THE BRINK’S COMPANY
|
||
(Exact
name of registrant as specified in its charter)
|
Virginia
|
54-1317776
|
|||
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|||
incorporation
or organization)
|
Identification
No.)
|
September
30,
|
December
31,
|
|||||||
(In
millions)
|
2009
|
2008
|
||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash and cash
equivalents
|
$ | 234.5 | 250.9 | |||||
Accounts receivable,
net
|
479.1 | 450.7 | ||||||
Prepaid expenses and
other
|
142.3 | 99.7 | ||||||
Deferred income
taxes
|
28.2 | 31.1 | ||||||
Total current
assets
|
884.1 | 832.4 | ||||||
Property
and equipment, net
|
591.5 | 534.0 | ||||||
Goodwill
|
226.8 | 139.6 | ||||||
Deferred
income taxes
|
174.1 | 202.6 | ||||||
Other
|
168.1 | 107.2 | ||||||
Total assets
|
$ | 2,044.6 | 1,815.8 | |||||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Short-term
borrowings
|
$ | 7.6 | 7.2 | |||||
Current maturities of long-term
debt
|
20.8 | 8.4 | ||||||
Accounts
payable
|
109.7 | 137.8 | ||||||
Income taxes
payable
|
11.0 | 21.2 | ||||||
Accrued
liabilities
|
448.6 | 360.5 | ||||||
Total current
liabilities
|
597.7 | 535.1 | ||||||
Long-term
debt
|
240.7 | 173.0 | ||||||
Accrued
pension costs
|
172.6 | 373.4 | ||||||
Retirement
benefits other than pensions
|
244.8 | 249.9 | ||||||
Deferred
income taxes
|
27.7 | 21.5 | ||||||
Other
|
175.0 | 157.6 | ||||||
Total liabilities
|
1,458.5 | 1,510.5 | ||||||
Commitments
and contingencies (notes 4, 5, 9 and 13)
|
||||||||
Equity:
|
||||||||
The Brink’s Company (“Brink’s”)
shareholders’ equity:
|
||||||||
Common stock
|
47.9 | 45.7 | ||||||
Capital in excess of par
value
|
548.9 | 486.3 | ||||||
Retained
earnings
|
396.4 | 310.0 | ||||||
Accumulated other comprehensive
loss
|
(512.8 | ) | (628.0 | ) | ||||
Total Brink’s shareholders’
equity
|
480.4 | 214.0 | ||||||
Noncontrolling
interests
|
105.7 | 91.3 | ||||||
Total equity
|
586.1 | 305.3 | ||||||
Total liabilities and
shareholders’ equity
|
$ | 2,044.6 | 1,815.8 |
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
(In
millions, except per share amounts)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Revenues
|
$ | 801.8 | 813.4 | 2,286.2 | 2,404.0 | |||||||||||
Costs
and expenses:
|
||||||||||||||||
Cost
of revenues
|
647.5 | 647.6 | 1,859.1 | 1,909.4 | ||||||||||||
Selling,
general and administrative expenses
|
107.6 | 111.6 | 314.5 | 330.8 | ||||||||||||
Total costs and
expenses
|
755.1 | 759.2 | 2,173.6 | 2,240.2 | ||||||||||||
Other
operating income (expense)
|
14.2 | (4.4 | ) | 16.7 | (4.7 | ) | ||||||||||
Operating profit
|
60.9 | 49.8 | 129.3 | 159.1 | ||||||||||||
Interest
expense
|
(2.8 | ) | (3.0 | ) | (8.3 | ) | (8.8 | ) | ||||||||
Interest
and other income
|
1.2 | 4.5 | 7.2 | 9.6 | ||||||||||||
Income from continuing operations
before tax
|
59.3 | 51.3 | 128.2 | 159.9 | ||||||||||||
Provision
for income taxes
|
20.6 | 14.3 | 37.7 | 36.9 | ||||||||||||
Income from continuing
operations
|
38.7 | 37.0 | 90.5 | 123.0 | ||||||||||||
Income
from discontinued operations
|
1.0 | 18.5 | 6.1 | 53.7 | ||||||||||||
Net income
|
39.7 | 55.5 | 96.6 | 176.7 | ||||||||||||
Less net income attributable to
noncontrolling interests
|
(5.3 | ) | (7.5 | ) | (18.9 | ) | (29.9 | ) | ||||||||
Net income attributable to
Brink’s
|
34.4 | 48.0 | 77.7 | 146.8 | ||||||||||||
Amounts
attributable to Brink’s:
|
||||||||||||||||
Income
from continuing operations
|
33.4 | 29.5 | 71.6 | 93.1 | ||||||||||||
Income
from discontinued operations
|
1.0 | 18.5 | 6.1 | 53.7 | ||||||||||||
Net income attributable to
Brink’s
|
$ | 34.4 | 48.0 | 77.7 | 146.8 | |||||||||||
Earnings
per share attributable to Brink’s common shareholders:
|
||||||||||||||||
Basic:
|
||||||||||||||||
Continuing
operations
|
$ | 0.70 | 0.64 | 1.53 | 2.02 | |||||||||||
Discontinued
operations
|
0.02 | 0.40 | 0.13 | 1.16 | ||||||||||||
Net income
|
0.72 | 1.04 | 1.66 | 3.18 | ||||||||||||
Diluted:
|
||||||||||||||||
Continuing
operations
|
$ | 0.70 | 0.64 | 1.52 | 2.00 | |||||||||||
Discontinued
operations
|
0.02 | 0.39 | 0.13 | 1.15 | ||||||||||||
Net income
|
0.72 | 1.03 | 1.65 | 3.14 | ||||||||||||
Weighted-average
shares
|
||||||||||||||||
Basic
|
47.6 | 46.1 | 46.8 | 46.2 | ||||||||||||
Diluted
|
47.9 | 46.5 | 47.0 | 46.7 | ||||||||||||
Cash
dividends paid per common share
|
$ | 0.10 | 0.10 | 0.30 | 0.30 |
Capital
|
Accumulated
|
|||||||||||||||||||||||||||
in
Excess
|
Other
|
|||||||||||||||||||||||||||
Common
|
of
Par
|
Retained
|
Comprehensive
|
Noncontrolling
|
||||||||||||||||||||||||
(In
millions)
|
Shares
|
Stock
|
Value
|
Earnings
|
Loss
|
Interests
|
Total
|
|||||||||||||||||||||
Balance
as of December 31, 2008
|
45.7 | $ | 45.7 | 486.3 | 310.0 | (628.0 | ) | 91.3 | 305.3 | |||||||||||||||||||
Net
income
|
- | - | - | 77.7 | - | 18.9 | 96.6 | |||||||||||||||||||||
Other
comprehensive income
|
- | - | - | - | 115.2 | 1.7 | 116.9 | |||||||||||||||||||||
Shares
repurchased
|
(0.2 | ) | (0.2 | ) | (2.5 | ) | (3.4 | ) | - | - | (6.1 | ) | ||||||||||||||||
Stock
contribution to pension plan
|
2.3 | 2.3 | 55.3 | - | - | - | 57.6 | |||||||||||||||||||||
Dividends:
|
||||||||||||||||||||||||||||
