Indiana
(State
of incorporation)
|
13-2739290
(I.R.S.
EIN)
|
817
Maxwell Ave, Evansville, Indiana
(Address
of principal executive office)
|
47711
(Zip
Code)
|
Large
accelerated filer o
|
Accelerated
filer o
|
|
Non-accelerated
filer o
(do not check if a smaller reporting company)
|
Smaller
reporting company x
|
Class
|
Outstanding at July 25,
2011
|
|
Common,
no par value
|
12,862,056
|
Page
No.
|
||
3
|
||
4
|
||
4
|
||
5
|
||
6
|
||
11
|
||
14
|
||
15
|
||
16
|
||
16
|
||
17
|
||
18
|
July
09,
2011
|
July
10,
2010
|
December
25,
2010
|
||||||||||
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||
ASSETS
|
||||||||||||
Current
Assets:
|
||||||||||||
Cash
and cash equivalents
|
$ | 2,224 | $ | 2,463 | $ | 1,536 | ||||||
Time
deposits
|
1,000 | 1,250 | 1,250 | |||||||||
Receivables,
less allowance of $940; $1,479; and $1,204;
respectively
|
22,610 | 21,519 | 25,458 | |||||||||
Inventories
|
32,727 | 26,232 | 22,888 | |||||||||
Prepaid
expenses
|
1,863 | 1,416 | 1,160 | |||||||||
Deferred
income tax benefit
|
1,309 | 428 | 1,502 | |||||||||
Income
tax receivable
|
— | — | 1,216 | |||||||||
TOTAL
CURRENT ASSETS
|
61,733 | 53,308 | 55,010 | |||||||||
Property,
plant and equipment, net
|
19,593 | 20,042 | 19,844 | |||||||||
Intangible
assets
|
15,054 | 16,215 | 15,678 | |||||||||
Goodwill
|
26,163 | 25,098 | 25,397 | |||||||||
Investments
|
12,732 | 9,122 | 11,624 | |||||||||
Deferred
income tax benefit
|
— | 215 | — | |||||||||
$ | 135,275 | $ | 124,000 | $ | 127,553 | |||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||||
Current
Liabilities:
|
||||||||||||
Notes
payable
|
$ | 13,825 | $ | 15,104 | $ | 11,053 | ||||||
Current
portion of long-term debt
|
2,000 | 2,000 | 2,000 | |||||||||
Trade
accounts payable
|
4,773 | 3,443 | 3,751 | |||||||||
Accrued
liabilities
|
13,179 | 11,950 | 14,074 | |||||||||
Income
tax payable
|
955 | 62 | — | |||||||||
TOTAL
CURRENT LIABILITIES
|
34,732 | 32,559 | 30,878 | |||||||||
Other
Liabilities:
|
||||||||||||
Long-term
debt
|
6,000 | 8,000 | 7,500 | |||||||||
Deferred
income tax liability
|
2,155 | — | 2,145 | |||||||||
TOTAL
LIABILITIES
|
42,887 | 40,559 | 40,523 | |||||||||
Stockholders’
Equity:
|
||||||||||||
Preferred
stock:
|
||||||||||||
Authorized
1,000,000 shares; no par value, none issued
|
||||||||||||
Common
stock:
|
||||||||||||
Authorized
30,000,000 shares; no par value, issued and
outstanding – 12,855,936; 12,724,832; and
12,780,372; shares respectively
|
12,856 | 12,725 | 12,780 | |||||||||
Retained
earnings
|
73,385 | 68,161 | 70,329 | |||||||||
Accumulated
other comprehensive income
|
6,147 | 2,555 | 3,921 | |||||||||
92,388 | 83,441 | 87,030 | ||||||||||
$ | 135,275 | $ | 124,000 | $ | 127,553 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
July
09, 2011
|
July
10, 2010
|
July
09, 2011
|
July
10, 2010
|
|||||||||||||
Net
sales
|
$ | 40,850 | $ | 35,737 | $ | 68,848 | $ | 60,906 | ||||||||
Costs,
expenses and other income:
|
||||||||||||||||
Cost
of products sold
|
28,043 | 23,828 | 45,916 | 40,444 | ||||||||||||
Selling,
general and administrative expenses
|
9,598 | 8,068 | 17,339 | 14,929 | ||||||||||||
