UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549




                                    FORM 10-Q




            [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2006

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934


               For the transition period from ________ to ________


                          Commission file number 1-9148
                                                 ------



                               THE BRINK'S COMPANY
              ----------------------------------------------------
             (Exact name of registrant as specified in its charter)



         Virginia                                               54-1317776
-----------------------------                               ------------------
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                              Identification No.)


               1801 Bayberry Court, Richmond, Virginia 23226-8100
               --------------------------------------------------
               (Address of principal executive offices) (Zip Code)


       Registrant's telephone number, including area code: (804) 289-9600
                                                                 --------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. Yes X No ___

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the Exchange  Act.  (Check
one):
Large Accelerated Filer [X]   Accelerated Filer [ ]    Non-Accelerated Filer [ ]

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).
Yes             No   X
    -----          -----

As of August 1,  2006,  47,317,653  shares of $1 par  value  common  stock  were
outstanding.





Part I - Financial Information
------------------------------


                               THE BRINK'S COMPANY
                                and subsidiaries

                           Consolidated Balance Sheets





                                                              June 30,        December 31,
(In millions)                                                  2006               2005
------------------------------------------------------------------------------------------
 
                                                           (Unaudited)
                                    ASSETS

Current assets:
   Cash and cash equivalents                               $     147.9             96.2
   Marketable securities                                          75.9              -
   Accounts receivable, net                                      442.6            419.1
   Prepaid expenses and other                                     65.4             36.0
   Deferred income taxes                                          69.5            174.0
   Assets held for sale                                            -              976.5
------------------------------------------------------------------------------------------
     Total current assets                                        801.3          1,701.8

Property and equipment, net                                      916.4            867.4
Goodwill                                                         115.9            103.8
Prepaid postretirement benefits other than pensions              106.7              -
Deferred income taxes                                            135.1            196.9
Other assets                                                     193.2            167.0
------------------------------------------------------------------------------------------

     Total assets                                          $   2,268.6          3,036.9
==========================================================================================

              LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
   Short-term borrowings                                   $      24.2             25.5
   Current maturities of long-term debt                            9.4             35.5
   Accounts payable                                              140.3            118.8
   Income taxes payable                                           53.8             14.8
   Accrued liabilities                                           402.7            439.8
   Liabilities held for sale                                       -              491.4
------------------------------------------------------------------------------------------
     Total current liabilities                                   630.4          1,125.8

Long-term debt                                                   144.9            251.9
Accrued pension costs                                            178.4            170.0
Postretirement benefits other than pensions                      212.9            304.8
Deferred revenue                                                 157.5            150.7
Deferred income taxes                                             15.9             18.8
Other liabilities                                                181.7            177.4
------------------------------------------------------------------------------------------
     Total liabilities                                         1,521.7          2,199.4

Commitments and contingent liabilities (notes 2 and 13)

Shareholders' equity:
   Common stock                                                   47.7             58.7
   Capital in excess of par value                                437.9            530.6
   Retained earnings                                             456.4            488.0
   Accumulated other comprehensive loss                         (168.1)          (184.6)
   Employee benefits trust, at market value                      (27.0)           (55.2)
------------------------------------------------------------------------------------------
     Total shareholders' equity                                  746.9            837.5
------------------------------------------------------------------------------------------

     Total liabilities and shareholders' equity            $   2,268.6          3,036.9
==========================================================================================


See accompanying notes to consolidated financial statements.


                                       2





                               THE BRINK'S COMPANY
                                and subsidiaries

                      Consolidated Statements of Operations
                                   (Unaudited)






                                                                   Three Months                    Six Months
                                                                  Ended June 30,                 Ended June 30,
(In millions, except per share amounts)                       2006             2005          2006            2005
-------------------------------------------------------------------------------------------------------------------
 
Revenues                                                  $  697.5             633.5       1,361.1         1,234.6

Expenses:
Operating expenses                                           544.4             515.9       1,059.1           996.2
Selling, general and administrative expenses                 112.5             100.9         219.1           194.2
-------------------------------------------------------------------------------------------------------------------
   Total expenses                                            656.9             616.8       1,278.2         1,190.4
Other operating income, net                                    1.3               1.6           3.1             3.1
-------------------------------------------------------------------------------------------------------------------
   Operating profit                                           41.9              18.3          86.0            47.3

Interest expense                                              (2.5)             (5.7)         (6.8)           (9.8)
Interest and other income, net                                 4.7               3.5          10.1             4.3
Minority interest                                             (3.2)             (2.7)         (7.1)           (6.3)
-------------------------------------------------------------------------------------------------------------------
   Income from continuing operations before income taxes      40.9              13.4          82.2            35.5
Provision for income taxes                                    19.7              11.2          36.8            22.8
-------------------------------------------------------------------------------------------------------------------
   Income from continuing operations                          21.2               2.2          45.4            12.7

Income from discontinued operations, net of tax                9.5              13.1         388.7            16.2
-------------------------------------------------------------------------------------------------------------------
   Net income                                             $   30.7              15.3         434.1            28.9
===================================================================================================================


Earnings per share:
   Basic:
     Continuing operations                                $   0.43              0.04          0.85            0.23
     Discontinued operations                                  0.19              0.23          7.27            0.29
     Net income                                               0.62              0.27          8.11            0.52

   Diluted:
     Continuing operations                                $   0.42              0.04          0.84            0.23
     Discontinued operations                                  0.19              0.23          7.20            0.29
     Net income                                               0.62              0.27          8.04            0.51
===================================================================================================================

Weighted-average common shares outstanding:
   Basic                                                      49.3              56.0          53.5            55.9
   Diluted                                                    49.8              56.6          54.0            56.5
===================================================================================================================

Cash dividends paid per common share                      $ 0.0625            0.0250        0.0875          0.0500
===================================================================================================================


See accompanying notes to consolidated financial statements.


                                       3







                               THE BRINK'S COMPANY
                                and subsidiaries

                 Consolidated Statement of Shareholders' Equity

                         Six months ended June 30, 2006
                                   (Unaudited)






                                                        Capital                           Accumulated
                                                       in Excess              Employee       Other
                                            Common      of Par     Retained   Benefits   Comprehensive
(In millions)                                Stock       Value     Earnings     Trust        Loss       Total
--------------------------------------------------------------------------------------------------------------
 
Balance as of December 31, 2005        $     58.7       530.6       488.0      (55.2)       (184.6)     837.5

Net income                                    -           -         434.1        -             -        434.1
Other comprehensive income                    -           -           -          -            16.5       16.5
Shares repurchased (see note 3):
   "Dutch Auction" self tender offer        (10.4)      (89.0)     (431.4)       -             -       (530.8)
   Other                                     (0.6)       (6.2)      (30.0)       -             -        (36.8)
Dividends                                     -           -          (4.3)       -             -         (4.3)
Employee benefits trust:
   Remeasurement                              -           5.8         -         (5.8)          -          -
   Distributions for benefit programs         -         (16.0)        -         34.0           -         18.0
Stock-based compensation                      -           9.6         -          -             -          9.6
Tax benefit of stock options exercised        -           3.1         -          -             -          3.1
--------------------------------------------------------------------------------------------------------------

Balance as of June 30, 2006            $     47.7       437.9       456.4      (27.0)       (168.1)     746.9
==============================================================================================================


See accompanying notes to consolidated financial statements


                                       4




                               THE BRINK'S COMPANY
                                and subsidiaries

                      Consolidated Statements of Cash Flows
                                   (Unaudited)




                                                                                            Six Months
                                                                                          Ended June 30,
(In millions)                                                                         2006              2005
-------------------------------------------------------------------------------------------------------------
 
Cash flows from operating activities:
Net income                                                                        $  434.1              28.9
Adjustments to reconcile net income to net cash provided by operating activities:
   Income from discontinued operations, net of tax                                  (388.7)            (16.2)
   Depreciation and amortization                                                      79.9              72.5
   Impairment charges from subscriber disconnects                                     23.1              19.6
   Amortization of deferred revenue                                                  (15.5)            (13.7)
   Deferred income taxes                                                             150.7              18.9
   Provision for uncollectible accounts receivable                                     4.9               0.5
   Stock-based compensation                                                            3.0               -
   Other operating, net                                                               14.9              14.0
   Postretirement benefit funding (more) less than expense:
       Pension                                                                         7.0              19.0
       Other than pension                                                           (241.0)             (4.1)
   Changes in operating assets and liabilities, net of effects of acquisitions:
       Accounts receivable                                                           (27.5)            (29.1)
       Accounts payable and accrued liabilities                                     (162.9)             (5.2)
       Deferred subscriber acquisition cost                                          (12.3)            (11.0)
       Deferred revenue from new subscribers                                          22.0              19.8
       Prepaid and other current assets                                              (19.1)            (10.0)
       Other, net                                                                      2.8              (2.0)
   Discontinued operations, net                                                       20.5              62.6
-------------------------------------------------------------------------------------------------------------
Net cash provided (used) by operating activities                                    (104.1)            164.5
-------------------------------------------------------------------------------------------------------------

Cash flows from investing activities:
Capital expenditures                                                                (129.3)           (130.6)
Acquisitions                                                                         (12.4)            (51.3)
Marketable securities:
   Purchases                                                                      (1,627.6)              -
   Sales                                                                           1,542.3               0.6
Proceeds from disposal of:
   BAX Global, net of $90.3 million of cash disposed                               1,008.3               -
   Coal business                                                                       -                 5.0
Other, net                                                                             2.0               1.3
Discontinued operations, net                                                          (5.2)            (41.5)
-------------------------------------------------------------------------------------------------------------
Net cash provided (used) by investing activities                                     778.1            (216.5)
-------------------------------------------------------------------------------------------------------------

Cash flows from financing activities:
Long term debt:
   Additions                                                                          10.6              84.9
   Repayments                                                                       (155.1)            (49.0)
Short-term borrowings (repayments), net                                               (4.7)             22.7
Repurchase shares of common stock of The Brink's Company                            (563.6)              -
Dividends to:
   Shareholders of The Brink's Company                                                (4.3)             (2.7)
   Minority interest shareholders of subsidiaries                                     (8.2)             (5.2)
Proceeds from exercise of stock options                                               13.8               3.2
Excess tax benefits from exercise of stock options                                     2.5               -
Other, net                                                                            (0.2)              0.1
Discontinued operations, net                                                           5.4              (3.3)
-------------------------------------------------------------------------------------------------------------
Net cash provided (used) by financing activities                                    (703.8)             50.7
-------------------------------------------------------------------------------------------------------------

Effect of exchange rate changes on cash                                                2.9              (6.3)
-------------------------------------------------------------------------------------------------------------

Cash and cash equivalents:
   Increase (decrease)                                                               (26.9)             (7.6)
   Balance at beginning of period                                                     96.2             169.0
   Amount held by BAX Global at December 31, 2005                                     78.6               -
-------------------------------------------------------------------------------------------------------------
Balance at end of period                                                          $  147.9             161.4
=============================================================================================================


See accompanying notes to consolidated financial statements.

                                       5


                               THE BRINK'S COMPANY
                                and Subsidiaries

                   Notes to Consolidated Financial Statements
                                   (Unaudited)


Note 1 - Basis of presentation

The  Brink's  Company  (along  with its  subsidiaries,  the  "Company")  has two
operating segments:

                       o   Brink's, Incorporated ("Brink's")
                       o   Brink's Home Security, Inc. ("BHS")

In January 2006, the Company sold BAX Global Inc. ("BAX Global"), a wholly owned
freight transportation subsidiary of the Company, for approximately $1.1 billion
in cash.  Accordingly,  BAX Global's results of operations have been reported as
discontinued  operations  for all periods  presented.  BAX  Global's  assets and
liabilities at December 31, 2005, have been classified as held for sale.

The Company also has  significant  liabilities  associated  with its former coal
operations and expects to have  significant  ongoing  expenses and cash outflows
related to these operations.

The Company's unaudited  consolidated financial statements have been prepared in
accordance  with U.S.  generally  accepted  accounting  principles  ("GAAP") for
interim financial reporting and applicable  quarterly  reporting  regulations of
the Securities and Exchange Commission.  Accordingly, the unaudited consolidated
financial statements do not include all of the information and notes required by
GAAP for  complete  financial  statements.  In the  opinion of  management,  all
adjustments (consisting of normal recurring accruals) considered necessary for a
fair presentation  have been included.  Certain  prior-period  amounts have been
reclassified   to  conform  to  the   current   period's   financial   statement
presentation.   Operating  results  for  interim  periods  are  not  necessarily
indicative  of the results that may be expected  for the full year.  For further
information,  refer to the  Company's  Annual  Report  on Form 10-K for the year
ended December 31, 2005.

In  accordance  with  GAAP,  management  of the  Company  has made a  number  of
estimates and  assumptions  relating to the reporting of assets and  liabilities
and the  disclosure  of  contingent  assets and  liabilities  to  prepare  these
consolidated  financial statements.  Actual results could differ materially from
those estimates.  The most significant  estimates used by management are related
to  goodwill  and other  long-lived  assets,  pension  and other  postretirement
benefit obligations, and deferred tax assets.

New Accounting Standards

Adopted Standards
The Company adopted Statement of Financial  Accounting Standard ("SFAS") 123(R),
"Share-Based Payment," effective January 1, 2006. Prior to adopting SFAS 123(R),
the Company  accounted for share-based  compensation  using the  intrinsic-value
method under  Accounting  Principles  Board  Opinion 25,  "Accounting  for Stock
Issued to  Employees,"  ("APB 25") as  permitted  by SFAS 123,  "Accounting  for
Stock-based  Compensation."  Under the  intrinsic-value  method  no  share-based
compensation  cost was  recognized as all options  granted had an exercise price
equal to the market value of the  underlying  common stock on the date of grant.
SFAS 123(R) eliminates the use of the  intrinsic-value  method of accounting and
requires  companies  to  recognize  the cost of  employee  services  received in
exchange  for  awards of  equity  instruments  based on the fair  value of those
awards. In addition,  SFAS 123(R) requires additional accounting and disclosures
for the income tax and cash flow effects of share-based payment arrangements.

                                       6




The Company  adopted SFAS 123(R)  using the  "modified  prospective"  transition
method.  Under the modified  prospective  transition  method,  the Company began
recognizing  share-based  compensation  costs on January  1,  2006,  but did not
restate prior periods.  The amount of compensation  cost recognized was computed
based on the requirements of SFAS 123(R) for share-based awards granted in 2006,
and based on the  requirements  of SFAS 123 for unvested awards granted prior to
2006.  Under SFAS 123(R),  cash flows from the tax benefit of tax  deductions in
excess of the  compensation  cost recognized are classified in the  consolidated
statements  of cash flows as a financing  activity.  Under SFAS 123,  these cash
flows were included in operating  activities and the prior-year amounts have not
been reclassified. See note 6 for more information.