Brink’s common
shareholders
|
||||||||||||||||||||||||||||
($0.30 per
share)
|
- | - | - | (13.7 | ) | - | - | (13.7 | ) | |||||||||||||||||||
Noncontrolling
interests
|
- | - | - | - | - | (10.3 | ) | (10.3 | ) | |||||||||||||||||||
Adjustments
to spin-off of BHS
|
||||||||||||||||||||||||||||
(see note 1)
|
- | - | - | 26.0 | - | - | 26.0 | |||||||||||||||||||||
Share-based
compensation:
|
||||||||||||||||||||||||||||
Stock options and
awards:
|
||||||||||||||||||||||||||||
Compensation
expense
|
- | - | 5.5 | - | - | - | 5.5 | |||||||||||||||||||||
Consideration received
from
|
||||||||||||||||||||||||||||
exercise of stock
options
|
0.1 | 0.1 | 1.2 | - | - | - | 1.3 | |||||||||||||||||||||
Excess tax benefit
of
|
||||||||||||||||||||||||||||
stock
compensation
|
- | - | 0.4 | - | - | - | 0.4 | |||||||||||||||||||||
Other share-based benefit
programs
|
- | - | 2.7 | (0.2 | ) | - | - | 2.5 | ||||||||||||||||||||
Acquisitions
|
- | - | - | - | - | 4.1 | 4.1 | |||||||||||||||||||||
Balance
as of September 30, 2009
|
47.9 | $ | 47.9 | 548.9 | 396.4 | (512.8 | ) | 105.7 | 586.1 |
Nine
Months
|
||||||||
Ended
September 30,
|
||||||||
(In
millions)
|
2009
|
2008
|
||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 96.6 | 176.7 | |||||
Adjustments
to reconcile net income to net cash provided (used) by operating
activities:
|
||||||||
Income from discontinued
operations, net of tax
|
(6.1 | ) | (53.7 | ) | ||||
Depreciation and
amortization
|
97.2 | 92.6 | ||||||
Stock compensation
expense
|
5.5 | 6.9 | ||||||
Deferred income
taxes
|
29.2 | (5.3 | ) | |||||
Retirement benefit funding (more)
less than expense:
|
||||||||
Pension
|
(93.7 | ) | (8.7 | ) | ||||
Other than
pension
|
9.4 | (0.9 | ) | |||||
Gains on sales of property and
other assets
|
(8.3 | ) | (0.4 | ) | ||||
Gains on acquiring control of
equity method affiliates
|
(14.9 | ) | - | |||||
Impairment losses
|
2.3 | 0.5 | ||||||
Other operating
|
2.1 | 2.9 | ||||||
Changes in operating assets and
liabilities, net of effects of acquisitions:
|
||||||||
Accounts
receivable
|
8.1 | (39.8 | ) | |||||
Accounts payable, income taxes
payable and accrued liabilities
|
9.1 | 46.6 | ||||||
Prepaid and other current
assets
|
(33.5 | ) | (23.2 | ) | ||||
Other
|
3.8 | (10.8 | ) | |||||
Discontinued
operations
|
23.5 | 160.9 | ||||||
Net cash provided by operating
activities
|
130.3 | 344.3 | ||||||
Cash
flows from investing activities:
|
||||||||
Capital
expenditures
|
(112.5 | ) | (119.4 | ) | ||||
Acquisitions
|
(74.6 | ) | (6.1 | ) | ||||
Marketable
securities:
|
||||||||
Purchases
|
(10.6 | ) | (1.6 | ) | ||||
Sales
|
4.4 | 2.1 | ||||||
Other
|
7.8 | 2.8 | ||||||
Discontinued
operations
|
- | (135.3 | ) | |||||
Net cash used by investing
activities
|
(185.5 | ) | (257.5 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Long
term debt
|
(8.7 | ) | (8.6 | ) | ||||
Revolving
credit facilities
|
69.4 | 59.8 | ||||||
Short-term
debt
|
(0.3 | ) | (6.0 | ) | ||||
Repurchase
shares of common stock of Brink’s
|
(6.9 | ) | (53.6 | ) | ||||
Dividends
to:
|
||||||||
Shareholders of
Brink’s
|
(13.7 | ) | (13.6 | ) | ||||
Noncontrolling interests in
subsidiaries
|
(10.3 | ) | (9.9 | ) | ||||
Proceeds
from exercise of stock options
|
1.3 | 16.2 | ||||||
Excess
tax benefits associated with stock compensation
|
0.3 | 11.7 | ||||||
Minimum
tax withholdings associated with stock compensation
|
(0.4 | ) | (16.7 | ) | ||||
Net cash provided (used) by
financing activities
|
30.7 | (20.7 | ) | |||||
Effect
of exchange rate changes on cash
|
8.1 | (4.8 | ) | |||||
Cash
and cash equivalents:
|
||||||||
Increase
(decrease)
|
(16.4 | ) | 61.3 | |||||
Balance at beginning of
period
|
250.9 | 196.4 | ||||||
Balance at end of
period
|
$ | 234.5 | 257.7 |
|
·
|
Cash-in-transit
(“CIT”) armored car transportation
|
|
·
|
Automated
teller machine (“ATM”) replenishment and
servicing
|
|
·
|
Global
Services – arranging secure long-distance transportation of
valuables
|
|
·
|
Cash
Logistics – money processing, supply chain management of cash from
point-of-sale through transport, vaulting and bank
deposit
|
|
·
|
Guarding
services, including airport
security
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
(In
millions)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Revenues:
|
||||||||||||||||
International
|
$ | 579.2 | 575.8 | 1,620.8 | 1,701.4 | |||||||||||
North America
|
222.6 | 237.6 | 665.4 | 702.6 | ||||||||||||
Revenues
|
$ | 801.8 | 813.4 | 2,286.2 | 2,404.0 | |||||||||||
Operating
profit:
|
||||||||||||||||
International
|
$ | 65.2 | (a) | 56.3 | 120.0 | 166.6 | ||||||||||
North America
|
10.4 | 11.8 | 37.9 | 36.1 | ||||||||||||
Segment operating
profit
|
75.6 | 68.1 | 157.9 | 202.7 | ||||||||||||
Corporate expense
|
(10.1 | ) | (18.8 | ) | (16.9 | ) | (43.3 | ) | ||||||||
Former operations income
(expense)
|
(4.6 | ) | 0.5 | (11.7 | ) | (0.3 | ) | |||||||||
Operating profit
|
$ | 60.9 | 49.8 | 129.3 | 159.1 |
|
(a)
Includes a $13.9 million gain related to the acquisition (completed in
September 2009) of a controlling interest of a CIT and Global Services
operation in India. See note 8 for more
information.
