x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For
the Fiscal Year Ended December 26, 2009
|
|
or
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
ESCALADE,
INCORPORATED
|
|
|
(Exact
name of registrant as specified in its
charter)
|
Indiana
|
13-2739290
|
|
(State
of incorporation)
|
(I.R.S.
EIN)
|
|
817
Maxwell Ave, Evansville, Indiana
|
47711
|
|
(Address
of Principal Executive Office)
|
(Zip
Code)
|
Common
Stock, No Par Value
|
The
NASDAQ Stock Market LLC
|
|
(Title
of Class)
|
(Name
of Exchange on Which Registered)
|
Large
accelerated filer o
|
Accelerated
filer o
|
|||
Non-accelerated
filer o
|
Smaller
reporting company x
|
|||
(do
not check if a smaller reporting company)
|
|
Page
|
||||
3
|
||||
6
|
||||
13
|
||||
14
|
||||
14
|
||||
14
|
||||
15
|
||||
18
|
||||
18
|
||||
26
|
||||
27
|
||||
27
|
||||
27
|
||||
28
|
||||
29
|
||||
29
|
||||
29
|
||||
29
|
||||
30
|
||||
30
|
2009
|
2008
|
2007
|
||||||||||
Sporting
goods
|
66 | % | 66 | % | 70 | % | ||||||
Office
products
|
34 | % | 34 | % | 30 | % | ||||||
Total
net sales
|
100 | % | 100 | % | 100 | % |
Product Segment
|
Brand Names
|
|
Table
Tennis
|
Ping-Pong®,
STIGA®
|
|
Pool
Tables and Accessories
|
Mizerak®,
Mosconi®
|
|
Basketball
Backboards and Goals
|
Goalrilla™,
Goaliath®, Silverback®
|
|
Game
Tables (Hockey and Soccer)
|
Harvard
Game®, RhinoPlay®, Atomic®
|
|
Archery
|
Trophy
Ridge®, Bear Archery®
|
|
Fitness
|
The
STEP®, USWeight™
|
|
Play
Systems
|
Woodplay®,
Oasis™
|
2009
|
2008
|
|||||||
Sporting
Goods
|
||||||||
USA
|
259 | 277 | ||||||
Mexico
|
104 | 206 | ||||||
Asia
|
8 | 8 | ||||||
371 | 491 | |||||||
Office
Products
|
||||||||
USA
|
93 | 106 | ||||||
Europe
|
128 | 134 | ||||||
Asia
|
8 | 8 | ||||||
229 | 248 | |||||||
Total
|
600 | 739 |
●
|
General
economic and market conditions;
|
|
●
|
Actual
or anticipated variations in quarterly operating
results;
|
|
●
|
Lack
of research coverage by securities analysts;
|
|
●
|
If
securities analysts provide coverage, our inability to meet or exceed
securities analysts’ estimates or expectations;
|
|
●
|
Conditions
or trends in our industries;
|
|
●
|
Changes
in the market valuations of other companies in our
industries;
|
|
●
|
Announcements
by us or our competitors of significant acquisitions, strategic
partnerships, divestitures, joint ventures or other strategic
initiatives;
|
|
●
|
Capital
commitments;
|
|
●
|
Additional
or departures of key personnel;
|
|
●
|
Sales
and repurchases of our common stock; and
|
|
●
|
The
ability to maintain listing of the Company’s common stock on the NASDAQ
Global Market.
|
Location
|
Square
Footage
|
Owned
or Leased
|
Use
|
||||
Sporting Goods
|
|||||||
Evansville,
Indiana, USA
|
359,000 |
Owned
|
Distribution;
sales and marketing; administration
|
||||
Olney,
Illinois, USA
|
108,500 |
Leased
|
Manufacturing
and distribution
|
||||
Gainesville,
Florida, USA
|
154,200 |
Owned
|
Manufacturing
and distribution
|
||||
Rosarito,
Mexico
|
66,500 |
Owned
|
Manufacturing
and distribution
|
||||
Rosarito,
Mexico
|
108,200 |
Leased
|
Manufacturing
|
||||
Reynosa,
Mexico
|
126,800 |
Owned
|
Idle
|
||||
Raleigh,
N. Carolina, USA
|
69,800 |
Leased
|
Manufacturing
and distribution
|
||||
Jacksonville,
Florida, USA
|
18,000 |
Leased
|
Sales
and marketing
|
||||
Shanghai,
China
|
650 |
Leased
|
Sales
and sourcing
|
||||
Office Products
|
|||||||
Wabash,
Indiana, USA
|
141,000 |
Owned
|
Manufacturing
and distribution; sales and marketing; administration
|
||||
Sanford,
N. Carolina, USA
|
2,100 |
Leased
|
Sales
and marketing
|
||||
Markdorf,
Germany
|
70,300 |
Owned
|
Manufacturing
and distribution; sales and marketing; administration
|
||||
Paris,
France
|
1,335 |
Leased
|
Distribution;
sales and marketing
|
||||
Crawley,
UK
|
8,300 |
Leased
|
Sales
and marketing
|
||||
Barcelona,
Spain
|
8,600 |
Leased
|
Distribution;
sales and marketing
|
||||
Johannesburg,
South Africa
|
4,800 |
Leased
|
Distribution;
sales and marketing
|
||||
Sollentuna,
Sweden
|
1,400 |
Leased
|
Sales
office
|
||||
Beijing,
China
|
1,400 |
Leased
|
Sales
office
|
Prices
|
High
|
Low
|
||||||
2009
|
||||||||
Fourth
quarter ended December 26, 2009
|
$ | 3.07 | $ | 1.96 | ||||
Third
quarter ended October 3, 2009
|
3.44 | 0.72 | ||||||
Second
quarter ended July 11, 2009
|
1.48 | 0.43 | ||||||
First
quarter ended March 21, 2009
|
1.15 | 0.30 | ||||||
2008
|
||||||||
Fourth
quarter ended December 27, 2008
|
$ | 2.54 | $ | 0.48 | ||||
Third
quarter ended October 4, 2008
|
5.40 | 2.51 | ||||||
Second
quarter ended July 12, 2008
|
9.14 | 4.80 | ||||||
First
quarter ended March 22, 2008
|
9.39 | 8.00 | ||||||
2007
|
||||||||
Fourth
quarter ended December 29, 2007
|
$ | 9.90 | $ | 8.78 | ||||
Third
quarter ended October 6, 2007
|
9.95 | 8.06 | ||||||
Second
quarter ended July 14, 2007
|
10.01 | 8.85 | ||||||
First
quarter ended March 24, 2007
|
10.78 | 8.98 |
Record
Date
|
Payment
Date
|
Amount
per Common Share
|
||||
March
9, 2007
|
March
16, 2007
|
$ | 0.22 | |||
March
14, 2008
|
March
21, 2008
|
$ | 0.25 |
2004
|
2005
|
2006
|
2007
|
2008
|
2009
|
|||||||||||||
Escalade
Common Stock
|
100 | 89 | 83 | 72 | 6 | 20 | ||||||||||||
NASDAQ
US Stock Index
|
100 | 102 | 112 | 122 | 59 | 84 | ||||||||||||
NASDAQ
Non-Financial Stock Index
|
100 | 102 | 112 | 127 | 58 | 88 |
Period
|
(a)
Total Number of Shares (or Units) Purchased
|
(b) Average Price Paid per Share (or Unit) | (c) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs |
(d)
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May
Yet Be Purchased Under the Plans or Programs
|
||||||||||||
Shares
purchases prior to 10/03/2009 under the current repurchase
program.
