(Mark
One)
|
|
[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
For
the Quarterly Period Ended September 30,
2008
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
For
the transition period from _____ to
_____
|
Delaware
|
25-0996816
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
Large
accelerated filer ü
|
Accelerated
filer
|
Non-accelerated
filer (Do
not check if a smaller reporting company)
|
Smaller
reporting company ü
|
INDEX
|
||||
Page
|
||||
PART
I - FINANCIAL INFORMATION
|
||||
Item
1.
|
Financial
Statements:
|
|||
Consolidated
Statements of Income (Unaudited)
|
2
|
|||
Consolidated
Balance Sheets (Unaudited)
|
3
|
|||
Consolidated
Statements of Cash Flows (Unaudited)
|
4
|
|||
Notes
to Consolidated Financial Statements (Unaudited)
|
5
|
|||
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
17
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
29
|
||
Item
4.
|
Controls
and Procedures
|
32
|
||
Supplemental
Statistics
|
33
|
|||
PART
II - OTHER INFORMATION
|
||||
Item
1.
|
Legal
Proceedings
|
35
|
||
Item
1A.
|
Risk
Factors
|
36
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
36
|
||
Item
6.
|
Exhibits
|
37
|
||
Signatures
|
38
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
(In
millions, except per share data)
|
2008
|
2007
|
2008
|
2007
|
||||||||
Revenues
and other income:
|
||||||||||||
Sales
and other operating revenues (including
|
$
|
22,477
|
$
|
16,347
|
$
|
60,983
|
$
|
45,221
|
||||
consumer
excise taxes)
|
||||||||||||
Sales
to related parties
|
637
|
415
|
1,865
|
1,146
|
||||||||
Income
from equity method investments
|
270
|
170
|
735
|
394
|
||||||||
Net
gain on disposal of assets
|
15
|
2
|
37
|
20
|
||||||||
Other
income
|
47
|
20
|
151
|
62
|
||||||||
Total
revenues and other income
|
23,446
|
16,954
|
63,771
|
46,843
|
||||||||
Costs
and expenses:
|
||||||||||||
Cost
of revenues (excludes items below)
|
16,992
|
12,951
|
49,432
|
34,358
|
||||||||
Purchases
from related parties
|
244
|
104
|
609
|
240
|
||||||||
Consumer
excise taxes
|
1,273
|
1,352
|
3,784
|
3,856
|
||||||||
Depreciation,
depletion and amortization
|
597
|
409
|
1,552
|
1,198
|
||||||||
Selling,
general and administrative expenses
|
351
|
336
|
1,012
|
950
|
||||||||
Other
taxes
|
126
|
95
|
376
|
286
|
||||||||
Exploration
expenses
|
109
|
88
|
368
|
264
|
||||||||
Total
costs and expenses
|
19,692
|
15,335
|
57,133
|
41,152
|
||||||||
Income
from operations
|
3,754
|
1,619
|
6,638
|
5,691
|
||||||||
Net
interest and other financing income (costs)
|
(53)
|
19
|
(54)
|
58
|
||||||||
Gain
on foreign currency derivative instruments
|
-
|
120
|
-
|
120
|
||||||||
Loss
on early extinguishment of debt
|
-
|
(11)
|
-
|
(14)
|
||||||||
Minority
interests in loss of Equatorial Guinea
|
||||||||||||
LNG
Holdings Limited
|
-
|
-
|
-
|
3
|
||||||||
Income
from continuing operations before
|
||||||||||||
income
taxes
|
3,701
|
1,747
|
6,584
|
5,858
|
||||||||
Provision
for income taxes
|
1,637
|
726
|
3,015
|
2,578
|
||||||||
Income
from continuing operations
|
2,064
|
1,021
|
3,569
|
3,280
|
||||||||
Discontinued
operations
|
-
|
-
|
-
|
8
|
||||||||
Net
income
|
$
|
2,064
|
$
|
1,021
|
$
|
3,569
|
$
|
3,288
|
||||
Per
Share Data
|
||||||||||||
Basic:
|
||||||||||||
Income
from continuing operations
|
$
|
2.92
|
$
|
1.50
|
$
|
5.03
|
$
|
4.80
|
||||
Discontinued
operations
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
0.01
|
||||
Net
income
|
$
|
2.92
|
$
|
1.50
|
$
|
5.03
|
$
|
4.81
|
||||
Diluted:
|
||||||||||||
Income
from continuing operations
|
$
|
2.90
|
$
|
1.49
|
$
|
5.00
|
$
|
4.76
|
||||
Discontinued
operations
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
0.01
|
||||
Net
income
|
$
|
2.90
|
$
|
1.49
|
$
|
5.00
|
$
|
4.77
|
||||
Dividends
|
$
|
0.24
|
$
|
0.24
|
$
|
0.72
|
$
|
0.68
|
|
The
accompanying notes are an integral part of these consolidated financial
statements.
|
September
30,
|
December
31,
|
|||||
(In
millions, except per share data)
|
2008
|
2007
|
||||
Assets
|
||||||
Current
assets:
|
||||||
Cash
and cash equivalents
|
$
|
1,479
|
$
|
1,199
|
||
Receivables,
less allowance for doubtful accounts of $4 and $3
|
6,094
|
5,818
|
||||
Receivables
from United States Steel
|
23
|
22
|
||||
Receivables
from related parties
|
115
|
79
|
||||
Inventories
|
4,446
|
3,277
|
||||
Other
current assets
|
216
|
192
|
||||
Total
current assets
|
12,373
|
10,587
|
||||
Equity
method investments
|
2,827
|
2,630
|
||||
Receivables
from United States Steel
|
469
|
485
|
||||
Property,
plant and equipment, less accumulated depreciation,
|
||||||
depletion
and amortization of $16,152 and $14,857
|
28,129
|
24,675
|
||||
Goodwill
|
2,887
|
2,899
|
||||
Intangible
assets, less accumulated amortization of $93 and $80
|
279
|
288
|
||||
Other
noncurrent assets
|
1,942
|
1,182
|
||||
Total
assets
|
$
|
48,906
|
$
|
42,746
|
||
Liabilities
|
||||||
Current
liabilities:
|
||||||
Short-term debt
|
$
|
1,290
|
$
|
-
|
||
Accounts
payable and accrued liabilities
|
8,975
|
8,281
|
||||
Payables
to related parties
|
40
|
44
|
||||
Payroll
and benefits payable
|
364
|
417
|
||||
Accrued
taxes
|
992
|
712
|
||||
Deferred
income taxes
|
397
|
547
|
||||
Accrued
interest
|
131
|
128
|
||||
Long-term
debt due within one year
|
88
|
1,131
|
||||
Total
current liabilities
|
12,277
|
11,260
|
||||
Long-term
debt
|
7,074
|
6,084
|
||||
Deferred
income taxes
|
4,873
|
3,389
|
||||
Defined
benefit postretirement plan obligations
|
1,205
|
1,092
|
||||
Asset
retirement obligations
|
1,135
|
1,131
|
||||
Payable
to United States Steel
|
4
|
5
|
||||
Deferred
credits and other liabilities
|
411
|
562
|
||||
Total
liabilities
|
26,979
|
23,523
|
||||
Commitments
and contingencies
|
||||||
Stockholders’
Equity
|
||||||
Preferred
stock – 5 million shares issued, 3 million and 5 million
shares
|
||||||
outstanding
(no par value, 6 million shares authorized)
|
-
|
-
|
||||
Common
stock:
|
||||||
Issued
– 767 million and 765 million shares (par value $1 per
share,
|
||||||
1.1
billion shares authorized)
|
767
|
765
|
||||
Securities
exchangeable into common stock – 5 million shares issued,
|
||||||
3
million and 5 million shares outstanding (no par value,
unlimited
|
||||||
shares
authorized)
|
-
|
-
|
||||
Held
in treasury, at cost – 61 million and 55 million shares
|
(2,722)
|
(2,384)
|
||||
Additional
paid-in capital
|
6,686
|
6,679
|
||||
Retained
earnings
|
17,470
|
14,412
|
||||
Accumulated
other comprehensive loss
|
(274)
|
(249)
|
||||
Total
stockholders' equity
|
21,927
|
19,223
|
||||
Total
liabilities and stockholders' equity
|
$
|
48,906
|
$
|
42,746
|
|
The
accompanying notes are an integral part of these consolidated financial
statements.
