Ohio
|
34-6647590
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer Identification Number)
|
|
incorporation
or organization)
|
||
InnSuites
Hotels Centre
|
||
1615
E. Northern Ave., Suite 102
|
||
Phoenix,
AZ 85020
|
||
(Address
of principal executive offices)
|
||
Registrant’s
telephone number, including area code: (602)
944-1500
|
APRIL
30, 2009
|
JANUARY 31,
2009
|
||||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
and Cash Equivalents
|
$
|
1,503,616
|
$
|
1,141,520
|
|||
Restricted
Cash
|
163,635
|
96,262
|
|||||
Accounts
Receivable, including $142,470 and $32,295 from related parties and
net of Allowance for Doubtful Accounts of $59,000 and $34,000, as of April
30, and January 31, 2009, respectively
|
637,597
|
510,942
|
|||||
Prepaid
Expenses and Other Current Assets
|
525,374
|
577,767
|
|||||
Total
Current Assets
|
2,830,222
|
2,326,491
|
|||||
Property,
Plant and Equipment, net
|
192,402
|
209,896
|
|||||
Hotel
Properties Held and Used, net
|
27,526,472
|
27,750,525
|
|||||
Long-Term
Portion of Deferred Finance Costs
|
124,943
|
134,905
|
|||||
Long-Term
Deposits
|
14,987
|
14,987
|
|||||
TOTAL
ASSETS
|
$
|
30,689,026
|
$
|
30,436,804
|
|||
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|||||||
LIABILITIES
|
|||||||
Current
Liabilities:
|
|||||||
Accounts
Payable and Accrued Expenses
|
$
|
1,483,387
|
$
|
1,769,735
|
|||
Current
Portion of Notes Payable to Banks
|
227,515
|
—
|
|||||
Current
Portion of Mortgage Notes Payable
|
820,482
|
831,793
|
|||||
Current
Portion of Other Notes Payable
|
20,076
|
20,201
|
|||||
Total
Current Liabilities
|
2,551,460
|
2,621,729
|
|||||
Mortgage
Notes Payable
|
21,051,129
|
21,238,772
|
|||||
Other
Notes Payable
|
60,278
|
65,575
|
|||||
TOTAL
LIABILITIES
|
23,662,867
|
23,926,076
|
|||||
SHAREHOLDERS’
EQUITY
|
|||||||
Shares
of Beneficial Interest, without par value; unlimited
authorization; 8,972,741 and 9,015,536 shares issued and outstanding
at April 30, and January 31, 2009, respectively
|
17,721,767
|
17,184,251
|
|||||
Treasury
Stock, 7,814,007 and 7,771,212 shares held at April 30, and January 31,
2009, respectively
|
(10,857,126
|
)
|
(10,800,563
|
)
|
|||
TOTAL
TRUST SHAREHOLDERS’ EQUITY
|
6,864,641
|
6,383,688
|
|||||
NON-CONTROLLING
INTEREST
|
161,518
|
127,040
|
|||||
TOTAL
SHAREHOLDERS’ EQUITY
|
7,026,159
|
6,510,728
|
|||||
TOTAL
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
30,689,026
|
$
|
30,436,804
|
FOR
THE THREE MONTHS ENDED
APRIL
30,
|
||||||||
2009
|
2008
|
|||||||
REVENUE
|
||||||||
Room
|
$
|
4,338,687
|
$
|
5,372,299
|
||||
Food
and Beverage
|
322,226
|
414,704
|
||||||
Telecommunications
|
4,866
|
7,749
|
||||||
Other
|
95,422
|
96,363
|
||||||
Management
and Trademark Fees, including $104,734 and $125,869 from related parties,
for the three months ended April 30, 2009 and 2008,
respectively
|
105,981
|
128,297
|
||||||
Payroll
Reimbursements, Related Party
|
620,079
|
753,066
|
||||||
TOTAL