|
982,916 | $ | 8.84 | 982,916 | $ | 2,273,939 | ||||||||||
Fourth
quarter purchases:
|
||||||||||||||||
10/04/2009
– 10/31/2009
|
None
|
None
|
None
|
No
Change
|
||||||||||||
11/01/2009
– 11/28/2009
|
None
|
None
|
None
|
No
Change
|
||||||||||||
11/29/2009
– 12/26/2009
|
None
|
None
|
None
|
No
Change
|
||||||||||||
Total
share purchases under the current program
|
982,916 | $ | 8.84 | 982,916 | $ | 2,273,939 |
At
and For Years Ended
|
December
26, 2009
|
December
27, 2008
|
December
29, 2007
|
December
30, 2006
|
December
31, 2005
|
|||||||||||||||
Income
Statement Data
|
||||||||||||||||||||
Net
sales
|
||||||||||||||||||||
Sporting
goods
|
$ | 76,807 | $ | 98,039 | $ | 129,788 | $ | 136,733 | $ | 120,996 | ||||||||||
Office
products
|
39,192 | 50,647 | 55,788 | 54,732 | 62,319 | |||||||||||||||
Total
net sales
|
115,999 | 148,686 | 185,576 | 191,465 | 183,315 | |||||||||||||||
Net
income (loss)
|
1,657 | (7,496 | ) | 9,255 | 8,495 | 12,916 | ||||||||||||||
Weighted-average
shares
|
12,632 | 12,684 | 12,901 | 13,012 | 13,055 | |||||||||||||||
Per
Share Data
|
||||||||||||||||||||
Basic
earnings (loss) per share
|
$ | 0.13 | $ | (0.59 | ) | $ | 0.72 | $ | 0.65 | $ | 0.99 | |||||||||
Cash
dividends
|
$ | — | $ | 0.25 | $ | 0.22 | $ | 0.20 | $ | 0.15 | ||||||||||
Balance
Sheet Data
|
||||||||||||||||||||
Working
capital
|
9,688 | 4,842 | 31,442 | 33,125 | 42,350 | |||||||||||||||
Total
assets
|
127,238 | 147,701 | 152,016 | 150,715 | 124,860 | |||||||||||||||
Short-term
bank debt
|
27,644 | 46,525 | 13,033 | 10,336 | 1,066 | |||||||||||||||
Long-term
bank debt
|
— | — | 19,135 | 22,609 | 18,487 | |||||||||||||||
Total
stockholders’ equity
|
82,764 | 78,790 | 91,742 | 85,715 | 76,623 |
2009
|
2008
|
2007
|
||||||||||
Net
revenue
|
||||||||||||
Sporting
Goods
|
-21.7 | % | -24.5 | % | -5.1 | % | ||||||
Office
Products
|
-22.6 | % | -9.2 | % | 1.9 | % | ||||||
Total
|
-22.0 | % | -19.9 | % | -3.1 | % | ||||||
Net
Income
|
122.1 | % | -181.0 | % | 9.0 | % |
2009
|
2008
|
2007
|
||||||||||
Net
revenue
|
100.0 | % | 100.0 | % | 100.0 | % | ||||||
Cost
of products sold
|
70.9 | % | 75.4 | % | 70.8 | % | ||||||
Gross
margin
|
29.1 | % | 24.6 | % | 29.2 | % | ||||||
Selling,
administrative and general expenses
|
25.4 | % | 26.8 | % | 20.8 | % | ||||||
Impairment
of assets
|
0.0 | % | 1.8 | % | 0.0 | % | ||||||
Amortization
|
2.0 | % | 1.5 | % | 1.4 | % | ||||||
Operating
income (loss)
|
1.7 | % | -5.5 | % | 7.0 | % |
In
Thousands
|
2009
|
2008
|
2007
|
|||||||||
Net
Revenue
|
$ | 76,807 | $ | 98,039 | $ | 129,788 | ||||||
Operating
income (loss)
|
4,610 | (6,250 | ) | 7,745 | ||||||||
Net
income (loss)
|
1,273 | (5,428 | ) | 5,341 |
In
Thousands
|
2009
|
2008
|
2007
|
|||||||||
Net
Sales
|
$ | 39,192 | $ | 50,647 | $ | 55,788 | ||||||
Operating
income
|
1,780 | 3,930 | 8,809 | |||||||||
Net
income
|
1,077 | 1,835 | 5,617 |
Amounts
in thousands
|
Payments
Due by Period
|
|||||||||||||||||||
Contractual
Obligations
|
Total
|
Less
than 1 year
|
1 –
3 years
|
3 –
5 years
|
More
than 5 years
|
|||||||||||||||
Debt
|
$ | 27,644 | $ | 27,644 | $ | — | $ | — | $ | — | ||||||||||
Future
interest payments (1)
|
1,839 | 1,839 | — | — | — | |||||||||||||||
Operating
Leases
|
1,851 | 1,068 | 711 | 72 | — | |||||||||||||||
Minimum
payments under royalty and license agreements
|
1,875 | 350 | 800 | 725 | — | |||||||||||||||
Total
|
$ | 33,274 | $ | 30,966 | $ | 1,511 | $ | 797 | $ | — |
/s/ Robert J. Keller, Chief Executive Officer | /s/ Deborah J. Meinert, Chief Financial Officer |
Plan
Category
|
Number
of
Securities
to be Issued Upon Exercise of Outstanding Options, Warrants and
Rights
|
Weighted-Average
Exercise Price of
Outstanding Options, Warrants and
Rights
|
Number
of
Securities
Remaining
Available
for Future Issuance
|
|||||||||
Equity
compensation plans approved by security holders (1)
|
842,600 | $ | 3.45 | 1,123,034 | ||||||||
Equity
compensation plans not approved by security holders
|
— | — | — | |||||||||
Total
|
842,600 | 1,123,034 |
(A)
|
Documents
filed as a part of this report:
|
|
(1)
|
Financial Statements | |||
Report
of Independent Registered Public Accounting Firm
|
||||
Consolidated
financial statements of Escalade, Incorporated and
subsidiaries:
|
||||
Consolidated
balance sheets—December 26, 2009 and December 27, 2008
|
||||
Consolidated
statements of operations—fiscal years ended December 26, 2009, December
27, 2008, and December 29, 2007
|
||||
Consolidated
statements of stockholders’ equity—fiscal years ended December 26, 2009,
December 27, 2008, and December 29, 2007
|
||||
Consolidated
statements of cash flows—fiscal years ended December 26,
2009, December 27, 2008, and December 29,
2007
|
||||
Notes
to consolidated financial statements
|
||||
All other schedules are omitted because of the absence of conditions under which they are required or because the required information is given in the consolidated financial statements or notes thereto. |
(3)
|
Exhibits | |||
3.1
|
Articles
of incorporation of Escalade, Incorporated (a)
|
|||
3.2
|
By-Laws
of Escalade, Incorporated (a)
|
|||
4.1
|
Form
of Escalade, Incorporated’s common stock certificate
(a)
|
|||
10.1
|
Licensing
agreement between Sweden Table Tennis AB and Indian Industries, Inc. dated
January 1, 1995 (c)
|
|||
10.2
|
Credit
Agreement dated as of April 30, 2009 among Escalade, Incorporated and
JPMorgan Chase Bank, N.A. (without exhibits and schedules, which Escalade
has determined are not material) (j)
|
|||
10.3
|
Pledge
and Security Agreement dated as of April 30, 2009 by and between Escalade,
Incorporated and JPMorgan Chase Bank, N.A. (without exhibits and
schedules, which Escalade has determined are not material)
(j)
|
|||
10.4
|
Form
of Pledge and Security Agreement dated as of April 30, 2009 with JPMorgan
Chase Bank, N.A. (j) (k)
|
|||
10.5
|
Form
of Unlimited Continuing Guaranty dated as of April 30, 2009 in favor of
JPMorgan Chase Bank, N.A. (j) (k)
|
|||
10.6
|
First
Amendment dated as of July 29, 2009 to Credit Agreement by and between
Escalade, Incorporated and JPMorgan Chase Bank, N.A.
