e10vq
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Quarterly Period Ended September 30, 2008
or
|
|
|
o |
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Transition period from _________ to _________
Commission
File Number: 001-32550
WESTERN ALLIANCE BANCORPORATION
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Nevada
|
|
88-0365922 |
(State or Other Jurisdiction
|
|
(I.R.S. Employer I.D. Number) |
of Incorporation or Organization) |
|
|
|
|
|
2700 W. Sahara Avenue, Las Vegas, NV
|
|
89102 |
(Address of Principal Executive Offices)
|
|
(Zip Code) |
|
|
|
(702) 248-4200 |
(Registrants telephone number, |
including area code) |
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions
of large accelerated filer, accelerated filer and smaller reporting company
in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act)
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date.
Common Stock Issued and Outstanding: 38,553,842 shares as of October 31, 2008.
Part I. Financial Information
ITEM I. FINANCIAL STATEMENTS
Western Alliance Bancorporation and Subsidiaries
Consolidated Balance Sheets
September 30, 2008 and December 31, 2007
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
($ in thousands, except per share amounts) |
|
2008 |
|
2007 |
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
137,754 |
|
|
$ |
104,650 |
|
Federal funds sold |
|
|
35,142 |
|
|
|
10,979 |
|
|
|
|
Cash and cash equivalents |
|
|
172,896 |
|
|
|
115,629 |
|
|
|
|
Securities held-to-maturity (approximate fair value $63,955
and $9,530, respectively) |
|
|
83,400 |
|
|
|
9,406 |
|
Securities available-for-sale |
|
|
415,640 |
|
|
|
486,354 |
|
Securities measured at fair value |
|
|
122,967 |
|
|
|
240,440 |
|
|
|
|
|
Gross loans, including net deferred loan fees |
|
|
3,947,211 |
|
|
|
3,633,009 |
|
Less: Allowance for loan losses |
|
|
(57,097 |
) |
|
|
(49,305 |
) |
|
|
|
Loans, net |
|
|
3,890,114 |
|
|
|
3,583,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
142,883 |
|
|
|
143,421 |
|
Other real estate owned |
|
|
12,681 |
|
|
|
3,412 |
|
Bank owned life insurance |
|
|
90,027 |
|
|
|
88,061 |
|
Investment in restricted stock |
|
|
41,928 |
|
|
|
27,003 |
|
Accrued interest receivable |
|
|
19,899 |
|
|
|
22,344 |
|
Deferred tax assets, net |
|
|
54,958 |
|
|
|
25,900 |
|
Goodwill |
|
|
138,568 |
|
|
|
217,810 |
|
Other intangible assets, net of accumulated amortization of
$6,392 and $3,693, respectively |
|
|
21,980 |
|
|
|
24,370 |
|
Other assets |
|
|
21,029 |
|
|
|
28,242 |
|
|
|
|
Total assets |
|
$ |
5,228,970 |
|
|
$ |
5,016,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Non-interest bearing demand deposits |
|
$ |
984,965 |
|
|
$ |
1,007,642 |
|
Interest bearing deposits: |
|
|
|
|
|
|
|
|
Demand |
|
|
237,427 |
|
|
|
264,586 |
|
Savings and money market |
|
|
1,377,812 |
|
|
|
1,558,867 |
|
Time, $100 and over |
|
|
590,352 |
|
|
|
649,351 |
|
Other time |
|
|
318,449 |
|
|
|
66,476 |
|
|
|
|
|
|
|
3,509,005 |
|
|
|
3,546,922 |
|
Customer repurchase agreements |
|
|
295,403 |
|
|
|
275,016 |
|
Federal Home Loan Bank advances and other borrowings
|
|
One year or less |
|
|
754,875 |
|
|
|
489,330 |
|
Over one year ($30,689 and $30,768 measured at fair value,
repectively) |
|
|
50,204 |
|
|
|
55,369 |
|
Junior subordinated debt, measured at fair value |
|
|
46,684 |
|
|
|
62,240 |
|
Subordinated debt |
|
|
60,000 |
|
|
|
60,000 |
|
Accrued interest payable and other liabilities |
|
|
34,924 |
|
|
|
25,701 |
|
|
|
|
Total liabilities |
|
|
4,751,095 |
|
|
|
4,514,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies (Note 9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
Preferred stock, par value $.0001; shares authorized 20,000,000;
no shares issued and outstanding 2008 and 2007 |
|
|
|
|
|
|
|
|
Common stock, par value $.0001; shares authorized 100,000,000;
shares issued and outstanding 2008: 38,499,213; 2007: 30,157,079 |
|
|
4 |
|
|
|
3 |
|
Additional paid-in capital |
|
|
465,955 |
|
|
|
377,973 |
|
Retained earnings |
|
|
63,966 |
|
|
|
152,286 |
|
Accumulated other comprehensive loss net unrealized loss on
available-for-sale securities |
|
|
(52,050 |
) |
|
|
(28,744 |
) |
|
|
|
Total stockholders equity |
|
|
477,875 |
|
|
|
501,518 |
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
5,228,970 |
|
|
$ |
5,016,096 |
|
|
|
|
See Notes to Unaudited Consolidated Financial Statements.
3
Western Alliance Bancorporation and Subsidiaries
Consolidated Statements of Income
Three and Nine Months Ended September 30, 2008 and 2007
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
($ in thousands, except per share amounts) |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
Interest income on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
64,977 |
|
|
$ |
69,066 |
|
|
$ |
193,498 |
|
|
$ |
195,279 |
|
Securities taxable |
|
|
7,239 |
|
|
|
9,854 |
|
|
|
24,883 |
|
|
|
24,793 |
|
Securities nontaxable |
|
|
311 |
|
|
|
230 |
|
|
|
996 |
|
|
|
518 |
|
Dividends taxable |
|
|
854 |
|
|
|
467 |
|
|
|
2,310 |
|
|
|
1,299 |
|
Dividends nontaxable |
|
|
564 |
|
|
|
498 |
|
|
|
1,541 |
|
|
|
1,343 |
|
Federal funds sold and other |
|
|
80 |
|
|
|
358 |
|
|
|
275 |
|
|
|
1,400 |
|
|
|
|
Total interest income |
|
|
74,025 |
|
|
|
80,473 |
|
|
|
223,503 |
|
|
|
224,632 |
|
|
|
|
Interest expense on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
16,844 |
|
|
|
26,571 |
|
|
|
53,566 |
|
|
|
74,276 |
|
Short-term borrowings |
|
|
4,977 |
|
|
|
4,337 |
|
|
|
17,731 |
|
|
|
9,403 |
|
Long-term borrowings |
|
|
700 |
|
|
|
933 |
|
|
|
2,110 |
|
|
|
2,088 |
|
Junior subordinated debt and subordinated debt |
|
|
1,642 |
|
|
|
1,858 |
|
|
|
5,370 |
|
|
|
5,409 |
|
|
|
|
Total interest expense |
|
|
24,163 |
|
|
|
33,699 |
|
|
|
78,777 |
|
|
|
91,176 |
|
|
|
|
Net interest income |
|
|
49,862 |
|
|
|
46,774 |
|
|
|
144,726 |
|
|
|
133,456 |
|
Provision for loan losses |
|
|
14,716 |
|
|
|
3,925 |
|
|
|
35,927 |
|
|
|
6,378 |
|
|
|
|
Net interest income after
provision for loan losses |
|
|
35,146 |
|
|
|
42,849 |
|
|
|
108,799 |
|
|
|
127,078 |
|
|
|
|
Other income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust and investment advisory services |
|
|
2,668 |
|
|
|
2,633 |
|
|
|
8,199 |
|
|
|
6,875 |
|
Service charges |
|
|
1,586 |
|
|
|
1,253 |
|
|
|
4,424 |
|
|
|
3,489 |
|
Income from bank owned life insurance |
|
|
593 |
|
|
|
962 |
|
|
|
1,966 |
|
|
|
2,850 |
|
Other |
|
|
2,533 |
|
|
|
1,092 |
|
|
|
8,161 |
|
|
|
4,334 |
|
|
|
|
Noninterest income, excluding securities
and fair value gains (losses) |
|
|
7,380 |
|
|
|
5,940 |
|
|
|
22,750 |
|
|
|
17,548 |
|
|
|
|
Investment securities gains, net |
|
|
87 |
|
|
|
380 |
|
|
|
304 |
|
|
|
664 |
|
Derivative gains |
|
|
176 |
|
|
|
|
|
|
|
983 |
|
|
|
|
|
Securities impairment charges |
|
|
(32,688 |
) |
|
|
|
|
|
|
(37,968 |
) |
|
|
|
|
Unrealized gains (losses) on assets and
liabilities measured at fair value, net |
|
|
5,075 |
|
|
|
1,676 |
|
|
|
6,343 |
|
|
|
(2,103 |
) |
|
|
|
Noninterest income (loss) |
|
|
(19,970 |
) |
|
|
7,996 |
|
|
|
(7,588 |
) |
|
|
16,109 |
|
Other expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
impairment charge |
|
|
79,242 |
|
|
|
|
|
|
|
79,242 |
|
|
|
|
|
Salaries and employee benefits |
|
|
21,812 |
|
|
|
20,556 |
|
|
|
65,263 |
|
|
|
56,410 |
|
Occupancy |
|
|
5,280 |
|
|
|
5,240 |
|
|
|
15,487 |
|
|
|
14,351 |
|
Advertising and other business development |
|
|
3,123 |
|
|
|
1,485 |
|
|
|
7,596 |
|
|
|
4,405 |
|
Data processing |
|
|
1,695 |
|
|
|
594 |
|
|
|
3,901 |
|
|
|
1,657 |
|
Legal, professional and director fees |
|
|
1,066 |
|
|
|
828 |
|
|
|
3,234 |
|
|
|
3,039 |
|
Insurance |
|
|
1,006 |
|
|
|
884 |
|
|
|
2,851 |
|
|
|
2,277 |
|
Intangible amortization |
|
|
920 |
|
|
|
260 |
|
|
|
2,624 |
|
|
|
1,074 |
|
Customer service |
|
|
910 |
|
|
|
1,675 |
|
|
|
3,223 |
|
|
|
4,895 |
|
Travel and automobile |
|
|
604 |
|
|
|
404 |
|
|
|
1,306 |
|
|
|
960 |
|
Telephone |
|
|
415 |
|
|
|
380 |
|
|
|
1,200 |
|
|
|
1,081 |
|
Correspondent and wire transfer costs |
|
|
382 |
|
|
|
458 |
|
|
|
1,017 |
|
|
|
1,333 |
|
Supplies |
|
|
374 |
|
|
|
499 |
|
|
|
1,156 |
|
|
|
1,518 |
|
Audits and exams |
|
|
278 |
|
|
|
433 |
|
|
|
1,563 |
|
|
|
1,596 |
|
Merger expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
747 |
|
Other |
|
|
2,766 |
|
|
|
925 |
|
|
|
7,285 |
|
|
|
2,473 |
|
|
|
|
|
|
|
119,873 |
|
|
|
34,621 |
|
|
|
196,948 |
|
|
|
97,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(104,697 |
) |
|
|
16,224 |
|
|
|
(95,737 |
) |
|
|
45,371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest |
|
|
51 |
|
|
|
41 |
|
|
|
171 |
|
|
|
41 |
|
Income tax expense (benefit) |
|
|
(10,040 |
) |
|
|
5,100 |
|
|
|
(7,757 |
) |
|
|
14,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(94,708 |
) |
|
$ |
11,083 |
|
|
$ |
(88,151 |
) |
|
$ |
30,432 |
|
|
|
|
Comprehensive income (loss) |
|
$ |
(100,623 |
) |
|
$ |
1,112 |
|
|
$ |
(111,457 |
) |
|
$ |
22,454 |
|
|
|
|
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(2.84 |
) |
|
$ |
0.38 |
|
|
$ |
(2.86 |
) |
|
$ |
1.06 |
|
|
|
|
Diluted |
|
$ |
(2.84 |
) |
|
$ |
0.35 |
|
|
$ |
(2.86 |
) |
|
$ |
0.98 |
|
|
|
|
See Notes to Unaudited Consolidated Financial Statements.
4
Western Alliance Bancorporation and Subsidiaries
Consolidated Statement of Stockholders Equity
Nine Months Ended September 30, 2008 (Unaudited)
($ in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Comprehensive |
|
|
Common Stock |
|
|
Paid-in |
|
|
Retained |
|
|
Comprehensive |
|
|
|
|
Description |
|
Income (loss) |
|
|
Shares Issued |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
(Loss) |
|
|
Total |
|
|
Balance, December 31, 2007 |
|
|
|
|
|
|
30,157 |
|
|
$ |
3 |
|
|
$ |
377,973 |
|
|
$ |
152,286 |
|
|
$ |
(28,744 |
) |
|
$ |
501,518 |
|
|
Cumulative effect adjustment related to
adoption of EITF No. 06-4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(169 |
) |
|
|
|
|
|
|
(169 |
) |
Stock options exercised |
|
|
|
|
|
|
142 |
|
|
|
|
|
|
|
1,930 |
|
|
|
|
|
|
|
|
|
|
|
1,930 |
|
Stock-based compensation expense |
|
|
|
|
|
|
74 |
|
|
|
|
|
|
|
6,253 |
|
|
|
|
|
|
|
|
|
|
|
6,253 |
|
Stock repurchases |
|
|
|
|
|
|
(20 |
) |
|
|
|
|
|
|
(356 |
) |
|
|
|
|
|
|
|
|
|
|
(356 |
) |
Stock issued
in private placement; net of costs of $60 |
|
|
|
|
|
|
8,146 |
|
|
|
1 |
|
|
|
80,155 |
|
|
|
|
|
|
|
|
|
|
|
80,156 |
|
Comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(88,151 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(88,151 |
) |
|
|
|
|
|
|
(88,151 |
) |
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding losses on securities
available-for-sale arising during the
period, net of taxes of $25.7 million |
|
|
(47,662 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less reclassification adjustment for impairment losses
included in net income, net of taxes of $13.6 million |
|
|
24,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized holding losses |
|
|
(23,306 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23,306 |
) |
|
|
(23,306 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(111,457 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2008 |
|
|
|
|
|
|
38,499 |
|
|
$ |
4 |
|
|
$ |
465,955 |
|
|
$ |
63,966 |
|
|
$ |
(52,050 |
) |
|
$ |
477,875 |
|
|
|
|
|
|
|
|
See Notes to Unaudited Consolidated Financial Statements.
5
Western Alliance Bancorporation and Subsidiaries
Consolidated Statements of Cash Flows
Nine Months Ended September 30, 2008 and 2007 (Unaudited)
|
|
|
|
|
|
|
|
|
($ in thousands) |
|
2008 |
|
2007 |
|
Cash Flows from Operating Activities: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(88,151 |
) |
|
$ |
30,432 |
|
Adjustments to reconcile net income (loss) to net
cash provided by operating activities: |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
35,927 |
|
|
|
6,378 |
|
Goodwill impairment charge |
|
|
79,242 |
|
|
|
|
|
Securities impairment charges |
|
|
37,968 |
|
|
|
|
|
Change in fair value of assets and liabilities measured at fair value |
|
|
(7,326 |
) |
|
|
2,103 |
|
Depreciation and amortization |
|
|
9,390 |
|
|
|
7,571 |
|
(Increase) decrease in other assets |
|
|
(2,056 |
) |
|
|
1,292 |
|
Increase (decrease) in accrued interest payable and other liabilities |
|
|
9,064 |
|
|
|
(3,875 |
) |
Deferred taxes |
|
|
(15,221 |
) |
|
|
(1,636 |
) |
Other, net |
|
|
3,943 |
|
|
|
(5,807 |
) |
|
|
|
Net cash provided by operating activities |
|
|
62,780 |
|
|
|
36,458 |
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
|
|
Proceeds from maturities of securities |
|
|
86,052 |
|
|
|
71,409 |
|
Purchases of securities |
|
|
(167,233 |
) |
|
|
(354,312 |
) |
Proceeds from the sale of securities |
|
|
114,409 |
|
|
|
80,366 |
|
Net cash received in settlement of acquisition |
|
|
|
|
|
|
47,186 |
|
Net increase in loans made to customers |
|
|
(342,337 |
) |
|
|
(255,504 |
) |
Purchase of premises and equipment |
|
|
(6,482 |
) |
|
|
(29,688 |
) |
Proceeds from sale of premises and equipment |
|
|
20 |
|
|
|
3,041 |
|
Purchases of restricted stock |
|
|
(14,478 |
) |
|
|
(3,683 |
) |
Other, net |
|
|
|
|
|
|
4,561 |
|
|
|
|
Net cash (used in) investing activities |
|
|
(330,049 |
) |
|
|
(436,624 |
) |
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
|
Stock issued in private placement |
|
|
80,156 |
|
|
|
|
|
Net decrease in deposits |
|
|
(37,917 |
) |
|
|
(10,626 |
) |
Net proceeds from borrowings |
|
|
280,723 |
|
|
|
321,007 |
|
Proceeds from issuance of junior subordinated debt and subordinated debt |
|
|
|
|
|
|
20,000 |
|
Payments in redemption of trust preferred securities |
|
|
|
|
|
|
(15,923 |
) |
Proceeds from exercise of stock options and stock warrants |
|
|
1,930 |
|
|
|
2,724 |
|
Stock repurchases |
|
|
(356 |
) |
|
|
(15,369 |
) |
|
|
|
Net cash provided by financing activities |
|
|
324,536 |
|
|
|
301,813 |
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
57,267 |
|
|
|
(98,353 |
) |
Cash and Cash Equivalents, beginning of period |
|
|
115,629 |
|
|
|
264,880 |
|
|
|
|
Cash and Cash Equivalents, end of period |
|
$ |
172,896 |
|
|
$ |
166,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information |
|
|
|
|
|
|
|
|
Cash payments for interest |
|
$ |
88,261 |
|
|
$ |
90,157 |
|
Cash payments for income taxes |
|
$ |
6,983 |
|
|
$ |
15,283 |
|
Supplemental Disclosure of Noncash Investing and Financing Activities |
|
|
|
|
|
|
|
|
Stock issued in connection with acquisition |
|
$ |
|
|
|
$ |
99,297 |
|
Transfers of loans to other real estate owned |
|
$ |
19,528 |
|
|
$ |
|
|
See Notes to Unaudited Consolidated Financial Statements.
