SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

               [ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the Fiscal year ended September 30, 2002
                                       OR

         [   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

      For the transition period from _________________ to _________________

                         Commission file number 1-13602

                            THE FEMALE HEALTH COMPANY
                 (Name of Small Business Issuer in Its Charter)

                    Wisconsin                          39-1144397
          ------------------------------------    ---------------------
          (State  or  Other  Jurisdiction  of     (I.R.S.  Employer
          Incorporation  or  Organization)        Identification  No.)

     515 N. State Street, Suite 2225, Chicago, Illinois         60610
-------------------------------------------------------       ------------
     (Address of Principal Executive Offices)                 (Zip  Code)

                                 (312) 595-9123
                ------------------------------------------------
                (Issuer's Telephone Number, Including Area Code)

      Securities registered pursuant to Section 12(b) of the Exchange Act:
                                      None

      Securities registered pursuant to Section 12(g) of the Exchange Act:
                          Common Stock, $.01 par value
                                (Title of class)

Check  whether  the Issuer (1) filed all reports required to be filed by Section
13  or  15(d) of the Exchange Act during the past 12 months (or for such shorter
period  that the Registrant was required to file such reports), and (2) has been
subject  to  such  filing requirements for the past 90 days. Yes [ X ]  No [   ]

Check  if there is no disclosure of delinquent filers in response to Item 405 of
Regulation S-B in this form, and no disclosure will be contained, to the best of
the  registrant's  knowledge,  in  definitive  proxy  or  information statements
incorporated  by  reference in Part III of this Form 10-KSB or any amendments to
this  Form  10-KSB.  [    ]

Issuer's  revenues  for  its  most  recent  fiscal  year:  $8,416,512

As  of  December  20, 2002, 18,377,798 shares of the Company's common stock were
outstanding.  As  of  December 20, 2002, the aggregate market value of shares of
the  Company's  common  stock  held  by  non-affiliates  was approximately $21.6
million  (based  upon  the last reported sale price of $1.65 on that date on the
Over  the  Counter  Bulletin  Board).



                                FORM 10-KSB INDEX

PART  I

Item  1.  Description  of  Business
Item  2.  Description  of  Property
Item  3.  Legal  Proceedings
Item  4.  Submission  of  Matters  To  A  Vote  Of  Security  Holders

Part  II

Item  5.  Market  For  Common  Equity  and  Related  Stockholder  Matters
Item  6.  Management's Discussion and Analysis of Financial Condition and
          Results of  Operations
Item  7.  Financial  Statements
Item  8.  Changes  in  and  Disagreements  With  Accountants  On  Accounting and
          Financial  Disclosure

Part  III

Item  9.   Directors,  Executive  Officers,  Promoters  and  Control  Persons;
           Compliance  with  Section  16(a)  of  the  Exchange  Act
Item  10.  Executive  Compensation
Item  11.  Security  Ownership  Of  Certain Beneficial Owners and Management and
           Related  Stockholder  Matters
Item  12.  Certain  Relationships  and  Related  Transactions
Item  13.  Exhibits,  List  and  Reports  on  Form  8-K
Item  14.  Controls  and  Procedures

                                        2


            CAUTIONARY STATEMENT REGARDING FORWARD LOOKING STATEMENTS

Certain  statements  included in this Annual Report on Form 10-KSB which are not
statements  of historical fact are intended to be, and are hereby identified as,
"forward-looking  statements"  within  the  meaning  of  the  Private Securities
Litigation  Reform  Act  of  1995.  The  Company  cautions  readers  that
forward-looking  statements  involve  known and unknown risks, uncertainties and
other  factors that may cause the actual results, performance or achievements of
the  Company  to be materially different from any future results, performance or
achievement  expressed  or  implied  by  such  forward-looking statements.  Such
factors  include, among others, the following: the Company's inability to secure
adequate  capital  to  fund  operating  losses,  working  capital  requirements,
advertising  and promotional expenditures and principal and interest payments on
debt obligations; factors related to increased competition from existing and new
competitors  including  new  product introduction, price reduction and increased
spending  on marketing; limitations on the Company's opportunities to enter into
and/or  renew agreements with international partners, the failure of the Company
or  its  partners  to  successfully  market,  sell,  and  deliver its product in
international  markets, and risks inherent in doing business on an international
level,  such  as  laws  governing  medical devices that differ from those in the
U.S., unexpected changes in the regulatory requirements, political risks, export
restrictions,  tariffs,  and  other trade barriers, and fluctuations in currency
exchange  rates;  the  disruption  of  production at the Company's manufacturing
facility  due to raw material shortages, labor shortages, and/or physical damage
to the Company's facilities; the Company's inability to manage its growth and to
adapt its administrative, operational and financial control systems to the needs
of  the  expanded entity and the failure of management to anticipate, respond to
and  manage  changing business conditions; the loss of the services of executive
officers  and other key employees and the Company's continued ability to attract
and  retain  highly-skilled and qualified personnel; the costs and other effects
of  litigation,  governmental investigations, legal and administrative cases and
proceedings,  settlements  and investigations; and developments or assertions by
or  against  the  Company  relating  to  intellectual  property  rights.
                                        3


PART  I

Item  1.     Description  of  Business

GENERAL

The  Female  Health  Company  ("FHC" or the "Company") manufactures, markets and
sells  the  female condom, the only FDA-approved product under a woman's control
which  can  prevent  unintended  pregnancy  and  sexually  transmitted  diseases
("STDs"),  including  HIV/AIDS.

The  female  condom  has  undergone  extensive  testing for efficacy, safety and
acceptability,  not  only in the United States but also in many countries around
the  world.  Certain  of  these  studies  show  that  having  the  female condom
available  allows  women  to  have  more  options,  resulting  in an increase in
protected  sex  acts  and  a  decrease  in  STDs,  including  HIV/AIDS.

The  product  is  currently  sold  or  available  in  various  venues  including
commercial  (private sector) and public sector clinics in over 100 countries. It
is  commercially  marketed  in  17  countries  by  various  FHC country specific
partners,  including  the United States, United Kingdom, Japan, Canada, Holland,
France,  Venezuela,  and  Brazil.  On  November  29,  2001, the Company signed a
non-binding  memorandum  of  understanding  with  Hindustan  Latex  Limited  for
distribution  in  India.

As  noted  above, the female condom is sold to the global public sector.  In the
U.S., the product is marketed to city and state public health clinics as well as
not-for-profit  organizations  such  as  Planned  Parenthood.  The  product  is
available  to  developing  countries under the umbrella of an agreement with the
Joint  United  Nations  Programme  on  HIV/AIDs  ("UNAIDS").  This  agreement
facilitates  the availability and distribution of the female condom at a reduced
price  based  on the Company's cost of production. The current price per unit is
approximately  0.38  (Pounds),  or  approximately $0.60. Currently 87 developing
countries  purchase  the  female  condom  under  the  terms  of  this agreement.

Product

The  female  condom is made of polyurethane, a thin but strong material which is
resistant  to  rips and tears during use.  The female condom consists of a soft,
loose  fitting  sheath  and  two  flexible O rings.  One of the rings is used to
insert the device and helps to hold it in place.  The other ring remains outside
the vagina after insertion.  The female condom lines the vagina, preventing skin
from  touching skin during intercourse.  The female condom is pre-lubricated and
disposable  and  is  intended  for  use  during  only  one  sex  act.

Raw  Materials

Polyurethane  is  the  principal  raw  material  the Company uses to produce the
female condom.  The Company has a supply agreement with Deerfield Urethane, Inc.
for  the  purchase  of  the  Company's requirements of polyurethane.  Under this
agreement,  the parties negotiate pricing on an annual basis.  The original term
of  the  agreement  extended  to  December 31, 1995 and thereafter automatically
renews  for  additional  one  year periods unless either party gives at least 12
months  prior  written  notice of termination. All of the key components for the
manufacture  of the female condom are essentially available from either multiple
sources  or  multiple  locations  within  a  source.

Global  Market  Potential

It  is  more  than  twenty  years  since the first clinical evidence of AIDS was
noted.  HIV/AIDS  is  the  most devastating pandemic that humankind has faced in
recorded  history.  UNAIDS  and  the  World Health Organization ("WHO") estimate
that  more than 60 million people have been infected with the virus and that, at
the  end  of  2002,  44  million people globally were living with HIV. Women now
comprise  the  majority  of  the  new  cases.  AIDS  is  not  the  only sexually
transmitted  disease that the global public health community is battling. In the
United  States,  the Center for Disease Control and Protection noted that one in
five  Americans  over  the age of 12 has Herpes and 1 in every 3 sexually active
people  will  get  an  STD  by  age  24.


                                        4

Currently  there are only two products that prevent the transmission of HIV/AIDS
through  sexual  intercourse  --the  latex  male  condom  and the female condom.

Male Condom Market: It is estimated the global annual market for male condoms is
close  to  5  billion  units.  However,  the  majority  of  all  acts  of sexual
intercourse,  excluding  those  intended  to  result in pregnancy, are completed
without  protection.  As  a  result,  it  is  estimated the potential market for
barrier  contraceptives  is  much larger than the identified male condom market.

Advantages  Versus  the  Male  Condom

The  female  condom is currently the only available barrier contraceptive method
controlled  by  women  which  allows  them to protect themselves from unintended
pregnancy  and  STDs,  including  HIV/AIDS. The most important advantage is that
using  the  female  condom, a woman has a prevention method she controls as many
men  do  not  like  to  wear  male  condoms  and  may  refuse  to  do  so.

The  polyurethane material that is used for the female condom offers a number of
benefits  over  latex,  the material that is most commonly used in male condoms.
Polyurethane  is  much  stronger  than  latex, reducing the probability that the
female  condom  sheath will tear during use.  Unlike latex, polyurethane quickly
transfers  heat, so the female condom immediately warms to body temperature when
it is inserted, which may result in increased pleasure and sensation during use.
The product offers an additional benefit to the 7% to 20% of the population that
is  allergic  to  latex  and  who,  as  a result, may be irritated by latex male
condoms.  To  the  Company's  knowledge, there is no reported allergy to date to
polyurethane.  The  female  condom is also more convenient, providing the option
of  insertion  hours  before  sexual  arousal and as a result is less disruptive
during  sexual  intimacy  than the male condom which requires sexual arousal for
application.

Cost  Effectiveness

A  study entitled "Cost-effectiveness of the female condom in preventing HIV and
STDs  in  commercial sex workers in South Africa" was reported in the Journal of
Social  Science  and  Medicine in 2001.  This study shows that making the female
condom  available  is  highly  cost effective in reducing public health costs in
developing  countries  as  well  as  in  the  U.S.

Worldwide  Regulatory  Approvals

The  female  condom  received Pre-Market Approval ("PMA") as a Class III Medical
Device  from  the  U.S.  Food  and  Drug  Administration  ("FDA")  in 1993.  The
extensive  clinical  testing  and scientific data required for FDA approval laid
the foundation for approvals throughout the rest of the world, including receipt
of  a  CE  Mark  in  1997  which  allows the Company to market the female condom
throughout  the European Union ("EU").  In addition to the United States and the
EU,  several other countries have approved the female condom for sale, including
Canada,  Russia,  Australia,  Japan,  South  Korea  and  Taiwan.

The  Company  believes  that the female condom's PMA and FDA classification as a
Class  III  Medical  Device  create a significant barrier to entry.  The Company
estimates  that  it  would  take  a  minimum  of four to six years to implement,
execute  and  receive  FDA  approval  of  a PMA to market another type of female
condom.

The  Company  believes there are no material issues or material costs associated
with the Company's compliance with environmental laws related to the manufacture
and  distribution  of  the  female  condom.

Strategy

The Company's strategy is to act as a manufacturer, selling the female condom to
the  global  public  sector, United States public sector and commercial partners
for  country-specific  marketing.  The  public  sector  and  commercial partners
assume  the  cost of shipping and marketing the product.  As a result, as volume
increases,  the  Company's  operating  expenses will not increase significantly.


                                        5

Commercial  Markets

The Company markets the product directly in the United Kingdom.  The Company has
distribution  agreements  with commercial partners in 17 countries including the
United  States,  Japan, Canada, Brazil, Venezuela, Denmark, Holland, and France,
and  on  November  29,  2001,  the  Company  signed  a non-binding memorandum of
understanding  with  Hindustan  Latex  Limited  in  India.  The  agreements  are
generally  exclusive for a single country.  Under these agreements, each partner
markets  and  distributes  the female condom in a single country and the Company
manufacturers  the  female  condom  and  sells  the  product  to the partner for
distribution  in  that  country.

Relationships  and  Agreements  with  Public  Sector  Organizations

Currently,  it  is  estimated more than 1.5 billion male condoms are distributed
worldwide  by  the  public  sector  each  year.  The female condom is seen as an
important addition to prevention strategies by the public sector because studies
show  that  the  availability  of  the  female  condom  decreases  the amount of
unprotected  sex  by  as  much  as  25%  over  male  condoms  alone.

The  Company  has  an  agreement  with  UNAIDS  to  supply  the female condom to
developing  countries  at a reduced price which is negotiated each year based on
the  Company's  cost  of production. The current price per unit is approximately
0.38  (pounds),  or  approximately  $0.60.  Under  the agreement, UNAIDS and the
Company  cooperate  in  education  efforts  and  marketing  the female condom in
developing  countries.  Sales  of  the female condom are made directly to public
health  authorities  in  each  country at the price established by the agreement
with  UNAIDS.  The term of the agreement currently expires on December 31, 2002,
but  automatically  renews  for  additional one-year periods unless either party
gives at least 90 days prior written notice of termination. The female condom is
available  in  87  countries  through  public  sector distribution. Twenty seven
countries  have significant programs and are using The Female Condom - the Guide
To  Programming  and  Planning,  published  by UNAIDS and WHO with the Company's
input.  This  is  up  from  eight  countries  the  previous  year.

In  the  United  States, the product is marketed to city and state public health
clinics,  as  well  as  not-for-profit organizations such as Planned Parenthood.

State-of-the-Art  Manufacturing  Facility

The  Company  manufactures  the  female  condom  in  a 40,000 square-foot leased
facility  in London, England.  The facility is currently capable of producing 60
million  units  per  year.  With  additional  equipment,  this  capacity  can be
significantly  increased.

Government  Regulation

In  the  U.S.,  the  female condom is regulated by the FDA.  Pursuant to section
515(a)(3)  of  the  Safe Medical Amendments Act of 1990 (the "SMA Act"), the FDA
may  temporarily  suspend approval and initiate withdrawal of the PMA if the FDA
finds  that  the  female condom is unsafe or ineffective, or on the basis of new
information  with  respect  to  the  device, which, when evaluated together with
information  available  at  the time of approval, indicates a lack of reasonable
assurance  that  the  device  is  safe  or effective under the conditions of use
prescribed,  recommended  or  suggested in the labeling.  Failure to comply with
the  conditions  of  FDA  approval  invalidates  the approval order.  Commercial
distribution  of  a  device that is not in compliance with these conditions is a
violation  of  the  SMA  Act.

Competition

The  Company's female condom participates in the same market as male condoms but
is  not  seen  as  directly  competing  with  male condoms.  Rather, the Company
believes that providing the female condom is additive in terms of prevention and
choice.  Latex  male condoms cost less and have brand names that are more widely
recognized  than  the  female  condom.  In  addition, male condoms are generally
manufactured  and  marketed  by  companies  with significantly greater financial
resources  than the Company.  It is also possible that other parties may develop
a  female  condom.  These competing products could be manufactured, marketed and
sold  by  companies with significantly greater financial resources than those of
the  Company.


                                        6

Employees

As  of  December  20, 2002, the Company had 117 full-time employees, all located
within  the  U.S. or the U.K., and no part-time employees.  No Company employees
are  represented  by  a  labor  union.  The  Company  believes that its employee
relations  are  good.

Backlog

At  December  20,  2002,  the  Company  had  unfilled orders of $2,002,000.  The
comparable amount as of the same date of the prior year was $1,236,000. Unfilled
orders  materially  fluctuate  from  quarter  to  quarter.  The  Company expects
current  unfilled  orders  to  be  filled  during  fiscal  2003.

Patents  and  Trademarks

The Company currently holds product and technology patents in the United States,
Japan,  the  United  Kingdom, France, Italy, Germany, Spain, the European Patent
Convention,  Canada,  The  People's  Republic of China,  Brazil, South Korea and
Australia.  These  patents  expire  between 2005 and 2013. Additional technology
patents  are  pending in  Japan. The patents cover the key aspects of the female
condom,  including  its  overall  design  and manufacturing process. The Company
terminated  its  license of the trademark "Reality" in the United States and now
has  the registered trademark FC Female Condom in the United States. The Company
has  trademarks  on the names "femidom" and "femy" in certain foreign countries.
The  Company  has also secured, or applied for, 12 trademarks in 22 countries to
protect  the  various names and symbols used in marketing the product around the
world.  In  addition,  the  experience  that  has  been  gained through years of
manufacturing the female condom has allowed the Company to develop trade secrets
and  know-how,  including  certain  proprietary  production  technologies,  that
further  secure  its  competitive  position.

Research  and  Development

The  Company  did  not  incur  research  and  development  costs from continuing
operations  in  fiscal  2001  or  2002.  Historically  the  Company has incurred
expenditures primarily related to conducting acceptability studies and analyzing
second  generation  products.

Industry  Segments  and  Financial  Information  About  Foreign  And  Domestic
Operations

See  Note  12  to  Notes  to Consolidated Financial Statements, included herein.

History

The  female condom was invented by a Danish physician who obtained a U.S. patent
for  the product in 1988.  The physician subsequently sold certain rights to the
condom  to Chartex Resources Limited.  In the years that followed, Chartex, with
resources provided by a nonprofit Danish foundation, developed the manufacturing
processes  and  completed  other  activities associated with bringing the female
condom to market in certain non-U.S. countries.  The Company, known as Wisconsin
Pharmacal Company, Inc. (the Company's predecessor), owned certain rights to the
female  condom  in  the  U.S.,  Canada, and Mexico, pursued the pre-clinical and
clinical  studies  and  overall development of the product for worldwide use and
U.S.  FDA  approval  of  the  product.

The Female Health Company is the successor to Wisconsin Pharmacal Company, Inc.,
a company which previously manufactured and marketed a wide variety of disparate
specialty  chemical  and branded consumer products in addition to owning certain
rights  to  the  female  condom  described  above.  The  Company  was originally
incorporated  in  Wisconsin  in  1971.

In  fiscal  1995, the Company's Board of Directors approved a plan to complete a
series  of  actions  designed,  in part, to maximize the potential of the female
condom.  First,  the  Company restructured and transferred all of the assets and
liabilities  of  the  Company  other  than those related primarily to the female
condom  to a newly formed, wholly-owned subsidiary of the Company, WPC Holdings,
Inc.  ("Holdings").  In  January 1996, the Company sold Holdings to an unrelated
third  party.  Then, in February 1996, the Company acquired Chartex (renamed The
Female  Health  Company  -  UK  in  1997), the manufacturer and owner of certain
worldwide  rights to, and the Company's sole supplier of, the female condom.  As
a  result  of  the  sale  of Holdings and the acquisition of Chartex, The Female
Health Company evolved to its current state with its sole business consisting of
the  manufacture,  marketing  and  sale  of  the  female  condom.

The  FDA  approved  the female condom for distribution in 1993 and the Company's
manufacturing  facility  in 1994.  Since that time, the Company has sold over 58
million  female  condoms  around  the  world.


                                        7

Item  2.  Description  of  Property

The  Company leases approximately 3,100 square feet of office space at 515 North
State  Street,  Suite 2225, Chicago, IL  60610.  The lease expires September 30,
2006.  The Company utilizes warehouse space and sales fulfillment services of an
independent public warehouse located near Minneapolis, Minnesota for storage and
distribution  of  the female condom.  The Company manufactures the female condom
in a 40,000 square foot leased facility located in London, England under a lease
which  expires  in 2016, with the right to renew through 2027.  The FDA-approved
manufacturing  process  is subject to periodic inspections by the FDA as well as
the  EU  quality  group.  Current  capacity  at  the  manufacturing  facility is
approximately  60  million  female  condoms  per  year.  Management believes the
properties  are  adequately  insured.

Item  3.  Legal  Proceedings.

The Company is not currently involved in any material pending legal proceedings.

Item  4.  Submission  of  Matters  To  A  Vote  Of  Security  Holders.

No  matters  were  submitted  to  a  vote  of security holders during the fourth
quarter  of  the  fiscal  year  ended  September  30,  2002.

PART  II

Item  5.  Market  For  Common  Equity  and  Related  Stockholder  Matters.

Shares  of the Company's common stock are traded on the OTC Bulletin Board under
the  symbol  "FHCO."  The  approximate number of record holders of the Company's
common  stock  at  December  20,  2002  was  470.  The  Company has paid no cash
dividends  on  its common stock and does not expect to pay cash dividends in the
foreseeable  future.  The Company anticipates that for the foreseeable future it
will retain any earnings for use in the operation of its business. The Company's
credit  facility  contains  a provision restricting the Company's ability to pay
dividends  and  distributions.  Information regarding the Company's high and low
reported quarterly closing prices for its common stock is set forth in the table
below.  These sales prices reflect inter-dealer prices, without retail mark-ups,
mark  downs,  or  commissions.




                                ----------------  Quarters  ------------

2002 Fiscal Year                 FIRST     SECOND     THIRD     FOURTH
----------------              ---------  ---------  -------  ----------
                                                  
Price per common share - High  $    0.79  $    1.50  $  2.09  $    2.16
Price per common share - Low   $    0.38  $    0.70  $  1.24  $    1.30

2001 Fiscal Year
----------------

Price per common share - High  $    0.84  $    0.65  $  0.59  $    0.80
Price per common share - Low   $    0.38  $    0.40  $  0.34  $    0.41



Recent  Sales  of  Unregistered  Securities

Effective  September  26, 2002, the holders of outstanding options to purchase a
total of 2,365,980 shares of the Company's common stock agreed to exchange their
options for (i) a total of 469,000 shares of restricted common stock in the case
of  U.S.  option  holders  or  the right to receive a total of 122,495 shares of
deferred  common stock on September 26, 2003 in the case of U.K. option holders;
and  (ii)  the  right  to  receive a grant of new options to purchase a total of
2,365,980  shares of common stock on the first business day that is at least six
months  and  one  day  after  the  effective  date  of the exchange. The Company
believes  that  it  satisfied  the  exemption  from  the securities registration
requirement  provided  by  Section  3(a)(9)  of  the  Securities Act of 1933, as
amended  (the  "Securities  Act")  in  connection  with  this  option  exchange.


