[X]
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
Nevada
|
88-0379462
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
620 North 129th Street, Omaha, Nebraska
|
68154
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Page
Number
|
|
1
|
|
12
|
|
19
|
|
19
|
|
19
|
|
19
|
|
20
|
|
20
|
|
21
|
|
32
|
|
F-1
|
|
33
|
|
33
|
|
34
|
|
34
|
|
37
|
|
40
|
|
43
|
|
44
|
|
44
|
▪
|
prior
year or season selling rates for existing and competitive
products;
|
|
▪
|
known
or estimated growth rates for existing and competitive
products;
|
|
▪
|
new
market opportunities for products, product categories, or product
platforms;
|
|
▪
|
competitive
products and known competitive strategies;
|
|
▪
|
general
consumer market and consumer economic sentiments including past, present,
and projected future conditions and/or events;
|
|
▪
|
technological
changes, improvements, new platforms, and platform market share
shifts;
|
|
▪
|
general
distribution channels and customer feedback;
|
|
▪
|
current
and perceived corporate cash flow;
|
|
▪
|
availability
and limitations related to knowledgeable/expert talent and workforce;
and
|
|
▪
|
known
or projected risks associate with each of these
factors.
|
▪
|
our
developers work collaboratively, sharing development techniques, software
tools, software engines and useful experience, to form a strong collective
and creative environment;
|
|
▪
|
the
ability to re-focus efforts quickly to meet the changing needs of key
projects;
|
|
▪
|
more
control over product quality, scheduling and costs; and
|
|
▪
|
our
developers are not subject to the competing needs of other software
publishers.
|
▪
|
our
Websites (www.quickverse.com/www.formtool.com) and the Internet sites of
others;
|
|
▪
|
print
advertising;
|
|
▪
|
opt-in
e-mail campaigns;
|
|
▪
|
affiliate
merchants;
|
|
▪
|
product
sampling through trial and limited content software
versions;
|
|
▪
|
in-store
promotions, displays and retailer assisted co-operative
advertising;
|
|
▪
|
publicity
activities; and
|
|
▪
|
trade
shows.
|
▪
|
brand
name recognition;
|
|
▪
|
availability
of financial resources;
|
|
▪
|
the
quality of titles;
|
|
▪
|
reviews
received for a title from independent reviewers who publish reviews in
magazines, Websites, newspapers and other industry
publications;
|
|
▪
|
publisher’s
access to retail shelf space;
|
|
▪
|
the
price of each title; and
|
|
▪
|
the
number of titles then
available.
|
▪
|
Logos
Research Systems, Inc. – Logos Bible Software®
|
|
▪
|
Biblesoft,
Inc. – PC Study Bible®
Version
|
|
▪
|
Thomas
Nelson, Inc. – Nelson eBible®
for PC and Mobile devices
|
|
▪
|
WordSearch
Bible Publishers – WordSearch®
|
|
▪
|
Zondervan
– Zondervan Bible Study Library®
for PC and Macintosh
|
|
▪
|
Oak
Tree Software, Inc. – Accordance Bible Software®
|
|
▪
|
Laridian
– PocketBible®
|
|
▪
|
WordSearch
Bible Publishers – Life Application Bible Pocket Library®
|
|
▪
|
Zondervan
– NIV Bible Study Suite PDA®
|
|
▪
|
Olive
Tree Bible Publishers – Olive Tree Bible Software®
|
▪
|
FormDocs,
LLC – FormDocs for Windows
|
|
▪
|
Nuance
Communications, Inc. – OmniPage
16
|
▪
|
brand
name recognition;
|
|
▪
|
availability
of financial resources;
|
|
▪
|
the
quality of titles;
|
|
▪
|
reviews
received for a title from independent reviewers who publish reviews in
magazines, Websites, newspapers and other industry
publications;
|
|
▪
|
publisher’s
access to retail shelf space;
|
|
▪
|
the
price of each title; and
|
|
▪
|
the
number of titles then
available.
|
▪
|
deliver
a standardized risk disclosure document that provides information about
penny stocks and the nature and level of risks in the penny stock
market;
|
|
▪
|
provide
the customer with current bid and offer quotations for the penny
stock;
|
|
▪
|
explain
the compensation of the broker-dealer and its salesperson in the
transaction;
|
|
▪
|
provide
monthly account statements showing the market value of each penny stock
held in the customer’s account; and
|
|
▪
|
make
a special written determination that the penny stock is a suitable
investment for the purchaser and receive the purchaser’s written agreement
to the transaction.
|
▪
|
the
trading volume of our shares;
|
|
▪
|
the
number of securities analysts, market-makers and brokers following our
common stock;
|
|
▪
|
changes
in, or failure to achieve, financial estimates by securities
analysts;
|
|
▪
|
new
products introduced or announced by us or our
competitors;
|
|
▪
|
announcements
of technological innovations by us or our competitors;
|
|
▪
|
our
ability to produce and distribute retail packaged versions of our software
in advance of peak retail selling seasons;
|
|
▪
|
actual
or anticipated variations in quarterly operating
results;
|
|
▪
|
conditions
or trends in the consumer software and/or Christian products
industries;
|
|
▪
|
announcements
by us of significant acquisitions, strategic partnerships, joint ventures,
or capital commitments;
|
|
▪
|
additions
or departures of key personnel;
|
|
▪
|
sales
of our common stock; and
|
|
▪
|
stock
market price and volume fluctuations of publicly-traded, particularly
microcap, companies
generally.
|
Common
Stock
|
||||
2007
|
High
|
Low
|
||
First
Quarter
|
$0.050
|
$0.030
|
||
Second
Quarter
|
$0.050
|
$0.030
|
||
Third
Quarter
|
$0.050
|
$0.030
|
||
Fourth
Quarter
|
$0.080
|
$0.040
|
||
2008
|
High
|
Low
|
||
First
Quarter
|
$0.065
|
$0.035
|
||
Second
Quarter
|
$0.060
|
$0.027
|
||
Third
Quarter
|
$0.040
|
$0.020
|
||
Fourth
Quarter
|
$0.030
|
$0.021
|
▪
|
H.
A. Ironside Collection with a retail price of $199.95,
|
|
▪
|
Timothy
Dwight Collection with a retail price of $49.95,
|
|
▪
|
John
Calvin Collection with a retail price of $49.95,
|
|
▪
|
Arthur
W. Pink Collection with a retail price of $49.95,
|
|
▪
|
John
Bunyan Collection with a retail price of $49.95,
|
|
▪
|
QuickVerse®
2009 (Windows) in six different editions with a range in retail price from
$39.95 to $799.95; and
|
|
▪
|
QuickVerse®
Mobile 4.0 in two different editions with a range in retail price from
$39.95 to $69.95.
|
▪
|
QuickVerse®
2007 Macintosh, in three different editions with a range in retail price
from $59.95 to $349.95,
|
|
▪
|
Theological
Dictionary of the New Testament: Abridged®,
commonly known as “Little Kittel”, with a retail price of
$59.95,
|
|
▪
|
Word
Studies in the Greek New Testament®
Collection with a retail price of $59.95,
|
|
▪
|
The
Pulpit Commentary®
Collection with a retail price of $99.95,
|
|
▪
|
The
Biblical Illustrator®
Collection with a retail price of $99.95,
|
|
▪
|
NIV
Family®
package, which includes access to all currently offered software
platforms with a retail price of $39.95,
|
|
▪
|
QuickVerse®
Bible Suite Hybrid, which includes access to all currently offered
software platforms with a retail price of $39.95; and
|
|
▪
|
QuickVerse®
2008 (Windows), in seven different editions with a range in retail price
from $39.95 to $799.95.