6
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Note 1. Nature of Business and Summary of Significant Accounting Policies
(Dollars in thousands, except per share amounts)
Nature of business
Western Alliance Bancorporation is a bank holding company providing a full range of banking
services to commercial and consumer clientele through its wholly owned subsidiaries: Bank of Nevada
and First Independent Bank of Nevada, operating in Nevada; Alliance Bank of Arizona, operating in
Arizona; Torrey Pines Bank and Alta Alliance Bank, operating in California; Miller/Russell &
Associates, Inc., operating in Nevada, Arizona and Southern California; Premier Trust, Inc.,
operating in Nevada and Arizona and Shine Investment Advisory Services, Inc., operating in
Colorado. These entities are collectively referred to herein as the Company. The accounting and
reporting policies of the Company conform to accounting principles generally accepted in the United
States of America and general industry practices.
Use of estimates in the preparation of financial statements
The preparation of financial statements requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosures of contingent assets and
liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those estimates. Material
estimates that are particularly susceptible to significant changes in the near term relate to the
determination of the allowance for loan losses, fair value of collateralized debt obligations
(CDOs), classification of impaired securities as other-than-temporary and impairment of goodwill
and other intangible assets.
Principles of consolidation
With the exception of certain trust subsidiaries which do not meet the criteria for consolidation
pursuant to Financial Accounting Standards Board (FASB) Interpretation No. 46 (FIN 46),
Consolidation of Variable Interest Entities, the consolidated financial statements include the
accounts of the Company and its wholly owned subsidiaries, Bank of Nevada and its subsidiary BW
Real Estate, Inc., Alliance Bank of Arizona, Torrey Pines Bank, Alta Alliance Bank, First
Independent Bank of Nevada (collectively referred to herein as the Banks), Miller/Russell &
Associates, Inc., Premier Trust, Inc., and Shine Investment Advisory Services, Inc. All significant
intercompany balances and transactions have been eliminated in consolidation.
Interim financial information
The accompanying unaudited consolidated financial statements as of September 30, 2008 and 2007
have been prepared in condensed format, and therefore do not include all of the information and
footnotes required by generally accepted accounting principles for complete financial statements.
These statements have been prepared on a basis that is substantially consistent with the accounting
principles applied to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended
December 31, 2007.
The information furnished in these interim statements reflects all adjustments which are, in the
opinion of management, necessary for a fair statement of the results for each respective period
presented. Such
7
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
adjustments are of a normal recurring nature. The results of operations in the interim statements
are not necessarily indicative of the results that may be expected for any other quarter or for the
full year. The interim financial information should be read in conjunction with the Companys
annual audited financial statements.
Repurchase program
For the nine months ended September 30, 2008, the Company repurchased 20,000 shares of common stock
on the open market with a weighted average price of $17.75 per share. The Company has the remaining
authority to repurchase shares with an aggregate purchase price of $30.6 million under a share
repurchase program authorized by the Board of Directors through December 31, 2008. All repurchased
shares are retired as soon as is practicable after settlement.
Recent Accounting Pronouncements
On October 10, 2008, the FASB issued Staff Position (FSP) No. 157-3, which clarifies the
application of Statement of Financial Accounting Standards (SFAS) No.157, Fair Value Measurements
(SFAS 157), in an inactive market and illustrates how an entity would determine fair value when the
market for a financial asset is not active. The FSP states that an entity should not automatically
conclude that a particular transaction price is determinative of fair value. In a dislocated
market, judgment is required to evaluate whether individual transactions are forced liquidations or
distressed sales. When relevant observable market information is not available, a valuation
approach that incorporates managements judgments about the assumptions that market participants
would use in pricing the asset in a current sale transaction would be acceptable. The FSP also
indicates that quotes from brokers or pricing services may be relevant inputs when measuring fair
value, but are not necessarily determinative in the absence of an active market for the asset. In
weighing a broker quote as an input to a fair value measurement, an entity should place less
reliance on quotes that do not reflect the result of market transactions. Further, the nature of
the quote (for example, whether the quote is an indicative price or a binding offer) should be
considered when weighing the available evidence. The FSP is effective immediately and applies to
prior periods for which financial statements have not been issued, including interim or annual
periods ending on or before September 30, 2008. Accordingly, the Company adopted the FSP
prospectively, beginning July 1, 2008.
On October 14, 2008, the SECs Office of the Chief Accountant (OCA), clarified its views on the
application of other-than-temporary impairment guidance in SFAS No. 115, to certain perpetual
preferred securities. The OCA stated that it would not object to a registrant applying an
other-than-temporary impairment model to investments in perpetual preferred securities that possess
significant debt-like characteristics that is similar to the impairment model applied to debt securities, provided there
has been no evidence of deterioration in credit of the issuer. An entity is permitted to apply the
OCAs views in its financial statements included in filings subsequent to the date of the letter.
At September 30, 2008, based on the OCA guidance, the Company recorded no other-than-temporary
impairment for investments in investment-grade perpetual preferred securities that had no evidence
of credit deterioration and that the Company has the intent and ability to hold to recovery.
In September 2007, the FASB ratified the consensus of the Emerging Issues Task Force (EITF) Issue
No. 06-4, Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement
Split-Dollar Life Insurance Arrangement (EITF 06-4). EITF 06-4 applies to endorsement split dollar
life insurance policies that provide a benefit to an employee that extends to postretirement
periods and
8
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
requires an employer to recognize a liability for future benefits over the service period based on
the substantive agreement with the employee. EITF 06-4 is effective for fiscal years beginning
after December 15, 2007, with early adoption permitted. The adoption of EITF 06-4 resulted in a
cumulative effect adjustment charge of $0.2 million, effective January 1, 2008.
In December 2007, the FASB issued SFAS No. 141R, Business Combinations (SFAS 141R), and SFAS No.
160, Non-controlling Interests in Consolidated Financial Statements, an amendment of ARB No. 51
(SFAS 160). These new standards significantly change the accounting for and reporting of business
combination transactions and non-controlling interests (previously referred to as minority
interests) in consolidated financial statements. These statements are effective for the Company
beginning on January 1, 2009. The Company does not expect SFAS 141R and SFAS 160 to have a material
impact on the financial statements. These standards will change the Companys accounting treatment
for business combinations on a prospective basis.
In June 2008, the FASB issued FASB Staff Position No. EITF 03-6-1, Determining Whether Instruments
Granted in Share-Based Payment Transactions Are Participating Securities (FSP No. EITF 03-6-1). FSP
No. EITF 03-6-1 addresses whether instruments granted in share-based payment transactions are
participating securities prior to vesting and, therefore, need to be included in the earnings
allocation in computing earnings per share, or EPS, under the two-class method described in
paragraphs 60 and 61 of FASB Statement No. 128, Earnings per Share (SFAS 128). The guidance in this
FSP applies to the calculation of EPS under SFAS 128 for share-based payment awards with rights to
dividends or dividend equivalents. FSP No. EITF 03-6-1 is effective for financial statements issued
for fiscal years beginning after December 15, 2008, and interim periods within those years. All
prior-period EPS data presented should be adjusted retrospectively to conform with the provisions
of this FSP. Early application is not permitted. The implementation of this standard will not have
a material impact on our consolidated financial position or results of operations.
Derivative Financial Instruments
All derivatives are recognized on the balance sheet at their fair value, with changes in fair value
reported in current-period earnings. These instruments consist primarily of interest rate swaps.
Note 2. Fair Value Accounting
SFAS 157 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques
used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices
in active markets for identical assets or liabilities (level 1 measurements) and the lowest
priority to unobservable inputs (level 3 measurements). The three levels of the fair value
hierarchy under SFAS 157 are described below:
Level 1 Unadjusted quoted prices in active markets that are accessible at the measurement date
for identical, unrestricted assets or liabilities;
Level 2 Quoted prices for similar instruments in active markets, quoted prices for identical or
similar instruments in markets that are not active, or model-based valuation techniques where all
significant assumptions are observable, either directly or indirectly, in the market;
Level 3 Valuation is generated from model-based techniques where all significant assumptions are
not observable, either directly or indirectly, in the market. These unobservable assumptions
reflect our own
9
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
estimates of assumptions that market participants would use in pricing the asset or liability.
Valuation techniques may include use of matrix pricing, discounted cash flow models and similar
techniques.
For the three and nine months ended September 30, 2008, gains and losses from fair value changes
included in the Consolidated Statement of Income were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in Fair Values for the Three and Nine Month |
|
|
|
Periods Ended September 30, 2008 for Items Measured at Fair |
|
|
|
Value Pursuant to Election of the Fair Value Option |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Unrealized |
|
|
|
|
|
|
Interest |
|
|
Changes in |
|
|
|
Gain/Loss on |
|
|
|
|
|
|
Expense on |
|
|
Fair Values |
|
|
|
Assets and |
|
|
|
|
|
|
Junior |
|
|
Included in |
|
|
|
Liabilities |
|
|
Interest |
|
|
Subordinated |
|
|
Current- |
|
|
|
Measured at |
|
|
Income on |
|
|
Debt and |
|
|
Period |
|
Description |
|
Fair Value, Net |
|
|
Securities |
|
|
Borrowings |
|
|
Earnings |
|
(Three months ended September 30, 2008) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities measured at fair value |
|
$ |
(2,689 |
) |
|
$ |
162 |
|
|
$ |
|
|
|
$ |
(2,527 |
) |
Junior subordinated debt |
|
|
7,642 |
|
|
|
|
|
|
|
113 |
|
|
|
7,755 |
|
Fixed-rate term borrowings |
|
|
122 |
|
|
|
|
|
|
|
|
|
|
|
122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,075 |
|
|
$ |
162 |
|
|
$ |
113 |
|
|
$ |
5,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Nine months ended September 30, 2008) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities measured at fair value |
|
$ |
(9,221 |
) |
|
$ |
715 |
|
|
$ |
|
|
|
$ |
(8,506 |
) |
Junior subordinated debt |
|
|
15,485 |
|
|
|
|
|
|
|
268 |
|
|
|
15,753 |
|
Fixed-rate term borrowings |
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,343 |
|
|
$ |
715 |
|
|
$ |
268 |
|
|
$ |
7,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The difference between the aggregate fair value of $46.7 million and the aggregate unpaid principal
balance of $66.5 million of junior subordinated debt was $19.8 million at September 30, 2008.
The difference between the aggregate fair value of $30.7 million and the aggregate unpaid principal
balance of $30.0 million of fixed-rate term borrowings measured at fair value was $0.7 million at
September 30, 2008.
Interest income on securities measured at fair value is accounted for similarly to those classified
as available-for-sale and held-to-maturity. As of January 1, 2007, a discount or premium was
calculated for each security based upon the difference between the par value and the fair value at
that date. These premiums and discounts are recognized in interest income over the term of the
securities. For mortgage-backed securities, estimates of prepayments are considered in the constant
yield calculations. Interest expense on junior subordinated debt is also determined under a
constant yield calculation.
Fair value on a recurring basis
The Company measures certain assets and liabilities at fair value on a recurring basis, including
securities available-for-sale, securities measured at market value and junior subordinated debt.
The fair value of these assets and liabilities were determined using the following inputs at
September 30, 2008 (in thousands):
10
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using: |
|
|
|
|
|
|
Quoted Prices |
|
|
|
|
|
|
|
|
|
|
in Active |
|
Significant |
|
|
|
|
|
|
|
|
Markets for |
|
Other |
|
Significant |
|
|
|
|
|
|
Identical |
|
Observable |
|
Unobservable |
|
|
|
|
|
|
Assets |
|
Inputs |
|
Inputs |
Description |
|
September 30, 2008 |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale |
|
$ |
415,640 |
|
|
$ |
72,986 |
|
|
$ |
342,654 |
|
|
$ |
|
|
Securities measured at fair
value |
|
|
122,967 |
|
|
|
|
|
|
|
122,967 |
|
|
|
|
|
Interest rate swaps |
|
|
2,629 |
|
|
|
|
|
|
|
2,629 |
|
|
|
|
|
|
|
|
Total |
|
$ |
541,236 |
|
|
$ |
72,986 |
|
|
$ |
468,250 |
|
|
$ |
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate term borrowings |
|
$ |
30,689 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
30,689 |
|
Junior subordinated debt |
|
|
46,684 |
|
|
|
|
|
|
|
|
|
|
|
46,684 |
|
Interest rate swaps |
|
|
2,170 |
|
|
|
|
|
|
|
2,170 |
|
|
|
|
|
|
|
|
Total |
|
$ |
79,543 |
|
|
$ |
|
|
|
$ |
2,170 |
|
|
$ |
77,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available- |
|
Securities Measured |
|
Junior Subordinated |
|
Fixed-Rate |
|
|
|
For-Sale |
|
at Fair Value |
|
Debt |
|
Term Borrowings |
|
|
|
|
Beginning balance January 1, 2008 |
|
$ |
115,921 |
|
|
$ |
2,787 |
|
|
$ |
(62,240 |
) |
|
$ |
(30,768 |
) |
|
Total gains (losses) (realized/unrealized) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in earnings |
|
|
(37,968 |
) |
|
|
(2,787 |
) |
|
|
15,556 |
|
|
|
79 |
|
|
Included in other comprehensive income |
|
|
4,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases, issuances, and settlements, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers to held-to-maturity |
|
|
(82,499 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers in and/or out of Level 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance September 30, 2008 |
|
$ |
|
|
|
$ |
|
|
|
$ |
(46,684 |
) |
|
$ |
(30,689 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amount of total gains (losses) for the
period included in earnings attributable to
the change in unrealized gains (losses)
relating to assets and liabilities still held at
the reporting date |
|
$ |
(37,968 |
) |
|
$ |
(2,787 |
) |
|
$ |
15,556 |
|
|
$ |
79 |
|
|
|
|
|
The value
of the Companys fixed-rate term borrowings and junior
subordinated debt (level 3) are estimated by projecting the expected
cash flows and discounting those cash flows at a rate reflective of
the current market environment. For the junior subordinated debt, the
Company factored in adjustments to the discount rate
used in the cash flow projection for nonperformance risk and
uncertainty in the model. The factors used in the estimation
of value incorporate the Companys own best estimates of
assumptions that market participants would use in pricing the
instruments or valuations that require significant judgment or
estimation.
Fair value on a nonrecurring basis
Certain assets are measured at fair value on a nonrecurring basis; that is, the instruments are not
measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain
circumstances (for example, when there is evidence of impairment). The following table presents
such assets carried on the balance sheet by caption and by level within the SFAS 157 hierarchy as
of September 30, 2008 (in thousands):
11
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
|
|
|
|
|
Quoted Prices |
|
Significant |
|
|
|
|
|
|
|
|
in Active |
|
Other |
|
Significant |
|
|
|
|
|
|
Markets for |
|
Observable |
|
Unobservable |
|
|
|
|
|
|
Identical Assets |
|
Inputs |
|
Inputs |
|
|
Total |
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with specific
valuation allowance under SFAS 114 |
|
$ |
34,307 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
34,307 |
|
Goodwill valuation of reporting unit |
|
|
138,568 |
|
|
|
|
|
|
|
|
|
|
|
138,568 |
|
The specific reserves for collateral dependent impaired loans are based on the fair value of the
collateral less estimated costs to sell. The fair value of collateral was determined based on
appraisals. In some cases, adjustments were made to the appraised values due to various factors
including age of the appraisal, age of comparables included in the appraisal, and known changes in
the market and in the collateral. When significant adjustments were based on unobservable inputs,
such as when a current appraised value is not available or management
determines the fair value of the collateral is further impaired below
appraised value and there is no observable market price,
the resulting fair value measurement has been categorized as a Level 3 measurement. These Level 3
impaired loans had an aggregate carrying amount of $43.9 million and specific reserves in the
allowance for loan losses of $9.6 million as of September 30, 2008.
In
accordance with SFAS No. 142, Goodwill and Other Intangible
Assets, goodwill was written down to
its implied fair value of $138.6 million by a charge to earnings
of $79.2 million at September 30,
2008. The key inputs used to determine the implied fair value of the Company and the corresponding
amount of the impairment included the quoted market price of our common stock, market prices of
common stocks of other banking organizations, common stock trading multiples, discounted cash
flows, and inputs from comparable transactions. The Company attempted
to maximize the use of observable (level 2) inputs. However, due to
the adjustment for $79.2 million, which is based on the
Companys assumptions, the resulting, fair value measurement was determined to be level 3.
Note 3. Earnings Per Share
Diluted earnings per share are based on the weighted average outstanding common shares during each
period, including common stock equivalents. Basic earnings per share are based on the weighted
average outstanding common shares during the period.
Basic and diluted earnings per share, based on the weighted average outstanding shares, are
summarized as follows:
12
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|
(in thousands, except per share amounts) |
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to common stock |
|
$ |
(94,708 |
) |
|
$ |
11,083 |
|
|
$ |
(88,151 |
) |
|
$ |
30,432 |
|
Average common shares outstanding |
|
|
33,299 |
|
|
|
29,501 |
|
|
|
30,867 |
|
|
|
28,715 |
|
|
|
|
Earnings (loss) per share |
|
$ |
(2.84 |
) |
|
$ |
0.38 |
|
|
$ |
(2.86 |
) |
|
$ |
1.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to common stock |
|
$ |
(94,708 |
) |
|
$ |
11,083 |
|
|
$ |
(88,151 |
) |
|
$ |
30,432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding |
|
|
33,299 |
|
|
|
29,501 |
|
|
|
30,867 |
|
|
|
28,715 |
|
Stock option adjustment |
|
|
|
|
|
|
1,196 |
|
|
|
|
|
|
|
1,141 |
|
Stock warrant adjustment |
|
|
|
|
|
|
904 |
|
|
|
|
|
|
|
952 |
|
Restricted stock adjustment |
|
|
|
|
|
|
102 |
|
|
|
|
|
|
|
108 |
|
|
|
|
Average common equivalent shares outstanding |
|
|
33,299 |
|
|
|
31,703 |
|
|
|
30,867 |
|
|
|
30,916 |
|
|
|
|
Earnings (loss) per share |
|
$ |
(2.84 |
) |
|
$ |
0.35 |
|
|
$ |
(2.86 |
) |
|
$ |
0.98 |
|
|
|
|
As of September 30, 2008, all stock options and stock warrants were considered anti-dilutive and
excluded for purposes of calculating diluted earnings per share.
