UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2013
o Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission File Number: 001-35543
Western Asset Mortgage Capital Corporation
(Exact name of Registrant as specified in its charter)
Delaware |
|
27-0298092 |
(State or other jurisdiction of |
|
(IRS Employer |
Western Asset Mortgage Capital Corporation
385 East Colorado Boulevard
Pasadena, California 91101
(Address of Registrants principal executive offices)
(626) 844-9400
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act (check one).
Large accelerated filer o |
|
Accelerated filer o |
|
|
|
Non-accelerated filer x |
|
Smaller reporting company o |
(Do not check if a smaller |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 under the Securities Exchange Act of 1934). Yes o No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practical date.
As of August 13, 2013, there were 24,304,503 shares, par value $0.01, of the registrants common stock issued and outstanding.
|
|
Page |
|
|
|
Part I FINANCIAL INFORMATION |
| |
|
|
|
ITEM 1. |
Financial Statements |
2 |
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
31 | |
|
|
|
63 | ||
|
|
|
66 | ||
|
|
|
|
|
|
68 | ||
|
|
|
68 | ||
|
|
|
68 | ||
|
|
|
68 | ||
|
|
|
68 | ||
|
|
|
68 | ||
|
|
|
68 | ||
|
|
|
69 | ||
|
|
|
|
70 |
Western Asset Mortgage Capital Corporation
Balance Sheets (Unaudited)
(in thousandsexcept share and per share data)
|
|
June 30, 2013 |
|
December 31, 2012 |
| ||
Assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
8,716 |
|
$ |
56,292 |
|
Residential mortgage-backed securities, at fair value ($4,146,646 and $5,043,824 pledged as collateral, at fair value, respectively) |
|
4,186,750 |
|
5,212,581 |
| ||
Linked transactions, net, at fair value |
|
1,647 |
|
|
| ||
Investment related receivables |
|
12,360 |
|
|
| ||
Accrued interest receivable |
|
15,108 |
|
17,361 |
| ||
Due from counterparties |
|
134,409 |
|
54,142 |
| ||
Derivative assets, at fair value |
|
118,332 |
|
24,344 |
| ||
Other assets |
|
650 |
|
244 |
| ||
Total Assets |
|
$ |
4,477,972 |
|
$ |
5,364,964 |
|
|
|
|
|
|
| ||
Liabilities and Stockholders Equity: |
|
|
|
|
| ||
Liabilities: |
|
|
|
|
| ||
Borrowings under repurchase agreements |
|
$ |
3,961,629 |
|
$ |
4,794,730 |
|
Accrued interest payable |
|
5,887 |
|
6,561 |
| ||
Investment related payables |
|
22,167 |
|
|
| ||
Due to counterparties |
|
39,000 |
|
|
| ||
Derivative liabilities, at fair value |
|
1,484 |
|
4,771 |
| ||
Cash overdraft payable |
|
|
|
5,666 |
| ||
Accounts payable and accrued expenses |
|
1,311 |
|
988 |
| ||
Underwriting and offering costs payable |
|
8 |
|
75 |
| ||
Payable to related party |
|
2,016 |
|
1,924 |
| ||
Dividend payable |
|
21,878 |
|
27,041 |
| ||
Total Liabilities |
|
4,055,380 |
|
4,841,756 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
| ||
Stockholders Equity: |
|
|
|
|
| ||
Common stock, $0.01 par value, 500,000,000 shares authorized, 24,304,503 and 24,143,944 shares issued and outstanding, respectively |
|
243 |
|
241 |
| ||
Preferred stock, $0.01 par value, 100,000,000 shares authorized and no shares outstanding |
|
|
|
|
| ||
Additional paid-in capital |
|
505,957 |
|
505,454 |
| ||
Retained earnings (accumulated deficit) |
|
(83,608 |
) |
17,513 |
| ||
Total Stockholders Equity |
|
422,592 |
|
523,208 |
| ||
Total Liabilities and Stockholders Equity |
|
$ |
4,477,972 |
|
$ |
5,364,964 |
|
See notes to unaudited financial statements.
