UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 -------------- FORM 10-Q [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the period ended January 31, 2004 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Commission File Number 0-23903 EAUTOCLAIMS.COM, INC. (Exact name of registrant as specified in charter) Nevada 95-4583945 -------------------------------- ------------------ (State or other jurisdiction (IRS Employer of incorporation or organization) Identification No.) 110 East Douglas Road, Oldsmar, Florida 34677 --------------------------------------- ---------- (Address of principal executive offices) (Zip Code) Registrant's telephone Number, including area code: (813) 749-1020 Securities registered pursuant to Section 12(b) of the Exchange Act: None Indicate by check whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [ X ] Yes [ ] No Indicate by check whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). [ ] Yes [ X ] No Indicate the number of shares outstanding of each of the Issuer's classes of common stock, $.001 Par Value, as of February 29, 2004 was 23,991,746. EAUTOCLAIMS.COM, INC. AND SUBSIDIARY INDEX TO FORM 10-Q -------------------------------------------------------------------------------- PART I FINANCIAL INFORMATION Item 1. Consolidated Financial Statements 2 Balance Sheets 3 Statements of Operations 4 Statement of Stockholders Deficiency 5 Statements of Cash Flows 6 Notes to Consolidated Financial Statements 7 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 10 Item 3. Quantitative and Qualitative Disclosures About Market Risk 16 Item 4. Controls and Procedures 16 PART II OTHER INFORMATION Item 1. Legal Proceedings 17 Item 2. Changes in Securities and Use of Proceeds 17 Item 3. Defaults Upon Senior Securities 18 Item 4. Submission of Matters to a Vote of Security Holders 18 Item 5. Other Information 18 Item 6. Exhibits and Reports on Form 8-K 18 Signatures 18 Certifications 19 EAUTOCLAIMS.COM, INC. AND SUBSIDIARY PART I FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS. The consolidated financial statements of eAutoclaims.com, Inc. and Subsidiary (collectively the "Company") included herein were prepared, without audit, pursuant to rules and regulations of the Securities and Exchange Commission. Because certain information and notes normally included in financial statements prepared in accordance with generally accepted accounting principles were condensed or omitted pursuant to such rules and regulations, these financial statements should be read in conjunction with the financial statements and notes thereto included in the audited financial statements of the Company as included in the Company's Form 10-KSB for the year ended July 31, 2003. 2 -------------------------------------------------------------------------------- EAUTOCLAIMS.COM, INC. AND SUBSIDIARY CONSOLIDATED BALANCE SHEET -------------------------------------------------------------------------------- January 31, 2004 July 31, 2003 (unaudited) -------------------------------------------------------------------------------- ASSETS Current Assets: Cash $ 201,941 $ 226,161 Accounts receivable, less allowance for doubtful accounts of $204,000 and $242,000 respectively 1,298,921 1,198,764 Due from related parties 95,171 111,821 Prepaid expenses and other current assets 39,456 52,832 -------------------------------------------------------------------------------- Total current assets 1,635,489 1,589,578 Property and Equipment, net of accumulated depreciation of $1,300,471 and $1,034,701, respectively 931,618 1,033,551 Goodwill 1,093,843 1,093,843 Other Assets 40,540 40,540 Deferred Income Tax Asset, net of valuation allowance of $6,370,000 and $6,315,000, respectively - - -------------------------------------------------------------------------------- Total Assets $3,701,490 $3,757,512 ================================================================================ LIABILITIES AND STOCKHOLDERS' DEFICIENCY Current Liabilities: Accounts payable and accrued expenses $6,216,205 $6,259,323 Loans payable - stockholders 78,608 117,993 Current portion of capital lease obligation 32,959 33,925 Convertible debenture, net of unamortized discount 241,308 170,878 -------------------------------------------------------------------------------- Total current liabilities 6,569,080 6,582,119 Capital Lease Obligation 67,988 86,325 -------------------------------------------------------------------------------- Total liabilities 6,637,068 6,668,444 Stockholders' Deficiency: Convertible preferred stock - $.001 par value; authorized 5,000,000 shares, issued and outstanding 247 shares, aggregate liquidation preference of $1,235,000 1 1 Common stock - $.001 par value; authorized 50,000,000 shares, issued and outstanding 23,605,280 shares and 22,828,955 shares, respectively 23,605 22,829 Additional paid-in capital 18,697,532 18,459,225 Accumulated deficit (21,656,716) (21,392,987) -------------------------------------------------------------------------------- Stockholders' Deficiency (2,935,578) (2,910,932) -------------------------------------------------------------------------------- Total Liabilities and Stockholders' Deficiency $3,701,490 $3,757,512 ================================================================================ See Notes to Consolidated Financial Statements 3 ------------------------------------------------------------------------------------------------------------------------------------ EAUTOCLAIMS.COM, INC. AND SUBSIDIARY CONSOLIDATED STATEMENT OF OPERATIONS ------------------------------------------------------------------------------------------------------------------------------------ Three-month Three-month Six-month Six-month Period Ended Period Ended Period Ended Period Ended January 31, 2004 January 31, 2003 January 31, 2004 January 31, 2003 (unaudited) (unaudited) (unaudited) (unaudited) ------------------------------------------------------------------------------------------------------------------------------------ Revenue: Collision repairs management $ 6,494,781 $ 6,940,059 $ 13,873,193 $ 14,196,252 Glass repairs 288,231 144,796 688,541 316,324 Fleet repairs management 200,281 188,514 416,763 406,275 Fees and other revenue 526,066 561,204 1,221,372 1,080,548 ------------------------------------------------------------------------------------------------------------------------------------ Total revenue 7,509,359 7,834,573 16,199,869 15,999,399 Expenses: Claims processing charges 6,190,356 6,527,086 