Note 4. Securities
Carrying amounts and fair values of investment securities at September 30, 2008 are summarized as
follows (in thousands):
13
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
(Losses) |
|
|
Value |
|
|
|
|
Securities held-to-maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt obligations and structured
securities |
|
$ |
76,340 |
|
|
$ |
815 |
|
|
$ |
(20,376 |
) |
|
$ |
56,779 |
|
Municipal obligations |
|
|
5,560 |
|
|
|
116 |
|
|
|
|
|
|
|
5,676 |
|
Other |
|
|
1,500 |
|
|
|
|
|
|
|
|
|
|
|
1,500 |
|
|
|
|
|
|
$ |
83,400 |
|
|
$ |
931 |
|
|
$ |
(20,376 |
) |
|
$ |
63,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury Securities |
|
$ |
8,156 |
|
|
$ |
16 |
|
|
$ |
|
|
|
$ |
8,172 |
|
U.S. Government-sponsored agencies |
|
|
12,502 |
|
|
|
|
|
|
|
(88 |
) |
|
|
12,414 |
|
Municipal obligations |
|
|
13,813 |
|
|
|
87 |
|
|
|
(103 |
) |
|
|
13,797 |
|
Mortgage-backed securities |
|
|
319,393 |
|
|
|
2,145 |
|
|
|
(4,452 |
) |
|
|
317,086 |
|
Adjustable-rate preferred stock |
|
|
107,339 |
|
|
|
|
|
|
|
(61,448 |
) |
|
|
45,891 |
|
Debt obligations and structured
securities |
|
|
19,960 |
|
|
|
|
|
|
|
(15,133 |
) |
|
|
4,827 |
|
Other |
|
|
13,781 |
|
|
|
|
|
|
|
(328 |
) |
|
|
13,453 |
|
|
|
|
|
|
$ |
494,944 |
|
|
$ |
2,248 |
|
|
$ |
(81,552 |
) |
|
$ |
415,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored agencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,308 |
|
Municipal obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110 |
|
Mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
122,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007 |
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gains |
|
|
(Losses) |
|
|
Value |
|
|
|
|
Securities held-to-maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal obligations |
|
$ |
7,906 |
|
|
$ |
124 |
|
|
$ |
|
|
|
$ |
8,030 |
|
Other |
|
|
1,500 |
|
|
|
|
|
|
|
|
|
|
|
1,500 |
|
|
|
|
|
|
$ |
9,406 |
|
|
$ |
124 |
|
|
$ |
|
|
|
$ |
9,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored agencies |
|
$ |
14,971 |
|
|
$ |
128 |
|
|
$ |
(20 |
) |
|
$ |
15,079 |
|
Municipal obligations |
|
|
14,143 |
|
|
|
88 |
|
|
|
(36 |
) |
|
|
14,195 |
|
Mortgage-backed securities |
|
|
273,368 |
|
|
|
2,429 |
|
|
|
(1,507 |
) |
|
|
274,290 |
|
Adjustable-rate preferred stock |
|
|
51,506 |
|
|
|
|
|
|
|
(21,796 |
) |
|
|
29,710 |
|
Debt obligations and structured
securities |
|
|
162,855 |
|
|
|
|
|
|
|
(23,515 |
) |
|
|
139,340 |
|
Other |
|
|
13,890 |
|
|
|
|
|
|
|
(150 |
) |
|
|
13,740 |
|
|
|
|
|
|
$ |
530,733 |
|
|
$ |
2,645 |
|
|
$ |
(47,024 |
) |
|
$ |
486,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government-sponsored agencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
9,049 |
|
Municipal obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110 |
|
Mortgage-backed securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
228,494 |
|
Debt obligations and structured
securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
240,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
As of May 31, 2008, the Company transferred its trust preferred CDO portfolio from
available-for-sale to held-to-maturity. The par value and fair value of these securities at the
date of transfer were $121.4 million and $85.7 million, respectively. The unrealized losses of
$35.7 million on the securities transferred to held-to-maturity remain included in other
comprehensive loss and continue to be subject to the other-than-temporary impairment consideration
rules of SFAS 115.
Net unrealized losses, net of taxes, increased $23.3 million for the nine months ended September
30, 2008 to $52.1 million from $28.7 million at December 31, 2007. The increase in unrealized
losses is generally due to widening interest spreads which began in the third quarter of 2007.
During March 2008 and thereafter, the near insolvency of Bear Stearns and other financial
businesses, followed by the collapse of several major financial institutions in the third quarter
of 2008 caused the debt of almost all financial companies to decline in value. This compounded the
lack of liquidity for such securities that existed since late 2007. The Company is actively
monitoring these portfolios for declines in fair value that are considered other-than-temporary.
These combined unrealized losses were not considered as other-than-temporary as of September 30,
2008.
The Company conducts an other-than-temporary impairment analysis on a quarterly basis. The initial
indication of other-than-temporary impairment for both debt and equity securities is a decline in
the market value below the amount recorded for an investment, and the severity and duration of the
decline. In determining whether an impairment is other than temporary, the Company considers the
length of time and the extent to which the market value has been below cost, recent events specific
to the issuer, including investment downgrades by rating agencies and economic conditions of its
industry, and the Companys ability and intent to hold the investment for a period of time
sufficient to allow for any anticipated recovery. For marketable equity securities, the Company
also considers the issuers financial condition, capital strength, and near-term prospects. For
debt securities and for perpetual preferred securities that are treated as debt securities for the
purpose of other-than-temporary analysis, the Company also considers the cause of the price decline
(general level of interest rates and industry- and issuer-specific factors), the issuers financial
condition, near-term prospects and current ability to make future payments in a timely manner, the
issuers ability to service debt, and any change in agencies ratings at evaluation date from
acquisition date and any likely imminent action. For perpetual preferred securities with a fair
value below cost that is not attributable to the credit deterioration of the issuer,
such as a decline in cash flows from the security or a downgrade in
the securitys rating below investment grade,
the Company
may avoid recognizing an other-than-temporary impairment charge by asserting that it has the intent
and ability to continue holding the securities for a sufficient period to allow for an anticipated
recovery in market value. This assessment may include the intent and ability to hold the securities
indefinitely.
At September 30, 2008, the Company
was holding perpetual preferred stock of six issuers with an aggregate fair value of
$45.4 million and an aggregate unrealized loss of $46.1 million. These securities are
classified as available for sale. All of these securities remain investment grade (i.e.
are rated BBB or higher) and continue to pay dividends. Since there has been no evidence
of deterioration in the credit of the issuers, the Company is analyzing these securities
using an impairment model similar to a debt security. Since the Company has the intent
and ability to hold these securities indefinitely until they recover, the declines in
fair value have been deemed to be temporary.
Gross unrealized losses at September 30, 2008 are primarily caused by interest rate changes, credit
spread widening and reduced liquidity in applicable markets. The Company has reviewed securities on
which there is an unrealized loss in accordance with its accounting policy for other-than-temporary
impairment described above and recorded impairment charges totaling $38.0 million for the nine
months ended September 30, 2008. This includes a $19.8 million impairment charge related to
unrealized losses in the Companys CDO portfolio, $15.2 million related to impairment losses in the
Companys adjustable rate preferred stock portfolio (ARPS) and $3.1 million related to an
auction-rate leveraged security that was discussed in the Companys Form 10-K for the year ended
December 31, 2007.
The Company does not consider any other securities to be other-than-temporarily impaired as of
September 30, 2008. However, without recovery in the near term such that liquidity returns to the
15
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
applicable markets and spreads return to levels that reflect underlying credit characteristics,
additional other-than-temporary impairments may occur in future periods.
At September 30, 2008, the
Company had the ability and intent to hold all securities with
significant unrealized losses in the available-for-sale portfolio.
Note 5. Loans
The components of the Companys loan portfolio as of September 30, 2008 and December 31, 2007 are
as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2008 |
|
2007 |
|
|
|
Construction and land development |
|
$ |
804,854 |
|
|
$ |
806,110 |
|
Commercial real estate |
|
|
1,673,961 |
|
|
|
1,514,533 |
|
Residential real estate |
|
|
571,909 |
|
|
|
492,551 |
|
Commercial and industrial |
|
|
842,787 |
|
|
|
784,378 |
|
Consumer |
|
|
62,038 |
|
|
|
43,517 |
|
Less: net deferred loan fees |
|
|
(8,338 |
) |
|
|
(8,080 |
) |
|
|
|
|
|
|
3,947,211 |
|
|
|
3,633,009 |
|
Less: |
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(57,097 |
) |
|
|
(49,305 |
) |
|
|
|
|
|
$ |
3,890,114 |
|
|
$ |
3,583,704 |
|
|
|
|
Changes in the allowance for loan losses for the three and nine months ended September 30, 2008 and
2007 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|
|
Balance, beginning |
|
$ |
58,688 |
|
|
$ |
36,946 |
|
|
$ |
49,305 |
|
|
$ |
33,551 |
|
Acquisitions |
|
|
|
|
|
|
(370 |
) |
|
|
|
|
|
|
3,419 |
|
Provision charged to operating
expense |
|
|
14,716 |
|
|
|
3,925 |
|
|
|
35,927 |
|
|
|
6,378 |
|
Recoveries of amounts charged off |
|
|
162 |
|
|
|
26 |
|
|
|
461 |
|
|
|
197 |
|
Less amounts charged off |
|
|
(16,469 |
) |
|
|
(616 |
) |
|
|
(28,596 |
) |
|
|
(3,634 |
) |
|
|
|
Balance, ending |
|
$ |
57,097 |
|
|
$ |
39,911 |
|
|
$ |
57,097 |
|
|
$ |
39,911 |
|
|
|
|
Information about impaired and nonaccrual loans as of September 30, 2008 and December 31, 2007 is
as follows (in thousands):
16
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2008 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
Total impaired loans, all with a specific reserve |
|
$ |
43,923 |
|
|
$ |
35,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Related allowance for loan losses on impaired loans |
|
$ |
9,616 |
|
|
$ |
6,597 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonaccrual loans |
|
$ |
27,909 |
|
|
$ |
17,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans past due 90 days or more and still accruing |
|
$ |
686 |
|
|
$ |
779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured loans |
|
$ |
6,634 |
|
|
$ |
3,782 |
|
|
|
|
Note 6. Goodwill
Goodwill arises from purchase business combinations. Goodwill and other intangible assets deemed to
have indefinite lives generated from purchase business combinations are not subject to amortization
and are instead tested for impairment no less than annually.
The majority of the Companys goodwill has been assigned to the Nevada segment. The
Nevada operating segment has two reporting units: the Bank of Nevada reporting unit and the
First Independent Capital of Nevada reporting unit.
As a result of the current market volatility and changes in the financial services market
environment, the Company
determined it was necessary to test
whether and to what extent the Companys goodwill asset was impaired. The analysis performed
compared the implied fair value of each reporting unit to the carrying amount of goodwill on the Companys
balance sheet. If the carrying amount of the goodwill exceeds the implied fair value of that
reporting units goodwill, an impairment loss must be recognized in an amount equal to that excess. The implied fair
value of goodwill is determined in the same manner as goodwill recognized in a business combination
is determined. That is, the estimated fair value of the Company is allocated to all of the
Companys individual assets and liabilities, including any unrecognized identifiable intangible
assets, as if the Company had been acquired in a business combination and the estimated fair value
of the Company is the price paid to acquire it. The allocation process is performed only for
purposes of determining the amount of goodwill impairment, as no assets or liabilities are written
up or down, nor are any additional unrecognized identifiable intangible assets recorded as a part
of this process.
After this analysis, it was determined the implied fair value of the goodwill assigned to the First Independent reporting unit was less than the
carrying value on the Companys balance sheet, and the Company reduced the carrying value of
goodwill related to the First Independent Capital of Nevada
(FICN) reporting unit by $79.2 million, through
an impairment charge to earnings. Such charge had no effect on the Companys cash balances or
liquidity. In addition, because goodwill is not included in the calculation of regulatory capital,
the Companys regulatory ratios were not affected by this non-cash expense. No assurance can be
given that goodwill will not be further impaired in future periods.
The Company also evaluated the goodwill of the Bank of Nevada reporting unit. The methodology
used to evaluate the goodwill of the Bank of Nevada reporting unit was consistent with the
method described above for the FIBN reporting unit. As a result of the analysis, it was
determined that the fair value of the Bank of Nevada reporting unit exceeded the carrying
value and therefore, there is no impairment of the goodwill assigned to the Bank of Nevada
reporting unit.
The following table presents the changes in goodwill for the quarter ended September 30, 2008 (in
thousands):
17
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
|
|
|
|
|
|
|
Nine Months Ended |
|
|
|
September 30, 2008 |
|
Balance, December 31, 2007 |
|
$ |
217,810 |
|
Goodwill impairment charge |
|
|
(79,242 |
) |
|
|
|
|
Balance, September 30, 2008 |
|
$ |
138,568 |
|
|
|
|
|
Note 7. Borrowed Funds
The Company has a line of credit available from the Federal Home Loan Bank (FHLB). Borrowing
capacity is determined based on collateral pledged, generally consisting of securities and loans,
at the time of the borrowing. The Company also has borrowings from other sources pledged by
securities. A summary of the Companys borrowings as of September 30, 2008 and December 31, 2007
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2008 |
|
2007 |
Short Term |
|
|
|
|
|
|
|
|
FHLB Advances (weighted average rate for 2008 is: 2.14% and 2007: 3.30%) |
|
$ |
634,875 |
|
|
$ |
447,600 |
|
Other short term debt (weighted average rate for 2008 is: 2.83% and
2007: 4.83%) |
|
|
120,000 |
|
|
|
41,730 |
|
|
|
|
Due in one year or less |
|
$ |
754,875 |
|
|
$ |
489,330 |
|
|
|
|
Long Term |
|
|
|
|
|
|
|
|
FHLB Advances (weighted average rate is 2008: 4.77% and 2007: 4.63%) |
|
$ |
40,689 |
|
|
$ |
45,768 |
|
Other long term debt (weighted average rate is 8.79%) |
|
|
9,515 |
|
|
|
9,601 |
|
|
|
|
Due in over one year |
|
$ |
50,204 |
|
|
$ |
55,369 |
|
|
|
|
Note 8. Tax Matters
The effective tax rate on net operating earnings for the third quarter of 2008 was 9.6% compared to
26.7% for the second quarter of 2008 and 31.4% for the third quarter of 2007. The third quarter of
2008 goodwill impairment is not deductible for tax purposes. The differences between the statutory
federal income taxes and the effective taxes are summarized as follows (in thousands):
18
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|
|
Computed expected tax expense (benefit) |
|
$ |
(36,661 |
) |
|
$ |
5,665 |
|
|
$ |
(33,567 |
) |
|
$ |
15,866 |
|
Increase (decrease) resulting from: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill impairment charge |
|
|
27,735 |
|
|
|
|
|
|
|
27,735 |
|
|
|
|
|
State income taxes, net of federal benefits |
|
|
(844 |
) |
|
|
248 |
|
|
|
(650 |
) |
|
|
527 |
|
Dividends received deductions |
|
|
(169 |
) |
|
|
(188 |
) |
|
|
(511 |
) |
|
|
(470 |
) |
Bank-owned life insurance |
|
|
(182 |
) |
|
|
(337 |
) |
|
|
(663 |
) |
|
|
(998 |
) |
Tax-exempt income |
|
|
(109 |
) |
|
|
(203 |
) |
|
|
(347 |
) |
|
|
(253 |
) |
Nondeductible expenses |
|
|
59 |
|
|
|
92 |
|
|
|
218 |
|
|
|
205 |
|
Other |
|
|
131 |
|
|
|
(177 |
) |
|
|
28 |
|
|
|
21 |
|
|
|
|
Tax expense (benefit) |
|
$ |
(10,040 |
) |
|
$ |
5,100 |
|
|
$ |
(7,757 |
) |
|
$ |
14,898 |
|
|
|
|
Deferred tax assets and liabilities are included in the financial statements at currently enacted
income tax rates applicable to the period in which the deferred tax assets or liabilities are
expected to be realized or settled. As changes in tax laws or rates are enacted, deferred taxes
assets and liabilities are adjusted through the provision for income taxes. For the nine months
ended September 30, 2008, the net deferred tax assets increased $29.1 million to $55.0 million.
This increase was primarily the result of a $13.8 million increase in deferred tax assets related
to unrealized securities losses and a $13.7 million increase in deferred tax assets related to
other-than-temporary impairment charges on the securities portfolio for the nine months ended
September 30, 2008.
Note 9. Contingencies
In the normal course of business, the Company is involved in various legal proceedings. In the
opinion of management, any liability resulting from such proceedings would not have a material
adverse effect on the consolidated financial statements.
Financial instruments with off-balance sheet risk
A summary of the contract amount of the Companys exposure to off-balance sheet risk is as follows:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
2008 |
|
2007 |
|
|
(in thousands) |
Commitments to extend credit, including unsecured loan
commitments of $193,193 in 2008 and $230,677 in 2007 |
|
$ |
1,013,576 |
|
|
$ |
1,193,522 |
|
Credit card commitments and guarantees |
|
|
34,274 |
|
|
|
26,507 |
|
Standby letters of credit, including unsecured letters of credit of
$10,456 in 2008 and $14,543 in 2007 |
|
|
65,466 |
|
|
|
80,790 |
|
|
|
|
|
|
$ |
1,113,316 |
|
|
$ |
1,300,819 |
|
|
|
|
During the nine months ended September 30, 2008, the Company entered into an agreement with the
Federal Reserve Bank of San Francisco in which certain loans and securities may be pledged as
collateral on a borrowing line at up to 75% of the collateral value.
19
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Note 10. Stock-based Compensation
For the nine months ended September 30, 2008, 423,625 stock options with a weighted average
exercise price of $15.90 per share were granted to certain key employees and directors. The
Company estimates the fair value of each option award on the date of grant using a Black-Scholes
valuation model. The weighted average grant date fair value of these options was $5.07 per share.
These stock options generally have a vesting period of four years and a contractual life of seven
years.
As of September 30, 2008, there were 2.5 million options outstanding, compared with 2.4 million at
September 30, 2007.
For the three and nine months ended September 30, 2008, the Company recognized stock-based
compensation expense related to all options of $0.5 million and $1.5 million, respectively, as
compared to $0.4 million and $1.1 million, respectively, for the three and nine months ended
September 30, 2007.
For the three months and nine months ended September 30, 2008, 11,900 and 63,550 shares of
restricted stock were issued, respectively. The Company estimates the compensation cost for
restricted stock grants based upon the grant date fair value. Generally, these restricted stock
grants have a three year vesting period. The estimated grant date fair value of the restricted
stock granted during the three months ended September 30, 2008 was $0.1 million.
There were approximately 595,000 and 419,000 restricted shares outstanding at September 30, 2008
and 2007, respectively. For the three and nine months ended September 30, 2008, the Company
recognized stock-based compensation of $1.7 million and $5.0 million, respectively, compared to
$1.2 million and $3.3 million, respectively, for the three and nine months ended September 30, 2007
related to the Companys restricted stock plan.