|
Nine
Months Ended
|
||||||
September
30,
|
||||||
(In
millions)
|
2008
|
2007
|
||||
Increase
(decrease) in cash and cash equivalents
|
||||||
Operating
activities:
|
||||||
Net
income
|
$
|
3,569
|
$
|
3,288
|
||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||
Loss
on early extinguishment of debt
|
-
|
14
|
||||
Income
from discontinued operations
|
-
|
(8)
|
||||
Deferred
income taxes
|
314
|
12
|
||||
Minority
interests in loss of Equatorial Guinea LNG Holdings
Limited
|
-
|
(3)
|
||||
Depreciation,
depletion and amortization
|
1,552
|
1,198
|
||||
Pension
and other postretirement benefits, net
|
115
|
68
|
||||
Exploratory
dry well costs and unproved property impairments
|
154
|
109
|
||||
Net
gain on disposal of assets
|
(37)
|
(20)
|
||||
Equity
method investments, net
|
(139)
|
(123)
|
||||
Changes
in the fair value of U.K. natural gas contracts
|
37
|
111
|
||||
Changes
in:
|
||||||
Current
receivables
|
(287)
|
(1,190)
|
||||
Inventories
|
(1,173)
|
(1,444)
|
||||
Current
accounts payable and accrued liabilities
|
703
|
988
|
||||
All
other, net
|
(1)
|
(49)
|
||||
Net
cash provided by operating activities
|
4,807
|
2,951
|
||||
Investing
activities:
|
||||||
Capital
expenditures
|
(5,168)
|
(2,725)
|
||||
Disposal
of assets
|
68
|
51
|
||||
Trusteed
funds - withdrawals
|
402
|
163
|
||||
Investments
- loans and advances
|
(104)
|
(88)
|
||||
Investments
- repayments of loans and return of capital
|
18
|
35
|
||||
Deconsolidation
of Equatorial Guinea LNG Holdings Limited
|
-
|
(37)
|
||||
All
other, net
|
(16)
|
(8)
|
||||
Net
cash used in investing activities
|
(4,800)
|
(2,609)
|
||||
Financing
activities:
|
||||||
Short
term debt, net
|
1,288
|
-
|
||||
Borrowings
|
1,248
|
2,071
|
||||
Debt
issuance costs
|
(7)
|
(19)
|
||||
Debt
repayments
|
(1,331)
|
(541)
|
||||
Issuance
of common stock
|
9
|
23
|
||||
Purchases
of common stock
|
(402)
|
(800)
|
||||
Excess
tax benefits from stock-based compensation arrangements
|
8
|
25
|
||||
Dividends
paid
|
(511)
|
(465)
|
||||
Contributions
from minority shareholders of Equatorial Guinea LNG Holdings
Limited
|
-
|
39
|
||||
Net
cash provided by financing activities
|
302
|
333
|
||||
Effect
of exchange rate changes on cash
|
(29)
|
9
|
||||
Net
increase in cash and cash equivalents
|
280
|
684
|
||||
Cash
and cash equivalents at beginning of period
|
1,199
|
2,585
|
||||
Cash
and cash equivalents at end of period
|
$
|
1,479
|
$
|
3,269
|
|
The
accompanying notes are an integral part of these consolidated financial
statements.