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
(In
millions)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Weighted-average
shares:
|
||||||||||||||||
Basic (a)
|
47.6 | 46.1 | 46.8 | 46.2 | ||||||||||||
Effect of dilutive stock options
and awards
|
0.3 | 0.4 | 0.2 | 0.5 | ||||||||||||
Diluted
|
47.9 | 46.5 | 47.0 | 46.7 | ||||||||||||
Antidilutive
stock options and awards excluded from denominator
|
2.4 | 0.4 | 2.4 | 0.3 |
U.S.
Plans
|
Non-U.S.
Plans
|
Total
|
||||||||||||||||||||||
(In
millions)
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
||||||||||||||||||
Three
months ended September 30,
|
||||||||||||||||||||||||
Service
cost
|
$ | - | - | 1.5 | 2.6 | 1.5 | 2.6 | |||||||||||||||||
Interest
cost on projected benefit obligation
|
12.2 | 11.5 | 3.2 | 3.3 | 15.4 | 14.8 | ||||||||||||||||||
Return
on assets – expected
|
(16.3 | ) | (14.7 | ) | (2.3 | ) | (2.9 | ) | (18.6 | ) | (17.6 | ) | ||||||||||||
Amortization
of losses
|
2.0 | 0.5 | 0.9 | 0.9 | 2.9 | 1.4 | ||||||||||||||||||
Net
periodic pension cost (credit)
|
$ | (2.1 | ) | (2.7 | ) | 3.3 | 3.9 | 1.2 | 1.2 | |||||||||||||||
Nine
months ended September 30,
|
||||||||||||||||||||||||
Service
cost
|
$ | - | - | 4.4 | 7.6 | 4.4 | 7.6 | |||||||||||||||||
Interest
cost on projected benefit obligation
|
35.5 | 34.4 | 9.0 | 9.9 | 44.5 | 44.3 | ||||||||||||||||||
Return
on assets – expected
|
(44.8 | ) | (44.2 | ) | (6.6 | ) | (9.0 | ) | (51.4 | ) | (53.2 | ) | ||||||||||||
Amortization
of losses
|
7.0 | 1.2 | 2.6 | 2.8 | 9.6 | 4.0 | ||||||||||||||||||
Settlement
loss
|
0.3 | - | - | - | 0.3 | - | ||||||||||||||||||
Net
periodic pension cost (credit)
|
$ | (2.0 | ) | (8.6 | ) | 9.4 | 11.3 | 7.4 | 2.7 |
1.
|
a
measurement date of July 1, 2009
|
2.
|
a
discount rate of 6.8%
|
3.
|
a
voluntary contribution of $150 million made in August
2009
|
4.
|
an
expected return on assets of 8.75%,
and
|
5.
|
a
change in method of valuing assets for funding purposes from the
fair-market-value basis to the
asset-smoothing basis.
|
UMWA
plans
|
Black
lung and other plans
|
Total
|
||||||||||||||||||||||
(In
millions)
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
||||||||||||||||||
Three
months ended September 30,
|
||||||||||||||||||||||||
Interest
cost on accumulated postretirement
|
||||||||||||||||||||||||
benefit
obligations
|
$ | 6.2 | 7.8 | 0.7 | 0.8 | 6.9 | 8.6 | |||||||||||||||||
Return
on assets – expected
|
(5.6 | ) | (9.7 | ) | - | - | (5.6 | ) | (9.7 | ) | ||||||||||||||
Amortization
of losses (gains)
|
3.9 | 2.0 | (0.1 | ) | - | 3.8 | 2.0 | |||||||||||||||||
Net
periodic postretirement cost
|
$ | 4.5 | 0.1 | 0.6 | 0.8 | 5.1 | 0.9 | |||||||||||||||||
Nine
months ended September 30,
|
||||||||||||||||||||||||
Service
cost
|
$ | - | - | - | 0.1 | - | 0.1 | |||||||||||||||||
Interest
cost on accumulated postretirement
|
||||||||||||||||||||||||
benefit
obligations
|
19.6 | 23.5 | 2.1 | 2.4 | 21.7 | 25.9 | ||||||||||||||||||
Return
on assets – expected
|
(16.9 | ) | (29.0 | ) | - | - | (16.9 | ) | (29.0 | ) | ||||||||||||||
Amortization
of losses (gains)
|
12.8 | 6.0 | (0.1 | ) | 0.1 | 12.7 | 6.1 | |||||||||||||||||
Curtailment
gain and other (a)
|
- | - | (1.4 | ) | (2.0 | ) | (1.4 | ) | (2.0 | ) | ||||||||||||||
Net
periodic postretirement cost
|
$ | 15.5 | 0.5 | 0.6 | 0.6 | 16.1 | 1.1 |
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Continuing
operations
|
||||||||||||||||
Provision
for income taxes (in millions)
|
$ | 20.6 | 14.3 | 37.7 | 36.9 | |||||||||||
Effective
tax rate
|
34.7 | % | 27.9 | % | 29.4 | % | 23.1 | % | ||||||||
Discontinued
operations
|
||||||||||||||||
Provision
for (benefit from) income taxes (in millions)
|
$ | (1.6 | ) | 12.4 | 0.3 | 43.0 | ||||||||||
Effective
tax rate
|
(200 | +)% | 40.1 | % | 4.7 | % | 44.5 | % |
Three
and Nine Months
|
|||||
Ended
September 30,
|
|||||
Options
Granted
|
2009
|
2008
|
|||
Number
of shares underlying options, in thousands
|
289
|
541
|
|||
Weighted-average
exercise price per share
|
$
|
27.59
|
64.24
|
||
Assumptions
used to estimate fair value:
|
|||||
Expected dividend
yield:
|
|||||
Weighted-average
|
1.4%
|
0.6%
|
|||
Range
|
1.4%
|
0.6%
|
|||
Expected
volatility:
|
|||||
Weighted-average
|
36%
|
26%
|
|||
Range
|
35%
- 39%
|
26%
- 27%
|
|||
Risk-free interest
rate:
|
|||||
Weighted-average
|
1.8%
|
2.8%
|
|||
Range
|
0.9% - 2.4%
|
2.0% - 3.1%
|
|||
Expected term in
years:
|
|||||
Weighted-average
|
3.8
|
3.6
|
|||
Range
|
1.9 – 5.3
|
2.1 - 5.4
|
|||
Weighted-average
fair value estimates at grant date:
|
|||||
In millions
|
$
|
2.1
|
7.8
|
||
Per share
|
$
|
7.24
|
14.39
|
Number
of
|
Weighted-Average
Grant-Date
|
|||
Shares
|
Fair
Value (b)
|
|||
Balance
as of December 31, 2008
|
70,865
|
$
|
36.27
|
|
Granted (a)
|
201,077
|
26.90
|
||
Cancelled
awards
|
(1,250)
|
26.80
|
||
Vested
|
(33,801)
|
35.71
|
||
Balance
as of September 30, 2009
|
236,891
|
$
|
28.45
|
(a)
|
Amounts
granted in 2009 include 178,406 restricted stock units under the 2005
Equity Incentive Plan and 22,671 deferred stock units under the
Non-Employee Directors’ Equity
Plan.