13,313,062 13,383,555 Selling, general and administrative 1,407,418 1,719,424 2,834,958 3,785,939 Depreciation and amortization 135,750 125,721 265,772 244,415 ------------------------------------------------------------------------------------------------------------------------------------ Total expenses 7,733,524 8,372,231 16,413,792 17,413,909 ------------------------------------------------------------------------------------------------------------------------------------ Net loss $ (224,165) $ (537,658) $ (213,923) $ (1,414,510) ==================================================================================================================================== Adjustment to net loss to compute loss per common share: Preferred stock dividends (24,903) (25,847) (49,806) (52,180) ------------------------------------------------------------------------------------------------------------------------------------ Net loss applicable to common stock $ (249,068) $ (563,505) $ (263,729) $ (1,466,690) ==================================================================================================================================== Loss per common share - basic and diluted $ (0.01) $ (0.03) $ (0.01) $ (0.08) ==================================================================================================================================== Weighted-average number of common shares outstanding - basic and diluted 23,569,733 19,562,796 23,513,950 19,172,565 ==================================================================================================================================== See Notes to Consolidated Financial Statements 4 ------------------------------------------------------------------------------------------------------------------------------------ EAUTOCLAIMS.COM, INC. AND SUBSIDIARY CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIENCY ------------------------------------------------------------------------------------------------------------------------------------ Six month period ended January 31, 2004 - unaudited Additional Preferred Stock Common Stock Paid-in Accumulated Stockholders' Shares Amount Shares Amount Capital Deficit Deficiency ------------------------------------------------------------------------------------------------------------------------------------ Balance at July 31, 2003 247 $1 22,828,955 $22,829 $18,459,225 $(21,392,987) $(2,910,932) Shares issued to board members 184,928 185 75,648 75,833 Accrued dividends on preferred stock (49,806) (49,806) Issuance of common stock for cash 591,397 591 162,659 163,250 Net loss (213,923) (213,923) ------------------------------------------------------------------------------------------------------------------------------------ Balance at January 31, 2004 247 $1 23,605,280 $23,605 $18,697,532 $(21,656,716) $(2,935,578) ==================================================================================================================================== See Notes to Consolidated Financial Statements 5 ------------------------------------------------------------------------------------------------------------------------------------ EAUTOCLAIMS.COM, INC. AND SUBSIDIARY CONSOLIDATED STATEMENT OF CASH FLOWS ------------------------------------------------------------------------------------------------------------------------------------ Six-month Six-month Period ended Period ended January 31, 2004 January 31, 2003 (unaudited) (unaudited) ------------------------------------------------------------------------------------------------------------------------------------ Cash flows from operating activities: Net loss $ (213,923) $ (1,414,510) Adjustments to reconcile net loss to net cash provided by operating activities: Depreciation and amortization 265,772 244,415 Amortization of discount on debentures 70,430 Common stock issued for services 75,833 148,775 Changes in operating assets and liabilities: Increase in accounts receivable (100,157) (416,926) Decrease in due from related parties - 7,988 Decrease in prepaid expenses and other current assets 13,376 41,098 Increase in other assets (9,610) (Decrease) Increase in accounts payable and accrued expenses (92,924) 1,708,030 Decrease in deferred software subscription revenue (49,022) ------------------------------------------------------------------------------------------------------------------------------------ Net cash provided by operating activities 18,407 260,238 ------------------------------------------------------------------------------------------------------------------------------------ Cash flows from investing activity: Purchases of property and equipment (163,839) (287,605) Payments from related parties 18,000 Payments to related parties (1,350) Principal payments on shareholder loans (39,385) ------------------------------------------------------------------------------------------------------------------------------------ Net cash used in investing activities (186,574) (287,605) ------------------------------------------------------------------------------------------------------------------------------------ Cash flows from financing activities: Proceeds from sale of common stock 163,250 Proceeds from exercise of stock options 3,964 Principal payments on capital lease (19,303) (13,471) ------------------------------------------------------------------------------------------------------------------------------------ Net cash provided by (used in) financing activities 143,947 (9,507) ------------------------------------------------------------------------------------------------------------------------------------ Net decrease in cash (24,220) (36,874) Cash at beginning of period 226,161 44,655 ------------------------------------------------------------------------------------------------------------------------------------ Cash at end of period $ 201,941 $ 7,781 ==================================================================================================================================== Supplemental disclosure of cash flow information: Cash paid during the period for interest $ 31,517 $ 21,287 ==================================================================================================================================== Supplemental disclosure of noncash investing and financing activities: ------------------------------------------------------------------------------------------------------------------------------------ Issuance of common stock for amount due to shareholders 