Note 11. Segment Information
SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information (SFAS 131),
provides for the identification of reportable segments on the basis of discreet business units and
their financial information to the extent such units are reviewed by an entitys chief operating
decision maker (which can be an individual or group of management persons).
The Company adjusted its segment reporting composition in the current period in accordance with
SFAS 131. The Companys reporting segments were modified to more accurately reflect the way the
Company manages and assesses the performance of the business. The segments were changed to report
the banking operations on a state-by-state basis rather than on a per bank basis, as was done in
the past, and the Company also created new segments to report the asset management and credit card
operations. Previously, the asset management operations were included in Other and the credit
card operations were included in Torrey Pines Bank.
The new structure is segmented as Nevada (Bank of Nevada and First Independent Bank of Nevada),
Arizona (Alliance Bank of Arizona), California (Torrey Pines Bank and Alta Alliance Bank),
Asset Management (Miller/Russell, Premier Trust and Shine), Credit Card Services
(PartnersFirst) and Other (Western Alliance Bancorporation holding company and miscellaneous).
Prior period balances were restated to reflect the change.
Transactions between segments consist primarily of borrowings and loan participations. Federal
funds purchases and sales and other borrowed funds transactions result in profits that are
eliminated for
20
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
reporting consolidated results of operations. Loan participations are recorded at par value with no resulting gain or loss. The Company allocates centrally provided services to the operating segments based upon estimated usage of those services.
The following is a summary of selected operating segment information as of and for the periods ended September 30, 2008 and 2007:
Western
Alliance Bancorporation and Subsidiaries
Operating
Segment Results
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inter- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
segment |
|
Consoli- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset |
|
Credit Card |
|
|
|
|
|
Elimi- |
|
dated |
($ in thousands) |
|
Nevada |
|
California |
|
Arizona |
|
Management |
|
Services |
|
Other |
|
nations |
|
Company |
|
At September 30, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
$ |
3,596,204 |
|
|
$ |
917,444 |
|
|
$ |
853,368 |
|
|
$ |
18,758 |
|
|
$ |
24,221 |
|
|
$ |
24,802 |
|
|
$ |
(205,827 |
) |
|
$ |
5,228,970 |
|
Gross loans and deferred fees |
|
|
2,633,594 |
|
|
|
711,551 |
|
|
|
622,244 |
|
|
|
|
|
|
|
22,822 |
|
|
|
|
|
|
|
(43,000 |
) |
|
|
3,947,211 |
|
Less: Allowance for loan losses |
|
|
(40,562 |
) |
|
|
(7,677 |
) |
|
|
(8,188 |
) |
|
|
|
|
|
|
(670 |
) |
|
|
|
|
|
|
|
|
|
|
(57,097 |
) |
|
|
|
Net loans |
|
|
2,593,032 |
|
|
|
703,874 |
|
|
|
614,056 |
|
|
|
|
|
|
|
22,152 |
|
|
|
|
|
|
|
(43,000 |
) |
|
|
3,890,114 |
|
|
|
|
Deposits |
|
|
2,211,088 |
|
|
|
666,172 |
|
|
|
654,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22,847 |
) |
|
|
3,509,005 |
|
Stockholders equity |
|
|
355,021 |
|
|
|
72,982 |
|
|
|
58,714 |
|
|
|
17,044 |
|
|
|
|
|
|
|
(25,886 |
) |
|
|
|
|
|
|
477,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of branches |
|
|
21 |
|
|
|
9 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41 |
|
Number of full-time equivalent employees |
|
|
597 |
|
|
|
154 |
|
|
|
144 |
|
|
|
46 |
|
|
|
38 |
|
|
|
38 |
|
|
|
|
|
|
|
1,017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense) |
|
$ |
33,069 |
|
|
$ |
10,048 |
|
|
$ |
7,597 |
|
|
$ |
15 |
|
|
$ |
139 |
|
|
$ |
(1,006 |
) |
|
$ |
|
|
|
$ |
49,862 |
|
Provision for loan losses |
|
|
11,024 |
|
|
|
1,427 |
|
|
|
2,036 |
|
|
|
|
|
|
|
229 |
|
|
|
|
|
|
|
|
|
|
|
14,716 |
|
|
|
|
Net interest income (expense) after
provision
for loan losses |
|
|
22,045 |
|
|
|
8,621 |
|
|
|
5,561 |
|
|
|
15 |
|
|
|
(90 |
) |
|
|
(1,006 |
) |
|
|
|
|
|
|
35,146 |
|
Gain on sale of securities |
|
|
32 |
|
|
|
|
|
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87 |
|
Mark-to-market gains (losses) |
|
|
(23,865 |
) |
|
|
(7,402 |
) |
|
|
(3,812 |
) |
|
|
|
|
|
|
|
|
|
|
7,642 |
|
|
|
|
|
|
|
(27,437 |
) |
Noninterest income, excluding securities
and fair value gains (losses) |
|
|
2,851 |
|
|
|
542 |
|
|
|
1,510 |
|
|
|
2,726 |
|
|
|
295 |
|
|
|
309 |
|
|
|
(853 |
) |
|
|
7,380 |
|
Noninterest expense |
|
|
(98,731 |
) |
|
|
(6,707 |
) |
|
|
(6,154 |
) |
|
|
(2,200 |
) |
|
|
(4,448 |
) |
|
|
(2,486 |
) |
|
|
853 |
|
|
|
(119,873 |
) |
|
|
|
Income (loss) before income taxes |
|
|
(97,668 |
) |
|
|
(4,946 |
) |
|
|
(2,840 |
) |
|
|
541 |
|
|
|
(4,243 |
) |
|
|
4,459 |
|
|
|
|
|
|
|
(104,697 |
) |
Minority interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51 |
|
Income tax expense (benefit) |
|
|
(6,769 |
) |
|
|
(2,090 |
) |
|
|
(1,149 |
) |
|
|
223 |
|
|
|
(1,772 |
) |
|
|
1,517 |
|
|
|
|
|
|
|
(10,040 |
) |
|
|
|
Net income (loss) |
|
$ |
(90,899 |
) |
|
$ |
(2,856 |
) |
|
$ |
(1,691 |
) |
|
$ |
267 |
|
|
$ |
(2,471 |
) |
|
$ |
2,942 |
|
|
$ |
|
|
|
$ |
(94,708 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30, 2008: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense) |
|
$ |
98,106 |
|
|
$ |
27,855 |
|
|
$ |
22,238 |
|
|
$ |
60 |
|
|
$ |
73 |
|
|
$ |
(3,606 |
) |
|
$ |
|
|
|
$ |
144,726 |
|
Provision for loan losses |
|
|
28,271 |
|
|
|
3,444 |
|
|
|
3,521 |
|
|
|
|
|
|
|
691 |
|
|
|
|
|
|
|
|
|
|
|
35,927 |
|
|
|
|
Net interest income (expense) after
provision
for loan losses |
|
|
69,835 |
|
|
|
24,411 |
|
|
|
18,717 |
|
|
|
60 |
|
|
|
(618 |
) |
|
|
(3,606 |
) |
|
|
|
|
|
|
108,799 |
|
Gain on sale of securities |
|
|
19 |
|
|
|
|
|
|
|
285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
304 |
|
Mark-to-market gains (losses) |
|
|
(33,797 |
) |
|
|
(7,785 |
) |
|
|
(4,617 |
) |
|
|
|
|
|
|
|
|
|
|
15,557 |
|
|
|
|
|
|
|
(30,642 |
) |
Noninterest income, excluding securities
and fair value gains (losses) |
|
|
9,040 |
|
|
|
1,557 |
|
|
|
4,891 |
|
|
|
8,252 |
|
|
|
597 |
|
|
|
673 |
|
|
|
(2,260 |
) |
|
|
22,750 |
|
Noninterest expense |
|
|
(137,581 |
) |
|
|
(19,502 |
) |
|
|
(18,787 |
) |
|
|
(7,052 |
) |
|
|
(9,357 |
) |
|
|
(6,929 |
) |
|
|
2,260 |
|
|
|
(196,948 |
) |
|
|
|
Income (loss) before income taxes |
|
|
(92,484 |
) |
|
|
(1,319 |
) |
|
|
489 |
|
|
|
1,260 |
|
|
|
(9,378 |
) |
|
|
5,695 |
|
|
|
|
|
|
|
(95,737 |
) |
Minority interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
171 |
|
Income tax expense (benefit) |
|
|
(5,796 |
) |
|
|
(576 |
) |
|
|
64 |
|
|
|
517 |
|
|
|
(3,905 |
) |
|
|
1,939 |
|
|
|
|
|
|
|
(7,757 |
) |
|
|
|
Net income (loss) |
|
$ |
(86,688 |
) |
|
$ |
(743 |
) |
|
$ |
425 |
|
|
$ |
572 |
|
|
$ |
(5,473 |
) |
|
$ |
3,756 |
|
|
$ |
|
|
|
$ |
(88,151 |
) |
|
|
|
21
Western Alliance Bancorporation and Subsidiaries
Notes to Unaudited Consolidated Financial Statements
Western Alliance Bancorporation and Subsidiaries
Operating Segment Results (continued)
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inter- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
segment |
|
Consoli- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset |
|
Credit Card |
|
|
|
|
|
Elimi- |
|
dated |
($ in thousands) |
|
Nevada |
|
California |
|
Arizona |
|
Management |
|
Services |
|
Other |
|
nations |
|
Company |
|
At September 30, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
$ |
3,632,059 |
|
|
$ |
764,909 |
|
|
$ |
775,518 |
|
|
$ |
18,445 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
(187,499 |
) |
|
$ |
5,003,432 |
|
Gross loans and deferred fees |
|
|
2,495,349 |
|
|
|
513,848 |
|
|
|
562,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,000 |
) |
|
|
3,546,527 |
|
Less: Allowance for loan losses |
|
|
(28,359 |
) |
|
|
(5,160 |
) |
|
|
(6,392 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39,911 |
) |
|
|
|
Net loans |
|
|
2,466,990 |
|
|
|
508,688 |
|
|
|
555,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,000 |
) |
|
|
3,506,616 |
|
|
|
|
Deposits |
|
|
2,576,803 |
|
|
|
590,902 |
|
|
|
628,388 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,431 |
) |
|
|
3,792,662 |
|
Stockholders equity |
|
|
460,171 |
|
|
|
63,086 |
|
|
|
55,779 |
|
|
|
16,982 |
|
|
|
|
|
|
|
(80,123 |
) |
|
|
|
|
|
|
515,895 |
|
|
Number of branches |
|
|
19 |
|
|
|
9 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38 |
|
Number of full-time equivalent employees |
|
|
626 |
|
|
|
152 |
|
|
|
138 |
|
|
|
33 |
|
|
|
8 |
|
|
|
30 |
|
|
|
|
|
|
|
987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense) |
|
$ |
33,873 |
|
|
$ |
6,962 |
|
|
$ |
7,222 |
|
|
$ |
20 |
|
|
$ |
|
|
|
$ |
(1,303 |
) |
|
$ |
|
|
|
$ |
46,774 |
|
Provision for loan losses |
|
|
3,404 |
|
|
|
404 |
|
|
|
117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,925 |
|
|
|
|
Net interest income (expense) after
provision
for loan losses |
|
|
30,469 |
|
|
|
6,558 |
|
|
|
7,105 |
|
|
|
20 |
|
|
|
|
|
|
|
(1,303 |
) |
|
|
|
|
|
|
42,849 |
|
Gain on sale of securities |
|
|
380 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
380 |
|
Mark-to-market gains (losses) |
|
|
1,163 |
|
|
|
319 |
|
|
|
194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,676 |
|
Noninterest
income, excluding securities and fair value gains (losses) |
|
|
2,759 |
|
|
|
490 |
|
|
|
416 |
|
|
|
2,678 |
|
|
|
|
|
|
|
|
|
|
|
(403 |
) |
|
|
5,940 |
|
Noninterest expense |
|
|
(18,887 |
) |
|
|
(5,584 |
) |
|
|
(6,035 |
) |
|
|
(2,189 |
) |
|
|
(761 |
) |
|
|
(1,568 |
) |
|
|
403 |
|
|
|
(34,621 |
) |
|
|
|
Income (loss) before income taxes |
|
|
15,884 |
|
|
|
1,783 |
|
|
|
1,680 |
|
|
|
509 |
|
|
|
(761 |
) |
|
|
(2,871 |
) |
|
|
|
|
|
|
16,224 |
|
Minority interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41 |
|
Income tax expense (benefit) |
|
|
5,003 |
|
|
|
713 |
|
|
|
557 |
|
|
|
203 |
|
|
|
(319 |
) |
|
|
(1,057 |
) |
|
|
|
|
|
|
5,100 |
|
|
|
|
Net income (loss) |
|
$ |
10,881 |
|
|
$ |
1,070 |
|
|
$ |
1,123 |
|
|
$ |
265 |
|
|
$ |
(442 |
) |
|
$ |
(1,814 |
) |
|
$ |
|
|
|
$ |
11,083 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
September 30, 2007: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (expense) |
|
$ |
96,287 |
|
|
$ |
19,846 |
|
|
$ |
21,195 |
|
|
$ |
51 |
|
|
$ |
|
|
|
$ |
(3,923 |
) |
|
$ |
|
|
|
$ |
133,456 |
|
Provision for loan losses |
|
|
5,009 |
|
|
|
707 |
|
|
|
662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,378 |
|
|
|
|
Net interest income (expense) after
provision
for loan losses |
|
|
91,278 |
|
|
|
19,139 |
|
|
|
20,533 |
|
|
|
51 |
|
|
|
|
|
|
|
(3,923 |
) |
|
|
|
|
|
|
127,078 |
|
Gain on sale of securities |
|
|
375 |
|
|
|
|
|
|
|
|
|
|
|
33 |
|
|
|
|
|
|
|
256 |
|
|
|
|
|
|
|
664 |
|
Mark-to-market gains (losses) |
|
|
(1,758 |
) |
|
|
(99 |
) |
|
|
(246 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,103 |
) |
Noninterest income, excluding securities
and fair value gains (losses) |
|
|
8,921 |
|
|
|
1,561 |
|
|
|
1,558 |
|
|
|
6,878 |
|
|
|
|
|
|
|
(214 |
) |
|
|
(1,156 |
) |
|
|
17,548 |
|
Noninterest expense |
|
|
(53,543 |
) |
|
|
(17,093 |
) |
|
|
(17,276 |
) |
|
|
(5,723 |
) |
|
|
(761 |
) |
|
|
(4,576 |
) |
|
|
1,156 |
|
|
|
(97,816 |
) |
|
|
|
Income (loss) before income taxes |
|
|
45,273 |
|
|
|
3,508 |
|
|
|
4,569 |
|
|
|
1,239 |
|
|
|
(761 |
) |
|
|
(8,457 |
) |
|
|
|
|
|
|
45,371 |
|
Minority interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41 |
|
Income tax expense (benefit) |
|
|
14,585 |
|
|
|
1,458 |
|
|
|
1,666 |
|
|
|
539 |
|
|
|
(319 |
) |
|
|
(3,031 |
) |
|
|
|
|
|
|
14,898 |
|
|
|
|
Net income (loss) |
|
$ |
30,688 |
|
|
$ |
2,050 |
|
|
$ |
2,903 |
|
|
$ |
659 |
|
|
$ |
(442 |
) |
|
$ |
(5,426 |
) |
|
$ |
|
|
|
$ |
30,432 |
|
|
|
|
Note 12. Private Placements of Common Stock
In June 2008, the Company completed a private placement of 3.8 million shares of common stock at
$7.94 per share for an aggregate offering price of $30.2 million. In September 2008, the Company
completed a private placement of 4.3 million shares of common stock at $11.50 per share for an
aggregate offering price of $50.0 million.
22
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with the Companys Annual Report on Form
10-K for the year ended December 31, 2007 and our unaudited consolidated financial statements and
related footnotes in the Quarterly Report on Form 10-Q. Unless the context requires otherwise, the
terms Company, us, we, and our refer to Western Alliance Bancorporation on a consolidated
basis.
Forward-Looking Information
Certain statements contained in this document, including, without limitation, statements containing
the words believes, anticipates, intends, expects, should and words of similar import,
constitute forward-looking statements within the meaning of Section 27A of the Securities Act of
1933 and Section 21E of the Securities Act of 1934. Such forward looking statements involve known
and unknown risks, uncertainties and other factors that may cause our actual results, performance
or achievements to be materially different from any future results, performance or achievements
expressed or implied by such forward-looking statements. Such factors include, among others, the
following: general economic and business conditions in those areas in which we operate, demographic
changes, competition, fluctuations in interest rates, changes in business strategy or development
plans, changes in governmental regulation, credit quality, the availability of capital to fund the
expansion of our business, and other factors referenced in this Report. Except as required by law,
we disclaim any obligation to update any such factors or to publicly announce the results of any
revisions to any of the forward-looking statements contained herein to reflect future events or
developments.
Overview
During the third quarter of 2008, our earnings continue to be challenged by difficult economic
conditions in our primary markets and the economic downturn generally causing heavy reserves to our
loan portfolio and losses in our securities portfolio. We continue to explore and invest in new
and expanded business lines and products, including cash management services, credit cards, wealth
management and equipment financing. Loan growth for the quarter ended September 30, 2008 was $72.6
million, or 1.9%, as compared to $157.6 million, or 4.7% for the same period in 2007. Customer
funds (customer deposits and customer repurchase agreements) decreased $34.9 million to $3.80
billion for the quarter ended September 30, 2008, comprised of a $144.7 million decrease in
deposits and a $109.8 million increase in customer repurchase agreements. We reported a net loss of
$94.7 million, or ($2.84) loss per diluted share, for the quarter ended September 30, 2008, as
compared to net income of $11.1 million, or $0.35 per diluted share, for the same period in 2007.
The decrease in earnings is primarily due to securities impairment charges of $20.9 million (net of
tax) related to overall decline in financial markets and institutions, a non-cash goodwill
impairment charge of $79.2 million and a $10.8 million increase to the provision for loan losses
from the previous year due to challenging economic conditions in our primary markets. Non-interest
income excluding changes in fair value of financial instruments measured at fair value, for the
quarter ended September 30, 2008 increased 24.2% to $7.4 million from the same period in the prior
year, due to increases in trust and investment advisory fees, service charges and other revenue.
Non-interest expense for the quarter ended September 30, 2008, not including the goodwill
impairment charges of $79.2 million, increased 17.4% from the same period in 2007, due primarily to
increases in salaries and benefits and occupancy costs related to the growth of the PartnersFirst
affinity credit card division and
23
continued branch expansion during 2007 and early 2008. We expect to open one office in Los Angeles,
California in the fourth quarter of 2008.