|
Statements
of Operations for Years Ended December 31
|
2008
|
2007
|
Change
|
|||||||||
Net
revenues
|
$ | 2,414,427 | $ | 3,165,401 | $ | (750,974 | ) | |||||
Cost
of sales
|
(1,005,781 | ) | (1,352,794 | ) | 347,013 | |||||||
Gross
profit
|
$ | 1,408,646 | $ | 1,812,607 | $ | (403,961 | ) | |||||
Sales,
marketing and general and administrative expenses
|
(2,557,475 | ) | (2,783,435 | ) | 225,960 | |||||||
Gain
on sale of software product line
|
--- | 1,300,349 | (1,300,349 | ) | ||||||||
Income
(loss) from operations
|
$ | (1,148,829 | ) | $ | 329,521 | $ | (1,478,350 | ) | ||||
Gain
(loss) on fair value adjustment of derivatives
|
305,620 | (379,406 | ) | 685,026 | ||||||||
Gain
on debt settlement
|
491,931 | 16,000 | 475,931 | |||||||||
Other
income
|
20,950 | 13,040 | 7,910 | |||||||||
Interest
expense
|
(26,560 | ) | (39,947 | ) | 13,387 | |||||||
Loss
before income taxes
|
$ | (356,888 | ) | $ | (60,792 | ) | $ | (296,096 | ) | |||
Income
tax provision
|
--- | (541,300 | ) | 541,300 | ||||||||
Net
loss
|
$ | (356,888 | ) | $ | (602,092 | ) | $ | 245,204 |
▪
|
a
decrease in net revenues for the year ended December 31, 2008 partly
attributable to the following:
|
||
▪
|
an
overall net decrease in unit sales of our QuickVerse®
product line due to a reduction in the perceived value on the part of
customers of certain upgrades based on the relative frequency
thereof;
|
||
▪
|
the
sale of our Membership Plus®
product line during October 2007;
|
||
▪
|
the
decreased number of product releases; and
|
||
▪
|
the
current economic downturn;
|
||
▪
|
a
decrease in cost of sales for the year ended December 31, 2008 due
primarily to decreased direct costs, amortization of software development
costs and royalty costs;
|
||
▪
|
a
decrease in sales and marketing and general and administrative expenses
for the year ended December 31, 2008 arising from our continuous efforts
to cut costs; and
|
||
▪
|
most
notably for the year ended December 31, 2008:
|
||
▪
|
the
recognition of a gain related to the fair value adjustment of derivatives
up to the settlement date of March 6, 2008 due to the fluctuation of our
stock price; and
|
||
▪
|
the
recognition of a gain on debt settlement which is mainly attributed to the
settlement of derivative liabilities in relation to warrants issued in
November 2004 and which were canceled on March 6, 2008 in exchange for a
single cash payment ($150,000) that was less than the calculated fair
value of the derivatives on such
date.
|
|
Change
|
|||||||||||||||||||||||
Revenues for Years Ended December 31 |
2008
|
%
to Sales
|
2007
|
%
to Sales
|
$
|
%
|
||||||||||||||||||
Gross
revenues
|
$ | 2,720,930 | 100 | % | $ | 3,674,514 | 100 | % | $ | (953,584 | ) | 26 | % | |||||||||||
Less
estimated sales returns and allowances
|
(306,503 | ) | 11 | % | (509,113 | ) | 14 | % | 202,610 | 40 | % | |||||||||||||
Net
revenues
|
$ | 2,414,427 | 89 | % | $ | 3,165,401 | 86 | % | $ | (750,974 | ) | 24 | % |
|
Change
|
|||||||||||||||||||||||
Cost of Sales for Years Ended December 31 |
2008
|
%
to Sales
|
2007
|
%
to Sales
|
$
|
%
|
||||||||||||||||||
Direct
costs
|
$ | 324,814 | 12 | % | $ | 492,446 | 13 | % | $ | (167,632 | ) | 34 | % | |||||||||||
Less
estimated cost of sales returns and allowances
|
(45,900 | ) | 2 | % | (76,665 | ) | 2 | % | 30,765 | 40 | % | |||||||||||||
Amortization
of software development costs
|
318,880 | 12 | % | 381,941 | 10 | % | (63,061 | ) | 17 | % | ||||||||||||||
Royalties
|
233,680 | 9 | % | 324,328 | 9 | % | (90,648 | ) | 28 | % | ||||||||||||||
Freight-out
|
108,316 | 4 | % | 152,770 | 4 | % | (44,454 | ) | 29 | % | ||||||||||||||
Fulfillment
|
65,991 | 2 | % | 77,974 | 2 | % | (11,983 | ) | 15 | % | ||||||||||||||
Cost
of sales
|
$ | 1,005,781 | 37 | % | $ | 1,352,794 | 37 | % | $ | (347,013 | ) | 26 | % |
▪
|
decreased
royalty rates on our higher end QuickVerse®
editions (i.e. Deluxe and Platinum) through a realignment of our content
mix in the QuickVerse®
2008 and 2009 versions and
|
|
▪
|
a
change in our sales mix for the year ended December 31, 2008 which
resulted in more sales of our lower end QuickVerse®
edition, QuickVerse®
Bible Suite, compared to those sales of our top of the line
QuickVerse®
edition, QuickVerse®
Platinum.
|
▪
|
QuickVerse®
2007 Mobile (released December 2006),
|
|
▪
|
QuickVerse®
2007 Macintosh (released March 2007),
|
|
▪
|
QuickVerse®
2008 (released November 2007),
|
|
▪
|
Multiple
new content additions for QuickVerse®
products (released April 2007 through September 2008),
|
|
▪
|
FormTool®
7.0 (released September 2008) and
|
|
▪
|
QuickVerse
2009 (released October 2008).
|
▪
|
QuickVerse
2006 Macintosh (released June 2005),
|
|
▪
|
QuickVerse
2006 (released September 2005),
|
|
▪
|
QuickVerse®
2007 (released August 2006),
|
|
▪
|
Membership
Plus®
2007 (released October 2006),
|
|
▪
|
QuickVerse®
2007 Mobile (released December 2006),
|
|
▪
|
QuickVerse®
2007 Macintosh (released March 2007) and
|
|
▪
|
QuickVerse®
2008 (released November
2007).
|
Software
Development Costs For Years Ended December 31
|
2008
|
2007
|
||||||
Beginning
balance
|
$ | 392,173 | $ | 491,695 | ||||
Capitalized
|
256,725 | 282,419 | ||||||
Amortized
(cost of sales)
|
(318,880 | ) | (381,941 | ) | ||||
Ending
balance
|
$ | 330,018 | $ | 392,173 | ||||
Research
and development expense (General and administrative)
|
$ | 237,619 | $ | 139,281 |
|
Change
|
|||||||||||||||||||||||
Sales, General and Administrative Costs for Years Ended December 31 |
2008
|
%
to Sales
|
2007
|
%
to Sales
|
$
|
%
|
||||||||||||||||||
Selected
expenses:
|
||||||||||||||||||||||||
Commissions
|
$ | 67,709 | 2 | % | $ | 183,522 | 5 | % | $ | (115,813 | ) | 63 | % | |||||||||||
Advertising
and direct marketing
|
190,274 | 7 | % | 245,274 | 7 | % | (55,000 | ) | 22 | % | ||||||||||||||
Sales
and marketing wages
|
358,129 | 13 | % | 321,964 | 9 | % | 36,165 | 11 | % | |||||||||||||||
Other
sales and marketing costs
|
15,932 | 1 | % | 26,250 | 1 | % | (10,318 | ) | 39 | % | ||||||||||||||
Total
sales and marketing
|
$ | 632,044 | 23 | % | $ | 777,010 | 21 | % | $ | (144,966 | ) | 19 | % | |||||||||||
Personnel
costs
|
$ | 601,763 | 22 | % | $ | 622,037 | 17 | % | $ | (20,274 | ) | 3 | % | |||||||||||
Amortization
and depreciation
|
466,225 | 17 | % | 537,023 | 15 | % | (70,798 | ) | 13 | % | ||||||||||||||
Research
and development
|
237,619 | 9 | % | 139,281 | 4 | % | 98,338 | 71 | % | |||||||||||||||
Corporate
services
|
80,180 | 3 | % | 127,864 | 3 | % | (47,684 | ) | 37 | % | ||||||||||||||
Other
general and administrative costs
|
539,644 | 20 | % | 580,220 | 16 | % | (40,576 | ) | 7 | % | ||||||||||||||
Total
general and administrative
|
$ | 1,925,431 | 71 | % | $ | 2,006,425 | 55 | % | $ | (80,994 | ) | 4 | % | |||||||||||
Total
sales, marketing, general and administrative
|
$ | 2,557,475 | 94 | % | $ | 2,783,435 | 76 | % | $ | (225,960 | ) | 8 | % |
▪
|
in
July 2007, we provided for additional compensation consisting of warrants
to purchase up to 2,300,000 shares of common stock at $0.032 per share and
therefore, the related expense was recognized over the remaining term of
the contract (June 2008) and
|
|
▪
|
we
recognized approximately $41,000 related to the annual compensation
provision within the agreement noted above, which provided for annual
compensation of 5% of our fiscal 2007 earnings before interest, taxes,
depreciation and amortization (EBITDA) in excess of $500,000 (excluding
all non-cash charges).