10,000 ==================================================================================================================================== Issuance of stock for preferred stock dividends 13,722 ==================================================================================================================================== Accrued dividends on preferred stock 49,806 52,180 ==================================================================================================================================== Equipment acquired by capital lease 90,055 ==================================================================================================================================== See Notes to Consolidated Financial Statements 6 -------------------------------------------------------------------------------- EAUTOCLAIMS.COM, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -------------------------------------------------------------------------------- Note 1 - Basis of presentation ------------------------------ The accompanying unaudited consolidated financial statements contain all adjustments (consisting only of those of a normal recurring nature) necessary to present fairly the financial position of eAutoclaims.com, Inc. and it's wholly owned subsidiary as of January 31, 2004 and its results of operations for the three and six-month periods ended January 31, 2004 and 2003 and cash flows for the six-month periods ended January 31, 2004 and 2003. Results of operations for the three and six-month period ended January 31, 2004 are not necessarily indicative of the results that may be expected for the year ending July 31, 2004. The Company derives revenue primarily from collision repairs, glass repairs and fleet repairs. Revenue is recognized when an agreement between the Company and its customer exists, the repair services have been completed, the Company's revenue is fixed and determinable and collection is reasonably assured. The Company records revenue gross when the Company is the primary obligor in its arrangements, the Company has latitude in establishing price, the Company controls what services are provided and where the services will take place, the Company has discretion in supplier selection, the Company is involved in the determination of product or service specifications and the Company has credit risk. The Company records revenue net when situations occur whereby the supplier (not the Company) is the primary obligor in an arrangement, the amount the Company earns is fixed or the supplier (and not the Company) has credit risk. The company accounts for its employee incentive stock option plans using the intrinsic value method in accordance with the recognition and measurement principles of Accounting Principles Board Opinion No 25, "Accounting for Stock Issued to Employees," as permitted by SFAS No. 123. Had the Company determined compensation expense based on the fair value at the grant dates for those awards consistent with the method of SFAS 123, the Company's net income (loss) per share would have been increased to the following pro forma amounts: Three-month Six-month period ended period ended January 31, January 31, 2004 2003 2004 2003 ---------- ---------- ---------- ------------ Net loss $(224,165) $(537,658) $(213,923) $(1,414,510) Deduct total stock based employee compensation expense determined under fair value based methods for all awards (96,039) (188,066) (96,039) (376,131) ---------- ---------- ---------- ------------ Adjusted net loss $(320,204) $(725,724) $(309,962) $(1,790,641) ========== ========== ========== ============ Basic and diluted net loss per share as reported $(.01) $(.03) $(.01) $(.08) ======= ======= ======= ======== Pro forma basic and diluted loss per share $(.01) $(.04) $(.02) $(.10) ======= ======= ======= ======== 7 Note 2 - Per share calculations ------------------------------- Basic loss per share is computed as net loss available to common stockholders' divided by the weighted- average number of common shares outstanding for the period. Diluted loss per share reflects the potential dilution that could occur from common shares issuable through stock-based compensation including stock options, restricted stock awards, warrants and convertible securities. As of January 31, 2004 and 2003, 7,203,316 and 5,161,452 options and warrants, respectively, were excluded from the diluted loss per share computation, as their effect would be antidilutive. Note 3 - Equity Transactions ---------------------------- In August 2003, the Company raised a total of $165,000 from the sale of equity securities. The Company paid finder's fees and legal fees of $1,750 for a net of $163,250. In exchange for these funds the Company issued 591,397 shares of common stock at $0.279 per share. During the six-months ended January 31, 2004, the Company issued 184,928 shares of common stock to two directors in exchange for their services. Of the shares of common stock issued 121,849 was a prepayment of an annual retainer for the fiscal year ending July 31, 2004. These shares are being expense over the year. The remaining 63,079 shares of common stock were for director services rendered during the six-months ended January 31, 2004. The Company charged operations $50,832, which was equal to the fair market value of the shares when earned. During the six-month period ended January 31, 2004, the Company issued options to purchase common stock, where the exercise price of the options are equal to or greater than the fair market value of the Company's common stock on the date of the grant, as follows: o Options to purchase 75,000 shares of common stock to the President and CEO, in accordance with his contract. o Options to purchase 50,000 shares of common stock to the Board of Directors in accordance with their compensation agreement. o Options to purchase 367,500 shares of common stock to the employees of eAutoclaims, excluding senior management. Additionally, options to purchase 401,720 shares of common stock were canceled. On October 23, 2003, the Company entered into an agreement to restructure the preferred stock terms with the existing preferred stockholders. The agreement provides the Company an opportunity to purchase a certain number of preferred shares each month should we choose to do so. If the Company does not purchase preferred shares in a month, and the holders elect to convert some preferred shares, the holders must give the Company four days notice to arrange a block trade in order to minimize the impact of the sale of converted shares in the open market. The agreement also sets a minimum conversion price of $0.20 per share for the conversion of preferred shares to common shares. 