|
(b)
|
Fair
value is measured at the date of grant based on the average of the high
and low per share quoted sales price of Brink’s common stock, adjusted for
a discount on units that do not receive or accrue
dividends.
|
Estimated
Fair
|
||||
Value
at
|
||||
(In
millions)
|
January
8, 2009
|
|||
Accounts
receivable
|
$ | 6.3 | ||
Other
current assets
|
4.6 | |||
Property
and equipment, net
|
5.3 | |||
Identifiable
intangible assets
|
19.2 | |||
Goodwill
|
30.7 | |||
Other
noncurrent assets
|
1.1 | |||
Current
liabilities
|
(11.1 | ) | ||
Noncurrent
liabilities
|
(8.5 | ) | ||
Total
net assets acquired
|
$ | 47.6 |
Estimated
Fair
|
||||
Value
at
|
||||
(In
millions)
|
September
1, 2009
|
|||
Total
purchase consideration:
|
||||
Cash
paid for 38% of shares
|
$ | 22.2 | ||
Fair
value of previously held 40% noncontrolling interest
|
20.0 | |||
Liability
to purchase remaining 22% of shares
|
12.8 | |||
Fair
value of purchase consideration
|
$ | 55.0 | ||
Accounts
receivable
|
$ | 3.3 | ||
Other
current assets
|
10.0 | |||
Property
and equipment, net
|
2.4 | |||
Identifiable
intangible assets
|
18.7 | |||
Goodwill
|
29.0 | |||
Current
liabilities
|
(2.0 | ) | ||
Noncurrent
liabilities
|
(6.4 | ) | ||
Total
net assets acquired
|
$ | 55.0 |
(In
millions)
|
Revenue
|
Net
income attributable to Brink’s
|
||||||
Actual
results for the nine months ended September 30, 2009 (a)
|
||||||||
Sebival
|
$ | 51.8 | 5.2 | |||||
Arya
|
1.7 | - | ||||||
Pro
forma results of The Brink’s Company (b)
|
||||||||
Nine months ended September 30,
2009
|
$ | 2,298.5 | 63.8 | |||||
Nine months ended September 30,
2008
|
2,477.7 | 149.8 |
(a)
|
Actual
results of Sebival and Arya included in our consolidated results of
operations from the dates of
acquisition.
|
(b)
|
Pro
forma results of The Brink’s Company, assuming the Sebival and Arya
acquisitions occurred on January 1, 2008. Amounts do not
include a gain on acquiring a controlling interest in
Arya.
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
(In
millions)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
BHS:
|
||||||||||||||||
Income from operations before tax
(a)
|
$ | - | 31.1 | - | 98.0 | |||||||||||
Expense associated with the
spin-off
|
- | (2.2 | ) | - | (6.5 | ) | ||||||||||
Adjustments
to contingencies of former operations:
|
||||||||||||||||
Gain from FBLET refunds (see note
13)
|
- | - | 19.7 | - | ||||||||||||
BAX Global indemnification (see
note 13)
|
(0.7 | ) | - | (13.2 | ) | - | ||||||||||
Other
|
0.1 | 2.0 | (0.1 | ) | 5.2 | |||||||||||
Income
from discontinued operations before income taxes
|
(0.6 | ) | 30.9 | 6.4 | 96.7 | |||||||||||
Provision
for (benefit from) income taxes
|
(1.6 | ) | 12.4 | 0.3 | 43.0 | |||||||||||
Income
from discontinued operations
|
$ | 1.0 | 18.5 | 6.1 | 53.7 |
(a)
|
BHS
operations were spun off on October 31, 2008. Revenues of the
operations were $135.4 million for the third quarter of 2008 and $397.1
million for the first nine months of
2008.
|
Nine
Months
|
||||||||
Ended
September 30,
|
||||||||
(In
millions)
|
2009
|
2008
|
||||||
Cash
paid for:
|
||||||||
Interest
|
$ | 6.9 | 7.7 | |||||
Income taxes
|
15.7 | (a) | 56.4 |
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
(In
millions)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Net
income
|
$ | 39.7 | 55.5 | 96.6 | 176.7 | |||||||||||
Other
comprehensive income (loss), net of reclasses and taxes:
|
||||||||||||||||
Benefit plan experience
gain
|
54.4 | 1.9 | 63.2 | 5.8 | ||||||||||||
Benefit plan prior service
cost
|
0.3 | 0.4 | 2.2 | 1.1 | ||||||||||||
Foreign currency translation
adjustments
|
30.0 | (50.1 | ) | 50.4 | (21.8 | ) | ||||||||||
Marketable
securities
|
0.2 | (1.6 | ) | 1.1 | (2.5 | ) | ||||||||||
Other comprehensive income
(loss)
|
84.9 | (49.4 | ) | 116.9 | (17.4 | ) | ||||||||||
Comprehensive
income
|
$ | 124.6 | 6.1 | 213.5 | 159.3 |
Comprehensive
income
|
$ | 124.6 | 6.1 | 213.5 | 159.3 | |||||||||||
Less
amounts attributable to noncontrolling interests:
|
||||||||||||||||
Net income
|
(5.3 | ) | (7.5 | ) | (18.9 | ) | (29.9 | ) | ||||||||
Foreign currency translation
adjustments
|
(1.4 | ) | 2.8 | (1.9 | ) | 1.3 | ||||||||||
Marketable
securities
|
0.2 | - | 0.2 | - | ||||||||||||
Comprehensive income attributable
to noncontrolling interests
|
(6.5 | ) | (4.7 | ) | (20.6 | ) | (28.6 | ) | ||||||||
Comprehensive
income attributable to Brink’s
|
$ | 118.1 | 1.4 | 192.9 | 130.7 |
Fair
Value of Available-for-Sale Securities
|
||||||||||||||||
(In
millions)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||
September
30, 2009
|
||||||||||||||||
Available-for-sale:
|
||||||||||||||||
Mutual funds
|
$ | 17.2 | - | - | 17.2 | |||||||||||
Non-U.S. debt
securities
|
9.8 | - | - | 9.8 | ||||||||||||
Equity securities
|
1.9 | - | - | 1.9 | ||||||||||||
Total
available-for-sale securities at fair value
|
$ | 28.9 | - | - | 28.9 | |||||||||||
December
31, 2008
|
||||||||||||||||
Available-for-sale:
|
||||||||||||||||
Mutual funds
|
$ | 19.2 | - | - | 19.2 | |||||||||||
Equity securities
|