REVENUE
|
5,487,261
|
6,772,478
|
||||||
OPERATING
EXPENSES
|
||||||||
Room
|
941,082
|
1,128,858
|
||||||
Food
and Beverage
|
230,213
|
280,551
|
||||||
Telecommunications
|
10,858
|
23,690
|
||||||
General
and Administrative
|
851,072
|
836,400
|
||||||
Sales
and Marketing
|
340,931
|
344,344
|
||||||
Repairs
and Maintenance
|
288,190
|
364,006
|
||||||
Hospitality
|
215,468
|
243,672
|
||||||
Utilities
|
268,110
|
269,856
|
||||||
Hotel
Property Depreciation
|
494,903
|
16,037
|
||||||
Real
Estate and Personal Property Taxes, Insurance and Ground
Rent
|
282,139
|
298,125
|
||||||
Other
|
2,327
|
2,652
|
||||||
Payroll
Expenses, Related Party
|
620,079
|
753,066
|
||||||
TOTAL
OPERATING EXPENSES
|
4,545,372
|
4,561,257
|
||||||
OPERATING
INCOME
|
941,889
|
2,211,221
|
||||||
Interest
Income
|
6,337
|
253
|
||||||
TOTAL
OTHER INCOME
|
6,337
|
253
|
||||||
Interest
on Mortgage Notes Payable
|
376,805
|
376,371
|
||||||
Interest
on Notes Payable to Banks
|
4,305
|
5,051
|
||||||
Interest
on Notes Payable and Advances to Related Parties
|
—
|
909
|
||||||
Interest
on Other Notes Payable
|
972
|
2,739
|
||||||
TOTAL
INTEREST EXPENSE
|
382,082
|
385,070
|
||||||
CONSOLIDATED
INCOME BEFORE INCOME TAX PROVISION
|
566,144
|
1,826,404
|
||||||
INCOME
TAX PROVISION (Note 7)
|
—
|
—
|
||||||
CONSOLIDATED
NET INCOME
|
566,144
|
1,826,404
|
||||||
LESS:
NET INCOME ATTRIBUTABLE TO NON-CONTROLLING INTERESTS
|
34,478
|
319,944
|
||||||
NET
INCOME ATTRIBUTABLE TO CONTROLLING INTERESTS
|
$
|
531,666
|
$
|
1,506,460
|
||||
NET
INCOME PER SHARE - BASIC
|
$
|
0.06
|
$
|
0.16
|
||||
WEIGHTED
AVERAGE NUMBER OF SHARES OUTSTANDING - BASIC
|
8,993,752
|
9,130,105
|
||||||
NET
INCOME PER SHARE - DILUTED
|
$
|
0.04
|
$
|
0.14
|
||||
WEIGHTED
AVERAGE NUMBER OF SHARES OUTSTANDING - DILUTED
|
12,833,288
|
13,006,552
|
FOR
THE THREE MONTHS ENDED
APRIL
30,
|
||||||||
2009
|
2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net
Income Attributable to Controlling Interest
|
$
|
531,666
|
$
|
1,506,460
|
||||
Adjustments
to Reconcile Net Income Attributable to Controlling Interest to Net Cash
Provided By Operating Activities:
|
||||||||
Non-Controlling
Interest
|
34,478
|
319,944
|
||||||
Provision
for Uncollectible Receivables
|
24,689
|
8,964
|
||||||
Stock
Compensation Expense
|
5,850
|
9,810
|
||||||
Depreciation
and Amortization
|
504,865
|
22,891
|
||||||
Loss
on Disposal of Hotel Properties
|
590
|
2,720
|
||||||
Changes
in Assets and Liabilities:
|
||||||||
Increase
in Accounts Receivable
|
(151,344
|
)
|
(188,130
|
)
|
||||
Decrease
in Prepaid Expenses and Other Assets
|
52,393
|
32,818
|
||||||
Decrease
in Accounts Payable and Accrued Expenses
|
(286,348
|
)
|
(399,505
|
)
|
||||
NET
CASH PROVIDED BY OPERATING ACTIVITIES
|
716,839
|
1,315,972
|
||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Change
in Restricted Cash
|
(67,373
|
)
|
(76,687
|
)
|
||||
Improvements
and Additions to Hotel Properties
|