|
Three
Months Ended September 30,
|
||||||||||||
2008
|
2007
|
|||||||||||
(In
millions, except per share data)
|
Basic
|
Diluted
|
Basic
|
Diluted
|
||||||||
Net
income
|
$
|
2,064
|
$
|
2,064
|
$
|
1,021
|
$
|
1,021
|
||||
Weighted
average common shares outstanding
|
707
|
707
|
680
|
680
|
||||||||
Effect
of dilutive securities
|
-
|
4
|
-
|
5
|
||||||||
Weighted
average common shares, including
|
||||||||||||
dilutive
effect
|
707
|
711
|
680
|
685
|
||||||||
Per
share:
|
||||||||||||
Net
income
|
$
|
2.92
|
$
|
2.90
|
$
|
1.50
|
$
|
1.49
|
Nine
Months Ended September 30,
|
||||||||||||
2008
|
2007
|
|||||||||||
(In
millions, except per share data)
|
Basic
|
Diluted
|
Basic
|
Diluted
|
||||||||
Income
from continuing operations
|
$
|
3,569
|
$
|
3,569
|
$
|
3,280
|
$
|
3,280
|
||||
Discontinued
operations
|
-
|
-
|
8
|
8
|
||||||||
Net
income
|
$
|
3,569
|
$
|
3,569
|
$
|
3,288
|
$
|
3,288
|
||||
Weighted
average common shares outstanding
|
710
|
710
|
684
|
684
|
||||||||
Effect
of dilutive securities
|
-
|
4
|
-
|
5
|
||||||||
Weighted
average common shares, including
|
||||||||||||
dilutive
effect
|
710
|
714
|
684
|
689
|
||||||||
Per
share:
|
||||||||||||
Income
from continuing operations
|
$
|
5.03
|
$
|
5.00
|
$
|
4.80
|
$
|
4.76
|
||||
Discontinued
operations
|
$
|
-
|
$
|
-
|
$
|
0.01
|
$
|
0.01
|
||||
Net
income
|
$
|
5.03
|
$
|
5.00
|
$
|
4.81
|
$
|
4.77
|
Three
Months Ended September 30, 2007
|
Nine
Months Ended September 30, 2007
|
|||||||
(In
millions, except per share amounts)
|
||||||||
Revenues
and other income
|
$
|
17,246
|
$
|
47,670
|
||||
Income
from continuing operations
|
1,086
|
3,102
|
||||||
Net
income
|
1,086
|
3,110
|
||||||
Per
share data:
|
||||||||
Income
from continuing operations - basic
|
$
|
1.52
|
$
|
4.32
|
||||
Income
from continuing operations - diluted
|
$
|
1.51
|
$
|
4.29
|
||||
Net
income - basic
|
$
|
1.52
|
$
|
4.33
|
||||
Net
income - diluted
|
$
|
1.51
|
$
|
4.30
|
||||
|
1)
|
Exploration
and Production (“E&P”) – explores for, produces and markets liquid
hydrocarbons and natural gas on a worldwide
basis;
|
|
2)
|
Oil
Sands Mining (“OSM”) – mines, extracts and transports bitumen from oil
sands deposits in Alberta, Canada, and upgrades the bitumen to produce and
market synthetic crude oil and
by-products;
|
|
3)
|
Refining,
Marketing and Transportation (“RM&T”) – refines, markets and
transports crude oil and petroleum products, primarily in the Midwest,
upper Great Plains, Gulf Coast and southeastern regions of the United
States; and
|
|
4)
|
Integrated
Gas (“IG”) – markets and transports products manufactured from natural
gas, such as liquefied natural gas (“LNG”) and methanol, on a worldwide
basis, and is developing other projects to link stranded natural gas
resources with key demand areas.
|
(In
millions)
|
E&P
|
OSM
|
RM&T
|
IG
|
Total
|
||||||||||
Three
Months Ended September 30, 2008
|
|||||||||||||||
Revenues:
|
|||||||||||||||
Customer
|
$
|
3,584
|
$
|
532
|
$
|
18,139
|
$
|
24
|
$
|
22,279
|
|||||
Intersegment
(a)
|
278
|
68
|
1
|
-
|
347
|
||||||||||
Related
parties
|
11
|
-
|
626
|
-
|
637
|
||||||||||
Segment
revenues
|
3,873
|
600
|
18,766
|
24
|
23,263
|
||||||||||
Elimination
of intersegment revenues
|
(278)
|
(68)
|
(1)
|
-
|
(347)
|
||||||||||
Gain
on U.K. natural gas contracts
|
198
|
-
|
-
|
-
|
198
|
||||||||||
Total
revenues
|
$
|
3,793
|
$
|
532
|
$
|
18,765
|
$
|
24
|
$
|
23,114
|
|||||
Segment
income
|
$
|
939
|
$
|
288
|
$
|
771
|
$
|
65
|
$
|
2,063
|
|||||
Income
from equity method investments
|
65
|
-
|
115
|
90
|
270
|
||||||||||
Depreciation,
depletion and amortization (b)
|
402
|
37
|
148
|
1
|
588
|
||||||||||
Income
tax provision (b)
|
991
|
98
|
464
|
34
|
1,587
|
||||||||||
Capital
expenditures (c)
|
738
|
271
|
765
|
3
|
1,777
|
(In
millions)
|
E&P
|
OSM
|
RM&T
|
IG
|
Total
|
||||||||||
Three
Months Ended September 30, 2007
|
|||||||||||||||
Revenues:
|
|||||||||||||||
Customer
|
$
|
2,318
|
$
|
-
|
$
|
14,088
|
$
|
64
|
$
|
16,470
|
|||||
Intersegment
(a)
|
116
|
-
|
115
|
-
|
231
|
||||||||||
Related
parties
|
13
|
-
|
402
|
-
|
415
|
||||||||||
Segment
revenues
|
2,447
|
-
|
14,605
|
64
|
17,116
|
||||||||||
Elimination
of intersegment revenues
|
(116)
|
-
|
(115)
|
-
|
(231)
|
||||||||||
Loss
on U.K. natural gas contracts
|
(123)
|
-
|
-
|
-
|
(123)
|
||||||||||
Total
revenues
|
$
|
2,208
|
$
|
-
|
$
|
14,490
|
$
|
64
|
$
|
16,762
|
|||||
Segment
income
|
$
|
479
|
$
|
-
|
$
|
482
|
$
|
52
|
$
|
1,013
|
|||||
Income
from equity method investments
|
60
|
-
|
44
|
66
|
170
|
||||||||||
Depreciation,
depletion and amortization (b)
|
254
|
-
|
146
|
1
|
401
|
||||||||||
Income
tax provision(b)
|
544
|
-
|
262
|
8
|
814
|
||||||||||
Capital
expenditures (c)(d)
|
582
|
-
|
430
|
2
|
1,014
|
(In
millions)
|
E&P
|
OSM
|
RM&T
|
IG
|
Total
|
||||||||||
Nine
Months Ended September 30, 2008
|
|||||||||||||||
Revenues:
|
|||||||||||||||
Customer
|
$
|
9,586
|
$
|
631
|
$
|
50,739
|
$
|
64
|
$
|
61,020
|
|||||
Intersegment
(a)
|
663
|
184
|
203
|
-
|
1,050
|
||||||||||
Related
parties
|
40
|
-
|
1,825
|
-
|
1,865
|
||||||||||
Segment
revenues
|
10,289
|
815
|
52,767
|
64
|
63,935
|
||||||||||
Elimination
of intersegment revenues
|
(663)
|
(184)
|
(203)
|
-
|
(1,050)
|
||||||||||
Loss
on U.K. natural gas contracts
|
(37)
|
-
|
-
|
-
|
(37)
|
||||||||||
Total
revenues
|
$
|
9,589
|
$
|
631
|
$
|
52,564
|
$
|
64
|
$
|
62,848
|
|||||
Segment
income
|
$
|
2,451
|
$
|
158
|
$
|
854
|
$
|
266
|
$
|
3,729
|
|||||
Income
from equity method investments
|
204
|
-
|
186
|
345
|
735
|
||||||||||
Depreciation,
depletion and amortization (b)
|
972
|
104
|
446
|
3
|
1,525
|
||||||||||
Income
tax provision (b)
|
2,532
|
53
|
527
|
118
|
3,230
|
||||||||||
Capital
expenditures (c)(d)
|
2,387
|
781
|
1,978
|
4
|
5,150
|
Notes
to Consolidated Financial Statements (Unaudited)
|
(In
millions)
|
E&P
|
OSM
|
RM&T
|
IG
|
Total
|
||||||||||
Nine
Months Ended September 30, 2007
|
|||||||||||||||
Revenues:
|
|||||||||||||||
Customer
|
$
|
6,041
|
$
|
-
|
$
|
39,103
|
$
|
188
|
$
|
45,332
|
|||||
Intersegment
(a)
|
372
|
-
|
199
|
-
|
571
|
||||||||||
Related
parties
|
24
|
-
|
1,122
|
-
|
1,146
|
||||||||||
Segment
revenues
|
6,437
|
-
|
40,424
|
188
|
47,049
|
||||||||||
Elimination
of intersegment revenues
|
(372)
|
-
|
(199)
|
-
|
(571)
|
||||||||||
Loss
on U.K. natural gas contracts
|
(111)
|
-
|
-
|
-
|
(111)
|
||||||||||
Total
revenues
|
$
|
5,954
|
$
|
-
|
$
|
40,225
|
$
|
188
|
$
|
46,367
|
|||||
Segment
income
|
$
|
1,264
|
$
|
-
|
$
|
2,073
|
$
|
83
|
$
|
3,420
|
|||||
Income
from equity method investments
|
165
|
-
|
116
|
113
|
394
|
||||||||||
Depreciation,
depletion and amortization (b)
|
733
|
-
|
436
|
5
|
1,174
|
||||||||||
Minority
interest in loss of subsidiary
|
-
|
-
|
-
|
3
|
3
|
||||||||||
Income
tax provision (b)
|
1,438
|
-
|
1,181
|
20
|
2,639
|
||||||||||
Capital
expenditures (c)(d)
|
1,623
|
-
|
981
|
93
|
2,697
|
|
(a)
|
Management
believes intersegment transactions were conducted under terms comparable
to those with unrelated parties.