|
Working
Capital at December 31
|
2008
|
2007
|
||||||
Current
assets
|
$ | 712,066 | $ | 1,600,326 | ||||
Current
liabilities
|
$ | 1,815,561 | $ | 2,614,891 | ||||
Retained
deficit
|
$ | 8,057,377 | $ | 7,700,489 |
Cash
Flows for Years Ended December 31
|
2008
|
2007
|
Change
|
%
|
||||||||||||
Cash
flows (used) provided by operating activities
|
$ | (113,023 | ) | $ | 77,172 | $ | (190,195 | ) | 246 | % | ||||||
Cash
flows (used) provided by investing activities
|
$ | (403,838 | ) | $ | 1,186,517 | $ | (1,590,355 | ) | 134 | % | ||||||
Cash
flows (used) by financing activities
|
$ | (194,315 | ) | $ | (177,814 | ) | $ | (16,501 | ) | 9 | % |
CONSOLIDATED
BALANCE SHEETS
|
||||||||
December
31, 2008 and 2007
|
||||||||
2008
|
2007
|
|||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 423,371 | $ | 1,134,547 | ||||
Accounts
receivable, trade, net
|
148,880 | 236,301 | ||||||
Inventories
|
81,545 | 93,852 | ||||||
Deferred
income taxes, net
|
7,500 | 34,800 | ||||||
Other
current assets
|
50,770 | 100,826 | ||||||
Total
current assets
|
712,066 | 1,600,326 | ||||||
Property
and equipment, net
|
37,347 | 56,214 | ||||||
Intangible
assets, net
|
710,771 | 979,011 | ||||||
Restricted
cash
|
40,000 | 40,000 | ||||||
Other
assets
|
115,532 | 52,860 | ||||||
Total
assets
|
$ | 1,615,716 | $ | 2,728,411 | ||||
Liabilities
and stockholders’ equity (deficit)
|
||||||||
Current
liabilities:
|
||||||||
Current
maturities of long-term debt
|
$ | 112,908 | $ | 67,591 | ||||
Accrued
royalties
|
720,305 | 587,692 | ||||||
Accounts
payable, trade
|
496,957 | 627,720 | ||||||
Accounts
payable, related parties
|
97,200 | 75,302 | ||||||
Derivatives
|
--- | 906,274 | ||||||
Other
current liabilities
|
388,191 | 350,312 | ||||||
Total
current liabilities
|
1,815,561 | 2,614,891 | ||||||
Long-term
debt, net
|
8,180 | 11,877 | ||||||
Deferred
income taxes, net
|
7,500 | 34,800 | ||||||
Commitments
and contingencies (Note 13)
|
||||||||
Stockholders’
equity (deficit):
|
||||||||
Preferred
stock, $.001 par value
|
||||||||
5,000,000
shares authorized
|
||||||||
-0-
and -0- shares issued and outstanding, respectively
|
--- | --- | ||||||
Common
stock, $.001 par value
|
||||||||
120,000,000
shares authorized,
|
||||||||
54,072,725
and 52,250,817 shares issued and outstanding, respectively
|
54,073 | 52,251 | ||||||
Paid-in
capital
|
7,787,779 | 7,715,081 | ||||||
Retained
(deficit)
|
(8,057,377 | ) | (7,700,489 | ) | ||||
Total
stockholders’ equity (deficit)
|
(215,525 | ) | 66,843 | |||||
Total
liabilities and stockholders’ equity (deficit)
|
$ | 1,615,716 | $ | 2,728,411 | ||||
See
accompanying notes.
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||
Year
Ended December 31
|
2008
|
2007
|
||||||
Revenues,
net of reserves and allowances
|
$ | 2,414,427 | $ | 3,165,401 | ||||
Cost
of sales
|
1,005,781 | 1,352,794 | ||||||
Gross
profit
|
1,408,646 | 1,812,607 | ||||||
Other
operating income and expenses:
|
||||||||
Sales
and marketing expenses
|
632,044 | 777,010 | ||||||
General
and administrative expenses
|
1,925,431 | 2,006,425 | ||||||
Gain
on sale of software product line
|
--- | (1,300,349 | ) | |||||
Total
other operating income and expenses
|
2,557,475 | 1,483,086 | ||||||
Income
(loss) from operations
|
(1,148,829 | ) | 329,521 | |||||
Gain
(loss) on fair value adjustment of derivatives
|
305,620 | (379,406 | ) | |||||
Gain
on debt settlement
|
491,931 | 16,000 | ||||||
Other
income
|
20,950 | 13,040 | ||||||
Interest
expense
|
(26,560 | ) | (39,947 | ) | ||||
Loss
before income taxes
|
(356,888 | ) | (60,792 | ) | ||||
Income
tax (provision)
|
--- | (541,300 | ) | |||||
Net
loss
|
$ | (356,888 | ) | $ | (602,092 | ) | ||
Net
loss per share - Basic & Diluted:
|
$ | (0.01 | ) | $ | (0.01 | ) | ||
Weighted
average shares used in computing basic & diluted net loss per
share:
|
53,683,926 | 50,861,639 | ||||||
See
accompanying notes.
|
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
|
||||||||||||||||||||
Retained
|
||||||||||||||||||||
Common
Stock
|
Paid-In
|
Earnings
|
||||||||||||||||||
Shares
|
Amount
|
Capital
|
(Deficit)
|
Total
|
||||||||||||||||
Balance,
December 31, 2006
|
49,788,317 | $ | 49,788 | $ | 7,592,884 | $ | (7,098,397 | ) | $ | 544,275 | ||||||||||
Common
stock issued for services
|
1,162,500 | 1,163 | 42,837 | --- | 44,000 | |||||||||||||||
Common
stock issued for cash
|
1,300,000 | 1,300 | 31,200 | --- | 32,500 | |||||||||||||||
Common
stock warrant issued for services
|
--- | --- | 48,160 | --- | 48,160 | |||||||||||||||
Net
loss, December 31, 2007
|
--- | --- | --- | (602,092 | ) | (602,092 | ) | |||||||||||||
Balance,
December 31, 2007
|
52,250,817 | $ | 52,251 | $ | 7,715,081 | $ | (7,700,489 | ) | $ | 66,843 | ||||||||||
Common
stock issued for services
|
821,908 | 822 | 33,698 | --- | 34,520 | |||||||||||||||
Common
stock issued for asset acquisition
|
1,000,000 | 1,000 | 39,000 | --- | 40,000 | |||||||||||||||
Net
loss, December 31, 2008
|
--- | --- | --- | (356,888 | ) | (356,888 | ) | |||||||||||||
Balance,
December 31, 2008
|
54,072,725 | $ | 54,073 | $ | 7,787,779 | $ | (8,057,377 | ) | $ | (215,525 | ) | |||||||||
See
accompanying notes.