8 -------------------------------------------------------------------------------- EAUTOCLAIMS.COM, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -------------------------------------------------------------------------------- Note 4 - Salary Commitments --------------------------- During the quarter ended April 30, 2003 the Company entered into new or amended employment agreements with five of its officers for two years. Minimum annual commitments under the new agreements are as follows: Fiscal years ended: July 31, 2004 $624,700 July 31, 2005 $549,900 July 31, 2006 $148,300 ---------- Total $1,322,900 ========== Note 5 - Additional information ------------------------------- The Company's records and the records of its transfer agent differ with respect to the number of outstanding shares of the Company's common stock. According to the transfer agent, the number of shares of common stock outstanding is approximately 31,500 shares greater than the 23,605,280 indicated by the Company's records. The number of shares outstanding reflected in the Company's financial statements do not include these shares or any adjustment that might be necessary to resolve this difference. Note 6 - Subsequent Event ------------------------- On February 2, 2004 the holder of the Company's series A, preferred stock converted 12 shares of the preferred stock with a face value of $60,000, plus accrued dividends of $17,293, for 386,466 shares of the Company's common stock. 9 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The statements contained in this Report on Form 10-Q, that are not purely historical, are forward-looking information and statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These include statements regarding our expectations, intentions, or strategies regarding future matters. All forward-looking statements included in this document are based on information available to us on the date hereof. It is important to note that our actual results could differ materially from those projected in such forward-looking statements contained in this Form 10-Q. The forward-looking statements contained herein are based on current expectations that involve numerous risks and uncertainties. Assumptions relating to the foregoing involve judgments regarding, among other things, our ability to secure financing or investment for capital expenditures, future economic and competitive market conditions, and future business decisions. All these matters are difficult or impossible to predict accurately and many of which may be beyond our control. Although we believe that the assumptions underlying our forward-looking statements are reasonable, any of the assumptions could be inaccurate and, therefore, there can be no assurance that the forward-looking statements included in this form 10-Q will prove to be accurate. GENERAL eAutoclaims provide Internet based collision claims services for automobile insurance companies, Managing General Agents (MGA) and third party claims administrators (TPA) and self-insured automobile fleet management companies. Our business strategy is to use the Internet to streamline and lower the overall costs of automobile repairs and the claims adjustment expenses of our clients. We believe that our proprietary web-based software products and services make the management of collision repairs more efficient by controlling the cost of the repair and by facilitating the gathering and distribution of information required in the automobile repair process. eAutoclaims controls the vehicle repair process from the reporting of the accident through the satisfactory repair of damage. We bring together and coordinate the activities of the insurance company, its insured, and the various parties involved in evaluating a claim, negotiating the cost of the repair, and performing necessary repair services. We have contracted with approximately 2,500 body shops throughout the United States to repair vehicles. These shops, referred to as our "provider network," provide us 10% to 15% discount on the vehicle repair because of the volume of repairs we provide to them. Because we audit every line of every repair estimate and because we share a portion of the volume discount with our customer, we are able to lower the average cost being paid by our customer. Our product, eJusterSuite, provides both outsourcing and ASP (application service provider) solutions. The outsourcing solution requires eAuto personnel to audit and coordinate the vehicle repair. The ASP solution allows the customer to use our technology independent of our personnel; thereby, providing a solution for the largest insurance companies that already have the staff to process and control the claims process, while paying us a fee for every transaction that is run through our system. The ASP model will provide margin without the associated personnel and operating costs. eJusterSuite also builds in service partners that can provide the needed services such as Independent adjustors, car rentals, tow trucks and accident reporting by only clicking an Icon that is added to the screen of the customer's desk top in the current system. The system automatically provides the service partner the information already in our system via the Internet. The service partner will systematically provided the requested services and pay us a fee for each assignment they receive through our system. This process significantly reduces the customers' time and cost to process claims as well as reduces the number of mistakes that occur in a manual process. In most cases it also reduces the cost of the service partner to obtain and process the transaction, even 10 after paying our transaction fee. This revenue provides additional margin without the additional personnel and operating costs. For our outsourcing customers, we approve all repair shops for inclusion in our network and determine which repair shop will ultimately perform the repairs. We receive a discount, ranging from 10% to 15%, from repair facilities that are members of our provider network. The revenues generated from the vehicle repair facilities through our provider network accounts for 92% and 93% of the revenue for the six and three-months ended January 31, 2004, respectively. We are paid on a per claims basis from our insurance and fleet company customers