0.9 | - | - | 0.9 | ||||||||||||
Total
available-for-sale securities at fair value
|
$ | 20.1 | - | - | 20.1 |
September
30,
|
December
31,
|
|||||||||||||||
2009
|
2008
|
|||||||||||||||
(In
millions)
|
Fair
Value
|
Carrying
Value
|
Fair
Value
|
Carrying
Value
|
||||||||||||
DTA
bonds
|
$ | 41.8 | 43.2 | 44.5 | 43.2 |
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
(In
millions)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
Income
attributable to Brink’s:
|
||||||||||||||||
Continuing
operations
|
$ | 33.4 | 29.5 | 71.6 | 93.1 | |||||||||||
Discontinued
operations
|
1.0 | 18.5 | 6.1 | 53.7 | ||||||||||||
Net income attributable to
Brink’s
|
$ | 34.4 | 48.0 | 77.7 | 146.8 |
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2009
|
2008
|
change
|
2009
|
2008
|
change
|
||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
International
|
$ | 579.2 | 575.8 | 1 | 1,620.8 | 1,701.4 | (5 | ) | ||||||||||||||||
North America
|
222.6 | 237.6 | (6 | ) | 665.4 | 702.6 | (5 | ) | ||||||||||||||||
Revenues
|
$ | 801.8 | 813.4 | (1 | ) | 2,286.2 | 2,404.0 | (5 | ) | |||||||||||||||
Operating
profit:
|
||||||||||||||||||||||||
International
|
$ | 65.2 | 56.3 | 16 | 120.0 | 166.6 | (28 | ) | ||||||||||||||||
North America
|
10.4 | 11.8 | (12 | ) | 37.9 | 36.1 | 5 | |||||||||||||||||
Segment operating
profit
|
75.6 | 68.1 | 11 | 157.9 | 202.7 | (22 | ) | |||||||||||||||||
Corporate expense
|
(10.1 | ) | (18.8 | ) | (46 | ) | (16.9 | ) | (43.3 | ) | (61 | ) | ||||||||||||
Former operations income
(expense)
|
(4.6 | ) | 0.5 |
NM
|
(11.7 | ) | (0.3 | ) | 200 | + | ||||||||||||||
Operating profit
|
60.9 | 49.8 | 22 | 129.3 | 159.1 | (19 | ) | |||||||||||||||||
Interest
expense
|
(2.8 | ) | (3.0 | ) | (7 | ) | (8.3 | ) | (8.8 | ) | (6 | ) | ||||||||||||
Interest
and other income
|
1.2 | 4.5 | (73 | ) | 7.2 | 9.6 | (25 | ) | ||||||||||||||||
Income from continuing operations
before tax
|
59.3 | 51.3 | 16 | 128.2 | 159.9 | (20 | ) | |||||||||||||||||
Provision
for income taxes
|
20.6 | 14.3 | 44 | 37.7 | 36.9 | 2 | ||||||||||||||||||
Income from continuing
operations
|
38.7 | 37.0 | 5 | 90.5 | 123.0 | (26 | ) | |||||||||||||||||
Income
from discontinued operations
|
1.0 | 18.5 | (95 | ) | 6.1 | 53.7 | (89 | ) | ||||||||||||||||
Net income
|
39.7 | 55.5 | (28 | ) | 96.6 | 176.7 | (45 | ) | ||||||||||||||||
Less net income attributable to
noncontrolling interests
|
(5.3 | ) | (7.5 | ) | (29 | ) | (18.9 | ) | (29.9 | ) | (37 | ) | ||||||||||||
Net income attributable to
Brink’s
|
34.4 | 48.0 | (28 | ) | 77.7 | 146.8 | (47 | ) | ||||||||||||||||
Amounts
attributable to Brink’s:
|
||||||||||||||||||||||||
Income
from continuing operations
|
33.4 | 29.5 | 13 | 71.6 | 93.1 | (23 | ) | |||||||||||||||||
Income
from discontinued operations
|
1.0 | 18.5 | (95 | ) | 6.1 | 53.7 | (89 | ) | ||||||||||||||||
Net income attributable to
Brink’s
|
$ | 34.4 | 48.0 | (28 | ) | 77.7 | 146.8 | (47 | ) |
Three
Months Ended
|
Percentage
|
|||||||||||||||||||||||
September
30,
|
Change
|
|||||||||||||||||||||||
(In
millions)
|
2008
|
Constant-Currency
Change
|
Currency
Change
|
2009
|
As
Reported
|
Constant-Currency
|
||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
EMEA
|
$ | 356.9 | (20.3 | ) | (12.2 | ) | 324.4 | (9 | ) | (6 | ) | |||||||||||||
Latin America
|
200.8 | 45.4 | (11.3 | ) | 234.9 | 17 | 23 | |||||||||||||||||
Asia Pacific
|
18.1 | 1.9 | (0.1 | ) | 19.9 | 10 | 10 | |||||||||||||||||
International
|
575.8 | 27.0 | (23.6 | ) | 579.2 | 1 | 5 | |||||||||||||||||
North America
|
237.6 | (12.8 | ) | (2.2 | ) | 222.6 | (6 | ) | (5 | ) | ||||||||||||||
Revenues
|
$ | 813.4 | 14.2 | (25.8 | ) | 801.8 | (1 | ) | 2 | |||||||||||||||
Operating
profit:
|
||||||||||||||||||||||||
International
|
$ | 56.3 | 11.0 | (2.1 | ) | 65.2 | 16 | 20 | ||||||||||||||||
North America
|
11.8 | (1.3 | ) | (0.1 | ) | 10.4 | (12 | ) | (11 | ) | ||||||||||||||
Segment operating
profit
|
$ | 68.1 | 9.7 | (2.2 | ) | 75.6 | 11 | 14 |
Nine
Months Ended
|
Percentage
|
|||||||||||||||||||||||
September
30,
|
Change
|
|||||||||||||||||||||||
(In
millions)
|
2008
|
Constant-Currency
Change
|
Currency
Change
|
2009
|
As
Reported
|
Constant-Currency
|
||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||
EMEA
|
$ | 1,040.8 | (1.0 | ) | (116.4 | ) | 923.4 | (11 | ) | - | ||||||||||||||
Latin America
|
605.9 | 99.0 | (60.9 | ) | 644.0 | 6 | 16 | |||||||||||||||||
Asia Pacific
|
54.7 | 1.5 | (2.8 | ) | 53.4 | (2 | ) | 3 | ||||||||||||||||
International
|
1,701.4 | 99.5 | (180.1 | ) | 1,620.8 | (5 | ) | 6 | ||||||||||||||||
North America
|
702.6 | (20.2 | ) | (17.0 | ) | 665.4 | (5 | ) | (3 | ) | ||||||||||||||
Revenues
|
$ | 2,404.0 | 79.3 | (197.1 | ) | 2,286.2 | (5 | ) | 3 | |||||||||||||||
Operating
profit:
|
||||||||||||||||||||||||
International
|
$ | 166.6 | (39.5 | ) | (7.1 | ) | 120.0 | (28 | ) | (24 | ) | |||||||||||||
North America
|
36.1 | 2.7 | (0.9 | ) | 37.9 | 5 | 8 | |||||||||||||||||
Segment operating
profit
|
$ | 202.7 | (36.8 | ) | (8.0 | ) | 157.9 | (22 | ) | (18 | ) |
Three
