UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q/A [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended: June 30, 2001 Commission file number: 1-9344 AIRGAS, INC. ------------------------------------------------------ (Exact name of registrant as specified in its charter) Delaware 56-0732648 ------------------------------- ---------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 259 North Radnor-Chester Road, Suite 100 Radnor, PA 19087-5283 ---------------------------------------- ---------------- (Address of principal executive offices) (ZIP code) (610) 687-5253 ---------------------------------------------------- (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No --- --- Common Stock outstanding at August 23, 2001: 68,810,866 shares 1 EXPLANATORY NOTE ---------------- Airgas, Inc. (the "Company") is filing this Amendment on Form 10-Q/A to the Company's Form 10-Q for the period ended June 30, 2001, which was originally filed with the Securities and Exchange Commission on August 14, 2001. The Company is amending the previously filed Form 10-Q for the purpose of including Note 13 to the Consolidated Financial Statements for the quarter ended June 30, 2001 under Item 1 of Part I. The information contained in Note 13 consists of supplementary financial information of subsidiary guarantors related to the issuance of senior subordinated notes on July 30, 2001. Part I. Financial Information Item 1. Financial Statements AIRGAS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (13) SUPPLEMENTARY CONDENSED CONSOLIDATING FINANCIAL INFORMATION OF SUBSIDIARY GUARANTORS -------------------------------------------------------------- On July 30, 2001, the Company refinanced its revolving credit facilities and issued $225 million of senior subordinated notes (the "Notes"). The obligations of the Company under the Notes are guaranteed by the Company's domestic subsidiaries that guarantee the Company's new credit facilities (the "Guarantors"). The Company's joint venture operations, foreign holdings and bankruptcy remote special purpose entity (the "Non-guarantors") are not guarantors of the Notes. The guarantees are made on a joint and several basis. The claims of creditors of Non-guarantor subsidiaries have priority over the rights of the Company to receive dividends or distributions from such subsidiaries. Presented below is supplementary condensed consolidating financial information for the Company, the Guarantors and the Non-guarantors as of June 30, 2001 and March 31, 2001 and for the three-month periods ended June 30, 2001 and 2000. 2 AIRGAS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) Condensed Consolidating Balance Sheet Senior Subordinated Notes June 30, 2001 (In thousands, except per share amounts) Non- Elimination Parent Guarantors Guarantors Entries Consolidated ------------------------------------------------------------------- ASSETS Current Assets Trade receivables, net $ -- $ 4,325 $ 77,112 $ -- $ 81,437 Intercompany receivable/(payable) 170 (15,726) 15,556 -- -- Inventories, net -- 153,890 4,080 -- 157,970 Deferred income tax asset, net 6,298 4,096 -- -- 10,394 Prepaid expenses and other current assets 3,800 10,102 4,972 -- 18,874 ---------- ---------- --------- ----------- ---------- Total current assets 10,268 156,687 101,720 -- 268,675 Plant and equipment, net 9,522 672,717 21,316 -- 703,555 Goodwill, net -- 430,055 10,431 -- 440,486 Other intangible assets, net 1,207 26,165 208 -- 27,580 Investments in unconsolidated affiliates 56,961 6,473 15 -- 63,449 Investments in subsidiaries 1,160,027 -- -- (1,160,027) -- Intercompany receivable/(payable) (116,532) 148,718 (32,186) -- -- Other non-current assets 3,632 15,685 212 -- 19,529 ---------- ---------- --------- ----------- ---------- Total assets $1,125,085 $1,456,500 $ 101,716 $(1,160,027) $1,523,274 ========== ========== ========= =========== ========== LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities Accounts payable, trade $ 3,156 $ 72,358 $ 2,055 $ -- $ 77,569 Accrued expenses and other current liabilities 44,985 78,212 1,832 -- 125,029 Current portion of long-term debt -- 18,543 85 -- 18,628 ---------- ---------- --------- ---------- ---------- Total current liabilities 48,141 169,113 3,972 -- 221,226 Long-term debt, excluding current portion 562,541 9,799 27,232 -- 599,572 Deferred income tax liability, net (1,409) 160,822 3,044 -- 162,457 Other non-current liabilities 5,788 24,782 (575) -- 29,995 Commitments and contingencies -- -- -- -- -- Stockholders' Equity Preferred stock, no par value -- -- -- -- -- Common stock, par value $.01 per share 747 7 -- (7) 747 Capital in excess of par value 189,991 697,141 