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||
Year
Ended December 31
|
2008
|
2007
|
||||||
Cash
flows from operating activities:
|
||||||||
Cash received from customers | $ | 2,473,389 | $ | 3,219,742 | ||||
Cash paid to suppliers and employees | (2,591,094 | ) | (3,128,184 | ) | ||||
Other operating receipts | 5,375 | 19,130 | ||||||
Interest paid | (20,459 | ) | (39,579 | ) | ||||
Interest received | 19,766 | 4,013 | ||||||
Taxes refunded | --- | 2,050 | ||||||
Net
cash (used) provided by operating activities
|
(113,023 | ) | 77,172 | |||||
Cash
flows from investing activities:
|
||||||||
Acquisition of property and equipment | (11,651 | ) | (16,639 | ) | ||||
FormTool purchase | (100,000 | ) | --- | |||||
Proceeds from sale of property and equipment | --- | 4,334 | ||||||
Proceeds from sale of software product line | --- | 1,675,000 | ||||||
Cash paid for tradename | --- | (25,000 | ) | |||||
Software development costs | (214,528 | ) | (396,220 | ) | ||||
Website development costs | (80,359 | ) | (13,769 | ) | ||||
Deposits refunded (paid) | 2,700 | (41,189 | ) | |||||
Net
cash (used) provided by investing activities
|
(403,838 | ) | 1,186,517 | |||||
Cash
flows from financing activities:
|
||||||||
Payments made on long-term notes payable | (44,315 | ) | (210,314 | ) | ||||
Proceeds from issuance of common stock | --- | 32,500 | ||||||
Payment made for settlement of derivative liabilities | (150,000 | ) | --- | |||||
Net
cash (used) by financing activities
|
(194,315 | ) | (177,814 | ) | ||||
Net
(decrease) increase in cash and cash equivalents
|
(711,176 | ) | 1,085,875 | |||||
Cash
and cash equivalents, beginning of year
|
1,134,547 | 48,672 | ||||||
Cash
and cash equivalents, end of year
|
$ | 423,371 | $ | 1,134,547 | ||||
Reconciliation
of net loss to cash flows from operating activities:
|
||||||||
Net
loss
|
$ | (356,888 | ) | $ | (602,092 | ) | ||
Adjustments
to reconcile net loss to net cash (used) provided by operating
activities:
|
||||||||
Software
development costs amortized
|
318,880 | 381,941 | ||||||
Stock
and warrants issued for services
|
34,520 | 72,160 | ||||||
Provision
for (recovery of) bad debts
|
15,933 | 26,250 | ||||||
Depreciation
& amortization
|
466,225 | 537,023 | ||||||
(Gain)
on debt settlement
|
(491,931 | ) | --- | |||||
(Gain)
on sale of software product line
|
--- | (1,300,349 | ) | |||||
(Gain)
on disposal of property and equipment
|
--- | (1,361 | ) | |||||
(Gain)
loss on fair value adjustment of derivatives
|
(305,620 | ) | 379,406 | |||||
Change
in assets and liabilities:
|
||||||||
Decrease
in accounts receivable
|
71,488 | 34,683 | ||||||
Decrease
in inventories
|
12,307 | 41,669 | ||||||
Decrease
in prepaid expenses
|
61,351 | 13,538 | ||||||
Increase
(decrease) in accrued royalties
|
132,613 | (62,071 | ) | |||||
(Decrease)
in accounts payable
|
|
(67,588 | ) | (11,021 | ) | |||
Increase
(decrease) in income taxes payable
|
--- | 2,050 | ||||||
Increase
(decrease) in deferred taxes
|
--- | 541,300 | ||||||
(Decrease)
increase in other liabilities
|
(4,313 | ) | 24,046 | |||||
Net
cash (used) provided by operating activities
|
$ | (113,023 | ) | $ | 77,172 | |||
Schedule
of Noncash Investing and Financing Activities:
|
||||||||
Long-term note payable issued for FormTool purchase | $ | 85,934 | $ | --- | ||||
Equity issued for FormTool purchase | $ | 40,000 | $ | --- | ||||
See
accompanying notes.
|
Sales
to Top 5 Retail Customers – Percent to Total Sales
|
||||||||||||
Customers
|
||||||||||||
A
|
B –
E Combined
|
Total
|
||||||||||
2008
|
17%
|
12%
|
29%
|
|||||||||
2007
|
11%
|
22%
|
33%
|
2008
|
2007
|
|||||||
QuickVerse®
|
86%
|
72%
|
||||||
Membership
Plus®
|
-0-%
|
21%
|
||||||
FormTool®
|
3%
|
-0-%
|
||||||
Other
software titles
|
11%
|
7%
|
||||||
Total
|
100%
|
100%
|
Major
Vendors – Percent to Total Product and Material Purchases
|
||||||||||||||||||||
Vendors
|
||||||||||||||||||||
A
|
B
|
C
|
D
|
Total
|
||||||||||||||||
2008
|
37%
|
15%
|
12%
|
8%
|
72%
|
|||||||||||||||
2007
|
22%
|
15%
|
7%
|
20%
|
64%
|
Major
Vendors – Accounts Payable Balances in Dollars
|
||||||||||||||||||||
Vendors
|
||||||||||||||||||||
A
|
B
|
C
|
D
|
Total
|
||||||||||||||||
2008
|
$ | 11,412 | $ | 4,257 | $ | -0- | $ | 2,001 | $ | 17,670 | ||||||||||
2007
|
$ | 18,312 | $ | 1,650 | $ | 5,975 | $ | 13,418 | $ | 39,355 |
▪
|
planning
the website,
|
|
▪
|
developing
the applications and infrastructure until technological feasibility is
established,
|
|
▪
|
developing
graphics such as borders, background and text colors, fonts, frames, and
buttons, and
|
|
▪
|
operating
the site such as training, administration and
maintenance.
|
▪
|
obtain
and register an Internet domain name,
|
|
▪
|
develop
or acquire software tools necessary for the development
work,
|
|
▪
|
develop
or acquire software necessary for general website
operations,
|
|
▪
|
develop
or acquire code for web applications,
|
|
▪
|
develop
or acquire (and customize) database software and software to integrate
applications such as corporate databases and accounting systems into web
applications,
|
|
▪
|
develop
HTML web pages or templates,
|
|
▪
|
install
developed applications on the web server,
|
|
▪
|
create
initial hypertext links to other websites or other locations within the
website, and
|
|
▪
|
test
the website applications.
|
2007
|
||||
Expected
volatility
|
110 | % | ||
Expected
dividend yield
|
0.00 | % | ||
Expected
term (in years)
|
3.00 | |||
Risk-free
interest rate
|
4.85 | % |
For
the Year Ended December 31
|
2008
|
2007
|
||||||
Numerator:
|
||||||||
Net
loss
|
$ | (356,888 | ) | $ | (602,092 | ) | ||
Denominator:
|
||||||||
Denominator
for basic per share amounts – weighted average shares
|
53,683,926 | 50,861,639 | ||||||
Dilutive
effect of:
|
||||||||
Stock
options
|
--- | --- | ||||||
Warrants
|
--- | --- | ||||||
Denominator
for diluted per share amounts - weighted average shares
|
53,683,926 | 50,861,639 |
For
the Year Ended December 31
|
2008
|
2007
|
||||||
Stock
options
|
2,930,000 | 3,060,000 | ||||||
Warrants
|
2,850,000 | 23,850,000 | ||||||
Total
weighted average anti-dilutive potential common shares
|
5,780,000 | 26,910,000 |
Year
ended December 31,
|
2008
|
2007
|
||||||
Accounts
receivable, trade, net:
|
||||||||
Gross
trade accounts receivable
|
$ | 165,180 | $ | 238,301 | ||||
Less: allowance
for doubtful accounts
|
(16,300 | ) | (2,000 | ) | ||||
Net
accounts receivable, trade
|
$ | 148,880 | $ | 236,301 |
Allowance
for doubtful accounts:
|
||||||||
Beginning
balance
|
$ | 2,000 | $ | 11,000 | ||||
Bad
debts provision (included in Sales and marketing expenses)
|
16,572 | 26,250 | ||||||
Accounts
written off
|
(2,905 | ) | (35,965 | ) | ||||
Collection
of accounts previously written off
|
633 | 715 | ||||||
Ending
balance
|
$ | 16,300 | $ | 2,000 |
Inventories,
net:
|
||||||||
Raw
materials
|
$ | 61,583 | $ | 66,022 | ||||
Finished
goods
|
35,462 | 42,230 | ||||||
Less:
reserve for obsolete inventory
|
(15,500 | ) | (14,400 | ) | ||||
Net
inventories
|
$ | 81,545 | $ | 93,852 |
Reserve
for obsolete inventory:
|
||||||||
Beginning balance
|
$ | 14,400 | $ | --- | ||||
Provision for obsolete inventory
|
14,900 | 19,121 | ||||||
Obsolete inventory written off
|
(13,800 | ) | (4,721 | ) | ||||
Ending
balance
|
$ | 15,500 | $ | 14,400 |
Other
current assets:
|
||||||||
Interest
income receivable
|
$ | 345 | $ | 4,536 | ||||
Prepaid
expenses
|
50,425 | 96,290 | ||||||
Total
other current assets
|
$ | 50,770 | $ | 100,826 |
Property
and equipment, net
|
||||||||
Computer
equipment
|
$ | 88,392 | $ | 84,477 | ||||
Computer
software
|
75,374 | 83,082 | ||||||
Office
equipment
|
70,198 | 70,198 | ||||||
Office
furniture and fixtures
|
42,687 | 43,655 | ||||||
Warehouse
equipment
|
5,958 | 5,958 | ||||||
Total
property and equipment
|
282,609 | 287,370 | ||||||
Less: accumulated
depreciation
|
(245,262 | ) | (231,156 | ) | ||||
Net property and equipment
|
$ | 37,347 | $ | 56,214 |
Intangible
assets, net
|
||||||||
Software license agreements, net
|
||||||||
Cost
|
$ | 4,227,390 | $ | 4,012,753 | ||||
Less:
accumulated amortization
|
(3,846,637 | ) | (3,425,915 | ) | ||||
Net
software license agreement
|
$ | 380,753 | $ | 586,838 | ||||
Capitalized software development costs, net
|
||||||||
Capitalized
costs
|
$ | 1,082,025 | $ | 1,997,301 | ||||
Less: accumulated
amortization
|
(752,007 | ) | (1,605,128 | ) | ||||
Net
capitalized software development costs
|
$ | 330,018 | $ | 392,173 | ||||
Net
intangible assets
|
$ | 710,771 | $ | 979,011 |
Other
current liabilities:
|
||||||||
Accrued
payroll
|
$ | 205,254 | $ | 158,598 | ||||
Reserve
for sales returns
|
119,822 | 95,009 | ||||||
Other
accrued expenses
|
63,115 | 96,705 | ||||||
Total
other current liabilities
|
$ | 388,191 | $ | 350,312 |
Reserve
for sales returns:
|
||||||||
Beginning balance
|
$ | 95,009 | $ | 97,603 | ||||
Return provision – sales
|
306,000 | 511,100 | ||||||
Return provision – cost of sales
|
(45,900 | ) | (76,665 | ) | ||||
Returns processed
|
(235,287 | ) | (437,029 | ) | ||||
Ending balance
|
$ | 119,822 | $ | 95,009 |
Description
|
Amount
|
|||
Fair
value of common stock
|
$ | 40,000 | ||
Cash
|
100,000 | |||
Promissory
note
|
85,934 | |||
Total
|
$ | 225,934 |
Description
|
Amount
|
|||
Trademark/Trade
name
|
$ | 67,780 | ||
Internet
domain names
|
33,890 | |||
Customer
list
|
22,594 | |||
Copyrights
|
67,780 | |||
Computer
software code
|
22,594 | |||
Distribution
agreements
|
11,296 | |||
Total
|
$ | 225,934 |
Description
|
Estimated
Remaining Life (years)
|
|||
Trademark/Trade
name/Copyrights
|
10 | |||
Internet
domain names
|
5 | |||
Customer
list/Computer software code
|
3 | |||
Distribution
agreements (remaining contract term)
|
.33 |
2008
|
2007
|
|||||||
Capital
lease obligation payable to a corporation due November 2009 in monthly
installments of $1,144, including interest at 11.7%. Secured by telephone
equipment. See Notes 3 and 12.
