future.  Some of the  currency  forward  contracts we enter into
meet the criteria for hedge  accounting  under GAAP and are  designated  as cash
flow hedges. For these currency forward contracts, gains and losses representing
the effective  portion of our hedges are deferred as a component of  accumulated
other comprehensive  income, and are subsequently  recognized in earnings at the
time the hedged item affects  earnings.  For the currency  forward  contracts we
enter  into  which  do  not  meet  the   criteria  for  hedge   accounting,   we
mark-to-market  the estimated fair value of such contracts at each balance sheet
date, with any resulting gain or loss recognized in income  currently as part of
net currency transactions.

     At June 30, 2006,  we held a series of  contracts,  with  expiration  dates
ranging from July 2006 to September 2006, to exchange an aggregate of U.S. $19.6
million for an equivalent  amount of Canadian  dollars at exchange rates ranging
from Cdn.  $1.11 to Cdn.  $1.16 per U.S.  dollar.  At June 30, 2006,  the actual
exchange rate was Cdn. $1.12 per U.S.  dollar.  The estimated fair value of such
foreign currency forward contracts at June 30, 2006 is insignificant.

ITEM 4.  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures -

     We  maintain  a system of  disclosure  controls  and  procedures.  The term
"disclosure  controls and  procedures,"  as defined by  regulations  of the SEC,
means controls and other procedures that are designed to ensure that information
required to be  disclosed  in the reports we file or submit to the SEC under the
Securities Exchange Act of 1934, as amended (the "Act"), is recorded, processed,
summarized  and reported,  within the time periods  specified in the SEC's rules
and forms.  Disclosure  controls and  procedures  include,  without  limitation,
controls and procedures  designed to ensure that  information we are required to
disclose  in the  reports  we  file  or  submit  to the  SEC  under  the  Act is
accumulated  and  communicated  to  our  management,   including  our  principal
executive officer and our principal  financial  officer,  or persons  performing
similar functions, as appropriate to allow timely decisions to be made regarding
required disclosure. Each of Steven L. Watson, our President and Chief Executive
Officer,  and Bobby D. O'Brien,  our Vice President and Chief Financial Officer,
have  evaluated  the  design  and  operations  effectiveness  of our  disclosure
controls and procedures as of June 30, 2006. Based upon their evaluation,  these
executive  officers have concluded  that our disclosure  controls and procedures
were effective as of June 30, 2006.

Internal Control Over Financial Reporting -

     We also  maintain  internal  control  over  financial  reporting.  The term
"internal  control over  financial  reporting,"  as defined by SEC  regulations,
means a  process  designed  by,  or under  the  supervision  of,  our  principal
executive  and  principal  financial  officers,  or persons  performing  similar
functions,  and  effected  by our  board  of  directors,  management  and  other
personnel,   to  provide  reasonable  assurance  regarding  the  reliability  of
financial  reporting and the  preparation  of financial  statements for external
purposes in accordance  with GAAP,  and includes  those  policies and procedures
that:

     o    pertain  to the  maintenance  of  records  that in  reasonable  detail
          accurately and fairly reflect our transactions and dispositions of our
          assets,
     o    provide  reasonable   assurance  that  transactions  are  recorded  as
          necessary to permit preparation of financial  statements in accordance
          with GAAP,  and that our  receipts and  expenditures  are made only in
          accordance with authorizations of our management and directors, and
     o    provide reasonable  assurance regarding prevention or timely detection
          of  unauthorized  acquisition,  use or  disposition of our assets that
          could have a material effect on our Condensed  Consolidated  Financial
          Statements.

     As permitted by the SEC, our assessment of internal  control over financial
reporting  excludes (i) internal control over financial  reporting of our equity
method investees and (ii) internal control over the preparation of our financial
statement  schedules  required by Article 12 of  Regulation  S-X.  However,  our
assessment  of internal  control over  financial  reporting  with respect to our
equity  method  investees did include our controls over the recording of amounts
related  to our  investment  that are  recorded  in our  Condensed  Consolidated
Financial  Statements,  including  controls  over the  selection  of  accounting
methods for our  investments,  the  recognition  of equity  method  earnings and
losses and the determination,  valuation and recording of our investment account
balances.

Changes in Internal Control Over Financial Reporting -

     There has been no change to our internal  control over financial  reporting
during the  quarter  ended June 30,  2006 that has  materially  affected,  or is
reasonably  likely to materially  affect,  our internal  control over  financial
reporting.





                           Part II. OTHER INFORMATION

Item 1.  Legal Proceedings.

     In  addition  to the  matters  discussed  below,  refer  to  Note 15 to the
Condensed  Consolidated  Financial  Statements,  our 2005 Annual  Report and our
Quarterly Report on Form 10-Q for the quarter ended March 31, 2006.

     Lewis, et al. v. Lead Industries Association, et al. (Circuit Court of Cook
County, Illinois, County Department,  Chancery Division, Case No. 00CH09800). In
May 2006,  defendants'  petition seeking review of the appellate  court's ruling
was denied by the Illinois Supreme Court.

     Jones v. NL  Industries,  Inc., et al.  (Circuit  Court of LeFlore  County,
Mississippi,  Civil Action No.  2002-0241-CICI).  In May 2006, the court granted
defendants'  summary  judgment  motion  with  respect to the failure to warn and
fraudulent  concealment  claims, but denied the rest of the motion.  Trial began
before a  Mississippi  federal  court jury in July 2006,  and in August 2006 the
jury returned a verdict in favor of the defendants on all counts.