Amortization
|
492 | 391 | 809 | 674 | ||||||||||||
Operating
income
|
2,717 | 3,450 | 4,784 | 4,859 | ||||||||||||
Interest
expense, net
|
(228 | ) | (422 | ) | (412 | ) | (782 | ) | ||||||||
Other
income
|
513 | 53 | 635 | 311 | ||||||||||||
Income
before income taxes
|
3,002 | 3,081 | 5,007 | 4,388 | ||||||||||||
Provision
for income tax
|
1,517 | 1,219 | 2,319 | 1,724 | ||||||||||||
Net
income
|
$ | 1,485 | $ | 1,862 | $ | 2,688 | $ | 2,664 | ||||||||
Per
share data:
|
||||||||||||||||
Basic
earnings per share
|
$ | 0.12 | $ | 0.15 | $ | 0.21 | $ | 0.21 | ||||||||
Diluted
earnings per share
|
$ | 0.11 | $ | 0.14 | $ | 0.20 | $ | 0.20 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
July 09, 2011 | July 10, 2010 | July 09, 2011 | July 10, 2010 | |||||||||||||
Net
income
|
$ | 1,485 | $ | 1,862 | $ | 2,688 | $ | 2,664 | ||||||||
Foreign
currency translation adjustment
|
333 | (1,388 | ) | 2,226 | (2,211 | ) | ||||||||||
Comprehensive
income
|
$ | 1,818 | $ | 474 | $ | 4,914 | $ | 453 |
Six
Months Ended
|
||||||||
July
09,
2011
|
July
10,
2010
|
|||||||
Operating
Activities:
|
||||||||
Net
income
|
$ | 2,688 | $ | 2,664 | ||||
Depreciation
and amortization
|
2,344 | 2,326 | ||||||
Loss
on disposal of property and equipment
|
39 | 11 | ||||||
Stock-based
compensation
|
218 | 153 | ||||||
Adjustments
necessary to reconcile net income to net cash
provided by operating activities
|
(5,114 | ) | (1,556 | ) | ||||
Net
cash provided by operating activities
|
175 | 3,598 | ||||||
Investing
Activities:
|
||||||||
Purchase
of property and equipment
|
(984 | ) | (733 | ) | ||||
Purchase
of short-term time deposits
|
— | (500 | ) | |||||
Proceeds
from sale of short-term time deposits
|
250 | — | ||||||
Proceeds
from sale of property and equipment
|
— | 4 | ||||||
Net
cash used by investing activities
|
(734 | ) | (1,229 | ) | ||||
Financing
Activities:
|
||||||||
Net
increase (decrease) in notes payable
|
2,772 | (3,328 | ) | |||||
Principal
payments on long-term debt
|
(1,500 | ) | — | |||||
Proceeds
from exercise of stock options
|
87 | 29 | ||||||
Stock
option forfeiture
|
— | (22 | ) | |||||
Director
stock compensation
|
138 | 64 | ||||||
Net
cash provided (used) by financing activities
|
1,497 | (3,257 | ) | |||||
Effect
of exchange rate changes on cash
|
(250 | ) | 312 | |||||
Net
increase (decrease) in cash and cash
equivalents
|
688 | (576 | ) | |||||
Cash
and cash equivalents, beginning of period
|
1,536 | 3,039 | ||||||
Cash
and cash equivalents, end of period
|
$ | 2,224 | $ | 2,463 |
In
thousands
|
July
09, 2011
|
July
10, 2010
|
December
25, 2010
|
|||||||||
Raw
materials
|
$ | 9,465 | $ | 6,913 | $ | 5,973 | ||||||
Work
in progress
|
3,940 | 3,103 | 2,497 | |||||||||
Finished
goods
|
19,322 | 16,216 | 14,418 | |||||||||
$ | 32,727 | $ | 26,232 | $ | 22,888 |
In
thousands
|
July
09, 2011
|
July
10, 2010
|
December
25, 2010
|
|||||||||
Current
assets
|
$ | 15,728 | $ | 10,828 | $ | 19,384 | ||||||
Non-current
assets
|
11,393 | 10,797 | 11,338 | |||||||||
Total
assets
|
27,121 | 21,625 | 30,722 | |||||||||
Current
liabilities