Accounting  standards  not yet adopted In July 2006,  the  Financial  Accounting
Standards  Board (the "FASB") issued FASB  Interpretation  48,  "Accounting  for
Uncertainty in Income Taxes--an interpretation of SFAS 109." This interpretation
clarifies  the  accounting  for  uncertainty  in income taxes  recognized  in an
entity's  financial  statements in  accordance  with SFAS 109,  "Accounting  for
Income Taxes." It prescribes a recognition  threshold and measurement  attribute
for financial  statement  disclosure  of tax  positions  taken or expected to be
taken on a tax  return.  This  interpretation  is  effective  for  fiscal  years
beginning  after  December 15, 2006.  The Company will be required to adopt this
interpretation in the first quarter of fiscal year 2007. Management is currently
evaluating the  requirements of this  interpretation  and has not yet determined
the impact on the consolidated financial statements.

Note 2 - Discontinued operations




                                                                Three Months              Six Months
                                                               Ended June 30,           Ended June 30,
(In millions)                                                 2006       2005          2006       2005
-------------------------------------------------------------------------------------------------------
 
BAX Global:
   Gain on sale                                           $    3.7        -           588.3        -
   Results of operations                                       -         14.9           7.0       21.8
Adjustments to contingent liabilities of former operations:
   Withdrawal liabilities (see note 13)                        9.9        6.1           9.9        6.1
   Reclamation liabilities (see note 13)                       0.2       (1.2)          0.3       (4.8)
   Other                                                       0.7        0.3          (0.6)       0.5
-------------------------------------------------------------------------------------------------------
Income from discontinued operations before income taxes       14.5       20.1         604.9       23.6
Income tax expense                                             5.0        7.0         216.2        7.4
-------------------------------------------------------------------------------------------------------
Income from discontinued operations                       $    9.5       13.1         388.7       16.2
=======================================================================================================



As  described  in note 1, on January 31,  2006,  the Company sold BAX Global for
approximately  $1.1 billion in cash. In the six months ended June 30, 2006,  the
Company recorded a pretax gain of approximately $588 million ($377 million after
tax) on the sale,  including $3.7 million ($2.4 million after tax) in the second
quarter of 2006. The Company has either  retained or  indemnified  the purchaser
for certain costs and  contingencies  including those for taxes and for a matter
currently in litigation as discussed in note 13. The resolution of these matters
is expected to take several years.

BAX Global's results of operations have been reported as discontinued operations
for  all  periods  presented.  The  following  table  shows  selected  financial
information included in discontinued  operations for the month ended January 31,
2006 and the three and six months ended June 30, 2005.

                         One Month Ended      Three Months         Six Months
                           January 31,       Ended June 30,      Ended June 30,
(In millions)                 2006                2005                2005
-------------------------------------------------------------------------------

BAX Global:
   Revenues             $    230.0               681.4              1,304.9
   Pretax income               7.0                14.9                 21.8
===============================================================================


                                       7





In  accordance  with SFAS 144,  "Accounting  for the  Impairment  or Disposal of
Long-Lived  Assets," BAX Global ceased  depreciating  and amortizing  long-lived
assets after  November 2005, the date that BAX Global was classified as held for
sale. Had BAX Global not ceased depreciation and amortization, its pretax income
in January 2006 would have been $3.7 million.

Interest expense included in discontinued operations was $0.2 million in January
2006,  and $0.4  million in the second  quarter of 2005 and $0.9  million in the
first six months of 2005.  Interest expense recorded in discontinued  operations
includes only interest on  third-party  borrowings  made directly by BAX Global.
The  Company  has  not  allocated  other   consolidated   interest   expense  to
discontinued operations.

Note 3 - Capital stock

Dutch Auction
On March 8, 2006, the Company's Board of Directors  authorized a "Dutch Auction"
self-tender  offer to purchase up to 10,000,000  shares of the Company's  common
stock.  Under certain  circumstances  up to an additional 2% of the  outstanding
common stock was  authorized  to be purchased  in the tender  offer.  The tender
offer  began on March 9, 2006 and  expired on April 6, 2006,  and was subject to
the terms and  conditions  described  in the  offering  materials  mailed to the
Company's  shareholders  and filed with the SEC. On April 11, 2006,  the Company
purchased  10,355,263 shares in the tender offer at $51.20 per share for a total
of  approximately  $530.2 million in cash. The Company  incurred $0.6 million in
costs associated with the repurchase.

Other repurchases
The Company has been  authorized by the Board to make  repurchases of up to $100
million  of  additional  common  stock  from time to time as  market  conditions
warrant and as  covenants  under  existing  agreements  permit.  The  repurchase
program  does not require the Company to acquire any  specific  number of shares
and  may be  terminated  at  any  time.  Through  June  30,  2006,  the  Company
repurchased  648,000  shares at an average $54.16 per share for a total of $35.1
million  under this program.  From July 1, 2006,  to July 31, 2006,  the Company
purchased  369,300 shares at an average price of $55.19 per share for a total of
$20.4  million  under this  program.  The  Company has $44.5  million  remaining
authority under the program as of July 31, 2006.

Note 4 - Long-term debt

The Company made scheduled  payments of $18.3 million in January 2006 related to
its Senior Notes. On March 31, 2006, the Company prepaid in full the outstanding
$58.4 million balance of its Senior Notes and made a make-whole  payment of $1.6
million. The Senior Notes were cancelled upon prepayment.

Note 5 - Marketable securities

At June 30,  2006,  the  Company  had  marketable  securities  of $99.2  million
including  $75.9  million of  variable-rate  demand notes  issued by  government
agencies.   The  interest  rates  on  the  variable-rate   demand  notes  adjust
periodically,  usually  every 7 days,  based on market  conditions.  The Company
generally can redeem the notes for face value on each  interest rate  adjustment
date. The Company accounts for the marketable securities in accordance with SFAS
115,  "Accounting for Certain  Investments in Debt and Equity Securities." These
marketable securities have been classified as available-for-sale  securities and
are reported at fair value.  Unrealized gains and losses, if any, are recognized
in  other  comprehensive  income  (loss)  and  realized  gains  and  losses  are
recognized  in  earnings.   Unrealized  gains  and  losses   reclassified   from
accumulated  other  comprehensive  loss to earnings were not significant for the
three and six months ended June 30, 2006.


                                       8




The information  below reconciles the cost of investments to their fair value as
of June 30, 2006.





                                                               Gross            Gross
                                                            unrealized       unrealized
                                                              holding          holding       Fair
(In millions)                                    Cost          gains           losses        Value
--------------------------------------------------------------------------------------------------
 
June 30, 2006

Government debt securities                  $      75.9         -                 -           75.9
Equity securities                                  21.7         1.6               -           23.3
--------------------------------------------------------------------------------------------------
Marketable securities                       $      97.6         1.6               -           99.2
==================================================================================================

Included in:
Current, included in marketable securities  $      75.9         -                 -           75.9
Noncurrent, included in other assets               21.7         1.6               -           23.3
--------------------------------------------------------------------------------------------------
Marketable securities                       $      97.6         1.6               -           99.2
==================================================================================================



The contractual maturities of debt securities holdings at June 30, 2006, were:

                                                                   Fair
(In millions)                                   Cost              value
-----------------------------------------------------------------------
Due after 1 through 5 years                  $    7.6              7.6
Due after 5 through 10 years                      3.4              3.4
Due after 10 years                               64.9             64.9
-----------------------------------------------------------------------
Total                                        $   75.9             75.9
=======================================================================


Note 6 - Share-based compensation plans

In May 2005, the  shareholders of the Company approved the 2005 Equity Incentive
Plan (the "2005 Plan") as the successor  plan to the 1988 Stock Option Plan (the
"1988  Plan").  As a result,  options  will no longer be granted  under the 1988
Plan.  The 2005 Plan  permits  grants of options  and also  allows for grants of
restricted  stock and restricted  stock units as well as  performance  units and
other share-based  awards.  No share-based  awards other than stock options have
been granted under the 2005 Plan. The Company also has a Non-Employee Directors'
Stock Option Plan (the "Directors' Plan").

Options are granted at a price not less than the average  quoted market price on
the date of grant.  All grants in the last three  years  under the 2005 Plan and
the 1988 Plan have a maximum  term of six years and  generally  either vest over
three  years  from the date of grant or vest 100% at the end of the third  year.
Directors' Plan options are granted with a maximum term of ten years and vest in
full at the end of six months.  There are 4.6 million shares underlying  options
that are  authorized,  but not yet  granted.  The  Company  uses shares from The
Brink's Company Employee  Benefits Trust  ("Employee  Benefits Trust") for stock
option exercises. Although it has not expressed any intent to do so, the Company
has the right to amend,  suspend, or terminate the 1988 Plan or 2005 Plan at any
time by action of the Company's Board of Directors.


                                       9




As discussed in note 1, the Company  adopted SFAS 123(R) on January 1, 2006. The
effect of adopting SFAS 123(R) on the consolidated  statements of operations for
the three and six months ended June 30, 2006, is as follows:




                                                                  Three Months Ended         Six Months Ended
(In millions, except per share amounts)                              June 30, 2006             June 30, 2006
-------------------------------------------------------------------------------------------------------------
 
Selling, general and administrative expense                       $       1.5                         3.0
-------------------------------------------------------------------------------------------------------------
Income from continuing operations before income taxes                    (1.5)                       (3.0)
Provision for income taxes                                               (0.6)                       (1.1)
-------------------------------------------------------------------------------------------------------------
Income from continuing operations                                        (0.9)                       (1.9)
Income from discontinued operations, net of taxes of $1.8 (a)              -                         (4.8)
-------------------------------------------------------------------------------------------------------------
Net income                                                        $      (0.9)                       (6.7)
=============================================================================================================

Net income per common share:
   Basic                                                          $     (0.02)                      (0.13)
   Diluted                                                              (0.02)                      (0.12)
=============================================================================================================


(a)  In  conjunction with the sale of BAX  Global in  the first quarter of 2006,
     328,247  options  held by BAX  Global  employees  were  modified  to become
     immediately  vested.  This  modification   resulted  in  additional  pretax
     compensation  expense  of $6.6  million  ($4.8  million  after  tax) and is
     included  in the  calculation  of the  gain  on  sale  of BAX  Global.  The
     weighted-average exercise price of these options was $25.67. As of June 30,
     2006, all of the accelerated options had been exercised.


The following table  illustrates the pro forma effect on net income and earnings
per share if the fair value based  method under SFAS 123 had been applied in the
2005 periods:





                                                                  Three Months Ended         Six Months Ended
(In millions, except per share amounts)                             June 30, 2005              June 30, 2005
-------------------------------------------------------------------------------------------------------------
 
Net income:
   As reported                                                    $      15.3                        28.9
   Less: share-based compensation expense determined
     under fair-value method, net of related tax effects                 (0.7)                       (1.7)
-------------------------------------------------------------------------------------------------------------
     Pro forma                                                    $      14.6                        27.2
=============================================================================================================

Net income per share:
   Basic, as reported                                             $      0.27                        0.52
   Basic, pro forma                                                      0.26                        0.49
   Diluted, as reported                                           $      0.27                        0.51
   Diluted, pro forma                                                    0.26                        0.48
=============================================================================================================



The fair  value of each stock  option  grant is  estimated  at the time of grant
using the  Black-Scholes  option-pricing  model.  If a different  option-pricing
model had been used, results may have been different.


                                       10




The fair  value of  options  that vest  entirely  at the end of a fixed  period,
generally three years, is estimated using a single option approach and generally
amortized on a straight-line  basis over the vesting  period.  The fair value of
options that vest ratably over three years is estimated using a  multiple-option
approach and  generally  amortized on a  straight-line  basis over each separate
vesting period.  Upon adoption of SFAS 123(R),  compensation cost related to new
stock option grants that vest upon a participant reaching retirement eligibility
is recognized over the period from the grant date up to the  retirement-eligible
date. If the Company had applied this provision prior to the adoption of 123(R),
compensation  cost would have been $0.6 million  lower in the second  quarter of
2006 and $1.1 million lower in the first six months of 2006.

There were no options  granted or modified in the first six months of 2005 or in
the second quarter of 2006. In the first quarter of 2006, the Company recognized
compensation expense related to all options held by employees of BAX Global that
were  modified  to  accelerate  vesting  provisions.  The fair  value of options
granted and the fair value of options  accelerated  during the first  quarter of
2006 were calculated using the following estimated weighted-average assumptions.




                                                                        Options               Options
                                                                        granted             accelerated
-------------------------------------------------------------------------------------------------------
 
Number of shares underlying options, in thousands                           10                    328
Weighted-average exercise price per share                          $     49.02                  25.67

Assumptions used to estimate fair value:
   Expected dividend yield:
     Weighted average                                                      0.4%                   0.3%
     Range                                                                 0.4%           0.2% to 0.3%
   Expected volatility:
     Weighted-average                                                     33.0%                  29.1%
     Range                                                                33.0%          25.7 to 32.1%
   Risk-free interest rate:
     Weighted-average                                                      4.7%                   4.1%
     Range                                                          4.6 to 4.7%            3.7 to 4.7%
   Expected term in years:
     Weighted-average                                                      4.0                    0.5
     Range                                                          3.0 to 5.0              0.3 - 0.7
   Forfeiture rate                                                           8%                   -

Weighted-average fair value estimates at grant date and modification
    date, respectively:
   In millions                                                     $       0.2                    6.6
   Fair value per share                                            $     15.27                  20.11
=======================================================================================================



The expected  dividend  yield was  calculated by  annualizing  the cash dividend
declared by the Company for the most recent  period equal to the  expected  term
and dividing that result by the closing stock price on the date of  declaration.
Dividends are not paid on options.

The expected volatility was estimated after reviewing the historical  volatility
of the Company's stock using daily close prices.

The  risk-free  interest  rate was based on yields on U.S.  Treasury debt at the
time of the grant.

The expected  term of the options was based on the Company's  historical  option
exercise data and historical post-vesting exercise behavior.


                                       11




A summary of option  activity  under the plans for the six months ended June 30,
2006, is presented below:







                                                                                 Weighted-Average      Aggregate
                                                               Weighted-Average     Remaining         Intrinsic
                                                Shares          Exercise Price  Contractual Term        Value
                                            (in thousands)         Per Share       (in years)       (in millions)
-----------------------------------------------------------------------------------------------------------------
 
Outstanding at December 31, 2005                2,339           $    28.25
Granted                                            10                49.02
Exercised                                        (573)               24.08
Forfeited or expired                              (14)               34.07
-----------------------------------------------------------------------------------------------------------------
Outstanding at June 30, 2006                    1,762           $    29.68             4.1           $   47.1
=================================================================================================================
Of the above, as of June 30, 2006:
   Exercisable                                    567           $    23.63             3.4           $   18.6
   Expected to vest in future periods (a)       1,126           $    32.37             4.4           $   27.1
=================================================================================================================

(a)  The number  of options  expected to  vest takes into account an estimate of
     expected forfeitures.

The intrinsic value of a stock option is the difference between the market price
of the shares underlying the option and exercise price of the option. During the
six  months  ended  June 30,  2006,  the  aggregate  intrinsic  value of options
exercised was $15.4 million.

As of June 30,  2006,  $3.6  million  of total  unrecognized  compensation  cost
related to previously  granted stock options is expected to be recognized over a
weighted-average period of 0.9 years.