On October 24, 2008, the Company announced its third quarter 2008 financial results in a press
release and Form 8-K, which included earnings per share data. The reported earnings per share data
included basic net loss per share of $2.84, diluted net loss per share of $2.78 and diluted net
operating income per share of $0.16 for the three months ended September 30, 2008. For the nine
months ended September 30, 2008, the Company reported basic net loss per share of $2.86, diluted
net loss per share of $2.79 and diluted net operating income per share of $0.49. The correct
diluted net loss per share for the three and nine months ended September 30, 2008 is $2.84 and
$2.86, respectively. All other earnings per share ratios were correct as reported.
Selected financial highlights are presented in the table below.
24
Western Alliance Bancorporation and Subsidiaries
Summary Consolidated Financial Data
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the three months |
|
|
For the nine months |
|
|
|
ended September 30, |
|
|
ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
Change % |
|
|
2008 |
|
|
2007 |
|
|
Change % |
|
|
Selected Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
5,229.0 |
|
|
$ |
5,003.4 |
|
|
|
4.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans, including net deferred fees |
|
|
3,947.2 |
|
|
|
3,546.5 |
|
|
|
11.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities |
|
|
622.0 |
|
|
|
788.4 |
|
|
|
(21.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold |
|
|
35.1 |
|
|
|
37.6 |
|
|
|
(6.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
3,509.0 |
|
|
|
3,792.7 |
|
|
|
(7.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Customer repurchase agreements |
|
|
295.4 |
|
|
|
204.1 |
|
|
|
44.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings |
|
|
805.1 |
|
|
|
356.4 |
|
|
|
125.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior subordinated and subordinated debt |
|
|
106.7 |
|
|
|
113.7 |
|
|
|
(6.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
477.9 |
|
|
|
515.9 |
|
|
|
(7.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Income Statement Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
74,025 |
|
|
$ |
80,473 |
|
|
|
(8.0) |
% |
|
$ |
223,503 |
|
|
$ |
224,632 |
|
|
|
(0.5) |
% |
Interest expense |
|
|
24,163 |
|
|
|
33,699 |
|
|
|
(28.3 |
) |
|
|
78,777 |
|
|
|
91,176 |
|
|
|
(13.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
49,862 |
|
|
|
46,774 |
|
|
|
6.6 |
|
|
|
144,726 |
|
|
|
133,456 |
|
|
|
8.4 |
|
Provision for loan losses |
|
|
14,716 |
|
|
|
3,925 |
|
|
|
274.9 |
|
|
|
35,927 |
|
|
|
6,378 |
|
|
|
463.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provision for loan losses |
|
|
35,146 |
|
|
|
42,849 |
|
|
|
(18.0 |
) |
|
|
108,799 |
|
|
|
127,078 |
|
|
|
(14.4 |
) |
Gain (loss) on sale of securities |
|
|
87 |
|
|
|
380 |
|
|
|
(77.1 |
) |
|
|
304 |
|
|
|
664 |
|
|
|
(54.2 |
) |
Securities impairment charges |
|
|
(32,688 |
) |
|
|
|
|
|
|
(100.0 |
) |
|
|
(37,968 |
) |
|
|
|
|
|
|
(100.0 |
) |
Unrealized gains (losses) on assets and
liabilities measured at fair value, net |
|
|
5,251 |
|
|
|
1,676 |
|
|
|
213.3 |
|
|
|
7,326 |
|
|
|
(2,103 |
) |
|
|
(448.4 |
) |
Noninterest income, excluding securities
and fair value gains (losses) |
|
|
7,380 |
|
|
|
5,940 |
|
|
|
24.2 |
|
|
|
22,750 |
|
|
|
17,548 |
|
|
|
29.6 |
|
Non-interest expense |
|
|
119,873 |
|
|
|
34,621 |
|
|
|
246.2 |
|
|
|
196,948 |
|
|
|
97,816 |
|
|
|
101.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(104,697 |
) |
|
|
16,224 |
|
|
|
(745.3 |
) |
|
|
(95,737 |
) |
|
|
45,371 |
|
|
|
(311.0 |
) |
Minority interest |
|
|
51 |
|
|
|
41 |
|
|
|
24.4 |
|
|
|
171 |
|
|
|
41 |
|
|
|
317.1 |
|
Income tax expense (benefit) |
|
|
(10,040 |
) |
|
|
5,100 |
|
|
|
(296.9 |
) |
|
|
(7,757 |
) |
|
|
14,898 |
|
|
|
(152.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(94,708 |
) |
|
$ |
11,083 |
|
|
|
(954.5 |
) |
|
$ |
(88,151 |
) |
|
$ |
30,432 |
|
|
|
(389.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Memo: intangible asset amortization
expense, net of tax |
|
$ |
598 |
|
|
$ |
260 |
|
|
|
130.0 |
|
|
$ |
1,706 |
|
|
$ |
1,074 |
|
|
|
58.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Selected Income
Statement Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
74,025 |
|
|
$ |
80,473 |
|
|
|
(8.0) |
% |
|
$ |
223,503 |
|
|
$ |
224,632 |
|
|
|
(0.5) |
% |
Interest expense |
|
|
24,163 |
|
|
|
33,699 |
|
|
|
(28.3 |
) |
|
|
78,777 |
|
|
|
91,176 |
|
|
|
(13.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
49,862 |
|
|
|
46,774 |
|
|
|
6.6 |
|
|
|
144,726 |
|
|
|
133,456 |
|
|
|
8.4 |
|
Provision for loan losses |
|
|
14,716 |
|
|
|
3,925 |
|
|
|
274.9 |
|
|
|
35,927 |
|
|
|
6,378 |
|
|
|
463.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after
provision for loan losses |
|
|
35,146 |
|
|
|
42,849 |
|
|
|
(18.0 |
) |
|
|
108,799 |
|
|
|
127,078 |
|
|
|
(14.4 |
) |
Gain (loss) on sale of securities |
|
|
87 |
|
|
|
380 |
|
|
|
(77.1 |
) |
|
|
304 |
|
|
|
664 |
|
|
|
(54.2 |
) |
Unrealized gains (losses) on assets and
liabilities measured at fair value, net |
|
|
5,251 |
|
|
|
1,676 |
|
|
|
213.3 |
|
|
|
7,326 |
|
|
|
(2,103 |
) |
|
|
(448.4 |
) |
Noninterest income, excluding securities
and fair value gains (losses) |
|
|
7,380 |
|
|
|
5,940 |
|
|
|
24.2 |
|
|
|
22,750 |
|
|
|
17,548 |
|
|
|
29.6 |
|
Non-interest expense, excluding
goodwill impairment |
|
|
40,631 |
|
|
|
34,621 |
|
|
|
17.4 |
|
|
|
117,706 |
|
|
|
97,816 |
|
|
|
20.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income before income taxes (1) |
|
|
7,233 |
|
|
|
16,224 |
|
|
|
(55.4 |
) |
|
|
21,473 |
|
|
|
45,371 |
|
|
|
(52.7 |
) |
Minority interest |
|
|
51 |
|
|
|
41 |
|
|
|
24.4 |
|
|
|
171 |
|
|
|
41 |
|
|
|
317.1 |
|
Income tax expense (benefit) |
|
|
1,727 |
|
|
|
5,100 |
|
|
|
(66.1 |
) |
|
|
5,858 |
|
|
|
14,898 |
|
|
|
(60.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
operating income (2) |
|
$ |
5,455 |
|
|
$ |
11,083 |
|
|
|
(50.8 |
) |
|
$ |
15,444 |
|
|
$ |
30,432 |
|
|
|
(49.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Operating
income represents income before income taxes, excluding securities
impairment charges and the non-cash goodwill impairment charge. |
|
(2) |
|
Net
operating income represents net income, excluding securities
impairment charges and the non-cash goodwill impairment charge. |
25
Western Alliance Bancorporation and Subsidiaries
Summary Consolidated Financial Data Continued
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the three months |
|
|
For the nine months |
|
|
|
ended September 30, |
|
|
ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
Change % |
|
|
2008 |
|
|
2007 |
|
|
Change % |
|
|
Common Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share |
|
|
(2.84 |
) |
|
|
0.38 |
|
|
|
(847.4 |
) |
|
|
(2.86 |
) |
|
|
1.06 |
|
|
|
(369.8 |
) |
Diluted net income (loss) per share |
|
|
(2.84 |
) |
|
|
0.35 |
|
|
|
(911.4 |
) |
|
|
(2.86 |
) |
|
|
0.98 |
|
|
|
(391.8 |
) |
Book value per share |
|
|
12.41 |
|
|
|
17.21 |
|
|
|
(27.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Tangible book value per share, net of tax (3) |
|
|
8.44 |
|
|
|
9.10 |
|
|
|
(7.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Average shares outstanding (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
33,299 |
|
|
|
29,501 |
|
|
|
12.9 |
|
|
|
30,867 |
|
|
|
28,715 |
|
|
|
7.5 |
|
Diluted |
|
|
33,299 |
|
|
|
31,703 |
|
|
|
5.0 |
|
|
|
30,867 |
|
|
|
30,916 |
|
|
|
(0.2 |
) |
Common shares outstanding |
|
|
38,499 |
|
|
|
29,982 |
|
|
|
28.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Selected
Performance Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating return on average assets (6) |
|
|
0.42 |
% |
|
|
0.90 |
% |
|
|
(53.3 |
) % |
|
|
0.40 |
% |
|
|
0.90 |
% |
|
|
(55.6 |
) |
Net operating return on average tangible
stockholders equity (5)(6) |
|
|
4.13 |
|
|
|
8.46 |
|
|
|
(51.2 |
) |
|
|
4.04 |
|
|
|
8.40 |
|
|
|
(51.9 |
) |
Net operating efficiency ratio
tax equivalent basis (2) |
|
|
70.47 |
|
|
|
65.14 |
|
|
|
8.2 |
|
|
|
69.78 |
|
|
|
63.85 |
|
|
|
9.3 |
|
Selected Performance Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets (6) |
|
|
(7.23 |
) % |
|
|
0.90 |
% |
|
|
(903.3 |
) % |
|
|
(2.27 |
)% |
|
|
0.90 |
% |
|
|
(352.2 |
)% |
Return on average tangible assets (4)(6) |
|
|
(7.58 |
) |
|
|
0.95 |
|
|
|
(897.9 |
) |
|
|
(2.38 |
) |
|
|
0.94 |
|
|
|
(353.2 |
) |
Return on average stockholders equity (6) |
|
|
(71.63 |
) |
|
|
8.46 |
|
|
|
(946.7 |
) |
|
|
(23.06 |
) |
|
|
8.40 |
|
|
|
(374.5 |
) |
Return on average tangible stockholders
equity (5)(6) |
|
|
(131.90 |
) |
|
|
15.99 |
|
|
|
(924.9 |
) |
|
|
(43.68 |
) |
|
|
14.84 |
|
|
|
(394.3 |
) |
Net interest margin (1)(6) |
|
|
4.36 |
|
|
|
4.38 |
|
|
|
(0.5 |
) |
|
|
4.27 |
|
|
|
4.48 |
|
|
|
(4.7 |
) |
Net interest spread (6) |
|
|
3.87 |
|
|
|
3.36 |
|
|
|
15.2 |
|
|
|
3.71 |
|
|
|
3.39 |
|
|
|
9.4 |
|
Efficiency ratio tax equivalent basis (2) |
|
|
207.89 |
|
|
|
65.14 |
|
|
|
219.1 |
|
|
|
116.76 |
|
|
|
63.85 |
|
|
|
82.9 |
|
Loan to deposit ratio |
|
|
112.49 |
|
|
|
93.51 |
|
|
|
20.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible Common Equity (7) |
|
|
6.3 |
% |
|
|
5.7 |
% |
|
|
10.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 Leverage ratio |
|
|
8.3 |
|
|
|
7.7 |
|
|
|
7.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 Risk Based Capital |
|
|
8.9 |
|
|
|
8.0 |
|
|
|
11.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Risk Based Capital |
|
|
11.4 |
|
|
|
10.3 |
|
|
|
10.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs to average loans
outstanding (6) |
|
|
1.65 |
% |
|
|
0.07 |
% |
|
|
2,257.1 |
% |
|
|
0.98 |
% |
|
|
0.14 |
% |
|
|
600.0 |
% |
Nonaccrual loans to gross loans |
|
|
0.71 |
|
|
|
0.46 |
|
|
|
54.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans and OREO to total assets |
|
|
0.78 |
|
|
|
0.33 |
|
|
|
136.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans past due 90 days and still accruing
to total loans |
|
|
0.02 |
|
|
|
0.02 |
|
|
|
(18.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to gross loans |
|
|
1.45 |
|
|
|
1.13 |
|
|
|
28.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to nonaccrual loans |
|
|
204.58 |
% |
|
|
245.76 |
% |
|
|
(16.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net interest margin represents net interest income as a percentage of average interest-earning assets. |
|
(2) |
|
The efficiency ratio represents noninterest expenses as a percentage of the total of net interest income plus noninterest income (tax equivalent basis). The net operating efficiency ratio excludes the $79.2 million goodwill impairment charge. |
|
(3) |
|
Tangible book value per share (net of tax) represents stockholders equity less intangibles, adjusted for deferred taxes related to intangibles, as a percentage of the shares outstanding at the end of the period. |
|
(4) |
|
Return on average tangible assets represents net income as a percentage of average total assets less average intangible assets. |
|
(5) |
|
Return on average tangible stockholders equity represents net income as a percentage of average total stockholders equity less average intangible assets. |
|
(6) |
|
Annualized |
|
(7) |
|
Tangible common equity represents total common equity less net intangibles as a percentage of total assets less net intangibles. |
26
Primary Factors in Evaluating Financial Condition and Results of Operations
As a bank holding company, we focus on several factors in evaluating our financial condition and
results of operations, including:
|
|
|
Return on Average Equity (ROE) and Return on Average Tangible Equity (ROTE); |
|
|
|
|
Return on Average Assets (ROA) and Return on Average Tangible Assets (ROTA); |
|
|
|
|
Asset Quality; |
|
|
|
|
Asset and Deposit Growth; and |
|
|
|
|
Operating Efficiency. |
Return on Average Equity. Our net income for the three months ended September 30, 2008 decreased
$105.8 million to a $94.7 million net loss compared to $11.1 million net income for the three
months ended September 30, 2007. The decrease in net income was due primarily to securities
impairment charges of $20.9 million (net of tax), a non-cash goodwill impairment charge of $79.2
million and a $10.8 million increase to the provision for loan losses caused by challenging
economic conditions in our primary markets, partially offset by a $9.5 million decrease in interest
expense due to lower costs of funds. Basic loss per share was $2.84 per share for the three months
ended September 30, 2008 compared to $0.38 basic earnings per share for the same period in 2007.
Diluted loss per share was $2.84 per share for the three month period ended September 30, 2008,
compared to $0.35 diluted earnings per share for the same period in 2007. The decrease in net
income and the increase in equity resulted in an ROE of (71.63)% for the three months ended
September 30, 2008 compared to 8.46% for the three months ended September 30, 2007. ROTE decreased
to (131.90)% for the three months ended September 30, 2008 compared to 15.99% for the three months
ended September 30, 2007.
Our net income for the nine months ended September 30, 2008 decreased $118.6 million to a $88.2
million net loss compared to $30.4 million net income for the nine months ended September 30, 2007.
The decrease in net income was due primarily to securities impairment charges of $24.4 million (net
of tax) related to overall decline in financial markets and institutions, a non-cash goodwill
impairment charge of $79.2 million and a $29.5 million increase to the provision for loan losses
caused by challenging economic conditions in our primary markets, partially offset by a $11.3
million increase in net interest income and a $5.2 million increase in non-interest income
excluding securities and fair value gains (losses). Basic loss per share was $2.86 per share for
the nine months ended September 30, 2008 compared to $1.06 basic earnings per share for the same
period in 2007. Diluted loss per share was $2.86 per share for the nine month period ended
September 30, 2008, compared to $0.98 diluted earnings per share for the same period in 2007. The
decrease in net income and the increase in equity resulted in an ROE and ROTE of (23.06)% and
(43.68)%, respectively, for the nine months ended September 30, 2008 compared to 8.40% and 14.84%,
respectively, for the nine months ended September 30, 2007.
27
Return on Average Assets. Our ROA for the three and nine months ended September 30, 2008 decreased
to (7.23)% and (2.27)%, respectively, compared to 0.90% for both of the same periods
in 2007. The ROTA for the three and nine months ended September 30, 2008 decreased to (7.58)% and
(2.38)%, respectively, compared to 0.95% and 0.94% for the three and nine months ended September
30, 2007. The decreases in ROA and ROTA are primarily due to the decreases in net income as
discussed above.
Asset Quality. For all banks and bank holding companies, asset quality plays a significant role in
the overall financial condition of the institution and results of operations. We measure asset
quality in terms of nonaccrual and restructured loans and assets as a percentage of gross loans and
assets, and net charge-offs as a percentage of average loans. Net charge-offs are calculated as
the difference between charged-off loans and recovery payments received on previously charged-off
loans. As of September 30, 2008, impaired loans, including nonaccrual loans, were $43.9 million
compared to $16.3 million at September 30, 2007. Non-accrual loans as a percentage of gross loans
were 0.71% as of September 30, 2008, compared to 0.46% as of September 30, 2007. For the three and
nine months ended September 30, 2008, net charge-offs as a percentage of average loans were 1.65%
and 0.98%, respectively. For the same periods in 2007, net charge-offs as a percentage of average
loans were 0.07% and 0.14%, respectively.
Asset Growth. The ability to produce loans and generate deposits is fundamental to our asset
growth. Our assets and liabilities are comprised primarily of loans and deposits, respectively.
Total assets increased 4.5% to $5.23 billion as of September 30, 2008 from $5.00 billion as of
September 30, 2007. Gross loans grew 11.3% to $3.95 billion as of September 30, 2008 from $3.55
billion as of September 30, 2007. Total deposits decreased 7.5% to $3.51 billion as of September
30, 2008 from $3.79 billion as of September 30, 2007.
Operating Efficiency. Operating efficiency is measured in terms of how efficiently income before
income taxes is generated as a percentage of revenue. Excluding the goodwill impairment charge,
our tax-equivalent efficiency ratio (non-interest expenses divided by the sum of net interest
income and non interest income, tax adjusted) for the three and nine months ended September 30,
2008 was 70.5% and 69.8%, respectively, compared to 65.1% and 63.9%, respectively, for the same
periods in 2007. The increase was primarily driven by increases in salaries and benefits and
occupancy costs associated with the growth of the PartnersFirst affinity credit card division 2007
and continued branch expansion during 2007 and early 2008.