(l)
|
|||
10.7
|
Second
Amendment dated as of September 30, 2009 to Credit Agreement by and
between Escalade, Incorporated and JPMorgan Chase Bank, N.A.
(m)
|
|||
10.8
|
Third
Amendment dated as of October 30, 2009 to Credit Agreement by and between
Escalade, Incorporated and JPMorgan Chase Bank, N.A.
(n)
|
|||
10.9
|
Loan
Agreement dated September 1, 1998 between Martin Yale Industries, Inc. and
City of Wabash, Indiana (e)
|
|||
10.10
|
Trust
Indenture between the City of Wabash, Indiana and Bank One Trust Company,
NA as Trustee dated September 1, 1998 relating to the Adjustable Rate
Economic Development Revenue Refunding Bonds, Series 1998 (Martin Yale
Industries, Inc. Project) (e)
|
|||
10.11
|
Fourth
Amendment dated as of March 1, 2010 to Credit Agreement by and between
Escalade, Incorporated and JPMorgan Chase Bank, N.A.
(o)
|
(4)
|
Executive Compensation Plans and Arrangements | |||
10.12
|
The
Harvard Sports/Indian Industries, Inc. 401(k) Plan as amended and merged
in 1993 (b)
|
|||
10.13
|
Martin
Yale Industries, Inc. 401(k) Retirement Plan as amended in 1993
(b)
|
|||
10.14
|
Incentive
Compensation Plan for Escalade, Incorporated and its subsidiaries
(a)
|
|||
10.15
|
Example
of contributory deferred compensation agreement between Escalade,
Incorporated and certain management employees allowing for deferral of
compensation (a)
|
|||
10.16
|
1997
Director Stock Compensation and Option Plan (d)
|
|||
10.17
|
1997
Incentive Stock Option Plan (d)
|
|||
10.18
|
1997
Director Stock Compensation and Option Plan Certificate
(f)
|
|||
10.19
|
1997
Incentive Stock Option Plan Certificate (f)
|
|||
10.20
|
Escalade,
Incorporated 2007 Incentive Plan, incorporated by reference herein from
Annex 1 to the Registrant’s 2007 Definitive Proxy Statement.
(g)
|
|||
10.21
|
Employment
offer letter dated July 23, 2007 between Robert Keller and Escalade, Inc.
(h)
|
|||
10.22
|
Form
of Restricted Stock Unit Agreement utilized in Restricted Stock Unit
grants pursuant to the Escalade Incorporated 2007 Incentive Plan.
(i)
|
|||
10.23
|
Escalade,
Incorporated schedule of Directors Compensation
|
|||
10.24
|
Escalade,
Incorporated schedule of Executive Officers
Compensation
|
|||
10.25
|
Form
of Stock Option Award Agreement utilized in Stock Option grants to
employees pursuant to the Escalade, Incorporated 2007 Incentive
Plan
|
|||
10.26
|
Form
of Stock Option Award Agreement utilized in Stock Option grants to
Directors pursuant to the Escalade, Incorporated 2007 Incentive
Plan
|
|||
21
|
Subsidiaries
of the Registrant
|
|||
23.1
|
Consent
of BKD, LLP
|
|||
23.2
|
Consent
of FALK GmbH & Co KG
|
|||
31.1
|
Chief
Executive Officer Rule 13a-14(a)/15d-14(a)
Certification
|
|||
31.2
|
Chief
Financial Officer Rule 13a-14(a)/15d-14(a)
Certification
|
|||
32.1
|
Chief
Executive Officer Section 1350 Certification
|
|||
32.2
|
Chief
Financial Officer Section 1350
Certification
|
(a)
|
Incorporated
by reference from the Company’s 2007 First Quarter Report on Form
10-Q
|
|||
(b)
|
Incorporated
by reference from the Company’s 1993 Annual Report on Form
10-K
|
|||
(c)
|
Incorporated
by reference from the Company’s 1995 Annual Report on Form
10-K
|
|||
(d)
|
Incorporated
by reference from the Company’s 1997 Proxy Statement
|
|||
(e)
|
Incorporated
by reference from the Company’s 1998 Third Quarter Report on Form
10-Q
|
|||
(f)
|
Incorporated
by reference from the Company’s 2004 Annual Report on Form
10-K
|
|||
(g)
|
Incorporated
by reference from the Company’s 2007 Second Quarter Report on Form
10-Q
|
|||
(h)
|
Incorporated
by reference from the Company’s 2007 Third Quarter Report on Form
10-Q
|
|||
(i)
|
Incorporated
by reference from the Company’s Form 8-K filed on February 29,
2008
|
|||
(j)
|
Incorporated
by reference from the Company’s Form 8-K filed on May 6,
2009
|
|||
(k)
|
Each
of Escalade’s eleven domestic subsidiaries has entered into the identical
form of Pledge and Security Agreement and form of Unlimited Continuing
Guaranty. Those eleven domestic subsidiaries are: Indian Industries, Inc.;
Harvard Sports, Inc.; Martin Yale Industries, Inc.; U.S. Weight, Inc.;
Bear Archery, Inc.; Escalade Sports Playground, Inc.; Schleicher & Co.
America, Inc.; Olympia Business Systems, Inc.; EIM Company, Inc.; SOP
Services, Inc.; and Escalade Insurance, Inc.