Months Ended
|
Percentage
|
|||||||||||||||||||||||||||||||||||
September
30,
|
Change
|
|||||||||||||||||||||||||||||||||||
(In
millions)
|
2008
without Currency Conversion
|
Revenues
from Currency Conversion (a)
|
2008
as Reported
|
Constant-
Currency Change
|
Currency
Change
|
2009
|
As
Reported
|
Constant-
Currency
|
Constant-
Currency without Currency Conversion
|
|||||||||||||||||||||||||||
Revenues
from:
|
||||||||||||||||||||||||||||||||||||
Core
services
|
$ | 426.9 | 1.2 | 428.1 | 3.9 | (17.4 | ) | 414.6 | (3 | ) | 1 | 1 | ||||||||||||||||||||||||
Value-added
services
|
272.6 | 2.8 | 275.4 | 26.6 | (3.6 | ) | 298.4 | 8 | 10 | 11 | ||||||||||||||||||||||||||
Other
security services
|
109.9 | - | 109.9 | (16.3 | ) | (4.8 | ) | 88.8 | (19 | ) | (15 | ) | (15 | ) | ||||||||||||||||||||||
Total
revenues
|
$ | 809.4 | 4.0 | 813.4 | 14.2 | (25.8 | ) | 801.8 | (1 | ) | 2 | 2 |
Nine
Months Ended
|
Percentage
|
|||||||||||||||||||||||||||||||||||
September
30,
|
Change
|
|||||||||||||||||||||||||||||||||||
(In
millions)
|
2008
without Currency Conversion
|
Revenues
from Currency Conversion (a)
|
2008
as Reported
|
Constant-
Currency Change
|
Currency
Change
|
2009
|
As
Reported
|
Constant-
Currency
|
Constant-
Currency without Currency Conversion
|
|||||||||||||||||||||||||||
Revenues
from:
|
||||||||||||||||||||||||||||||||||||
Core
services
|
$ | 1,249.8 | 15.2 | 1,265.0 | 62.5 | (94.7 | ) | 1,232.8 | (3 | ) | 5 | 6 | ||||||||||||||||||||||||
Value-added
services
|
787.9 | 35.1 | 823.0 | 34.5 | (70.7 | ) | 786.8 | (4 | ) | 4 | 9 | |||||||||||||||||||||||||
Other
security services
|
316.0 | - | 316.0 | (17.7 | ) | (31.7 | ) | 266.6 | (16 | ) | (6 | ) | (6 | ) | ||||||||||||||||||||||
Total
revenues
|
$ | 2,353.7 | 50.3 | 2,404.0 | 79.3 | (197.1 | ) | 2,286.2 | (5 | ) | 3 | 6 |
|
·
|
Cash-in-transit
(“CIT”) armored car transportation
|
|
·
|
Automated
teller machine (“ATM”) replenishment and
servicing
|
|
·
|
Global
Services – arranging secure long-distance transportation of
valuables
|
|
·
|
Cash
Logistics – money processing, supply chain management of cash; from
point-of-sale through transport, vaulting and bank
deposit
|
|
·
|
Guarding
services, including airport
security
|
Three
Months
|
%
change
|
Nine
Months
|
%
change
|
|||||||||||||
(In
millions)
|
Ended
September 30,
|
from
prior period
|
Ended
September 30,
|
from
prior period
|
||||||||||||
2007
Revenues
|
$ | 692.7 | 1,977.8 | |||||||||||||
Effects
on revenue of:
|
||||||||||||||||
Organic Revenue Growth
(a)
|
80.3 | 12 | 242.6 | 12 | ||||||||||||
Acquisitions and
dispositions
|
1.7 | - | 15.8 | 1 | ||||||||||||
Changes in currency exchange
rates
|
38.7 | 5 | 167.8 | 9 | ||||||||||||
2008
Revenues
|
813.4 | 17 | 2,404.0 | 22 | ||||||||||||
Effects
on revenue of:
|
||||||||||||||||
Organic Revenue Growth
(a)
|
(13.0 | ) | (2 | ) | 13.3 | 1 | ||||||||||
Acquisitions and
dispositions
|
27.2 | 3 | 66.0 | 3 | ||||||||||||
Changes in currency exchange
rates
|
(25.8 | ) | (3 | ) | (197.1 | ) | (8 | ) | ||||||||
2009
Revenues
|
$ | 801.8 | (1 | ) | 2,286.2 | (5 | ) |
(a)
|
Organic
revenue growth excluding the currency conversion project was 11% for the
three months and 10% for the nine months of 2008. Organic revenue growth
excluding the currency conversion project was down 1% for the three months
and up 3% for the nine months of
2009.
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||||||||||
September
30, 2009
|
September
30, 2009
|
|||||||||||||||||||||||
(In
millions, except per share amounts)
|
As
reported GAAP
|
India
Acquisition-Related Gain(a)
|
As
Adjusted
|
As
reported GAAP
|
India
Acquisition-Related Gain(a)
|
As
Adjusted
|
||||||||||||||||||
International
Segment
|
||||||||||||||||||||||||
Revenues
|
$ | 579.2 | - | 579.2 | 1,620.8 | - | 1,620.8 | |||||||||||||||||
Operating profit
|
65.2 | (13.9 | ) | 51.3 | 120.0 | (13.9 | ) | 106.1 | ||||||||||||||||
Operating margin
|
11.3 | % | 8.9 | % | 7.4 | % | 6.5 | % | ||||||||||||||||
All
Segments
|
||||||||||||||||||||||||
Revenues
|
801.8 | - | 801.8 | 2,286.2 | - | 2,286.2 | ||||||||||||||||||
Segment operating
profit
|
75.6 | (13.9 | ) | 61.7 | 157.9 | (13.9 | ) | 144.0 | ||||||||||||||||
Segment operating
margin
|
9.4 | % | 7.7 | % | 6.9 | % | 6.3 | % | ||||||||||||||||
Operating profit
|
60.9 | (13.9 | ) | 47.0 | 129.3 | (13.9 | ) | 115.4 | ||||||||||||||||
Operating margin
|
7.6 | % | 5.9 | % | 5.7 | % | 5.0 | % | ||||||||||||||||
Income
from continuing operations before tax
|
59.3 | (13.9 | ) | 45.4 | 128.2 | (13.9 | ) | 114.3 | ||||||||||||||||
Attributable
to Brink’s
|
||||||||||||||||||||||||
Income from continuing
operations
|
33.4 | (13.9 | ) | 19.5 | 71.6 | (13.9 | ) | 57.7 | ||||||||||||||||
Diluted EPS
|
$ | 0.70 | (0.29 | ) | 0.41 | 1.52 | (0.29 | ) | 1.23 |
(a)
|
During
the third quarter of 2009, Brink’s purchased a controlling interest in a
company where it previously held a 40% interest. As a result, a
gain was recognized on the previously held interest in accordance with
business combination accounting
rules.