|
|
(b)
|
Differences
between segment totals and our totals represent amounts related to
corporate administrative activities and other unallocated items and are
included in “Items not allocated to segments, net of income taxes” in
reconciliation below.
|
|
(c)
|
Differences
between segment totals and our totals represent amounts related to
corporate administrative
activities.
|
|
(d)
|
Through
April 2007, Integrated Gas segment capital expenditures include Equatorial
Guinea LNG Holdings Limited (“EGHoldings”) at 100
percent. Effective May 1, 2007, we no longer consolidate
EGHoldings and our investment in EGHoldings is accounted for under the
equity method of accounting; therefore, EGHoldings’ capital expenditures
subsequent to April 2007 are not included in our capital
expenditures.
|
The
following reconciles segment income to net income as reported in the
consolidated statements of income:
|
||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||
Segment
income
|
$
|
2,063
|
$
|
1,013
|
$
|
3,729
|
$
|
3,420
|
||||
Items
not allocated to segments, net of income taxes:
|
||||||||||||
Corporate
and other unallocated items
|
(100)
|
3
|
(141)
|
(149)
|
||||||||
Gain
(loss) on U.K. natural gas contracts
|
101
|
(62)
|
(19)
|
(56)
|
||||||||
Gain
on foreign currency derivative instruments (a)
|
-
|
74
|
-
|
74
|
||||||||
Loss
on early extinguishment of debt
|
-
|
(7)
|
-
|
(9)
|
||||||||
Discontinued
operations(b)
|
-
|
-
|
-
|
8
|
||||||||
Net
income
|
$
|
2,064
|
$
|
1,021
|
$
|
3,569
|
$
|
3,288
|
|
(a)
|
Represents
unrealized gains in the third quarter 2007 on foreign currency derivative
instruments entered into to limit our exposure to the Canadian dollar
exchange rate related to the cash portion of the purchase prices for
Western Oil Sand Inc.
|
|
(b)
|
The
Russian businesses sold in June 2006 were accounted for as discontinued
operations. Adjustments to the sales price were completed in
2007 and an additional gain on the sale of $8 million ($13 million before
income taxes) was recognized. See our 2007 Form 10-K for
further information.
|
The
following reconciles total revenues to sales and other operating revenues
(including consumer excise taxes) as reported in the consolidated
statements of income.
|
||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||
Total
revenues
|
$
|
23,114
|
$
|
16,762
|
$
|
62,848
|
$
|
46,367
|
||||
Less: Sales
to related parties
|
637
|
415
|
1,865
|
1,146
|
||||||||
Sales
and other operating revenues (including
|
||||||||||||
consumer
excise taxes)
|
$
|
22,477
|
$
|
16,347
|
$
|
60,983
|
$
|
45,221
|
Three
Months Ended September 30,
|
||||||||||||
Pension
Benefits
|
Other
Benefits
|
|||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||
Service
cost
|
$
|
37
|
$
|
35
|
$
|
5
|
$
|
6
|
||||
Interest
cost
|
40
|
36
|
11
|
11
|
||||||||
Expected
return on plan assets
|
(42)
|
(38)
|
-
|
-
|
||||||||
Amortization:
|
||||||||||||
–
prior service cost (credit)
|
3
|
3
|
(2)
|
(2)
|
||||||||
–
actuarial loss
|
8
|
9
|
-
|
2
|
||||||||
Net
periodic benefit cost
|
$
|
46
|
$
|
45
|
$
|
14
|
$
|
17
|
Nine
Months Ended September 30,
|
||||||||||||
Pension
Benefits
|
Other
Benefits
|
|||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||
Service
cost
|
$
|
110
|
$
|
105
|
$
|
14
|
$
|
17
|
||||
Interest
cost
|
120
|
107
|
33
|
33
|
||||||||
Expected
return on plan assets
|
(126)
|
(115)
|
-
|
-
|
||||||||
Amortization:
|
||||||||||||
–
prior service cost (credit)
|
10
|
10
|
(6)
|
(7)
|
||||||||
–
actuarial loss
|
23
|
27
|
1
|
6
|
||||||||
Net
periodic benefit cost
|
$
|
137
|
$
|
134
|
$
|
42
|
$
|
49
|
Nine
Months Ended September 30,
|
||||||
2008
|
2007
|
|||||
Statutory
U.S. income tax rate
|
35
|
%
|
35
|
%
|
||
Effects
of foreign operations, including foreign tax credits
|
11
|
8
|
||||
State
and local income taxes, net of federal income tax effects
|
1
|
2
|
||||
Other
tax effects
|
(1)
|
(1)
|
||||
Effective
income tax rate for continuing operations
|
46
|
%
|
44
|
%
|
United
States (a)
|
2001
- 2007
|
|
Canada
|
2000
- 2007
|
|
Equatorial
Guinea
|
2006
- 2007
|
|
Libya
|
2006
- 2007
|
|
United
Kingdom
|
2005
- 2007
|
|
(a)
|
Includes
federal and state jurisdictions.