for each claim that we process through our system. These fees vary from $10 to $60 per claim depending upon the level of service required. For the six and three-months ended January 31, 2004, 8% and 7%, respectively, of the revenue has been received from claims processing fees and other income. Other income consists mostly of the sale of estimating software, fees from service partners (ASP fees) and subrogation income. CRITICAL ACCOUNTING POLICIES Our discussion and analysis of our financial condition and the results of our operations are based upon our consolidated financial statements and the data used to prepare them. The Company's financials have been prepared in accordance with accounting principles generally accepted in the United States. On an ongoing basis we re-evaluate our judgments and estimates including those related to revenues, bad debts, long-lived assets, and income taxes. We base our estimates and judgments on our historical experience, knowledge of current conditions and our beliefs of what could occur in the future considering available information. Actual results may differ from these estimates under different assumptions or conditions. Our estimates are guided by observing the following critical accounting policies. Revenue recognition The Company derives revenue primarily from collision repairs, glass repairs and fleet repairs. Revenue is recognized when an agreement between the Company and its customer exists, the repair services have been completed, the Company's revenue is fixed and determinable and collection is reasonably assured. The Company records revenue gross in the areas of collision and fleet repairs. It also records at gross in certain glass repair transactions. Revenue is recorded at gross in these areas when: o The Company is the primary obligor in its arrangements. The Company is responsible for the quality of the repair and must satisfy the customer if the body shop fails to repair the vehicle properly. o The Company has latitude in establishing price. The price is established based on the Company's audit of the repair estimate submitted by the repair facility. The repair facility cannot begin the repair until an agreed upon price is established between the facility and the Company for the repair. o The Company has discretion in supplier selection. Through the use of software, the Company prioritizes which repair facility is used based on the efficiency and effectiveness of the repair facility, and o The Company has credit risk. The Company is responsible to pay the repair facility even if the customer does not pay for the repair. The Company records revenue net of the repair costs when the supplier, not the Company, is the primary obligor in an arrangement, the amount the Company earns is fixed or the supplier has credit risk. This occurs when the repair has been performed before it is referred to the Company. When they receive notice of the transaction, they call the glass repair facility to ask them to become part of our network and to negotiate a better price on the repair. If the Company is 11 able to negotiate a better price for the customer they keep a portion of the added discount. In that situation the revenue is recorded net of the repair costs even though the Company pays for the entire claim and are reimbursed by the insurance company, since they did not have the risk of loss and are not responsible for the repair. The Company maintains an allowance for doubtful accounts for losses that they estimate will arise from the customers' inability to make required payments. Collectibilty of the accounts receivable is estimated by analyzing historical bad debts, specific customer creditworthiness and current economic trends. At January 31, 2004 the allowance for doubtful accounts was $204,000. Accounting for Income taxes The Company records a valuation allowance to reduce its deferred tax assets to the amount that is more likely than not to be realized. While we consider historical levels of income, expectations and risks associated with estimates of future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for the valuation allowance, in the event that we determine that we would be able to realize deferred tax assets in the future in excess of the net recorded amount an adjustment to the deferred tax asset would increase income in the period such determination was made. Likewise, should we determine that we would not be able to realize all or part of the net deferred tax asset in the future, an adjustment to the deferred tax asset would be charged to income in the period such determination was made. We have recorded valuation allowances against our deferred tax assets of $6,370,000 at January 31, 2004. The deferred tax asset consists mainly of net operating losses previously realized and stock compensation currently not deductible. The valuation allowance was necessary because the use of these deductions is not reasonably assured since the company just recently reached profitability. Valuation of long-lived assets The Company identifies and records impairment on long-lived assets, including goodwill, when events and circumstances indicate that such assets have been impaired. The Company periodically evaluates the recoverability of its long-lived assets based on expected undiscounted cash flows, and recognizes impairment, if any, based on expected discounted cash flows. Factors we consider important which could trigger an impairment review include the following: o Significant negative industry trends o Significant underutilization of the assets o Significant changes in how we use the assets of our plans for their use. Goodwill was amortized using the straight-line method over 7 years through July 31, 2002. As of August 1, 2002 no additional amortization was recorded as a result of the change in accounting standards as described below in "recently issued financial accounting standards." At each balance sheet date, the Company evaluates the period of amortization of intangible assets. The factors used in evaluating the period of amortization include: (i) current operating results, (ii) projected future operating results, and (iii) any other material factors that effect the continuity of the business. No charge for impairment of this asset was considered to be necessary as of January 31, 2004. 