Critical Accounting Policies
The Notes to Audited Consolidated Financial Statements for the year ended December 31, 2007 contain
a summary of our significant accounting policies, including discussions on recently issued
accounting pronouncements, our adoption of them and the related impact of their adoption. We
believe that certain of these policies, along with various estimates that we are required to make
in recording our financial transactions, are important to have a complete picture of our financial
position. In addition, these estimates require us to make complex and subjective judgments, many
of which include matters with a high degree of uncertainty. The discussion of these critical
accounting policies and significant estimates can be found in Note 1 of the Audited Consolidated
Financial Statements filed with the Companys Annual Report on Form 10-K.
28
Results of Operations
Our results of operations depend substantially on net interest income, which is the difference
between interest income on interest-earning assets, consisting primarily of loans receivable,
securities and other short-term investments, and interest expense on interest-bearing liabilities,
consisting primarily of deposits and borrowings. Our results of operations are also dependent upon
our generation of noninterest income, consisting primarily of income from trust and investment
advisory services and banking service fees. Other factors contributing to our results of
operations include our provisions for loan losses, gains or losses on sales of securities and
income taxes, as well as the level of our noninterest expenses, such as compensation and benefits,
occupancy and equipment and other miscellaneous operating expenses.
The following table sets forth a summary financial overview for the three and nine months ended
September 30, 2008 and 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
Nine Months Ended |
|
|
|
|
September 30, |
|
Increase |
|
September 30, |
|
Increase |
|
|
2008 |
|
2007 |
|
(Decrease) |
|
2008 |
|
2007 |
|
(Decrease) |
|
|
(in thousands, except per share amounts) |
Consolidated Statement of
Earnings Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
74,025 |
|
|
$ |
80,473 |
|
|
$ |
(6,448 |
) |
|
$ |
223,503 |
|
|
$ |
224,632 |
|
|
$ |
(1,129 |
) |
Interest expense |
|
|
24,163 |
|
|
|
33,699 |
|
|
|
(9,536 |
) |
|
|
78,777 |
|
|
|
91,176 |
|
|
|
(12,399 |
) |
|
|
|
Net interest income |
|
|
49,862 |
|
|
|
46,774 |
|
|
|
3,088 |
|
|
|
144,726 |
|
|
|
133,456 |
|
|
|
11,270 |
|
Provision for loan losses |
|
|
14,716 |
|
|
|
3,925 |
|
|
|
10,791 |
|
|
|
35,927 |
|
|
|
6,378 |
|
|
|
29,549 |
|
|
|
|
Net interest income after provision
for loan losses |
|
|
35,146 |
|
|
|
42,849 |
|
|
|
(7,703 |
) |
|
|
108,799 |
|
|
|
127,078 |
|
|
|
(18,279 |
) |
Gain (loss) on sale of securities |
|
|
87 |
|
|
|
380 |
|
|
|
(293 |
) |
|
|
304 |
|
|
|
664 |
|
|
|
(360 |
) |
Securities impairment charges |
|
|
(32,688 |
) |
|
|
|
|
|
|
(32,688 |
) |
|
|
(37,968 |
) |
|
|
|
|
|
|
(37,968 |
) |
Unrealized gains (losses) on assets and
liabilities measured at fair value, net |
|
|
5,251 |
|
|
|
1,676 |
|
|
|
3,575 |
|
|
|
7,326 |
|
|
|
(2,103 |
) |
|
|
9,429 |
|
Noninterest income, excluding securities
and fair value gains (losses) |
|
|
7,380 |
|
|
|
5,940 |
|
|
|
1,440 |
|
|
|
22,750 |
|
|
|
17,548 |
|
|
|
5,202 |
|
Noninterest expense |
|
|
119,873 |
|
|
|
34,621 |
|
|
|
85,252 |
|
|
|
196,948 |
|
|
|
97,816 |
|
|
|
99,132 |
|
|
|
|
Net income (loss) before income taxes |
|
|
(104,697 |
) |
|
|
16,224 |
|
|
|
(120,921 |
) |
|
|
(95,737 |
) |
|
|
45,371 |
|
|
|
(141,108 |
) |
Minority interest |
|
|
51 |
|
|
|
41 |
|
|
|
10 |
|
|
|
171 |
|
|
|
41 |
|
|
|
130 |
|
Income tax expense (benefit) |
|
|
(10,040 |
) |
|
|
5,100 |
|
|
|
(15,140 |
) |
|
|
(7,757 |
) |
|
|
14,898 |
|
|
|
(22,655 |
) |
|
|
|
|
|
Net income (loss) |
|
$ |
(94,708 |
) |
|
$ |
11,083 |
|
|
$ |
(105,791 |
) |
|
$ |
(88,151 |
) |
|
$ |
30,432 |
|
|
$ |
(118,583 |
) |
|
|
|
|
|
Diluted earnings (loss) per share |
|
$ |
(2.84 |
) |
|
$ |
0.35 |
|
|
$ |
(3.19 |
) |
|
$ |
(2.86 |
) |
|
$ |
0.98 |
|
|
$ |
(3.84 |
) |
|
|
|
|
|
The $105.8 million decrease in net income for the three months ended September 30, 2008 compared
with the same period in 2007 was attributable primarily to securities impairment charges of $20.9
million (net of tax) due mainly to widening of credit spreads, which negatively affected the market
values of our trust preferred CDO and adjustable rate preferred stock portfolios, a non-cash
goodwill impairment charge of $79.2 million based on the
assessment
that goodwill was significantly impaired and a $10.8 million
29
increase to the provision
for loan losses related to the challenging economic conditions in our primary markets, partially
offset by a $9.5 million decrease in interest expense due to lower costs of funds compared with the
same period in 2007. Net income for the nine months ended September 30, 2008 decreased $118.6
million over the same period in 2007 due to the above mentioned items as well.
Net Interest Income and Net Interest Margin. The 6.6% increase in net interest income for the
three months ended September 30, 2008 compared with the same period in 2007 was due to a decrease
in interest expense of $9.5 million in excess of the $6.4 million decrease in interest income.
Net interest income for the nine months ended September 30, 2008 increased 8.4% over the same
period in 2007. This was due to a decrease in interest expense of $12.4 million in excess of the
$1.1 million decrease in interest income, reflecting the effect of a 1.27% decrease in average
costs of funds.
The average yield on our interest-earning assets was 6.45% and 6.57% for the three and nine months
ended September 30, 2008, respectively, compared to 7.50% and 7.52% for the same periods in 2007.
The decrease in the yield on our interest-earning assets is primarily a result of a decrease in
market rates, repricing on our adjustable rate loans, and new loans originated with lower interest
rates due to the lower interest rate environment.
The cost of our average interest-bearing liabilities decreased to 2.58% and 2.86% in the three and
nine months ended September 30, 2008, respectively, from 4.14% and 4.13% in the three and nine
months ended September 30, 2007, respectively, which is a result of lower rates paid on deposit
accounts and borrowings due to a lower interest rate environment.
Average Balances and Average Interest Rates. The tables below set forth balance sheet items on a
daily average basis for the three and nine months ended September 30, 2008 and 2007 and present the
daily average interest rates earned on assets and the daily average interest rates paid on
liabilities for such periods. Nonaccrual loans have been included in the average loan balances.
Securities include securities available-for-sale, securities held-to-maturity and securities
carried at market value pursuant to SFAS 159 elections. Yields on tax-exempt securities and loans
are computed on a tax equivalent basis.
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
Average |
|
|
|
|
|
|
Yield/Cost |
|
|
Average |
|
|
|
|
|
|
Yield/Cost |
|
($ in thousands) |
|
Balance |
|
|
Interest |
|
|
(6) |
|
|
Balance |
|
|
Interest |
|
|
(6) |
|
Earning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
$ |
521,900 |
|
|
$ |
7,480 |
|
|
|
5.70 |
% |
|
$ |
682,043 |
|
|
$ |
10,068 |
|
|
|
5.86 |
% |
Tax-exempt (1) |
|
|
89,587 |
|
|
|
875 |
|
|
|
5.97 |
% |
|
|
54,419 |
|
|
|
728 |
|
|
|
8.76 |
% |
|
|
|
|
|
Total securities |
|
|
611,487 |
|
|
|
8,355 |
|
|
|
5.74 |
% |
|
|
736,462 |
|
|
|
10,796 |
|
|
|
6.07 |
% |
Federal funds sold and other |
|
|
15,779 |
|
|
|
80 |
|
|
|
2.02 |
% |
|
|
26,075 |
|
|
|
358 |
|
|
|
5.45 |
% |
Loans (1) (2) (3) |
|
|
3,926,021 |
|
|
|
64,977 |
|
|
|
6.58 |
% |
|
|
3,502,076 |
|
|
|
69,066 |
|
|
|
7.82 |
% |
Investment in restricted stock |
|
|
40,888 |
|
|
|
613 |
|
|
|
5.96 |
% |
|
|
19,111 |
|
|
|
253 |
|
|
|
5.25 |
% |
|
|
|
|
|
Total earnings assets |
|
|
4,594,175 |
|
|
|
74,025 |
|
|
|
6.45 |
% |
|
|
4,283,724 |
|
|
|
80,473 |
|
|
|
7.50 |
% |
Non-earning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
118,230 |
|
|
|
|
|
|
|
|
|
|
|
103,798 |
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(60,415 |
) |
|
|
|
|
|
|
|
|
|
|
(39,026 |
) |
|
|
|
|
|
|
|
|
Bank-owned life insurance |
|
|
89,626 |
|
|
|
|
|
|
|
|
|
|
|
86,532 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
467,854 |
|
|
|
|
|
|
|
|
|
|
|
434,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
5,209,470 |
|
|
|
|
|
|
|
|
|
|
$ |
4,869,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Bearing Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sources of Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking |
|
|
252,881 |
|
|
|
969 |
|
|
|
1.52 |
% |
|
|
263,476 |
|
|
|
1,658 |
|
|
|
2.50 |
% |
Savings and money market |
|
|
1,538,689 |
|
|
|
8,666 |
|
|
|
2.24 |
% |
|
|
1,728,102 |
|
|
|
16,335 |
|
|
|
3.75 |
% |
Time deposits |
|
|
852,980 |
|
|
|
7,209 |
|
|
|
3.36 |
% |
|
|
704,584 |
|
|
|
8,578 |
|
|
|
4.83 |
% |
|
|
|
|
|
Total interest-bearing deposits |
|
|
2,644,550 |
|
|
|
16,844 |
|
|
|
2.53 |
% |
|
|
2,696,162 |
|
|
|
26,571 |
|
|
|
3.91 |
% |
Short-term borrowings |
|
|
909,700 |
|
|
|
4,977 |
|
|
|
2.18 |
% |
|
|
360,244 |
|
|
|
4,337 |
|
|
|
4.78 |
% |
Long-term debt |
|
|
50,779 |
|
|
|
700 |
|
|
|
5.48 |
% |
|
|
72,326 |
|
|
|
933 |
|
|
|
5.12 |
% |
Junior sub. and subordinated debt |
|
|
114,243 |
|
|
|
1,642 |
|
|
|
5.72 |
% |
|
|
98,670 |
|
|
|
1,858 |
|
|
|
7.47 |
% |
|
|
|
|
|
Total interest-bearing liabilities |
|
|
3,719,272 |
|
|
|
24,163 |
|
|
|
2.58 |
% |
|
|
3,227,402 |
|
|
|
33,699 |
|
|
|
4.14 |
% |
Noninterest-Bearing Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits |
|
|
943,254 |
|
|
|
|
|
|
|
|
|
|
|
1,096,193 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
20,955 |
|
|
|
|
|
|
|
|
|
|
|
26,027 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
525,989 |
|
|
|
|
|
|
|
|
|
|
|
519,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
5,209,470 |
|
|
|
|
|
|
|
|
|
|
$ |
4,869,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and margin (4) |
|
|
|
|
|
$ |
49,862 |
|
|
|
4.36 |
% |
|
|
|
|
|
$ |
46,774 |
|
|
|
4.38 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread (5) |
|
|
|
|
|
|
|
|
|
|
3.87 |
% |
|
|
|
|
|
|
|
|
|
|
3.36 |
% |
|
|
|
(1) |
|
Yields on loans and securities have been adjusted to a tax equivalent basis. |
|
(2) |
|
Net loan fees of $1,468 and $1,674 are included in the yield computation for September 30,
2008 and 2007, respectively. |
|
(3) |
|
Includes average non-accrual loans of $36,193 in 2008 and $8,826 in 2007.
|
|
(4) |
|
Net interest margin is computed by dividing net interest income by total average earning
assets. |
|
(5) |
|
Net interest spread represents average yield earned on interest-earning assets less the
average rate paid on interest-bearing liabilities. |
|
(6) |
|
Annualized. |
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
Average |
|
|
|
|
|
|
Yield/Cost |
|
|
Average |
|
|
|
|
|
|
Yield/Cost |
|
($ in thousands) |
|
Balance |
|
|
Interest |
|
|
(6) |
|
|
Balance |
|
|
Interest |
|
|
(6) |
|
Earning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
$ |
603,323 |
|
|
$ |
25,448 |
|
|
|
5.63 |
% |
|
$ |
597,666 |
|
|
$ |
25,358 |
|
|
|
5.67 |
% |
Tax-exempt (1) |
|
|
80,534 |
|
|
|
2,537 |
|
|
|
6.47 |
% |
|
|
48,258 |
|
|
|
1,861 |
|
|
|
8.10 |
% |
|
|
|
|
|
Total securities |
|
|
683,857 |
|
|
|
27,985 |
|
|
|
5.73 |
% |
|
|
645,924 |
|
|
|
27,219 |
|
|
|
5.85 |
% |
Federal funds sold and other |
|
|
15,595 |
|
|
|
275 |
|
|
|
2.36 |
% |
|
|
33,909 |
|
|
|
1,400 |
|
|
|
5.52 |
% |
Loans (1) (2) (3) |
|
|
3,830,441 |
|
|
|
193,498 |
|
|
|
6.75 |
% |
|
|
3,312,364 |
|
|
|
195,279 |
|
|
|
7.88 |
% |
Investment in restricted stock |
|
|
41,488 |
|
|
|
1,745 |
|
|
|
5.62 |
% |
|
|
17,814 |
|
|
|
734 |
|
|
|
5.51 |
% |
|
|
|
|
|
Total earnings assets |
|
|
4,571,381 |
|
|
|
223,503 |
|
|
|
6.57 |
% |
|
|
4,010,011 |
|
|
|
224,632 |
|
|
|
7.52 |
% |
Non-earning Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
108,093 |
|
|
|
|
|
|
|
|
|
|
|
102,650 |
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(54,879 |
) |
|
|
|
|
|
|
|
|
|
|
(36,823 |
) |
|
|
|
|
|
|
|
|
Bank-owned life insurance |
|
|
89,036 |
|
|
|
|
|
|
|
|
|
|
|
84,843 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
464,590 |
|
|
|
|
|
|
|
|
|
|
|
376,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
5,178,221 |
|
|
|
|
|
|
|
|
|
|
$ |
4,537,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Bearing Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sources of Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking |
|
|
260,278 |
|
|
|
3,200 |
|
|
|
1.64 |
% |
|
|
261,226 |
|
|
|
4,932 |
|
|
|
2.52 |
% |
Savings and money market |
|
|
1,566,311 |
|
|
|
28,097 |
|
|
|
2.40 |
% |
|
|
1,587,501 |
|
|
|
44,996 |
|
|
|
3.79 |
% |
Time deposits |
|
|
780,759 |
|
|
|
22,269 |
|
|
|
3.81 |
% |
|
|
670,442 |
|
|
|
24,348 |
|
|
|
4.86 |
% |
|
|
|
|
|
Total interest-bearing deposits |
|
|
2,607,348 |
|
|
|
53,566 |
|
|
|
2.74 |
% |
|
|
2,519,169 |
|
|
|
74,276 |
|
|
|
3.94 |
% |
Short-term borrowings |
|
|
906,978 |
|
|
|
17,731 |
|
|
|
2.61 |
% |
|
|
270,596 |
|
|
|
9,403 |
|
|
|
4.65 |
% |
Long-term debt |
|
|
51,523 |
|
|
|
2,110 |
|
|
|
5.47 |
% |
|
|
55,891 |
|
|
|
2,088 |
|
|
|
4.99 |
% |
Junior sub. and subordinated debt |
|
|
117,459 |
|
|
|
5,370 |
|
|
|
6.11 |
% |
|
|
103,661 |
|
|
|
5,409 |
|
|
|
6.98 |
% |
|
|
|
|
|
Total interest-bearing liabilities |
|
|
3,683,308 |
|
|
|
78,777 |
|
|
|
2.86 |
% |
|
|
2,949,317 |
|
|
|
91,176 |
|
|
|
4.13 |
% |
Non-interest Bearing Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits |
|
|
961,661 |
|
|
|
|
|
|
|
|
|
|
|
1,080,251 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
22,643 |
|
|
|
|
|
|
|
|
|
|
|
23,778 |
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
510,609 |
|
|
|
|
|
|
|
|
|
|
|
484,316 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
5,178,221 |
|
|
|
|
|
|
|
|
|
|
$ |
4,537,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income and margin (4) |
|
|
|
|
|
$ |
144,726 |
|
|
|
4.27 |
% |
|
|
|
|
|
$ |
133,456 |
|
|
|
4.48 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread (5) |
|
|
|
|
|
|
|
|
|
|
3.71 |
% |
|
|
|
|
|
|
|
|
|
|
3.39 |
% |
|
|
|
(1) |
|
Yields on loans and securities have been adjusted to a tax equivalent basis. |
|
(2) |
|
Net loan fees of $4,322 and $4,580 are included in the yield computation for September 30,
2008 and 2007, respectively. |
|
(3) |
|
Includes average non-accrual loans of $25,003 in 2008 and $3,823 in 2007.