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||
September
30,
|
September
30,
|
|||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
||||||||
Net
income
|
$
|
2,064
|
$
|
1,021
|
$
|
3,569
|
$
|
3,288
|
||||
Other
comprehensive income, net of taxes:
|
||||||||||||
Defined
benefit postretirement plans (a)
|
22
|
7
|
2
|
(29)
|
||||||||
Other
|
(26)
|
10
|
(27)
|
12
|
||||||||
Comprehensive
income
|
$
|
2,060
|
$
|
1,038
|
$
|
3,544
|
$
|
3,271
|
|
(a)
|
During
the first six months of 2008 and 2007, changes were made to the estimates
used to measure certain assumptions necessary in determining the funded
status of our postretirement benefit plans as of December 31, 2007 and
2006.
|
Notes
to Consolidated Financial Statements (Unaudited)
|
September
30,
|
December
31,
|
|||||
(In
millions)
|
2008
|
2007
|
||||
Liquid
hydrocarbons, natural gas and bitumen
|
$
|
2,303
|
$
|
1,203
|
||
Refined
products and merchandise
|
1,847
|
1,792
|
||||
Supplies
and sundry items
|
296
|
282
|
||||
Total,
at cost
|
$
|
4,446
|
$
|
3,277
|
(In
millions)
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||
Derivative
Instruments:
|
||||||||||||
Commodity
|
$
|
44
|
$
|
6
|
$
|
(495)
|
$
|
(445)
|
||||
Interest
rate
|
-
|
-
|
3
|
3
|
||||||||
Foreign
currency
|
-
|
(9)
|
1
|
(8)
|
||||||||
Total
at fair value
|
$
|
44
|
$
|
(3)
|
$
|
(491)
|
$
|
(450)
|
||||
Three
Months Ended September 30, 2008
|
|||
(In
millions)
|
|||
Beginning
balance
|
$
|
(988)
|
|
Total
realized and unrealized losses:
|
|||
Included
in net income
|
445
|
||
Purchases,
sales, issuances and settlements, net
|
52
|
||
Ending
balance
|
$
|
(491)
|
|
Nine
Months Ended September 30, 2008
|
|||
(In
millions)
|
|||
Beginning
balance
|
$
|
(356)
|
|
Total realized and unrealized losses:
|
|||
Included
in net income
|
(235)
|
||
Included
in other comprehensive income
|
1
|
||
Purchases,
sales, issuances and settlements, net
|
99
|
||
Ending
balance
|
$
|
(491)
|
Stock
Options
|
Restricted
Stock
|
|||||||||
Number
of Shares (a)
|
Weighted
Average Exercise Price
|
Awards
|
Weighted
Average Grant Date Fair Value
|
|||||||
Outstanding
at December 31, 2007
|
12,214,853
|
$34.58
|
1,527,831
|
$39.87
|
||||||
Granted
(b)
|
2,555,218
|
51.77
|
1,402,413
|
48.27
|
||||||
Options
Exercised/Stock Vested
|
(479,632)
|
23.87
|
(603,697)
|
29.47
|
||||||
Canceled
|
(365,682)
|
51.68
|
(117,289)
|
43.15
|
||||||
Outstanding
at September 30, 2008
|
13,924,757
|
$37.65
|
2,209,258
|
$47.87
|
|
(a)
|
Of
the stock option awards outstanding as of September 30, 2008, 5,486,987,
7,938,260 and 499,510 were outstanding under the 2007 Incentive
Compensation Plan, the 2003 Incentive Compensation Plan and the 1990 Stock
Plan, including 749,282 stock options with tandem stock appreciation
rights.
|
|
(b)
|
The
weighted average grant date fair value of stock option awards granted was
$13.03 per share.
|
Nine
Months Ended September 30,
|
||||||
(In
millions)
|
2008
|
2007
|
||||
Net
cash provided from operating activities included:
|
||||||
Interest
paid (net of amounts capitalized)
|
$
|
85
|
$
|
66
|
||
Income
taxes paid to taxing authorities
|
2,458
|
2,711
|
||||
Noncash
investing and financing activities:
|
||||||
Bond
obligation assumed for trusteed funds
|
$
|
-
|
$
|
1,000
|
||
Noncash
effect of deconsolidation of EGHoldings:
|
||||||
Decrease
in non-cash assets
|
$
|
-
|
$
|
1,759
|
||
Record
equity method investment
|
-
|
942
|
||||
Decrease
in liabilities
|
-
|
310
|
||||
Elimination
of minority interest
|
-
|
544
|
||||
Management's
Discussion and Analysis of Results of Operations
|
|||||||||||
Consolidated
Results of Operations
|
|||||||||||
Revenues
are summarized by segment in the following table:
|
|||||||||||
Three
Months Ended
|
Nine
Months Ended
|
||||||||||
September
30,
|
September
30,
|
||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
|||||||
E&P
|
$
|
3,873
|
$
|
2,447
|
$
|
10,289
|
$
|
6,437
|
|||
OSM
|
600
|
-
|
815
|
-
|
|||||||
RM&T
|
18,766
|
14,605
|
52,767
|
40,424
|
|||||||
IG
|
24
|
64
|
64
|
188
|
|||||||
Segment
revenues
|
23,263
|
17,116
|
63,935
|
47,049
|
|||||||
Elimination
of intersegment revenues
|
(347)
|
(231)
|
(1,050)
|
(571)
|
|||||||
Gain
(loss) on U.K. natural gas contracts
|
198
|
(123)
|
(37)
|
(111)
|
|||||||
Total
revenues
|
$
|
23,114
|
$
|
16,762
|
$
|
62,848
|
$
|
46,367
|
|||
Items
included in both revenues and costs and
|
|||||||||||
expenses:
|
|||||||||||
Consumer
excise taxes on petroleum products and merchandise
|
$
|
1,273
|
$
|
1,352
|
$
|
3,784
|
$
|
3,856
|
Nine
Months Ended September 30,
|
|||||
2008
|
2007
|
||||
Statutory
U.S. income tax rate
|
35
|
%
|
35
|
%
|
|
Effects
of foreign operations, including foreign tax credits
|
11
|
8
|
|||
State
and local income taxes, net of federal income tax effects
|
1
|
2
|
|||
Other
tax effects
|
(1)
|
(1)
|
|||
Effective
income tax rate for continuing operations
|
46
|
%
|
44
|
%
|
Segment
Results
|
|||||||||||
Segment
income is summarized in the following table:
|
|||||||||||
Three
Months Ended
|
Nine
Months Ended
|
||||||||||
September
30,
|
September
30,
|
||||||||||
(In
millions)
|
2008
|
2007
|
2008
|
2007
|
|||||||
E&P
|
|||||||||||
United
States
|
$
|
285
|
$
|
147
|
$
|
888
|
$
|
470
|
|||
International
|
654
|
332
|
1,563
|
794
|
|||||||
E&P
segment
|
939
|
479
|
2,451
|
1,264
|
|||||||
OSM
|
288
|
-
|
158
|
-
|
|||||||
RM&T
|
771
|
482
|
854
|
2,073
|
|||||||
IG
|
65
|
52
|
266
|
83
|
|||||||
Segment
income
|
2,063
|
1,013
|
3,729
|
3,420
|
|||||||
Items
not allocated to segments, net of income taxes:
|
|||||||||||
Corporate
and other unallocated items
|
(100)
|
3
|
(141)
|
(149)
|
|||||||