|
|||
(l)
|
Incorporated
by reference from the Company’s Form 8-K filed on July 30,
2009
|
|||
(m)
|
Incorporated
by reference from the Company’s Form 8-K filed on September 30,
2009
|
|||
(n)
|
Incorporated
by reference from the Company’s 2009 Third Quarter Report on Form
10-Q
|
|||
(o)
|
Incorporated
by reference from the Company’s Form 8-K filed on March 2,
2010
|
Page | |||
33
|
|||
Consolidated
financial statements of Escalade, Incorporated and
subsidiaries:
|
|||
35
|
|||
36
|
|||
37
|
|||
38
|
|||
39
|
/s/
FALK GmbH & Co KG
|
|
Wirtschaftsprüfungsgesellschaft
|
|
Steuerberatungsgesellschaft
|
|
Heidelberg/Germany,
|
|
March
5, 2010
|
All
Amounts in Thousands Except Share Information
|
December
26, 2009
|
December
27, 2008
|
||||||
Assets
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 3,039 | $ | 3,617 | ||||
Time
deposits
|
750 | — | ||||||
Receivables,
less allowances of $1,485 and $1,114
|
23,488 | 27,178 | ||||||
Inventories
|
20,905 | 29,860 | ||||||
Prepaid
expenses
|
1,617 | 1,254 | ||||||
Assets
held for sale
|
— | 3,325 | ||||||
Deferred
income tax benefit
|
1,999 | 2,015 | ||||||
Prepaid
income tax
|
1,138 | 5,327 | ||||||
Total
current assets
|
52,936 | 72,576 | ||||||
Property,
plant and equipment, net
|
21,493 | 20,209 | ||||||
Intangible
assets
|
17,181 | 19,153 | ||||||
Goodwill
|
26,215 | 25,811 | ||||||
Investments
|
9,156 | 8,129 | ||||||
Deferred
income tax benefit
|
— | 723 | ||||||
Other
assets
|
257 | 1,100 | ||||||
Total assets
|
$ | 127,238 | $ | 147,701 | ||||
Liabilities
and Stockholders’ Equity
|
||||||||
Current
liabilities
|
||||||||
Notes
payable—bank
|
$ | 27,644 | $ | 46,525 | ||||
Trade
accounts payable
|
1,578 | 3,272 | ||||||
Accrued
liabilities
|
12,738 | 16,698 | ||||||
Deferred
compensation
|
1,288 | — | ||||||
Income
tax payable
|
— | 1,239 | ||||||
Total
current liabilities
|
43,248 | 67,734 | ||||||
Deferred
income tax liability
|
1,226 | — | ||||||
Deferred
compensation
|
— | 1,177 | ||||||
Total liabilities
|
44,474 | 68,911 | ||||||
Commitments
and contingencies
|
— | — | ||||||
Stockholders’
equity
|
||||||||
Preferred
stock
|
||||||||
Authorized:
1,000,000 shares, no par value, none issued
|
||||||||
Common
stock
|
||||||||
Authorized:
30,000,000 shares, no par value Issued and outstanding:
2009 —12,656,737 shares, 2008 —12,616,042 shares |
12,657 | 12,616 | ||||||
Retained
earnings
|
65,341 | 63,050 | ||||||
Accumulated
other comprehensive income
|
4,766 | 3,124 | ||||||
Total stockholders’ equity
|
82,764 | 78,790 | ||||||
Total liabilities and stockholders’ equity
|
$ | 127,238 | $ | 147,701 |
Years Ended | ||||||||||||
All Amounts in Thousands Except Per Share Data |
December
26, 2009
|
December
27, 2008
|
December
29, 2007
|
|||||||||
Net
Sales
|
$ | 115,999 | $ | 148,686 | $ | 185,576 | ||||||
Costs,
Expenses and Other Income
|
||||||||||||
Cost
of products sold
|
82,250 | 112,138 | 131,389 | |||||||||
Selling,
administrative and general expenses
|
29,484 | 39,883 | 38,462 | |||||||||
Long-lived
asset impairment charges
|
— | 2,623 | — | |||||||||
Amortization
|
2,265 | 2,163 | 2,657 | |||||||||
Operating
Income (Loss)
|
2,000 | (8,121 | ) | 13,068 | ||||||||
Interest
expense
|
(1,665 | ) | (2,025 | ) | (2,837 | ) | ||||||
Other
income (expense)
|
2,270 | (34 | ) | 3,991 | ||||||||
Income
(Loss) Before Income Taxes (Benefit)
|
2,605 | (10,180 | ) | 14,222 | ||||||||
Provision
(Benefit) for Income Taxes
|
948 | (2,684 | ) | 4,967 | ||||||||
Net
Income (Loss)
|
$ | 1,657 | $ | (7,496 | ) | $ | 9,255 | |||||
Earnings
(Loss) Per Share Data
|
||||||||||||
Basic
earnings (loss) per share
|
$ | 0.13 | $ | (0.59 | ) | $ | 0.72 | |||||
Diluted
earnings (loss) per share
|
$ | 0.13 | $ | (0.59 | ) | $ | 0.72 |
Accumulated
|
||||||||||||||||||||
Other
|
||||||||||||||||||||
Common
Stock
|
Retained
|
Comprehensive
|
||||||||||||||||||
All
Amounts in Thousands
|
Shares
|
Amount
|
Earnings
|
Income
|
Total
|
|||||||||||||||
Balances
at December 30, 2006
|
13,039 | $ | 13,039 | $ | 69,194 | $ | 3,482 | $ | 85,715 | |||||||||||
Comprehensive
income
|
||||||||||||||||||||
Net
income
|
9,255 | 9,255 | ||||||||||||||||||
Unrealized
gain on securities, net of tax
|
128 | 128 | ||||||||||||||||||
Foreign
currency translation adjustment
|
2,333 | 2,333 | ||||||||||||||||||
Unrealized
loss on interest rate swap agreement, net of tax
|
(120 | ) | (120 | ) | ||||||||||||||||
Total
comprehensive income
|
11,596 | |||||||||||||||||||
Adjustment
to initially apply FASB ASC 740 interpretation
|
(265 | ) | (265 | ) | ||||||||||||||||
Expense
of stock options
|
680 | 680 | ||||||||||||||||||
Exercise
of stock options
|
18 | 18 | 122 | 140 | ||||||||||||||||
Dividend
paid
|
(2,866 | ) | (2,866 | ) | ||||||||||||||||
Stock
issued under the director stock option plan
|
15 | 15 | 128 | 143 | ||||||||||||||||
Purchase
of stock
|
(399 | ) | (399 | ) | (3,002 | ) | (3,401 | ) | ||||||||||||
Balances
at December 29, 2007
|
12,673 | 12,673 | 73,246 | 5,823 | 91,742 | |||||||||||||||
Comprehensive
income (loss)
|
||||||||||||||||||||
Net
income (loss)
|
(7,496 | ) | (7,496 | ) | ||||||||||||||||
Foreign
currency translation adjustment
|
(2,344 | ) | (2,344 | ) | ||||||||||||||||
Unrealized
loss on interest rate swap agreement, net of tax
|
(35 | ) | (35 | ) | ||||||||||||||||
Realization
of previously unrealized gains and losses on securities, net of
tax
|
(320 | ) | (320 | ) | ||||||||||||||||
Total comprehensive income (loss)
|
(10,195 | ) | ||||||||||||||||||
Expense
of stock options
|
910 | 910 | ||||||||||||||||||
Exercise
of stock options
|
45 | 45 | 268 | 313 | ||||||||||||||||
Dividend
paid
|
(3,174 | ) | (3,174 | ) | ||||||||||||||||