|
$ | 11,877 | $ | 23,468 | ||||
Unsecured
term note payable to a shareholder due March 2008 in monthly installments
of $10,000, plus interest at 8%, through April 2007, and monthly
installments of $20,000, plus interest at 8%, beginning May 2007. See Note
14.
|
56,000 | 56,000 | ||||||
Unsecured
term note payable to a limited liability company due February 2010 in
monthly installments of $4,167, including simple interest at 15%. See Note
4.
|
53,211 | --- | ||||||
Total
Long-term debt
|
121,088 | 79,468 | ||||||
Less: Current
maturities
|
(112,908 | ) | (67,591 | ) | ||||
Long-term
debt, net
|
$ | 8,180 | $ | 11,877 |
2009
|
$ | 112,908 | ||
2010
|
8,180 | |||
Total
|
$ | 121,088 |
2008
|
2007
|
|||||||
Current:
|
||||||||
Federal
|
$ | --- | $ | --- | ||||
State
|
--- | --- | ||||||
Net
current income tax expense
|
--- | --- | ||||||
Deferred:
|
||||||||
Federal
|
--- | 542,100 | ||||||
State
|
--- | (800 | ) | |||||
Net
deferred income tax expense
|
--- | 541,300 | ||||||
Total
tax provision
|
$ | --- | $ | 541,300 |
2008
|
2007
|
|||||||
Expense
(benefit) at Federal statutory rate – 34%
|
$ | (121,342 | ) | $ | (20,669 | ) | ||
State
tax effects, net of Federal taxes
|
(532 | ) | (28 | ) | ||||
Nondeductible
expenses
|
1,015 | 131,004 | ||||||
Nontaxable
income
|
(258,261 | ) | --- | |||||
Deferred
tax asset valuation allowance
|
379,120 | 430,993 | ||||||
Income
tax expense
|
$ | --- | $ | 541,300 |
For
the year ended December 31, 2008
|
Federal
|
State
|
Total
|
|||||||||
Current
Deferred Income Taxes
|
||||||||||||
Accrued
expenses, reserves, other items
|
$ | 108,800 | $ | 300 | $ | 109,100 | ||||||
Operating
loss carryforwards
|
--- | --- | --- | |||||||||
Total
current deferred income tax asset
|
108,800 | 300 | 109,100 | |||||||||
Less: Valuation
allowance
|
(101,300 | ) | (300 | ) | (101,600 | ) | ||||||
Deferred
income tax asset, net
|
$ | 7,500 | $ | --- | $ | 7,500 | ||||||
Non-current
Deferred Income Taxes
|
||||||||||||
Property
and equipment and state deferred tax liabilities
|
$ | 3,800 | $ | 400 | $ | 4,200 | ||||||
Operating
loss carryforwards
|
2,904,400 | 5,500 | 2,909,900 | |||||||||
Total
non-current deferred income tax asset
|
2,908,200 | 5,900 | 2,914,100 | |||||||||
Less: Valuation
allowance
|
(2,705,100 | ) | (4,500 | ) | (2,709,600 | ) | ||||||
Deferred
income tax asset, net
|
203,100 | 1,400 | 204,500 | |||||||||
Capitalized
development costs
|
(112,000 | ) | (750 | ) | (112,750 | ) | ||||||
Software
license fees
|
(57,800 | ) | (400 | ) | (58,200 | ) | ||||||
Other
items
|
(40,800 | ) | (250 | ) | (41,050 | ) | ||||||
Deferred income tax liability
|
(210,600 | ) | (1,400 | ) | (212,000 | ) | ||||||
Deferred income tax liability, net
|
$ | (7,500 | ) | $ | --- | $ | (7,500 | ) |
For
the year ended December 31, 2007
|
Federal
|
State
|
Total
|
|||||||||
Current
Deferred Income Taxes
|
||||||||||||
Accrued
expenses, reserves, other items
|
$ | 104,600 | $ | 200 | $ | 104,800 | ||||||
Operating
loss carryforwards
|
169,700 | 300 | 170,000 | |||||||||
Total
current deferred income tax asset
|
274,300 | 500 | 274,800 | |||||||||
Less: Valuation
allowance
|
(239,700 | ) | (300 | ) | (240,000 | ) | ||||||
Deferred
income tax asset, net
|
$ | 34,600 | $ | 200 | $ | 34,800 | ||||||
Non-current
Deferred Income Taxes
|
||||||||||||
Property
and equipment and state deferred tax liabilities
|
$ | 2,700 | $ | 4 | $ | 2,704 | ||||||
Operating
loss carryforwards
|
2,490,300 | 4,010 | 2,494,310 | |||||||||
Total
non-current deferred income tax asset
|
2,493,000 | 4,014 | 2,497,014 | |||||||||
Less: Valuation
allowance
|
(2,177,600 | ) | (2,214 | ) | (2,179,814 | ) | ||||||
Deferred
income tax asset, net
|
315,400 | 1,800 | 317,200 | |||||||||
Capitalized
development costs
|
(133,060 | ) | (700 | ) | (133,760 | ) | ||||||
Software
license fees
|
(196,480 | ) | (1,130 | ) | (197,610 | ) | ||||||
Other
items
|
(20,460 | ) | (170 | ) | (20,630 | ) | ||||||
Deferred income tax liability
|
(350,000 | ) | (2,000 | ) | $ | (352,000 | ) | |||||
Deferred income tax liability, net
|
$ | (34,600 | ) | $ | (200 | ) | $ | (34,800 | ) |
Options
|
Shares
|
Weighted-Average
Exercise Price
|
Weighted-Average
Remaining Contractual Term
|
Aggregate
Intrinsic Value
|
||||||||||||
Outstanding
at January 1, 2008
|
3,060,000 | $ | 0.09 | |||||||||||||
Granted
|
--- | --- | ||||||||||||||
Exercised
|
--- | --- | ||||||||||||||
Forfeited
or expired
|
(130,000 | ) | $ | (0.10 | ) | |||||||||||
Canceled
|
--- | --- | ||||||||||||||
Outstanding
at December 31, 2008
|
2,930,000 | $ | 0.09 | 2.5 | $ | --- | ||||||||||
Exercisable
at December 31, 2008
|
2,930,000 | $ | 0.09 | 2.5 | $ | --- |
Warrants
|
Shares
|
Weighted-Average
Exercise Price
|
Weighted-Average
Remaining Contractual Term
|
Aggregate
Intrinsic Value
|
||||||||||||
Outstanding
at January 1, 2008
|
24,850,000 | $ | 0.35 | |||||||||||||
Granted
|
--- | --- | ||||||||||||||
Exercised
|
--- | --- | ||||||||||||||
Forfeited
or expired
|
(125,000 | ) | $ | (0.15 | ) | |||||||||||
Canceled
|
(21,875,000 | ) | $ | (0.39 | ) | |||||||||||
Outstanding
at December 31, 2008
|
2,850,000 | $ | 0.04 | 1.28 | $ | 1,200 | ||||||||||
Exercisable
at December 31, 2008
|
2,850,000 | $ | 0.04 | 1.28 | $ | 1,200 |
2009
|
$ | 78,993 | ||
2010
|
63,883 | |||
2011
|
54,339 | |||
2012
|
23,335 | |||
Total
future minimum rental payments
|
$ | 220,550 |
Office
equipment
|
$ | 51,788 | ||
Less: Accumulated
depreciation
|
(43,158 | ) | ||
Net
property and equipment under capital lease
|
$ | 8,630 |
2009
|
$ | 12,582 | ||
2010
|
--- | |||
Total
minimum lease payments
|
12,582 | |||
Less: Amount
representing interest
|
(705 | ) | ||
Total
obligations under capital lease
|
11,877 | |||
Less: Current
installments of obligations under capital lease
|
(11,877 | ) | ||
Long-term
obligation under capital lease
|
$ | --- |
1.