|
|
(4) |
|
Net interest margin is computed by dividing net interest income by total average earning
assets. |
|
(5) |
|
Net interest spread represents average yield earned on interest-earning assets less the
average rate paid on interest-bearing liabilities. |
|
(6) |
|
Annualized. |
Net Interest Income. The table below demonstrates the relative impact on net interest income of
changes in the volume of earning assets and interest-bearing liabilities and changes in rates
32
earned and paid by us on such assets and liabilities. For purposes of this table, non-accrual loans
have been included in the average loan balances.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2008 v. 2007 |
|
2008 v. 2007 |
|
|
Increase (Decrease) |
|
Increase (Decrease) |
|
|
Due to Changes in (1) (2) |
|
Due to Changes in (1) (2) |
|
|
Volume |
|
Rate |
|
Total |
|
Volume |
|
Rate |
|
Total |
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
|
|
|
|
|
|
|
Interest on securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
$ |
(2,295 |
) |
|
$ |
(293 |
) |
|
$ |
(2,588 |
) |
|
$ |
239 |
|
|
$ |
(149 |
) |
|
$ |
90 |
|
Tax-exempt |
|
|
343 |
|
|
|
(196 |
) |
|
|
147 |
|
|
|
1,017 |
|
|
|
(341 |
) |
|
|
676 |
|
Federal funds sold and other |
|
|
(52 |
) |
|
|
(226 |
) |
|
|
(278 |
) |
|
|
(323 |
) |
|
|
(802 |
) |
|
|
(1,125 |
) |
Loans |
|
|
7,016 |
|
|
|
(11,105 |
) |
|
|
(4,089 |
) |
|
|
26,171 |
|
|
|
(27,952 |
) |
|
|
(1,781 |
) |
Other investments |
|
|
326 |
|
|
|
34 |
|
|
|
360 |
|
|
|
996 |
|
|
|
15 |
|
|
|
1,011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
5,338 |
|
|
|
(11,786 |
) |
|
|
(6,448 |
) |
|
|
28,100 |
|
|
|
(29,229 |
) |
|
|
(1,129 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking |
|
|
(41 |
) |
|
|
(648 |
) |
|
|
(689 |
) |
|
|
(12 |
) |
|
|
(1,720 |
) |
|
|
(1,732 |
) |
Savings and Money market |
|
|
(1,067 |
) |
|
|
(6,602 |
) |
|
|
(7,669 |
) |
|
|
(380 |
) |
|
|
(16,519 |
) |
|
|
(16,899 |
) |
Time deposits |
|
|
1,254 |
|
|
|
(2,623 |
) |
|
|
(1,369 |
) |
|
|
3,146 |
|
|
|
(5,225 |
) |
|
|
(2,079 |
) |
Short-term borrowings |
|
|
3,006 |
|
|
|
(2,366 |
) |
|
|
640 |
|
|
|
12,441 |
|
|
|
(4,113 |
) |
|
|
8,328 |
|
Long-term debt |
|
|
(297 |
) |
|
|
64 |
|
|
|
(233 |
) |
|
|
(179 |
) |
|
|
201 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Junior sub. and subordinated debt |
|
|
224 |
|
|
|
(440 |
) |
|
|
(216 |
) |
|
|
631 |
|
|
|
(670 |
) |
|
|
(39 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
3,079 |
|
|
|
(12,615 |
) |
|
|
(9,536 |
) |
|
|
15,647 |
|
|
|
(28,046 |
) |
|
|
(12,399 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) |
|
$ |
2,259 |
|
|
$ |
829 |
|
|
$ |
3,088 |
|
|
$ |
12,453 |
|
|
$ |
(1,183 |
) |
|
$ |
11,270 |
|
|
|
|
|
|
|
|
|
(1) |
|
Changes due to both volume and rate have been allocated to volume changes.
|
|
(2) |
|
Changes due to mark-to-market gains/losses under SFAS 159 have been allocated to volume
changes. |
Provision for Loan Losses. The provision for loan losses in each period is reflected as a charge
against earnings in that period. The provision is equal to the amount required to maintain the
allowance for loan losses at a level that, in our judgment, is adequate to absorb probable loan
losses inherent in the loan portfolio.
Our provision for loan losses was $14.7 million and $35.9 million for the three and nine months
ended September 30, 2008, respectively, compared to $3.9 million and $6.4 million the same periods
in 2007. Factors that impact the provision for loan losses are net charge-offs or recoveries,
changes in the size and mix of the loan portfolio, the recognition of changes in current risk
factors and specific reserves on impaired loans.
Non-Interest Income. We earn non-interest income primarily through fees related to:
33
|
|
|
Trust and investment advisory services, |
|
|
|
|
Services provided to deposit customers, and |
|
|
|
|
Services provided to current and potential loan customers. |
The following tables present, for the periods indicated, the major categories of non-interest
income, excluding securities and fair value gains (losses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
Nine Months Ended |
|
|
|
|
September 30, |
|
Increase |
|
September 30, |
|
Increase |
|
|
2008 |
|
2007 |
|
(Decrease) |
|
2008 |
|
2007 |
|
(Decrease) |
|
|
(in thousands) |
Trust and investment advisory services |
|
$ |
2,668 |
|
|
$ |
2,633 |
|
|
$ |
35 |
|
|
$ |
8,199 |
|
|
$ |
6,875 |
|
|
$ |
1,324 |
|
Service charges |
|
|
1,586 |
|
|
|
1,253 |
|
|
|
333 |
|
|
|
4,424 |
|
|
|
3,489 |
|
|
|
935 |
|
Income from bank owned life insurance |
|
|
593 |
|
|
|
962 |
|
|
|
(369 |
) |
|
|
1,966 |
|
|
|
2,850 |
|
|
|
(884 |
) |
Other |
|
|
2,533 |
|
|
|
1,092 |
|
|
|
1,441 |
|
|
|
8,161 |
|
|
|
4,334 |
|
|
|
3,827 |
|
|
|
|
|
|
Non-interest income, excluding
securities and fair value gains (losses) |
|
$ |
7,380 |
|
|
$ |
5,940 |
|
|
$ |
1,440 |
|
|
$ |
22,750 |
|
|
$ |
17,548 |
|
|
$ |
5,202 |
|
|
|
|
|
|
The $1.4 million and $5.2 million, or 24.2% and 29.6%, respectively, increases in non-interest
income excluding net investment securities gains and net unrealized gain/loss on assets and
liabilities measured at fair value from the three and nine months ended September 30, 2007 to the
same periods in 2008 were due primarily to increases in investment advisory revenues,
service-related charges and operating lease income.
Assets under management at Miller/Russell and Associates were $1.26 billion at September 30, 2008,
down 21.3% from $1.60 billion at September 30, 2007. At Premier Trust, assets under management
increased 18.8% from $276 million to $328 million from September 30, 2007 to September 30, 2008. On
July 31, 2007, we acquired a majority interest in Shine Investment Advisory Services. Assets under
management were $410 million as of the acquisition date and $384 million on September 30, 2008.
The net growth in assets under management resulted in 1.3% and 19.3% increases, respectively, in trust
and advisory fee revenue for the three and nine month periods ending September 30, 2008.
Service charges increased 26.6% and 26.8%, or $0.3 million and $0.9 million, respectively, from the
three and nine months ended September 30, 2007 to the same periods in 2008 due to increased
analysis and fee charges on deposit accounts.
Other income increased 132.0% and 88.3% from the three and nine months ended September 30, 2007 to
the same periods in 2008 due primarily to increases in operating lease income, credit card charges
and affinity income related to growth of our operations, as well as non-recurring income amounts of
approximately $1.1 million.
Unrealized gains/losses on assets and liabilities measured at fair value. During the three and
nine month periods ended September 30, 2008, we recognized net unrealized gains of $5.3
million and net unrealized gains of $7.3 million, respectively, on assets and liabilities measured
at
34
fair value. These gains are primarily the result of gains on our trust preferred liabilities due
to a widening of interest rate spreads. We view the majority of these gains as temporary in nature
since the changes in value on most of our financial instruments were not related to a change in
credit profile, but rather such gains were the result of fluctuations in market yields.
Non-Interest Expense. The following table presents, for the periods indicated, the major
categories of non-interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
Nine Months Ended |
|
|
|
|
September 30, |
|
Increase |
|
September 30, |
|
Increase |
|
|
2008 |
|
2007 |
|
(Decrease) |
|
2008 |
|
2007 |
|
(Decrease) |
|
|
(in thousands) |
Goodwill impairment |
|
$ |
79,242 |
|
|
$ |
|
|
|
$ |
79,242 |
|
|
$ |
79,242 |
|
|
$ |
|
|
|
$ |
79,242 |
|
Salaries and employee benefits |
|
|
21,812 |
|
|
|
20,556 |
|
|
|
1,256 |
|
|
|
65,263 |
|
|
|
56,410 |
|
|
|
8,853 |
|
Occupancy |
|
|
5,280 |
|
|
|
5,240 |
|
|
|
40 |
|
|
|
15,487 |
|
|
|
14,351 |
|
|
|
1,136 |
|
Advertising and other business
development |
|
|
3,123 |
|
|
|
1,485 |
|
|
|
1,638 |
|
|
|
7,596 |
|
|
|
4,405 |
|
|
|
3,191 |
|
Data processing |
|
|
1,695 |
|
|
|
594 |
|
|
|
1,101 |
|
|
|
3,901 |
|
|
|
1,657 |
|
|
|
2,244 |
|
Legal, professional and director fees |
|
|
1,066 |
|
|
|
828 |
|
|
|
238 |
|
|
|
3,234 |
|
|
|
3,039 |
|
|
|
195 |
|
Insurance |
|
|
1,006 |
|
|
|
884 |
|
|
|
122 |
|
|
|
2,851 |
|
|
|
2,277 |
|
|
|
574 |
|
Intangible amortization |
|
|
920 |
|
|
|
260 |
|
|
|
660 |
|
|
|
2,624 |
|
|
|
1,074 |
|
|
|
1,550 |
|
Customer service |
|
|
910 |
|
|
|
1,675 |
|
|
|
(765 |
) |
|
|
3,223 |
|
|
|
4,895 |
|
|
|
(1,672 |
) |
Travel and automobile |
|
|
604 |
|
|
|
404 |
|
|
|
200 |
|
|
|
1,306 |
|
|
|
960 |
|
|
|
346 |
|
Telephone |
|
|
415 |
|
|
|
380 |
|
|
|
35 |
|
|
|
1,200 |
|
|
|
1,081 |
|
|
|
119 |
|
Correspondent and wire transfer costs |
|
|
382 |
|
|
|
458 |
|
|
|
(76 |
) |
|
|
1,017 |
|
|
|
1,333 |
|
|
|
(316 |
) |
Supplies |
|
|
374 |
|
|
|
499 |
|
|
|
(125 |
) |
|
|
1,156 |
|
|
|
1,518 |
|
|
|
(362 |
) |
Audits and exams |
|
|
278 |
|
|
|
433 |
|
|
|
(155 |
) |
|
|
1,563 |
|
|
|
1,596 |
|
|
|
(33 |
) |
Merger expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
747 |
|
|
|
(747 |
) |
Other |
|
|
2,766 |
|
|
|
925 |
|
|
|
1,841 |
|
|
|
7,285 |
|
|
|
2,473 |
|
|
|
4,812 |
|
|
|
|
|
|
|
|
$ |
119,873 |
|
|
$ |
34,621 |
|
|
$ |
85,252 |
|
|
$ |
196,948 |
|
|
$ |
97,816 |
|
|
$ |
99,132 |
|
|
|
|
|
|
Noninterest expense grew $85.3 million and $99.1 million, respectively, from the three and nine
months ended September 30, 2007 to the same periods in 2008. These increases are attributable
specifically to a $79.2 million non-cash goodwill impairment, our overall growth, and to merger and
acquisition activity and the opening of new branches. At September 30, 2008, we had 1,017
full-time equivalent employees compared to 987 at September 30, 2007.
Intangible amortization increased $0.7 million and $1.6 million, respectively, from the three
months and nine months ended September 30, 2007 to the same periods in 2008 as a result of
decreases in the estimated amortizable lives of the core deposit intangibles acquired through prior
acquisitions.
Other noninterest expense increased, in general, as a result of the growth in assets and operations
of our banking subsidiaries, including the acquisitions of First Independent and Shine.
Financial Condition
Total Assets
35
On a consolidated basis, our total assets as of September 30, 2008 and December 31, 2007 were $5.23
billion and $5.02 billion, respectively. Assets experienced growth from the period ending September
30, 2007 to the period ending September 30, 2008 of $225.5 million, or 4.5%, including loan growth
of $400.7 million, or 11.3%.
Loans
Our gross loans including deferred loan fees on a consolidated basis as of September 30, 2008 and
December 31, 2007 were $3.95 billion and $3.63 billion, respectively. Our overall growth in loans
from December 31, 2007 to September 30, 2008 is a result of targeting quality credit customers in
our markets.
The following table shows the amounts of loans outstanding by type of loan at the end of each of
the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(in thousands) |
|
Construction and land development |
|
$ |
804,854 |
|
|
$ |
806,110 |
|
Commercial real estate |
|
|
1,673,961 |
|
|
|
1,514,533 |
|
Residential real estate |
|
|
571,909 |
|
|
|
492,551 |
|
Commercial and industrial |
|
|
842,787 |
|
|
|
784,378 |
|
Consumer |
|
|
62,038 |
|
|
|
43,517 |
|
Net deferred loan fees |
|
|
(8,338 |
) |
|
|
(8,080 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross loans, net of deferred fees |
|
|
3,947,211 |
|
|
|
3,633,009 |
|
Less: Allowance for loan losses |
|
|
(57,097 |
) |
|
|
(49,305 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net |
|
$ |
3,890,114 |
|
|
$ |
3,583,704 |
|
|
|
|
|
|
|
|
Non-Performing Assets
Non-performing assets include loans past due 90 days or more and still accruing interest,
non-accrual loans, restructured loans, and other real estate owned, or OREO. In general, loans are
placed on nonaccrual status when we determine timely recognition of interest to be in doubt due to
the borrowers financial condition and collection efforts. Restructured loans have modified
terms to reduce either principal or interest due to deterioration in the borrowers financial
condition. OREO results from loans where we have received physical possession of the borrowers
assets that collateralize the loan.
Impaired loans are loans for which it is probable that the Company will not be able to collect all
amounts due according to the original contractual terms of the loan agreement. Other impaired loans
include certain loans that are classified as substandard or doubtful for which it is probable full
payment of principal and interest according to the contractual terms of the loan agreement will not
be received.
36
The following table summarizes the loans for which the accrual of interest has been discontinued,
loans past due 90 days or more and still accruing interest, restructured loans, other impaired
loans and OREO:
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2008 |
|
|
2007 |
|
|
|
($ in thousands) |
|
Total nonaccrual loans |
|
$ |
27,909 |
|
|
$ |
17,873 |
|
Loans past due 90 days or more and still accruing |
|
|
686 |
|
|
|
779 |
|
|
|
|
|
|
|
|
Total nonperforming loans |
|
|
28,595 |
|
|
|
18,652 |
|
|
|
|
|
|
|
|
|
|
Restructured loans |
|
|
6,634 |
|
|
|
3,782 |
|
Impaired loans acquired through merger |
|
|
|
|
|
|
2,760 |
|
Other impaired loans, excluding restructured loans |
|
|
8,694 |
|
|
|
9,920 |
|
|
|
|
|
|
|
|
Total impaired loans, including nonperforming loans |
|
$ |
43,923 |
|
|
$ |
35,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned (OREO) |
|
$ |
12,681 |
|
|
$ |
3,412 |
|
Nonaccrual loans to gross loans |
|
|
0.71 |
% |
|
|
0.49 |
% |
Loans past due 90 days or more and still accruing to total loans |
|
|
0.02 |
|
|
|
0.02 |
|
Interest income received on nonaccrual loans |
|
$ |
180 |
|
|
$ |
30 |
|
Interest income that would have been recorded under the
original terms of the loans |
|
$ |
737 |
|
|
$ |
765 |
|
As of September 30, 2008 and December 31, 2007, non-accrual loans totaled $27.9 million and $17.9
million, respectively. Nonaccrual loans at September 30, 2008 consisted of 69 loans.
OREO increased $9.3 million for the nine months ended September 30, 2008
to $12.7 million. This increase in 2008 was due to higher foreclosure volume
and a longer period of time required to sell properties in the current market.
Allowance for Loan Losses
Like all financial institutions, we must maintain an adequate allowance for loan losses. The
allowance for loan losses is established through a provision for loan losses charged to expense.
Loans are charged against the allowance for loan losses when we believe that collectibility of the
principal is unlikely. Subsequent recoveries, if any, are credited to the allowance. The
allowance is an amount that we believe will be adequate to absorb probable losses on existing loans
that may become uncollectible, based on evaluation of the collectibility of loans and prior credit
loss experience, together with the other factors noted earlier.
Our allowance for loan loss methodology incorporates several quantitative and qualitative risk
factors used to establish the appropriate allowance for loan loss at each reporting date.
Quantitative factors include our historical loss experience, peer group experience, delinquency and
charge-off trends, collateral values, changes in non-performing loans, other factors, and
information about individual loans including the borrowers sensitivity to interest rate movements.
Qualitative factors include the economic condition of our operating markets and the state of
certain industries. Specific changes in the risk factors are based on perceived risk of similar
groups of loans classified by collateral type, purpose and terms. Statistics on local trends,
peers, and an internal five-year loss history are also incorporated into the allowance. Due to
the credit concentration of our loan portfolio in real estate secured loans, the value of
collateral is heavily dependent on real estate values in Nevada, Arizona and California. While
management uses the best information available to make its evaluation, future adjustments to the
allowance
37
may be necessary if there are significant changes in economic or other conditions. In
addition, the Federal Deposit Insurance Corporation, or FDIC, and state banking regulatory
agencies, as an integral part of their examination processes, periodically review the Banks
allowance for loan losses, and may require us to make additions to the allowance based on their
judgment about information available to them at the time of their examinations. Management
periodically reviews the assumptions and formulae used in determining the allowance and makes
adjustments if required to reflect the current risk profile of the portfolio.
The allowance consists of specific and general components. The specific allowance relates to
impaired loans. For such loans that are classified as impaired, an allowance is established when
the discounted cash flows (or collateral value or observable market price) of the impaired loan are
lower than the carrying value of that loan, pursuant to SFAS 114, Accounting by Creditors for
Impairment of a Loan. The general allowance covers non-impaired loans and is based on historical
loss experience adjusted for the various qualitative and quantitative factors listed above,
pursuant to SFAS 5, Accounting for Contingencies.