Stock
issued to directors as compensation
|
10 | 10 | 104 | 114 | ||||||||||||||||
Purchase
of stock
|
(112 | ) | (112 | ) | (808 | ) | (920 | ) | ||||||||||||
Balances
at December 27, 2008
|
12,616 | 12,616 | 63,050 | 3,124 | 78,790 | |||||||||||||||
Comprehensive
income
|
||||||||||||||||||||
Net
income
|
1,657 | 1,657 | ||||||||||||||||||
Foreign
currency translation adjustment
|
1,642 | 1,642 | ||||||||||||||||||
Total
comprehensive income
|
3,299 | |||||||||||||||||||
Expense
of stock options
|
588 | 588 | ||||||||||||||||||
Settlement
of restricted stock units
|
7 | 7 | (7 | ) | — | |||||||||||||||
Stock
issued to directors as compensation
|
34 | 34 | 53 | 87 | ||||||||||||||||
Balances
at December 26, 2009
|
12,657 | $ | 12,657 | $ | 65,341 | $ | 4,766 | $ | 82,764 |
Years Ended | ||||||||||||
All
Amounts in Thousands
|
December
26, 2009
|
December
27, 2008
|
December
29, 2007
|
|||||||||
Operating
Activities
|
||||||||||||
Net
income (loss)
|
$ | 1,657 | $ | (7,496 | ) | $ | 9,255 | |||||
Adjustments
to reconcile net income (loss) to net cash provided by (used in) operating
activities
|
||||||||||||
Depreciation
and amortization
|
5,965 | 5,539 | 6,044 | |||||||||
Long-lived
asset impairment charges
|
— | 2,623 | — | |||||||||
Available
for sale securities impairment charges
|
— | 884 | — | |||||||||
Provision
for doubtful accounts
|
362 | 525 | 509 | |||||||||
Stock
option expense
|
641 | 910 | 680 | |||||||||
Deferred
income taxes
|
2,175 | (1,488 | ) | 284 | ||||||||
Provision
for deferred compensation
|
110 | 101 | 92 | |||||||||
Deferred
compensation paid
|
— | — | (62 | ) | ||||||||
(Gain)
loss on disposals of assets
|
(408 | ) | 731 | (57 | ) | |||||||
Changes
in
|
||||||||||||
Accounts
receivable
|
3,661 | 3,028 | 3,258 | |||||||||
Inventories
|
9,059 | 2,639 | 1,091 | |||||||||
Prepaids
|
210 | (1,715 | ) | (1,207 | ) | |||||||
Other
assets
|
(2,101 | ) | 2,450 | (1,036 | ) | |||||||
Income
tax payable
|
2,739 | (4,225 | ) | 1,106 | ||||||||
Accounts
payable and accrued expenses
|
(5,757 | ) | (6,418 | ) | (5,646 | ) | ||||||
Net
cash provided by (used in) operating activities
|
18,313 | (1,912 | ) | 14,311 | ||||||||
Investing
Activities
|
||||||||||||
Change
in cash surrender value, net of loans and premiums
|
— | — | 12 | |||||||||
Purchase
of property and equipment
|
(1,894 | ) | (9,484 | ) | (2,387 | ) | ||||||
Purchase
of short-term time deposits
|
(750 | ) | — | — | ||||||||
Acquisitions,
net of cash acquired
|
— | (467 | ) | (4,177 | ) | |||||||
Proceeds
from sale of property and equipment
|
269- | 33 | 200 | |||||||||
Retirement
of life insurance policies
|
— | — | 294 | |||||||||
Proceeds
from sale of investments
|
1,645 | 1,501 | — | |||||||||
Net
cash used in investing activities
|
(730 | ) | (8,417 | ) | (6,058 | ) | ||||||
Financing
Activities
|
||||||||||||
Net
increase (decrease) in notes payable—bank
|
(18,880 | ) | 33,491 | (777 | ) | |||||||
Proceeds
from exercise of stock options
|
— | 313 | 140 | |||||||||
Reduction
of long-term debt
|
— | (19,135 | ) | — | ||||||||
Purchase
of stock
|
— | (920 | ) | (3,401 | ) | |||||||
Cash
dividend paid
|
— | (3,174 | ) | (2,866 | ) | |||||||
Directors
compensation
|
33 | 114 | 143 | |||||||||
Net
cash provided by (used in) financing activities
|
(18,847 | ) | 10,689 | (6,761 | ) | |||||||
Effect
of Exchange Rate Changes on Cash and Cash Equivalents
|
686 | 449 | (2,513 | ) | ||||||||
Increase
(Decrease) in Cash and Cash Equivalents
|
(578 | ) | 809 | (1,021 | ) | |||||||
Cash
and Cash Equivalents, Beginning of Year
|
3,617 | 2,808 | 3,829 | |||||||||
Cash
and Cash Equivalents, End of Year
|
$ | 3,039 | $ | 3,617 | $ | 2,808 | ||||||
Supplemental
Cash Flows Information
|
||||||||||||
Interest
paid
|
$ | 1,802 | $ | 2,024 | $ | 2,831 | ||||||
Income
taxes paid
|
$ | 184 | $ | 2,167 | $ | 3,324 |
In
Thousands
|
2009
|
2008
|
||||||
Raw
materials
|
$ | 6,357 | $ | 9,540 | ||||
Work
in process
|
1,142 | 4,506 | ||||||
Finished
goods
|
13,406 | 15,814 | ||||||
$ | 20,905 | $ | 29,860 |
In
Thousands
|
2009
|
2008
|
||||||
Land
|
$ | 2,485 | $ | 2,457 | ||||
Buildings
and leasehold improvements
|
20,446 | 15,635 | ||||||
Machinery
and equipment
|
31,057 | 38,882 | ||||||
Total
cost
|
53,988 | 56,974 | ||||||
Accumulated
depreciation and amortization
|
(32,495 | ) | (36,765 | ) | ||||
$ | 21,493 | $ | 20,209 |
In
Thousands
|
2009
|
2008
|
||||||
Marketable
equity securities available for sale
|
$ | — | $ | 1,209 | ||||
Non-marketable
equity investments (equity method)
|
9,156 | 6,920 | ||||||
$ | 9,156 | $ | 8,129 |
In
Thousands
|
2009
|
2008
|
||||||
Cost
basis
|
$ | — | $ | 1,209 | ||||
Unrealized
gain
|
— | — | ||||||
Approximate
fair market value
|
$ | — | $ | 1,209 |
In
Thousands
|
2009
|
2008
|
2007
|
|||||||||
Income
from non-marketable equity investments accounted for on the equity
method
|
$ | 1,598 | $ | 1,054 | $ | 1,354 | ||||||
Dividend
and interest income from marketable equity securities available for
sale
|
48 | 264 | 390 | |||||||||
Gain
(loss) on sale of marketable equity securities available for
sale
|
432 | (505 | ) | — | ||||||||
Royalty
income from patents
|
50 | 127 | 639 | |||||||||
Gain
on sale of rights to license future potential intellectual
property
|
— | — | 1,500 | |||||||||
Impairment
write-down on marketable securities available for sale
|
— | (884 | ) | — | ||||||||
Other
|
142 | (90 | ) | 108 | ||||||||
$ | 2,270 | $ | (34 | ) | $ | 3,991 |
In
Thousands
|
2009
|
2008
|
2007
|
|||||||||
Beginning
balance
|
$ | 896 | $ | 1,208 | $ | 1,141 | ||||||
Additions
|
232 | 113 | 621 | |||||||||
Deductions
|
(391 | ) | (425 | ) | (554 | ) | ||||||
Ending
balance
|