     Terry, et al. v. NL Industries, Inc., et al. (United States District Court,
Southern District of Mississippi, Case No. 4:04 CV 269 PB). Following plaintiffs
re-pleading  the fraud claim,  defendants  answered the non-fraud  counts of the
complaint and moved to dismiss the fraud claim for lack of sufficiency; however,
the court has stayed the case pending trial in the Jones v. NL Industries, Inc.,
et  al.  (Circuit  Court  of  LeFlore  County,  Mississippi,  Civil  Action  No.
2002-0241-CICI) case.

     Evans v. Atlantic  Richfield  Company,  et. al. (Circuit Court,  Milwaukee,
Wisconsin,  Case No. 05-CV-9281).  In April 2006, the court allowed plaintiff to
amend the complaint to avoid  defendants'  motion to dismiss.  Plaintiff amended
the complaint; however, in July 2006, defendants renewed their motion to dismiss
the defective product claims.

     Hess, et. al. v. NL Industries,  Inc., et al. (Missouri  Circuit Court 22nd
Judicial Circuit, St. Louis City, Cause No. 052-11799).  In May 2006, plaintiffs
moved to  remand  the case  back to state  court,  and in June  2006,  the court
remanded the case.

     In July 2006, we began work on an additional removal action with respect to
ponds  located  within a residential  area at the site of a formerly  owned lead
smelting  facility  located in  Collinsville,  Illinois.  We anticipate that the
removal action will be completed in the fourth quarter of 2006.

     Brown et. al. v. NL Industries,  Inc. et. al.  (Circuit Court Wayne County,
Michigan,  Case No.  06-602096 CZ). In April 2006,  defendants filed a motion to
dismiss the plaintiffs'  claims for trespass and violations of certain  Michigan
state laws.

     In  June  2006,   we  and  several   other  PRPs   received  a   Unilateral
Administrative  Order from the U.S.  EPA  regarding  a  formerly  owned mine and
smelting  facility located in Park Hills,  Missouri.  The Doe Run Company is the
current  owner of the site,  and its  predecessor  purchased the site from us in
approximately 1948. Doe Run is also named in the Order. We intend to comply with
the Order and are  negotiating  with Doe Run an appropriate  allocation of costs
for the remediation.

     In June 2006,  we were served with a complaint  in Donnelly and Donnelly v.
NL  Industries,  Inc.  (State of New York Supreme  Court,  County of Rensselaer,
Cause No.  218149).  The plaintiff,  a man who claims to have worked near one of
our former  sites in New York,  and his wife allege  that he  suffered  injuries
(which are not  described in the  complaint)  as a result of exposure to harmful
levels of toxic substances as a result of NL's conduct. Plaintiffs claim damages
for negligence, product liability and derivative losses on the part of the wife.
We believe  that these  claims are  without  merit and intend to deny all of the
allegations and to defend against all of the claims vigorously.

Item 1A. Risk Factors.

     For a discussion of the risk factors  related to our  businesses,  refer to
Part I, Item 1A, "Risk  Factors," in our 2005 Annual report.  There have been no
material changes to such risk factors during the six months ended June 30, 2006.

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds; Share
           Repurchases.

     In March 2005,  our board of directors  authorized  the repurchase of up to
5.0 million  shares of our common stock in open market  transactions,  including
block  purchases,  or in privately  negotiated  transactions,  which may include
transactions  with our affiliates.  We may repurchase our common stock from time
to time as market  conditions  permit.  The stock  repurchase  program  does not
include  specific  price targets or timetables and may be suspended at any time.
Depending  on market  conditions,  we may  terminate  the  program  prior to its
completion.  We will use cash on hand to acquire the shares.  Repurchased shares
are retired and  cancelled or may be added to our treasury and used for employee
benefit plans, future  acquisitions or other corporate purposes.  See Note 10 to
the Condensed Consolidated Financial Statements.

     The following table discloses certain information regarding shares of Valhi
common stock we purchased  during the second quarter of 2006. All purchases were
made under the repurchase program in open market transactions.



                                                    Average                                      Maximum number of shares
                                                  price paid         Total number of shares      that may yet be purchased
                               Total number       per share,        purchased as part of a              under the
                                 of shares         including          publicly-announced        publicly-announced plan at
           Period                purchased        commissions               plan                     end of period
           ------                ---------        -----------         ------------------            ---------------

April 1, 2006
 to April 30,
                                                                                               
 2006                                64,200         $18.86                      64,200                     1,148,800

May 1, 2006
 to May 31, 2006                     84,800          24.33                      84,800                     1,064,000

June 1, 2006
 to June 30, 2006                    82,200          24.29                      82,200                       981,800
                                    -------                                    -------

                                    231,200                                    231,200
                                    =======                                    =======


Item 4.  Submission of Matters to a Vote of Security Holders.

     Our 2005 Annual Meeting of Shareholders was held on May 25, 2006. Thomas E.
Barry,  Normal S.  Edelcup,  W.  Hayden  McIlroy,  Glenn R.  Simmons,  Harold C.
Simmons,  J. Walter Tucker,  Jr. and Steven L. Watson were elected as directors,
each  receiving  votes  "For"  their  election  from at least 97.7% of the 115.8
million common shares eligible to vote at the Annual Meeting.

Item 6. Exhibits.

               31.1   -    Certification

               31.2   -    Certification

               32.1   -    Certification.





                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                            VALHI, INC.
                                           (Registrant)



Date   August 7, 2006                      By /s/ Bobby D. O'Brien
     ------------------                       ------------------------------
                                              Bobby D. O'Brien
                                              Vice President and Chief Financial
                                               Officer
                                              (Principal Financial Officer)



Date   August 7, 2006                      By /s/ Gregory M. Swalwell
     -----------------                        ------------------------------
                                              Gregory M. Swalwell
                                              Vice President and Controller
                                              (Principal Accounting Officer)