Western Asset Mortgage Capital Corporation
Statement of Operations (Unaudited)
(in thousandsexcept share and per share data)
|
|
For the three months |
|
For the six months |
|
For the period |
| |||
|
|
|
|
|
|
|
| |||
Net Interest Income: |
|
|
|
|
|
|
| |||
Interest income |
|
$ |
32,742 |
|
$ |
66,492 |
|
$ |
7,083 |
|
Interest expense |
|
4,522 |
|
9,703 |
|
725 |
| |||
Net Interest Income |
|
28,220 |
|
56,789 |
|
6,358 |
| |||
|
|
|
|
|
|
|
| |||
Other Income (Loss): |
|
|
|
|
|
|
| |||
Interest income on cash balances and other income |
|
12 |
|
45 |
|
|
| |||
Realized gain (loss) on sale of Residential mortgage-backed securities and other securities, net |
|
(6,083 |
) |
(17,743 |
) |
1,157 |
| |||
Other loss on Residential mortgage-backed securities |
|
(3,533 |
) |
(5,801 |
) |
(87 |
) | |||
Unrealized gain (loss) on Residential mortgage-backed securities and other securities, net |
|
(156,286 |
) |
(211,045 |
) |
2,983 |
| |||
Gain on linked transactions, net |
|
3,909 |
|
4,505 |
|
|
| |||
Gain (loss) on derivative instruments, net |
|
109,474 |
|
124,314 |
|
(5,159 |
) | |||
Other Income (Loss), net |
|
(52,507 |
) |
(105,725 |
) |
(1,106 |
) | |||
|
|
|
|
|
|
|
| |||
Operating Expenses: |
|
|
|
|
|
|
| |||
General and administrative (includes $251, $537 and $54 non-cash stock based compensation, respectively) |
|
1,541 |
|
3,278 |
|
584 |
| |||
Management fee related party |
|
1,826 |
|
3,939 |
|
407 |
| |||
Total Operating Expenses |
|
3,367 |
|
7,217 |
|
991 |
| |||
|
|
|
|
|
|
|
| |||
Net income (loss) to Common Stock and participating securities |
|
$ |
(27,654 |
) |
$ |
(56,153 |
) |
$ |
4,261 |
|
|
|
|
|
|
|
|
| |||
Net income (loss) per Common Share Basic |
|
$ |
(1.14 |
) |
$ |
(2.32 |
) |
$ |
0.41 |
|
Net income (loss) per Common Share - Diluted |
|
$ |
(1.14 |
) |
$ |
(2.32 |
) |
$ |
0.41 |
|
Dividends Declared per Share of Common Stock |
|
$ |
1.85 |
|
$ |
1.85 |
|
$ |
|
|
See notes to unaudited financial statements.
Western Asset Mortgage Capital Corporation
Statement of Changes in Stockholders Equity (Unaudited)
(in thousandsexcept shares and share data)
|
|
Common Stock |
|
Additional Paid- |
|
Retained |
|
|
| ||||||
|
|
Shares |
|
Par |
|
In Capital |
|
Deficit) |
|
Total |
| ||||
Balance at December 31, 2012 |
|
24,143,944 |
|
$ |
241 |
|
$ |
505,454 |
|
$ |
17,513 |
|
$ |
523,208 |
|
Grants of restricted stock |
|
160,559 |
|
2 |
|
(2 |
) |
|
|
|
| ||||
Vesting of restricted stock |
|
|
|
|
|
505 |
|
|
|
505 |
| ||||
Net income (loss) |
|
|
|
|
|
|
|
(56,153 |
) |
(56,153 |
) | ||||
Dividends on common stock |
|
|
|
|
|
|
|
(44,968 |
) |
(44,968 |
) | ||||
Balance at June 30, 2013 |
|
24,304,503 |
|
$ |
243 |
|
$ |
505,957 |
|
$ |
(83,608 |
) |
$ |
422,592 |
|
See notes to unaudited financial statements.