$ | 737 | $ | 896 | $ | 1,208 |
In
Thousands
|
2009
|
2008
|
2007
|
|||||||||
Beginning
balance
|
$ | 3,943 | $ | 3,573 | $ | 2,668 | ||||||
Additions
|
1,042 | 1,786 | 1,418 | |||||||||
Deductions
|
(1,833 | ) | (1,416 | ) | (513 | ) | ||||||
Ending
balance
|
$ | 3,152 | $ | 3,943 | $ | 3,573 |
In
Thousands
|
2009
|
2008
|
2007
|
|||||||||
Beginning
balance
|
$ | 1,114 | $ | 1,087 | $ | 1,559 | ||||||
Additions
|
1,224 | 525 | 509 | |||||||||
Deductions
|
(853 | ) | (498 | ) | (981 | ) | ||||||
Ending
balance
|
$ | 1,485 | $ | 1,114 | $ | 1,087 |
In
Thousands
|
2009
|
2008
|
2007
|
|||||||||
Beginning
balance
|
$ | 504 | $ | 1,508 | $ | 1,246 | ||||||
Additions
|
170 | 498 | 1,458 | |||||||||
Deductions
|
(536 | ) | (1,502 | ) | (1,196 | ) | ||||||
Ending
balance
|
$ | 138 | $ | 504 | $ | 1,508 |
In
Thousands
|
2009
|
2008
|
2007
|
|||||||||
Beginning
balance
|
$ | 2,648 | $ | 3,323 | $ | 3,622 | ||||||
Additions
|
1,816 | 2,999 | 4,070 | |||||||||
Deductions
|
(3,142 | ) | (3,674 | ) | (4,369 | ) | ||||||
Ending
balance
|
$ | 1,322 | $ | 2,648 | $ | 3,323 |
In
Thousands
|
2009
|
2008
|
2007
|
|||||||||
Beginning
balance
|
$ | 939 | $ | 862 | $ | 1,612 | ||||||
Additions
|
1,582 | 1,673 | 1,913 | |||||||||
Deductions
|
(1,595 | ) | (1,596 | ) | (2,663 | ) | ||||||
Ending
balance
|
$ | 926 | $ | 939 | $ | 862 |
In
Thousands
|
2009
|
2008
|
2007
|
|||||||||
Beginning
balance
|
$ | 532 | $ | 449 | $ | 697 | ||||||
Additions
|
2,010 | 1,274 | 1,427 | |||||||||
Deductions
|
(2,179 | ) | (1,191 | ) | (1,675 | ) | ||||||
Ending
balance
|
$ | 363 | $ | 532 | $ | 449 |
In
Thousands
|
2009
|
2008
|
||||||
Employee
compensation
|
$ | 3,419 | $ | 4,587 | ||||
Customer
related allowances and accruals
|
4,867 | 6,807 | ||||||
Other
accrued items
|
4,452 | 5,304 | ||||||
$ | 12,738 | $ | 16,698 |
In
Thousands
|
Amount
|
|||
2010
|
1,118 | |||
2011
|
677 | |||
2012
|
118 | |||
2013
|
40 | |||
2014
|
32 | |||
$ | 1,985 |
2009
|
2008
|
|||||||||||||||
In
Thousands
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
||||||||||||
Patents
|
$ | 22,369 | $ | 10,978 | $ | 22,369 | $ | 9,230 | ||||||||
Consulting
agreements
|
976 | 976 | 976 | 976 | ||||||||||||
Non-compete
agreements
|
2,197 | 2,015 | 2,197 | 1,938 | ||||||||||||
Customer
list
|
1,971 | 1,465 | 1,931 | 1,231 | ||||||||||||
Trademarks
|
5,224 | 122 | 5,177 | 122 | ||||||||||||
$ | 32,737 | $ | 15,556 | $ | 32,650 | $ | 13,497 |
In
Thousands
|
2010
|
2011
|
2012
|
2013
|
2014
|
Thereafter
|
||||||||||||||||||
Sporting
Goods
|
$ | 1,771 | $ | 1,729 | $ | 1,713 | $ | 1,688 | $ | 1,552 | $ | 3,185 | ||||||||||||
Office
Products
|
196 | 143 | 81 | 20 | — | — | ||||||||||||||||||
$ | 1,967 | $ | 1,872 | $ | 1,794 | $ | 1,708 | $ | 1,552 | $ | 3,185 |
In
Thousands
|
Sporting
Goods
|
Office
Products
|
Total
|
|||||||||
Balance
at December 29, 2007
|
$ | 12,017 | $ | 13,786 | $ | 25,803 | ||||||
Acquisitions
|
— | 374 | 374 | |||||||||
Foreign
currency translation adjustment
|
— | (366 | ) | (366 | ) | |||||||
Balance
at December 27, 2008
|
12,017 | 13,794 | 25,811 | |||||||||
Purchase
price adjustment
|
— | 191 | 191 | |||||||||
Foreign
currency translation adjustment
|
— | 213 | 213 | |||||||||
Balance
at December 26, 2009
|
$ | 12,017 | $ | 14,198 | $ | 26,215 |
In
Thousands
|
2009
|
2008
|
||||||||||
Current
assets
|
$ | 19,113 | $ | 18,243 | ||||||||
Non-current
assets
|
11,939 | 11,567 | ||||||||||
Total
assets
|
31,052 | 29,810 | ||||||||||
Current
liabilities
|
9,296 | 11,310 | ||||||||||
Non-current
liabilities
|
10,104 | 9,556 | ||||||||||
Total
liabilities
|
19,400 | 20,866 | ||||||||||
Net
assets
|
$ | 11,652 | $ | 8,944 | ||||||||
2009
|
2008 | 2007 | ||||||||||
Net
sales
|
$ | 33,769 | $ | 37,320 | $ | 35,636 | ||||||
Gross
profit
|
14,538 | 13,830 | 12,818 | |||||||||
Net
income
|
1,861 | 361 | 131 |
In
Thousands
|
2009
|
2008
|
||||||
Senior
secured revolving credit facility of $50,000, with a maturity of May 31,
2010. The loan bears an interest rate of LIBOR plus 4.5%. Secured by
substantially all assets of the Company.
|
$ | 22,067 | $ | — | ||||
Senior
secured revolving credit facility of Euro 3,000 (approximately $4,316 US
Dollars), the balance is due May 31, 2010 and bears an interest rate of
EURIBOR plus 4.5%, or 5.215% at December 26, 2009. Secured by
substantially all assets of the Company.
|
2,877 | — | ||||||
Revolving
line of credit
|
— | 12,618 | ||||||
Short-term
Debt
|
2,700 | 33,907 | ||||||
$ | 27,644 | $ | 46,525 |
In
Thousands
|
2009
|
2008
|
||||||
Revolving
term loan of $30,000, the amount available under this revolving term loan
is reduced by $5,000 annually starting May 31, 2009, with the balance due
May 31, 2012. The loan bears an interest rate of prime minus .375%, or
2.50%, at December 27, 2008, unsecured. Refinanced in
2009.
|
$ | — | $ | 28,397 | ||||
Revolving
term loan of Euro 3,000 (approximately $4,216 US Dollars), the balance is
due May 31, 2012 and bears an interest rate of EURIBOR plus 1.50%, or
4.90% at December 27, 2008, unsecured. Refinanced in 2009.
|
— | 2,810 | ||||||
Mortgage
payable (Wabash, Indiana Adjustable Rate Economic Development Revenue
Refunding Bonds), annual installments are optional, interest varies with
short-term rates and is adjustable weekly based on market conditions,
maximum rate is 10.00%, rate at December 26, 2009 is 1.4%, due September
2028, secured by plant facility, machinery and equipment, and a stand-by
letter of credit
|
2,700 | 2,700 | ||||||
2,700 | 33,907 | |||||||
Portion
classified as short-term debt
|
(2,700 | ) | (33,907 | ) | ||||
$ | — | $ | — |
In
Thousands
|
2009
|
2008
|
2007
|
|||||||||
Weighted
average common shares outstanding.