(253,946
|
)
|
(265,478
|
)
|
||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(321,319
|
)
|
(342,165
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Principal
Payments on Mortgage Notes Payable
|
(198,954
|
)
|
(232,704
|
)
|
||||
Payments
on Notes Payable to Banks
|
(853,921
|
)
|
(1,980,420
|
)
|
||||
Borrowings
on Notes Payable to Banks
|
1,081,436
|
1,509,732
|
||||||
Repurchase
of Treasury Stock
|
(56,563
|
)
|
(128,777
|
)
|
||||
Payments
on Notes and Advances Payable to Related Parties
|
—
|
(8,116
|
)
|
|||||
Payments
on Other Notes Payable
|
(5,422
|
)
|
(25,599
|
)
|
||||
NET
CASH USED IN FINANCING ACTIVITIES
|
(33,424
|
)
|
(865,884
|
)
|
||||
NET
INCREASE IN CASH AND CASH EQUIVALENTS
|
362,096
|
107,923
|
||||||
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
1,141,520
|
299,698
|
||||||
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
1,503,616
|
$
|
407,621
|
For
the three months ended
|
|||||
April
30, 2009
|
April
30, 2008
|
||||
Income
attributable to Controlling Interest
|
$
|
531,666
|
$
|
1,506,460
|
|
Plus:
Income attributable to non-controlling interests
|
34,478
|
319,944
|
|||
Income
attributable to Controlling Interest after
unit
conversion
|
$
|
566,144
|
$
|
1,826,404
|
|
Weighted
average common shares outstanding
|
8,993,752
|
9,130,105
|
|||
Plus:
Weighted average incremental shares resulting from unit
conversion
|
3,839,536
|
3,876,447
|
|||
Weighted
average common shares outstanding after unit
conversion
|
12,833,288
|
13,006,552
|
|||
Basic
Income Per Share
|
$
|
0.06
|
$
|
0.16
|
|
Diluted
Income Per Share
|
$
|
0.04
|
$
|
0.14
|
Restricted
Shares
|
||
Shares
|
Weighted-Average
Grant Date Fair Value
|
|
Balance
at January 31, 2009
|
36,000
|
$0.65
|
Granted
|
—
|
—
|
Vested
|
(9,000)
|
$0.65
|
Forfeited
|
—
|
—
|
Balance
of unvested awards at April 30, 2009
|
27,000
|
$0.65
|
Restricted
Shares
|
||
Shares
|
Weighted-Average
Grant Date Fair Value
|
|
Balance
at January 31, 2008
|
—
|
—
|
Granted
|
36,000
|
$1.09
|
Vested
|
(7,200)
|
$1.09
|
Forfeited
|
—
|
—
|
Balance
of unvested awards at April 30, 2008
|
28,800
|
$1.09
|
Fiscal
Year Ending
|
||||
Remainder
of 2010
|
$
|
152,591
|
||
2011
|
203,455
|
|||
2012
|
203,455
|
|||
2013
|
203,455
|
|||
2014
|
203,455
|
|||
Thereafter
|
5,489,492
|
|||
Total
|
$
|
6,455,903
|
FOR
THE THREE MONTHS ENDED
|
||||||||
April
30,
|
||||||||
2009
|
2008
|
|||||||
OCCUPANCY
|
70.2
|
%
|
78.9
|
%
|
||||
AVERAGE
DAILY RATE (ADR)
|
$
|
82.35
|
$
|
89.70
|
||||
REVENUE
PER AVAILABLE ROOM (REVPAR)
|
$
|
57.83
|
$ |
70.81
|
2009
|
2008
|
Change
|
%
Change
|
|||||||||
Revenue
|
$
|
5,487,261
|
$
|
6,772,478
|
$
|
(1,285,217
|
)
|
(19.0)
|
%
|
|||
Operating
Income
|
$
|
941,889
|
$
|
2,211,221
|
$
|
(1,269,332
|
)
|
(57.4)
|
%
|
|||
Net
Income Attributable to Controlling Interest
|
$
|
531,666
|
$
|
1,506,460
|
$
|
(974,794
|
)
|
(64.7)
|
%
|
|||
Net
Income Per Share - Basic
|
$
|
0.06
|
$
|
0.16
|
$
|
(0.10
|