Western Asset Mortgage Capital Corporation
Statement of Cash Flows (Unaudited)
(in thousands)
|
|
For the six months |
|
For the period |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net income (loss) |
|
$ |
(56,153 |
) |
$ |
4,261 |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
| ||
Premium amortization and (discount accretion), net |
|
14,199 |
|
1,567 |
| ||
Restricted stock amortization expense |
|
505 |
|
54 |
| ||
Unrealized loss (gain) on Residential mortgage-backed securities and other securities, net |
|
211,045 |
|
(2,983 |
) | ||
Mark-to-market adjustments on linked transactions |
|
(711 |
) |
|
| ||
Mark-to-market adjustments on derivative instruments |
|
(90,303 |
) |
5,269 |
| ||
Other loss on Residential mortgage-backed securities |
|
5,801 |
|
87 |
| ||
Realized loss (gain) on sale of Residential mortgage-backed securities and other securities, net |
|
17,743 |
|
(1,157 |
) | ||
Realized loss on sale of Agency Interest-Only Strips accounted for as derivatives, net |
|
99 |
|
|
| ||
Realized loss on TBAs, net |
|
2,563 |
|
|
| ||
Realized gain on sale of swaptions, net |
|
(1,038 |
) |
|
| ||
Realized loss on expiration of option derivatives, net |
|
925 |
|
|
| ||
Realized gain on linked transaction, net |
|
(3,748 |
) |
|
| ||
Realized gain on termination of swaps |
|
(8,895 |
) |
|
| ||
Changes in operating assets and liabilities: |
|
|
|
|
| ||
Decrease (increase) in accrued interest receivable |
|
2,253 |
|
(7,076 |
) | ||
Increase in other assets |
|
(406 |
) |
(552 |
) | ||
Increase (decrease) in accrued interest payable |
|
(674 |
) |
1,000 |
| ||
Increase in accounts payable and accrued expenses |
|
323 |
|
432 |
| ||
Increase in payable to related party |
|
92 |
|
407 |
| ||
Net cash provided by operating activities |
|
93,620 |
|
1,309 |
| ||
|
|
|
|
|
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Purchase of Residential mortgage-backed securities and other securities |
|
(1,725,304 |
) |
(2,158,676 |
) | ||
Purchase of securities underlying linked transactions |
|
(76,408 |
) |
|
| ||
Proceeds from sale of Residential mortgage-backed securities and other securities |
|
2,209,607 |
|
237,390 |
| ||
Proceeds from sale of securities underlying linked transactions |
|
21,733 |
|
|
| ||
Principal payments and basis recovered on Residential mortgage-backed securities |
|
156,970 |
|
8,399 |
| ||
Principal payments on securities underlying linked transactions |
|
1,043 |
|
|
| ||
Payment of premium for option derivatives |
|
(4,675 |
) |
|
| ||
Premium received from option derivatives |
|
3,750 |
|
|
| ||
Proceeds from gross settlement of TBAs |
|
208,312 |
|
|
| ||
Net settlements of TBAs |
|
(2,058 |
) |
|
| ||
Proceeds from sale of interest rate swaptions |
|
16,325 |
|
|
| ||
Payment of premium for interest rate swaptions |
|
(23,544 |
) |
|
| ||
Net cash provided by (used in) investing activities |
|
785,751 |
|
(1,912,887 |
) | ||
|
|
|
|
|
| ||
Cash flows from financing activities: |
|
|
|
|
| ||
Proceeds from issuance of common stock |
|
|
|
160,000 |
| ||
Proceeds from private placements of units and common stock (concurrent with initial public offering) |
|
|
|
45,557 |
| ||
Redemption of common stock |
|
|
|
(1 |
) | ||
Payment of offering costs |
|
(67 |
) |
|
| ||
Proceeds from repurchase agreement borrowings |
|
20,074,104 |
|
3,192,929 |
| ||
Proceeds from repurchase agreements underlying linked transactions |
|
86,245 |
|
|
| ||
Repayments of repurchase agreement borrowings |