12 RESULTS OF OPERATIONS For the six and three months ended January 31, 2004 compared to the six and three-months ended January 31, 2003. Revenue Total revenue for the six-months ended January 31, 2004 was approximately $16.2 million, which is a 1% increase from approximately $16.0 million of total revenue for the six-months ended January 31, 2003. Total revenue for the three-months ended January 31, 2004 was approximately $7.5 million. This represents a 4% decrease from approximately $7.8 million of total revenue for three-months ended January 31, 2003. The change in the six and three-month total revenue is the net effect of changes in collision repair revenue, glass repair revenue and fees and other revenue as described below. Collision repair management revenue decreased 2% and 6% for the six and three-months ended January 31, 2004 compared to the six and three-months ended January 31, 2003, respectively. The decrease in collision repair management revenue is primarily the result of the decrease in claims from our two largest customers. In October 2003, our largest customer announced that they were selling half of their auto physical damage insurance book of business to another insurance carrier. We have started to see a decrease in their business as a result of that announcement. We have experienced approximately a $758,000 or 15% quarterly decrease in the revenue from that customer between the quarters ended July 31, 2003 and January 31, 2004. We expect to see the other 35% decrease begin gradually starting March 2004. The decrease is expected to occur one-twelfth per month for twelve months until it reaches $1.7 million per quarter. Management also expects to replace that business over the same time period. A 12% decrease in revenue from the second largest customer occurred because of a change in their state's legislation regarding a special type of insurance policy requiring a direct repair networks. The Company doesn't expect further reduction in revenue resulting from this legislation. Because of the competitive nature of our business and the uncertainty of bring on enough business to offset the loss of business, we may be unable to replace revenues quickly enough to sustain profitability. However, the company's management will cut expenses in the event we are unable to sustain profitability. Fees and other revenue increased 13% and decreased 6% for the six and three-months ended January 31, 2004 compared to the three-months ended January 31, 2003, respectively. The six-month increase is mainly a result of the increase in the service partner click fees and the sale of estimating software to the Company's network repair facilities, and to a lesser extent an increase in file handling fees from customers. The three-month decrease is net effect of the increase in service partner click fees and a decrease in the sale of estimating software. Management believes that this decrease in estimating software is temporary. Glass repair revenues increased 118% and 99% for the six and three-months ended January 31, 2004 compared to the six and three-months ended January 31, 2003. This increase is due to sales generated by a new customer. We negotiated lower pricing from one of our larger glass vendors, which has helped our competitiveness in this market. The glass repair business complements our core business and allows our customers to use a single source for all their repair needs. During the six and three-months ended January 31, 2004, we derived 54% and 55% from one customer, respectively, and 14% of our revenues from a second customer during those same time periods. As described above, our largest customer sold one-half of their auto physical damage insurance business. 13 Claims Processing Charges Claims processing charges include the costs of collision and glass repairs paid to repair shops within our repair shop network, as well as the cost of the estimating software sold to the Company's network of shops. Claims processing charges for the six and three-months ended January 31, 2004 was $13.3 million and $6.2 million. This was 82% of total revenue in both periods, compared to 84% and 83% for six and three-months ended January 31, 2003. We are dependent upon our third party collision repair shops for insurance claims repairs. eAutoclaims currently has approximately 2500 affiliated repair facilities in its network for claims repairs. We electronically and manually audit individual claims processes to their completion using remote digital photographs transmitted over the Internet. However, if the number of shops or the quality of service provided by collision repair shops fall below a satisfactory level leading to poor customer service, this could have a harmful effect on our business. Selling, General And Administrative (SG&A) Expenses SG&A expense is mainly comprised of salaries and benefits, facilities related expenses, telephone charges, professional fees, advertising costs, and travel expenses. SG&A expenses for the six and three-months ended January 31, 2004 totaled approximately $2.8 and $1.4 million, respectively. This is compared to approximately $3.8 and $1.7 million for the six and three-months ended January 31, 2003. The decrease in SG&A expenses of approximately $951,000 and $312,000 for the six and three-month periods ended January 31, 2004 is a result of the more efficient use of resources through technology and the restructuring of the corporate structure. Payroll and benefit related expenses for the six-months ended January 31, 2004 and 2003 totaled approximately $1.9 million and $2.4 million, which is approximately a 20% decrease. Payroll and benefit related expenses for the three-months ended January 31, 2004 and 2003 totaled approximately $938,000 and $1,075,000, which is approximately a 13% decrease. These decreases are the result of personnel and salary cuts made during the last fiscal year. SG&A expenses included a $35,000 settlement on a lawsuit with Decision Support Services (DSS). In April 2003, DSS filed an arbitration demand against the Company for $2.3 million. While management believed the Company had valid defenses, it settled the case instead of incurring additional legal fees. The legal fees charged during the three-month period relating to this arbitration totaled approximately $25,000 for a total one time charge of approximately $60,000 during the three-months ended January 31, 2004. SG&A expenses also include non-cash charges of approximately $146,000 and $84,000 for the six and three-month period ended January 31, 2004, respectively. These non-cash charges for the six and three-month periods ended January 31, 2004 include approximately $70,000 and $35,000 of amortization of debenture discount and approximately $76,000 and $49,000 of common stock issued to pay fees to directors, respectively. SG&A expenses also include total non-cash charges for the six and three-month period ended January 31, 2003 of approximately $149,000 and $30,000. The non-cash charges include common stock issued to pay for services (legal fees, director fee and investor relation fees). Also included in the SG&A is interest expense related to a loan from a shareholder, capital leases and a convertible note payable. This interest expense totals approximately $31,000 and $14,000 for the six and three-months ended January 31, 2004 compared to approximately $21,000 and $12,000 for the six and three-months ended January 31, 2003. Interest income from cash reserves totaled approximately $2,000 and $1,000 for the six and three-months ended January 31, 2004 compared to approximately $10,000 and $1,000 for the six and three-months ended January 31, 2003, respectively. 