Pursuant to the terms of the Director's  Plan, the directors were  automatically
granted  options to  purchase  40,000  common  shares on July 3,  2006,  with an
exercise price of $56.52 per share.  The Company  granted  employees  options to
purchase  550,000  common  shares on July 13,  2006,  with an exercise  price of
$55.09 per share  under the 2005 Plan.  As  mentioned  previously,  options  are
granted at a price not less than the average  quoted market price on the date of
grant.

Note 7 - Earnings per share

Basic  and  diluted  weighted-average  share  information  used to  compute  the
Company's earnings per common share was as follows:


                                          Three Months             Six Months
                                         Ended June 30,          Ended June 30,
(In millions)                          2006         2005        2006        2005
--------------------------------------------------------------------------------

Weighted-average shares outstanding:
   Basic                               49.3         56.0        53.5        55.9
   Effect of dilutive stock options     0.5          0.6         0.5         0.6
--------------------------------------------------------------------------------
   Diluted                             49.8         56.6        54.0        56.5
================================================================================


Shares of the Company's  common stock held by the Employee  Benefits  Trust that
have not been allocated to employees  under the Company's  various benefit plans
are  excluded  from  earnings per share  calculations  since they are treated as
treasury  shares for the  calculation of earnings per share.  The Trust held 0.5
million  unallocated shares at June 30, 2006, and 2.5 million unallocated shares
at June 30, 2005. In July 2006,  the Company's  board of directors  approved the
issuance of 2.0 million shares to the Trust.

There  were  no  significant   antidilutive  stock  options  excluded  from  the
calculation  of diluted  shares in the three and six months  ended June 30, 2006
and 2005.


                                       12




Under Virginia law,  shares of common stock purchased by the Company are treated
as authorized but unissued shares instead of being held as treasury shares.

Note 8 - Segment information

The Company conducts business in two operating segments:  Brink's and BHS. These
reportable  segments are  identified  by the Company  based on how resources are
allocated and operating decisions are made. Management evaluates performance and
allocates  resources  based on  operating  profit or loss,  excluding  corporate
allocations.

Brink's offers services globally including armored car transportation, automated
teller  machine  ("ATM")  replenishment  and  servicing,  currency  and  deposit
processing,   including  its  "Cash  Logistics"  operations,  coin  sorting  and
wrapping,   arranging  the  secure  air  transportation  of  valuables  ("Global
Services"),  the  deploying  and  servicing of safes and safe  control  devices,
including its patented  CompuSafe(R)  service,  and transporting,  sorting,  and
destroying sensitive information ("Secure Data Solutions").  Brink's operates in
approximately 50 countries.

BHS  offers  monitored   security   services  in  North  America  primarily  for
owner-occupied,  single-family  residences.  To  a  lesser  extent,  BHS  offers
security services for commercial properties. BHS typically installs and owns the
on-site security systems, and charges fees to monitor and service the systems.

                                      Three Months                Six Months
                                     Ended June 30,             Ended June 30,
(In millions)                      2006         2005          2006         2005
--------------------------------------------------------------------------------

Revenues:
   Brink's                     $  587.8        536.7        1,146.7     1,045.9
   BHS                            109.7         96.8          214.4       188.7
--------------------------------------------------------------------------------
     Revenues                  $  697.5        633.5        1,361.1     1,234.6
================================================================================

Operating profit:
   Brink's                     $   33.8         15.1           73.4        45.4
   BHS                             24.5         23.3           47.9        45.8
--------------------------------------------------------------------------------
     Business segments             58.3         38.4          121.3        91.2
   Former operations               (6.2)       (10.9)         (13.1)      (24.1)
   Corporate                      (10.2)        (9.2)         (22.2)      (19.8)
--------------------------------------------------------------------------------
     Operating profit          $   41.9         18.3           86.0        47.3
================================================================================


Note 9 - Pension and other postretirement benefits

Pension

The Company has various defined benefit plans for eligible employees.

Effective January 1, 2006, the Company froze benefit levels for its U.S. defined
benefit pension plans. As a result,  participants in The Brink's Company Pension
Retirement Plan and The Brink's Company Pension Equalization Plan ceased to earn
additional  benefits.  However,  participants  who had earned  benefits  through
December 31, 2005,  but had not met  requirements  for vesting will  continue to
accrue vesting service in accordance  with terms of the plans.  In addition,  on
January 1, 2006,  the Company  increased  the  matching  contribution  under The
Brink's  Company  401(k)  plan from 75% to 125% of the first 5% of  compensation
saved.


                                       13




With the sale of BAX Global, the Company has retained the obligations and assets
related to the  participation  of BAX Global's  employees in the Company's  U.S.
pension  plans.   Pension  obligations  and  assets  of  BAX  Global's  non-U.S.
subsidiaries have been assumed by the purchaser. Pension expenses for BAX Global
employees  for  2005  and  January  2006  have  been  included  in  discontinued
operations. After January 31, 2006, the date of sale, pension expense related to
participation by BAX Global employees in U.S. pension plans has been included in
continuing operations within costs of former operations.

The net pension cost for the  Company's  U.S. and non-U.S.  pension plans was as
follows:





                                                       U.S. Plans           Non-U.S. Plans          Total
---------------------------------------------------------------------------------------------------------------
(In millions)                                      2006         2005       2006       2005      2006      2005
---------------------------------------------------------------------------------------------------------------
 
Three months ended June 30,
Service cost                                   $    -            7.1        2.2        2.6       2.2       9.7
Interest cost on projected benefit obligation      10.5         11.0        2.3        2.7      12.8      13.7
Return on assets - expected                       (12.6)       (12.5)      (2.1)      (2.6)    (14.7)    (15.1)
Other amortization, net                             4.4          5.9        1.0        0.8       5.4       6.7
---------------------------------------------------------------------------------------------------------------
Net pension cost                               $    2.3         11.5        3.4        3.5       5.7      15.0
===============================================================================================================
Included in:
   Continuing operations                       $    2.3          8.5        3.4        2.4       5.7      10.9
   Discontinued operations                          -            3.0        -          1.1       -         4.1
---------------------------------------------------------------------------------------------------------------
Net pension cost                               $    2.3         11.5        3.4        3.5       5.7      15.0
===============================================================================================================


Six months ended June 30,
Service cost                                   $    -           14.1        4.6        5.1       4.6      19.2
Interest cost on projected benefit obligation      20.8         21.8        4.6        5.4      25.4      27.2
Return on assets - expected                       (25.2)       (25.0)      (4.4)      (5.0)    (29.6)    (30.0)
Other amortization, net                             8.3         11.2        2.1        1.7      10.4      12.9
---------------------------------------------------------------------------------------------------------------
Net pension cost                               $    3.9         22.1        6.9        7.2      10.8      29.3
===============================================================================================================
Included in:
   Continuing operations                       $    3.7         16.3        6.5        4.9      10.2      21.2
   Discontinued operations                          0.2          5.8        0.4        2.3       0.6       8.1
---------------------------------------------------------------------------------------------------------------
Net pension cost                               $    3.9         22.1        6.9        7.2      10.8      29.3
===============================================================================================================



Based on December 31, 2005, assumptions and funding regulations,  the Company is
not  required  to make a  contribution  to the  primary  U.S.  plan in 2006.  No
decision  has been made as to whether or not a  voluntary  contribution  will be
made  to  the  primary  U.S.   pension  plan  during  2006.   The  Company  made
contributions  to its  non-U.S.  pension  plans of $1.9  million  in the  second
quarter of 2006 and $3.0  million in the first six months of 2006.  The  Company
expects  to  contribute  approximately  $5.8  million  in total to its  non-U.S.
pension plans in 2006.


                                       14




Other postretirement benefits

Company-Sponsored Plans
The Company provides  certain  postretirement  benefits (the  "Company-sponsored
plans") for eligible active and retired  employees in the U.S. and Canada of the
Company's  current and former  businesses,  including  eligible  participants of
former coal  operations  (the  "coal-related"  plans).  The U.S.  postretirement
obligations related to BAX Global were assumed by the purchaser in January 2006.
BAX Global's  postretirement  expenses prior to February 2006 have been included
in discontinued operations.  The components of net periodic postretirement costs
related to Company-sponsored plans were as follows:





                                         Coal-related plans             Other plans                 Total
---------------------------------------------------------------------------------------------------------------
(In millions)                            2006         2005           2006         2005        2006        2005
---------------------------------------------------------------------------------------------------------------
 
Three months ended June 30,
Service cost                         $    -            -              0.1          0.2         0.1         0.2
Interest cost on accumulated
   postretirement benefit
   obligations ("APBO")                   7.8          8.4            0.2          0.4         8.0         8.8
Return on assets - expected              (8.6)        (3.8)           -            -          (8.6)       (3.8)
Amortization of losses                    3.6          3.8            -            0.1         3.6         3.9
---------------------------------------------------------------------------------------------------------------
Net postretirement benefit costs     $    2.8          8.4            0.3          0.7         3.1         9.1
===============================================================================================================
Included in:
   Continuing operations             $    2.8          8.4            0.3          0.3         3.1         8.7
   Discontinued operations                -            -              -            0.4         -           0.4
---------------------------------------------------------------------------------------------------------------
Net postretirement benefit costs     $    2.8          8.4            0.3          0.7         3.1         9.1
===============================================================================================================


Six months ended June 30,
Service cost                         $    -            -              0.2          0.5         0.2         0.5
Interest cost on accumulated
   postretirement benefit
   obligations ("APBO")                  16.2         17.0            0.5          0.8        16.7        17.8
Return on assets - expected             (17.2)        (7.5)           -            -         (17.2)       (7.5)
Amortization of losses                    8.0          8.2            -            0.2         8.0         8.4
---------------------------------------------------------------------------------------------------------------
Net postretirement benefit costs     $    7.0         17.7            0.7          1.5         7.7        19.2
===============================================================================================================
Included in:
   Continuing operations             $    7.0         17.7            0.6          0.7         7.6        18.4
   Discontinued operations                -            -              0.1          0.8         0.1         0.8
---------------------------------------------------------------------------------------------------------------
Net postretirement benefit costs     $    7.0         17.7            0.7          1.5         7.7        19.2
===============================================================================================================



In  January  2006,  the  Company  contributed  $225  million  to  the  Voluntary
Employees'  Beneficiary  Association  trust  ("VEBA") upon the completion of the
sale of BAX Global.  This VEBA has been  restricted  to pay benefits  associated
with  coal-related  plans.  The  balance  of the  VEBA is now in  excess  of the
liability  previously  recorded  under  GAAP.  The excess,  amounting  to $106.7
million  as of June 30,  2006,  is  recorded  as a  noncurrent  asset -  prepaid
postretirement benefits other than pensions.


                                       15




Pneumoconiosis (Black Lung) Benefits
The Company is self-insured with respect to black lung benefits.  The components
of net periodic postretirement benefit costs related to black lung benefits were
as follows:

                                           Three Months            Six Months
                                          Ended June 30,         Ended June 30,
(In millions)                           2006         2005       2006       2005
-------------------------------------------------------------------------------

Interest cost on APBO               $    0.6          0.7        1.3        1.5
Amortization of losses                   0.3          0.3        0.6        0.7
-------------------------------------------------------------------------------
Net periodic postretirement costs   $    0.9          1.0        1.9        2.2
===============================================================================


Note 10 - Supplemental cash flow information

                                                                 Six Months
                                                               Ended June 30,
(In millions)                                                 2006        2005
-------------------------------------------------------------------------------

Cash paid for:
   Interest                                              $   8.5           14.0
   Income taxes, net of refunds                             64.5           32.2
===============================================================================

Other noncash financing activities - settlement of
   employee benefits with Company common shares (a)      $   4.1           12.8
===============================================================================

(a)  Beginning  on  January 1, 2006, the  Company  made  matching  contributions
     related to its 401(k) plan in cash rather than shares of  Company's  common
     stock.  For the six months ended June 30, 2005,  the Company made  matching
     stock  contributions  of $5.7 million to its 401(k) plans. The Company paid
     $8.0  million in cash  contributions  during the six months  ended June 30,
     2006, for matching contributions.


Note 11 - Comprehensive income (loss)





                                                    Three Months            Six Months
                                                   Ended June 30,          Ended June 30,
(In millions)                                     2006        2005        2006        2005
--------------------------------------------------------------------------------------------
 
Net income                                    $   30.7        15.3       434.1         28.9
Other comprehensive income (loss), net of
    divestitures, reclasses and taxes:
     Minimum pension liability                     -           -          11.1          -
     Foreign currency translation adjustments      9.5       (13.4)        5.1        (30.9)
     Marketable securities                         0.3        (0.1)        0.3          -
--------------------------------------------------------------------------------------------
Comprehensive income (loss)                   $   40.5         1.8       450.6         (2.0)
============================================================================================



                                       16






Note 12 - Income taxes

The effective  income tax rate on continuing  operations in the first six months
of 2006 was higher than the 35% U.S.  statutory  tax rate  primarily due to $5.9
million of state tax expense and a net increase in the valuation allowance.  The
Company establishes or reverses valuation  allowances for non-U.S.  deferred tax
assets depending on all available  information including historical and expected
future operating  performance of its subsidiaries.  During the second quarter of
2006, the Company  established a $2.2 million  valuation  allowance for deferred
tax assets related to the Brink's Australia  operations.  Pretax losses in other
non-U.S. jurisdictions where the Company had previously concluded that valuation
allowances were necessary also increased the effective  income tax rate since no
tax benefits for these losses were recognized.

The effective income tax rate on continuing operations in the second quarter and
first half of 2005 was higher than the 35% U.S. statutory tax rate primarily due
to the establishment of valuation  allowances for deferred tax assets related to
certain Brink's European operations and state taxes.

Note 13 - Contingencies

Value-added taxes and customs duties

During 2004, the Company  determined that one of its non-U.S.  Brink's  business
units had not paid  customs  duties and VAT with respect to the  importation  of
certain  goods and  services.  The Company was advised  that civil and  criminal
penalties could be asserted for the non-payment of these customs duties and VAT.
Although no penalties have been asserted to date,  they could be asserted at any
time. The business unit has provided the appropriate government authorities with
an accounting of unpaid  customs  duties and VAT and has made payments  covering
its  calculated  unpaid VAT. The Company  believes  that the range of reasonably
possible losses is between $0.4 million and $3.0 million for potential penalties
on unpaid VAT and has accrued $0.4 million.  The Company believes that the range
of possible losses for unpaid customs duties and associated  penalties,  none of
which has been accrued, is between $0 and $35 million. The Company believes that
the assertion of the penalties on unpaid  customs  duties would be excessive and
would vigorously defend against any such assertion.  The Company does not expect
to be assessed  interest  charges in connection  with any penalties  that may be
asserted.  The Company  continues to diligently  pursue the timely resolution of
this matter and,  accordingly,  the Company's  estimate of the potential  losses
could change materially in future periods.  The assertion of potential penalties
may be material to the Company's financial position and results of operations.

Health Benefit Act

The Company is  obligated  to pay premiums to the United Mine Workers of America
("UMWA") Combined Benefit Fund, as described in the Company's 2005 Annual Report
on Form 10-K. At June 30, 2006, the Company had $172.3 million  recorded for the
obligation,  reflecting  the  recorded  liability  at December  31,  2005,  less
payments  made in 2006 and $1.1  million  of expense  recorded  in the first six
months of 2006 to reflect a slight increase in the number of beneficiaries.