                                        8

Effective  September 20, 2002, a total of 594,000 shares of the Company's Series
1 Preferred Stock were converted into a total of 824,911 shares of the Company's
common  stock.  The  Company  believes  that it satisfied the exemption from the
securities  registration  requirement  provided  by  Section  3(a)(9)  of  the
Securities  Act  in  connection  with  these  conversions.

The  Company  issued  183,150  shares  of  common  stock to a single investor on
September  19, 2002 upon exercise of warrants at an exercise price of $0.546 per
share.  The  Company  believes  that  it  has  satisfied  the exemption from the
securities  registration  requirement provided by Section 4(2) of the Securities
Act  in  connection  with  this  issuance.

Item  6. Management's Discussion and Analysis of Financial Condition and Results
of  Operations

Overview

Over  the  past  few  years,  the  Company  completed significant aspects of the
development  and commercialization of the female condom.  These initiatives have
resulted  in  the attainment of proprietary manufacturing technology and product
design  patents,  necessary  regulatory  approvals,  and  the  development  of
significant manufacturing capacity.  These steps, taken as part of the Company's
plan  to  develop  and  sell  a  product with global commercial and humanitarian
value,  have  required  the  expenditure  of  significant amounts of capital and
resulted  in  significant operating losses including the period 1996 through the
present.

The  Company  has  begun the process of developing the commercial market for the
female condom around the world.  As part of this plan, the Company has completed
a  number  of distribution agreements and is pursuing other arrangements for the
marketing and sale of the female condom.  Management believes that as the number
of  markets in which the female condom is sold increases, sales will grow and at
certain  levels  the  Company  will become profitable.  However, there can be no
assurance  that such level of sales will be achieved in the near term or at all.

Effective  September  26, 2002, the holders of outstanding options to purchase a
total  of  2,365,980  shares  of  common  stock  agreed to exchange all of their
outstanding stock options for (i) a total of 469,000 shares of restricted common
stock  in  the  case  of  U.S. option holders or the right to receive a total of
122,495  shares  of  deferred  common stock on September 26, 2003 in the case of
U.K.  option  holders  and  (ii)  the right to receive new options to purchase a
total  of  2,365,980 shares of common stock on the first business day that is at
least  six  months  and  one  day after the effective date of the exchange.  The
Company expects to have approximately $641,000 of amortized compensation expense
in  fiscal  2003  relating  to  issuance  of the restricted common stock and the
deferred common  stock.  See "Options" in Note 8 in the financial statements for
additional  information  regarding  the  option  exchange.

Results  Of  Operations

Fiscal  Year  Ended  September  30,  2002 ("2002") Compared to Fiscal Year Ended
September  30,  2001  ("2001")

The  Company  had  net  revenues  of $8.4 million and a net loss attributable to
common  stockholders  of $(3.6) million or $(0.22) per share in 2002 compared to
net  revenues of $6.7 million and a net loss attributable to common stockholders
of  $(1.3)  million  or  $(0.09)  per  share  in  2001. During 2002, the Company
recorded  non  cash  charges  of  $3.1  million consisting of an out of court of
settlement  of  a  dispute  ($1,258,210)  and  stock  compensation  ($1,863,956)
primarily related to accounting for stock options under variable plan accounting
guidance.  During  2001,  the  Company  recorded  non  cash  charges of $123,758
consisting  of  stock  compensation primarily for consulting services. Excluding
these non-cash charges in both fiscal years, the net loss attributable to common
stockholders  in 2002 would be $(491,001) or $(0.03) per share compared to a net
loss  attributable to common stockholders in 2001 which would be $(1,180,498) or
$(0.08)  per  share.

Gross  profit  increased  $1,251,127,  or  54%,  to  $3,561,191  for  2002  from
$2,310,064  for  2001.  The  increase  was  a  result  of  improved net revenues
combined  with  a  less  than  proportionate  increase in cost of products sold.

Net  revenues  increased  $1.7 million, or 25%, in 2002 over the prior year. The
higher  net revenues resulted from increased unit sales shipped to global public
sector  customers.

Cost  of  products  sold increased $449,211, or 10%, to $4,855,321 for 2002 from
$4,406,110  for 2001. The increase was not in proportion with the sales increase
due  to  a  reduction  of fixed costs per unit which resulted from the increased
unit  sales.  Costs of products sold as a percentage of sales decreased from 66%
in  2001  to  58%  in  2002.


                                        9

Advertising  and  promotional  expenditures  decreased  $85,323  to $43,832 from
$129,155  for  the  same  period  in the prior year. The decline resulted from a
reduction  in advertising costs between these periods and reflects the Company's
strategy  as  a  manufacturer.

Selling,  general  and  administrative expenses increased $525,646, or 21%, from
$2.5 million in 2001 to $3.0 million in 2002. The increase was not in proportion
with  the  sales  increase  due  to  the  primarily fixed nature of the selling,
general  and  administrative  costs.  As  a percentage of net revenues, selling,
general  and  administrative expenses decreased from 37% in 2001 to 36% in 2002.

The  Company's  operating loss increased $(2,187,604) from $(481,886) in 2001 to
$(2,669,490)  in  2002  as  a  result  of  the  increase  in operating expenses.
Operating expenses increased $3,438,731 from $2,791,950 in 2001 to $6,230,681 in
2002.  $2,998,408,  or  87%,  of this increase represents the change in non-cash
costs  pertaining  to  out  of  court  settlement  costs  and stock compensation
expenses  incurred  during 2002 compared to 2001. Excluding the non-cash charges
for  the  out of court settlement and stock compensation, the Company would have
recorded  operating  income of $452,676 in 2002 compared to an operating loss of
$(358,128)  in  2001.

Net  interest and non-operating expenses increased $122,302, or 18%, to $811,672
for  2002 compared to $689,370 for 2001. The increase exists because the Company
had a higher level of debt outstanding during 2002 than 2001 due to the issuance
of  convertible  debentures  during  May  2001. The result is a higher amount of
non-cash  expenses  incurred  from  the amortization of discounts on convertible
debentures  in  2002  than  in  the  prior  year.

The  Company  was  able to cover fixed manufacturing overhead costs and exceeded
the  break-even  at  the  gross  profit level. However, the Company must achieve
cumulative  annual  unit  sales of approximately 14 million female condoms based
upon  the current average selling price per unit in order to cover operating and
non-operating  expenses  or  approximately  23%  of  manufacturing  capacity.

Factors  That  May  Affect  Operating  Results  and  Financial  Condition

The  Company's future operating results and financial condition are dependent on
the  Company's  ability  to  increase  consumer  demand  and to cost-effectively
manufacture  sufficient  quantities  of  the  female  condom.  Inherent  in this
process  are  a  number  of factors that the Company must successfully manage in
order  to  achieve favorable future results and improve its financial condition.

Reliance  on  a  Single  Product

The  Company  expects  to  derive  the  vast majority, if not all, of its future
revenues  from  the  female  condom, its sole current product.  While management
believes  the global potential for the female condom is significant, the product
is in the early stages of commercialization and, as a result, the ultimate level
of  consumer  demand  around  the  world is not yet known. To date, sales of the
female  condom  have not been sufficient to cover the Company's operating costs.

Distribution  Network

The  Company's  strategy  is  to  act  as a manufacturer and to develop a global
distribution network for the product by completing partnership arrangements with
companies  with the necessary marketing and financial resources and local market
expertise.  To  date,  this  strategy  has  resulted  in  numerous  in-country
distributions  in  the  public sector, particularly in Africa and Latin America.
Several  partnership agreements have been completed for the commercialization of
the  female  condom  in  private  sector markets around the world.  However, the
Company  is  dependent  on  country governments as well as city and state public
health  departments  within  the  United  States to continue their commitment to
prevention  of  STDs,  including  AIDS,  by  including  female  condoms in their
programs.  The Company is also dependent on finding appropriate partners for the
private  sector  markets  around the world.  Once an agreement is completed, the
Company is reliant on the effectiveness of its partners to market and distribute
the  product.  Failure  by  the  Company's  partners  to successfully market and
distribute  the  female  condom  or  failure of country governments to implement
prevention  programs  which  include distribution of barrier methods against the
AIDS  crisis, or an inability of the Company to secure additional agreements for
the  AIDS crisis, or an inability of the Company to secure additional agreements
for  new  markets either in the public or private sectors could adversely affect
the  Company's  financial  condition  and  results  of  operations.


                                       10

As  part  of  this  strategy the Company entered into two agreements in the year
ended  September  30,  2002.

On  November  29,  2001,  the  Company  signed  a  non-binding  memorandum  of
understanding  with  Hindustan  Latex  Limited  ("HLL"),  an  Indian  government
organization  and  India's  largest male condom manufacturer. HLL distributes to
public  sector  customers  including government and non-government organizations
and  to  the  public  sector  through 160,000 retail outlets. Jointly with HLL a
marketing  strategy  will  be developed for the country of India. Over time, the
Company  anticipates that HLL and the Company will explore manufacturing options
within  India.

On  December  18,  2001,  the  Company announced the appointment of Total Access
Group  ("TAG")  as the exclusive distributor for public sector sales within a 15
state  region  in  the  western  United States. TAG is a privately held national
distributor  to the United States public sector and serves over 2,500 customers,
which include state and local health departments, community based organizations,
HIV/STD prevention organizations, Planned Parenthood clinics and family planning
organizations.  TAG  is  a  full service distributor and will provide marketing,
education  and  customer  service support. TAG is required to purchase 2,190,000
units  within  a  three  year  period to retain exclusivity distribution rights.

Inventory  and  Supply

All  of  the  key  components  for  the  manufacture  of  the  female condom are
essentially  available from either multiple sources or multiple locations within
a  source.

Global  Market  and  Foreign  Currency  Risks

The  Company  manufactures  the  female  condom  in a leased facility located in
London,  England.  Further, a material portion of the Company's future sales are
likely  to  be  in  foreign  markets.  Manufacturing  costs and sales to foreign
markets  are  subject  to  normal  currency risks associated with changes in the
exchange  rate  of  foreign currencies relative to the United States dollar.  To
date,  the  Company's management has not deemed it necessary to utilize currency
hedging  strategies  to  manage  its  currency  risks.  On  an  ongoing  basis,
management  continues to evaluate its commercial transactions and is prepared to
employ  currency  hedging  strategies  when  it  believes  such  strategies  are
appropriate.  In  addition, some of the Company's future international sales may
be  in  developing  nations  where  dramatic  political  or economic changes are
possible.  Such factors may adversely affect the Company's results of operations
and  financial  condition.

Government  Regulation

The  female  condom  is subject to regulation by the FDA pursuant to the federal
Food,  Drug  and  Cosmetic  Act  (the "FDC Act"), and by other state and foreign
regulatory  agencies.  Under  the  FDC  Act,  medical  devices  must receive FDA
clearance  before they can be sold.  FDA regulations also require the Company to
adhere to certain "Good Manufacturing Practices," which include testing, quality
control  and documentation procedures.  The Company's compliance with applicable
regulatory  requirements  is  monitored through periodic inspections by the FDA.
The failure to comply with applicable regulations may result in fines, delays or
suspensions  of  clearances,  seizures  or  recalls  of  products,  operating
restrictions,  withdrawal  of  FDA  approval  and  criminal  prosecutions.  The
Company's  operating  results  and  financial  condition  could  be  materially
adversely  affected  in  the  event  of  a  withdrawal of approval from the FDA.

Liquidity  and  Sources  of  Capital

Historically,  the  Company  has  incurred  cash  operating  losses  relating to
expenses  to  develop, manufacture, and promote the female condom.  Cash used in
continuing  operations  was  $0.4  million  for  2002  and $0.6 million in 2001.
Historically,  the Company has funded operating losses and capital requirements,
in  large  part, through the sale of common stock or debt securities convertible
into  common  stock.


                                       11

During  2002, the Company received $60,000 from the issuance of common stock and
$500,000  of  additional  borrowings  under its credit facility.  FHC used these
amounts  to  fund  current operations of the Company, repay existing liabilities
and  pay  down  $100,000  of  borrowings  under  the  credit  facility.

In  the  near  term,  FHC  management  expects  operating  losses  and  capital
requirements  to  continue  to  exceed  funds  generated  from  operations  due
principally  to  the  Company's  fixed  manufacturing  costs relative to current
production  volumes  and  the  ongoing  need  to commercialize the female condom
around  the  world.

The  Company has a $1 million note due March 25, 2003 to Mr. Stephen Dearholt, a
Director  of  the  Company.

On  May  18,  2001,  the  Company  entered into an agreement with Heartland Bank
providing  for  a  $2,000,000 credit facility. The unpaid balances on the credit
facility  are  due  May  18, 2004 and bear interest payable at a rate of 10% per
year. The agreement contains certain covenants which include restrictions on the
payment  of  dividends  and distributions and on the issuance of warrants, which
the  Company  was  in violation of at September 30, 2002. Under the terms of the
agreement,  Heartland  Bank  would  have  had the right to demand payment of the
entire balance of the credit facility as a result of this violation. On December
13,  2002,  the Company obtained a waiver from Heartland Bank through the entire
fiscal  year  ending September 30, 2003. The Company may borrow under the credit
facility  from  time  to  time  subject  to  a  number  of conditions, including
obtaining personal guarantees of 125% of the amount outstanding under the credit
facility. In connection with the credit facility, the Company issued warrants to
Heartland  Bank  to  purchase the number of shares of the Company's common stock
equal  to  $500,000  divided  by  the  warrant  purchase price as of the date of
exercise.  The warrant purchase price is equal to 70% of the market price of the
Company's  common stock as of the day immediately prior to the date the exercise
notice  is  given  to  the Company, but in no event shall the per share price be
less  than $0.50 or more than $1.00. The warrants are valued at $270,800 and are
recorded  as  additional  paid in capital and a discount on the credit facility.

During  2002,  the  Company  borrowed  the  remaining  $500,000 under the credit
facility.  Eight  persons provided guarantees equal in total to the $2.0 million
outstanding  under the loan. The guarantors included James R. Kerber, a Director
of  the  Company,  Stephen  M.  Dearholt,  a Director of the Company, Richard E.
Wenninger,  a  Director  of  the  Company,  and  a trust for the benefit of O.B.
Parrish,  the  Chairman of the Board and Chief Executive Officer of the Company.
Each guarantor may be liable to Heartland Bank for up to 125% of the guarantor's
guarantee  amount  if  the  Company  defaults under the loan. The Company issued
warrants  to  the  guarantors  to purchase the number of shares of the Company's
common  stock  equal  to  the  guarantee amount of such guarantor divided by the
warrant purchase price as of the date of exercise. The warrant purchase price is
the  price  per  share  equal to 70% of the market price of the Company's common
stock  at  the time of exercise, but in no event will the warrant purchase price
be  less than $0.50 or more than $1.00. In September 2002, one of the guarantors
exercised  stock  warrants  to  purchase  183,150 shares of the Company's common
stock  and  the  proceeds  were  utilized  to  pay  down  $100,000 on the credit
facility.  The  Company  also  issued additional warrants to purchase a total of
300,000  shares  of the Company's common stock at an exercise price of $0.50 per
share  to three of the guarantors including both Stephen M. Dearholt and Richard
E. Wenninger because each of them guaranteed $500,000 under the credit facility.
The  guarantors' warrants are valued at $667,578 and are recorded by the Company
as  additional  paid  in  capital  and  a  discount  on  the  credit  facility.

In  accounting  for the guarantors' warrants related to the $500,000 borrowed in
2002,  the  Company designated 900,000 warrants valued at $415,427 and these are
recorded  by  the  Company  as  additional paid-in capital and a discount on the
credit  facility.  The credit facility is recorded at September 30, 2002, net of
unamortized  discount  of  $927,546.

On  June  1,  2001  the  Company  issued an aggregate of $200,000 of convertible
debentures  to  two  accredited investors. The debentures were due May 30, 2004,
bear  interest payable at a rate of 10% per annum, and were convertible into the
Company's  common  stock  based on a price per share equal of $0.50. The Company
did  not  issue  warrants  in  connection  with  the issuance of the convertible
debentures.  On  December  5,  2002,  each investor converted his debenture into
100,000 shares of the Company's common stock.

On  March  30,  2001  the Company issued a $250,000 convertible debenture to one
accredited investor. The debenture is due March 30, 2004, bears interest payable
at  a  rate of 12% per annum, and is convertible into the Company's common stock
based  on  a  price  of  $0.50 per share.  The Company did not issue warrants in
connection  with  the  issuance  of  the  convertible  debenture.


                                       12

While  the  Company  believes  that revenue from sales of the female condom will
eventually  exceed  operating  costs,  and  that,  ultimately,  operations  will
generate  sufficient funds to meet capital requirements, the Company can make no
assurance  that  it will achieve such level of operations in the near term or at
all.  Likewise,  the Company can make no assurance that the Company will be able
to source all or any portion of its required capital through the sale of debt or
equity  or,  if  raised, the amount will be sufficient to operate until sales of
the female condom generate sufficient revenues to fund operations.  In addition,
any  funds  raised  may  be  costly  to  the  Company  and/or  dilutive  to  its
shareholders.  If the Company is unable to raise adequate financing when needed,
the  Company may be required to sharply curtail the Company's efforts to promote
the  female  condom,  to  attempt to sell certain of its assets and rights or to
curtail  certain  of  its  operations  and  may  ultimately  be  forced to cease
operations.  Currently,  the  Company  is  focused  on growing its business and,
therefore,  the  Company  has  made  no  plans  to  sell  any  assets nor has it
identified  any  assets  to  be  sold  or  potential  buyers.

As of December 20, 2002, the Company had approximately $0.9 million in cash, net
trade  accounts receivable of $2.6 million and current trade accounts payable of
$1.1 million.  It is estimated that the Company's cash burn rate, with revenues,
is  less  than $0.1 million per quarter.  The Company's anticipated debt service
obligations for scheduled interest and principal payments are approximately $1.3
million in fiscal 2003, $190,000 in fiscal 2004 and $2.0 million in fiscal 2005.
As of December 20, 2002, the Company was in compliance with all of the covenants
relating  to  its  outstanding  debt.

Impact  of  Inflation  and  Changing  Prices

Although  the  Company  cannot  accurately  determine  the  precise  effect  of
inflation,  the  Company  has  experienced increased costs of product, supplies,
salaries  and  benefits,  and  increased  general  and  administrative expenses.
Historically,  the  Company  has  absorbed  increased costs and expenses without
increasing  selling  prices.

New  Accounting  Pronouncements

Please  see  "New  Accounting Pronouncements" in Note 1 in financial statements.

ITEM  7.  Financial  Statements

   The  consolidated  financial  statements of the Company and notes thereto are
filed  under  this  item  beginning  on  page  F-1  of  this  report.

Item  8.  Changes  in  and  Disagreements  with  Accountants  on  Accounting and
Financial  Disclosure.

Not  Applicable.



                                       13

PART  III

Item 9. Directors, Executive Officers, Promoters and Control Persons; Compliance
with  Section  16(a)  of  The  Exchange  Act.

Certain  information  about the Company's executive officers and directors as of
September  30,  2002,  is  as  follows:





NAME                                                POSITION                 AGE
                                                                       
O.B. Parrish                         Chairman of the Board, Chief Executive   69
                                     Officer, and Director

Mary Ann Leeper, Ph.D.               President, Chief Operating Officer and   62
                                     Director

William R. Garguilo, Jr.             Secretary and Director                   74

Jack Weissman                        Vice President - Sales                   55

Michael Pope                         Vice President and General Manager of
                                     The Female Health Company (UK)Plc        46

Mitchell Warren                      Vice President - International Affairs   36

Robert R. Zic                        Principal Accounting Officer             39

David R. Bethune                     Director                                 62

Stephen M. Dearholt                  Director                                 56

Michael R. Walton                    Director                                 64

James R. Kerber                      Director                                 70

Richard E. Wenninger                 Director                                 55




O.  B.  PARRISH
Age:  69;  Elected  Director:  1987;  Present  Term  Ends:  2003  Annual Meeting

O.B. Parrish has served as Chief Executive Officer of the Company since 1994, as
acting  Chief  Financial and Accounting Officer from February 1996 to March 1999
and  as  the Chairman of the Board and a Director of the Company since 1987. Mr.
Parrish  is  a  shareholder and has served as the President and as a Director of
Phoenix  Health  Care  of  Illinois,  Inc.  ("Phoenix  of Illinois") since 1987.
Phoenix  of  Illinois  owns approximately 295,000 shares of the Company's common
stock.  Mr.  Parrish  also  is  Chairman  and a Director of ViatiCare, L.L.C., a
financial  services  company,  Chairman  and  a  Director  of  MIICRO,  Inc.,  a
neuroimaging company, and Chairman and a Director of Amerimmune Pharmaceuticals,
Inc.  Mr.  Parrish  is  also  a  trustee of Lawrence University. From 1977 until
1986,  Mr.  Parrish was the President of the Global Pharmaceutical Group of G.D.
Searle  &  Co. ("Searle"), a pharmaceutical/consumer products company. From 1974
until  1977,  Mr. Parrish was the President of Searle International, the foreign
sales  operation  of  Searle.  Prior  to  that,  Mr.  Parrish was Executive Vice
President  of  Pfizer's  International  Division.


                                       14

MARY  ANN  LEEPER,  Ph.D.
Age:  62;  Elected  Director:  1987;  Present  Term  Ends:  2003  Annual Meeting

Dr.  Leeper  has  served  as  the  President  and Chief Operating Officer of the
Company  since  1996,  as  President  and  Chief Executive Officer of The Female
Health  Company  Division  from  May  1994  until  January  1996, as Senior Vice
President  -  Development  of  the Company from 1989 until January 1996 and as a
Director  of  the Company since 1987. Dr. Leeper is a shareholder and has served
as  a  Vice  President and Director of Phoenix of Illinois since 1987. From 1981
until  1986,  Dr.  Leeper  served  as  Vice  President  - Market Development for
Searle's  Pharmaceutical  Group  and  in various Searle research and development
management  positions.  As  Vice  President - Market Development, Dr. Leeper was
responsible  for  worldwide  licensing  and  acquisition,  marketing  and market
research.  In earlier positions, she was responsible for preparation of new drug
applications  and was a liaison with the FDA. Dr. Leeper currently serves on the
Board of Advisors of the Temple University School of Pharmacy, the University of
Virginia  School of Nursing and the Northwestern University School of Music. Dr.
Leeper  is  also  on  the  Board  of  CEDPA,  an  international  not-for-profit
organization working on women's issues in the developing world and is a Director
of  Influx,  Inc.,  a  pharmaceutical  research  company. She is also an adjunct
professor  at  the  University  of  Virginia  Darden  School  of  Business.