|
1.
|
a
measurement date of July 1, 2009
|
2.
|
a
discount rate of 6.8%
|
3.
|
a
voluntary contribution of $150 million made in August
2009
|
4.
|
an
expected return on assets of 8.75%,
and
|
5.
|
a
change in method of valuing assets for funding purposes from the
fair-market-value basis to the
asset-smoothing basis.
|
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2009
|
2008
|
change
|
2009
|
2008
|
change
|
||||||||||||||||||
Primary
U.S. pension plan
|
$ | (2.5 | ) | (3.2 | ) | (22 | ) | (3.3 | ) | (9.8 | ) | (66 | ) | |||||||||||
UMWA
plans
|
4.5 | 0.1 | 200 | + | 15.5 | 0.5 | 200 | + | ||||||||||||||||
Total
|
$ | 2.0 | (3.1 | ) |
NM
|
12.2 | (9.3 | ) |
NM
|
|||||||||||||||
Included
in:
|
||||||||||||||||||||||||
Segment operating profit
-
|
||||||||||||||||||||||||
North America
|
$ | (0.9 | ) | (1.2 | ) | (25 | ) | (1.2 | ) | (3.7 | ) | (68 | ) | |||||||||||
Corporate expense
|
(0.1 | ) | (0.1 | ) | - | (0.1 | ) | (0.3 | ) | (67 | ) | |||||||||||||
Former operations
(income)
|
||||||||||||||||||||||||
expense
|
3.0 | (1.6 | ) |
NM
|
13.5 | (4.8 | ) |
NM
|
||||||||||||||||
Discontinued
operations
|
- | (0.2 | ) | (100 | ) | - | (0.5 | ) | (100 | ) | ||||||||||||||
Total
|
$ | 2.0 | (3.1 | ) |
NM
|
12.2 | (9.3 | ) |
NM
|
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2009
|
2008
|
change
|
2009
|
2008
|
change
|
||||||||||||||||||
General
and administrative
|
$ | 11.6 | 14.4 | (19 | ) | 26.2 | 34.3 | (24 | ) | |||||||||||||||
Royalty
income:
|
||||||||||||||||||||||||
Brand
licensing fees from BHS
|
(1.7 | ) | - |
NM
|
(5.0 | ) | - |
NM
|
||||||||||||||||
Other
|
(0.4 | ) | (0.8 | ) | (50 | ) | (1.4 | ) | (1.4 | ) | - | |||||||||||||
Gain
on sale of real estate
|
- | - | - | (2.7 | ) | - |
NM
|
|||||||||||||||||
Currency
exchange transaction (gains) losses
|
0.6 | 5.2 | (88 | ) | (0.2 | ) | 5.6 |
NM
|
||||||||||||||||
Strategic
reviews and proxy matters
|
- | - | - | - | 4.8 | (100 | ) | |||||||||||||||||
Corporate
expense
|
$ | 10.1 | 18.8 | (46 | ) | 16.9 | 43.3 | (61 | ) |
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2009
|
2008
|
change
|
2009
|
2008
|
change
|
||||||||||||||||||
Retirement
plans:
|
||||||||||||||||||||||||
Primary U.S. retirement
plans
|
$ | 3.0 | (1.6 | ) |
NM
|
13.5 | (4.8 | ) |
NM
|
|||||||||||||||
Black lung and other
plans
|
0.9 | 0.7 | 29 | 1.1 | 2.6 | (58 | ) | |||||||||||||||||
Administrative,
legal and other
|
0.8 | 1.2 | (33 | ) | 2.8 | 3.4 | (18 | ) | ||||||||||||||||
Gain
on sale of coal assets
|
(0.1 | ) | (0.8 | ) | (88 | ) | (5.7 | ) | (0.9 | ) | 200 | + | ||||||||||||
Former
operations (income) expense (a)
|
$ | 4.6 | (0.5 | ) |
NM
|
11.7 | 0.3 | 200 | + |
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2009
|
2008
|
change
|
2009
|
2008
|
change
|
||||||||||||||||||
Gain
on acquiring control of an equity method affiliate
|
$ | 13.9 | - |
NM
|
14.9 | - |
NM
|
|||||||||||||||||
Foreign
currency transaction losses
|
(3.6 | ) | (8.3 | ) | (57 | ) | (15.9 | ) | (13.8 | ) | 15 | |||||||||||||
Gains
on sales of property and other assets
|
0.1 | 0.4 | (75 | ) | 8.3 | 0.4 | 200 | + | ||||||||||||||||
Royalty
income
|
2.1 | 0.8 | 163 | 6.4 | 1.4 | 200 | + | |||||||||||||||||
Share
in earnings of equity affiliates
|
1.1 | 1.3 | (15 | ) | 3.3 | 3.6 | (8 | ) | ||||||||||||||||
Impairment
losses
|
(0.2 | ) | (0.2 | ) | - | (2.3 | ) | (0.5 | ) | 200 | + | |||||||||||||
Other
|
0.8 | 1.6 | (50 | ) | 2.0 | 4.2 | (52 | ) | ||||||||||||||||
Other
operating income (expense)
|
$ | 14.2 | (4.4 | ) |
NM
|
16.7 | (4.7 | ) |
NM
|
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2009
|
2008
|
change
|
2009
|
2008
|
change
|
||||||||||||||||||
Interest
expense
|
$ | 2.8 | 3.0 | (7 | ) | 8.3 | 8.8 | (6 | ) |
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2009
|
2008
|
change
|
2009
|
2008
|
change
|
||||||||||||||||||
Interest
and other income
|
$ | 1.2 | 4.5 | (73 | ) | 7.2 | 9.6 | (25 | ) |
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Continuing
operations
|
||||||||||||||||
Provision
for income taxes (in millions)
|
$ | 20.6 | 14.3 | 37.7 | 36.9 | |||||||||||
Effective
tax rate
|
34.7 | % | 27.9 | % | 29.4 | % | 23.1 | % | ||||||||
Discontinued
operations
|
||||||||||||||||
Provision
for (benefit from) income taxes (in millions)
|
$ | (1.6 | ) | 12.4 | 0.3 | 43.0 | ||||||||||
Effective
tax rate
|
(200 | +)% | 40.1 | % | 4.7 | % | 44.5 | % |
Three
Months
|
Nine
Months
|
|||||||||||||||||||||||
Ended
September 30,
|
%
|
Ended
September 30,
|
%
|
|||||||||||||||||||||
(In
millions)
|
2009
|
2008
|
change
|
2009
|
2008
|
change
|
||||||||||||||||||
Net
income attributable to noncontrolling interests
|
$ | 5.3 | 7.5 | (29 | ) | 18.9 | 29.9 | (37 | ) |
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
(In
millions)
|
2009
|
2008
|
2009
|
2008
|
||||||||||||
BHS:
|
||||||||||||||||
Income from operations before tax
(a)
|
$ | - | 31.1 | - | 98.0 | |||||||||||
Expense associated with the
spin-off
|
- | (2.2 | ) | - | (6.5 | ) | ||||||||||
Adjustments
to contingencies of former operations:
|
||||||||||||||||
Gain from FBLET refunds (see note
13)
|
- | - | 19.7 | - | ||||||||||||
BAX Global indemnification (see
note 13)
|
(0.7 | ) | - | (13.2 | ) | - | ||||||||||
Other
|
0.1 | 2.0 | (0.1 | ) | 5.2 | |||||||||||
Income
from discontinued operations before income taxes
|
(0.6 | ) | 30.9 | 6.4 | 96.7 | |||||||||||
Provision
for (benefit from) income taxes
|
(1.6 | ) | 12.4 | 0.3 | 43.0 | |||||||||||
Income
from discontinued operations
|
$ | 1.0 | 18.5 | 6.1 | 53.7 |
(a)
|
BHS
operations were spun off on October 31, 2008. Revenues of the
operations were $135.4 million for the third quarter of 2008 and $397.1
million for the first nine months of
2008.