                                       17





Indemnification of claim against BAX Global

BAX Global is  defending a claim  related to the  apparent  diversion by a third
party  of goods  being  transported  for a  customer.  Although  BAX  Global  is
defending this claim vigorously and believes that its defenses have merit, it is
possible that this claim ultimately may be decided in favor of the claimant.  If
so,  the  Company  expects  that the  ultimate  amount  of  reasonably  possible
unaccrued   losses  could  range  from  $0  to  $9  million.   The  Company  has
contractually indemnified the purchaser of BAX Global for this contingency.

Withdrawal liabilities

The  Company  settled  its  withdrawal   liabilities   with  two  coal  industry
multi-employer  pension  plans  and made  final  payments  to the plans of $20.4
million  in July  2006.  A  pretax  benefit  of  $9.9  million  related  to this
settlement was recorded within discontinued operations during the second quarter
of 2006.

Other loss contingencies

The Company  recorded expense of $4.8 million in the first six months of 2005 to
reflect an  increase in the  estimated  cost of  reclamation  at its former coal
mines.  The estimate of the cost of  reclamation  may change in the future.  The
Company  also has other  contingent  liabilities,  primarily  related  to former
operations,  including those for expected  settlement of  coal-related  workers'
compensation claims.

Gain contingency - insurance claims

The Company  expects to file  insurance  claims of $7.5  million to $9.0 million
related to property  damage and  business  interruption  insurance  coverage for
losses  sustained  from  Hurricane  Katrina  for Brink's and BHS. As of June 30,
2006,  the Company has  recorded a  receivable  of $1.8 million for claims to be
filed, which equals the amount of  hurricane-related  property losses recognized
to date.  Because the Company's  property damage insurance coverage provides for
replacement  value, the Company expects to record proceeds in excess of realized
losses when the claims are ultimately  settled.  Payment for lost revenues under
business  interruption  coverage will be recognized as operating income when the
claims are settled.


                                       18





                               THE BRINK'S COMPANY
                                and Subsidiaries



MANAGEMENT'S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION
================================================================================

OPERATIONS
================================================================================

The  Brink's  Company  (along  with its  subsidiaries,  the  "Company")  has two
operating segments:

o  Brink's, Incorporated ("Brink's")      Brink's   offers   services   globally
                                          including armored  car transportation,
                                          automated   teller   machine   ("ATM")
                                          replenishment and servicing,  currency
                                          and deposit processing, including  its
                                          "Cash    Logistics"  operations,  coin
                                          sorting  and  wrapping,  arranging the
                                          secure air transportation of valuables
                                          ("Global   Services"),  deploying  and
                                          servicing  of  safes and  safe control
                                          devices,   including    its   patented
                                          CompuSafe(R)        service,       and
                                          transporting, sorting, and  destroying
                                          sensitive  information  ("Secure  Data
                                          Solutions").

o  Brink's Home Security, Inc. ("BHS")    BHS offers monitored security services
                                          in   North   America   primarily   for
                                          owner-occupied,          single-family
                                          residences. To  a  lesser extent,  BHS
                                          offers    security     services    for
                                          commercial  properties. BHS  typically
        `                                 installs  and  owns  the  on-site home
                                          security systems and charges  fees  to
                                          monitor  and  service   the   systems.


                                       19





On January 31, 2006, the Company sold BAX Global Inc. ("BAX  Global"),  a wholly
owned freight transportation  subsidiary, for approximately $1.1 billion in cash
and has  recorded a pretax  gain of  approximately  $588  million.  The  Company
initially retained ownership of Air Transport  International,  LLC ("ATI"),  BAX
Global's  former  airline  subsidiary,  pending  receipt of required  regulatory
approvals.  Regulatory  approval  was  obtained  and ATI was  sold  for  nominal
consideration plus the assumption of certain liabilities on February 28, 2006.

The Company used the after-tax proceeds as follows:

   o On January 31, 2006, the Company  contributed  $225  million to a Voluntary
     Employees' Beneficiary Association trust ("VEBA") designated to pay retiree
     medical obligations to former coal operations employees;

   o On  March 31,  2006,  the Company  paid $60 million  to settle  outstanding
     Senior Notes including a make-whole payment of $1.6 million;

   o During  the   first  half  of  2006,  the  Company  reduced  other  debt by
     approximately $73 million;

   o On  April  11, 2006,  the Company  repurchased  approximately  10.4 million
     shares of the Company's common stock at $51.20 per share for  approximately
     $530 million.

   o Through  July 31, 2006, the  Company repurchased  approximately 1.0 million
     additional  shares of the Company's  common stock at an average  $54.53 per
     share in open-market transactions for $55.5 million.

   o In  June 2006,  the Company  paid $32 million of its  estimated $59 million
     2006 U.S. income tax liability.  The Company has not owed U.S. income taxes
     in the past several years primarily due to deductions  generated by retiree
     benefit payments related to the former coal operations. The Company expects
     to recognize a large gain on its 2006 U.S. income tax return as a result of
     the sale of BAX Global.

   o In July  2006,  the  Company  paid $20.4  million   to  settle  obligations
     related to the withdrawal from two multi-employer pension plans.

In the future, the Company currently expects to:

   o Pay additional U.S. income taxes related to the sale of BAX Global

   o Repurchase additional common stock

   o Support future growth and other activities of the Company

BAX  Global's  results of  operations  have been  reported  within  discontinued
operations  for all  periods  reported.  The  Company  has  either  retained  or
indemnified the purchaser for certain liabilities and contingencies.

The  Company  has  significant  obligations  associated  with  its  former  coal
operations and expects to have  significant  ongoing  expenses and cash outflows
related to these  obligations.  The Company has funded a significant  portion of
the  postretirement  medical  benefit  obligation  related  to its  former  coal
operations  through its VEBA.  The value of the VEBA's  assets at June 30, 2006,
was approximately $418 million,  including the previously  mentioned January 31,
2006, contribution of $225 million.


                                       20




RESULTS OF OPERATIONS
================================================================================

Overview

                                         Three Months              Six Months
                                        Ended June 30,           Ended June 30,
(In millions)                          2006       2005          2006       2005
--------------------------------------------------------------------------------

Income from:
   Continuing operations        $      21.2        2.2          45.4        12.7
   Discontinued operations              9.5       13.1         388.7        16.2
--------------------------------------------------------------------------------
     Net income                 $      30.7       15.3         434.1        28.9
================================================================================


The income items in the above table are reported after tax.

Income from continuing  operations improved in the second quarter and first half
of 2006 compared to the same periods in 2005  primarily due to higher  operating
profit  for  Brink's  and a lower  effective  income  tax rate in 2006.  Brink's
operating   profit  was  higher  in  the  2006  periods  in  North  America  and
International  operations.  The lower effective income tax rate in 2006 resulted
from lower tax expense  associated  with  changes in judgments  about  valuation
allowances for deferred tax assets.  BHS's operating profit continued to improve
in the 2006 periods over 2005 primarily due to subscriber growth.

Former operations  expense and interest expense were lower in the second quarter
and first half of 2006  compared to the prior year  periods.  Former  operations
expense was lower as a result of the  contribution  made in the first quarter of
2006 to the VEBA with  proceeds  from the sale of BAX Global.  Interest  expense
decreased in the 2006 periods as a result of lower debt levels.

Corporate  expense and, to a lesser extent,  operating profit at Brink's and BHS
each  include  charges for  stock-based  compensation  in the 2006  periods as a
result of adopting  SFAS 123(R) on January 1, 2006. No charges for stock options
were recorded in 2005.

Income from  discontinued  operations  in the second  quarter of 2006 includes a
$9.9 million pretax benefit on the settlement of withdrawal  liabilities related
to two coal  industry  multi-employer  pension  plans.  It also  includes a $3.7
million  favorable  adjustment to the pretax gain on the sale of BAX Global as a
result  of  subsequent   adjustments  to  the  purchase  price.   Including  the
adjustments to the purchase price recorded in the second quarter of 2006, income
from discontinued operations in the first half of 2006 included a $588.3 million
pretax gain on the sale of BAX Global.



                                       21




Consolidated Review






                                                       Three Months                             Six Months
                                                      Ended June 30,           %              Ended June 30,         %
(In millions)                                       2006          2005      change           2006       2005      change
-------------------------------------------------------------------------------------------------------------------------
 
Revenues:
   Brink's                                       $  587.8         536.7       10          $ 1,146.7    1,045.9      10
   BHS                                              109.7          96.8       13              214.4      188.7      14
-------------------------------------------------------------------------------------------------------------------------
     Revenues                                    $  697.5         633.5       10          $ 1,361.1    1,234.6      10
=========================================================================================================================

Operating profit:
   Brink's                                       $   33.8          15.1      124          $    73.4       45.4      62
   BHS                                               24.5          23.3        5               47.9       45.8       5
-------------------------------------------------------------------------------------------------------------------------
     Business segments                               58.3          38.4       52              121.3       91.2      33
   Former operations                                 (6.2)        (10.9)     (43)             (13.1)     (24.1)    (46)
   Corporate                                        (10.2)         (9.2)      11              (22.2)     (19.8)     12
-------------------------------------------------------------------------------------------------------------------------
     Operating profit                                41.9          18.3      129               86.0       47.3      82

Interest expense                                     (2.5)         (5.7)     (56)              (6.8)      (9.8)    (31)
Interest and other income, net                        4.7           3.5       34               10.1        4.3     135
Minority interest                                    (3.2)         (2.7)      19               (7.1)      (6.3)     13
-------------------------------------------------------------------------------------------------------------------------
   Income from continuing operations
    before income taxes                              40.9          13.4      200+              82.2       35.5     132
Provision for income taxes                           19.7          11.2       76               36.8       22.8      61
-------------------------------------------------------------------------------------------------------------------------
   Income from continuing operations                 21.2           2.2      200+              45.4       12.7     200+
Income from discontinued operations, net of tax       9.5          13.1      (27)             388.7       16.2     200+
-------------------------------------------------------------------------------------------------------------------------
   Net income                                    $   30.7          15.3      101          $   434.1       28.9     200+
=========================================================================================================================



Revenues

Brink's revenues in both quarters of 2006 increased over the prior-year  periods
primarily  due to growth in  existing  operations.  Brink's  revenues  were also
bolstered in the first quarter of 2006 by acquisitions made in Europe during the
second quarter of 2005. BHS' revenues grew year-over-year  primarily as a result
of the larger subscriber base.

Operating Profit

The  Company's  operating  profit in the second  quarter  and first half of 2006
improved over 2005  primarily as a result of better  performance  by Brink's and
lower former operations expense.

Brink's  regional  operating  profit in the 2006  periods  compared  to 2005 was
higher  in  North  America,   Europe  and  South  America,   but  was  lower  in
Asia-Pacific.  North  America's  operating  profit  improved  on lower  employee
benefit  costs,  partially  due to freezing the U.S.  pension plan, as described
more fully below.  Brink's  favorable  operating  profit  comparisons  in Europe
partially stemmed from restructuring charges taken last year, principally in the
second  quarter.  The  prior-year  charges  were  associated  with  scaling back
operations  in Belgium and the  Netherlands  to reflect  reductions  in business
volume levels.  Operating  profit in South America  improved from the prior-year
periods as a result of strong growth in business  volumes.  Operating  profit in
the Asia-Pacific region included $3.4 million of restructuring  charges taken in
the second quarter of 2006  associated with scaling back operations in Australia
after the loss of a locally significant customer.  Approximately $1.5 million of
additional  charges are expected to be recorded in the third  quarter of 2006 as
leased  facilities are vacated.  Brink's  operations  around the world benefited
from lower safety and security expenses in the 2006 periods.


                                       22




BHS' operating  profit improved in the 2006 periods due to incremental  revenues
and cost  efficiencies  generated  from the larger  subscriber  base,  partially
offset by higher costs for a new monitoring facility in Tennessee.

Expenses  related to former  operations  were $4.7  million  lower in the second
quarter of 2006  compared to the same period last year ($11.0  million  lower in
the first half of 2006) primarily due to lower postretirement  medical expenses,
which benefited from projected earnings on the $225 million  contribution to the
VEBA on January 31, 2006.

The following items also had an impact on the  comparability of operating profit
for the second quarter and the first half of 2006 compared to 2005.

   o As  mentioned  in note  9 to the  consolidated  financial  statements,  the
     Company froze pension  benefit levels for its U.S.  defined benefit pension
     plans effective January 1, 2006, and concurrently enhanced benefits for its
     U.S. defined contribution plan participants.  The Company's net expense was
     $3.6 million lower in the second quarter of 2006 ($8.5 million in the first
     half of 2006) compared to 2005 as a result of these changes.  These changes
     will continue to impact  year-over-year  comparisons for the balance of the
     year.

   o On January 1, 2006,  the Company  adopted  SFAS 123(R) using  the  modified
     prospective  transition  method  and  recognized  share-based  compensation
     expense in continuing operations before income taxes of $1.5 million ($0.02
     per diluted share after tax) in the second quarter of 2006 and $3.0 million
     ($0.03 per diluted share after tax) in the first half of 2006.  Share-based
     compensation expenses were $0.5 million at Brink's, $0.2 million at BHS and
     $0.8 million at Corporate in the second quarter of 2006 and $0.9 million at
     Brink's,  $0.5  million at BHS and $1.6  million at  Corporate in the first
     half of 2006.  The  Company  expects  share-based  compensation  expense in
     continuing  operations before income taxes for 2006 to be approximately $11
     million including approximately $6 million expected in the third quarter of
     2006. Under the modified prospective  transition method, prior periods were
     not restated.  See notes 1 and 6 to the consolidated  financial  statements
     for further information regarding the adoption of SFAS 123(R).


                                       23





Supplemental Consolidated Revenue Analysis

The following table provides supplemental information related to Organic Revenue
Growth which is not required by U.S.  generally accepted  accounting  principles
("GAAP").  The Company  defines  Organic Revenue Growth as the change in revenue
from the prior year due to factors  such as changes in prices for  products  and
services (including the effect of fuel surcharges),  changes in business volumes
and changes in product mix.  Estimates of changes due to fluctuations in foreign
currency  exchange rates and the effects of new  acquisitions  are excluded from
Organic Revenue Growth.