14 Depreciation Depreciation of property and equipment of approximately $266,000 and $136,000 was recognized in the six and three-months ended January 31, 2004. This is compared to approximately $244,000 and $126,000 for the six and three-months ended January 31, 2003. Net Loss The net loss for the six and three-months ended January 31, 2004 totaled approximately $214,000 and $224,000 compared to a net loss of approximately $1,415,000 and $538,000 from the six and three-months ended January 31, 2003, an improvement of approximately $1,201,000 and $314,000, respectively. The net loss amounts include non-cash expenses of approximately $412,000 and $220,000 for the six and three-months ended January 31, 2004, respectively. The net loss amounts for the six and three-months ended January 31, 2003 include non-cash expenses of approximately $393,000 and $156,000, respectively. Net cash income (net of non-cash items) for the six-months ended January 31, 2004 totaled approximately $198,000 compared to a net cash loss of approximately $1,021,000 from the six-months ended January 31, 2003, an improvement of approximately $1,219,000. The $60,000 paid for the DSS litigation settlement and legal fees described above caused the Company to have a $4,000 cash loss for the three-month period ended January 31, 2004. Net cash loss for the three-months ended January 31, 2003 totaled approximately $382,000, an improvement of approximately $378,000. The improvement in both the six and three-month periods is a result of reduced costs and higher margins. Liquidity and Capital Resources At January 31, 2004, we had approximately $202,000 in cash. This is a decrease of approximately $24,000 from July 31, 2003. We have a working capital deficiency of approximately $4.9 million. The primary source of our working capital during the six and three-month periods ended January 31, 2004, was from cash provided by operations and the sale of $165,000 of equity securities. However, there is no assurance that we will be able to continue to provide cash through operations or the sale of additional securities. In August 2003, the Company raised a total of $165,000 from the sale of equity securities. The Company paid finder's fees and legal fees of $1,750 for a net of $163,250. In exchange for these funds the Company issued 591,397 shares of common stock at $0.279 per share. There were no warrants or other consideration included in these transactions. On October 27, 2003 the Company also received a commitment letter from a current investor to invest an additional $1,000,000-$2,000,000 into eAutoclaims if the funds were needed. With the potential loss of business from our largest customer, additional financing may be necessary. If revenues grow it will provide it's own working capital, but because revenue growth is not guaranteed, we have solicited proposals for additional financing. We cannot assure you that we will be able to raise such funds or that such funds will be available to us on favorable terms. If we raise additional funds for the issuance of our securities, such securities may have rights, preferences or privileges similar to those of the rights of our common stock and our stockholders may experience additional dilution. 15 We believe that cash generated from operations and additional financing, if necessary, will be sufficient to meet our working capital requirements for the next 12 months. This estimate is a forward-looking statement that involves risks and uncertainties. The actual time period may differ materially from that indicated as a result of a number of factors so that we cannot assure that our cash resources will be sufficient for anticipated or unanticipated working capital and capital expenditure requirements for this period. Our principle commitments at January 31, 2004 consist of monthly operating rental payments, compensation of employees and accounts and notes payable. Inflation We believe that the impact of inflation and changing prices on our operations since the commencement of our operations has been negligible. Seasonality The Company typically experiences a slow down in revenue during November and December each year. Consumers tend to delay repairing their vehicles during the holidays. ITEM 3. Quantitative and Qualitative Disclosures About Market Risk Currently, we do not have any significant market risk. Market risk is the potential loss arising from adverse change in market rates in prices such as foreign currency exchange and interest rates. We do not have any foreign currency exchange rate exposure. We do not have any long-term debt from financial institutions. We do not hold any derivatives or other financial instruments for trading or speculative purposes. Our financial position is not affected by fluctuations in currency against the U.S. dollar since all of our sales and assets occur within the United States. ITEM 4. CONTROLS AND PROCEDURES (a) Evaluation of disclosure controls and procedures. Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of the design and operations of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as of January 31, 2004. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective such that the material information required to be included in our Securities and Exchange Commission ("SEC") reports is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms relating to eAutoclaims.com, Inc., including our consolidated subsidiaries, and was made known to them by others within those entities, particularly during the period when this report was being prepared. (b) Changes in internal controls over financial reporting. In addition, there were no significant changes in our internal control over financial reporting that could significantly affect these controls during the quarter ended January 31, 2004. We have not identified any significant deficiency or materials weaknesses in our internal controls, and therefore there were no corrective actions taken. 