|
Ineffective
design of our e-commerce website and inadequate monitoring of the activity
from downloaded software.
|
▪
|
Allowed
unlimited downloads of software purchases resulting in potential lost
revenue;
|
|
▪
|
Allowed
unlimited distribution of download file link by purchasers to others who
were also allowed unlimited downloads of the same software and unlimited
distribution of the download file link resulting in potential lost
revenue;
|
|
▪
|
Website
download activity reports were inadequate for monitoring software download
activity to detect unauthorized downloads; and
|
|
▪
|
Design
did not provide a safeguard of electronic
inventory.
|
2.
|
Inadequate
controls over sales commissions.
|
▪
|
Allowed
sales representatives to attach their initials to an order without proper
documentation;
|
|
▪
|
Allowed
the sales supervisor to attach sales representative initials to an order
without proper documentation;
|
|
▪
|
Allowed
the sales supervisor to change sales representative initials from one rep
to another without supporting documentation; and
|
|
▪
|
Did
not provide adequate review and oversight of sales commission activity
allowing for overpayment of sales
commissions.
|
▪
|
In
January 2009, we modified the functionality of our e-commerce website to
limit customers purchasing a software download to one (1) attempt within
48 hours of the purchase. If an additional attempt is
necessary, the customer is required to contact us to request an additional
download attempt. In addition, the web link provided to the
customer purchasing the software download is only useable by the purchaser
and is ineffective if an unauthorized user attempts to
download.
|
|
▪
|
We
have accumulated sufficient evidence that the new process and related
controls are operating
effectively.
|
▪
|
In
February 2009, we initiated an independent review of 100% of the current
orders containing sales representative initials to determine if sufficient
documentation existed to support earning a commission.
|
|
▪
|
In
April 2009, we are eliminating the commission plan based on a sales
representative’s initials and will be implementing a bonus plan based on a
modified contribution margin determined on a monthly
basis. This bonus compensation plan will remove the opportunity
for a sales representative or the sales supervisor to improperly influence
the amount and/or recipient of commissions earned.
|
|
▪
|
This
material weakness will not be considered remediated until the new process
has been fully designed, appropriately controlled and implemented for a
sufficient period of time.
|
Name
|
Age
|
Position
|
||
Steven
Malone
|
42
|
Director,
Chairman of the Board and President
|
||
Kirk
R. Rowland, CPA
|
49
|
Director
and Chief Financial Officer
|
||
John
A. Kuehne, CA
|
51
|
Director
|
||
Gordon
A. Landies
|
52
|
Director
|
||
William
J. Bush, CPA
|
44
|
Director
|
||
William
Terrill
|
52
|
Chief
Technology
Officer
|
Number
of Late Reports
|
Number
of Transactions Not Timely Reported
|
Failure
to File
|
||||
Steven
Malone
|
1
|
1
|
---
|
|||
Kirk
R. Rowland
|
1
|
1
|
---
|
|||
John
A. Kuehne
|
1
|
1
|
---
|
|||
Gordon
A. Landies
|
1
|
1
|
---
|
|||
William
J. Bush
|
1
|
1
|
---
|
|||
William
Terrill
|
1
|
1
|
---
|
|||
Barron
Partners, LP
|
1
|
1
|
---
|
Summary
Compensation
|
|||||||||||||||||||||||||||||||||
Name
and Principal Position
|
Year
|
Salary
($)
|
Bonus
($) (a)
|
Stock
Awards ($)
|
Option
Awards ($)
|
Non-equity
Incentive Plan Compensation ($)
|
Non-qualified
Deferred Compensation Earnings ($) (b)
|
All
Other Compensation ($) (c)
|
Total
($)
|
||||||||||||||||||||||||
Steven
Malone,
|
2008
|
$ | 150,000 | $ | --- | $ | --- | $ | --- | $ | --- | $ | 1,950 | $ | 4,883 | $ | 156,833 | ||||||||||||||||
President
and Chief Executive Officer
|
2007
|
$ | 150,000 | $ | 3,219 | $ | --- | $ | --- | $ | --- | $ | 1,625 | $ | 6,044 | $ | 160,888 | ||||||||||||||||
William
Terrill,
|
2008
|
$ | 150,000 | $ | --- | $ | --- | $ | --- | $ | --- | $ | 4,597 | $ | 14,136 | $ | 168,733 | ||||||||||||||||
Chief
Technology Officer
|
2007
|
$ | 150,000 | $ | 3,219 | $ | --- | $ | --- | $ | --- | $ | 5,023 | $ | 13,425 | $ | 171,667 | ||||||||||||||||
Kirk
R. Rowland,
|
2008
|
$ | 110,000 | $ | --- | $ | --- | $ | --- | $ | --- | $ | --- | $ | 6,147 | $ | 116,147 | ||||||||||||||||
Chief
Financial Officer
|
2007
|
$ | 110,000 | $ | 3,219 | $ | --- | $ | --- | $ | --- | $ | --- | $ | 8,783 | $ | 122,002 | ||||||||||||||||
Brittian
Edwards,
|
2008
|
$ | 110,000 | $ | --- | $ | --- | $ | --- | $ | --- | $ | 2,265 | $ | 4,284 | $ | 116,549 | ||||||||||||||||
Vice
President of CBA Sales and Licensing
|
2007
|
$ | 110,000 | $ | 3,219 | $ | --- | $ | --- | $ | --- | $ | 2,723 | $ | 6,397 | $ | 122,339 | ||||||||||||||||
(a)
In April 2008, Steven Malone, William Terrill and Kirk R. Rowland elected
to have the management bonus earned in 2007 to be issued as restricted
shares of common stock in lieu of cash payment. The restricted shares
of common stock were committed to be issued on April 14, 2008 with a
closing price of $0.042 per common share.
|
|||||||||||||||||||||||||||||||||
(b)
Represents accrued deferred compensation from our Simple IRA retirement
plan, which allows for those employees who participate to receive an
employer's match in contribution funds up to 3% of the employee's annual
gross pay.
|
|||||||||||||||||||||||||||||||||
(c)
Represents earnings accrued at the end of each fiscal year for vacation
hours earned that would be required to be paid in connection with any
termination, including without limitation through retirement, resignation,
severance or constructive termination of any such executive officer's
employment.