Gain
(loss) on U.K. natural gas contracts
|
101
|
(62)
|
(19)
|
(56)
|
|||||||
Gain
on foreign currency derivative instruments
|
-
|
74
|
-
|
74
|
|||||||
Loss
on early extinguishment of debt
|
-
|
(7)
|
-
|
(9)
|
|||||||
Discontinued
operations
|
-
|
-
|
-
|
8
|
|||||||
Net
income
|
$
|
2,064
|
$
|
1,021
|
$
|
3,569
|
$
|
3,288
|
September
30,
|
December
31,
|
||||
(In
millions)
|
2008
|
2007
|
|||
Short-term
debt
|
$
|
1,290
|
$
|
-
|
|
Long-term
debt due within one year
|
88
|
1,131
|
|||
Long-term
debt
|
7,074
|
6,084
|
|||
Total
debt
|
$
|
8,452
|
$
|
7,215
|
|
Cash
|
$
|
1,479
|
$
|
1,199
|
|
Trusteed
funds from revenue bonds
|
$
|
363
|
$
|
744
|
|
Equity
|
$
|
21,927
|
$
|
19,223
|
|
Calculation:
|
|||||
Total
debt
|
$
|
8,452
|
$
|
7,215
|
|
Minus
cash
|
1,479
|
1,199
|
|||
Minus
trusteed funds from revenue bonds
|
363
|
744
|
|||
Total
debt minus cash
|
$
|
6,610
|
$
|
5,272
|
|
Total
debt
|
8,452
|
7,215
|
|||
Plus
equity
|
21,927
|
19,223
|
|||
Minus
cash
|
1,479
|
1,199
|
|||
Minus
trusteed funds from revenue bonds
|
363
|
744
|
|||
Total
debt plus equity minus cash
|
$
|
28,537
|
$
|
24,495
|
|
Cash-adjusted
debt-to-capital ratio
|
23%
|
22%
|
|||
Incremental
Decrease in IFO Assuming a Hypothetical Price Change of (a)
|
|||||
(In
millions)
|
10%
|
25%
|
|||
Commodity
Derivative Instruments: (b)
|
|||||
Crude
oil
|
$
|
98
|
(c) |
$
|
250 (c)
|
Natural
gas
|
73
|
(c) |
157 (c)
|
||
Refined
products
|
13
|
(d) |
32 (d)
|
(a)
|
We
remain at risk for possible changes in the market value of commodity
derivative instruments; however, such risk should be mitigated by price
changes in the underlying physical commodity. Effects of these
offsets are not reflected in the sensitivity analysis. Amounts
reflect hypothetical 10 percent and 25 percent changes in closing commodity prices for each open contract
position at September 30, 2008. Included in the natural gas
impacts above are $73 million and $158 million for hypothetical price
changes of 10 percent and 25 percent related to the U.K. natural gas
contracts accounted for as derivative instruments. We evaluate
our portfolio of commodity derivative instruments on an ongoing basis and
add or revise strategies in anticipation of changes in market conditions
and in risk profiles. We are also exposed to credit risk in the
event of nonperformance by counterparties. The creditworthiness
of counterparties is reviewed continuously and master netting agreements
are used when practical. Changes to the portfolio after
September 30, 2008, would cause future IFO effects to differ from those
presented above.
|
(b)
|
The
number of net open contracts for the E&P segment varied throughout the
third quarter of 2008, from a low of 21 contracts on July 1, 2008, to a
high of 381 contracts on July 27, 2008, and averaged 211 for the
quarter. The number of net open contracts for the RM&T
segment varied throughout the third quarter of 2008, from a low of 151
contracts on September 11, 2008, to a high of 7,475 contracts on August
13, 2008, and averaged 3,662 for the quarter. The number of net
open contracts for the OSM segment varied throughout the third quarter of
2008, from a low of 15,995 contracts on September 30, 2008 to a high of
18,130 contracts on July 1, 2008 and averaged 17,068 for the
quarter. The commodity derivative instruments used and
positions taken will vary and, because of these variations in the
composition of the portfolio over time, the number of open contracts by
itself cannot be used to predict future income
effects.
|
(c)
|
Price
increase.
|
(d)
|
Price
decrease.
|
Incremental
Change in Fair Value
|
|||||||||
(In
millions)
|
Fair
Value
|
||||||||
Financial
assets (liabilities): (a)
|
|||||||||
Receivable
from United States Steel
|
$
|
469
|
$
|
13
|
(c) | ||||
Interest
rate swap agreements
|
$
|
5
|
(b) |
$
|
5
|
(c) | |||
Long-term
debt, including amounts due within one year
|
$
|
(6,263)
|
(b) |
$
|
(366)
|
(c) |
(a)
|
Fair
values of cash and cash equivalents, receivables, notes payable, accounts
payable and accrued interest approximate carrying value and are relatively
insensitive to changes in interest rates due to the short-term maturity of
the instruments. Accordingly, these instruments are excluded
from the table.
|
(b)
|
Fair
value was based on market prices where available, or current borrowing
rates for financings with similar terms and
maturities.
|
(c)
|
For
receivables from United States Steel and long-term debt, this assumes a 10
percent decrease in the weighted average yield-to-maturity of our
receivables and long-term debt at September 30, 2008. For
interest rate swap agreements, this assumes a 10 percent decrease in the
effective swap rate at September 30,
2008.
|
(In
millions)
|
Period
|
Notional
Amount
|
Average
Forward Rate (a)
|
Fair Value
(b)
|
|||
Foreign
Currency Forwards:
|
|||||||
Dollar
(Canada)
|
November
2008 - February 2010
|
$
|
375
|
1.036 (d)
|
$
|
(10)
|
|
Euro
|
November
2008 - January 2009
|
$
|
25
|
1.413 (d)
|
$
|
-
|
|
Kroner
(Norway)
|
October
2008 - October 2009
|
$
|
36
|
6.085 (c)
|
$
|
1
|
(a)
|
Rates
shown are weighted average forward rates for the
period.
|
(b)
|
Fair
value was based on market rates.
|
(c)
|
U.S.
dollar to foreign currency.
|
(d)
|
Foreign
currency to U.S. dollar.
|
(In
millions)
|
Period
|
Notional
Amount
|
Weighted
Average Exercise Price (a)
|
Fair
Value (b)
|
||
Foreign
Currency Options:
|
||||||
Dollar
(Canada)
|
October
2008 - December 2008
|
100
|
1.015 (c)
|
1
|
(a)
|
Rates
shown are weighted average exercise prices for the
period.
|
(b)
|
Fair
value was based on market rates.
|
(c)
|
U.S.
dollar to foreign currency.