WILLIAM  R.  GARGIULO,  JR.
Age:  74;  Elected  Director:  1987;  Present  Terms  Ends:  2003 Annual Meeting

William  R.  Gargiulo,  Jr.  has served as Secretary of the Company from 1996 to
present,  as  Vice  President  from  1996  to  September  30, 1998, as Assistant
Secretary of the Company from 1989 to 1996, as Vice President - International of
The  Female  Health  Company  Division  from 1994 until 1996, as Chief Operating
Officer  of the Company from 1989 to 1994, and as General Manager of the Company
from  1988  to  1994.  Mr. Gargiulo has also served as a Director of the Company
since  1987.  Mr.  Gargiulo  is  a  Trustee of a trust which is a shareholder of
Phoenix  of  Illinois.  From  1984  until  1986,  Mr. Gargiulo was the Executive
Vice-President  of  the  Pharmaceutical  Group  of Searle, in charge of Searle's
European  operations.  From 1976 until 1984, Mr. Gargiulo was the Vice President
of  Searle's  Latin  American  operations.

JACK  WEISSMAN
Age:  55;  Vice  President  -  Sales

Mr. Weissman has served as Vice President - Sales since June 1995.  From 1992 to
1994,  Mr.  Weissman  was  Vice  President-Sales  for  Capitol  Spouts,  Inc., a
manufacturer  of  pouring spouts for gable paper cartons.  From 1989 to 1992, he
acted  as  General  Manager-HTV  Group,  an  investment  group  involved  in the
development  of  retail  stores.  Mr. Weissman joined Searle's Consumer Products
Group  in  1979  and  held  positions  of  increasing  responsibility, including
National  Account and Military Sales Manager. From 1985 to 1989, he was Director
-  Retail  Business Development for The NutraSweet Company, a Searle subsidiary.
Prior  to  Searle, Mr. Weissman worked in the consumer products field as account
manager  and  territory  manager for Norcliff Thayer and Whitehall Laboratories.

MICHAEL  POPE
Age:  46;  Vice President, General Manager - The Female Health Company (UK) Plc.

Mr.  Pope  has served as Vice President of the Company since 1996 and as General
Manager  of The Female Health Company (UK) Plc. (formerly Chartex International,
Plc.) since the Company's 1996 acquisition of Chartex.  Mr. Pope has also served
as  a  Director  of  The Female Health Company, Ltd. (formerly Chartex Resources
Limited)  and  The  Female Health Company (UK) Plc. since 1995.  From 1990 until
1996,  Mr.  Pope  was  Director  of  Technical  Operations  for  Chartex  with
responsibility  for  manufacturing, engineering, process development and quality
assurance.  Mr.  Pope  was  responsible  for  the  development of the high speed
proprietary  manufacturing  technology  for  the  female condom and securing the
necessary  approvals  of  the manufacturing process by regulatory organizations,
including  the  FDA.  Mr.  Pope was also instrumental in developing and securing
Chartex's  relationship  with  its Japanese marketing partner.  Prior to joining
Chartex,  from  1986  to  1990,  Mr.  Pope  was Production Manager and Technical
Manager  for  Franklin  Medical,  a  manufacturer of disposable medical devices.
From  1982  to  1986,  Mr.  Pope  was  Site  Manager, Engineering and Production
Manager,  Development  Manager  and Silicon Manager for Warne Surgical Products.


                                       15

MITCHELL  WARREN
Age:  36;  Vice  President  -  International  Affairs

Mr.  Warren  has served as Vice President - International Affairs of the Company
since February 2000 and as Director of International Affairs of the Company from
January  1999  to  February  2000. From 1993 to 1998, Mr. Warren was employed by
Population  Services  International (PSI), an international social marketing and
communications organization, first as Executive Director of PSI/South Africa and
then  of  PSI/Europe.  From  1989  to  1993,  Mr. Warren was Program Director of
Medical  Education  for  South  Africa  Blacks.

ROBERT  R.  ZIC
Age:  39;  Principal  Accounting  Officer

Mr.  Zic  has served as Principal Accounting Officer since March 1999. From 1998
to  1999,  Mr. Zic held the dual positions of Acting Controller and Acting Chief
Financial  Officer  at Ladbroke's Pacific Racing Association division. From 1995
to  1998 Mr. Zic served as the Chief Accounting Manager and Assistant Controller
at  Argonaut  Insurance  Company.  In  this capacity, he was responsible for the
financial  and accounting operations of Argonaut and its four subsidiaries. From
1990  to  1994,  he  was  the Assistant Controller of CalFarm Insurance Company,
where  he  was responsible for external reporting duties. From 1988 to 1990, Mr.
Zic  was  a  Senior Accountant responsible for the statutory-based financials of
Allstate  Insurance Company. Mr. Zic began his career in 1986 as an auditor with
Arthur  Andersen  &  Co.

DAVID  R.  BETHUNE
Age:  62;  Elected  Director:  1996;  Present  Term  Ends:  2003  Annual Meeting

Mr.  Bethune  has  served as a Director since January 1996. Mr. Bethune has been
Chairman  and  Chief  Executive  Officer of Atrix Laboratories, Inc. since 1999.
From  1997  to  1998,  Mr.  Bethune  held  the  positions of President and Chief
Operating  Officer of the IVAX Corporation. From 1996 to 1997, Mr. Bethune was a
consultant  to  the  pharmaceutical industry. From 1995 to 1996, Mr. Bethune was
President  and Chief Executive Officer of Aesgen, Inc., a generic pharmaceutical
company.  From  1992  to  1995, Mr. Bethune was Group Vice President of American
Cyanamid  Company  and a member of its Executive Committee until the sale of the
company  to  American Home Products. He had global executive authority for human
biologicals,  consumer  health products, pharmaceuticals and opthalmics, as well
as  medical  research.  Mr. Bethune is on the Board of Directors of the Southern
Research  Institute,  Atrix  Laboratories,  Inc. and the American Foundation for
Pharmaceutical  Education,  Partnership for Prevention. He is a founding trustee
of  the  American  Cancer  Society  Foundation  and  an  associate member of the
National  Wholesale Druggists' Association and the National Association of Chain
Drug  Stores.  He  is  the  founding  chairman  of  the Corporate Council of the
Children's  Health  Fund in New York City and served on the Arthritis Foundation
Corporate  Advisory  Council.

STEPHEN  M.  DEARHOLT
Age:  56;  Elected  Director:  1996;  Present  Term  Ends:  2003  Annual Meeting

Mr.  Dearholt  has  served  as  a  director  since April 1996. Mr. Dearholt is a
co-founder  and partner in Insurance Processing Center, Inc., one of the largest
privately  owned  life  insurance  marketing organizations in the United States,
since  1972.  He  has over 23 years of experience in direct response advertising
and  data based marketing of niche products. Since 1985, he has been a 50% owner
of  R.T.  of  Milwaukee,  a  private investment holding company which operates a
stock  brokerage  business  in  Milwaukee, Wisconsin. In late 1995, Mr. Dearholt
arranged,  on  very  short  notice,  a $1 million bridge loan which assisted the
Company  in  its  purchase  of  Chartex. Mr. Dearholt is also very active in the
non-profit  sector.  He  is  currently  on  the Board of Directors of Children's
Hospital  Foundation  of  Wisconsin,  an honorary board member of the Zoological
Society  of  Milwaukee,  and  the  national  Advisory  Council  of  the Hazelden
Foundation.  He  is  a  past  board  member of Planned Parenthood Association of
Wisconsin,  and  past  Chairman  of  the  Board  of  the  New  Day  Club,  Inc.


                                       16

MICHAEL  R.  WALTON
Age:  64;  Elected  Director:  1999;  Present  Term  Ends  2003  Annual  Meeting

Mr.  Walton  has  served as a director since April 1999. Mr. Walton is President
and  owner  of  Sheboygan County Broadcasting Co., Inc., a company he founded in
1972.  In  addition  to  its financial assets, Sheboygan County Broadcasting Co.
currently  owns  four  radio  stations.  The  company  has  focused  on start-up
situations,  and  growing  value  in  under-performing, and undervalued business
situations.  It  has  purchased  and sold properties in Wisconsin, Illinois, and
Michigan,  and  has  grown  to a multi-million dollar asset base from a start-up
capital  contribution of less than $100,000. Prior to 1972, Mr. Walton was owner
and  President  of  Walton Co., an advertising representative firm he founded in
New  York City. He has held sales and management positions with Forbes Magazine,
The  Chicago  Sun  Times  and  Gorman Publishing Co., a trade magazine publisher
specializing  in  new  magazines  which  was  subsequently  sold  to  a  large
international  publishing  concern.  Mr.  Walton has served on the Boards of the
American  Red  Cross,  the  Salvation  Army  and  the  Chamber  of  Commerce.

JAMES  R.  KERBER
Age:  70;  Director:  1999;  Present  Term  Ends  2003  Annual  Meeting

Mr.  Kerber  has  served  as  a director since April 1999. Mr. Kerber has been a
business consultant to the insurance industry since January 1996. He has over 40
years  of  experience  in  operating  insurance  companies,  predominately those
associated  with life and health. From 1994 to 1996, he was Chairman, President,
Chief  Executive  Officer  and  director  of  the  22  life and health insurance
companies  which  comprise  the  ICH  Group.  In 1990, Mr. Kerber was a founding
partner  in the Life Partners Group where he was Senior Executive Vice President
and  a director. Prior to that, he was involved with operating and consolidating
over  200  life  and  health  insurance  companies  for  ICH  Corporation,  HCA
Corporation  and  US  Life  Corporation.

RICHARD  E.  WENNINGER
Age:  55;  Director:  2001:  Present  Term  Ends  2003  Annual  Meeting

Mr. Wenninger has served as a Director since July 2001.  Mr. Wenninger currently
serves  as  Chairman  of  Wenninger  Company, Inc., a mechanical contracting and
engineering  company.  From  1976 to 2001, Mr. Wenninger served as President and
Chief Executive Officer of Wenninger Company, Inc.  He is also Secretary of Wenn
Soft,  Inc.,  a  software  development,  sales and service company he founded in
1997.  From 1992 to 1999, Mr. Wenninger served as Secretary of Liftco, Inc.  Mr.
Wenninger  is  a  current  board member of the Boys & Girls Club of Milwaukee, a
former President and board member of the Milwaukee Athletic Club, a former board
member  of  the  Wisconsin  Psychoanalytic  Foundation, a former board member of
University  Lake  School, the former President and a current board member of the
Plumbing  and  Mechanical  Contractors  Association  of  Milwaukee,  the  former
President  and  a former board member of the Sheet Metal Contractors Association
of Milwaukee and a former board member of the Mechanical Contractors Association
of  America.

Section  16(a)  Beneficial  Ownership  Reporting  Compliance

Section  16(a)  of  the  Securities  Exchange Act of 1934 requires the Company's
officers  and directors, and persons who own more than 10% of a registered class
of  the Company's equity securities, to file reports of ownership and changes in
ownership  with  the Securities and Exchange Commission ("SEC") on Form 3, 4 and
5.  Officers,  directors  and  greater than 10% stockholders are required by SEC
regulation to furnish the Company with copies of all Forms 3, 4 and 5 they file.

Based  solely  on a review of the copies of such forms furnished to the Company,
or  written  representations that no Forms 5 were required, the Company believes
that  during fiscal 2002 all section 16(a) filing requirements applicable to its
officers,  directors  and greater than 10% beneficial owners were complied with,
except  that:  Mr.  Wenninger  filed  a  Form  4  on January 2, 2002 to report a
transaction  occurring  on  November 29, 2001 and filed a Form 4 on December 27,
2002  to report the conversion of preferred stock into common stock on September
20,  2002; Dr. Leeper filed a Form 4 on December 27, 2002 to report the exchange
of  stock options for restricted common stock on September 26, 2002; Mr. Parrish
filed  a Form 4 on December 27, 2002 to report the exchange of stock options for
restricted  common  stock  on September 26, 2002; Mr. Gargiulo filed a Form 4 on
December  27, 2002 to report the exchange of stock options for restricted common
stock  on September 26, 2002; Mr. Bethune filed a Form 4 on December 27, 2002 to
report  the  exchange  of stock options for restricted common stock on September
26,  2002;  Mr.  Walton  filed  a  Form  4  on  December  26,  2002  to  report

                                       17

the  extension  of  the  term of a warrant to purchase shares of common stock on
September  19,  2002,  the  conversion  of  preferred stock into common stock on
September 20, 2002 and the exchange of stock options for restricted common stock
on  September  26,  2002;  Mr.  Weissman  filed a Form 4 on December 27, 2002 to
report  the  exchange  of stock options for restricted common stock on September
26, 2002; Mr. Pope filed a Form 4 on December 27, 2002 to report the exchange of
stock  options  for  restricted  common  stock on September 26, 2002; Mr. Kerber
filed  a Form 4 on December 27, 2002 to report the exchange of stock options for
restricted  common  stock on September 26, 2002; and Mr. Dearholt filed a Form 4
on  December  17,  2002  to report the conversion of preferred stock into common
stock  on September 20, 2002, the exchange of stock options for restricted stock
on  September  26,  2002  and  one  transaction  occurring on November 22, 2002.

Item  10.  Executive  Compensation

The  table  below  gives information for each of the Company's last three fiscal
years regarding all annual, long-term and other compensation paid by the Company
to its chief executive officer and the only executive officer whose total annual
salary  and bonus exceeded $100,000 for services rendered during the fiscal year
ended  September 30, 2002.  The individuals listed in this table are referred to
elsewhere  in  this  report  as  the  "named  executive  officers."



                                SUMMARY COMPENSATION TABLE

                           Annual
                        Compensation               Long-Term Compensation Awards
                        ------------               -----------------------------
                         Restricted                               Securities
Name and                   Stock                                  Underlying
Principal                  Fiscal       Salary         Awards    Options/SARs
Position                    Year          ($)           ($)           (#)
----------------------  ------------  ------------  ----------  -------------
                                                    
O.B. Parrish                    2002        90,000  237,800(1)             --
  Chairman and                  2001        90,000       --                --
  Chief Executive               2000        90,000       --                --
  Officer

Mary Ann Leeper, Ph.D.          2002       225,000  404,875(1)             --
  President and                 2001       225,000       --                --
  Chief Operating               2000       225,000       --                --
  Officer




(1)  On  September  26,  2002,  Mr. Parrish and Dr. Leeper were issued shares of
restricted common stock in exchange for the cancellation of their stock options.
Mr.  Parrish  received  116,000 shares of restricted common stock and Dr. Leeper
received 197,500 shares of restricted common stock. All of the restricted common
stock  vests  on  September  26, 2003. The closing price of the Company's common
stock  on September 26, 2002, was $2.05 per share. As of September 30, 2002, the
value of Mr. Parrish's restricted common stock was $229,680 and the value of Dr.
Leeper's  restricted stock was $391,050 based on a value of $1.98 per share, the
closing  price  of the Company's common stock on that date. Please see "Options"
in  Note  8  in  financial  statements  for additional information regarding the
option  exchange.



Option  Grants  During  Last  Fiscal  Year

     No  stock  options  were granted to the named executive officers during the
fiscal  year  ended  September  30,  2002.

Fiscal  Year-End  Option/SAR  Values

     Effective  September  26, 2002, each of the named executive officers agreed
to  exchange all of their outstanding stock options for (i) the number of shares
of  restricted  common stock equal to 25% of the old options being exchanged and
(ii) the right to receive new options to purchase the number of shares of common
stock equal to 100% of the old options being exchanged on the first business day
that  is  at  least  six  months  and  one  day  after the effective date of the
exchange.  As  a  result,  the  named  executive  officers do not hold any stock
options  as  of  September  30,  2002.  See "Options" in Note 8 in the financial
statement  for  additional  information  regarding  the  option  exchange.


                                       18

Employment  Agreements

     The  Company entered into an employment agreement with Dr. Leeper effective
May 1, 1994.  The original term of Dr. Leeper's employment extended to April 30,
1997  and  after  April  30,  1997  her employment term renews automatically for
additional  three-year  terms  unless  notice  of  termination  is  given.  The
employment  agreement  has  automatically renewed for a term ending on April 30,
2003.  The Company may terminate the employment agreement at any time for cause.
If Dr. Leeper's employment is terminated without cause, the Company is obligated
to  continue  to pay Dr. Leeper her base salary and any bonus to which she would
otherwise  have been entitled for a period equal to the longer of two years from
date  of  termination  or  the  remainder  of  the  then  applicable term of the
employment  agreement.  In  addition,  the  Company is obligated to continue Dr.
Leeper's  participation  in  any  of  the  Company's  health,  life insurance or
disability  plans  in  which Dr. Leeper participated prior to her termination of
employment.  Dr.  Leeper's  employment  agreement  provided for a base salary of
$175,000 for the first year of her employment term, $195,000 for the second year
of  her  employment term and $225,000 for the third year of her employment term,
subject  to  the  achievement of performance goals established by Dr. Leeper and
the  Board  of  Directors.  If  the  employment  agreement is renewed beyond the
initial three-year term, it requires her base salary to be increased annually by
the Board of Directors based upon her performance and any other factors that the
Board  of  Directors considers appropriate.  For fiscal 2000, 2001, and 2002 Dr.
Leeper's  base  salary  was  $225,000  per  year.  The employment agreement also
provides  Dr. Leeper with various fringe benefits including an annual cash bonus
of  up  to  100%  of her base salary.  The Board of Directors may award the cash
bonus  to  Dr. Leeper in its discretion.  To date, Dr. Leeper has not received a
cash  bonus.

Change  of  Control  Agreements

     In  fiscal 1999, the Company entered into Change of Control Agreements with
each of O.B. Parrish, its Chairman and Chief Executive Officer, Mary Ann Leeper,
its President and Chief Operating Officer, and Michael Pope, its Vice President.
In  fiscal  2000,  the  Company  entered into a Change of Control Agreement with
Mitchell  Warren,  its Vice President - International Affairs.  These agreements
essentially  act  as  springing employment agreements which provide that, upon a
change  of  control,  as  defined in the agreement, the Company will continue to
employ the executive for a period of three years in the same capacities and with
the  same  compensation and benefits as the executive was receiving prior to the
change  of  control,  in  each  case  as  specified  in  the agreements.  If the
executive  is terminated without cause or if he or she quits for good reason, in
each  case  as  defined  in  the  agreements,  after  the change of control, the
executive  is generally entitled to receive a severance payment from the Company
equal  to the amount of compensation remaining to be paid to the executive under
the  agreement  for  the  balance  of  the  three-year  term.

Item  11.  Security  Ownership  of  Certain Beneficial Owners and Management and
           Related  Stockholder  Matters

The following table sets forth information regarding beneficial ownership of the
Company's  common  stock as of December 20, 2002 with respect to (a) each person
known  to  the  Company to own beneficially more than 5% of the Company's common
stock, (b) each named executive officer and each director of the Company and (c)
all  directors  and  executive  officers  as  a  group.

The  Company has determined beneficial ownership in accordance with the rules of
the  SEC.  Unless  otherwise indicated, the persons and entities included in the
table  have  sole  voting  and  investment  power  with  respect  to  all shares
beneficially  owned,  except  to the extent authority is shared by spouses under
applicable  law.  Shares  of  the  Company's  common stock subject to options or
warrants  that are either currently exercisable or exercisable within 60 days of
December  20,  2002,  and  shares  of  the Company's common stock subject to the
conversion  of  convertible  debentures outstanding as of December 20, 2002, are
treated  as  outstanding and beneficially owned by the holder for the purpose of
computing the percentage ownership of the holder.  However, these shares are not
treated  as outstanding for the purpose of computing the percentage ownership of
any  other  person.

                                       19




                                             Shares  Beneficially
                                                    Owned
                                          --------------------------
Name and Address of Beneficial Owner (1)     Number         Percent
                                          ----------------  --------
                                                      
O. B. Parrish (2). . . . . . . . . . . .          978,501       5.2%
William R. Gargiulo, Jr. (2) . . . . . .          390,001       2.1%
Mary Ann Leeper, Ph.D. (2) . . . . . . .          598,401       3.2%
Stephen M. Dearholt (3). . . . . . . . .        4,435,305      20.8%
David R. Bethune . . . . . . . . . . . .           32,500         *
James R. Kerber (4). . . . . . . . . . .          563,710       3.0%
Michael R. Walton (5). . . . . . . . . .          692,566       3.8%
Richard E. Wenninger(6). . . . . . . . .        3,414,373      17.1%
Gary Benson (7). . . . . . . . . . . . .        1,429,166       7.3%
All directors, nominees and
 executive officers, as a group
 (12 persons) (2)(3)(4)(5)(6). . . . . .       10,648,412      44.9%

*Less than 1%.


(1)  Unless  otherwise  indicated,  the  address of each beneficial owner is 515
     North  State  Street,  Suite  2225,  Chicago,  IL 60610; the address of Mr.
     Dearholt is 759 North Milwaukee Street, Suite 316, Milwaukee, WI 53202; the
     address  of  Mr.  Kerber  is  8547 East Arapahoe Road, #J217, Englewood, CO
     80112;  the  address of Mr. Walton is 1626 North Prospect Avenue, No. 2310,
     Milwaukee,  WI  53202;  the  address  of Mr. Wenninger is 855 W. Dean Road,
     Milwaukee,  WI  53217;  and  the  address of Mr. Benson is Regency Athletic
     Club,  1300  Nicollet  Mall,  Suite  600,  Minneapolis,  MN  55403.