|
Outstanding
Equity Awards at Fiscal Year-End
|
|||||||||||||||||||||||||||||||||
Option
awards
|
Stock
awards
|
||||||||||||||||||||||||||||||||
Name
|
Number
of Securities Underlying Unexercised options (#)
Exercisable
|
Number
of Securities Underlying Unexercised options (#)
Unexercisable
|
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised
Unearned Options (#)
|
Option
Exercise Price ($)
|
Option
Expiration Date
|
Number
of Shares or Units of Stock that have not Vested (#)
|
Market
Value of Shares or Units of Stock that have not Vested ($)
|
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights
that have not Vested (#)
|
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or
Other rights that have not Vested ($)
|
||||||||||||||||||||||||
Steven
Malone
|
250,000 | --- | --- | $ | 0.11 |
July
17, 2011
|
--- | $ | --- | --- | $ | --- | |||||||||||||||||||||
William
Terrill
|
500,000 | --- | --- | $ | 0.05 |
June
6, 2012
|
--- | $ | --- | --- | $ | --- | |||||||||||||||||||||
William
Terrill
|
500,000 | --- | --- | $ | 0.05 |
June
7, 2013
|
--- | $ | --- | --- | $ | --- | |||||||||||||||||||||
Kirk
R. Rowland
|
150,000 | --- | --- | $ | 0.11 |
July
17, 2011
|
--- | $ | --- | --- | $ | --- | |||||||||||||||||||||
Brittian
Edwards
|
200,000 | --- | --- | $ | 0.11 |
July
15, 2009
|
--- | $ | --- | --- | $ | --- | |||||||||||||||||||||
Brittian
Edwards
|
100,000 | --- | --- | $ | 0.10 |
July
15, 2009
|
--- | $ | --- | --- | $ | --- |
Director
Compensation
|
||||||||||||||||||||||||||||
Name
|
Fees
Earned or Paid in Cash ($)
|
Stock
Awards ($)
|
Option
Awards ($)
|
Non-Equity
Incentive Plan Compensation ($)
|
Non-Qualified
Deferred Compensation Earnings ($)
|
All
Other Compensation ($)
|
Total
($)
|
|||||||||||||||||||||
John
Kuehne
|
$ | 24,000 | $ | --- | $ | --- | $ | --- | $ | --- | $ | --- | $ | 24,000 | ||||||||||||||
Gordon
A. Landies (a)
|
$ | 12,000 | $ | --- | $ | --- | $ | --- | $ | --- | $ | 48,300 | $ | 60,300 | ||||||||||||||
William
J. Bush
|
$ | 24,000 | $ | --- | $ | --- | $ | --- | $ | --- | $ | --- | $ | 24,000 | ||||||||||||||
(a)
All other compensation arises from a consulting agreement which provides
for monthly cash compensation that totaled $48,300 earned.
|
Plan
Category
|
Number
of securities to be issued upon exercise of outstanding options,
warrants and rights
(a)
|
Weighted-average
exercise price of all outstanding options, warrants and
rights
(b)
|
Number
of securities remaining available for future issuance under
equity compensation plans (excluding securities reflected
in column (a))
(c)
|
|||||||||
Equity
compensation plans approved by security holders
|
755,000 | $ | 0.11 | 745,000 | ||||||||
Equity
compensation plans not approved by security holders
|
4,925,000 | $ | 0.06 | --- | ||||||||
Total
|
5,680,000 | $ | 0.07 | 745,000 |
▪
|
each
person known by us to be the beneficial owner of more than 5% of our
common stock;
|
|
▪
|
each
of our directors and executive officers; and
|
|
▪
|
all
of our directors and executive officers as a
group.
|
Title
of Class
|
Name
of Beneficial Owner
|
Amount
and Nature of Beneficial Owner
|
Percent
of Class
|
||||||
Common
Stock
|
Barron
Partners, LP (1)
|
20,875,000 | 33.68 | % | |||||
Common
Stock
|
Gordon
A. Landies (2)
|
4,811,904 | 7.76 | % | |||||
Common
Stock
|
John
A. Kuehne (3)
|
4,312,371 | 6.96 | % | |||||
Common
Stock
|
Steven
Malone (4)
|
3,333,033 | 5.38 | % |
(1)
|
Consists
20,875,000 shares of common stock directly
owned.
|
(2)
|
Consists
of warrants to acquire up to 2,300,000 shares of common stock, all of
which are presently exercisable, 2,111,904 shares of common stock directly
owned, and 400,000 shares of common stock indirectly owned through
children.
|
(3)
|
Consists
of stock options to acquire up to 175,000 shares of common stock, all of
which are presently exercisable and 4,137,371 shares of common stock
directly owned.
|
(4)
|
Consists
of stock options to acquire up to 250,000 shares of common stock, all of
which are presently exercisable, 2,674,033 shares of common stock directly
owned, and stock options to acquire up to 110,000 shares of common stock
all of which are presently exercisable and 299,000 shares of common stock
indirectly owned through spouse.
|
Title
of Class
|
Name
of Beneficial Owner
|
Amount
and Nature of Beneficial Owner
|
Percent
of Class
|
||||||
Common
Stock
|
Steven
Malone (1)
|
3,333,033 | 5.38 | % | |||||
Common
Stock
|
Kirk
R. Rowland (2)
|
2,366,890 | 3.82 | % | |||||
Common
Stock
|
William
Terrill (3)
|
2,298,906 | 3.71 | % | |||||
Common
Stock
|
Gordon
A. Landies (4)
|
4,811,904 | 7.76 | % | |||||
Common
Stock
|
John
A. Kuehne (5)
|
4,312,371 | 6.96 | % | |||||
Common
Stock
|
William
J. Bush (6)
|
1,173,810 | 1.89 | % | |||||
Common
Stock
|
All
officers and directors as
a group (6 persons)
|
18,296,914 | 29.52 | % |
(1)
|
Consists
of stock options to acquire up to 250,000 shares of common stock, all of
which are presently exercisable, 2,674,033 shares of common stock directly
owned, and stock options to acquire up to 110,000 shares of common stock
all of which are presently exercisable and 299,000 shares of common stock
indirectly owned through spouse.
|
(2)
|
Consists
of stock options to acquire up to 150,000 shares of common stock, all of
which are presently exercisable and 2,216,890 shares of common stock
directly owned.
|
(3)
|
Consists
of stock options to acquire up to 1,000,000 shares of common stock, all of
which are presently exercisable and 1,298,906 shares of common stock
directly owned.
|
(4)
|
Consists
of warrants to acquire up to 2,300,000 shares of common stock, all of
which are presently exercisable, 2,111,904 shares of common stock directly
owned, and 400,000 shares of common stock indirectly owned through
children.
|
(5)
|
Consists
of stock options to acquire up to 175,000 shares of common stock, all of
which are presently exercisable and 4,137,371 shares of common stock
directly owned.
|
(6)
|
Consists
of 1,173,810 shares of common stock directly
owned.
|
2008
|
2007
|
|||||||
Audit
Fees (1)
|
$ | 74,288.00 | $ | 68,798.00 | ||||
Audit-Related
Fees
|
$ | --- | $ | --- | ||||
Tax
Fees (2)
|
$ | 1,075.00 | $ | --- | ||||
All
Other Fees (3)
|
$ | 1,023.00 | $ | 4,403.00 | ||||
(1)
Consists of fees for professional services rendered in connection with the
audit of our financial statements included in our annual report on Form
10-KSB for the year-ending 2007, and the review of our financial
statements included in our quarterly reports on Form 10-Q for the periods
ending March 31, 2008, June 30, 2008, and September 30,
2008.
|
||||||||
(2)
Consists of fees for professional services rendered in connection with
research on certain tax issues.
|
||||||||
(3)
Consists of fees for professional services rendered in connection with a
comment letter received from the Securities and Exchange
Commission.
|
(a)(1)
|
Financial
Statements: The following financial statements are included in Item 8
herein:
|
Page
Number
|
|
F-1
|
|
F-2
|
|
F-3
|
|
F-4
|
|
F-5
|
|
F-6
|
(a)(2)
|
Financial
Statement Schedules:
|
(a)(3)
|
Exhibits:
|
EXHIBIT
INDEX
|
|
No.
|
Description
of Exhibit
|
2.1
|
Share
Exchange Agreement between Findex.com, Inc. and the stockholders of Reagan
Holdings, Inc. dated March 7, 2000, incorporated by reference to Exhibit
2.1 on Form 8-K filed March 15, 2000.
|
3(i)(1)
|
Restated
Articles of Incorporation of Findex.com, Inc. dated June 1999 incorporated
by reference to Exhibit 3.1 on Form 8-K filed March 15,
2000.
|
3(i)(2)
|
Amendment
to Articles of Incorporation of Findex.com, Inc. dated November 10, 2004
incorporated by reference to Exhibit 3.1(ii) on Form 10-QSB filed November
10, 2004.
|
3(ii)
|
Restated
By-Laws of Findex.com, Inc., incorporated by reference to Exhibit 3.3 on
Form 8-K filed March 15, 2000.
|
10.1
|
Stock
Incentive Plan of Findex.com, Inc. dated May 7, 1999, incorporated by
reference to Exhibit 10.1 on Form 10-KSB/A filed May 13,
2004.