                                           Three Months      % change        Six Months         % change
(In millions)                             Ended June 30,     from 2005     Ended June 30,       from 2005
---------------------------------------------------------------------------------------------------------
 
2005 revenues:
   Brink's                              $      536.7            N/A         $ 1,045.9              N/A
   BHS                                          96.8            N/A             188.7              N/A
---------------------------------------------------------------------------------------------------------
                                        $      633.5            N/A         $ 1,234.6              N/A
=========================================================================================================

Effects on revenue of acquisitions
   and dispositions, net:
   Brink's                              $        6.0              1         $    27.5                3
   BHS                                           -                -               -                  -
---------------------------------------------------------------------------------------------------------
                                        $        6.0              1         $    27.5                2
=========================================================================================================

Effects on revenue of changes in
   currency exchange rates:
   Brink's                              $        5.2              1         $   (11.4)              (1)
   BHS                                           0.1              -               0.2                -
---------------------------------------------------------------------------------------------------------
                                        $        5.3              1         $   (11.2)              (1)
=========================================================================================================

Organic Revenue Growth:
   Brink's                              $       39.9              7         $    84.7                8
   BHS                                          12.8             13              25.5               14
---------------------------------------------------------------------------------------------------------
                                        $       52.7              8         $   110.2                9
=========================================================================================================

2006 revenues:
   Brink's                              $      587.8             10         $ 1,146.7               10
   BHS                                         109.7             13             214.4               14
---------------------------------------------------------------------------------------------------------
                                        $      697.5             10         $ 1,361.1               10
=========================================================================================================



The supplemental Organic Revenue Growth information  presented above is non-GAAP
financial  information  that  management  uses to  evaluate  results of existing
operations  without  the  effects of  acquisitions,  dispositions  and  currency
exchange rates. The Company believes that this information may help investors to
evaluate the  performance  of the Company's  operations.  The limitation of this
measure is that the effects of acquisitions,  dispositions and changes in values
of foreign currencies cannot be completely  separated from changes in prices and
volume of a unit's base business.  This supplemental  non-GAAP  information does
not affect net income or any other reported amounts.  This supplemental non-GAAP
information  should be viewed in  conjunction  with the  Company's  consolidated
statements of operations.


                                       24





Revenue  growth  rates for  operations  outside  the U.S.  include the effect of
changes in currency  exchange rates.  On occasion in this report,  the change in
revenue  versus  the  prior  year has been  disclosed  using  constant  currency
exchange  rates in order to provide  information  about growth rates without the
impact of changing foreign currency exchange rates. Growth at  constant-currency
exchange rates equates to growth as measured in local currency. This measurement
of growth using constant-currency  exchange rates is higher than growth computed
using actual currency  exchange rates when the U.S. dollar is strengthening  and
lower when the U.S. dollar is weakening.  Changes in currency exchange rates did
not materially affect  period-to-period  comparisons of segment operating profit
for the periods  presented  herein.  Relative to the Canadian  dollar,  the U.S.
dollar  weakened in the first six months of 2006  compared to the same period in
2005.  Relative to most European  currencies  relevant to the Company,  the U.S.
dollar  strengthened in the first six months of 2006 compared to the same period
in  2005,  and  was  relatively  unchanged  in the  second  quarter  versus  the
prior-year period. The U.S. dollar also weakened relative to most South American
currencies,  except for Venezuela's,  in the second quarter and first six months
of 2006 versus the same periods last year. The U.S. dollar strengthened relative
to most Asia-Pacific  currencies,  except  Hong-Kong,  in the second quarter and
first six months of 2006 versus the same periods last year.

Brink's, Incorporated




                                           Three Months                          Six Months
                                          Ended June 30,         %              Ended June 30,        %
(In millions)                            2006        2005     change           2006       2005     change
----------------------------------------------------------------------------------------------------------
 
Revenues:
   North America (a)              $     205.5       192.2        7         $   406.8       378.2       8
   International                        382.3       344.5       11             739.9       667.7      11
----------------------------------------------------------------------------------------------------------
                                  $     587.8       536.7       10         $ 1,146.7     1,045.9      10
==========================================================================================================

Operating profit:
   North America (a)              $      16.6         9.4       77         $    35.0        22.1      58
   International                         17.2         5.7      200+             38.4        23.3      65
----------------------------------------------------------------------------------------------------------
                                  $      33.8        15.1      124         $    73.4        45.4      62
==========================================================================================================

Cash flow information:
   Depreciation and amortization  $      24.1        22.9        5         $    47.3        44.1       7
   Capital expenditures                  26.9        18.0       49              46.8        49.4      (5)
==========================================================================================================

(a) U.S. and Canada.

Overview

Revenues at Brink's were higher in the second  quarter of 2006 and first half of
2006 compared to the prior-year  periods primarily as a result of the effects of
core business  growth.  Operating profit in the second quarter and first half of
2006 was  higher  than the same  periods  in 2005  largely as a result of strong
performance in North America and South America,  lower employee benefit expenses
in the U.S. and lower global safety and security  expenses.  Operating profit in
Europe exceeded the prior-year periods, which included significant restructuring
charges.

Brink's fuel costs increased significantly during 2006 due to market conditions,
however, operating profit has not been significantly affected as fuel surcharges
to  customers  have  recovered  the  majority of these cost  increases.  Brink's
believes  fuel cost may  continue  to  increase  during the second  half of 2006
depending on the market for fuel.  Brink's ability to recover further  increases
in fuel costs  through fuel  surcharges  could affect  future  operating  profit
levels.


                                       25




The Company expects Brink's to generate operating profit margins  approaching 7%
in 2006.

North America

Revenues  increased to $205.5  million in the second quarter of 2006 compared to
$192.2  million  from the same  period  last year,  an  increase  of 7% (5% on a
constant currency basis). Revenues in the first half of 2006 increased to $406.8
million from $378.2  million in the first half of 2005, an increase of 8% (6% on
a constant  currency  basis).  North  America  revenues  increased in the second
quarter  and  first  half of 2006  compared  to the same  periods  in 2005  with
improvements in the armored transportation line of business, Global Services and
Cash  Logistics,  each as a result of higher  volumes.  Operating  profit in the
second quarter and first half of 2006 improved compared to the same periods last
year partially as a result of the higher revenues,  but primarily as a result of
lower  expenses  related to pensions,  other employee  benefits,  and safety and
security costs. In addition,  operating profit in the second quarter of 2005 was
reduced by $1.7 million  related to an  adjustment  to record lease expense on a
straight-line basis for certain leases with fixed rent escalation clauses.

Compared to prior-year  periods,  pension  expense was $4.3 million lower in the
second  quarter  of 2006 and $8.7 lower in the first half of 2006 as a result of
the Company's  decision to freeze U.S.  defined benefit pension plan benefits at
December 31, 2005. This decrease was partially offset by a $1.4 million increase
in the expense associated with the U.S. defined contribution plans in the second
quarter of 2006 and $2.5  million  in the first  half of 2006 as these  benefits
were  enhanced.  Net  expenses at Brink's are expected to be between $12 million
and $13 million lower for the full year of 2006 compared to 2005.

International

Revenues  increased  in the  second  quarter  and  first  half of 2006  over the
prior-year  periods  in all  international  regions.  Higher  revenues  in South
America and  Asia-Pacific  were primarily due to organic revenue growth.  Higher
revenues  in Europe  in the first  half of 2006  were  primarily  the  result of
acquisitions.  International  operating  profit in the second  quarter and first
half of 2006 was higher than the 2005  periods  primarily  due to the effects of
strong  volumes in South  America,  globally lower safety and security costs and
lower restructuring charges.

Europe.  Revenues  increased  to $255.4  million in the  second  quarter of 2006
compared to $243.5 million from the same period last year, an increase of 5% (5%
on a constant  currency basis).  Revenues in the first half of 2006 increased to
$493.9  million from $467.4 million in the first half of 2006, an increase of 6%
(11% on a  constant  currency  basis).  Revenues  in the first half of 2006 were
higher primarily as a result of reporting  revenues of newly acquired  companies
beginning at the date the businesses were acquired.  Brink's acquired operations
in  Luxembourg,  Scotland and Ireland in the first quarter of 2005,  and Poland,
Hungary,   and  the  Czech  Republic  in  the  second  quarter  of  2005.  These
acquisitions  increased  revenues  by $24.8  million  in the first  half of 2006
compared to the same period last year but did not have a  significant  impact on
operating profit.

Operating  profit  was  higher in the  second  quarter  and  first  half of 2006
compared to prior-year  periods primarily due to restructuring  charges recorded
in the second  quarter of 2005.  Most of these charges  related to the Company's
Belgian operations.  Such charges have not been needed in Europe in 2006 and the
actions leading to such charges in 2005 have improved operational performance.



                                       26




South  America.  Revenues  increased to $107.3  million in the second quarter of
2006 from $83.0  million in the second  quarter of 2005, an increase of 29% (26%
on a constant  currency basis).  Revenues in the first half of 2006 increased to
$208.0  million  from $165.1  million in the first half of 2005,  a 26% increase
(22% on a constant currency basis).  Revenues increased  primarily due to higher
volumes across the region. Operating profit in the second quarter and first half
of 2006 was more than double that of the same periods for 2005  primarily due to
the above-mentioned  volume increases,  particularly in Venezuela,  Colombia and
Chile, and pricing improvement and volume increases in Brazil.

The Company expects operating profit margins in South America in the second half
to moderate as a result of increased costs.

Asia-Pacific.  Revenues increased to $19.6 million in the second quarter of 2006
from $18.0  million in the second  quarter of 2005,  an increase of 9% (11% on a
constant currency basis).  Revenues in the first six months of 2006 increased to
$38.0 million from $35.2 million in the first six months of 2005, an increase of
8% (11% on a constant  currency  basis).  Revenues  increased  primarily  due to
stronger performance of the Global Service operations in Hong Kong and Japan.

During the second quarter of 2006, the Company's Australian  operation  lost its
largest  customer.  The Company began to restructure  the operation and recorded
charges of $3.4 million in the second quarter.  The charges  principally related
to paying or accruing for severance  payments to employees no longer needed as a
result of the lower  business  levels.  The  Company  expects to vacate  certain
leased branches in the third quarter as the restructuring  process is completed.
As a result,  approximately $1.5 million of additional restructuring charges are
expected in the second half of 2006.

Excluding  the  restructuring  charges  recorded in the second  quarter of 2006,
Asia-Pacific  operating  profit in the second quarter and first half of 2006 was
about  the same as 2005,  reflecting  improved  performance,  offset  by  higher
regional expenses.


                                       27




Brink's Home Security




                                               Three Months                         Six Months
                                              Ended June 30,        %              Ended June 30,         %
(In millions)                                2006       2005     change           2006       2005      change
--------------------------------------------------------------------------------------------------------------
 
Revenues                              $     109.7       96.8       13          $  214.4      188.7       14
Operating profit:
   Recurring services (a)             $      45.8       43.7        5          $   89.4       85.2        5
   Investment in new subscribers (b)        (21.3)     (20.4)       4             (41.5)     (39.4)       5
--------------------------------------------------------------------------------------------------------------
                                      $      24.5       23.3        5          $   47.9       45.8        5
==============================================================================================================

Monthly recurring revenues (c)                                                 $   31.2       27.7       13
==============================================================================================================

Cash flow information:
   Depreciation and amortization (d)  $      16.6       14.3       16          $   32.4       28.2       15
   Impairment charges from
     subscriber disconnects                  12.4       10.8       15              23.1       19.6       18
   Amortization of deferred revenue (e)      (8.2)      (7.2)      14             (15.5)     (13.7)      13
   Deferral of subscriber acquisition
     costs (current year payments)           (6.2)      (6.0)       3             (12.3)     (11.0)      12
   Deferral of revenue from new
     subscribers (current year receipts)     11.0       10.2        8              22.0       19.8       11
   Capital expenditures (f)                 (40.2)     (37.8)       6             (82.3)     (81.0)       2
==============================================================================================================


(a)  Reflects  operating  profit  generated  from the existing  subscriber  base
     including the amortization of deferred revenues.

(b)  Primarily  marketing  and selling  expenses,  net of the deferral of direct
     selling  expenses  (primarily a portion of sales  commissions), incurred in
     the acquisition of new subscribers.

(c)  See "Reconciliation of Non-GAAP Measures - Monthly Recurring Revenues."

(d)  Includes amortization of deferred subscriber acquisition costs.

(e)  Includes amortization of deferred revenue from active subscriber  accounts,
     as well as the immediate recognition of deferred  revenue  from  subscriber
     disconnects.

(f)  Capital expenditures in the second quarter of 2006 include $0.2 million for
     the  development  of the  Knoxville facility ($5.5 million in the first six
     months of 2006). Capital expenditures in the first quarter of 2005 included
     $10.2 million for the  purchase of BHS's headquarters in Irving, Texas. The
     facility was formerly leased.


Revenues

The increase in BHS' revenues in the second  quarter and first half of 2006 over
the comparable  2005 periods was primarily due to a larger  subscriber  base and
slightly higher average  monitoring  rates.  These factors also contributed to a
13% increase in monthly recurring  revenues measured in June 2006 as compared to
June 2005. The Company  intends to selectively  raise  monitoring  prices in the
future.

Operating profit

Operating  profit increased $1.2 million for the second quarter of 2006 and $2.1
million in the first half of 2006 compared to the same periods in 2005 as higher
profit from recurring  services was partially offset by increased  investment in
new subscribers. Higher profit from recurring services in the first half of 2006
was primarily due to increased revenues and cost efficiencies generated from the
larger  subscriber base partially offset by incremental  operating costs for the
new Knoxville  facility and loss of revenue from subscribers who disconnected as
a  result  of  Hurricane  Katrina.  Higher  investment  in new  subscribers  was
primarily due to slightly  higher unit expenses,  which included fuel and copper
costs, partially offset by selective price increases.


                                       28




BHS  continues to increase its presence in  commercial  alarm  installation  and
monitoring  and  increase the volume of its  installation  business in new homes
through its expanding  relationships with major home builders.  As a result, the
cost  of  investment  in new  subscribers  may  continue  to  grow  faster  than
installations  as BHS  develops  the  resources  needed to achieve its  business
objectives.

The  construction  of a second  monitoring  center in Knoxville,  Tennessee,  is
complete and the facility began  operations on February 28, 2006.  Operating the
new facility has resulted in additional  administrative  expense.  The Knoxville
center provides  additional  service capacity for the existing  subscriber base,
increased  capacity to sustain BHS' continued  growth and enhanced  security and
disaster  recovery  capabilities.  These  initiatives  are  expected  to  have a
positive impact on future growth and productivity.

Rising fuel costs and copper prices during 2006 have not significantly  affected
operating  profit  primarily   because  a  large  portion  of  these  costs  are
capitalized as part of the cost of installing new monitoring  sites. If fuel and
copper costs remain high, and BHS is not able to increase prices, margins in the
future could be affected.

Subscriber activity




                                      Three Months                 Six Months
                                     Ended June 30,     %         Ended June 30,       %
(In millions)                       2006       2005   change     2006       2005    change
-------------------------------------------------------------------------------------------
 
Number of subscribers:
   Beginning of period            1,047.7      947.1    11     1,018.8      921.4     11
   Installations (a)                 43.2       42.3     2        86.3       81.6      6
   Disconnects (a)                  (18.3)     (16.4)   12       (32.5)     (30.0)     8
-------------------------------------------------------------------------------------------
   End of period                  1,072.6      973.0    10     1,072.6      973.0     10
===========================================================================================
Average number of subscribers     1,060.2      960.3    10     1,046.4      947.0     10
Annualized disconnect rate (b)        6.9%       6.8%              6.2%       6.3%
===========================================================================================

(a)  Customers  who move from one  location and then  initiate a new  monitoring
     agreement at a new location  are not  included in either  installations  or
     disconnects.  Dealer  accounts  cancelled  and  charged  back to the dealer
     during the specified contract term are also excluded from installations and
     disconnects.   Inactive   sites  that  are   returned  to  service   reduce
     disconnects.  No  additional  disconnects  were  recorded for the first six
     months of 2006 as a result of Hurricane Katrina.