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||
September
30,
|
September
30,
|
||||||||||
(In millions, except as
noted)
|
2008
|
2007
|
2008
|
2007
|
|||||||
Segment
Income
|
|||||||||||
Exploration
and Production
|
|||||||||||
United
States
|
$
|
285
|
$
|
147
|
$
|
888
|
$
|
470
|
|||
International
|
654
|
332
|
1,563
|
794
|
|||||||
E&P
segment
|
939
|
479
|
2,451
|
1,264
|
|||||||
Oil
Sands Mining
|
288
|
-
|
158
|
-
|
|||||||
Refining,
Marketing and Transportation
|
771
|
482
|
854
|
2,073
|
|||||||
Integrated
Gas
|
65
|
52
|
266
|
83
|
|||||||
Segment
income
|
2,063
|
1,013
|
3,729
|
3,420
|
|||||||
Items
not allocated to segments, net of income taxes:
|
|||||||||||
Corporate
and other unallocated items
|
(100)
|
3
|
(141)
|
(149)
|
|||||||
Gain
(loss) on U.K. natural gas contracts
|
101
|
(62)
|
(19)
|
(56)
|
|||||||
Gain
on foreign currency derivative instruments
|
-
|
74
|
-
|
74
|
|||||||
Loss
on early extinguishment of debt
|
-
|
(7)
|
-
|
(9)
|
|||||||
Discontinued
operations
|
-
|
-
|
-
|
8
|
|||||||
Net
income
|
$
|
2,064
|
$
|
1,021
|
$
|
3,569
|
$
|
3,288
|
|||
Capital
Expenditures
|
|||||||||||
Exploration
and Production
|
$
|
738
|
$
|
582
|
$
|
2,387
|
$
|
1,623
|
|||
Oil
Sands Mining
|
271
|
-
|
781
|
-
|
|||||||
Refining,
Marketing and Transportation
|
765
|
430
|
1,978
|
981
|
|||||||
Integrated
Gas (a)
|
3
|
2
|
4
|
93
|
|||||||
Corporate
|
9
|
12
|
18
|
28
|
|||||||
Total
|
$
|
1,786
|
$
|
1,026
|
$
|
5,168
|
$
|
2,725
|
|||
Exploration
Expenses
|
|||||||||||
United
States
|
$
|
68
|
$
|
53
|
$
|
173
|
$
|
137
|
|||
International
|
41
|
35
|
195
|
127
|
|||||||
Total
|
$
|
109
|
$
|
88
|
$
|
368
|
$
|
264
|
|||
E&P
Operating Statistics
|
|||||||||||
Net
Liquid Hydrocarbon Sales (mbpd) (b)
|
|||||||||||
United
States
|
63
|
63
|
63
|
66
|
|||||||
Europe
|
66
|
33
|
43
|
33
|
|||||||
Africa
|
95
|
103
|
93
|
100
|
|||||||
Total
International
|
161
|
136
|
136
|
133
|
|||||||
Worldwide
|
224
|
199
|
199
|
199
|
|||||||
Net
Natural Gas Sales (mmcfd) (b)(c)
|
|||||||||||
United
States
|
426
|
464
|
446
|
478
|
|||||||
Europe
|
156
|
195
|
195
|
206
|
|||||||
Africa
|
346
|
372
|
379
|
221
|
|||||||
Total
International
|
502
|
567
|
574
|
427
|
|||||||
Worldwide
|
928
|
1,031
|
1,020
|
905
|
|||||||
Total
Worldwide Sales (mboepd)
|
379
|
371
|
369
|
350
|
(a)
|
Through
April 2007, includes EGHoldings at 100 percent. Effective May
1, 2007, we no longer consolidate EGHoldings and its investment in
EGHoldings is accounted for prospectively using the equity method of
accounting; therefore, EGHoldings’ capital expenditures subsequent to
April 2007 are not included in our capital
expenditures.
|
(b)
|
Amounts
reflect sales after royalties, except for Ireland where amounts are before
royalties.
|
(c)
|
Includes
natural gas acquired for injection and subsequent resale of 2 mmcfd and 51
mmcfd in the third quarters of 2008 and 2007, and 21 mmcfd and 49 mmcfd
for the first nine months of 2008 and
2007.