|
10.2
|
Share
Exchange Agreement between Findex.com, Inc. and the stockholders of Reagan
Holdings Inc., dated March 7, 2000, incorporated by reference to Exhibit
2.1 on Form 8-K filed March 15, 2000.
|
10.3
|
License
Agreement between Findex.com, Inc. and Parsons Technology, Inc. dated June
30, 1999, incorporated by reference to Exhibit 10.3 on Form 10-KSB/A filed
May 13, 2004.
|
10.4
|
Employment
Agreement between Findex.com, Inc. and Steven Malone dated July 25, 2003,
incorporated by reference to Exhibit 10.4 on Form 10-KSB/A filed May 13,
2004.
|
10.5
|
Employment
Agreement between Findex.com, Inc. and Kirk Rowland dated July 25, 2003,
incorporated by reference to Exhibit 10.5 on Form 10-KSB/A filed May 13,
2004.
|
10.6
|
Employment
Agreement between Findex.com, Inc. and William Terrill dated June 7, 2002,
incorporated by reference to Exhibit 10.6 on Form 10-KSB/A filed May 13,
2004.
|
10.7
|
Restricted
Stock Compensation Agreement between Findex.com, Inc. and John A. Kuehne
dated July 25, 2003, incorporated by reference to Exhibit 10.7 on Form
10-KSB/A filed May 13, 2004.
|
10.8
|
Restricted
Stock Compensation Agreement between Findex.com, Inc. and Henry M.
Washington dated July 25, 2003, incorporated by reference to Exhibit 10.8
on Form 10-KSB/A filed May 13, 2004.
|
10.9
|
Restricted
Stock Compensation Agreement between Findex.com, Inc. and William Terrill
dated July 25, 2003, incorporated by reference to Exhibit 10.9 on Form
10-KSB/A filed May 13, 2004.
|
10.10
|
Stock
Purchase Agreement, including the form of warrant agreement, between
Findex.com, Inc. and Barron Partners, LP dated July 19, 2004, incorporated
by reference to Exhibit 10.1 on Form 8-K filed July 28,
2004.
|
10.11
|
Amendment
No. 1 to Stock Purchase Agreement between Findex.com, Inc. and Barron
Partners, LP dated September 30, 2004, incorporated by reference to
Exhibit 10.3 on Form 8-K filed October 6,
2004.
|
10.12
|
Registration
Rights Agreement between Findex.com, Inc. and Barron Partners, LP dated
July 26, 2004, incorporated by reference to Exhibit 10.2 on Form 8-K filed
July 28, 2004.
|
10.13
|
Waiver
Certificate between Findex.com, Inc. and Barron Partners, LP dated
September 16, 2004, incorporated by reference to Exhibit 10.4 on Form 8-K
filed October 6, 2004.
|
10.14
|
Settlement
Agreement between Findex.com, Inc., The Zondervan Corporation, Mattel,
Inc., TLC Multimedia, Inc., and Riverdeep, Inc. dated October 20, 2003,
incorporated by reference to Exhibit 10.14 on Form 10-KSB/A filed December
14, 2005.
|
10.15
|
Employment
Agreement Extension between Findex.com, Inc and Steven Malone dated March
31, 2006, incorporated by reference to Exhibit 10.1 on Form 8-K filed
April 6, 2006.
|
10.16
|
Employment
Agreement Extension between Findex.com, Inc and William Terrill dated
March 31, 2006, incorporated by reference to Exhibit 10.2 on Form 8-K
filed April 6, 2006.
|
10.17
|
Employment
Agreement Extension between Findex.com, Inc and Kirk R. Rowland dated
March 31, 2006, incorporated by reference to Exhibit 10.3 on Form 8-K
filed April 6, 2006.
|
10.18
|
Promissory
Note to Barron Partners, LP dated April 7, 2006, incorporated by reference
to Exhibit 10.1 on Form 8-K filed April 13, 2006.
|
10.19
|
Share
Exchange Agreement between Findex.com, Inc. and the stockholders of Reagan
Holdings Inc., dated March 7, 2000, incorporated by reference to Exhibit
2.1 on Form 8-K filed March 15, 2000.
|
10.20
|
Convertible
Secured Promissory Note between FindEx.com, Inc. and W. Sam Chandoha,
dated July 20, 2006, incorporated by reference to Exhibit 10.1 on Form 8-K
filed July 26, 2006.
|
10.21
|
Security
Agreement between FindEx.com, Inc. and W. Sam Chandoha, dated July 20,
2006 incorporated by reference to Exhibit 10.2 on Form 8-K filed July 26,
2006.
|
10.22
|
Common
Stock Purchase Warrant between FindEx.com, Inc. and W. Sam Chandoha, dated
July 20, 2006 incorporated by reference to Exhibit 10.3 on Form 8-K filed
July 26, 2006.
|
10.23
|
Modification
and Extension Agreement Between FindEx.com, Inc. and W. Sam Chandoha,
dated September 20, 2006, incorporated by reference to Exhibit 10.1 on
Form 8-K filed September 25,2006.
|
10.24
|
Employment
Agreement Extension Amendment between Findex.com, Inc. and Steven Malone
dated April 13, 2007, incorporated by reference to Exhibit 10.24 on Form
10-KSB filed April 17, 2007.
|
10.25
|
Employment
Agreement Extension Amendment between Findex.com, Inc. and William Terrill
dated April 13, 2007, incorporated by reference to Exhibit 10.25 on Form
10-KSB filed April 17, 2007.
|
10.26
|
Employment
Agreement Extension Amendment between Findex.com, Inc. and Kirk R. Rowland
dated April 13, 2007, incorporated by reference to Exhibit 10.26 on Form
10-KSB filed April 17, 2007.
|
10.27
|
Asset
Purchase Agreement between Findex.com, Inc. and ACS Technologies Group,
Inc. dated October 18, 2007, incorporated by reference to Exhibit 10.27 on
Form 8-K filed October 24, 2007.
|
10.28
|
Partial
Assignment of License Agreement Among Findex.com, Inc., Riverdeep,
Inc.,LLC and ACS Technologies Group, Inc. dated October 11, 2007,
incorporated by reference to Exhibit 10.28 on Form 8-K filed October 24,
2007.
|
10.29
|
Asset
Purchase Agreement between Findex.com, Inc. and ORG Professional, LLC
dated February 25, 2008, incorporated by reference to Exhibit 10.29 on
Form 8-K filed on February 28, 2008.
|
10.30
|
Warrant
Cancellation Agreement between Findex.com, Inc. and Barron Partners, L.P.
dated March 6, 2008, incorporated by reference to Exhibit 10.30 on Form
8-K filed on March 10, 2008.
|
10.31
|
Employment
Agreement Extension Amendment between Findex.com, Inc. and Steven Malone
dated April 14, 2008, incorporated by reference to Exhibit 10.31 on Form
10-KSB filed on April 15, 2008.
|
10.32
|
Employment
Agreement Extension Amendment between Findex.com, Inc. and William Terrill
dated April 14, 2008, incorporated by reference to Exhibit 10.32 on Form
10-KSB filed on April 15, 2008.
|
10.33
|
Employment
Agreement Extension Amendment between Findex.com, Inc. and Kirk R. Rowland
dated April 14, 2008, incorporated by reference to Exhibit 10.33 on Form
10-KSB filed on April 15, 2008.
|
14.1
|
Code
of Ethics, adopted by Board of Directors April 15, 2009. FILED
HEREWITH.
|
21.1
|
Subsidiaries
of Findex.com, Inc. as of December 31, 2008. FILED
HEREWITH.
|
31.1
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 and dated April 15, 2009. FILED HEREWITH.
|
31.2
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 and dated April 15, 2009. FILED HEREWITH.
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to Section
906 of the Sarbanes-Oxley Act of 2002 and dated April 15,
2009. FILED HEREWITH.
|
FINDEX.COM,
INC.
|
|||
By: /s/ Steven Malone
|
|||
Steven
Malone
|
|||
President
and Chief Executive Officer
|
Signature
|
Title
|
Date
|
||
/s/ Steven Malone
|
Chairman
of the Board, President and Chief
|
April
15, 2009
|
||
Steven
Malone
|
Executive
Officer (principal executive officer)
|
|||
/s/ Kirk R. Rowland
|
Director
and Chief Financial Officer
|
April
15, 2009
|
||
Kirk
R. Rowland
|
(principal
financial and accounting officer)
|
|||
/s/ John A. Kuehne
|
Director
|
April
15, 2009
|
||
John
A. Kuehne
|
||||
/s/ William J. Bush
|
Director
|
April
15, 2009
|
||
William
J. Bush
|