(b)  The  disconnect  rate is a ratio, the  numerator  of which is the number of
     customer  cancellations  during the period and the  denominator of which is
     the average  number of subscribers  during the period.  The gross number of
     customer  cancellations is reduced for customers who move from one location
     and then initiate a new  monitoring  agreement at a new location,  accounts
     charged back to the dealers because the customers  cancelled service during
     the  specified  contractual  term and  inactive  sites that are returned to
     active service during the period.


Installations  were 2% higher  in the  second  quarter  of 2006 and up 6% in the
first six months of 2006 as compared to the same periods of 2005,  primarily due
to growth in installations  obtained through the growing dealer network and home
builder activity. The year-over-year increase in the second quarter is less than
in recent quarters due to several  factors,  including a cooling off of the U.S.
real  estate  market and  changes in BHS'  marketing  programs.  The  Company is
adjusting its marketing  program and expects to see  improvement  in the rate of
installations.

Disconnect rates are typically higher in the second and third calendar  quarters
of the year because of an increase in  residential  moves during summer  months.
The annualized  disconnect rate for the second quarter of 2006 was 6.9% compared
to 6.8% for the same period of 2005.


                                       29




BHS  observed a slowing in the rate of  household  moves in many  regions of the
country  during the first half of 2006. On the other hand,  household  moves are
the largest reason for monitoring  contract  cancellations.  Therefore,  for the
next several  quarters the growth rate of new  installations  may slow somewhat,
and disconnect rates may improve, when compared to the same quarters in 2005.

Approximately  4,700 disconnects were caused by Hurricane Katrina,  all of which
were  recorded in 2005.  BHS  anticipates  filing an insurance  claim related to
Hurricane Katrina for property damage insurance coverage for losses sustained in
2005 and  2006 and  claims  under  its  business  interruption  policy  for lost
operating  profits.  BHS  believes  its claim will range from  approximately  $5
million to $7.5 million.  The Company expects property losses of $1.8 million to
be fully covered by insurance and, as such,  recognized  insurance recoveries in
2005 to the extent of recorded property losses.  Because the Company's insurance
coverage  provides for  replacement  value,  it may record proceeds in excess of
realized  losses when its claim is ultimately  settled.  Insurance  proceeds for
business  interruption  insurance  will be  recognized as a gain when claims are
settled.

Reconciliation of Non-GAAP Measures - Monthly Recurring Revenues


                                                             Six Months
                                                           Ended June 30,
(In millions)                                           2006             2005
-----------------------------------------------------------------------------

June:
   Monthly recurring revenues ("MRR") (a)           $   31.2             27.7
   Amounts excluded from MRR:
     Amortization of deferred revenue                    3.0              2.6
     Other revenues (b)                                  3.1              2.7
-----------------------------------------------------------------------------
   Revenues on a GAAP basis                         $   37.3             33.0
=============================================================================

Revenues on a GAAP basis:
   June                                             $   37.3             33.0
   January - May                                       177.1            155.7
-----------------------------------------------------------------------------
   January - June                                   $  214.4            188.7
=============================================================================

(a)  MRR is  calculated  based  on the  number  of  subscribers  at  period  end
     multiplied by the average fee per subscriber  received in the last month of
     the period for contracted monitoring and maintenance services.

(b)  Revenues that are not pursuant to monthly contractual billings.


The Company uses MRR as one factor in the  evaluation  of BHS'  performance  and
believes the  presentation of MRR is useful to investors  because the measure is
widely used in the  industry  to assess the amount of  recurring  revenues  from
subscriber fees that a monitored security business  produces.  This supplemental
non-GAAP  information  should be  viewed in  addition  to,  not in lieu of,  the
Company's consolidated statements of operations.

Corporate Expense - The Brink's Company

                            Three Months                 Six Months
                           Ended June 30,       %       Ended June 30,      %
(In millions)              2006      2005    change     2006     2005    change
-------------------------------------------------------------------------------

Corporate expense     $    10.2       9.2     11     $  22.2     19.8     12
===============================================================================


Corporate  expense  was higher in the second  quarter and the first half of 2006
compared to the same 2005 periods due primarily to the recording of  share-based
compensation costs. Corporate expenses include compensation cost of $0.8 million
in the second  quarter of 2006 and $1.6 million in the first half of 2006 due to
the adoption of SFAS  123(R).  See notes 1 and 6 to the  consolidated  financial
statements for further information regarding the adoption of SFAS 123(R).


                                       30



Former Operations - included in Continuing Operations





                                              Three Months                    Six Months
                                             Ended June 30,        %         Ended June 30,        %
(In millions)                                2006      2005      change     2006       2005     change
------------------------------------------------------------------------------------------------------
 
Company-sponsored postretirement
   benefits other than pensions         $     2.9       8.6      (66)    $   7.3       18.0      (59)
Black lung                                    0.9       1.0      (10)        1.9        2.2      (14)
Pension                                       1.1       1.2       (8)        1.7        2.2      (23)
Administrative, legal and other coal
   expenses, net                              1.5       1.4        7         3.0        3.7      (19)
Gains on sales of property and
   equipment and other income                (0.2)     (1.3)     (85)       (0.8)      (2.0)     (60)
------------------------------------------------------------------------------------------------------
                                        $     6.2      10.9      (43)    $  13.1       24.1      (46)
======================================================================================================



Former  operations  expenses  decreased by 43% in the second quarter of 2006 and
46% in the first half of 2006  compared to the same periods last year  primarily
due to lower postretirement  medical expenses.  Postretirement  benefit expenses
were lower due to higher estimated  returns related to the significant  increase
in plan assets as a result of the $225 million  contribution to the VEBA made in
January 2006.

Foreign Operations

The Company operates in  approximately 50 countries,  each with a local currency
other than the U.S.  dollar.  Because the  financial  results of the Company are
reported in U.S.  dollars,  results are  affected by changes in the value of the
various foreign  currencies in relation to the U.S. dollar.  Changes in exchange
rates may also affect  transactions  which are  denominated in currencies  other
than the  functional  currency of the  affected  subsidiary.  The  diversity  of
foreign  operations  helps to  mitigate  a portion of the  impact  that  foreign
currency fluctuations in any one country may have on the Company's  consolidated
results.  The  Company,  from time to time,  may use  foreign  currency  forward
contracts to hedge transactional  risks associated with foreign  currencies.  No
material forward  currency forward  contracts were outstanding at June 30, 2006.
Translation  adjustments of net monetary assets and  liabilities  denominated in
the local currency relating to operations in countries with highly  inflationary
economies are included in net income, along with all transaction gains or losses
for the period.

Brink's  Venezuelan  subsidiaries  were  considered  to be operating in a highly
inflationary  economy  during  2002.  However,  effective  January 1, 2003,  the
economy in Venezuela was no longer considered to be highly  inflationary.  It is
possible that Venezuela may be considered highly inflationary again at some time
in the future. No subsidiaries operated in highly inflationary economies for the
six months ending June 30, 2006 and 2005.

The Company is exposed to certain risks when it operates in highly  inflationary
economies, including the risk that

     o the rate of price increases for services will not keep pace with the cost
       of inflation;

     o adverse  economic  conditions  in the  highly  inflationary  country  may
       discourage  business  growth  which  could  affect  the  demand  for  the
       Company's services; and

     o the  devaluation  of the currency  may exceed the rate of  inflation  and
       reported U.S. dollar revenues and profits may decline.


                                       31





Brink's  Venezuela is also subject to local laws and regulatory  interpretations
that  determine  the  exchange  rate  at  which  repatriating  dividends  may be
converted.  It is  possible  that  Brink's  Venezuela  may be  subject  to  less
favorable  exchange rates on dividend  remittances in the future.  The Company's
reported U.S. dollar revenues,  earnings and equity would be adversely  affected
if revenues and operating profits of Brink's Venezuela were to be reported using
a less favorable currency exchange rate.

The Company is also  subject to other risks  customarily  associated  with doing
business  in  foreign  countries,   including  labor  and  economic  conditions,
political  instability,  controls  on  repatriation  of  earnings  and  capital,
nationalization,  expropriation  and other forms of restrictive  action by local
governments.  The future effects, if any, of such risks on the Company cannot be
predicted.

Other Operating Income, Net

The line items below are recorded  within  operating  profit of the two business
segments, or within corporate or former operations expenses.




                                              Three Months                    Six Months
                                             Ended June 30,       %         Ended June 30,        %
(In millions)                                2006      2005     change     2006       2005     change
------------------------------------------------------------------------------------------------------
 
Share in earnings of equity affiliates  $     0.7       0.6       17      $  1.5       1.3       15
Royalty income                                0.5       0.4       25         1.2       0.9       33
Foreign currency transaction losses, net     (0.8)     (1.3)     (38)       (0.8)     (1.7)     (53)
Other                                         0.9       1.9      (53)        1.2       2.6      (54)
------------------------------------------------------------------------------------------------------
                                        $     1.3       1.6      (19)     $  3.1       3.1        -
======================================================================================================



Nonoperating Income and Expense

Interest expense




                                              Three Months                    Six Months
                                             Ended June 30,       %         Ended June 30,        %
(In millions)                                2006      2005     change     2006       2005     change
-----------------------------------------------------------------------------------------------------
 
Interest expense                        $     2.5       5.7      (56)     $  6.8       9.8      (31)
=====================================================================================================



Interest expense in the second quarter and first half of 2006 was  significantly
lower than prior-year periods as a result of the payment of the Senior Notes and
other  debt with a portion  of the  proceeds  from the sale of BAX  Global.  The
Company expects interest expense to continue to be less than prior-year  periods
in the second half of 2006 as a result of lower debt levels.

Interest and other income (expense), net




                                              Three Months                    Six Months
                                             Ended June 30,       %         Ended June 30,       %
(In millions)                                2006      2005     change     2006       2005     change
--------------------------------------------------------------------------------------------------------
 
Interest income                         $     3.2       1.1      191      $  9.0       2.0      200+
Dividend income from real estate investment   1.7       2.0      (15)        2.8       2.0       40
Senior Notes prepayment make-whole amount     -          -        -         (1.6)       -        NM
Other, net                                   (0.2)      0.4       NM        (0.1)      0.3       NM
--------------------------------------------------------------------------------------------------------
                                        $     4.7       3.5       34      $ 10.1       4.3      135
========================================================================================================



                                       32




Interest income was higher in the 2006 periods compared to the prior year due to
income from higher levels of  marketable  securities.  In addition,  the Company
received  dividends of $2.8 million in the first half of 2006 from a real estate
investment  compared to $2.0 million in the first half of 2005. The Company made
a $1.6 million  make-whole  payment associated with the prepayment of the Senior
Notes on March 31, 2006.

Minority interest

                            Three Months                   Six Months
                           Ended June 30,      %          Ended June 30,     %
(In millions)              2006      2005    change       2006     2005   change
--------------------------------------------------------------------------------

Minority interest      $   3.2        2.7     19        $  7.1      6.3    13
================================================================================


Income Taxes

                                             Three Months         Six Months
                                            Ended June 30,       Ended June 30,
(In millions)                               2006      2005      2006       2005
--------------------------------------------------------------------------------

Provision for income taxes (in millions)
Continuing operations                   $   19.7      11.2    $  36.8      22.8
Discontinued operations                      5.0       7.0      216.2       7.4
================================================================================


Effective tax rate (in percentages)
Continuing operations                       48.2%     83.6%      44.8%     64.2%
Discontinued operations                     34.5%     34.8%      35.7%     31.4%
================================================================================


Continuing Operations

The effective  income tax rate on continuing  operations in the first six months
of 2006 was higher than the 35% U.S.  statutory  tax rate  primarily due to $5.9
million of state tax expense and a net increase in the valuation allowance.  The
Company establishes or reverses valuation  allowances for non-U.S.  deferred tax
assets depending on all available  information including historical and expected
future operating  performance of its subsidiaries.  During the second quarter of
2006, the Company  established a $2.2 million  valuation  allowance for deferred
tax assets for the Brink's Australia operations. Pretax losses in other non-U.S.
jurisdictions  where  the  Company  had  previously   concluded  that  valuation
allowances were necessary also increased the effective  income tax rate since no
tax benefits for these losses were recognized.

The effective income tax rate on continuing operations in the second quarter and
first half of 2005 was higher than the 35% U.S. statutory tax rate primarily due
to the establishment of valuation  allowances for deferred tax assets related to
certain Brink's European operations and state taxes.

The Company's effective tax rate may fluctuate  materially from period to period
due to  changes  in  the  expected  geographical  mix of  earnings,  changes  in
valuation allowances or accruals for contingencies and other factors. Subject to
the above factors,  the Company currently expects that the effective tax rate on
continuing operations for the full year 2006 will approximate 41% - 43%.


                                       33




Discontinued Operations

The tax  provision  for  discontinued  operations  in the first half of 2006 was
higher than the first half of 2005  primarily due to the gain on the sale of BAX
Global.

Discontinued Operations

BAX Global's results of operations have been reported as discontinued operations
for  all  periods  presented.  The  following  table  shows  selected  financial
information included in discontinued  operations for the month ended January 31,
2006, and the three and six months ended June 30, 2005.

                    One Month Ended        Three Months           Six Months
                      January 31,         Ended June 30,        Ended June 30,
(In millions)            2006                  2005                  2005
------------------------------------------------------------------------------

BAX Global:
   Revenues         $    230.0                681.4                 1,304.9
   Pretax income           7.0                 14.9                    21.8
==============================================================================


In  accordance  with SFAS 144,  "Accounting  for the  Impairment  or Disposal of
Long-Lived  Assets," BAX Global ceased  depreciating  and amortizing  long-lived
assets after  November 2005, the date that BAX Global was classified as held for
sale. Had BAX Global not ceased  recording  depreciation and  amortization,  its
pretax income in January 2006 would have been $3.7 million.



                                       34




LIQUIDITY AND CAPITAL RESOURCES
================================================================================

Overview

Cash flows before financing activities increased $726.0 million in the first six
months of 2006 as compared  to the first six months of 2005.  The  increase  was
primarily due to the proceeds from the sale of BAX Global,  partially  offset by
the purchase of short-term  marketable securities and contributions to the VEBA.
In  addition,   the  first  half  of  2006  included  lower  cash  outflows  for
acquisitions and capital expenditures.

On January 31, 2006,  the Company  received  approximately  $1.1 billion in cash
from the sale of BAX  Global.  The  Company  immediately  used the  proceeds  to
contribute  $225 million to the VEBA. On March 31, 2006, the Company prepaid its
Senior Notes for $60.0  million  (including a $1.6 million make whole  payment).
During the first half of 2006, the Company paid down approximately $72.5 million
of other  debt.  During the  second  quarter of 2006,  the  Company  repurchased
11,003,263  shares of its common  stock at an average  price of $51.43 per share
for a total of approximately $564 million,  including the purchase of 10,355,263
shares  at  $51.20  per share  for a total of $530  million  in a Dutch  Auction
self-tender offer.