|
12,632 | 12,637 | 12,901 | |||||||||
Dilutive
effect of stock options
|
239 | 47 | 14 | |||||||||
Weighted
average common shares outstanding, assuming dilution
|
12,871 | 12,684 | 12,915 | |||||||||
Number
of anti-dilutive stock options
|
30 | 391 | 395 |
Number
of Shares
|
Weighted-Average
Grant Date Fair Value
|
|||||||
Non-vested
restricted stock units as of December 27, 2008
|
241,125 | $ | 5.76 | |||||
Granted
|
54,103 | $ | 0.82 | |||||
Vested
|
(61,603 | ) | $ | 1.42 | ||||
Forfeited
|
(48,375 | ) | $ | 5.76 | ||||
Non-vested
restricted stock units as of December 26, 2009
|
185,250 | $ | 5.76 | |||||
Vested
but unsettled
|
85,751 | |||||||
Outstanding
restricted stock units as of December 26, 2009
|
271,001 |
Incentive
Stock Options
|
Director
Stock Options
|
|||||||||||
Granted
|
Outstanding
|
Granted
|
Outstanding
|
|||||||||
2009
|
682,000 | 791,000 | 30,000 | 51,600 | ||||||||
2008
|
— | 366,500 | — | 24,367 | ||||||||
2007
|
— | 417,850 | 6,524 | 28,493 |
2009
|
2008
|
2007
|
|||||||
Risk-free
interest rates
|
1.15%
to 1.38%
|
— | 4.35% | ||||||
Dividend
yields
|
0% | — | 2.26% | ||||||
Volatility
factors of expected market price of common stock
|
81.34%
to 94.93%
|
— | 42.6% | ||||||
Weighted
average expected life of the options
|
1-3
years
|
— |
3
years
|
2009
|
2008
|
2007
|
||||||||||||||||||||||
Shares
|
Option
Price
|
Shares
|
Option
Price
|
Shares
|
Option
Price
|
|||||||||||||||||||
Outstanding
at beginning of year
|
390,867 | $ | 6.99 to 19.21 | 446,343 | $ | 6.99 to 19.21 | 544,586 | $ | 6.99 to 19.21 | |||||||||||||||
Issued
during year
|
712,000 | $ | 0.64 to $0.89 | — | — | 6,524 | $ | 9.35 | ||||||||||||||||
Canceled
or expired
|
(260,267 | ) | (10,726 | ) | (86,422 | ) | ||||||||||||||||||
Exercised
during year
|
— | (44,750 | ) | $ | 6.99 to 9.03 | (18,345 | ) | $ | 6.99 to 9.03 | |||||||||||||||
Outstanding
at end of year
|
842,600 | $ | 0.64 to 13.40 | 390,867 | $ | 6.99 to 19.21 | 446,343 | $ | 6.99 to 19.21 | |||||||||||||||
Exercisable
at end of year
|
191,850 | 314,117 | 307,694 | |||||||||||||||||||||
Weighted-average
fair value of options granted during the year
|
$ | 0.38 | $ | — | $ | 2.70 |
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||
Range
of
Exercise
Prices
|
Number
of
Shares
|
Weighted-Average
Remaining
Contractual
Life
|
Weighted-Average
Exercise
Price
|
Number
of
Shares
|
Weighted-Average
Exercise
Price
|
|||||||||||||
$0.64 - $0.89 | 637,000 |
4.3
years
|
$ | 0.66 | — | — | ||||||||||||
$9.35 - $11.26 | 110,600 |
1.2
years
|
$ | 11.00 | 96,850 | $ | 10.99 | |||||||||||
$13.40 | 95,000 |
0.2
years
|
$ | 13.40 | 95,000 | $ | 13.40 | |||||||||||
842,600 |
|
191,850 |
In
Thousands
|
2009
|
2008
|
2007
|
|||||||||
Change
in net unrealized value of available-for-sale investments net of tax of
$0, $0, and $(85), in 2009, 2008 and 2007, respectively
|
$ | — | $ | — | $ | 128 | ||||||
Realization
of previously unrealized gains on available-for-sale investments net of
tax of $0, $210, and $0 in 2009, 2008 and 2007,
respectively
|
— | (320 | ) | — | ||||||||
Change in foreign currency translation adjustment
|
1,642 | (2,344 | ) | 2,333 | ||||||||
Change
in unrealized loss on interest rate swap agreement net of tax of $0, $23,
and $78, in 2009, 2008 and 2007, respectively
|
— | (35 | ) | (120 | ) | |||||||
$ | 1,642 | $ | (2,699 | ) | $ | 2,341 |
In
Thousands
|
2009
|
2008
|
2007
|
|||||||||
Accumulated
gain on available for sale investments
|
$ | — | $ | — | $ | 320 | ||||||
Foreign
currency translation adjustment
|
4,766 | 3,124 | 5,468 | |||||||||
Unrealized
gain on interest rate swap agreement
|
— | — | 35 | |||||||||
$ | 4,766 | $ | 3,124 | $ | 5,823 |
In
Thousands
|
2009
|
2008
|
2007
|
|||||||||
Income
(loss) before taxes:
|
||||||||||||
United
States of America (USA)
|
$ | 3,359 | $ | (10,106 | ) | $ | 10,482 | |||||
Non
USA
|
(754 | ) | (74 | ) | 3,740 | |||||||
$ | 2,605 | $ | (10,180 | ) | $ | 14,222 | ||||||
Provision
for taxes:
|
||||||||||||
Current
|
||||||||||||
Federal
|
$ | (906 | ) | $ | (2,575 | ) | $ | 3,745 | ||||
State
|
(685 | ) | 804 | 428 | ||||||||
International
|
364 | 575 | 510 | |||||||||
(1,227 | ) | (1,196 | ) | 4,683 | ||||||||
Deferred
|
||||||||||||
Federal
|
1,686 | (774 | ) | 112 | ||||||||
State
|
964 | (714 | ) | 30 | ||||||||
International
|
(475 | ) | — | 142 | ||||||||
2,175 | (1,488 | ) | 284 | |||||||||
$ | 948 | $ | (2,684 | ) | $ | 4,967 |
In
Thousands
|
2009
|
2008
|
2007
|
|||||||||
Income
tax at statutory rate
|
$ | 886 | $ | (3,461 | ) | $ | 4,835 | |||||
Increase
(decrease) in income tax resulting from
|
||||||||||||
Permanent
differences (investment income, dividends, and captive insurance
earnings)
|
(162 | ) | 117 | (79 | ) | |||||||
State
tax expense, net of federal effect
|
184 | (125 | ) | 302 | ||||||||
Effect
of foreign tax rates
|
(188 | ) | 391 | (620 | ) | |||||||
Research
credit
|
— | — | (60 | ) | ||||||||
Foreign
income repatriation (Section 956 inclusion)
|
— | — | 1,035 | |||||||||
Other
|
228 | 394 | (446 | ) | ||||||||
Recorded
provision for income taxes
|
$ | 948 | $ | (2,684 | ) | $ | 4,967 |
In
Thousands
|
2009
|
2008
|
||||||
Balance,
beginning of year
|
$ | 954 | $ | 118 | ||||
Additions
for current year tax positions
|
— | 863 | ||||||
Additions
for prior year tax positions
|
— | — | ||||||
Settlements
|
— | — | ||||||
Reductions
Settlements
|
— | — | ||||||
Reductions
for prior year tax positions
|
(418 | ) | (27 | ) | ||||
Balance,
end of year
|
$ | 536 | $ | 954 |
In
Thousands
|
2009
|
2008
|
||||||
Assets
|
||||||||
Employee
benefits
|
$ | 29 | $ | 99 | ||||
Valuation
allowances
|
2,034 | 2,261 | ||||||
Deferred
compensation
|
507 | 464 | ||||||
Property
and equipment
|
24 | 1,559 | ||||||
Stock
based compensation
|
469 | 274 | ||||||
Federal
and state credits
|
507 | — | ||||||
Net
operating loss carry forward
|
6,914 | 1,446 | ||||||
Total
assets
|
10,484 | 6,103 | ||||||
Liabilities
|
||||||||
Unrealized equity investment income
|
(1,225 | ) | (902 | ) | ||||