(2)  Includes  294,501 shares owned by and 60,000 shares under option to Phoenix
     of  Illinois.  Under the rules of the SEC, Messrs. Parrish and Gargiulo and
     Dr.  Leeper  may be deemed to share voting and dispositive power as to such
     shares  since  Mr. Gargiulo is a trustee of a trust which is a shareholder,
     and Mr. Parrish and Dr. Leeper are officers, directors and shareholders, of
     Phoenix  of Illinois. For Dr. Leeper, also includes 243,900 shares owned by
     her;  for  Mr.  Parrish,  also includes 187,500 shares owned by him, 36,500
     shares  under warrants to him and 400,000 shares under warrants held by the
     Geneva O. Parrish 1996 Living Trust of which Mr. Parrish is beneficiary and
     for  which  Mr. Parrish may be deemed to share voting and investment power;
     and  for  Mr.  Gargiulo,  also  includes  35,500  shares  owned  by  him.

(3)  Includes  704,405  shares  owned  directly  by  Mr. Dearholt. Also includes
     69,500  shares held by the Dearholt, Inc. Profit Sharing Plan, 9,680 shares
     held  by  Response  Marketing  Money Purchase Plan, 17,200 shares held in a
     self-directed  IRA,  275,820  shares  held by the Mary C. Dearholt Trust of
     which  Mr.  Dearholt,  a sibling and his mother are trustees, 18,100 shares
     held  by Mr. Dearholt's minor child, and 418,100 shares held by the John W.
     Dearholt  Trust  of  which Mr. Dearholt is a co-trustee with a sibling. Mr.
     Dearholt  shares  the power to vote and dispose of 693,920 shares of common
     stock  held  by  the Mary C. Dearholt Trust and the John W. Dearholt Trust.
     Mr.  Dearholt has sole power to vote and dispose of the remaining shares of
     common  stock,  except  that North Central Trust has the sole power to vote
     and  dispose  of  the  9,680  shares  of  common stock held by the Response
     Marketing Money Purchase Plan. Also includes warrants to purchase 2,922,500
     shares  of  common  stock  (of  which  warrants to purchase up to 1,100,000
     shares have been pledged to a bank to secure a guarantee by Mr. Dearholt on
     behalf  of  the  Company).

(4)  Includes  200,000 shares subject to exercise of warrants. The warrants have
     been pledged to a bank to secure a guarantee by Mr. Kerber on behalf of the
     Company.

(5)  Consists  of  492,058  shares of common stock owned directly by Mr. Walton,
     30,900  shares  subject  to  exercise  of  warrants held by Mr. Walton, and
     169,608  shares  of  common  stock  held  by a trust of which Mr. Walton is
     trustee.

                                       20

(6)  Includes  (a)  500,000  shares  of  common stock subject to conversion of a
     convertible  debenture due March 30, 2004 (based upon $250,000 of principal
     under such convertible debenture, divided by the conversion rate of $0.50),
     (b)  5,000  shares  of  common  stock  held  by Mr. Wenninger's spouse (Mr.
     Wenninger disclaims beneficial ownership of the shares held by his spouse),
     and (c)  1,100,000 shares  of common stock subject to exercise of warrants,
     consisting  of  a  warrant  to  purchase  100,000  shares  and a warrant to
     purchase a maximum of 1,000,000 shares. The warrants described in (c) above
     have  been  pledged  to  a  bank  to secure a guarantee by Mr. Wenninger on
     behalf  of  the  Company.

(7)  Consists  of  329,166  shares  of  common  stock  and  warrants to purchase
     1,100,000  shares of common stock owned by Goben Enterprises, LP, a limited
     partnership  of  which  Mr.  Benson  is  a  general  partner.


Equity Compensation Plan Information

     The following table summarizes share information, as of September 30, 2002,
for  the  Company's  equity compensation plans and arrangements. These plans and
arrangements  were  not  required  to be approved by the Company's shareholders,
and,  accordingly, none of these plans or arrangements have been approved by the
Company's  shareholders.




                                           NUMBER OF                                      NUMBER OF
                                      COMMON SHARES TO BE      WEIGHTED-AVERAGE         COMMON SHARES
                                      ISSUED UPON EXERCISE     EXERCISE PRICE OF     AVAILABLE FOR FUTURE
                                     OF OUTSTANDING OPTIONS,  OUTSTANDING OPTIONS,  ISSUANCE UNDER EQUITY
PLAN CATEGORY                         WARRANTS, AND RIGHTS    WARRANTS, AND RIGHTS    COMPENSATION PLANS
-------------                        -----------------------  --------------------  ---------------------
                                                                           

Equity compensation plans
 approved by shareholders . . . . . .               -                     -                       -

Equity compensation plans
 not approved by shareholders . . . .       5,133,400                $ 0.61               2,245,808
                                            ---------                ------               ---------

Total                                       5,133,400                $ 0.61               2,245,808



The  Company's equity compensation plans include the 1997 Stock Option Plan, the
1997  Outside Director Stock Option Plan, special option grants to three persons
and  warrant  issuances  to nine persons. All of the shares available for future
issuance  are  under  the Company's  stock option plans. Shares of the Company's
common  stock  are  authorized  for issuance under the 1997 Stock Option Plan to
employees,  officers  and key executives of the Company and its subsidiaries and
shares  of the Company's common stock are authorized for issuance under the 1997
Outside  Director  Stock  Option  Plan  to outside directors of the Company. The
Board  of  Directors  administers  both  plans. Options granted are nonqualified
stock  options  under  the Internal Revenue Code. Options expire at such time as
the  Board  of  Directors  determines,  provided  that  no  stock  option may be
exercised  later  than  the  tenth anniversary of the date of its grant. Options
cannot  be exercised until the vesting period, if any, specified by the Board of
Directors.  Options  are  not  transferable  other  than  by will or the laws of
descent  and  distribution,  and  may  be  exercised  during  the  life  of  the
participant  only by him or her. The option price per share is determined by the
Board of Directors, but cannot be less than 100% of the fair market value of the
Common  Stock  on  the  date  such  option  is  granted.

The  Company  issued  two  options to purchase an aggregate of 150,000 shares of
common  stock to a consultant with an exercise price of $0.66 per share for each
option  and an expiration date of December 31, 2011 as to 50,000 shares and June
30,  2012  as  to  100,000 shares. The Company issued options to purchase 90,000
shares  of  common  stock to Phoenix of Illinois with an exercise price of $2.00
per  share  and  an  expiration date of November 20, 2004. The Company issued an
option  to purchase 30,000 shares of common stock to a professional advisor with
an  exercise  price  of  $2.00 per share and an expiration date of September 20,
2004.



                                       21


On  May  17,  1999,  the  Company  issued warrants to purchase 337,500 shares of
common  stock to a placement agent with an exercise price of $1.00 per share and
an  expiration  date of May 17, 2004.  On September 19, 1997, the Company issued
warrants  to  purchase  30,900  shares of common stock to a financial consultant
with  an  exercise  price of $2.50 per share and an expiration date of September
19,  2006.  On September 4, 1998, the Company issued warrants to purchase 75,000
shares  of  common stock to an investment banking firm with an exercise price of
$2.25  per  share  and  an  expiration  date  of  July  30,  2003.

The Company may also issue up to 4,100,000 shares of common stock under warrants
issued  to  six guarantors of the Company's credit facility with Heartland Bank.
For additional information regarding these warrants, see Note 4 to the financial
statements.

Item  12.  Certain  Relationships  and  Related  Transactions

On  February  18,  1999,  the  Company  borrowed  $50,000 from O.B. Parrish, its
Chairman  and  Chief Executive Officer.  The borrowing was completed through the
execution  of  a $50,000, one-year promissory note payable by the Company to Mr.
Parrish  and a Note Purchase and Warrant Agreement and Stock Issuance Agreement.
Mr.  Parrish  was  granted  warrants  to purchase 10,000 shares of the Company's
common stock at an exercise price of $1.35 per share.  The exercise price of the
warrants  equaled  80% of the average market price of the Company's common stock
for  the  five  trading days prior to the date of issuance.  The warrants expire
upon  the  earlier  of  their  exercise  or  nine  years after the date of their
issuance.  Effective February 18, 2000, the Company extended the due date of the
note  to  February  18, 2001, and in connection with this extension, the Company
issued to Mr. Parrish warrants to purchase 12,500 shares of the Company's common
stock  at an exercise price of $0.72 per share, which equaled 80% of the average
market  price  of  the Company's common stock for the five trading days prior to
the date of issuance.  Effective February 18, 2001, the Company extended the due
date  of  the  note to February 18, 2002, and in connection with this extension,
the  Company  issued  to  Mr.  Parrish warrants to purchase 14,000 shares of the
Company's  common  stock  at an exercise price of $0.40 per share, which equaled
75%  of  the  average  market  price  of the Company's common stock for the fair
trading  days  prior  to  the  date  of  issuance.  The warrants expire upon the
earlier  of  their  exercise or ten years after the date of their issuance.  The
Company  also  granted Mr. Parrish securities registration rights for any common
stock  he  receives  from the Company under these warrants or the Stock Issuance
Agreement.  The  Company  subsequently  repaid  this  note  in  full.

On  February  12,  1999,  the  Company borrowed $250,000 from Mr. Dearholt.  The
borrowing was completed through the execution of a $250,000, one-year promissory
note  payable  by the Company to Mr. Dearholt.  As part of this transaction, the
Company  entered into a Note Purchase and Warrant Agreement and a Stock Issuance
Agreement.  Mr.  Dearholt  received  a  warrant to purchase 50,000 shares of the
Company's  common  stock at an exercise price of $1.248 per share.  The exercise
price  of  the warrants equaled 80% of the average market price of the Company's
common  stock  for  the  five  trading  days prior to the date of issuance.  The
warrants  expire upon the earlier of their exercise or nine years after the date
of  their  issuance.  Effective  February 12, 2000, the Company extended the due
date  of  the  note to February 12, 2001, and in connection with this extension,
the  Company  issued  to  Mr. Dearholt warrants to purchase 62,500 shares of the
Company's  common  stock  at  an

                                       22

exercise price of $0.77 per share, which equaled 80% of the average market price
of  the  Company's  common  stock for the five trading days prior to the date of
issuance.  Effective February 12, 2001, the Company extended the due date of the
note  to  February 12, 2002, and, in connection with this extension, the Company
issued  to  Mr.  Dearholt  warrants  to  purchase 70,000 shares of the Company's
common  stock  at an exercise price of $0.40 per share, which equaled 75% of the
average  market  price  of  the Company's common stock for the five trading days
prior  to  the  date of issuance.  The warrants expire upon the earlier of their
exercise  or  ten  years  after  the  date  of their issuance.  The Company also
granted  Mr.  Dearholt  securities  registration  rights for any common stock he
receives  from the Company under these warrants or the Stock Issuance Agreement.
The  Company  subsequently  repaid  this  note  in  full.

On  March  25,  1997, 1998, 1999, 2000, 2001 and 2002, the Company extended a $1
million,  one-year  promissory note payable by it to Mr. Dearholt for a previous
loan  Mr.  Dearholt  made to the Company.  The promissory note is now payable in
full on March 25, 2003 and bears interest at 12% annually, payable monthly.  The
borrowing  transactions  were effected in the form of a promissory note from the
Company  to  Mr. Dearholt and related Note Purchase and Warrant Agreements and a
Stock  Issuance  Agreement.  Under  the  1997,  1998  and 1999 Note Purchase and
Warrant  Agreements,  the  Company  issued  to Mr. Dearholt warrants to purchase
200,000  shares  of  the  Company's common stock in 1997 at an exercise price of
$1.848 per share, 200,000 shares of common stock in 1998 at an exercise price of
$2.25  per  share and 200,000 shares of the Company's common stock in 1999 at an
exercise price of $1.16 per share.  In connection with the extension of the note
to March 25, 2001, the Company issued warrants to purchase 280,000 shares of the
Company's  common  stock  in  2000  at an exercise price of $0.71 per share.  In
connection  with the extension of the note to March 25, 2002, the Company issued
warrants  to purchase 280,000 shares of the Company's common stock in 2001 at an
exercise price of $0.40 per share.  In connection with the extension of the note
to March 25, 2003, the Company issued warrants to purchase 300,000 shares of the
Company's common stock in 2002 at an exercise price of $1.18 per share.  In each
case,  the exercise price of the warrants equaled 80% of the market price of the
Company's  common  stock  on the date of issuance.  The warrants expire upon the
earlier  of their exercise or on March 25, 2005 for the warrants issued in 1997,
March  25, 2007 for the warrants issued in 1998, March 25, 2009 for the warrants
issued  in  1999, March 25, 2010 for the warrants issued in 2000, March 25, 2011
for  the  warrants  issued in 2001 and March 25, 2014 for the warrants issued in
2002.  Under  the  Stock  Issuance  Agreement, if the Company fail to pay the $1
million  under  the  note when due, the Company must issue 200,000 shares of the
Company's  common  stock  to  Mr.  Dearholt.  This  issuance  will not, however,
alleviate  the Company's liability under the note.  The Company also granted Mr.
Dearholt  securities  registration  rights for any common stock he receives from
the  Company  under  these  warrants  or  the  Stock  Issuance  Agreement.

The  Company  entered  into  a  loan  agreement on May 18, 2001, providing for a
three-year  loan  commitment  from  a bank of up to $2,000,000.  The Company may
borrow  under  this  loan  agreement  from  time  to time subject to a number of
conditions,  including  obtaining  personal  guarantees  of  125%  of the amount
outstanding  under  the loan.  In May 2001, the Company borrowed a total of $1.5
million  under  this  loan agreement.  Five persons provided guarantees equal in
total  to  the $1.5 million outstanding under the loan.  The guarantors included
James  R.  Kerber,  a  member  of  the  Company's board of directors, Stephen M.
Dearholt,  a member of the Company's board of directors, Richard E. Wenninger, a
member  of the Company's board of directors, and a trust for the benefit of O.B.
Parrish,  the Company's Chairman of the Board and Chief Executive Officer.  Each
guarantor  may  be  liable  to  the  lender  for  up  to 125% of the guarantor's
guarantee  amount  if  the  Company defaults under the loan.  The Company issued
warrants  to  the  guarantors  to purchase the number of shares of the Company's
common  stock  equal  to  the  guarantee amount of such guarantor divided by the
warrant  purchase  price as of the date of exercise.  The warrant purchase price
is  the price per share equal to 70% of the market price of the Company's common
stock  at  the time of exercise, but in no event will the warrant purchase price
be  less  than  $0.50  per share or more than $1.00 per share.  The Company also
issued  additional  warrants  to purchase 100,000 shares of the Company's common
stock at an exercise price of $0.50 per share to each of Stephen M. Dearholt and
Richard  E.  Wenninger  because each of them guaranteed $500,000 under the loan.
The Company granted all of the guarantors registration rights which require that
the  Company  register  the  shares  of  common  stock  underlying the warrants.


                                       23

Effective March 30, 2001, the Company issued a $250,000 convertible debenture to
Richard  E.  Wenninger.  Mr.  Wenninger  subsequently  became  a  member  of the
Company's  board  of  directors  in  July 2001.  The convertible debenture bears
interest  at  12% per year and has a three-year term.  Mr. Wenninger may convert
the  convertible  debenture  into common stock at any time based on a conversion
rate  of  $0.50  per  share.

In  August  2001, the Company issued 1,000,000 shares of common stock to Richard
E.  Wenninger  for  a total purchase price of $500,000.  The Company granted Mr.
Wenninger registration rights which require that the Company register the shares
of  common  stock  it  issued  to  Mr.  Wenninger.

During fiscal 2001, the Company's board of directors elected to extend the terms
of warrants held by Mr. Dearholt, consisting of warrants issued in 1995 and 1996
to  purchase a total of 240,000 shares of the Company's common stock at exercise
prices  between  $3.00  and  $3.10,  for  an  additional  five  years.

During fiscal 2002, the Company's board of directors elected to extend the terms
of  warrants  held  by  Mr.  Walton,  consisting  of  warrants issued in 1997 to
purchase  30,900  shares  of  the Company's common stock at an exercise price of
$2.50,  for  an  additional  four  years.

During  September  2002,  the Company offered the holders of the its outstanding
preferred stock the right to convert their shares of preferred stock into shares
of  common  stock  based on a price of $1.80 per share, the closing price of the
common  stock  on  September  4,  2002.  This  resulted  in a conversion rate of
approximately  1.39  shares  of common stock per share of preferred stock rather
than  the  1  to  1  conversion  rate  set  forth  in  the Company's Articles of
Incorporation.  Effective  September  20,  2002,  a  total  of 594,000 shares of
Series 1 Preferred Stock were converted into a total of 824,911 shares of common
stock.  309,000  shares of preferred stock beneficially owned by Mr. Walton were
converted  into  429,166  shares  of common stock and 60,000 shares of preferred
stock  beneficially  owned by Mr. Wenninger were converted into 83,333 shares of
common  stock.

It has been and currently is the policy of the Company that transactions between
the  Company  and  its officers, directors, principal shareholders or affiliates
are  to be on terms no less favorable to the Company than could be obtained from
unaffiliated  parties.  The Company intends that any future transactions between
the  Company  and  its officers, directors, principal shareholders or affiliates
will  be  approved  by  a  majority  of  the  directors  who are not financially
interested  in  the  transaction.

Item  13.  Exhibits  and  Reports  On  Form  8-K.

A.     Documents  Filed  as  a  Part  of  This  Report:

1.     Financial  Statements.
The  following  consolidated financial statements of the Company are included in
Item  8  hereof:

Consolidated  Balance  Sheet  -  September  30,  2002

Consolidated  Statements of Operations - Years ended September 30, 2002 and 2001

Consolidated Statements of Stockholders' Equity - Years ended September 30, 2002
and  2001

Consolidated  Statements of Cash Flows - Years ended September 30, 2002 and 2001

Notes  to  Consolidated  Financial  Statements

2.  Financial  Statement  Schedules.

None.



                                       24

3.  Exhibits  Filed:




EXHIBIT NO.                             DESCRIPTION
------------  --------------------------------------------------------------------
           

        3.1   Amended and Restated Articles of Incorporation of the
              Company.(20)

        3.2   Articles of Amendment to the Amended and Restated Articles of
              Incorporation of the Company increasing the number of authorized
              shares of common stock to 27,000,000 shares. (26)

        3.3   Articles of Amendment to the Amended and Restated Articles of
              Incorporation of the Company increasing the number of authorized
              shares of common stock to 35,500,000 shares. (33)

        3.4   Amended and Restated By-Laws of the Company.(3)

        4.1   Amended and Restated Articles of Incorporation (same as Exhibit
              3.1).

        4.2   Articles of Amendment to Amended and Restated Articles of
              Incorporation of the Company (same as Exhibit 3.2).

        4.3   Articles II, VII and XI of the Amended and Restated By-Laws of
              the Company (included in Exhibit 3.3).

       10.1   Employment Agreement between John Wundrock and the Company dated
              October 1, 1989.(3)

       10.2   Wisconsin Pharmacal Company, Inc. (k/n/a The Female Health
              Company) 1990 Stock Option Plan.(4)

       10.3   Reality Female Condom Clinical Trial Data Agreement between the
              Company and Family Health International dated September 24,
              1992.(6)

       10.4   Trademark License Agreement for Reality Trademark.(7)

       10.5   Office space lease between the Company and John Hancock Mutual
              Life Insurance Company dated June 1, 1994.(8)

       10.6   Employment Agreement dated September 10, 1994 between the
              Company and Dr. Mary Ann Leeper.(9)

       10.7   1994 Stock Option Plan.(10)

       10.8   Investor relations and development services Consulting Agreement
              between the Company and C.C.R.I. Corporation dated March 13,
              1995.(11)

       10.9   Consultant Warrant Agreement dated March 13, 1995 between the
              Company and C.C.R.I. Corporation, as amended on April 22,
              1996.(12)

      10.10   Company Promissory Note payable to Stephen M. Dearholt for $1
              million dated March 25, 1996 and related Note Purchase and
              Warrant Agreement, warrants and Stock Issuance Agreement.(13)

      10.11   Outside Director Stock Option Plan.(12)

      10.12   Exclusive Distribution Agreement between Chartex International
              Plc and Taiho Pharmaceutical Co., Ltd. dated October 18,
              1994.(14)

      10.13   Supply Agreement between Chartex International Plc and Deerfield
              Urethane, Inc. dated August 17, 1994.(14)

                                       25



      10.14   Employment Letter dated February 28, 1990 from Chartex Resources
              Ltd. to Michael Pope and Board Amendments thereto.(14)

      10.15   Grant Letter dated March 7, 1996 from the Government Office for
              London of the Secretary of State of Trade and Industry regarding
              economic development grant to the Company.(14)

      10.16   Letter Amendment to Asset Sale Agreement dated April 29, 1996
              between the Company and Dowty Seals Limited and Chartex
              International Plc.(14)

      10.17   Form of Warrant issued by the Company to certain foreign
              investors as of September 12, 1996.(15)

      10.18   Fund Raising Agreement dated May 1, 1998 by and between
              Hartinvest-Medical Ventures and the Company. (12)

      10.19   Change of Control Agreement dated January 27, 1999, between The
              Female Health Company and Michael Pope.(16)

      10.20   Company Promissory Note to Stephen M. Dearholt for $250,000
              dated February 1, 1999 and related Note Purchase And Warrant
              Agreement, warrants and Stock issuance Agreement.(16)

      10.21   Company Promissory Note to O.B. Parrish for $50,000 dated
              February 1, 1999 and related Note Purchase And Warrant
              Agreement, warrants and Stock issuance Agreement.(16)

      10.22   Company Promissory Note to Stephen M. Dearholt for $1 million
              dated March 25, 1999 and related Note Purchase and Warrant
              Agreement, Warrant and Stock Issuance Agreement.(16)

      10.23   Form of Registration Rights Agreement between the Company and
              certain private placement investors dated as of June 1,
              1999.(17)

      10.24   Amendment to Registration Rights Agreement between the Company
              and Private Placement Investors dated as of June 1, 1999.(17)

      10.25   $1 million Convertible Debenture issued by the Company to Gary
              Benson dated May 19, 1999.(17)

      10.26   $100,000 Convertible Debenture issued by the Company to Daniel
              Bishop dated June 3, 1999.(17)

      10.27   $100,000 Convertible Debenture issued by the Company to Robert
              Johander dated June 3, 1999.(17)

      10.28   $100,000 Convertible Debenture issued by the Company to Michael
              Snow dated June 3, 1999.(17)