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||
September
30,
|
September
30,
|
||||||||||
(In millions, except as
noted)
|
2008
|
2007
|
2008
|
2007
|
|||||||
E&P
Operating Statistics (continued)
|
|||||||||||
Average
Realizations (d)
|
|||||||||||
Liquid
Hydrocarbons (per bbl)
|
|||||||||||
United
States
|
$
|
106.81
|
$
|
63.53
|
$
|
100.27
|
$
|
55.83
|
|||
Europe
|
118.52
|
73.19
|
115.15
|
63.80
|
|||||||
Africa
|
109.36
|
69.48
|
102.11
|
60.57
|
|||||||
Total
International
|
113.10
|
70.37
|
106.21
|
61.37
|
|||||||
Worldwide
|
$
|
111.33
|
$
|
68.21
|
$
|
104.33
|
$
|
59.54
|
|||
Natural
Gas (per mcf)
|
|||||||||||
United
States
|
$
|
7.70
|
$
|
5.14
|
$
|
7.70
|
$
|
5.74
|
|||
Europe
|
8.85
|
6.47
|
8.10
|
5.95
|
|||||||
Africa(e)
|
0.25
|
0.25
|
0.25
|
0.25
|
|||||||
Total
International
|
2.92
|
2.38
|
2.91
|
3.01
|
|||||||
Worldwide
|
$
|
5.11
|
$
|
3.63
|
$
|
5.00
|
$
|
4.45
|
|||
OSM
Operating Statistics
|
|||||||||||
Net
Bitumen Production (mbpd) (f)
|
28
|
-
|
25
|
-
|
|||||||
Net
Synthetic Crude Sales (mbpd) (f)
|
32
|
-
|
31
|
-
|
|||||||
Synthetic
Crude Average Realization (per bbl)
|
$
|
113.42
|
$
|
-
|
$
|
106.37
|
$
|
-
|
|||
RM&T
Operating Statistics
|
|||||||||||
Refinery
Runs (mbpd)
|
|||||||||||
Crude
oil refined
|
955
|
1,042
|
941
|
1,028
|
|||||||
Other
charge and blend stocks
|
189
|
199
|
201
|
211
|
|||||||
Total
|
1,144
|
1,241
|
1,142
|
1,239
|
|||||||
Refined
Product Yields (mbpd)
|
|||||||||||
Gasoline
|
586
|
646
|
598
|
649
|
|||||||
Distillates
|
358
|
358
|
336
|
352
|
|||||||
Propane
|
21
|
24
|
22
|
24
|
|||||||
Feedstocks
and special products
|
95
|
111
|
104
|
118
|
|||||||
Heavy
fuel oil
|
20
|
27
|
24
|
25
|
|||||||
Asphalt
|
79
|
93
|
75
|
87
|
|||||||
Total
|
1,159
|
1,259
|
1,159
|
1,255
|
|||||||
Refined
Products Sales Volumes (mbpd) (g)
|
1,357
|
1,440
|
1,335
|
1,403
|
|||||||
Refining
and Wholesale Marketing Gross
|
|||||||||||
Margin
(per gallon) (h)
|
$
|
0.2519
|
$
|
0.1717
|
$
|
0.1137
|
$
|
0.2317
|
|||
Speedway
SuperAmerica
|
|||||||||||
Retail
outlets
|
1,620
|
1,637
|
-
|
-
|
|||||||
Gasoline
and distillate sales (millions of gallons)
|
796
|
892
|
2,376
|
2,520
|
|||||||
Gasoline
and distillate gross margin (per gallon)
|
$
|
0.1690
|
$
|
0.1103
|
$
|
0.1235
|
$
|
0.1115
|
|||
Merchandise
sales
|
$
|
764
|
$
|
752
|
$
|
2,133
|
$
|
2,110
|
|||
Merchandise
gross margin
|
$
|
197
|
$
|
191
|
$
|
541
|
$
|
533
|
|||
IG
Operating Statistics
|
|||||||||||
Net
Sales (mtpd) (i)
|
|||||||||||
LNG
|
6,048
|
6,137
|
6,453
|
3,117
|
|||||||
Methanol
|
757
|
1,421
|
1,024
|
1,285
|
(d)
|
Excludes
gains and losses on traditional derivative instruments and the unrealized
effects U.K. natural gas contracts that are accounted for as
derivatives.
|
(e)
|
Primarily
represents a fixed price under long-term contracts with Alba Plant LLC,
AMPCO and EGHoldings, equity method investees. We include our
share of Alba Plant LLC’s income in our E&P segment and we include our
share of AMPCO’s and EGHoldings’ income in our Integrated Gas
segment.
|
(f)
|
Amounts
are before royalties.
|
(g)
|
Total
average daily volumes of all refined product sales to wholesale, branded
and retail (SSA) customers.
|
(h)
|
Sales
revenue less cost of refinery inputs, purchased products and manufacturing
expenses, including depreciation.
|
(i)
|
Includes
both consolidated sales volumes and our share of the sales volumes of
equity method investees. LNG sales from Alaska are conducted
through a consolidated subsidiary. LNG and methanol sales from
Equatorial Guinea are conducted through equity method
investees.
|
Item 2. Unregistered Sales of
Equity Securities and Use of Proceeds
|
||||
(a)
|
(b)
|
(c)
|
(d)
|
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(d)
|
Approximate
Dollar Value of Shares that May Yet Be Purchased Under the Plans or
Programs (d)
|
|||
Total
Number of
|
Average
Price Paid
|
|||
Period
|
Shares
Purchased (a)(b)
|
per
Share
|
||
07/01/08
– 07/31/08
|
1,107,468
|
$46.67
|
1,092,100
|
$2,131,137,229
|
08/01/08
– 08/31/08
|
1,064,237
|
$45.23
|
1,062,700
|
$2,083,081,024
|
09/01/08
– 09/30/08
|
210,395 (c)
|
$44.94
|
171,000
|
$2,080,366,711
|
Total
|
2,382,100
|
$45.87
|
2,325,800
|
(a)
|
18,831
shares of restricted stock were delivered by employees to Marathon, upon
vesting, to satisfy tax withholding
requirements.
|
(b)
|
Under
the terms of the transaction whereby we acquired the minority interest in
Marathon Petroleum Company and other businesses from Ashland, Marathon
paid Ashland shareholders cash in lieu of issuing fractional shares of our
common stock to which such holders would otherwise be
entitled. We acquired 18 shares due to acquisition share
exchanges and Ashland share transfers pending at the closing of the
transaction.
|
(c)
|
37,451
shares were repurchased in open-market transactions to satisfy the
requirements for dividend reinvestment under the Marathon Oil Corporation
Dividend Reinvestment and Direct Stock Purchase Plan (the “Dividend
Reinvestment Plan”) by the administrator of the Dividend Reinvestment
Plan. Shares needed to meet the requirements of the Dividend Reinvestment
Plan are either purchased in the open market or issued directly by
Marathon.
|
(d)
|
We
announced a share repurchase program in January 2006, and amended it
several times in 2007 for a total authorized program of $5
billion. As of September 30, 2008, 66 million split-adjusted
common shares had been acquired at a cost of $2,922 million, which
includes transaction fees and commissions that are not reported in the
table above.
|
3.1
|
By-laws
of Marathon Oil Corporation, effective October 29, 2008 (incorporated by
reference to Exhibit 3.1 of the Form 8-K filed November 4,
2008)
|
10.1
|
Marathon
Oil Corporation 1990 Stock Plan, as Amended and Restated Effective January
1, 2002
|
10.2
|
First
Amendment to Marathon Oil Corporation 1990 Stock Plan (as Amended and
Restated Effective January 1, 2002)
|
12.1
|
Computation
of Ratio of Earnings to Fixed Charges
|
31.1
|
Certification
of President and Chief Executive Officer pursuant to Rule 13(a)-14 and
15(d)-14 under the Securities Exchange Act of 1934
|
31.2
|
Certification
of Executive Vice President and Chief Financial Officer pursuant to Rule
13(a)-14 and 15(d)-14 under the Securities Exchange Act of
1934
|
32.1
|
Certification
of President and Chief Executive Officer pursuant to 18 U.S.C. Section
1350
|
32.2
|
Certification
of Executive Vice President and Chief Financial Officer pursuant to 18
U.S.C. Section 1350
|
November
7, 2008
|
MARATHON
OIL CORPORATION
|
By:
Michael K. Stewart
|
|
Michael
K. Stewart
|
|
Vice
President, Accounting and
Controller
|