Goodwill and intangible assets
|
(1,631 | ) | (1,162 | ) | ||||
Total
liabilities
|
(2,856 | ) | (2,064 | ) | ||||
Valuation
Allowance
|
||||||||
Beginning balance
|
(1,301 | ) | (1,114 | ) | ||||
Increase during period
|
(5,554 | ) | (187 | ) | ||||
Ending balance
|
(6,855 | ) | (1,301 | ) | ||||
$ | 773 | $ | 2,738 |
In
Thousands
|
2009
|
2008
|
||||||
Deferred
income tax asset - current
|
$ | 1,999 | $ | 2,015 | ||||
Deferred
income tax asset (liability) – long-term
|
(1,226 | ) | 723 | |||||
$ | 773 | $ | 2,738 |
In
Thousands
|
2009
|
2008
|
2007
|
|||||||||
Sporting
Goods
|
||||||||||||
Net
revenue
|
76,807 | 98,039 | 129,788 | |||||||||
Operating
income (loss)
|
4,610 | (6,250 | ) | 7,745 | ||||||||
Interest
expense
|
2,673 | 1,568 | 1,355 | |||||||||
Provision
(benefit) for taxes
|
715 | (3,054 | ) | 3,005 | ||||||||
Net
income (loss)
|
1,273 | (5,428 | ) | 5,341 | ||||||||
Identifiable
assets
|
67,528 | 78,593 | 87,634 | |||||||||
Non-marketable
equity investments (equity method)
|
— | — | — | |||||||||
Depreciation
& amortization
|
3,217 | 3,784 | 4,264 | |||||||||
Capital
expenditures
|
792 | 2,261 | 1,325 | |||||||||
Office
Products
|
||||||||||||
Net
revenue
|
39,192 | 50,647 | 55,788 | |||||||||
Operating
income
|
1,780 | 3,930 | 8,809 | |||||||||
Interest
expense
|
(208 | ) | (256 | ) | 185 | |||||||
Provision
for taxes
|
988 | 2,037 | 2,810 | |||||||||
Net
income
|
1,077 | 1,835 | 5,617 | |||||||||
Identifiable
assets
|
40,105 | 44,306 | 47,623 | |||||||||
Non-marketable
equity investments (equity method)
|
341 | 336 | 772 | |||||||||
Depreciation
& amortization
|
1,576 | 1,755 | 1,780 | |||||||||
Capital
expenditures
|
640 | 582 | 1,062 | |||||||||
All
Other
|
||||||||||||
Net
revenue
|
— | — | — | |||||||||
Operating
income (loss)
|
(4,390 | ) | (5,801 | ) | (3,486 | ) | ||||||
Interest
expense
|
(800 | ) | 713 | 1,297 | ||||||||
Provision
(benefit) for taxes
|
(755 | ) | (1,667 | ) | (848 | ) | ||||||
Net
income (loss)
|
(693 | ) | (3,903 | ) | (1,703 | ) | ||||||
Identifiable
assets
|
19,605 | 24,802 | 16,759 | |||||||||
Non-marketable
equity investments (equity method)
|
8,815 | 6,584 | 7,205 | |||||||||
Depreciation
& amortization
|
1,172 | — | — | |||||||||
Capital
expenditures
|
462 | 6,641 | — | |||||||||
Total
|
||||||||||||
Net
Revenue
|
115,999 | 148,686 | 185,576 | |||||||||
Operating
income (loss)
|
2,000 | (8,121 | ) | 13,068 | ||||||||
Interest
expense
|
1,665 | 2,025 | 2,837 | |||||||||
Provision
(benefit) for taxes
|
948 | (2,684 | ) | 4,967 | ||||||||
Net
income (loss)
|
1,657 | (7,496 | ) | 9,255 | ||||||||
Identifiable
assets
|
127,238 | 147,701 | 152,016 | |||||||||
Non-marketable
equity investments (equity method)
|
9,156 | 6,920 | 7,977 | |||||||||
Depreciation
& amortization
|
5,965 | 5,539 | 6,044 | |||||||||
Capital
expenditures
|
1,894 | 9,484 | 2,387 |
In
Thousands
|
2009
|
2008
|
2007
|
|||||||||
North
America
|
$ | 95,723 | $ | 122,530 | $ | 157,148 | ||||||
Europe
|
13,033 | 19,566 | 22,540 | |||||||||
Other
|
7,243 | 6,590 | 5,888 | |||||||||
$ | 115,999 | $ | 148,686 | $ | 185,576 |
In
Thousands
|
2009
|
2008
|
2007
|
|||||||||
North
America
|
$ | 100,643 | $ | 119,417 | $ | 121,791 | ||||||
Europe
|
26,595 | 28,284 | 30,225 | |||||||||
$ | 127,238 | $ | 147,701 | $ | 152,016 |
In
thousands, except per share data (unaudited)
|
March
21
|
July
11
|
October
3
|
December
26
|
||||||||||||
2009
|
||||||||||||||||
Net
sales
|
$ | 24,958 | $ | 35,641 | $ | 26,358 | $ | 29,042 | ||||||||
Operating
income (loss)
|
(628 | ) | 1,374 | 612 | 642 | |||||||||||
Net
income (loss)
|
(439 | ) | 366 | 618 | 1,112 | |||||||||||
Basic
earnings per share
|
$ | (0.03 | ) | $ | 0.03 | $ | 0.05 | $ | 0.08 | |||||||
In
thousands, except per share data (unaudited)
|
March
22
|
July
12
|
October
4
|
December
27
|
||||||||||||
2008
|
||||||||||||||||
Net
sales
|
$ | 29,166 | $ | 45,796 | $ | 40,797 | $ | 32,927 | ||||||||
Operating
income (loss)
|
(1,056 | ) | (789 | ) | 82 | (6,358 | ) | |||||||||
Net
loss
|
(848 | ) | (704 | ) | (1,365 | ) | (4,579 | ) | ||||||||
Basic
earnings per share
|
$ | (0.07 | ) | $ | (0.06 | ) | $ | ( 0.11 | ) | $ | (0.35 | ) |
(Amounts
in thousands)
|
Amount
|
|||
Current
assets
|
$ | 1,083 | ||
Property,
plant & equipment
|
170 | |||
Other
assets
|
125 | |||
Patents
& Trademarks
|
2,419 | |||
Net
assets acquired
|
$ | 3,797 |
In
Thousands
|
Amount
|
|||
2010
|
$ | 350 | ||
2011
|
350 | |||
2012
|
450 | |||
2013
|
350 | |||
2014
|
375 | |||
$ | 1,875 |
In
Thousands
|
2009 | 2008 | ||||||||||||||
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
|||||||||||||
Financial
assets
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 3,039 | $ | 3,039 | $ | 3,617 | $ | 3,617 | ||||||||
Time
deposits
|
$ | 750 | $ | 750 | $ | — | $ | — | ||||||||
Available-for-sale
securities
|
$ | — | $ | — | $ | 1,209 | $ | 1,209 | ||||||||
Financial liabilities
|
||||||||||||||||
Note payable and Short-term debt
|
$ | 27,644 | $ | 27,644 | $ | 46,525 | $ | 46,525 |
ESCALADE,
INCORPORATED
|
||||
By:
|
/s/
Robert. Keller
|
March
5, 2010
|
||
Robert
J. Keller
|
||||
President
and Chief Executive Officer
|
/s/
Robert E. Griffin
|
Chairman
and Director
|
March
5, 2010
|
||
Robert
E. Griffin
|
||||
/s/
Blaine E. Matthews, Jr.
|
Director
|
March
5, 2010
|
||
Blaine
E. Matthews, Jr.
|
||||
/s/
Edward E. Williams
|
Director
|
March
5, 2010
|
||
Edward
E. Williams
|
||||
/s/
Richard D. White
|
Director
|
March
5, 2010
|
||
Richard
D. White
|
||||
/s/
George Savitsky
|
Director
|
March
5, 2010
|
||
George
Savitsky
|
||||
/s/
Richard Baalmann
|
Director
|
March
5, 2010
|
||
Richard
Baalmann
|
||||
/s/
Patrick Griffin
|
Director
and President Martin Yale Global
|
March
5, 2010
|
||
Patrick
Griffin
|
||||
/s/
Robert J. Keller
|
President
and Chief Executive Officer
|
March
5, 2010
|
||
Robert
J. Keller
|
(Principal Executive Officer) | |||
/s/
Deborah J. Meinert
|
Vice
President and Chief Financial Officer
|
March
5, 2010
|
||
Deborah
J. Meinert
|
(Principal Financial and Accounting Officer) |