The following table summarizes the activity in our allowance for loan losses for the period
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
September 30, |
|
September 30, |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|
($ in thousands) |
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
58,688 |
|
|
$ |
36,946 |
|
|
$ |
49,305 |
|
|
$ |
33,551 |
|
Acquisitions |
|
|
|
|
|
|
(370 |
) |
|
|
|
|
|
|
3,419 |
|
Provisions charged to operating expenses |
|
|
14,716 |
|
|
|
3,925 |
|
|
|
35,927 |
|
|
|
6,378 |
|
Recoveries of loans previously charged-off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development |
|
|
4 |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate |
|
|
31 |
|
|
|
|
|
|
|
31 |
|
|
|
|
|
Commercial and industrial |
|
|
115 |
|
|
|
14 |
|
|
|
402 |
|
|
|
168 |
|
Consumer |
|
|
12 |
|
|
|
12 |
|
|
|
24 |
|
|
|
29 |
|
|
|
|
Total recoveries |
|
|
162 |
|
|
|
26 |
|
|
|
461 |
|
|
|
197 |
|
Loans charged-off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development |
|
|
10,113 |
|
|
|
|
|
|
|
14,518 |
|
|
|
|
|
Commercial real estate |
|
|
1,366 |
|
|
|
|
|
|
|
1,548 |
|
|
|
|
|
Residential real estate |
|
|
758 |
|
|
|
|
|
|
|
3,256 |
|
|
|
|
|
Commercial and industrial |
|
|
4,173 |
|
|
|
328 |
|
|
|
8,962 |
|
|
|
3,146 |
|
Consumer |
|
|
59 |
|
|
|
288 |
|
|
|
312 |
|
|
|
488 |
|
|
|
|
Total charged-off |
|
|
16,469 |
|
|
|
616 |
|
|
|
28,596 |
|
|
|
3,634 |
|
Net charge-offs |
|
|
16,307 |
|
|
|
590 |
|
|
|
28,135 |
|
|
|
3,437 |
|
|
|
|
Balance at end of period |
|
$ |
57,097 |
|
|
$ |
39,911 |
|
|
$ |
57,097 |
|
|
$ |
39,911 |
|
|
|
|
Net charge-offs to average loans outstanding |
|
|
1.65 |
% |
|
|
0.07 |
% |
|
|
0.98 |
% |
|
|
0.14 |
% |
Allowance for loan losses to gross loans |
|
|
1.45 |
|
|
|
1.13 |
|
|
|
|
|
|
|
|
|
Net charge-offs totaled $16.3 million and $0.6 million for the three months ended September 30,
2008 and 2007, respectively. For the nine months ended September 30, 2008 and 2007, net
38
charge-offs totaled $28.1 million and $3.4 million, respectively. The provision for loan losses totaled $14.7
million and $35.9 million for the three and nine months ended September 30, 2008, respectively,
compared to $3.9 million and $6.4 million for the same periods in 2007. The increase in the
provision for loan losses is due to higher historical losses, changes in size and mix of the loan
portfolio and increases in specific reserves on impaired loans.
Investments
Securities are identified as either held-to-maturity, available-for-sale, or measured at fair value
based upon various factors, including asset/liability management strategies, liquidity and
profitability objectives, and regulatory requirements. Held-to-maturity securities are carried at
cost, adjusted for amortization of premiums or accretion of discounts. Available-for-sale
securities are securities that may be sold prior to maturity based upon asset/liability management
decisions. Securities identified as available-for-sale are carried at fair value. Unrealized gains
or losses on available-for-sale securities are recorded as accumulated other comprehensive income
in stockholders equity. Amortization of premiums or accretion of discounts on mortgage-backed
securities is periodically adjusted for estimated prepayments. Securities measured at fair value
are reported at fair value, with unrealized gains and losses included in current earnings.
We use our investment securities portfolio to ensure liquidity for cash requirements, manage
interest rate risk, provide a source of income and to manage asset quality. The carrying value of
our investment securities as of September 30, 2008 totaled $622.0 million, compared to $736.2
million at December 31, 2007.
In 2007 and 2008 we maintained a high level of investment in mortgage-backed securities while
shifting from U.S. Government agency obligations to higher yielding debt obligations (primarily
collateralized debt obligations secured by bank and other financial company trust preferred
liabilities) and adjustable rate preferred stock of bank and other financial companies.
The carrying value of our portfolio of investment securities at September 30, 2008 and December 31,
2007 was as follows:
|
|
|
|
|
|
|
|
|
|
|
Carrying Value |
|
|
At September 30, |
|
At December 31, |
|
|
2008 |
|
2007 |
|
|
(in thousands) |
U.S. Treasury securities |
|
$ |
8,172 |
|
|
$ |
|
|
U.S. Government-sponsored agencies |
|
|
14,722 |
|
|
|
24,128 |
|
Mortgage-backed obligations |
|
|
437,635 |
|
|
|
502,784 |
|
State and Municipal obligations |
|
|
19,467 |
|
|
|
22,211 |
|
Adjustable rate preferred stock |
|
|
45,891 |
|
|
|
29,710 |
|
Debt obligations and structured
securities |
|
|
81,167 |
|
|
|
142,127 |
|
Other |
|
|
14,953 |
|
|
|
15,240 |
|
|
|
|
Total investment securities |
|
$ |
622,007 |
|
|
$ |
736,200 |
|
|
|
|
As of May 31, 2008, the Company transferred its trust preferred CDO portfolio from
available-for-sale to held-to-maturity. The Company considers the held-to-maturity classification
to be more appropriate because it has the ability and the intent to hold these securities to
maturity. The
39
par value and fair value of these securities at the date of transfer were $121.4
million and $85.7 million, respectively. The unrealized losses of $35.7 million on the securities
transferred to held-to-maturity remain in other comprehensive loss and continue to be subject to
the other-than-temporary impairment consideration rules of SFAS No. 115, Accounting for Certain
Investments in Debt and Equity Securities.
Net unrealized losses, net of taxes, increased $23.3 million for the nine months ended September
30, 2008 to $52.1 million from $28.7 million at December 31, 2007. The increase in unrealized
losses is generally due to widening interest spreads which began in the third quarter of 2007.
During March 2008, the near insolvency of Bear Stearns, followed by the collapse of several major
financial institutions in the third quarter of 2008 caused the debt of almost all financial
companies to decline in value. This compounded the lack of liquidity for such securities that
existed since late 2007. The Company is actively monitoring these portfolios for declines in fair
value that are considered other-than-temporary. These combined unrealized losses were not
considered as other-than-temporary as of September 30, 2008.
The Company conducts an other-than-temporary impairment analysis on a quarterly basis. The initial
indication of other-than-temporary impairment for both debt and equity securities is a decline in
the market value below the amount recorded for an investment, and the severity and duration of the
decline. In determining whether an impairment is other than temporary, the Company considers the
length of time and the extent to which the market value has been below cost, recent events specific
to the issuer, including investment downgrades by rating agencies and economic conditions of its
industry, and the Companys ability and intent to hold the investment for a period of time
sufficient to allow for any anticipated recovery. For marketable equity securities, the Company
also considers the issuers financial condition, capital strength, and near-term prospects. For
debt securities and for perpetual preferred securities that are treated as debt securities for the
purpose of other-than-temporary analysis, the Company also considers the cause of the price decline
(general level of interest rates and industry- and issuer-specific factors), the issuers financial
condition, near-term prospects and current ability to make future payments in a timely manner, the
issuers ability to service debt, and any change in agencies ratings at evaluation date from
acquisition date and any likely imminent action.
Gross unrealized losses at September 30, 2008 are primarily caused by interest rate changes, credit
spread widening and reduced liquidity in applicable markets. The Company has reviewed securities on
which there is an unrealized loss in accordance with its accounting policy for other-than-temporary
impairment described above and recorded impairment charges totaling $38.0 million. This includes a
$19.8 million impairment charge related to unrealized losses in the Companys CDO portfolio, $15.2
million related to impairment losses in the Companys adjustable rate preferred stock portfolio
(ARPS) and $3.1 million related to an auction-rate leveraged security that was discussed in the
Companys Form 10-K for the year ended December 31, 2007.
The Company does not consider any other securities to be other-than-temporarily impaired. However,
without recovery in the near term such that liquidity returns to the applicable markets and spreads
return to levels that reflect underlying credit characteristics, additional other-than-temporary
impairments may occur in future periods. At September 30, 2008, the Company had the ability and
intent to hold all securities in the available-for-sale portfolio that have significant unrealized losses.
40
Goodwill
The Company recorded $217.8 million of goodwill from its merger-related activities during 2006 and
2007. In accordance with SFAS No. 141, goodwill is not amortized but rather tested for impairment
annually. Impairment testing consists of comparing the fair value of the acquired reporting units
with their carrying amounts, including goodwill. An impairment loss would be recorded to the extent
the carrying value of the goodwill exceeds the fair value of the goodwill. At September 30, 2008,
it was determined the implied fair value of the goodwill related to
the acquisition of the FICN reporting unit
was less than the carrying value on the
Companys balance sheet, which is one factor that is considered when determining goodwill
impairment. Based on the assessment that goodwill was significantly impaired, we wrote down the
$79.2 million of goodwill related to the FICN reporting unit, incurring a non-cash impairment
charge. The remaining goodwill was also tested for impairment during
the third quarter 2008; however, no impairment was deemed necessary
based on the results of the testing.
Deposits
Deposits have historically been the primary source for funding our asset growth. As of September
30, 2008, total deposits were $3.51 billion, compared to $3.55 billion as of December 31, 2007.
Our deposits related to customer relationships decreased approximately $98 million, and we acquired
third party brokered certificates of deposit totaling approximately $60 million. Other time
deposits were $318.4 million as of September 30, 2008, compared to $66.5 million as of December 31,
2007. The increase was due primarily to $150.7 million in new deposits associated with our
certificate of deposit account registry service (CDARS), a $40.0 million increase in certificates
of deposits (in the under $100 million category), and the acquired $60 million of brokered
certificates of deposit mentioned above. We do not anticipate utilizing brokered deposits as a
significant source of funding in future periods.
Although we expect deposit growth to continue to be the primary source of funding the asset growth
of the Company, we anticipate further augmenting our liquidity through the use of alternative
sources of funding, including overnight and term advances from the Federal Home Loan Bank and
Federal Reserve Bank, repurchase agreements, subordinated debt and lines of credit.
The following table provides the average balances and weighted average rates paid on deposits for
the three and nine months ended September 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30, 2008 |
|
|
September 30, 2008 |
|
|
|
Average Balance/Rate |
|
|
Average Balance/Rate |
|
|
|
($ in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking (NOW) |
|
$ |
252,881 |
|
|
|
1.52 |
% |
|
$ |
260,278 |
|
|
|
1.64 |
% |
Savings and money market |
|
|
1,538,689 |
|
|
|
2.24 |
|
|
|
1,566,311 |
|
|
|
2.40 |
|
Time |
|
|
852,980 |
|
|
|
3.36 |
|
|
|
780,759 |
|
|
|
3.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
2,644,550 |
|
|
|
2.53 |
|
|
|
2,607,348 |
|
|
|
2.74 |
|
Non-interest bearing demand
deposits |
|
|
943,254 |
|
|
|
|
|
|
|
961,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
$ |
3,587,804 |
|
|
|
1.87 |
% |
|
$ |
3,569,009 |
|
|
|
2.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
Our customer repurchases increased $20.4 million to $295.4 million from December 31, 2007 to
September 30, 2008.
Liquidity
The goals of our liquidity management are to ensure the ability of the Company to meet its
financial commitments when contractually due and to respond to other demands for funds such as the
ability to meet the cash flow requirements of customers who may be either depositors wanting to
withdraw funds or borrowers who may need assurance that sufficient funds will be available to meet
their credit needs.
Historically, the Companys primary liquidity source has been its core deposit base. Over the past
few months the Companys reliance on collateralized FHLB and FRB borrowings has increased as one of
its sources of affordable and immediately available liquidity. The level of such wholesale funding
is monitored based on the Companys liquidity requirements, and we maintain at all times what we
believe to be an acceptable level of this collateralized borrowing capacity. The Companys secured
borrowing capacity was $1.34 billion, of which $607 million was available as of September 30, 2008.
In addition to the secured borrowing relationship with the FHLB and FRB, the Company maintains
adequate balances in liquid assets, which include cash and due from banks, Federal Funds sold,
interest-bearing deposits in other financial institutions, and unpledged loans and investment
securities available-for-sale. The Company also maintains unsecured lines of credit, subject to
availability, of $140.0 million with correspondent banks for purchase of overnight funds. Another
source of liquidity is the holding companys $15.0 million revolving line of credit, all of which
was available as of September 30, 2008.
The recent disruption in the financial credit and liquidity markets has had the effect of
decreasing overall liquidity in the marketplace. While we have experienced modest net outflows of
customer funds, we have augmented our funding needs with collateralized FHLB and FRB borrowings as
well as CDARs and other brokered deposits. At September 30, 2008, the Company had $151.3 million of
CDARs time deposits and $60.0 million of brokered time deposits, the availability of which is
uncertain and subject to competitive market forces.
Capital Resources
Current risk-based regulatory capital standards generally require banks and bank holding companies
to maintain three minimum capital ratios. Tier 1 risk-based capital ratio compares Tier 1 or
core capital, which consists principally of common equity, and risk-weighted assets for a minimum
ratio of at least 4%. Tier 1 capital ratio compares Tier 1 capital to adjusted total assets for a
minimum ratio of at least 4%. Total risk-based capital ratio compares total capital, which
consists of Tier 1 capital, certain forms of subordinated debt, a portion of the allowance for loan
losses, and preferred stock, to risk-weighted assets for a minimum ratio of at least 8%.
Risk-weighted assets are calculated by multiplying the balance in each category of assets by a risk
factor, which ranges from zero for cash assets and certain government obligations to 100% for some
types of loans, and adding the products together.
The following table provides a comparison of our risk-based capital ratios and leverage ratios to
the minimum regulatory requirements as of September 30, 2008:
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adequately- |
|
Minimum For |
|
|
|
|
|
|
|
|
|
|
Capitalized |
|
Well-Capitalized |
|
|
Actual |
|
Requirements |
|
Requirements |
|
|
($ in thousands) |
As of September 30, 2008 |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|
|
Total Capital (to Risk Weighted Assets) |
|
$ |
537,557 |
|
|
|
11.4 |
% |
|
$ |
376,898 |
|
|
|
8.0 |
% |
|
$ |
471,123 |
|
|
|
10.0 |
% |
Tier I Capital (to Risk Weighted
Assets) |
|
$ |
420,198 |
|
|
|
8.9 |
% |
|
$ |
188,449 |
|
|
|
4.0 |
% |
|
$ |
282,674 |
|
|
|
6.0 |
% |
Leverage ratio (to Average Assets) |
|
$ |
420,198 |
|
|
|
8.3 |
% |
|
$ |
202,251 |
|
|
|
4.0 |
% |
|
$ |
252,813 |
|
|
|
5.0 |
% |
The Company and each of its banking subsidiaries met the well capitalized guidelines under
regulatory requirements as of September 30, 2008. The increases in our capital ratios for the
quarter ended September 30, 2008, are primarily due to a private placement of approximately 4.3
million shares of common stock to a limited number of accredited investors at a price of $11.50 per
share, resulting in gross proceeds to the company of $50 million before deducting offering
expenses.
Segment Reporting
The Company adjusted its segment reporting composition in the current year in accordance with SFAS
131. We modified our reporting segments to more accurately reflect the way we manage and assess the
performance of our business. We changed our segments to report our banking operations on a
state-by-state basis rather than on a per bank basis, as we had done in the past, and we also
created new segments to report our asset management and credit card operations. Previously, our
asset management operations were included in Other and our credit card operations were included
in Torrey Pines Bank.
The new structure is segmented as Nevada (Bank of Nevada and First Independent Bank of Nevada),
Arizona (Alliance Bank of Arizona), California (Torrey Pines Bank and Alta Alliance Bank),
Asset Management (Miller/Russell, Premier Trust and Shine), Credit Card Services
(PartnersFirst) and Other (Western Alliance Bancorporation holding company and miscellaneous).
Prior period balances were restated to reflect the change.
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the risk of loss in a financial instrument arising from adverse changes in market
prices and rates, foreign currency exchange rates, commodity prices and equity prices. Our market
risk arises primarily from interest rate risk inherent in our lending, investing and deposit taking
activities. To that end, management actively monitors and manages our interest rate risk exposure.
There have not been any material changes in the market risk disclosure contained in the Companys
Annual Report on Form 10-K for the year ended December 31, 2007.
43
ITEM 4. Controls and Procedures
Evaluation of Disclosure Controls
Based on their evaluation as of the end of the period covered by this Quarterly Report on Form
10-Q, the Chief Executive Officer and Chief Financial Officer have concluded that the disclosure
controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act
of 1934) are effective to ensure that information required to be disclosed by us in reports that we
file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and
reported in within the time periods specified in Securities and Exchange Commission rules and
forms.
Changes in Internal Control over Financial Reporting
There have not been any changes in the Companys internal control over financial reporting during
the quarter ended September 30, 2008, which have materially affected, or are reasonably likely to
materially affect, the Companys internal control over financial reporting.
Part II. Other Information
Item 1. Legal Proceedings
There are no material pending legal proceedings, other than ordinary routine litigation incidental
to its business, to which Western Alliance or any of its subsidiaries is a party or of which any of
their property is the subject.
Item 1A. Risk Factors
See the discussion of our risk factors in the Annual Report on Form 10-K for the year ended
December 31, 2007, as filed with the SEC.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(a) None.
(b) None.
(c) None.
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Submission of Matters to a Vote of Security Holders
None
Item 5. Other Information
Not applicable.
44
Item 6. Exhibits
31.1 |
|
CEO Certification Pursuant to Rule 13a-14(a)/15d-a4(a). |
|
31.2 |
|
CFO Certification Pursuant to Rule 13a-14(a)/15d-14(a). |
|
32 |
|
CEO and CFO Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906
of the Sarbanes Oxley Act of 2002, as amended. |
45
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
|
|
|
WESTERN ALLIANCE BANCORPORATION
|
|
Date: November 10, 2008 |
By: |
/s/ Robert Sarver
|
|
|
|
Robert Sarver |
|
|
|
President and Chief Executive Officer |
|
|
|
|
|
Date: November 10, 2008 |
By: |
/s/ Dale Gibbons
|
|
|
|
Dale Gibbons |
|
|
|
Executive Vice President and
Chief Financial Officer |
|
|
|
|
|
Date: November 10, 2008 |
By: |
/s/ Tom Edington
|
|
|
|
Tom Edington |
|
|
|
Controller
Principal Accounting Officer |
|
46
EXHIBIT INDEX
31.1 |
|
CEO Certification Pursuant to Rule 13a-14(a)/15d-14(a) |
|
31.2 |
|
CFO Certification Pursuant to Rule 13a-14(a)/15d-14(a) |
|
32 |
|
CEO and CFO Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002. |
47