)
|
(62.5)
|
%
|
|||
Net
Income Per Share - Diluted
|
$
|
0.04
|
$
|
0.14
|
$
|
(0.10
|
)
|
(71.4)
|
%
|
For
the Three Months Ended April 30,
|
||||||||
2009
|
2008
|
|||||||
Net
Income Attributable to Controlling Interest
|
$ | 531,666 | $ | 1,506,460 | ||||
Hotel
Property Depreciation
|
494,903 | 16,037 | ||||||
Loss
on Disposition of Hotels
|
590 | 2,720 | ||||||
Non-Controlling
Interest Share of Depreciation and Loss on Dispositions
|
(109,965 | ) | (5,046 | ) | ||||
Funds
from Operations
|
$ | 917,194 | $ | 1,520,171 |
•
|
local
or national economic and business conditions, including, without
limitation, conditions which may affect public securities markets
generally, the hospitality industry or the markets in which we operate or
will operate;
|
•
|
fluctuations in hotel occupancy
rates;
|
•
|
changes in room rental rates that
may be charged by InnSuites Hotels in response to market rental rate
changes or otherwise;
|
•
|
seasonality of our
business;
|
•
|
interest rate
fluctuations;
|
•
|
changes in government
regulations, including federal income tax laws and
regulations;
|
•
|
competition;
|
•
|
any changes in our financial
condition or operating results due to acquisitions or dispositions of
hotel properties;
|
•
|
insufficient resources to pursue
our current strategy;
|
•
|
concentration of our investments
in the InnSuites Hotels®
brand;
|
•
|
loss of franchise
contracts;
|
•
|
real estate and hospitality
market conditions;
|
•
|
hospitality industry
factors;
|
•
|
our ability to meet present and
future debt service
obligations;
|
•
|
terrorist attacks or other acts
of war;
|
•
|
outbreaks of communicable
diseases;
|
•
|
natural disasters;
and
|
•
|
loss of key
personnel.
|
ITEM 1. LEGAL
PROCEEDINGS
|
ITEM 2. UNREGISTERED SALES OF EQUITY
SECURITIES AND USE OF
PROCEEDS
|
Issuer
Purchases of Equity Securities
|
|||||||||
Period
|
Total
Number
of
Shares
Purchased
|
Average
Price
Paid
per
Share
|
Total
Number of Shares
Purchased
as Part of
Publicly
Announced
Plans
|
Maximum
Number of
Shares
that May Be
Yet
Purchased
Under
the Plans
|
|||||
February
1 – February 28, 2009
|
9,845
|
$
|
1.25
|
9,845
|
277,345
|
||||
March
1 – March 31, 2009
|
29,145
|
$
|
1.33
|
29,145
|
248,200
|
||||
April
1 – April 30, 2009
|
3,805
|
$
|
1.42
|
3,805
|
244,395
|
ITEM 3. DEFAULTS UPON SENIOR
SECURITIES
|
ITEM
4. SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM 5. OTHER
INFORMATION
|
ITEM
6. EXHIBITS
|
a)
|
Exhibits
|
31.1
|
Section 302
Certification By Chief Executive Officer
|
|
31.2
|
Section 302
Certification By Chief Financial Officer
|
|
32.1
|
Section 906
Certification of Principal Executive Officer and Principal Financial
Officer
|
INNSUITES
HOSPITALITY TRUST
|
||||
Dated:
|
June
4, 2009
|
/s/
James F. Wirth
|
||
James
F. Wirth
|
||||
Chairman,
President and Chief Executive Officer
|
||||
Dated:
|
June
4, 2009
|
/s/
Anthony B. Waters
|
||
Anthony
B. Waters
|
||||
Chief
Financial Officer
|