      10.29   $100,000 Convertible Debenture issued by the Company to W.G.
              Securities Limited Partnership dated June 3, 1999.(17)

      10.30   Warrant to purchase 1,250,000 shares of the Company's common
              stock issued to Gary Benson on May 19, 1999.(17)

      10.31   Warrant to purchase 125,000 shares of the Company's common stock
              issued to Daniel Bishop on June 3, 1999.(17)

      10.32   Warrant to purchase 125,000 shares of the Company's common stock
              issued to Robert Johander on June 3, 1999.(17)

      10.33   Warrant to purchase 250,000 shares of the Company's common stock
              issued to Michael Snow on June 3, 1999.(17)

                                       26



      10.34   Warrant to purchase 125,000 shares of the Company's common stock
              issued to W.G. Securities Limited Partnership on June 3,
              1999.(17)

      10.35   Form of Common Stock Purchase Warrant to acquire 337,500 shares
              issued to R.J. Steichen as placement agent.(17)

      10.36   Form of Change of Control Agreement between the Company and each
              of O.B. Parrish and Mary Ann Leeper.(20)

      10.37   Lease Agreement among Chartex Resources Limited, P.A.T.
              (Pensions) Limited and The Female Health Company.(18)

      10.38   Agreement dated March 14, 1997, between the Joint United Nations
              Programme on HIV/AIDS and Chartex International PLC.(19)

      10.39   Company promissory note payable to Stephen M. Dearholt for $1
              million dated March 25, 1997, and related stock purchase and
              warrant agreement, warrants and stock issuance agreement.(21)

      10.40   1997 Stock Option Plan.(19)

      10.41   Employee Stock Purchase Plan.(19)

      10.42   Agreement dated September 29, 1997, between Vector Securities
              International and The Female Health Company.(19)

      10.43   Private Equity Line of Credit Agreement between the Company and
              Kingsbridge Capital Limited dated November 19, 1998.(2)

      10.44   Registration Rights Agreement between the Company and
              Kingsbridge Capital Limited dated as of November 19, 1998.(2)

      10.45   Warrant to Purchase up to 200,000 shares of common stock of the
              Company issued to Kingsbridge Capital Limited as of November 19,
              1998.(2)

      10.46   Agreement between Kingsbridge Capital Limited and the Company
              dated February 12, 1999.(23)

      10.47   Consulting Agreement between the Company and Kingsbridge Capital
              Limited dated February 12, 1999.(23)

      10.48   Registration Rights Agreement between Kingsbridge Capital
              Limited and the Company dated February 12, 1999.(23)

      10.49   Warrant for 100,000 shares of the Company's common stock issued
              to Kingsbridge Capital Limited as of February 12, 1999.(23)

      10.50   Company Promissory Note to Stephen M. Dearholt for $250,000
              dated February 12, 2000 and related Warrants.(24)

      10.51   Company Promissory Note to O.B. Parrish for $50,000 dated
              February 18, 2000 and related Warrants.(24)

      10.52   Company Promissory Note to Stephen M. Dearholt for $1 million
              dated March 25, 2000 and related Warrants.(24)

      10.53   Stock Purchase Agreement, dated as of June 14, 2000, between The
              Female Health Company and The John W. Dearholt Trust.(25)

      10.54   Warrant to purchase 250,000 shares of the Company's common stock
              issued to Gary Benson on May 19, 2000. (25)

      10.55   Warrant to purchase 25,000 shares of the Company's common stock
              issued to Daniel Bishop on June 3, 2000. (25)

                                       27



      10.56   Warrant to purchase 25,000 shares of the Company's common stock
              issued to Robert Johander on June 3, 2000. (25)

      10.57   Warrant to purchase 50,000 shares of the Company's common stock
              issued to Michael Snow on June 3, 2000. (25)

      10.58   Warrant to purchase 25,000 shares of the Company's common stock
              issued to W.G. Securities Limited Partnership on June 3, 2000.
             (25)

      10.59   Stock Purchase Agreement, dated as of June 14, 2000, between the
              Company and The John W. Dearholt Trust. (25)

      10.60   Exclusive Distribution Agreement, dated as of ______, 2000,
              between the Company and Mayer Laboratories, Inc. (26)

      10.61   Amended and Restated Convertible Debenture issued by the Company
              to Richard E. Wenninger dated March 30, 2001. (27)

      10.62   Amended and Restated Promissory Note to Stephen M. Dearholt for
              250,000 dated February 12, 2001 and related warrants. (5)

      10.63   Amended and Restated Promissory Note to O.B. Parrish for $50,000
              dated February 18, 2001 and related warrants. (5)

      10.64   Amended and Restated Promissory Note to Stephen M. Dearholt for
              1,000,000 dated March 25, 2001 and related warrants. (27)

      10.65   Loan Agreement, dated as of May 18, 2001, between the Company
              and Heartland Bank. (27)

      10.66   Registration Rights Agreement, dated as of May 18, 2001, between
              the Company and Heartland Bank. (27)

      10.67   Warrant dated May 18, 2001 from the Company to Heartland Bank.
              (27)

      10.68   Warrants dated May 18, 2001 from the Company to Stephen M.
              Dearholt. (28)

      10.69   Warrant dated May 18, 2001 from the Company to James R. Kerber.
              (28)

      10.70   Warrant dated May 18, 2001 from the Company to Tom Bodine. (28)

      10.71   Warrant dated May 18, 2001 from the Company to The Geneva O.
              Parrish 1996 Living Trust. (28)

      10.72   Warrants dated May 23, 2001 from the Company to Richard E.
              Wenninger. (28)

      10.73   Registration Rights Agreement, dated as of May 18, 2001, among
              the Company and certain guarantors. (28)

      10.74   Exclusive Distribution Agreement, dated October 18, 2001,
              between the Company and Total Access Group. (29)

      10.75   Memorandum of Understanding, dated as of November 12, 2001,
              between the Company and Hindustan Latex Limited. (30)

      10.76   Warrant dated December 18, 2001 from the Company to Dr. Jerry
              Kinder (31)

      10.77   Warrant dated December 20, 2001 from the Company to Tom Bodine
              (31)

                                       28



      10.78   Warrant dated February 20, 2002 from the Company to Gerald Stein
              (31)

      10.79   Amended and Restated Promissory Note to Stephen M. Dearholt for
              1,000,000 dated March 25, 2002 and related warrants. (32)

         21   Subsidiaries of Registrant. (22)

              ____________



(1)  Incorporated  herein  by  reference  to  the  Company's  1995  Form 10-KSB.

(2)  Incorporated  herein  by  reference to the Company's Form SB-2 Registration
     Statement  filed  December  8,  1998.

(3)  Incorporated herein by reference to the Company's Registration Statement on
     Form  S-18,  Registration  No.  33-35096,  as filed with the Securities and
     Exchange  Commission  on  May  25,  1990.

(4)  Incorporated  herein  by  reference to the Company's December 31, 1990 Form
     10-Q.

(5)  Incorporated  herein  by  reference  to  the  Company's March 31, 2001 Form
     10-QSB.

(6)  Incorporated  herein  by  reference to Pre-Effective Amendment No. 1 to the
     Company's Registration Statement on Form S-1, Registration No. 33-51586, as
     filed  with  the  Securities and Exchange Commission on September 28, 1992.

(7)  Incorporated  herein  by  reference  to  the  Company's  1992  Form 10-KSB.

(8)  Incorporated  herein by reference to the Company's June 30, 1994 Form 10-Q.

(9)  Incorporated herein by reference to the Company's Registration Statement on
     Form  S-2,  Registration  No.  33-84524,  as  filed with the Securities and
     Exchange  Commission  on  September  28,  1994.

(10) Incorporated  herein  by  reference  to  the  Company's  1994  Form 10-KSB.

(11) Incorporated herein by reference to the Company's March 31, 1995 Form 10-Q.

(12) Incorporated  herein  by  reference  to the Company's Form S-1 Registration
     Statement  filed  with  the Securities and Exchange Commission on April 23,
     1996.

(13) Incorporated  herein by reference to the Company's June 30, 1995 Form 10-Q.

(14) Incorporated  herein  by  reference to Pre-Effective Amendment No. 1 to the
     Company's  Form  S-1  Registration  Statement filed with the Securities and
     Exchange  Commission  on  June  5,  1996.

(15) Incorporated  herein  by  reference  to  the  Company's  1996  Form  10-K.

(16) Incorporated  herein  by  reference  to  the  Company's March 31, 1999 Form
     10-QSB.

(17) Incorporated  herein  by  reference  to  the  Company's  June 30, 1999 Form
     10-QSB.

(18) Incorporated  herein  by  reference to the Company's December 31, 1996 Form
     10-QSB.

(19) Incorporated  herein  by reference to the Company's Form 10-KSB/A-2 for the
     year  ended  September  30,  1997.

(20) Incorporated  herein  by  reference to the Company's Form SB-2 Registration
     Statement  filed with the Securities and Exchange Commission on October 19,
     1999.

                                       29


(21) Incorporated  herein  by  reference  to  the  Company's March 31, 1997 Form
     10-QSB.

(22) Incorporated  herein by reference to the Company's Form 10-KSB for the year
     ended  September  30,  1999.

(23) Incorporated  herein  by  reference to the Company's December 31, 1998 Form
     10-QSB.

(24) Incorporated  herein  by  reference  to  the  Company's March 31, 2000 Form
     10-QSB.

(25) Incorporated  herein  by  reference  to  the  Company's  June 30, 2000 Form
     10-QSB.

(26) Incorporated  herein  by  reference to the Company's Form SB-2 Registration
     Statement  filed  with  the Securities and Exchange Commission on September
     21,  2000.

(27) Incorporated  herein  by  reference  to  the  Company's  June 30, 2001 Form
     10-QSB.

(28) Incorporated  herein  by  reference to the Company's Form SB-2 Registration
     Statement  filed  on  November  13,  2001.

(29) Incorporated  herein  by reference to Amendment No. 1 to the Company's Form
     SB-2  Registration  Statement  filed  on  February  6,  2002.

(30) Incorporated  herein  by reference to Amendment No. 2 to the Company's Form
     SB-2  Registration  Statement  filed  on  February  27,  2002.

(31) Incorporated  herein  by reference to Amendment No. 3 to the Company's Form
     SB-2  Registration  Statement  filed  on  March  18,  2002.

(32) Incorporated  herein  by  reference  to  the  Company's March 31, 2002 Form
     10-QSB.



B.  Reports  on  Form  8-K:

The Company has not filed any reports on Form 8-K during the last quarter of the
period  covered  by  this  report.

Item  14.  Controls  and  Procedures.

Within  90  days  prior  to  the date of this report, the Company carried out an
evaluation,  under  the  supervision and with the participation of the Company's
management,  including  the  Company's Chief Executive Officer and the Company's
Principal  Accounting  Officer, of the effectiveness of the design and operation
of  the Company's disclosure controls and procedures.  Based on this evaluation,
the Company's Chief Executive Officer and Principal Accounting Officer concluded
that the Company's disclosure controls and procedures were effective.  It should
be  noted  that  in  designing  and  evaluating  the  disclosure  controls  and
procedures,  management  recognized  that any controls and procedures, no matter
how  well  designed  and  operated,  can  provide  only  reasonable assurance of
achieving  the  desired  control  objectives,  and  management  necessarily  was
required  to  apply  its judgment in evaluating the cost-benefit relationship of
possible  controls  and  procedures.

There  have been no significant changes in the Company's internal controls or in
other  factors  that could significantly affect the internal controls subsequent
to  the  date  the  Company  completed  its  evaluation.


                                       30


SIGNATURES

In  accordance  with  Section  13  or  15(d) of the Exchange Act, the Registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

THE  FEMALE  HEALTH  COMPANY

BY:  /s/ O.B.  Parrish
    ---------------------
O.B.  Parrish,  Chairman,
Chief  Executive  Officer

      /s/  Robert  R.  Zic
    ----------------------
Robert  R.  Zic,
Principal Accounting Officer

Date:  December  26,  2002

In  accordance  with  the Exchange Act, this Report has been signed below by the
following  persons  on behalf of the Registrant and in the capacities and on the
date  indicated.



Signature                               Title                    Date
                                                     
/s/ O.B. Parrish             Chairman of the Board         December 26, 2002
-----------------------      Chief Executive Officer,
O.B. Parrish                 and Director


/s/ Mary Ann Leeper          President, Chief Operating    December 26, 2002
---------------------------  Officer and Director
Mary Ann Leeper, Ph.D.

/s/ Robert Zic               Principal Accounting Officer  December 26, 2002
------------------------
Robert Zic

/s/ William R. Gargiulo      Secretary and Director        December 26, 2002
-------------------------
William R. Gargiulo


/s/ David R. Bethune         Director                      December 26, 2002
-------------------------
David R. Bethune


/s/ Stephen M. Dearholt      Director                      December 26, 2002
-------------------------
Stephen M. Dearholt

/s/ Michael R. Walton        Director                      December 26, 2002
-------------------------
Michael R. Walton

                             Director                      December 26, 2002
------------------------
James R. Kerber

                             Director                      December 26, 2002
------------------------
Richard E. Wenninger




                                       31


                                  CERTIFICATION


I,  O.B.  Parrish, Chief Executive Officer of The Female Health Company, certify
that:

     1.     I have reviewed this annual report on Form 10-K of The Female Health
Company;

     2.     Based  on  my  knowledge,  this  annual  report does not contain any
untrue  statement  of a material fact or omit to state a material fact necessary
to  make  the  statements  made,  in light of the circumstances under which such
statements  were made, not misleading with respect to the period covered by this
annual  report;

     3.     Based on my knowledge, the financial statements, and other financial
information  included  in  this  annual  report,  fairly present in all material
respects  the  financial  condition, results of operations and cash flows of the
registrant  as  of,  and  for,  the  periods  presented  in  this annual report;

     4.     The  registrant's other certifying officer and I are responsible for
establishing  and  maintaining disclosure controls and procedures (as defined in
Exchange  Act  Rules  13a-14  and  15d-14)  for  the  registrant  and  we  have:

          (a)     designed  such  disclosure  controls  and procedures to ensure
that material information relating to the registrant, including its consolidated
subsidiaries,  is made known to us by others within those entities, particularly
during  the  period  in  which  this  annual  report  is  being  prepared;

          (b)     evaluated  the  effectiveness  of  the registrant's disclosure
controls  and procedures as of a date within 90 days prior to the filing date of
this  annual  report  (the  "Evaluation  Date");  and

          (c)     presented  in  this  annual  report  our conclusions about the
effectiveness  of the disclosure controls and procedures based on our evaluation
as  of  the  Evaluation  Date;

     5.     The  registrant's  other  certifying  officer  and I have disclosed,
based  on our most recent evaluation, to the registrant's auditors and the audit
committee  of  registrant's  board  of  directors  (or  persons  performing  the
equivalent  function):

          (a)     all  significant  deficiencies  in  the design or operation of
internal  controls  which  could  adversely  affect  the registrant's ability to
record, process, summarize and report financial data and have identified for the
registrant's  auditors  any  material  weaknesses  in  internal  controls;  and

          (b)     any  fraud,  whether or not material, that involves management
or  other  employees  who  have  a significant role in the registrant's internal
controls;  and

     6.     The  registrant's  other  certifying officer and I have indicated in
this  annual  report  whether  or not there were significant changes in internal
controls  or  in other factors that could significantly affect internal controls
subsequent  to  the date of our most recent evaluation, including any corrective
actions  with  regard  to  significant  deficiencies  and  material  weaknesses.


     Date:  December  27,  2002


                                                     /s/ O.B. Parrish
                                                     -------------------------
                                                     O.B.  Parrish
                                                     Chief  Executive  Officer


                                       32

                                  CERTIFICATION


I,  Robert  R.  Zic,  Principal Accounting Officer of The Female Health Company,
certify  that:

     1.     I have reviewed this annual report on Form 10-K of The Female Health
Company;

     2.     Based  on  my  knowledge,  this  annual  report does not contain any
untrue  statement  of a material fact or omit to state a material fact necessary
to  make  the  statements  made,  in light of the circumstances under which such
statements  were made, not misleading with respect to the period covered by this
annual  report;

     3.     Based on my knowledge, the financial statements, and other financial
information  included  in  this  annual  report,  fairly present in all material
respects  the  financial  condition, results of operations and cash flows of the
registrant  as  of,  and  for,  the  periods  presented  in  this annual report;

     4.     The  registrant's other certifying officer and I are responsible for
establishing  and  maintaining disclosure controls and procedures (as defined in
Exchange  Act  Rules  13a-14  and  15d-14)  for  the  registrant  and  we  have:

          (a)     designed  such  disclosure  controls  and procedures to ensure
that material information relating to the registrant, including its consolidated
subsidiaries,  is made known to us by others within those entities, particularly
during  the  period  in  which  this  annual  report  is  being  prepared;

          (b)     evaluated  the  effectiveness  of  the registrant's disclosure
controls  and procedures as of a date within 90 days prior to the filing date of
this  annual  report  (the  "Evaluation  Date");  and

          (c)     presented  in  this  annual  report  our conclusions about the
effectiveness  of the disclosure controls and procedures based on our evaluation
as  of  the  Evaluation  Date;

     5.     The  registrant's  other  certifying  officer  and I have disclosed,
based  on our most recent evaluation, to the registrant's auditors and the audit
committee  of  registrant's  board  of  directors  (or  persons  performing  the
equivalent  function):

          (a)     all  significant  deficiencies  in  the design or operation of
internal  controls  which  could  adversely  affect  the registrant's ability to
record, process, summarize and report financial data and have identified for the
registrant's  auditors  any  material  weaknesses  in  internal  controls;  and

          (b)     any  fraud,  whether or not material, that involves management
or  other  employees  who  have  a significant role in the registrant's internal
controls;  and

     6.     The  registrant's  other  certifying officer and I have indicated in
this  annual  report  whether  or not there were significant changes in internal
controls  or  in other factors that could significantly affect internal controls
subsequent  to  the date of our most recent evaluation, including any corrective
actions  with  regard  to  significant  deficiencies  and  material  weaknesses.


     Date:  December  27,  2002

                                                  /s/ Robert R. Zic
                                                  -----------------------------
                                                  Robert  R.  Zic
                                                  Principal  Accounting  Officer



                                       33

                   THE FEMALE HEALTH COMPANY AND SUBSIDIARIES
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS




Document                                                                              Page  No.
--------                                                                              ---------

Audited Consolidated Financial Statements.
                                                                                     
Report of McGladrey & Pullen, LLP, Independent Auditors. . . . . . . . . . . . . . . .  F-2
Consolidated Balance Sheet as of September 30, 2002. . . . . . . . . . . . . . . . . .  F-3
Consolidated Statements of Operations for the years ended
  September 30, 2002 and 2001. . . . . . . . . . . . . . . . . . . . . . . . . . . . .  F-4
Consolidated Statements of Stockholders' Equity (Deficit)
  for the years ended September 30, 2002 and 2001. . . . . . . . . . . . . . . . . . .  F-5 and F-6
Consolidated Statements of Cash Flows for the years ended
  September 30, 2002 and 2001. . . . . . . . . . . . . . . . . . . . . . . . . . . . .  F-7 and F-8
  Notes to Consolidated Financial Statements.. . . . . . . . . . . . . . . . . . . . .  F-9 through F-26



                                      F-1

                          INDEPENDENT AUDITOR'S  REPORT


To  the  Board  of  Directors  and  Stockholders
The  Female  Health  Company  and  Subsidiaries
Chicago,  Illinois

We have audited the accompanying consolidated balance sheet of The Female Health
Company and Subsidiaries, as of September 30, 2002, and the related consolidated
statements of operations, stockholders' equity (deficit), and cash flows for the
years  ended  September  30,  2002 and 2001.  These financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion  on  these  financial  statements  based  on  our  audits.

We conducted our audits in accordance with auditing standards generally accepted
in  the  United  States  of  America.  Those  standards require that we plan and
perform  the  audit  to  obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test  basis,  evidence  supporting  the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made  by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that  our  audits  provide  a
reasonable  basis  for  our  opinion.

In  our opinion, the consolidated financial statements referred to above present
fairly,  in  all  material respects, the financial position of The Female Health
Company  and  Subsidiaries  as  of  September 30, 2002, and the results of their
operations and their cash flows for the years ended September 30, 2002 and 2001,
in conformity with accounting principles generally accepted in the United States
of  America.

The  accompanying consolidated financial statements have been presented assuming
that  The Female Health Company will continue as a going concern.  As more fully
described in Note 16, the Company has experienced slower than expected growth in
revenues  from  its  sole  product,  which  has adversely affected the Company's
current results of operations and liquidity.  These conditions raise substantial
doubt  about the Company's ability to continue as a going concern.  Management's
plans  in  regard  to  these  matters  are  also  described  in  Note  16.  The
consolidated  financial statements do not include any adjustments to reflect the
possible  future  effects  on the recoverability and classification of assets or
the amounts of classification of liabilities that may result from the outcome of
this  uncertainty.

Schaumburg,  Illinois
November  12,  2002, except for the waiver of loan
    covenant violations discussed in  Note  4,  as
    to  which  the  date  is  December  13,  2002.