32,105 (729,246) 189,991 Retained earnings 369,047 395,135 36,555 (431,690) 369,047 Accumulated other comprehensive loss (4,872) (239) (617) 856 (4,872) Treasury stock (4,289) (60) -- 60 (4,289) Employee benefits trust (40,600) -- -- -- (40,600) ---------- ---------- --------- ---------- ---------- Total stockholders' equity 510,024 1,091,984 68,043 (1,160,027) 510,024 ---------- ---------- --------- ---------- ---------- Total liabilities and stockholders' equity $1,125,085 $1,456,500 $ 101,716 $(1,160,027) $1,523,274 ========== ========== ========= ========== ========== 3 AIRGAS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) Condensed Consolidating Balance Sheet Senior Subordinated Notes March 31, 2001 (In thousands, except per share amounts) Non- Elimination Parent Guarantors Guarantors Entries Consolidated ------------------------------------------------------------------- ASSETS Current Assets Trade receivables, net $ -- $ 111,081 $ 32,048 $ -- $ 143,129 Intercompany receivable/(payable) 170 (14,183) 14,013 -- -- Inventories, net -- 151,402 3,622 -- 155,024 Deferred income tax asset, net 6,297 3,846 -- -- 10,143 Prepaid expenses and other current assets 10,167 13,901 1,481 -- 25,549 ---------- ---------- --------- ---------- ---------- Total current assets 16,634 266,047 51,164 -- 333,845 Plant and equipment, net 6,851 677,480 20,315 -- 704,646 Goodwill, net -- 429,942 10,115 -- 440,057 Other intangible assets, net 1,120 28,345 203 -- 29,668 Investments in unconsolidated affiliates 56,656 6,591 15 -- 63,262 Investments in subsidiaries 1,197,952 -- -- (1,197,952) -- Intercompany receivable/(payable) (107,248) 99,842 7,406 -- -- Other non-current assets 5,294 4,311 207 -- 9,812 ---------- ---------- --------- ----------- ---------- Total assets $1,177,259 $1,512,558 $ 89,425 $(1,197,952) $1,581,290 ========== ========== ========= =========== ========== LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities Accounts payable, trade $ 3,339 $ 71,045 $ 1,953 $ -- $ 76,337 Accrued expenses and other current liabilities 41,291 88,253 1,329 -- 130,873 Current portion of long-term debt 50,000 22,863 82 -- 72,945 ---------- ---------- --------- ---------- ---------- Total current liabilities 94,630 182,161 3,364 -- 280,155 Long-term debt, excluding current portion 585,465 10,354 24,845 -- 620,664 Deferred income tax liability, net 194 157,906 3,076 -- 161,176 Other non-current liabilities 121 22,935 (610) -- 22,446 Commitments and contingencies -- -- -- -- -- Stockholders' Equity Preferred stock, no par value -- -- -- -- -- Common stock, par value $.01 per share 744 7 -- (7) 744 Capital in excess of par value 188,629 754,926 31,783 (786,709) 188,629 Retained earnings 355,596 384,631 27,818 (412,449) 355,596 Accumulated other comprehensive loss (1,153) (302) (851) 1,153 (1,153) Treasury stock (3,982) (60) -- 60 (3,982) Employee benefits trust (42,985) -- -- -- (42,985) ---------- ---------- --------- ---------- ---------- Total stockholders' equity 496,849 1,139,202 58,750 (1,197,952) 496,849 ---------- ---------- --------- ---------- ---------- Total liabilities and stockholders' equity $1,177,259 $1,512,558 $ 89,425 $(1,197,952) $1,581,290 ========== ========== ========= ========== ========== 4 AIRGAS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) Condensed Consolidating Statement of Earnings Senior Subordinated Notes Three Months Ended June 30, 2001 Non- Elimination (In thousands) Parent Guarantors Guarantors Entries Consolidated --------------------------------------------------------------- Net sales $ -- $410,522 $ 5,153 $ -- $415,675 Costs and Expenses Costs of products sold (excluding depreciation and amortization) -- 210,928 1,295 -- 212,223 Selling, distribution and administrative expenses 13,625 134,407 4,687 -- 152,719 Depreciation 690 14,440 542 -- 15,672 Amortization 110 2,071 96 -- 2,277 -------- -------- ------- ------- -------- Operating Income (Loss) (14,425) 48,676 (1,467) -- 32,784 Interest (expense) income, net (12,211) 805 493 -- (10,913) (Discount) gain on securitization of trade receivables -- (16,260) 14,768 -- (1,492) Other income (expense), net 17,166 (17,339) (20) -- (193) Equity in earnings of unconsolidated affiliates 562 351 -- -- 913 -------- -------- ------- ------- -------- Earnings before income taxes (8,908) 16,233 13,774 -- 21,099 Income tax expense (benefit) (3,118) 5,728 5,038 -- 7,648 Equity in earnings of subsidiaries 19,241 -- -- (19,241) -- -------- -------- ------- -------- -------- Net Earnings $ 13,451 $ 10,505 $ 8,736 $(19,241) $ 13,451 ======== ======== ======= ======== ======== 5 AIRGAS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) Condensed