16 PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS In April 2003, we received a letter requiring arbitration in the state of California on our contract with Decision Support Services (DSS). DSS alleged that the Company owed them $2.3 million for breach of contract. While management believed the Company had valid defenses, it settled the claim for $35,000 instead of incurring additional legal fees. ITEM 2. CHANGE IN SECURITIES AND USE OF PROCEEDS. In August 2003, the Company raised a total of $165,000 from the sale of equity securities. The Company paid finder's fees and legal fees of $1,750 for a net of $163,250. In exchange for these funds the Company issued 591,397 shares of common stock at $0.279 per share. There were no warrants or other consideration included in these transactions. During the six-months ended January 31, 2004, the Company issued 184,928 shares of common stock to two directors in exchange for their services. Of the shares of common stock issued 121,849 was a prepayment of an annual retainer for the fiscal year ending July 31, 2004. These shares are being expense over the year. The remaining 63,080 shares of common stock were for director services rendered during the six-months ended January 31, 2004. The Company charged operations $50,832, which was equal to the fair market value of the shares when earned. During the six-month period ended January 31, 2004, the Company issued options to purchase common stock, where the exercise price of the options are equal to or greater than the fair market value of the Company's common stock on the date of the grant, as follows: o Options to purchase 75,000 shares of common stock to the President and CEO, in accordance with his contract. o Options to purchase 50,000 shares of common stock to the Board of Directors in accordance with their compensation agreement. o Options to purchase 367,500 shares of common stock to the employees of eAutoclaims, excluding senior management. Additionally, options to purchase 401,720 shares of common stock were canceled. On October 23, 2003, the Company entered into an agreement to restructure the preferred stock terms with the existing preferred stockholders. The agreement provides the Company an opportunity to purchase a certain number of preferred shares each month should we choose to do so. If the Company does not purchase preferred shares in a month, and the holders elect to convert some preferred shares, the holders must give the Company four days notice to arrange a block trade in order to minimize the impact of the sale of converted shares in the open market. The agreement also sets a minimum conversion price of $0.20 per share for the conversion of preferred shares to common shares. On February 2, 2004 the holder of the Company's series A, preferred stock converted 12 shares of the preferred stock with a face value of $60,000, plus accrued dividends of $17,293, for 386,466 shares of the Company's common stock. 17 ITEM 3. Defaults Upon Senior Securities - None. ITEM 4. Submission of Matters to a Vote of Security Holders - None. ITEM 5. Other Information None ITEM 6. Exhibits and Reports on Form 8-K (a) Exhibits Exhibit No. Description ------- ------------ 31 Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of The Sarbanes-Oxley Act of 2002. 32 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of The Sarbanes-Oxley Act of 2002. 32 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of The Sarbanes-Oxley Act of 2002. (b) Reports on Form 8-K October 9, 2003 - Item 5/Item 9 - Potential loss of business from Royal & Sun Alliance November 17, 2003 - Item 5 - Amendment to terms of preferred stock SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Date: March 9, 2004 By: /s/ Eric Seidel ------------- -------------------------------------- Eric Seidel, Chief Executive Officer By: /s/ Scott Moore -------------------------------------- Scott Moore, Chief Financial Officer 18 EXHIBIT 31 CERTIFICATIONS I certify that: 1. I reviewed this annual report on Form 10-QSB; 2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report; 3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all materials respects the financial condition, results of operations and cash flows of the registrant as of, and for, the period presented in this annual report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Ac Rules 13a-14 and 15d-14) for the registrant and have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the "Evaluation Date"); and c) presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions); a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 6. The registrant's other certifying officers and I have indicated in this annual report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: March 9, 2004 /s/ Eric Seidel --------------- ---------------------------------------- President and C.E.O. Date: March 9, 2004 /s/ Scott Moore --------------- --------------------------------------- Chief financial Officer 19 EXHIBIT 32 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Quarterly Report of eAutoclaims.com, Inc. (the "Company") on Form 10-QSB for the period ending January 31, 2004 as filed with the Securities and Exchange Commission on March 15, 2004 (the "Report"), I, Eric Seidel, the President and CEO of the Company, certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that: 1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and 2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of eAutoclaims.com, Inc. /s/ Eric Seidel Print Name: Eric Seidel Title: President & CEO March 9, 2004 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Quarterly Report of eAutoclaims.com, Inc. (the "Company") on Form 10-QSB for the period ending January 31, 2004 as filed with the Securities and Exchange Commission on March 15, 2004 (the "Report"), I, Scott Moore, the Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that: 1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and 2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of eAutoclaims.com, Inc. /s/ Scott Moore Print Name: Scott Moore Title: Chief Financial Officer March 9, 2004 20