|
Nine
Months
|
||||||||||||
Ended
September 30,
|
$ | |||||||||||
(In
millions)
|
2009
|
2008
|
change
|
|||||||||
Cash
flows from operating activities:
|
||||||||||||
Continuing
operations
|
$ | 106.8 | 183.4 | (76.6 | ) | |||||||
Discontinued
operations
|
23.5 | 160.9 | (137.4 | ) | ||||||||
Operating
activities
|
130.3 | 344.3 | (214.0 | ) | ||||||||
Cash
flows from investing activities:
|
||||||||||||
Capital
expenditures
|
(112.5 | ) | (119.4 | ) | 6.9 | |||||||
Acquisitions
|
(74.6 | ) | (6.1 | ) | (68.5 | ) | ||||||
Other
|
1.6 | 3.3 | (1.7 | ) | ||||||||
Discontinued
operations
|
- | (135.3 | ) | 135.3 | ||||||||
Investing
activities
|
(185.5 | ) | (257.5 | ) | 72.0 | |||||||
Cash
flows before financing activities
|
$ | (55.2 | ) | 86.8 | (142.0 | ) |
Nine
Months
|
||||||||||||
Ended
September 30,
|
$ | |||||||||||
(In
millions)
|
2009
|
2008
|
change
|
|||||||||
Capital
expenditures:
|
||||||||||||
International
|
$ | 65.6 | 81.7 | (16.1 | ) | |||||||
North America
|
46.9 | 37.7 | 9.2 | |||||||||
Capital
expenditures
|
$ | 112.5 | 119.4 | (6.9 | ) | |||||||
Depreciation
and amortization:
|
||||||||||||
International
|
$ | 69.7 | 69.2 | 0.5 | ||||||||
North America
|
27.5 | 23.4 | 4.1 | |||||||||
Depreciation
and amortization
|
$ | 97.2 | 92.6 | 4.6 |
Nine
Months
|
||||||||
Ended
September 30,
|
||||||||
(In
millions)
|
2009
|
2008
|
||||||
Net
borrowings (repayments) of debt:
|
||||||||
Short-term debt
|
$ | (0.3 | ) | (6.0 | ) | |||
Revolving
facilities
|
69.4 | 59.8 | ||||||
Long-term debt
|
(8.7 | ) | (8.6 | ) | ||||
Net borrowings (repayments) of
debt
|
60.4 | 45.2 | ||||||
Repurchase
of shares of common stock of Brink’s
|
(6.9 | ) | (53.6 | ) | ||||
Dividends
attributable to:
|
||||||||
Shareholders of
Brink’s
|
(13.7 | ) | (13.6 | ) | ||||
Noncontrolling interests in
subsidiaries
|
(10.3 | ) | (9.9 | ) | ||||
Proceeds
and tax benefits related to stock compensation and other
|
1.2 | 11.2 | ||||||
Cash flows from financing
activities
|
$ | 30.7 | (20.7 | ) |
September
30,
|
December
31,
|
|||||||
(In
millions)
|
2009
|
2008
|
||||||
Short-term
debt
|
$ | 7.6 | 7.2 | |||||
Long-term
debt
|
261.5 | 181.4 | ||||||
Debt
|
269.1 | 188.6 | ||||||
Less
cash and cash equivalents
|
(234.5 | ) | (250.9 | ) | ||||
Net Debt (Cash)
(a)
|
$ | 34.6 | (62.3 | ) |
(a)
|
Net
Debt (Cash) is a non-GAAP measure. Net Debt (Cash) is equal to
short-term debt plus the current and noncurrent portion of long-term debt
(“Debt” in the tables), less cash and cash
equivalents.
|
·
|
the
difficulty of enforcing agreements, collecting receivables and protecting
assets through foreign legal
systems;
|
·
|
trade
protection measures and import or export licensing
requirements;
|
·
|
difficulty
in staffing and managing widespread
operations;
|
·
|
required
compliance with a variety of foreign laws and
regulations;
|
·
|
changes
in the general political and economic conditions in the countries where we
operate, particularly in emerging
markets;
|
·
|
threat
of nationalization and
expropriation;
|
·
|
higher
costs and risks of doing business in a number of foreign
jurisdictions;
|
·
|
limitations
on the repatriation of earnings;
|
·
|
fluctuations
in equity, revenues and profits due to changes in foreign currency
exchange rates, including measures taken by governments to devalue
official currency exchange rates;
and
|
·
|
inflation
levels exceeding that of the U.S.
|
·
|
the
rate of price increases for services will not keep pace with cost
inflation;
|
·
|
adverse
economic conditions may discourage business growth which could affect
demand for our services; and
|
·
|
the
devaluation of the currency may exceed the rate of inflation and reported
U.S. dollar revenues and profits may
decline.
|
31.1
|
Certification
of Michael T. Dan, Chief Executive Officer (Principal Executive Officer)
of The Brink’s Company, pursuant to Rules 13a-14(a) and 15d-14(a)
promulgated under the Securities Exchange Act of 1934, as amended, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002.
|
31.2
|
Certification
of Joseph W. Dziedzic, Vice President and Chief Financial Officer
(Principal Financial Officer) of The Brink’s Company, pursuant to Rules
13a-14(a) and 15d-14(a) promulgated under the Securities Exchange Act of
1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
32.1
|
Certification
of Michael T. Dan, Chief Executive Officer (Principal Executive Officer)
of The Brink’s Company, pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
32.2
|
Certification
of Joseph W. Dziedzic, Vice President and Chief Financial Officer
(Principal Financial Officer) of The Brink’s Company, pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
THE
BRINK’S COMPANY
|
|
October
29, 2009
|
By: /s/ Joseph W.
Dziedzic
|
Joseph
W. Dziedzic
|
|
(Vice
President -
|
|
Chief
Financial Officer)
|
|
(principal
financial officer)
|