Consolidating Statement of Earnings Senior Subordinated Notes Three Months Ended June 30, 2000 Non- Elimination (In thousands) Parent Guarantors Guarantors Entries Consolidated --------------------------------------------------------------- Net sales $ -- $403,200 $ 5,798 $ -- $408,998 Costs and Expenses Costs of products sold (excluding depreciation and amortization) -- 213,638 1,558 -- 215,196 Selling, distribution and administrative expenses 6,783 131,163 2,069 -- 140,015 Depreciation 673 14,983 669 -- 16,325 Amortization 57 6,263 99 -- 6,419 -------- -------- ------- ------- -------- Operating Income (Loss) (7,513) 37,153 1,403 -- 31,043 Interest (expense) income, net (16,118) 179 174 -- (15,765) Other income (expense), net 17,040 (16,991) 3 -- 52 Equity in earnings of unconsolidated affiliates 716 710 (62) -- 1,364 ------- -------- ------- ------- -------- Earnings before taxes (5,875) 21,051 1,518 -- 16,694 Income tax expense (benefit) (2,307) 8,490 695 -- 6,878 Equity in earnings of subsidiaries 13,384 -- -- (13,384) -- ------- -------- ------- -------- -------- Net Earnings $ 9,816 $ 12,561 $ 823 $(13,384) $ 9,816 ======= ======== ======= ======== ======== 6 AIRGAS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) Condensed Consolidating Statement of Cash Flows Senior Subordinated Notes Three Months Ended June 30, 2001 Non- Elimination (In thousands) Parent Guarantors Guarantors Entries Consolidated --------------------------------------------------------------- Net cash provided by (used in) operating activities $ 4,326 $135,255 $(40,492) $ -- $ 99,089 --------- -------- ------- ------- --------- CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditures (641) (15,681) (669) -- (16,991) Proceeds from sales of plant and equipment -- 309 -- -- 309 Dividends and fees from unconsolidated affiliates 562 222 -- -- 784 Other, net 1,398 1,749 (819) -- 2,328 --------- -------- ------- ------- --------- Net cash provided by (used in) investing activities 1,319 (13,401) (1,488) -- (13,570) --------- -------- ------- ------- --------- CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from borrowings 54,857 -- 2,514 -- 57,371 Repayment of debt (127,780) (9,950) (126) -- (137,856) Purchase of treasury stock -- -- -- -- -- Exercise of stock options 826 -- -- -- 826 Cash overdraft -- (5,860) -- -- (5,860) Inter-company 66,452 (106,044) 39,592 -- -- --------- -------- ------- ------- --------- Net cash provided by (used in) financing activities (5,645) (121,854) 41,980 -- (85,519) --------- -------- ------- ------- --------- CHANGE IN CASH $ -- $ -- $ -- $ -- $ -- Cash - Beginning of year -- -- -- -- -- --------- -------- ------- ------- --------- Cash - End of year $ -- $ -- $ -- $ -- $ -- ========= ======== ======= ======= ========= 7 AIRGAS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) Condensed Consolidating Statement of Cash Flows Senior Subordinated Notes Three Months Ended June 30, 2000 Non- Elimination (In thousands) Parent Guarantors Guarantors Entries Consolidated --------------------------------------------------------------- Net cash provided by operating activities $ 1,383 $ 10,052 $ 771 $ -- $ 12,206 -------- -------- ------- ------- -------- CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditures -- (14,129) (877) -- (15,006) Proceeds from sales of plant and equipment -- 332 188 -- 520 Proceeds from divestitures -- 577 -- -- 577 Business acquisitions, net of cash acquired -- (1,034) -- -- (1,034) Dividends and fees from unconsolidated affiliates -- 800 -- -- 800 Other, net -- 1,131 417 -- 1,548 -------- -------- ------- ------- -------- Net cash provided by (used in) investing activities -- (12,323) (272) -- (12,595) -------- -------- ------- ------- -------- CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from borrowings 58,000 -- -- -- 58,000 Repayment of debt (43,000) (6,089) (398) -- (49,487) Purchase of treasury stock (11,214) -- -- -- (11,214) Exercise of stock options 532 -- -- -- 532 Cash overdraft -- 2,558 -- -- 2,558 Inter-company (5,701) 5,802 (101) -- -- -------- -------- ------- ------- -------- Net cash provided by (used in) financing activities (1,383) 2,271 (499) -- 389 -------- -------- ------- ------- -------- CHANGE IN CASH $ -- $ -- $ -- $ -- $ -- Cash - Beginning of year -- -- -- -- -- -------- -------- ------- ------- -------- Cash - End of year $ -- $ -- $ -- $ -- $ -- ======== ======== ======= ======= ======== 8 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Airgas, Inc. ------------ (Registrant) Date: August 24, 2001 /s/ Robert M. McLaughlin ------------------------------ Robert M. McLaughlin Vice President and Controller (Principal Accounting Officer) 9