                                      F-2



THE  FEMALE  HEALTH  COMPANY  AND  SUBSIDIARIES
CONSOLIDATED  BALANCE  SHEET
SEPTEMBER  30,  2002





                                                                     
ASSETS
Current Assets
  Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $    558,643
  Accounts receivable, net of allowance for doubtful accounts
    of $18,000 and allowance for product returns of $5,000 . . . . . .     2,421,425
  Inventories. . . . . . . . . . . . . . . . . . . . . . . . . . . . .       913,184
  Prepaid expenses and other current assets. . . . . . . . . . . . . .       244,224
                                                                        -------------
          TOTAL CURRENT ASSETS . . . . . . . . . . . . . . . . . . . .     4,137,476
                                                                        -------------

Other Assets
  Certificate of deposit . . . . . . . . . . . . . . . . . . . . . . .       121,042
  Intellectual property, net of accumulated amortization of $776,213 .       388,162
  Other. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       157,555
                                                                        -------------
                                                                             666,759
                                                                        -------------

Equipment and Furniture and Fixtures
  Equipment, furniture and fixtures. . . . . . . . . . . . . . . . . .     4,049,041
  Less accumulated depreciation. . . . . . . . . . . . . . . . . . . .     3,290,406
                                                                        -------------
                                                                             758,635
                                                                        -------------

                                                                        $  5,562,870
                                                                        =============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
  Note payable, related party, net of unamortized discount of $147,651  $    852,349
  Accounts payable . . . . . . . . . . . . . . . . . . . . . . . . . .       524,947
  Current maturities of obligations under capital leases . . . . . . .        24,542
  Accrued expenses and other current liabilities . . . . . . . . . . .       691,954
  Preferred dividends payable. . . . . . . . . . . . . . . . . . . . .       133,996
                                                                        -------------
          TOTAL CURRENT LIABILITIES. . . . . . . . . . . . . . . . . .     2,227,788
                                                                        -------------

Long-Term Liabilities
  Note payable, bank, net of unamortized discount of $972,454. . . . .       927,546
  Obligations under capital leases . . . . . . . . . . . . . . . . . .        52,912
  Convertible debentures . . . . . . . . . . . . . . . . . . . . . . .       450,000
  Deferred gain on sale of facility. . . . . . . . . . . . . . . . . .     1,274,339
                                                                        -------------
                                                                           2,704,797
                                                                        -------------
Stockholders' Equity
  Convertible preferred stock, Series 1, par value $.01 per share.
    Authorized 5,000,000 shares; issued and outstanding 66,000 shares.           660
  Common stock, par value $.01 per share. Authorized 35,500,000
    shares; issued and outstanding 18,042,384 shares.. . . . . . . . .       180,424
  Additional paid-in capital . . . . . . . . . . . . . . . . . . . . .    54,990,237
  Unearned consulting fees . . . . . . . . . . . . . . . . . . . . . .      (173,013)
  Deferred compensation. . . . . . . . . . . . . . . . . . . . . . . .      (641,017)
  Accumulated other comprehensive income . . . . . . . . . . . . . . .       224,953
  Accumulated deficit. . . . . . . . . . . . . . . . . . . . . . . . .   (53,919,883)
                                                                        -------------
                                                                             662,361
  Treasury stock, at cost, 20,000 shares of common stock . . . . . . .       (32,076)
                                                                        -------------
                                                                             630,285
                                                                        -------------

                                                                        $  5,562,870
                                                                        =============
See Notes to Consolidated Financial Statements.




                                      F-3



THE  FEMALE  HEALTH  COMPANY  AND  SUBSIDIARIES
CONSOLIDATED  STATEMENTS  OF  OPERATIONS
YEARS  ENDED  SEPTEMBER  30,  2002  AND  2001





                                                               2002          2001
                                                           ------------  ------------
                                                                   
Net revenues. . . . . . . . . . . . . . . . . . . . . . .  $ 8,416,512   $ 6,716,174

Cost of products sold . . . . . . . . . . . . . . . . . .    4,855,321     4,406,110
                                                           ------------  ------------

          GROSS PROFIT. . . . . . . . . . . . . . . . . .    3,561,191     2,310,064
                                                           ------------  ------------

Operating expenses:
  Advertising and promotion . . . . . . . . . . . . . . .       43,832       129,155
  Selling, general and administrative . . . . . . . . . .    3,064,683     2,539,037
  Out of court settlement costs . . . . . . . . . . . . .    1,258,210             -
  Stock compensation. . . . . . . . . . . . . . . . . . .    1,863,956       123,758
                                                           ------------  ------------
          Total operating expenses. . . . . . . . . . . .    6,230,681     2,791,950
                                                           ------------  ------------

          OPERATING (LOSS). . . . . . . . . . . . . . . .   (2,669,490)     (481,886)
                                                           ------------  ------------

Nonoperating income (expense):
  Interest expense. . . . . . . . . . . . . . . . . . . .     (817,714)     (702,039)
  Interest income . . . . . . . . . . . . . . . . . . . .        6,042        12,669
                                                           ------------  ------------
                                                              (811,672)     (689,370)
                                                           ------------  ------------

          NET (LOSS). . . . . . . . . . . . . . . . . . .   (3,481,162)   (1,171,256)

Preferred dividends, Series 1 . . . . . . . . . . . . . .      132,005       133,000
                                                           ------------  ------------

          Net (loss) attributable to common stockholders.  $(3,613,167)  $(1,304,256)
                                                           ============  ============

          Net (loss) per common share outstanding . . . .  $     (0.22)  $     (0.09)

Weighted average common shares outstanding. . . . . . . .   16,244,920    14,630,970


See Notes to Consolidated Financial Statements.




                                      F-4

THE  FEMALE  HEALTH  COMPANY  AND  SUBSIDIARIES
CONSOLIDATED  STATEMENTS  OF  STOCKHOLDERS'  EQUITY  (DEFICIT)
YEARS  ENDED  SEPTEMBER  30,  2002  AND  2001





                                                                                                                       Accumulated
                                                                                  Additional   Unearned                   Other
                                                            Preferred   Common     Paid-in    Consulting  Deferred    Comprehensive
                                                             Stock       Stock     Capital      Fees     Compensation    Income
                                                            ---------   ------    ----------  ---------- ------------ -------------
                                                                                                       
Balance at September 30, 2000. . . . . . . . . . . . . .  $     6,600   $138,037  $48,231,986  $(90,815)  $        -     $ 55,661
Issuance of 200,000 shares of Common Stock for
 consulting services . . . . . . . . . . . . . . . . . .            -      2,000       91,760   (93,760)           -            -
Issuance of warrants with note payable, bank . . . . . .            -          -      938,378         -            -            -
Issuance of warrants with notes payable, related parties            -          -      144,813         -            -            -
Renewal of expired warrants. . . . . . . . . . . . . . .            -          -       22,661         -            -            -
Issuance of 54,322 shares of Common Stock as payment of
 interest on debentures. . . . . . . . . . . . . . . . .            -        543       27,353         -            -            -
Issuance of 34,908 shares of Common Stock as payment of
 preferred stock dividends . . . . . . . . . . . . . . .            -        349       23,651         -            -            -
Preferred Stock dividends. . . . . . . . . . . . . . . .            -          -            -         -            -            -
Issuance of 1,600,000 shares of Common Stock . . . . . .            -     16,000      784,000         -            -            -
Amortization of unearned consulting fees . . . . . . . .            -          -            -   123,758            -            -
Comprehensive income (loss):
  Net (loss) . . . . . . . . . . . . . . . . . . . . . .            -          -            -         -            -            -
  Foreign currency translation adjustment. . . . . . . .            -          -            -         -            -      (31,860)

Comprehensive income (loss). . . . . . . . . . . . . . .
                                                          ------------  --------  -----------  ---------  ----------     ---------

Balance at September 30, 2001. . . . . . . . . . . . . .  $     6,600   $156,929  $50,264,602  $(60,817)  $        -     $ 23,801
                                                          ============  ========  ===========  =========  ==========     =========

                                                                           Cost of
                                                           Accumulated    Treasury
                                                             Deficit       Stock       Total
                                                           -----------    --------     -----
                                                                           
Balance at September 30, 2000. . . . . . . . . . . . . .  $(49,002,460)  $(32,076)  $  (693,067)
Issuance of 200,000 shares of Common Stock for
 consulting services . . . . . . . . . . . . . . . . . .             -          -             -
Issuance of warrants with note payable, bank . . . . . .             -          -       938,378
Issuance of warrants with notes payable, related parties             -          -       144,813
Renewal of expired warrants. . . . . . . . . . . . . . .             -          -        22,661
Issuance of 54,322 shares of Common Stock as payment of
 interest on debentures. . . . . . . . . . . . . . . . .             -          -        27,896
Issuance of 34,908 shares of Common Stock as payment of
 preferred stock dividends . . . . . . . . . . . . . . .             -          -        24,000
Preferred Stock dividends. . . . . . . . . . . . . . . .      (133,000)         -      (133,000)
Issuance of 1,600,000 shares of Common Stock . . . . . .             -          -       800,000
Amortization of unearned consulting fees . . . . . . . .             -          -       123,758
Comprehensive income (loss):
  Net (loss) . . . . . . . . . . . . . . . . . . . . . .    (1,171,256)         -    (1,171,256)
  Foreign currency translation adjustment. . . . . . . .             -          -       (31,860)
                                                                                    ------------
Comprehensive income (loss). . . . . . . . . . . . . . .                             (1,203,116)
                                                          -------------  ---------  ------------

Balance at September 30, 2001. . . . . . . . . . . . . .  $(50,306,716)  $(32,076)  $    52,323
                                                          =============  =========  ============





                                      F-5

THE  FEMALE  HEALTH  COMPANY  AND  SUBSIDIARIES
CONSOLIDATED  STATEMENTS  OF  STOCKHOLDERS'  EQUITY  (DEFICIT)
YEARS  ENDED  SEPTEMBER  30,  2002  AND  2001





                                                                                           Additional    Unearned
                                                                    Preferred   Common      Paid-in     Consulting     Deferred
                                                                     Stock       Stock      Capital        Fees      Compensation
                                                                    ---------   ------      -------     ----------   ------------
                                                                                                      
Balance at September 30, 2001 (balance forwarded). . . . . . . .  $     6,600   $156,929  $50,264,602   $ (60,817)  $           -
Issuance of 100,000 shares of Common Stock for
consulting services. . . . . . . . . . . . . . . . . . . . . . .            -      1,000       66,000     (67,000)              -
Issuance of 150,000 stock options for consulting services. . . .            -          -      188,830    (188,830)              -
Conversion of 594,000 shares of Preferred Stock
into 824,991 shares of Common Stock. . . . . . . . . . . . . . .       (5,940)     8,250       (2,310)          -               -
Issuance of 92,549 shares of Common Stock upon
 exercise of stock options . . . . . . . . . . . . . . . . . . .            -        925       42,083           -               -
Issuance of 450,000 shares of Common Stock and extension
of warrants for out of court settlement. . . . . . . . . . . . .            -      4,500    1,253,710           -               -
Stock compensation relating to the Company's stock option plans.            -          -    1,720,322           -               -
Issuance of 469,000 restricted shares of Common Stock. . . . . .            -      4,690      503,559           -        (641,017)
Issuance of 183,150 shares of Common Stock upon
 exercise of stock warrants. . . . . . . . . . . . . . . . . . .            -      1,832       98,168           -               -
Issuance of warrants with note payable, bank . . . . . . . . . .            -          -      415,427           -               -
Issuance of warrants with note payable, related party. . . . . .            -          -      265,710           -               -
Renewal of expired warrants. . . . . . . . . . . . . . . . . . .            -          -       30,436           -               -
Issuance of 39,180 shares of Common Stock as payment of
 interest on debentures. . . . . . . . . . . . . . . . . . . . .            -        392       49,608           -               -
Issuance of 70,585 shares of Common Stock as payment of
 preferred stock dividends . . . . . . . . . . . . . . . . . . .            -        706       35,292           -               -
Preferred Stock dividends. . . . . . . . . . . . . . . . . . . .            -          -            -           -               -
Issuance of 120,000 shares of Common Stock . . . . . . . . . . .            -      1,200       58,800           -               -
Amortization of unearned consulting fees . . . . . . . . . . . .            -          -            -     143,634               -
Comprehensive income (loss):
  Net (loss) . . . . . . . . . . . . . . . . . . . . . . . . . .            -          -            -           -               -
  Foreign currency translation adjustment. . . . . . . . . . . .            -          -            -           -               -

Comprehensive income (loss). . . . . . . . . . . . . . . . . . .
                                                                  ------------  --------  ------------  ----------  --------------

Balance at September 30, 2002. . . . . . . . . . . . . . . . . .  $       660   $180,424  $54,990,237   $(173,013)  $    (641,017)
                                                                  ============  ========  ============  ==========  ==============


See Notes to Consolidated Financial Statements.

                                                                                                      Accumulated
                                                                                Cost of                  Other
                                                                Accumulated    Treasury               Comprehensive
                                                                 Deficit         Stock      Total       Income
                                                                -----------    --------     -----     -------------
                                                                                          
Balance at September 30, 2001 (balance forwarded). . . . . . . .  $ 23,801  $(50,306,716)  $(32,076)  $    52,323
Issuance of 100,000 shares of Common Stock for
 consulting services . . . . . . . . . . . . . . . . . . . . . .         -             -          -             -
Issuance of 150,000 stock options for consulting services. . . .         -             -          -             -
Conversion of 594,000 shares of Preferred Stock
 into 824,991 shares of Common Stock . . . . . . . . . . . . . .         -             -          -             -
Issuance of 92,549 shares of Common Stock upon
 exercise of stock options . . . . . . . . . . . . . . . . . . .         -             -          -        43,008
Issuance of 450,000 shares of Common Stock and extension
 of warrants for out of court settlement . . . . . . . . . . . .         -             -          -     1,258,210
Stock compensation relating to the Company's stock option plans.         -             -          -     1,720,322
Issuance of 469,000 restricted shares of Common Stock. . . . . .         -             -          -      (132,768)
Issuance of 183,150 shares of Common Stock upon
 exercise of stock warrants. . . . . . . . . . . . . . . . . . .         -             -          -       100,000
Issuance of warrants with note payable, bank . . . . . . . . . .         -             -          -       415,427
Issuance of warrants with note payable, related party. . . . . .         -             -          -       265,710
Renewal of expired warrants. . . . . . . . . . . . . . . . . . .         -             -          -        30,436
Issuance of 39,180 shares of Common Stock as payment of
 interest on debentures. . . . . . . . . . . . . . . . . . . . .         -             -          -        50,000
Issuance of 70,585 shares of Common Stock as payment of
 preferred stock dividends . . . . . . . . . . . . . . . . . . .         -             -          -        35,998
Preferred Stock dividends. . . . . . . . . . . . . . . . . . . .         -      (132,005)         -      (132,005)
Issuance of 120,000 shares of Common Stock . . . . . . . . . . .         -             -          -        60,000
Amortization of unearned consulting fees . . . . . . . . . . . .         -             -          -       143,634
Comprehensive income (loss):
  Net (loss) . . . . . . . . . . . . . . . . . . . . . . . . . .         -    (3,481,162)         -    (3,481,162)
  Foreign currency translation adjustment. . . . . . . . . . . .   201,152             -          -       201,152
                                                                                                      ------------
Comprehensive income (loss). . . . . . . . . . . . . . . . . . .                                       (3,280,010)
                                                                  --------  -------------  ---------  ------------

Balance at September 30, 2002. . . . . . . . . . . . . . . . . .  $224,953  $(53,919,883)  $(32,076)  $   630,285
                                                                  ========  =============  =========  ============


See Notes to Consolidated Financial Statements.





                                      F-6

THE  FEMALE  HEALTH  COMPANY  AND  SUBSIDIARIES
CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS
YEARS  ENDED  SEPTEMBER  30,  2002  AND  2001






                                                                   2002          2001
                                                               ------------  ------------
                                                                       
OPERATING ACTIVITIES
  Net (loss). . . . . . . . . . . . . . . . . . . . . . . . .  $(3,481,162)  $(1,171,256)
    Adjustments to reconcile net (loss) to net cash (used in)
      operating activities:
      Depreciation. . . . . . . . . . . . . . . . . . . . . .      410,173       425,795
      Amortization of intellectual property rights. . . . . .      109,245       106,779
      (Recovery of) inventory obsolescence. . . . . . . . . .       (1,768)      (28,623)
      (Recovery of) doubtful accounts, returns and discounts.       (4,554)     (135,593)
      Interest added to certificate of deposit. . . . . . . .       (6,042)            -
      Amortization of unearned consulting fees. . . . . . . .      143,634       123,758
      Amortization of discounts on notes payable
        and convertible debentures. . . . . . . . . . . . . .      458,501       375,541
      Amortization of deferred income realized on UK grant. .      (26,557)      (25,956)
      Amortization of deferred gain on sale and leaseback
        of building . . . . . . . . . . . . . . . . . . . . .      (83,896)      (82,000)
      Out of court settlement . . . . . . . . . . . . . . . .    1,258,210             -
      Stock compensation. . . . . . . . . . . . . . . . . . .    1,720,322             -
      Gain on sale of equipment and furniture and fixtures. .       (1,105)            -
      Changes in operating assets and liabilities:
       Accounts receivable. . . . . . . . . . . . . . . . . .     (801,872)     (466,630)
       Inventories. . . . . . . . . . . . . . . . . . . . . .     (237,449)      (97,696)
       Prepaid expenses and other assets. . . . . . . . . . .     (114,357)      (41,565)
       Accounts payable . . . . . . . . . . . . . . . . . . .       31,747       135,609
       Accrued expenses and other current liabilities . . . .      248,279       256,818
                                                               ------------  ------------
          NET CASH (USED IN) OPERATING ACTIVITIES . . . . . .     (378,651)     (625,019)
                                                               ------------  ------------

INVESTING ACTIVITIES
  Purchase of certificate of deposit. . . . . . . . . . . . .            -      (115,000)
  Capital expenditures. . . . . . . . . . . . . . . . . . . .      (35,009)      (57,791)
  Proceeds on sale of equipment and furniture and fixtures. .        1,105             -
                                                               ------------  ------------

          NET CASH (USED IN) INVESTING ACTIVITIES . . . . . .      (33,904)     (172,791)
                                                               ------------  ------------

FINANCING ACTIVITIES
  Proceeds from issuance of common stock. . . . . . . . . . .       60,000       800,000
  Proceeds from exercised stock options . . . . . . . . . . .       43,008             -
  Proceeds from exercise of common stock warrants . . . . . .      100,000             -
  Proceeds from note payable, bank. . . . . . . . . . . . . .      500,000     1,500,000
  Payments on note payable, bank. . . . . . . . . . . . . . .     (100,000)            -
  Proceeds from convertible debentures issued . . . . . . . .            -       450,000
  Payments on convertible debentures. . . . . . . . . . . . .            -    (1,500,000)
  Dividend paid on preferred stock. . . . . . . . . . . . . .      (95,825)     (107,186)
  Payments on related party notes . . . . . . . . . . . . . .            -      (300,000)
  Payments on capital lease obligations . . . . . . . . . . .       (8,403)            -
                                                               ------------  ------------
          NET CASH PROVIDED BY FINANCING ACTIVITIES . . . . .      498,780       842,814
                                                               ------------  ------------

(continued)




                                      F-7

THE  FEMALE  HEALTH  COMPANY  AND  SUBSIDIARIES
CONSOLIDATED  STATEMENTS  OF  CASH  FLOWS
YEARS  ENDED  SEPTEMBER  30,  2002  AND  2001





                                                                        2002        2001
                                                                     ----------  -----------
                                                                           
Effect of exchange rate changes on cash . . . . . . . . . . . . . .  $    3,012  $  (32,720)
                                                                     ----------  -----------

          Net increase in cash. . . . . . . . . . . . . . . . . . .      89,237      12,284

Cash at beginning of year . . . . . . . . . . . . . . . . . . . . .     469,406     457,122
                                                                     ----------  -----------

Cash at end of year . . . . . . . . . . . . . . . . . . . . . . . .  $  558,643  $  469,406
                                                                     ==========  ===========

Supplemental Cash Flow Disclosures:
  Interest paid . . . . . . . . . . . . . . . . . . . . . . . . . .  $  381,578  $  303,837

Supplemental Schedule of Noncash Investing and Financing Activities:
  Issuance of warrants on notes payable . . . . . . . . . . . . . .  $  681,137  $1,105,852
  Common stock issued for payment of preferred stock dividends
    and convertible debenture interest. . . . . . . . . . . . . . .      85,998      51,896
  Preferred dividends declared, Series 1. . . . . . . . . . . . . .     132,005     133,000
  Renewal of notes payable with related parties . . . . . . . . . .   1,000,000   1,300,000
  Capital lease obligations incurred for capital expenditures . . .      81,076           -


See Notes to Consolidated Financial Statements.





                                      F-8

THE  FEMALE  HEALTH  COMPANY  AND  SUBSIDIARIES
NOTES  TO  CONSOLIDATED  FINANCIAL  STATEMENTS

NOTE  1.     NATURE  OF  BUSINESS  AND  SIGNIFICANT  ACCOUNTING  POLICIES

Principles  of  consolidation  and  nature  of  operations:  The  consolidated
----------------------------------------------------------
financial  statements  include  the accounts of the Company and its wholly owned
subsidiaries, The Female Health Company - UK and The Female Health Company - UK,
plc. All significant intercompany transactions and accounts have been eliminated
in  consolidation.  The  Female  Health  Company  ("FHC"  or  the  "Company") is
currently  engaged  in the marketing, manufacture and distribution of a consumer
health  care  product known as the "FC Female Condom" in the U.S., and "femidom"
or  "femy"  outside  the  U.S.  The  Female  Health Company - UK, is the holding
company  of The Female Health Company - UK, plc, which operates a 40,000 sq. ft.
leased  manufacturing  facility  located  in  London,  England.

The product is currently sold or available in either or both commercial (private
sector)  and  public  sector  markets  in  over  100  countries.  The product is
marketed  in  17 countries by various country-specific commercial partners.  The
Company's  credit  terms  are  primarily  on  a  net  30-day  basis.

Use  of  estimates:  The preparation of financial statements requires management
------------------
to  make  estimates and use assumptions that affect certain reported amounts and
disclosures.  Actual  results  may  differ  from  those  estimates.

Significant  accounting  estimates  include  the  following:

Trade  receivables  include  a provision for sales returns and trade allowances,
which is based on management's estimate of future product returns from customers
in  connection  with  unsold  product which has expired or is expected to expire
before it is sold.  The estimated costs for product returns, price discounts and
trade  allowances  are  accrued  when  the  initial  sale  is  recorded.

The  market  value of inventory is based on management's best estimate of future
sales  and  the  time  remaining  before  the  existing  inventories reach their
expiration  dates.

The  Company  evaluates intellectual property rights for impairment by comparing
the  net  present  value  of  the  asset's estimated future income stream to the
asset's  carrying  value.

Although  management  uses  the  best  information  available,  it is reasonably
possible  that  the  estimates  used by the Company will be materially different
from  the actual results.  These differences could have a material effect on the
Company's  future  results  of  operations  and  financial  condition.

Inventories:  Inventories  are  valued at the lower of cost or market.  The cost
-----------
is determined using the first-in, first-out (FIFO) method.  Inventories are also
written  down for management's estimates of product which will not sell prior to
its  expiration  date.  Write  downs  of  inventories establish a new cost basis
which  is  not increased for future increases in the market value of inventories
or  changes  in  estimated  obsolescence.