Summary of Cash Flow Information


                                                     Six Months
                                                   Ended June 30,            $
(In millions)                                     2006        2005        change
--------------------------------------------------------------------------------

Cash flows from operating activities:
Continuing operations:
   Before contribution to VEBA              $    100.4        101.9        (1.5)
   Contribution to VEBA                         (225.0)         -        (225.0)
--------------------------------------------------------------------------------
   Subtotal                                     (124.6)       101.9      (226.5)
Discontinued operations:
   BAX Global                                      5.8         62.6       (56.8)
   Federal Black Lung Excise Tax refunds          15.1          -          15.1
   Other                                          (0.4)         -          (0.4)
--------------------------------------------------------------------------------
     Operating activities                       (104.1)       164.5      (268.6)
--------------------------------------------------------------------------------

Cash flows from investing activities:
Continuing operations:
   Capital expenditures                         (129.3)      (130.6)        1.3
   Acquisitions                                  (12.4)       (51.3)       38.9
   Proceeds from sale of BAX Global (a)        1,008.3          -       1,008.3
   Proceeds from sale of coal business             -            5.0        (5.0)
   Purchases of marketable securities, net       (85.3)         0.6       (85.9)
   Other                                           2.0          1.3         0.7
Discontinued operations - BAX Global              (5.2)       (41.5)       36.3
--------------------------------------------------------------------------------
     Investing activities                        778.1       (216.5)      994.6
--------------------------------------------------------------------------------

Cash flows before financing activities      $    674.0        (52.0)      726.0
================================================================================
(a) Net of $90.3 million cash held by BAX Global at the date of sale.


                                       35




Operating Activities

Operating cash flows from  continuing  operations  declined by $226.5 million in
the first six months of 2006  compared to the same period in 2005 as a result of
the $225 million contribution to the VEBA.

Effective January 1, 2006, the Company funds its U.S. defined  contribution plan
matching  expense in cash  rather than  Company  stock.  The  Company  made cash
matching  contributions  of $8.0  million to its U.S.  401(k) plan for the first
half of 2006.

Operating  cashflows from  discontinued  operations in the first quarter of 2006
includes $15.1 million of Federal Black Lung Excise Tax ("FBLET")  refunds.  The
Company paid $20.4 million in July 2006 to settle its withdrawal liabilities for
two coal industry multi-employer pension plans.

Investing Activities

Cash flows from  investing  activities  increased by $994.6 million in the first
half of 2006 versus the first half of 2005 primarily due to  approximately  $1.1
billion in proceeds from the sale of BAX Global received in the first quarter of
2006. The Company also  purchased  marketable  securities  with a portion of the
proceeds.  In  addition,  cash flows in the first half of 2006  improved  due to
lower cash outflows of $38.9 million for acquisitions.

Capital expenditures were as follows:

                                          Six Months
                                        Ended June 30,                 $
(In millions)                       2006            2005            change
--------------------------------------------------------------------------

Capital expenditures:
   Brink's                   $      46.8            49.4             (2.6)
   Brink's Home Security            82.3            81.0              1.3
   Corporate                         0.2             0.2              -
--------------------------------------------------------------------------
     Capital expenditures    $     129.3           130.6             (1.3)
==========================================================================


Capital expenditures for the first half of 2006 were $1.3 million lower than for
the same period in 2005. Brink's capital expenditures in 2006 were primarily for
new facilities,  cash processing and security equipment,  armored vehicles,  and
information  technology.  Brink's  capital  expenditures  in 2005  included $2.3
million to purchase a branch  facility  which was formerly  leased.  BHS capital
expenditures were slightly higher in 2006. BHS capital expenditures in the first
half of 2005  included  $10.2  million for the purchase of BHS  headquarters  in
Irving,  Texas,  which was previously  leased.  BHS capital  expenditures in the
first half of 2006  included  $5.5  million  for the  development  of the second
monitoring facility in Knoxville, Tennessee.

Capital  expenditures  of  continuing  operations  for the  full-year  2006  are
currently  expected  to range from $260  million  to $270  million  versus  $272
million in 2005.


                                       36




Business Segment Cash Flows

The Company's cash flows before  financing  activities for each of the operating
segments are presented below:

                                                    Six Months
                                                  Ended June 30,            $
(In millions)                                     2006      2005         change
-------------------------------------------------------------------------------

Cash flows before financing activities
   Business segments:
     Brink's                                 $    23.5      (35.3)        58.8
     BHS                                          14.7        8.6          6.1
-------------------------------------------------------------------------------
     Subtotal of business segments                38.2      (26.7)        64.9

   Corporate and former operations:
     Proceeds from sale of BAX Global (a)      1,008.3        -        1,008.3
     Proceeds from sale of coal business           -          5.0         (5.0)
     Contribution to VEBA                       (225.0)       -         (225.0)
     Purchases of marketable securities, net     (85.3)       0.6        (85.9)
     Other                                       (77.5)     (52.0)       (25.5)
-------------------------------------------------------------------------------
Subtotal of continuing operations                658.7      (73.1)       731.8

Discontinued operations:
   BAX Global                                      0.6       21.1        (20.5)
   FBLET refund                                   15.1        -           15.1
   Other                                          (0.4)       -           (0.4)
-------------------------------------------------------------------------------
Cash flows before financing activities       $   674.0      (52.0)       726.0
===============================================================================

(a) Net of $90.3 million cash held by BAX Global at the date of sale.

Brink's

Cash  flows  before  financing  activities  in the first half of 2006 at Brink's
increased by $58.8  million  primarily  due to a  year-over-year  $38.9  million
decrease in cash used for  acquisitions.  In addition,  higher  operating profit
contributed to the increase.

BHS

The increase in BHS' cash flows before financing  activities is primarily due to
higher  cash  flows from  operations  as a result of higher  earnings  partially
offset by $1.3 million more cash used for capital  expenditures in 2006 compared
to 2005. In the first half of 2005, BHS purchased its headquarter facilities for
$10.2  million.  In the first half of 2006,  BHS  invested  $5.5  million in the
development of the second monitoring facility in Knoxville.

Corporate and Former Operations

The Company received approximately $1.1 billion in net proceeds from the sale of
BAX Global  during the first half of 2006 ($1.0  billion net of the cash held by
BAX  Global at the date of  sale).  The  Company  immediately  contributed  $225
million to the VEBA. The Company also  purchased  marketable  securities  with a
portion of the proceeds.  The Company paid $32 million in the second  quarter of
2006 of its estimated $59 million 2006 U.S. income tax liability.

Discontinued Operations

Cash flows before financing  activities at BAX Global in 2006 included one month
of operations compared to the six months of operations in the 2005 period.

The Company received approximately  $15.1 million in FBLET  refunds in the first
quarter  of 2006.  The  Company  paid  $20.4  million in July 2006 to settle two
multi-employer pension plan withdrawal liabilities.

                                       37



Financing Activities

Summary of cash flows from financing activities

                                                             Six Months
                                                            Ended June 30,
(In millions)                                             2006         2005
----------------------------------------------------------------------------

   Changes in:
     Short-term debt                                  $   (4.7)        22.7
     Revolving Facility                                  (60.5)        63.9
     Senior Notes                                        (76.7)       (18.3)
     Other                                                (7.3)        (9.7)
----------------------------------------------------------------------------
       Net borrowings (repayments) of debt              (149.2)        58.6

   Repurchases of common stock of the Company           (563.6)         -
   Dividends to shareholders of the Company               (4.3)        (2.7)
   Dividends to minority interests in subsidiaries        (8.2)        (5.2)
   Proceeds from the exercise of stock options            13.8          3.2
   Other, net                                              2.3          0.1
   Discontinued operations                                 5.4         (3.3)
----------------------------------------------------------------------------
     Financing activities                             $ (703.8)        50.7
============================================================================


During the second quarter of 2006, the Company repurchased  11,003,263 shares of
its  common  stock  at an  average  price of  $51.43  per  share  for a total of
approximately  $564  million,  including  the purchase of  10,355,263  shares at
$51.20  per share for a total of $530  million  in a Dutch  Auction  self-tender
offer.

The Company made scheduled  payments of $18.3 million in January 2006 related to
its Senior Notes. On March 31, 2006, the Company  prepaid the outstanding  $58.4
million  balance  of its  Senior  Notes and made a  make-whole  payment  of $1.6
million. The Senior Notes were terminated upon prepayment.

The Company's  operating  liquidity  needs are typically  financed by short-term
debt and the Revolving Facility, described below.

On May 5, 2006,  the board of directors  authorized an increase in the Company's
regular dividend to an annual rate of $0.25 per share, up from an annual rate of
$0.10 per share.  The Company paid $0.0625 in the second  quarter and $0.025 per
share regular  dividend on its common stock in the first quarter of 2006. In the
first half of 2005,  the  Company  paid two $0.025 per share  regular  quarterly
dividends on its common stock.  On July 13, 2006,  the board  declared a regular
quarterly  dividend of $0.0625 per share  payable on September  1, 2006.  Future
dividends  are  dependent on the earnings,  financial  condition,  cash flow and
business requirements of the Company, as determined by the board of directors.


                                       38




Capitalization

The Company uses a combination  of debt,  leases,  and equity to capitalize  its
operations.

Net Debt reconciled to GAAP measures

                                                          June 30,  December 31,
(In millions)                                               2006        2005
--------------------------------------------------------------------------------

Short-term debt and current maturities of long-term debt $   33.6        61.0
Long-term debt                                              144.9       251.9
--------------------------------------------------------------------------------
   Debt                                                     178.5       312.9
Less cash and cash equivalents                             (147.9)      (96.2)
Less current marketable securities                          (75.9)        -
--------------------------------------------------------------------------------
   Net Debt                                              $  (45.3)      216.7
================================================================================


Net Debt is used by management as a measure of the Company's  financial leverage
and the  Company  believes  that  investors  also may find it to be  helpful  in
understanding  the  financial  leverage of the Company.  The  Company's Net Debt
position at June 30, 2006, as compared to December 31, 2005,  improved primarily
due to approximately  $1.1 billion in cash received from the sale of BAX Global.
This supplemental  non-GAAP information should be viewed in conjunction with the
Company's consolidated balance sheets.

Debt

The Company has an unsecured $400 million  revolving bank credit facility with a
syndicate of banks (the "Revolving  Facility").  The facility allows the Company
to borrow  (or  otherwise  satisfy  credit  needs) on a  revolving  basis over a
five-year  term ending in October 2009. As of June 30, 2006,  $332.1 million was
available under the revolving credit facility.

The Company also has an unsecured  $150 million  credit  facility with a bank to
provide  letters of credit and other  borrowing  capacity over a five-year  term
ending in December 2009 (the "Letter of Credit Facility").  The Company has used
the Letter of Credit  Facility  to  replace  surety  bonds and other  letters of
credit needed to support its  activities.  As of June 30, 2006, $9.3 million was
available under this Letter of Credit Facility.  The Revolving  Facility and the
multi-currency revolving credit facilities described below are also used for the
issuance of letters of credit and bank guarantees.

The Company has three unsecured  multi-currency revolving bank credit facilities
with a total of $122 million in available credit, of which  approximately  $82.8
million was available at June 30, 2006.  When rates are  favorable,  the Company
also  borrows from other U.S.  banks under  short-term  uncommitted  agreements.
Various  foreign  subsidiaries  maintain  other secured and  unsecured  lines of
credit and  overdraft  facilities  with a number of banks.  Amounts  outstanding
under these agreements are included in short-term borrowings.

On March 31, 2006,  the Company  prepaid the  outstanding  balance of its Senior
Notes for $60 million including a make-whole payment of $1.6 million. The Senior
Notes were terminated upon prepayment.


                                       39




A number of the Company's  subsidiaries,  including Brink's and BHS,  guaranteed
the Revolving Facility. The Revolving Facility and the multi-currency  revolving
bank credit facilities each contain various  financial and other covenants.  The
financial covenants, among other things, limit the Company's total indebtedness,
provide for  minimum  coverage  of  interest  costs,  and require the Company to
maintain a minimum  level of net worth.  If the Company  were not to comply with
the  terms  of its  various  loan  agreements,  the  repayment  terms  could  be
accelerated.  An  acceleration  of the repayment terms under one agreement could
trigger the acceleration of the repayment terms under the other loan agreements.
The Company was in compliance with all financial covenants at June 30, 2006.

The Company  believes it has adequate sources of liquidity to meet its near-term
requirements.

Operating leases

The Company has residual  value  guarantees  of $65.5  million at June 30, 2006,
related to operating leases, principally for trucks and other vehicles.

Equity

At June 30, 2006, the Company had 100 million shares of common stock  authorized
and 47.7 million shares issued and outstanding.  Of the outstanding  shares, 0.5
million  shares were held by The Brink's  Company  Employee  Benefits Trust (the
"Trust") at June 30, 2006,  and have been  accounted  for  similarly to treasury
stock for earnings per share  purposes.  In July 2006,  the  Company's  board of
directors approved the issuance of 2.0 million additional shares to the Trust.

On March 8, 2006, the Company's Board of Directors  authorized a "Dutch Auction"
self-tender  offer to purchase up to 10,000,000  shares of the Company's  common
stock.  Under certain  circumstances  up to an additional 2% of the  outstanding
common stock was  authorized  to be purchased  in the tender  offer.  The tender
offer began on March 9, 2006,  and expired on April 6, 2006,  and was subject to
the terms and  conditions  described  in the  offering  materials  mailed to the
Company's  shareholders  and filed with the SEC. On April 11, 2006,  the Company
purchased  10,355,263 shares in the tender offer at $51.20 per share for a total
of approximately $530 million in cash.

The Company has been  authorized by the Board to make  repurchases of up to $100
million  of  additional  common  stock  from time to time as  market  conditions
warrant and as  covenants  under  existing  agreements  permit.  The  repurchase
program  does not require the Company to acquire any  specific  number of shares
and  may be  terminated  at  any  time.  Through  June  30,  2006,  the  Company
repurchased  648,000  shares at an average $54.16 per share for a total of $35.1
million  under this program.  From July 1, 2006,  to July 31, 2006,  the Company
purchased  another  369,300 shares at an average price of $55.19 per share for a
total of $20.4  million  under this  program,  and the Company has $44.5 million
remaining authority under the program as of July 31, 2006.

Through  July 2006,  the  Company  has  repurchased  19% of its shares that were
outstanding  at December 31, 2005.  The Company has the authority to issue up to
2.0 million shares of preferred stock, par value $10 per share.


                                       40




Other Contingencies

Value-added taxes and customs duties

During 2004, the Company  determined that one of its non-U.S.  Brink's  business
units had not paid  customs  duties and VAT with respect to the  importation  of
certain  goods and  services.  The Company was advised  that civil and  criminal
penalties could be asserted for the non-payment of these customs duties and VAT.
Although no penalties have been asserted to date,  they could be asserted at any
time. The business unit has provided the appropriate government authorities with
an accounting of unpaid  customs  duties and VAT and has made payments  covering
its  calculated  unpaid VAT. The Company  believes  that the range of reasonably
possible losses is between $0.4 million and $3.0 million for potential penalties
on unpaid VAT and has accrued $0.4 million.  The Company believes that the range
of possible losses for unpaid customs duties and associated  penalties,  none of
which has been accrued, is between $0 and $35 million. The Company believes that
the assertion of the penalties on unpaid  customs  duties would be excessive and
would vigorously defend against any such assertion.  The Company does not expect
to be assessed  interest  charges in connection  with any penalties  that may be
asserted.  The Company  continues to diligently  pursue the timely resolution of
this matter and,  accordingly,  the Company's  estimate of the potential  losses
could change materially in future periods.  The assertion of potential penalties
may be material to the Company's financial position and results of operations.