|
5,965 | 6,023 | 9,599 | |||||||||
Non-current
liabilities
|
8,613 | 6,979 | 8,918 | |||||||||
Total
liabilities
|
14,578 | 13,002 | 18,517 | |||||||||
Net
assets
|
$ | 12,543 | $ | 8,623 | $ | 12,205 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
July
09, 2011
|
July
10, 2010
|
July
09, 2011
|
July
10, 2010
|
|||||||||||||
Net
sales
|
$ | 9,147 | $ | 6,014 | $ | 13,618 | $ | 9,373 | ||||||||
Gross
profit
|
5,314 | 2,864 | 7,574 | 4,555 | ||||||||||||
Net
income(loss)
|
239 | (563 | ) | 45 | (648 | ) |
Six
Months Ended
|
||||||||
In
thousands
|
July
09, 2011
|
July
10, 2010
|
||||||
Beginning
balance
|
$ | 220 | $ | 536 | ||||
Additions
for current year tax positions
|
— | — | ||||||
Additions
for prior year tax positions
|
— | — | ||||||
Settlements
|
— | (262 | ) | |||||
Reductions
or settlements
|
— | — | ||||||
Reductions
for prior year tax positions
|
— | (25 | ) | |||||
Ending
balance
|
$ | 220 | $ | 249 |
July
09, 2011
|
July
10, 2010
|
December
25, 2010
|
||||||||||||||||||||||
In
thousands
|
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
Carrying
Amount
|
Fair
Value
|
||||||||||||||||||
Financial
assets
|
||||||||||||||||||||||||
Cash
and cash equivalents
|
$ | 2,224 | $ | 2,224 | $ | 2,463 | $ | 2,463 | $ | 1,536 | $ | 1,536 | ||||||||||||
Time
deposits
|
1,000 | 1,000 | 1,250 | 1,250 | 1,250 | 1,250 | ||||||||||||||||||
Financial
liabilities
|
||||||||||||||||||||||||
Note
payable and Short-term debt
|
13,825 | 13,825 | 15,104 | 15,104 | 11,053 | 11,053 | ||||||||||||||||||
Current
portion of Long-term debt
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | ||||||||||||||||||
Long-term
debt
|
6,000 | 6,000 | 8,000 | 8,000 | 7,500 | 7,500 |
As
of and for the Three Months
Ended
July 09, 2011
|
||||||||||||||||
In
thousands
|
Sporting
Goods
|
Information
Security and Print Finishing
|
Corp.
|
Total
|
||||||||||||
Revenues
from external customers
|
$ | 29,743 | $ | 11,107 | $ | — | $ | 40,850 | ||||||||
Operating
income (loss)
|
3,987 | (312 | ) | (958 | ) | 2,717 | ||||||||||
Net
income (loss)
|
2,278 | (610 | ) | (183 | ) | 1,485 |
As
of and for the Six Months
Ended
July 09, 2011
|
||||||||||||||||
In
thousands
|
Sporting
Goods
|
Information
Security and Print Finishing
|
Corp.
|
Total
|
||||||||||||
Revenues
from external customers
|
$ | 48,930 | $ | 19,918 | $ | — | $ | 68,848 | ||||||||
Operating
income (loss)
|
6,323 | 268 | (1,807 | ) | 4,784 | |||||||||||
Net
income (loss)
|
3,602 | (373 | ) | (541 | ) | 2,688 | ||||||||||
Total
assets
|
$ | 73,116 | $ | 42,261 | $ | 19,898 | $ | 135,275 |
As
of and for the Three Months
Ended
July 10, 2010
|
||||||||||||||||
In
thousands
|
Sporting
Goods
|
Information
Security and Print Finishing
|
Corp.
|
Total
|
||||||||||||
Revenues
from external customers
|
$ | 25,577 | $ | 10,160 | $ | — | $ | 35,737 | ||||||||
Operating
income (loss)
|
4,445 | 363 | (1,358 | ) | 3,450 | |||||||||||
Net
income (loss)
|
2,315 | 8 | (461 | ) | 1,862 |
As
of and for the Six Months Ended July 10, 2010 |
||||||||||||||||
In
thousands
|
Sporting
Goods
|
Information
Security and Print Finishing
|
Corp.