                                      F-9

NOTE  1.     NATURE  OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Foreign currency translation:  In accordance with Financial Accounting Standards
----------------------------
No.  52, Foreign Currency Translation, the financial statements of the Company's
international  subsidiaries  are translated into U.S. dollars using the exchange
rate  at  each  balance  sheet  date  for assets and liabilities, the historical
exchange  rate for stockholders' equity and a weighted average exchange rate for
each  period  for  revenues,  expenses,  and  gains  and  losses.  Translation
adjustments  are recorded as a separate component of stockholders' equity as the
local  currency  is  the  functional  currency.

Equipment  and  furniture  and  fixtures:  Depreciation  and  amortization  are
----------------------------------------
computed  using  primarily  the  straight-line  method.  Depreciation  and
amortization  are  computed  over  the  estimated useful lives of the respective
assets  which  range  as  follows:

     Equipment                      5  -  10  years
     Furniture  and  fixtures       3  years

Intellectual property rights:  The Company holds patents on the female condom in
----------------------------
the United States, the European Union, Japan, Canada, Australia and The People's
Republic  of  China and holds patents on the manufacturing technology in various
countries.  The  Company  has the registered trademark "FC Female Condom" in the
United  States  and  has trademarks on the names "femidom" and "femy" in certain
foreign countries. Intellectual property rights are amortized on a straight-line
basis  over  their  estimated  useful  life  of  twelve  years.

Financial  instruments:  The  Company has no financial instruments for which the
----------------------
carrying  value  materially  differs  from  fair  value.

Reclassification:  Certain expenses  on the statement of operations for the year
----------------
ended  September  30,  2001  have  been  reclassified  to be consistent with the
presentation  shown  for  the  year  ended  September  30,  2002.

Revenue recognition:  Revenues from product sales are recognized as the products
-------------------
are  shipped  to  the  customers.

Stock-based  compensation:  The  value  of stock options awarded to employees is
-------------------------
measured  using  the  intrinsic value method prescribed by Accounting Principles
Board  Opinion  No.  25 (APB 25), Accounting for Stock Issued to Employees.  The
Company  has  provided  pro  forma disclosures in Note 8 of net income as if the
fair-value-based  method  prescribed  by  Financial Accounting Standard No. 123,
Accounting  for  Stock-Based  Compensation  (FAS  123),  was  used  in measuring
compensation  expense.

Advertising:  The  Company's policy is to expense production costs in the period
-----------
in  which  the  advertisement  is  initially  presented  to  consumers.



                                      F-10

NOTE  1.     NATURE  OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Income  taxes:  The  Company  files  separate income tax returns for its foreign
-------------
subsidiaries.  Statement  of  Financial Accounting Standards No. 109, Accounting
for  Income  Taxes  (FAS  109),  requires recognition of deferred tax assets and
liabilities  for  the  expected future tax consequences of events that have been
included  in  the  financial  statements  or  tax  returns.  Under  this method,
deferred  tax  assets  and  liabilities  are determined based on the differences
between  the  financial statements and tax bases of assets and liabilities using
enacted  tax  rates in effect for the year in which the differences are expected
to  reverse.  Deferred tax assets are also provided for carryforwards for income
tax purposes. In addition, the amount of any future tax benefits is reduced by a
valuation allowance to the extent such benefits are not expected to be realized.

Earnings per share (EPS):  Basic EPS is computed by dividing income available to
------------------------
common  stockholders by the weighted average number of common shares outstanding
for the period.  Diluted EPS is computed giving effect to all dilutive potential
common  shares  that  were  outstanding  during  the period.  Dilutive potential
common  shares consist of the incremental common shares issuable upon conversion
of  convertible  preferred  shares or convertible debt and the exercise of stock
options  and  warrants  for  all periods.  Fully diluted (loss) per share is not
presented  since  the  effect  would  be  anti-dilutive.

Other  comprehensive  income:  Accounting  principles  generally  require  that
----------------------------
recognized  revenue,  expenses,  gains  and  losses  be  included in net income.
Although  certain  changes  in  assets and liabilities, such as foreign currency
translation  adjustments,  are  reported  as  a separate component of the equity
section  of the balance sheet, such items, along with net income, are components
of  comprehensive  income.

New accounting pronouncements:  In July 2001, the Financial Accounting Standards
-----------------------------
Board  issued  SFAS 141, Business Combinations, and SFAS 142, Goodwill and Other
Intangible  Assets.  SFAS  141  addresses financial accounting and reporting for
business  combinations  and is effective for all business combinations initiated
after  June 30, 2001.  SFAS 142 addresses financial accounting and reporting for
acquired  goodwill and other intangible assets and is effective for fiscal years
beginning  after  December  15, 2001.    Management does not anticipate that the
adoption  of  these  Statements  will have a significant effect on the Company's
financial  statements.

In  August  2001,  the  Financial Accounting Standards Board issued Statement of
Financial  Accounting  Standards  (SFAS)  No. 143, Asset Retirement Obligations.
This  Statement  addresses  financial  accounting  and reporting for obligations
associated  with the retirement of tangible long-lived assets and the associated
retirement  costs.  SFAS  143  applies  to legal obligations associated with the
retirement  of long-lived assets that result from the acquisition, construction,
development  and  (or)  the  normal  operation of a long-lived asset, except for
certain  obligations  of lessees.  As used in this Statement, a legal obligation
is  an  obligation that a party is required to settle as a result of an existing
or  enacted  law,  statute,  ordinance,  or written or oral contract or by legal
construction  of  a  contract  under  the doctrine of promissory estoppel.  This
Statement  amends  FASB  Statement No. 19, Financial Accounting and Reporting by
Oil  and  Gas  Producing  Companies,  and  is effective for financial statements
issued  for  fiscal  years  beginning  after June 15, 2002.  Management does not
anticipate that the adoption of this Statement will have a significant effect on
the  Company's  financial  statements.


                                      F-11

NOTE  1.     NATURE  OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

In  October  2001,  the Financial Accounting Standards Board issued Statement of
Financial  Accounting Standards (SFAS) No. 144, Accounting for the Impairment or
Disposal  of  Long-Lived  Assets.  This  Statement  addresses  the  financial
accounting and reporting for the impairment or disposal of long-lived assets and
supersedes  FASB  Statement No. 121, Accounting for the Impairment of Long-Lived
Assets  and  for  Long-Lived  Assets  to  be Disposed Of, and the accounting and
reporting  provisions  of  APB  Opinion  No.  30,  Reporting  the  Results  of
Operations-Reporting  the  Effects  of  Disposal of a Segment of a Business, and
Extraordinary,  Unusual  and Infrequently Occurring Events and Transactions, for
the disposal of a segment of a business (as previously defined in that Opinion).
SFAS 144 also amends ARB No. 51, Consolidated Financial Statements, to eliminate
the  exception  to consolidation for a subsidiary for which control is likely to
be  temporary.  The  provisions  of  this  Statement are effective for financial
statements  issued  for  fiscal  years  beginning  after  December  15,  2001.
Management  does  not anticipate that the adoption of this Statement will have a
significant  effect  on  the  Company's  financial  statements.

In  April  2002,  the  Financial  Accounting Standards Board issued Statement of
Financial Accounting Standards (SFAS) No. 145, Rescission of FASB Statements No.
4,  44,  and  64, Amendment of FASB Statement No. 13, and Technical Corrections.
SFAS  145  rescinds  SFAS  4,  Reporting Gains and Losses from Extinguishment of
Debt,  and an amendment of that Statement, SFAS 64, Extinguishments of Debt Made
to  Satisfy  Sinking-Fund  Requirements.  This  Statement also rescinds SFAS 44,
Accounting  for  Intangible Assets of Motor Carriers. This Statement amends SFAS
13,  Accounting  for  Leases, to eliminate an inconsistency between the required
accounting  for  sale-leaseback  transactions  and  the  required accounting for
certain  lease  modifications  that  have  economic  effects that are similar to
sale-leaseback  transactions.  SFAS 145 also amends other existing authoritative
pronouncements  to  make  various  technical  corrections,  clarify meanings, or
describe their applicability under changed conditions. SFAS 145 is effective for
financial  statements  issued  for  fiscal  years  beginning after May 15, 2002.
Management  does  not anticipate that the adoption of this Statement will have a
significant  effect  on  the  Company's  financial  statements.

In  June  2002,  the  Financial  Accounting  Standards Board issued Statement of
Financial  Accounting  Standards (SFAS) No. 146, Accounting for Costs Associated
with  Exit  or Disposal Activities.  SFAS 146 addresses financial accounting and
reporting  for  costs  associated with exit or disposal activities and nullifies
Emerging  Issues  Task  Force  (EITF) Issue No. 94-3, "Liability Recognition for
Certain  Employee  Termination  Benefits  and  Other  Costs  to Exit an Activity
(including  Certain  Costs Incurred in a Restructuring)."  SFAS 146 is effective
for  exit or disposal activities initiated after December 31, 2002.   Management
does  not anticipate that the adoption of this Statement will have a significant
effect  on  the  Company's  financial  statements.

In  November  2002,  the Financial Accounting Standards Board (FASB) issued FASB
Interpretation  (FIN) No. 45, Guarantor's Accounting and Disclosure Requirements
for Guarantees, Including Indirect Guarantees of Indebtedness to Others.  FIN 45
elaborates  on  the  disclosures  to  be  made by a guarantor in its interim and
annual  financial statements about its obligations under certain guarantees that
it  has issued.  It also clarifies that a guarantor is required to recognize, at
the  inception of certain guarantee contracts, a liability for the fair value of
the  obligation  undertaken in issuing the guarantee.  FIN 45 also incorporates,
without  change,  the  guidance  in FIN 34, Disclosure of Indirect Guarantees of
Indebtedness  of  Others,  which  is being superseded.   FIN 45 is effective for
financial  statements  issued  for  fiscal years ending after December 15, 2002.
Management  does  not anticipate that the adoption of this Statement will have a
significant  effect  on  the  Company's  financial  statements.

                                      F-12

NOTE  2.     INVENTORIES

The  components  of  inventory  consist  of the following at September 30, 2002:

Raw  materials . . . . . . . . . . . .   $      574,952
Work  in  process. . . . . . . . . . .           84,880
Finished  goods. . . . . . . . . . . .          298,568
Less  allowance  for  obsolescence . .          (45,216)
                                         ---------------
                                         $      913,184
                                         ===============


NOTE  3.     OPERATING  LEASES  AND  RENTAL  EXPENSE

The Company has a lease agreement for office space with an unrelated third party
which  expires  September  2006.  The  lease requires monthly payments of $5,763
plus  real  estate  taxes, utilities, and maintenance expenses.  The Company was
required  to make an initial security deposit of $115,000 which has been reduced
to  $92,000  as of September 30, 2002. The security deposit is in the form of an
irrevocable  letter  of  credit  from  a  bank.  The Bank presently requires the
Company to hold a $92,000 certificate of deposit as collateral for the letter of
credit.

The  Company guaranteed an affiliate's lease with an unrelated third party which
expired  January 31, 2001.  On November 1, 1998, the office space was sublet for
the  remaining  term  of the lease. Rental expense under the affiliate lease was
$3,495  in  2001  which  is  net  of  sublease  rentals  of  $9,891.

On  December  10,  1996,  the Company entered into what is in essence a sale and
leaseback  agreement  with  respect  to  its  40,000  square  foot manufacturing
facility  located in London, England. The Company received $3,365,000 (1,950,000
pounds)  for  leasing  the facility to a third party for a nominal annual rental
charge and for providing the third party with an option to purchase the facility
for  one  pound  during  the  period  December  2006  to  December  2027.

As  part of the same transaction, the Company entered into an agreement to lease
the  facility  back  from  the  third  party for base rents of $396,021 (268,125
pounds)  per  year  payable quarterly until 2016. The lease is renewable through
December 2027. The Company was also required to make an initial security deposit
of  $396,021 (268,125 pounds) which has been reduced to $153,075 (97,500 pounds)
and  is included in other assets in the balance sheet at September 30, 2002. The
facility  had a net book value of $1,398,819 (810,845 pounds) on the date of the
transaction.  The  $1,966,181  (1,139,155  pounds) gain which resulted from this
transaction  will  be  recognized  ratably  over  the initial term of the lease.
Unamortized  deferred  gain  as  of  September 30, 2002, was $1,274,339 (811,681
pounds).

The Company also leases equipment under lease agreements which expire at various
dates  between October 2004 and December 2005.  The aggregate monthly rental was
$3,405  at  September  30,  2002.


                                      F-13

NOTE  3.     OPERATING  LEASES  AND  RENTAL  EXPENSE  (CONTINUED)

Details of operating lease expense in total and separately for transactions with
related  parties  are  as  follows:




                                              September 30,
                                             2002      2001
                                           --------  --------
                                               
Operating lease expense:
Factory and office leases . . . . . . . .  $622,037  $551,039
Affiliate lease (net of sublease rentals)         -     3,495
Other . . . . . . . . . . . . . . . . . .    10,217    20,000
                                           --------  --------
                                           $632,254  $574,534
                                           ========  ========





Future  minimum  payments  under  operating leases consisted of the following at
September  30,  2002:




                        Operating
                        ----------
                     
2003 . . . . . . . . .  $  473,733
2004 . . . . . . . . .     475,450
2005 . . . . . . . . .     472,434
2006 . . . . . . . . .     470,487
2007 . . . . . . . . .     396,020
Thereafter . . . . . .   3,645,853
                        ----------
Total minimum payments  $5,933,977
                        ==========





NOTE  4.     NOTES  PAYABLE  AND  LONG-TERM  DEBT

During  2001, the Company renewed a $1,000,000 note with Mr. Dearholt, a current
director  of  the  Company.  The  outstanding  note payable bears interest at 12
percent. As part of the transaction, the Company issued Mr. Dearholt warrants to
purchase  280,000  shares of the Company's common stock at $0.40 per share which
represented  80  percent  of the average trading price for the five trading days
prior  to  the  closing  date  for  the  transaction  and resulted in an initial
discount  on  the  note of $113,881. Any stock issued under the warrants carries
certain  registration  rights.  The  warrants  expire  in  2011. The discount in
combination  with the note's 12 percent coupon resulted in an effective interest
rate  of  25  percent  on  the  note.

Additionally,  during 2001 the Company renewed a $250,000 note with Mr. Dearholt
and  a  $50,000  note with O.B. Parrish, also a current director of the Company.
Each note payable bears interest at 12 percent. As part of the transactions, the
Company  issued  Mr.  Dearholt  and  Mr. Parrish warrants to purchase 70,000 and
14,000  shares  of the Company's common stock, respectively, at $0.40 per share,
which  represented  80 percent of the average trading price for the five trading
days  prior  to  the closing date for the transaction and resulted in an initial
discount  on  the  notes  of  $25,238 and $5,694, respectively. Any stock issued
under  the  warrants carries certain registration rights. The warrants expire in
2011  for  each  note.  The  discount  in combination with the notes' 12 percent
coupon  resulted in an effective interest rate of 23 percent for each note. Both
notes  were  paid  off  in  June  2001.


                                      F-14

NOTE  4.     NOTES  PAYABLE  AND  LONG-TERM  DEBT  (CONTINUED)

During  2002,  the  Company  renewed  the $1,000,000 note with Mr. Dearholt. The
outstanding  note payable bears interest at 12 percent and is payable in full in
March 2003. As part of the transaction, the Company issued Mr. Dearholt warrants
to  purchase  300,000  shares  of  the Company's common stock at $1.18 per share
which  represented  80 percent of the average trading price for the five trading
days  prior  to  the closing date for the transaction and resulted in an initial
discount  on  the  note of $265,710. Any stock issued under the warrants carries
certain  registration  rights.  The warrants expire in 2012. In addition, if the
Company  defaults  on  its obligation under the note, the Company is required to
issue  an  additional  300,000  shares  of  its  common stock to Mr. Dearholt in
addition  to  all other remedies to which Mr. Dearholt may be entitled. The note
is  recorded at September 30, 2002, net of unamortized discount of $147,651. The
discount,  in  combination  with  the  note's  12 percent coupon, resulted in an
effective  interest  rate  of  46  percent  on  the  note.

On  May  19  and  June 3, 1999, the Company issued an aggregate of $1,500,000 of
convertible debentures.  Interest on the convertible debentures is due at a rate
of  8  percent per annum, payable quarterly in either cash or, at the investor's
option, common stock of the Company at its then current market value. Concurrent
with  obtaining the credit facility discussed in the next paragraph, the Company
paid  off $1,500,000 of convertible debentures which were due between May 19 and
June  3,  2001.

On  May  18,  2001,  the  Company  entered into an agreement with Heartland Bank
providing  for  a $2,000,000 credit facility.  The Company may borrow under this
credit  facility  from time to time subject to a number of conditions, including
obtaining personal guarantees of 125 percent of the amount outstanding under the
credit  facility.  The  unpaid  balances  on the credit facility are due May 18,
2004,  and  bear interest payable at an annual rate of 10 percent. The agreement
contains  certain  covenants  which  include  restrictions  on  the  payment  of
dividends  and  distributions and on the issuance of warrants.  The Company paid
dividends  on  the  Company's  Class  A  Preferred  Stock  - Series 1 and issued
warrants  on  its  short-term note, both of which are covenant violations of the
credit  facility.  The  violations were waived by the bank on December 13, 2002.

Heartland  Bank  was  issued  warrants  to  purchase the number of shares of the
Company's  common  stock equal to $500,000 divided by the warrant purchase price
as  of  the date of exercise.  The warrant purchase price is equal to 70 percent
of the "market price" of the common stock as of the day immediately prior to the
date  the exercise notice is given to the Company, but in no event shall the per
share  price be less than $0.50 or more than $1.00.  In accounting for Heartland
Bank's  warrants,  the  Company  has  designated  1,000,000  warrants  valued at
$270,800 and these are recorded by the Company as additional paid-in capital and
a discount on the credit facility.  During 2001, the Company borrowed $1,500,000
under  the  credit  facility  and obtained personal guarantees of a total of 125
percent  of the amount outstanding on the loan from five persons, three of which
are current directors of the Company and one of which is a trust for the benefit
of  a  current  officer  and  director  of the Company. During 2002, the Company
borrowed  the remaining $500,000 under the credit facility and obtained personal
guarantees  of a total of 125 percent of the amount outstanding on the loan from
three additional persons.  The Company paid down $100,000 on the credit facility
in  September  2002.

For giving their personal guarantees, the Company issued to the eight guarantors
warrants to purchase the number of shares of the Company's common stock equal to
the  guarantee amount of each guarantor divided by the warrant purchase price as
of  the  date of exercise.  The warrant purchase price is equal to 70 percent of
the  "market  price"  of the common stock as of the day immediately prior to the
date  the exercise notice is given to the Company, but in no event shall the per
share  price  be  less  than  $0.50  or  more  than  $1.00.

                                      F-15

NOTE  4.     NOTES  PAYABLE  AND  LONG-TERM  DEBT  (CONTINUED)

In  2001, the Company also issued additional warrants to purchase 100,000 shares
of  common  stock  to  two guarantors with a warrant purchase price of $0.50 per
share.  In  accounting  for  the  guarantors' warrants related to the $1,500,000
borrowed  in  2001, the Company designated 3,200,000 warrants valued at $667,578
and  these  are  recorded  by  the  Company  as additional paid-in capital and a
discount  on the credit facility.  The value of the warrants in combination with
the  credit  facility's 10 percent coupon resulted in an effective interest rate
of  50  percent  on  that portion of the  note.

In  2002, the Company also issued additional warrants to purchase 100,000 shares
of  common  stock  to  one  guarantor with a warrant purchase price of $0.50 per
share.  In  accounting  for  the  guarantors'  warrants  related to the $500,000
borrowed in 2002, the Company designated 900,000 warrants valued at $415,427 and
these  are  recorded by the Company as additional paid-in capital and a discount
on  the credit facility.  The credit facility is recorded at September 30, 2002,
net  of  unamortized  discount  of  $927,546.  The value of the 2002 warrants in
combination  with  the  credit  facility's  10  percent  coupon  resulted  in an
effective  interest  rate  of  101  percent  on  that  portion  of  the  note.

On  March  30,  2001, the Company issued a $250,000 convertible debenture to one
accredited investor. The debenture is due March 30, 2004, bears interest payable
at a rate of 12 percent and is convertible into the Company's common stock based
on  a  price of $0.50 per share.  The Company's common stock was trading at less
than  $0.50  per  share  at  the  commitment  date  of  this  transaction.

On  June  1,  2001,  the  Company  issued  an  aggregate $200,000 of convertible
debentures  to  two  accredited  investors. The debentures are due May 30, 2004,
bear  interest  payable  at  a rate of 10 percent per annum, and are convertible
into  the Company's common stock based on a price per share equal to $0.50 which
was  the  market  price  at  the  commitment  date  of  this transaction.  These
convertible  debentures  were  converted  to  common  stock  in  December  2002.

Interest  expense  to  related  parties  was $322,659 and $528,769 for the years
ended  September  30,  2002  and  2001,  respectively.

                                      F-16

NOTE  5.     CAPITAL  LEASES

The  Company  leases  vehicles under capital leases.  The assets and liabilities
under  the  leases  were  recorded at the present value of future minimum rental
payments.

Minimum  future  lease  payments under capital leases as of September  30, 2002,
are  as  follows:

Years  ending  September  30:
     2003 . . . . . . . . . . . . . . . . . . . .      $  29,536
     2004 . . . . . . . . . . . . . . . . . . . .         32,019
     2005 . . . . . . . . . . . . . . . . . . . .         20,906
                                                       ---------
Total  minimum  lease  payments . . . . . . . . .         82,461
     Less  the  amount  representing interest . .          5,007
                                                       ---------
Present  value  of  net  minimum lease payments .         77,454
     Less  current  portion . . . . . . . . . . .         24,542
                                                       ---------
Long-term  obligations  under  capital  leases .       $  52,912
                                                       =========


The cost and accumulated amortization of the leased assets at September 30, 2002
is  approximately $104,000 and $12,000, respectively.  There was no amortization
of  leased  assets  for  the  year  ended  September  30,  2001.