Health Benefit Act

The Company is  obligated  to pay premiums to the United Mine Workers of America
("UMWA") Combined Benefit Fund, as described in the Company's 2005 Annual Report
on Form 10-K. At June 30, 2006, the Company had $172.3 million  recorded for the
obligation,  reflecting  the  recorded  liability  at December  31,  2005,  less
payments  made in 2006 and $1.1  million  of expense  recorded  in the first six
months of 2006 to reflect a slight increase in the number of beneficiaries.

Indemnification of claim against BAX Global

BAX Global is  defending a claim  related to the  apparent  diversion by a third
party  of goods  being  transported  for a  customer.  Although  BAX  Global  is
defending this claim vigorously and believes that its defenses have merit, it is
possible that this claim ultimately may be decided in favor of the claimant.  If
so,  the  Company  expects  that the  ultimate  amount  of  reasonably  possible
unaccrued   losses  could  range  from  $0  to  $9  million.   The  Company  has
contractually indemnified the purchaser of BAX Global for this contingency.

Other loss contingencies

The Company  recorded expense of $4.8 million in the first six months of 2005 to
reflect an  increase in the  estimated  cost of  reclamation  at its former coal
mines.  The estimate of the cost of  reclamation  may change  materially  in the
future. The Company also has other contingent liabilities,  primarily related to
former  operations,  including  those for expected  settlement  of  coal-related
workers' compensation claims.

Gain contingency - insurance claims

The Company  expects to file  insurance  claims of $7.5  million to $9.0 million
related to property  damage and  business  interruption  insurance  coverage for
losses sustained from Hurricane Katrina for Brink's and BHS. As of June 30, 2006
the Company has  recorded a  receivable  of $1.8 million for claims to be filed,
which equals the amount of hurricane-related property losses recognized to date.
Because  the  Company's   property  damage  insurance   coverage   provides  for
replacement  value, the Company expects to record proceeds in excess of realized
losses when the claims are ultimately settled.  Payments for lost revenues under
business  interruption  coverage will be recognized as operating income when the
claims are settled.


                                       41




Market Risks and Hedging and Derivative Activities

The Company has  activities  in more than 50 countries and a number of different
industries.  These  operations  expose the Company to a variety of market risks,
including the effects of changes in foreign currency exchange rates and interest
rates. In addition,  the Company consumes certain commodities in its businesses,
exposing it to the effects of changes in the prices of such  commodities.  These
financial and commodity exposures are monitored and managed by the Company as an
integral part of its overall risk management  program.  The diversity of foreign
operations  helps to mitigate a portion of the impact that foreign currency rate
fluctuations in any one country may have on the Company's  consolidated results.
The Company's risk management  program considers this favorable  diversification
effect as it measures  the  Company's  exposure  to  financial  markets  and, as
appropriate, seeks to reduce the potentially adverse effects that the volatility
of certain  markets may have on its operating  results.  The Company has not had
any  material  change in its market risk  exposures in the six months ended June
30, 2006.

Controls and Procedures

Pursuant  to Rule  13a-15(b)  under the  Securities  Exchange  Act of 1934,  the
Company  carried out an  evaluation,  with the  participation  of the  Company's
management,  including the Company's Chief Executive  Officer and Vice President
and Chief Financial  Officer,  of the effectiveness of the Company's  disclosure
controls and procedures  (as defined under Rule  13a-15(e)  under the Securities
Exchange Act of 1934) as of the end of the period covered by this report.  Based
upon that evaluation,  the Company's Chief Executive  Officer and Vice President
and Chief Financial Officer concluded that the Company's disclosure controls and
procedures are effective in ensuring that  information  required to be disclosed
by the  Company in the  reports  that it files or submits  under the  Securities
Exchange Act of 1934, is recorded,  processed,  summarized and reported,  within
the time  periods  specified  in the  SEC's  rules  and  forms,  and  that  such
information  is  accumulated  and  communicated  to  management,  including  the
Company's  Chief  Executive  Officer  and Vice  President  and  Chief  Financial
Officer,   as  appropriate,   to  allow  timely  decisions   regarding  required
disclosure.

There  has been no change  in the  Company's  internal  control  over  financial
reporting during the quarter ended June 30, 2006, that has materially  affected,
or is reasonably  likely to materially  affect,  the Company's  internal control
over financial reporting.

Forward-looking information

This document contains both historical and  forward-looking  information.  Words
such as "anticipates,"  "estimates,"  "expects," "projects," "intends," "plans,"
"believes," "may," "should" and similar expressions may identify forward-looking
information.  Forward-looking  information in this document includes, but is not
limited to, statements regarding the recognition of a gain on the Company's 2006
U.S. income tax return due to the sale of BAX Global,  anticipated uses of cash,
the  expectation of significant  ongoing  expenses and cash outflows  related to
former operations, the amount and timing of share-based compensation expense for
2006, the impact of rising fuel and copper costs, expectations regarding Brink's
2006 operating margins,  anticipated  restructuring  charges relating to Brink's
operations  in Australia  and possible  restructuring  activities  in various of
Brink's European  operations,  the expected reduction in U.S. retirement benefit
plan expenses in 2006, possible insurance  recoveries,  the outcome of the issue
relating to the  non-payment of customs duties and value-added tax by a non-U.S.
subsidiary of Brink's, Incorporated,  changes in the disconnect rate and related
expenses at BHS, changes in installation  volume at BHS, selective  increases in
BHS' monitoring prices, possible increases in the investment in new subscribers,
the impact of BHS' second  monitoring  center on expenses and future  growth and
productivity, the expected decline in administrative,  legal and other expenses,
net, associated with the former coal operations, expectations regarding interest
expense for the remainder of 2006, the  utilization  of U.S. tax  carryforwards,
cash out flows  arising  from the  changes to the 401(k)  plan,  possible  share
repurchases,   the   possibility   that  Venezuela  may  be  considered   highly
inflationary  again  and may be  subject  to less  favorable  exchange  rates on
dividend  remittances,  the  creation of further  valuation  allowances  and the
reversal of valuation  allowances,  the realization of deferred tax assets,  the
anticipated   effective  tax  rate  for  2006,  capital  expenditures  in  2006,
anticipated  decline in corporate  expenses in 2006,  the adequacy of sources of
liquidity to meet the Company's near term  requirements,  the outcome of pending
litigation  and  estimates  for  coal-related  contingent  liabilities,  involve
forward-looking  information.  This forward  looking  information  is subject to
known and  unknown  risks,  uncertainties,  and  contingencies  that could cause
actual results, performance or achievements to differ materially from those that
are anticipated.


                                       42



These  risks,  uncertainties  and  contingencies,  many of which are  beyond the
control of the Company,  include, but are not limited to, strategic  initiatives
and acquisition opportunities,  the Company's tax position and the tax impact of
various  possible uses of the remaining  proceeds from the BAX Global sale,  the
demand for capital,  changes in assumptions  used to determine the fair value of
stock options,  including the estimated  forfeiture rate,  term,  interest rate,
volatility and dividend yield,  the  willingness of Brink's  customers to absorb
surcharges  or  price  increases  due  to  rising  costs,   the  timing  of  the
pass-through of costs by third parties and governmental  authorities relating to
the disposal of the coal assets,  retirement  decisions by mine  workers,  black
lung  claims  incidence,  the  number of  dependents  of mine  workers  for whom
benefits are provided,  actual medical and legal  expenses  related to benefits,
increases in the Company's share of the unassigned  obligations under the Health
Benefit Act, the funding  levels and  investment  performance  of pension plans,
changes in inflation  rates  (including  medical  inflation) and interest rates,
changes in participation  levels in the Company's 401(k) plan, actual retirement
experience,  changes in mortality and morbidity  assumptions,  acquisitions  and
dispositions  made by the  Company,  the ability of the  operations  to identify
losses as relating to Hurricane  Katrina and  positions  taken by insurers,  the
financial  condition of the insurers,  the return to profitability of operations
in jurisdictions where the Company has recorded valuation  adjustments,  Brink's
ability to cost effectively  match customer demand with  appropriate  resources,
Brink's  loss  experience,  changes  in  insurance  costs,  Brink's  ability  to
integrate recent  acquisitions,  the performance of Brink's European operations,
and the  effect  of recent  restructuring  efforts,  the  input of  governmental
authorities  regarding the  non-payment of customs duties and  value-added  tax,
changes in the levels of household moves and new housing starts,  changes in the
costs of  materials  and fuel for BHS,  the  impact  of recent  changes  in BHS'
marketing  program,  overall marketing activity in the home security sector, the
willingness of BHS' customers to absorb price  increases and the actions of BHS'
competitors,  BHS' ability to maintain subscriber growth,  costs associated with
BHS' new facility,  the ability of BHS to hire and retain high quality employees
at reasonable  costs in Knoxville,  the  willingness  of police  departments  to
respond to alarms, the willingness of BHS' customers to pay for private response
personnel or other  alternatives to police  responses to alarms,  the demand for
capital by the Company and the availability of such capital,  the cash, debt and
tax position and growth needs of the Company,  the funding of and accounting for
the VEBA, the  determination  of taxes owed from the BAX Global sale and offsets
to these  taxes in  addition  to the  Company's  tax credit  carryforwards,  the
stability of the Venezuelan  economy and changes in Venezuelan  policy regarding
exchange  rates for dividend  remittances,  discovery  of new facts  relating to
civil  suits,  the  addition  of claims or changes  in relief  sought by adverse
parties,  changes  in the scope or  method of  remediation  or  monitoring,  the
financial  performance of the Company,  costs  associated  with the purchase and
implementation of cash processing and security equipment, information technology
costs and costs associated with ongoing contractual obligations,  utilization of
third-party advisors and the ability of the Company to hire and retain corporate
staff, overall economic, political, social and business conditions, seasonality,
foreign  currency  exchange  rates,  capital markets  performance,  mandatory or
voluntary pension plan  contributions,  the impact of continuing  initiatives to
control costs and increase profitability, pricing and other competitive industry
factors, labor relations, fuel and copper prices, new government regulations and
interpretations  of  existing  regulations,  legislative  initiatives,  judicial
decisions,  variations in costs or expenses and the ability of counterparties to
perform.


                                       43




Part II - Other Information
---------------------------


Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds
--------------------------------------------------------------------

The following table provides information about common stock repurchases by the
Company during the quarter ended June 30, 2006.





                                                                                            (d) Maximum
                                                                                             Number (or
                                                                                          Approximate Dollar
                                                                    (c) Total Number of    Value) of Shares
                                                                      Shares Purchased      that May Yet be
                      (a) Total Number of                            as Part of Publicly    Purchased Under
                        Shares Purchased      (b) Average Price       Announced Plans or     the Plans or
       Period              (1) (2)              Paid per Share             Programs            Programs
-----------------------------------------------------------------------------------------------------------
 
April 1, 2006 through       10,355,263         $    51.26(3)              10,355,263         $        -
   April 30, 2006
May 1, 2006 through            155,500              54.36                    155,500             91,546,714
   May 31, 2006
June 1, 2006 through           492,500              54.10                    492,500             64,903,244
   June 30, 2006
-----------------------------------------------------------------------------------------------------------
Total                       11,003,263         $    51.43                 11,003,263         $   64,903,244
===========================================================================================================


     (1)  On March 8, 2006, the Company's Board of Directors authorized a "Dutch
          Auction"  self-tender offer to purchase up to 10,000,000 shares of the
          Company's  common  stock.  Under  certain  circumstances,   up  to  an
          additional  2% of the  outstanding  common stock was  authorized to be
          purchased in the tender offer. The offer expired on April 6, 2006.

     (2)  On  May  5,  2006,  the  Company's  Board  of Directors authorized the
          Company to make repurchases of up to $100 million of additional common
          stock from time to time as market conditions  warrant and as covenants
          under  existing  agreements  permit.  The program does not require the
          Company to acquire any specific number of shares and may be terminated
          at any time.

     (3)  Includes $0.06 per share of commission



                                       44





Item 4.  Submission of Matters to a Vote of Security Holders.
-------------------------------------------------------------

         (a)  The  Registrant's  annual  meeting of shareholders was held on May
              5, 2006.

         (b)  Not required.

         (c)  The  following person was  elected for a term expiring in 2007, by
              the following vote:

                                                For                   Withheld
               Murray D. Martin              48,048,117              4,511,805

              The following person  was elected  for a term expiring in 2008, by
              the following vote:

                                                For                   Withheld
               Lawrence J. Mosner            48,023,630              4,536,292

              The following persons were  elected for terms expiring in 2009, by
              the following votes:

                                                For                   Withheld
               Roger G. Ackerman             46,237,358              6,322,564
               Betty C. Alewine              47,986,219              4,573,703
               Carl S. Sloane                48,027,201              4,532,721


The selection of KPMG LLP as independent  certified public  accountants to audit
the  accounts  of the  Registrant  and its  subsidiaries  for the year  2006 was
approved by the following vote:


                          For                Against            Abstentions
                       51,819,187            566,657              174,078

         (d)  Not applicable.



Item 6.  Exhibits
-------  --------

Exhibit
Number
------

31.1  Certification  of  Michael  T. Dan,  Chief  Executive  Officer  (Principal
      Executive Officer) of The Brink's Company, pursuant to Rules 13a-14(a) and
      15d-14(a)  promulgated  under  the  Securities Exchange  Act of  1934,  as
      amended,  as adopted pursuant to Section 302 of the Sarbanes-Oxley  Act of
      2002.

31.2  Certification  of Robert T. Ritter,  Vice  President  and Chief  Financial
      Officer (Principal  Financial Officer) of The Brink's Company, pursuant to
      Rules 13a-14(a) and 15d-14(a)  promulgated  under the  Securities Exchange
      Act of  1934, as  amended,  as  adopted  pursuant  to  Section  302 of the
      Sarbanes-Oxley Act of 2002.

32.1  Certification  of  Michael  T. Dan,  Chief  Executive  Officer  (Principal
      Executive  Officer) of The Brink's Company, pursuant to 18 U.S.C.  Section
      1350, as  adopted  pursuant  to  Section 906  of the Sarbanes-Oxley Act of
      2002.

32.2  Certification  of Robert T. Ritter,  Vice  President  and Chief  Financial
      Officer (Principal Financial Officer) of The Brink's Company,  pursuant to
      18  U.S.C.  Section 1350,  as  adopted  pursuant  to  Section  906  of the
      Sarbanes-Oxley Act of 2002.


                                       45





                                    SIGNATURE
                                    ---------


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                                      THE BRINK'S COMPANY



August 4, 2006                                        By: /s/ Robert T. Ritter
                                                      ------------------------
                                                           Robert T. Ritter
                                                           (Vice President -
                                                       Chief Financial Officer)
                                                       (principal financial and
                                                          accounting officer)


                                       46