|
Total
|
||||||||||||
Revenues
from external customers
|
$ | 42,528 | $ | 18,378 | $ | — | $ | 60,906 | ||||||||
Operating
income (loss)
|
6,522 | 655 | (2,318 | ) | 4,859 | |||||||||||
Net
income (loss)
|
3,232 | 181 | (749 | ) | 2,664 | |||||||||||
Total
assets
|
$ | 69,908 | $ | 36,953 | $ | 17,139 | $ | 124,000 |
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
All
amounts in thousands
|
July
09, 2011
|
July
10, 2010
|
July
09, 2011
|
July
10, 2010
|
||||||||||||
Weighted
average common shares outstanding
|
12,839 | 12,711 | 12,824 | 12,700 | ||||||||||||
Dilutive
effect of stock options and restricted stock
units
|
429 | 517 | 438 | 488 | ||||||||||||
Weighted
average common shares outstanding, assuming
dilution
|
13,268 | 13,228 | 13,262 | 13,188 |
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
|
Three
Months Ended
|
Six
Months Ended
|
|||||||||||||||
July
09, 2011
|
July
10, 2010
|
July
09, 2011
|
July
10, 2010
|
|||||||||||||
Net
revenue
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Cost
of products sold
|
68.6 | % | 66.7 | % | 66.7 | % | 66.4 | % | ||||||||
Gross
margin
|
31.4 | % | 33.3 | % | 33.3 | % | 33.6 | % | ||||||||
Selling,
administrative and general expenses
|
23.5 | % | 22.6 | % | 25.2 | % | 24.5 | % | ||||||||
Amortization
|
1.2 | % | 1.1 | % | 1.2 | % | 1.1 | % | ||||||||
Operating
income
|
6.7 | % | 9.6 | % | 6.9 | % | 8.0 | % |
In
thousands
|
July
09,
2011
|
July
10,
2010
|
December
25,
2010 |
|||||||||
Notes
payable short-term
|
$ | 13,825 | $ | 15,104 | $ | 11,053 | ||||||
Current
portion long-term debt
|
2,000 | 2,000 | 2,000 | |||||||||
Long
term debt
|
6,000 | 8,000 | 7,500 | |||||||||
Total
bank debt
|
$ | 21,825 | $ | 25,104 | $ | 20,553 |
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
CONTROLS
AND PROCEDURES
|
Item 1. | Not Required. |
Item 1A. | Not Required. |
Item 2. (c) | ISSUER PURCHASES OF EQUITY SECURITIES |
Period
|
(a)
Total Number of Shares
(or Units) Purchased |
(b)
Average Price Paid
per Share (or Unit) |
(c)
Total Number of Shares (or Units) Purchased as Part
of Publicly Announced Plans or Programs
|
(d)
Maximum Number (or Approximate Dollar Value) of
Shares (or Units) that May Yet Be Purchased Under the
Plans or Programs
|
Shares
purchased prior to 3/19/2011 under the current
repurchase program.
|
982,916
|
$8.84
|
982,916
|
$
2,273,939
|
Second
quarter purchases:
|
||||
03/20/2011–04/16/2011
|
None
|
None
|
No
Change
|
No
Change
|
04/17/2011-05/14/2011
|
None
|
None
|
No
Change
|
No
Change
|
05/15/2011-06/11/2011
|
None
|
None
|
No
Change
|
No
Change
|
06/12/2011-07/09/2011
|
None
|
None
|
No
Change
|
No
Change
|
Total
share purchases under the current program
|
982,916
|
$8.84
|
982,916
|
$
2,273,939
|
Item 3. | Not Required. |
Item 4. | Submission of Matters to a Vote of Security Holders |
For
|
Withheld
|
|||||||
Robert
E. Griffin
|
8,843,231 | 870,727 | ||||||
Robert
J. Keller
|
8,863,537 | 850,421 | ||||||
Richard
F. Baalmann, Jr.
|
8,963,757 | 750,201 | ||||||
Patrick
J. Griffin
|
8,157,301 | 1,556,657 |
Item 5. | Not Required. |
Number
|
Description
|
3.1
|
Articles
of Incorporation of Escalade, Incorporated,
incorporated by reference from the Company’s
2007 First Quarter Report on Form 10-Q.
|
3.2
|
Amended
Bylaws of Escalade, Incorporated, as amended through
July 29, 2010, incorporated by reference from the
Company’s 2010 Second Quarter Report on Form
10-Q.
|
10.1
|
Seventh
Amendment to Credit Agreement dated as of April 14,
2011 by and between Escalade, Incorporated and
JPMorgan Chase Bank, N.A., incorporated by reference
from Exhibit 10.1 of the Company’s Form 8-K
filed with the SEC on April 20, 2011.
|
10.2
|
Second
Amended and Restated Revolving USD Note by Escalade,
Incorporated and in favor of JPMorgan Chase Bank,
N.A., incorporated by reference from Exhibit 10.2 of
the Company’s Form 8-K filed with the SEC on
April 20, 2011.
|
31.1
|
Chief
Executive Officer Rule 13a-14(a)/15d-14(a)
Certification.
|
31.2
|
Chief
Financial Officer Rule 13a-14(a)/15d-14(a)
Certification.
|
32.1
|
Chief
Executive Officer Section 1350 Certification.
|
32.2
|
Chief
Financial Officer Section 1350 Certification.
|
ESCALADE, INCORPORATED | ||
Date:
August 09, 2011
|
/s/
Deborah Meinert
|
|
Vice
President and Chief Financial Officer (On behalf of
the registrant and in her capacities as Principal
Financial Officer and Principal Accounting
Officer)
|