NOTE  6.     INCOME  TAXES

A  reconciliation  of income tax expense and the amount computed by applying the
statutory  Federal  income  tax rate to loss before income taxes as of September
30,  2002  and  2001,  is  as  follows:




                                                                September 30,
                                                               2002         2001
                                                           ------------  ----------
                                                                   
Income tax credit at statutory rates. . . . . . . . . . .  $(1,184,000)  $(398,000)
Nondeductible expenses. . . . . . . . . . . . . . . . . .      486,000      58,700
State income tax, net of federal benefits . . . . . . . .     (244,000)    (55,700)
Benefit of net operating loss not recognized, increase in
 valuation allowance. . . . . . . . . . . . . . . . . . .      942,000     395,000
                                                           ------------  ----------
                                                           $         -   $       -
                                                           ============  ==========




                                      F-17

NOTE  6.     INCOME  TAXES  (CONTINUED)

As  of  September 30, 2002, the Company had federal and state net operating loss
carryforwards  of  approximately  $40,800,000 and $23,180,000, respectively, for
income  tax  purposes  expiring  in  years 2005 to 2022. The benefit relating to
$1,537,800  of  these  net  operating losses relates to exercise of common stock
options and will be credited directly to stockholders' equity when realized. The
Company  also  has  investment  tax  and  research  and  development  credit
carryforwards  for  income  tax  purposes  aggregating approximately $105,000 at
September 30, 2002, expiring in years 2006 to 2010. The Company's UK subsidiary,
The  Female Health Company - UK, plc, has UK net operating loss carryforwards of
approximately  $67,960,000 as of September 30, 2002. These UK net operating loss
carryforwards can be carried forward indefinitely to be used to offset future UK
taxable  income. Significant components of the Company's deferred tax assets and
liabilities  are  as  follows  at  September  30,  2002:




Deferred tax assets:
                                          
Federal net operating loss carryforwards. .  $ 13,871,000
State net operating loss carryforwards. . .     1,178,000
Foreign net operating loss carryforwards. .    20,388,000
Foreign capital allowances. . . . . . . . .       227,000
Tax credit carryforwards. . . . . . . . . .       105,000
Other . . . . . . . . . . . . . . . . . . .        16,000
                                             -------------
Total gross deferred tax assets . . . . . .    35,785,000
Valuation allowance for deferred tax assets   (35,785,000)
                                             -------------
Net deferred tax assets . . . . . . . . . .  $          -
                                             =============





The valuation allowance increased (decreased) by $696,000 and $(105,000) for the
years  ended  September  30,  2002  and  2001,  respectively.

NOTE  7.     ROYALTY  AGREEMENTS

The  Company had a royalty agreement for sales of its products which provide for
royalty  payments  based  on  sales quantities and achievement of specific sales
levels.  Royalty  expense  was  $27,102  for  the year ended September 30, 2001.
There  was  no  royalty  expense  for  the  year  ended  September  30,  2002.

NOTE  8.     COMMON  STOCK

Stock  Option  Plans

The  Company  has  various  stock  option  plans  that authorize the granting of
options  to  officers,  key  employees  and  directors to purchase the Company's
common  stock  at prices generally equal to the market value of the stock at the
date  of  grant.  Under  these plans, the Company has 2,245,808 shares available
for future grants as of September 30, 2002. The Company has also granted options
to  one  of its legal counsel, an affiliate and consultants. Certain options are
vested  and  exercisable upon issuance, others over periods up to four years and
still  others  based  on  the achievement of certain performance criteria by the
Company  and  market  prices  of  its  common  stock.


                                      F-18

NOTE  8.     COMMON  STOCK  (CONTINUED)

In  September 2001, the holders of exercisable stock options waived their rights
to  exercise  their  options  until  the  Company  amended  its  articles  of
incorporation  to  increase  the number of shares of common stock authorized for
issuance. To obtain this waiver, the Company agreed to re-price these options at
$0.56 per share once the amendment was approved.  The Company's common stock was
trading  at less than $0.56 per share when the waivers were obtained.  The total
number  of  options  that  were  waived  at  September  30, 2001, was 2,659,800.

On  May  8,  2002,  the  shareholders  approved  an amendment to the Amended and
Restated  Articles  of  Incorporation to increase the total number of authorized
shares  of  common  stock  from  27,000,000  to  35,500,000  shares.  Since  the
amendment  was  approved,  the  stock  options  have been re-priced to $0.56 per
share.  The  Company  has accounted for all of these stock options in accordance
with  variable  plan  accounting  guidance  provided  in  APB No. 25 and related
interpretations.  The  reduction  in the exercise price of the re-priced options
and  the  increase  in  the  stock  price  of  the  Company's common stock as of
September  30,  2002 resulted in $1,720,322 of stock compensation expense due to
the  repricing  for  the  year  ended  September  30,  2002.

Effective September 2002, the holders of outstanding options to purchase a total
of  2,365,980  shares  of  common  stock  agreed  to exchange their options for:

-    a  total  of  469,000 shares of restricted common stock in the case of U.S.
     option  holders  or  the  right  to  receive  a  total of 122,495 shares of
     deferred common stock in September 2003 in the case of U.K. option holders;
     and

-    the  right  to  receive  a  grant  of  new  options  to purchase a total of
     2,365,980 shares of common stock on the first business day that is at least
     six  months  and  one  day  after  the  effective  date  of  the  exchange.

The  shares  of  restricted  common stock and the right to receive the shares of
deferred  common  stock are subject to forfeiture if the participant voluntarily
resigns  or  is terminated for cause on or before September 26, 2003 and may not
be  transferred  on or before September 26, 2003.  As of September 30, 2002, the
Company  had  issued  the  restricted  common  stock  to U.S. option holders and
accrued  for  the  issuance to U.K. option holders.  The restricted and deferred
shares  have  been recorded as deferred compensation within stockholders' equity
as  of  September  30,  2002, and will be amortized over the employees' one-year
service  periods.

The  new  options  will  have an exercise price equal to 100% of the fair market
value  of  the common stock on the grant date and a vesting schedule of 1/36 per
month for each of the first 36 months after the date of grant.  The new options,
when  granted,  will  be  accounted for in accordance with fixed plan accounting
guidance  provided in APB No. 25.  Options to purchase a total of 320,000 shares
of  common  stock  did  not  participate in the exchange and will continue to be
accounted  for  in  accordance  with  variable  plan  accounting  guidance.


                                      F-19

NOTE  8.     COMMON  STOCK  (CONTINUED)

Summarized  information  regarding  all  of  the  Company's  stock options is as
follows:




                                                Weighted
                                                Average
                                    Number of   Exercise
                                     Shares     Price
                                   ----------   --------
                                          
Outstanding at September 30, 2000   2,917,400   $ 1.27
Granted . . . . . . . . . . . . .           -        -
Exercised . . . . . . . . . . . .           -        -
Expired or canceled . . . . . . .     (37,600)    2.00
                                   -----------

Outstanding at September 30, 2001   2,879,800   $ 0.64
Granted . . . . . . . . . . . . .     190,000     1.11
Exercised . . . . . . . . . . . .      92,549     0.56
Expired or canceled . . . . . . .  (2,572,349)    0.56
                                   -----------

Outstanding at September 30, 2002     590,000   $ 0.88
                                   ===========





Option  shares  exercisable  at  September  30,  2002  and 2001, are 196,700 and
40,000,  respectively.

Options  Outstanding  and  Exercisable




                  Number    Wghted. Avg.   Wghted. Avg.   Number     Wghted. Avg.
   Exercise    Outstanding   Remaining       Exercise   Exercisable   Exercise
    Price       At 9/30/02      Life           Price     at 9/30/02     Price
-------------  -----------  ----------     -----------  -----------   ---------
                                                       
$0.56 . . . .      320,000       5.95          0.56          6,700    $   0.56
 0.66. . . . .     150,000       9.25          0.66        150,000        0.66
 2.00. . . . .     120,000       2.20          2.00         40,000        2.00
-------------  -----------  ---------      --------     ----------    --------
$.56 to $2.00      590,000       6.03          0.88        196,700    $   0.93
=============  ===========  =========      ========     ==========    ========





In  2002,  the  Company granted 40,000 options to employees with exercise prices
equal  to  fair  market  value  of  the  Company's  stock  at the date of grant.
Therefore, no compensation expense was recognized related to these options under
APB  25  at  the  date  of  grant.

                                      F-20

NOTE  8.           COMMON  STOCK  (CONTINUED)

Had compensation cost for the Company's stock option plans been determined based
on  the  fair value at the grant dates for all awards consistent with the method
set  forth under FASB Statement No. 123, Accounting for Stock-Based Compensation
(FAS  123),  the  Company's  net  loss and loss per share would have (increased)
decreased  to  the  pro  forma  amounts  indicated  below:




                                                           Year Ending September 30,
                                                             Loss                        Loss
                                                2002       Per Share       2001       Per Share
                                            ------------  -----------  ------------  -----------
                                                                         
Net loss attributable to common
  stockholders . . . . . . . . . . . . . .  $(3,613,167)  $    (0.22)  $(1,304,256)  $    (0.09)
Stock option re-pricing, net of previously
  recognized expense of $1,720,322
  under APB 25 . . . . . . . . . . . . . .      786,740         0.05             -            -
Compensation expense related to
  stock options. . . . . . . . . . . . . .      (47,533)           -      (355,753)       (0.02)
                                            ------------  -----------  ------------  -----------
                                            $(2,873,960)  $    (0.17)  $(1,660,009)  $    (0.11)
                                            ============  ===========  ============  ===========





The  fair  value  of  options  was  estimated  at  the  date  of grant using the
Black-Scholes  option pricing model assuming expected volatility of 63.4 percent
and  risk-free  interest rates of 5.38 percent, respectively, and expected lives
of  one  to  three  years and no dividend yield for the year ended September 30,
2002.  The  weighted average fair value of employee options granted for the year
ended  September  30, 2002, was $0.56.  40,000 options were granted to employees
for  the  year  ended  September  30,  2002.  There  were  no options granted to
employees  for  the  year  ended  September  30,  2001.

The Black-Scholes option valuation model was developed for use in estimating the
fair  value  of  traded options which have no vesting restrictions and are fully
transferable.  Because the Company's employee stock options have characteristics
different  from  those  of  traded  options,  and  because  changes in the input
assumptions  can  materially  affect  the fair value estimate, the model may not
provide  a  reliable  single  measure  of  the  fair value of its employee stock
options.

Common  Stock  Purchase  Warrants

The  Company  enters  into  consulting  agreements  with  separate  third  party
professionals  to  provide  investor  relations  services and financial advisory
services.  In  connection  with  the  consulting agreements, the Company granted
warrants  to  purchase  common  stock.


                                      F-21

NOTE  8.     COMMON  STOCK  (CONTINUED)

During  2002,  183,150  warrants  were  exercised.   No  warrants were exercised
during 2001.  At September 30, 2002, the following warrants were outstanding and
exercisable:




                                          Number
                                      Outstanding
                                      -----------
                                   
Warrants issued in connection with:
Financial advisory services contract       75,000
Convertible debentures . . . . . . .    2,587,500
Convertible preferred stock. . . . .       30,900
Note payable, bank . . . . . . . . .    5,100,000
Notes payable. . . . . . . . . . . .    1,889,000
                                      -----------
Outstanding at September 30, 2002. .    9,682,400
                                      ===========





Warrants  Outstanding  and  Exercisable

At  September  30, 2002, the Company had reserved a total of 9,982,400 shares of
its  common  stock  for  the exercise of options and warrants outstanding.  This
amount  includes  shares  reserved  to  satisfy  obligations  due if the Company
defaults  on  the payment of interest or principal on a $1.0 million note due in
March  2003.





Range of           Number     Wghted. Avg.  Wghted. Avg.
Exercise         Outstanding   Remaining      Exercise
Prices           At 9/30/02       Life          Price
--------------   -----------  ------------  -------------
                                   
$0.40 to $0.50    5,464,000           5.7   $       0.49
$0.51 to $1.00    2,912,500           4.7           0.97
$1.01 to $3.10    1,305,900           4.8           1.87
--------------    ---------   -----------   ------------
$0.40 to $3.10    9,682,400           5.3   $       0.82
==============    =========   ===========   ============




Issuance  of  Stock

The  Company  has  issued  common  stock  to  consultants for providing investor
relation  services.  In  2001, the Company issued 200,000 shares of common stock
with  a  market  value of $93,760 which was recorded as unearned consulting fees
and  is  being  recognized  over the term of the agreement. In 2002, the Company
issued  100,000  shares of common stock with a market value of $67,000 which was
recorded  as  unearned  consulting fees and is being recognized over the term of
the agreement. The Company also issued 150,000 options to purchase shares of its
common  stock  with  a  market  value of $188,830 which was recorded as unearned
consulting  fees  and  is  being  recognized  over  the  term  of the agreement.

                                      F-22

NOTE  9.     PREFERRED  STOCK

During  September  2002,  the  Company  offered  the  holders of the outstanding
preferred stock the right to convert their shares of preferred stock into shares
of  common  stock  based  on  a  price  of  $1.80 per share.  This resulted in a
conversion  rate  of  approximately  1.39  shares  of  common stock per share of
preferred  stock  rather  than  the  1  to  1  conversion  rate set forth in the
Company's  Articles  of  Incorporation.  As  of  September  30, 2002, a total of
594,000  shares  of  Series  1  Preferred  Stock  were converted into a total of
824,911  shares  of  common  stock.

The  Company  has  66,000 outstanding shares of 8 percent cumulative convertible
preferred  stock  (Series 1).  Each share of preferred stock is convertible into
one  share  of  the  Company's  common stock on or after August 1, 1998.  Annual
preferred stock dividends will be paid if and as declared by the Company's Board
of  Directors.  No  dividends  or  other  distributions  will  be payable on the
Company's common stock unless dividends are paid in full on the preferred stock.
The  preferred  stock may be redeemed at the option of FHC, in whole or in part,
on  or  after  August 1, 2000, subject to certain conditions, at $2.50 per share
plus accrued and unpaid dividends.  In the event of a liquidation or dissolution
of  the  Company,  the  preferred  stock  would have priority over the Company's
common  stock.

NOTE  10.     EQUITY  LINE  OF  CREDIT

On  November 19, 1998, the Company executed an agreement with a private investor
(the  "Equity  Line  Agreement").  The  Equity  Line  Agreement provided for the
Company,  at  its  sole  discretion,  subject  to  certain restrictions, to sell
("put")  to  the  investor  up  to  $6.0  million of the Company's common stock,
subject  to  a  minimum put of $1.0 million over the duration of the Equity Line
Agreement.  The  Equity  Line  Agreement expired on February 12, 2001. Since the
Company was not able to satisfy the minimum put of $1.0 million, the Company was
required  to  pay the investor a fee on the portion not drawn.  The Company paid
the  investor  approximately  $50,000  during the year ended September 30, 2001,
which  is  included  in  interest  expense  on  the  statement  of  operations.

NOTE  11.     EMPLOYEE  RETIREMENT  PLAN

The  Company  has  a  Simple  Individual  Retirement  Account (IRA) plan for its
employees.  Employees  are  eligible  to  participate  in  the  plan  if  their
compensation  reaches certain minimum levels and are allowed to contribute up to
a maximum of $7,500 annual compensation to the plan.  The Company has elected to
match  100  percent  of  employee contributions to the plan up to a maximum of 3
percent of employee compensation for the year ended September 30, 2001.  Company
contributions  were  $17,102  and  $15,303  for  2002  and  2001,  respectively.

                                      F-23

NOTE  12.     INDUSTRY  SEGMENTS  AND  FINANCIAL  INFORMATION ABOUT  FOREIGN AND
              DOMESTIC  OPERATIONS

The  Company currently operates primarily in one industry segment which includes
the  development,  manufacture  and  marketing of consumer health care products.

The  Company  operates  in  foreign and domestic regions.  Information about the
Company's  operations  by  geographic  area  is  as  follows.




(Amounts  in  Thousands)
                    Net Sales to
                 External Customers  Long-Term Assets
                   September 30,       September 30,
                   2002    2001        2002    2001
                  ------  ------      ------  ------
                                 
United States.    $2,547  $2,715     $  158  $  136
Brazil . . . .     2,248     766          -       -
South Africa .       691     733          -       -
Ghana. . . . .         *     547          -       -
Japan. . . . .         *     382          -       -
United Kingdom         *       *      1,267   1,571
Zimbabwe . . .       898       *          -       -
Other. . . . .     2,033   1,573          -       -
                  ------  ------     ------  ------
                  $8,417  $6,716     $1,425  $1,707
                  ======  ======     ======  ======



*   Less  than  5  percent  of  total  net  sales



NOTE  13.     OUT OF COURT  SETTLEMENT

The  former  holders  of the $1,500,000 convertible debentures issued on May 19,
1999  and June 3, 1999, had alleged that the Company was in default with respect
to  the  perfection  of  the  former holders' security interest in the Company's
assets.  On  July  23,  2002, the Company settled this dispute out of court. The
Company agreed to issue 450,000 shares of common stock to the former convertible
debenture  holders and to extend the expiration dates of 2,250,000 warrants held
by  the  former holders to 2007. The former convertible debenture holders agreed
to  release  their security interest in the Company's assets and they agreed not
to  sell,  offer  or make any short sale of the 450,000 shares prior to June 24,
2003  without  the  Company's  prior  written  consent.  In  accounting  for the
litigation  settlement, the common stock and extension of warrants was valued at
$1,258,210.

NOTE  14.     CONTINGENT  LIABILITIES

The  testing,  manufacturing  and  marketing of consumer products by the Company
entail  an  inherent risk that product liability claims will be asserted against
the  Company.  The  Company  maintains  product liability insurance coverage for
claims  arising  from the use of its products.  The coverage amount is currently
$5,000,000  for  FHC's  consumer  health  care  product.

                                      F-24

NOTE  15.     RELATED  PARTIES

It has been and currently is the policy of the Company that transactions between
the  Company  and  its officers, directors, principal shareholders or affiliates
are  to be on terms no less favorable to the Company than could be obtained from
unaffiliated  parties.  The Company intends that any future transactions between
the  Company  and  its officers, directors, principal shareholders or affiliates
will  be  approved  by  a  majority  of  the  directors  who are not financially
interested  in  the  transaction.

NOTE  16.     CONTINUING  OPERATIONS

The  Company's  consolidated  financial statements have been prepared on a going
concern basis which contemplates the realization of assets and the settlement of
liabilities  and  commitments  in  the  normal  course of business.  The Company
incurred a loss of $3.6 million for the year ended September 30, 2002, and as of
September  30,  2002, had an accumulated deficit of $53.9 million.  At September
30,  2002,  the  Company  had  working capital of $1.9 million and stockholders'
equity  of  $0.6  million.  In  the near term, the Company expects operating and
capital  costs  to  continue  to  exceed  funds  generated  from operations, due
principally  to  the  Company's  fixed  manufacturing  costs relative to current
production  volumes  and  the  ongoing  need  to commercialize the female condom
around  the  world.  As  a result, operations in the near future are expected to
continue  to  use  working  capital.  Management  recognizes  that the Company's
continued  operations  may  depend  on  its  ability to raise additional capital
through  a  combination  of  equity  or  debt financing, strategic alliances and
increased  sales  volumes.

At various points during the developmental stage of the product, the Company was
able  to  secure  resources,  in  large part through the sale of equity and debt
securities,  to  satisfy its funding requirements.  As a result, the Company was
able  to  obtain  FDA  approval,  worldwide rights, manufacturing facilities and
equipment  and  to  commercially  launch  the  female  condom.

Management  believes that recent developments, including the Company's agreement
with  the  UNAIDS,  a  joint  United  Nations  program  on  HIV/AIDS, provide an
indication  of  the  Company's  early  success  in  broadening  awareness  and
distribution  of  the  female condom and may benefit efforts to raise additional
capital and to secure additional agreements to promote and distribute the female
condom  throughout  other  parts  of  the  world.

During  the  year  ended  September  30,  2001,  the  Company  completed private
placements  where  1,600,000  shares of the Company's common stock were sold for
$800,000.  The  stock sales were directly with accredited investors and included
one  current  director  of  the  Company.  The  Company sold the shares to these
investors  at  the  price  of  $0.50  per  share.

On  March  30,  2001, the Company issued a $250,000 convertible debenture to one
accredited investor. The debenture is due March 30, 2004, bears interest payable
at a rate of 12 percent and is convertible into the Company's common stock based
on  a  price  of  $0.50  per share.

On  June  1,  2001,  the  Company  issued  an  aggregate $200,000 of convertible
debentures  to  two  accredited  investors. The debentures are due May 30, 2004,
bear  interest  payable  at  a rate of 10 percent per annum, and are convertible
into  the  Company's  common stock based on a price per share equal to $0.50 per
share  which  was  the  market price at the commitment date of this transaction.
These  convertible  debentures  were converted to common stock in December 2002.


                                      F-25

NOTE  16.     CONTINUING  OPERATIONS  (CONTINUED)

On  May  18,  2001,  the  Company  entered into an agreement with Heartland Bank
providing  for  a  $2,000,000 credit facility.  The Company may borrow under the
credit  facility  from  time  to  time, subject to certain conditions, including
obtaining personal guarantees of 125 percent of the amount outstanding under the
credit  facility.  The  Company  has  an outstanding balance of $1,900,000 under
this  facility  as  of  September  30,  2002.  The unpaid balances on the credit
facility  are  due  May  18,  2004,  and  bear  interest payable at a rate of 10
percent.

During  the  year  ended  September  30,  2002,  the Company completed a private
placement  where  120,000  shares  of  the  Company's common stock were sold for
$60,000.  The  stock  sale was directly with an accredited investor. The Company
sold  the  shares  to  the  investor  at  price  of  $0.50  per  share.

While  the Company believes that its existing capital resources will be adequate
to  fund  its  currently anticipated capital needs, if they are not, the Company
may  need  to  raise additional capital until its sales increase sufficiently to
cover  operating  expenses.

Further,  there  can  be  no assurance, assuming the Company successfully raises
additional funds or enters into business agreements with third parties, that the
Company  will  achieve  profitability  or positive cash flow.  If the Company is
unable  to  obtain  adequate  financing,  management will be required to sharply
curtail  the  Company's  efforts  to  promote  the  female condom and to curtail
certain  other  of  its  operations  or,  ultimately,  cease  operations.

                                      F-26