|
(20,907,205 |
) |
(1,456,436 |
) | ||
Repayments of repurchase agreements underlying linked transactions |
|
(82,960 |
) |
|
| ||
Repayment of cash overdraft |
|
(5,666 |
) |
|
| ||
Due from counterparties |
|
(80,267 |
) |
(8,000 |
) | ||
Due to counterparties |
|
39,000 |
|
4,309 |
| ||
Dividends on common stock |
|
(50,131 |
) |
|
| ||
Net cash provided by (used in) financing activities |
|
(926,947 |
) |
1,938,358 |
| ||
|
|
|
|
|
| ||
Net increase (decrease) in cash and cash equivalents |
|
(47,576 |
) |
26,780 |
| ||
Cash and cash equivalents beginning of period |
|
56,292 |
|
1 |
| ||
Cash and cash equivalents end of period |
|
$ |
8,716 |
|
$ |
26,781 |
|
|
|
|
|
|
| ||
Supplemental disclosure of operating cash flow information: |
|
|
|
|
| ||
Interest paid |
|
$ |
11,681 |
|
$ |
446 |
|
Interest rate swaps terminated, not settled |
|
$ |
8,895 |
|
$ |
|
|
Mortgage-backed securities recorded upon unlinking of linked transactions |
|
$ |
53,159 |
|
$ |
|
|
Supplemental disclosure of non-cash financing/investing activities: |
|
|
|
|
| ||
Offering costs to be settled with related party |
|
$ |
|
|
$ |
1,200 |
|
Mortgage-backed securities sold, not settled |
|
$ |
3,465 |
|
$ |
102,336 |
|
Mortgage-backed securities purchased, not settled |
|
$ |
(22,167 |
) |
$ |
(106,019 |
) |
Mortgage-backed securities used to settle TBAs |
|
$ |
208,817 |
|
$ |
|
|
Dividends and distributions declared, not paid |
|
$ |
21,878 |
|
$ |
|
|
See notes to unaudited financial statements.
Western Asset Mortgage Capital Corporation
Notes to Financial Statements (Unaudited)
(in thousands - except share and per share data)
The following defines certain of the commonly used terms in these Notes to Financial Statements: Agency or Agencies refer to a federally chartered corporation, such as the Federal National Mortgage Association (Fannie Mae or FNMA) or the Federal Home Loan Mortgage Corporation (Freddie Mac or FHLMC), or an agency of the U.S. Government, such as the Government National Mortgage Association (Ginnie Mae or GNMA); references to RMBS refer to residential mortgage-backed securities, Agency RMBS refer to RMBS issued or guaranteed by the Agencies while Non-Agency RMBS refer to RMBS that are not issued or guaranteed by the Agencies; references to ARMs refers to adjustable rate mortgages; and references to Agency Derivatives or Agency Interest-Only Strips refer to interest-only (IO) and inverse interest-only (IIO) securities issued as part of or collateralized with Agency RMBS.
Note 1 Organization
Western Asset Mortgage Capital Corporation (is referred to throughout this report as the Company) is a residential real estate finance company that invests in residential mortgage assets in the United States. The Company is primarily focused on investing in, financing and managing Agency RMBS. Although the Companys core investment strategy is focused on Agency RMBS, the Company has opportunistically supplemented its portfolio with Non-Agency RMBS and may, in the future, opportunistically invest in commercial mortgage-backed securities (CMBS) and asset-backed securities (ABS).
The Company is externally managed by Western Asset Management Company (WAM, or the Manager), an investment advisor registered with the Securities and Exchange Commission (SEC). WAM is a wholly-owned subsidiary of Legg Mason, Inc. The Company intends to elect and qualify to be taxed as a real estate investment trust or REIT commencing with its taxable year ended December 31, 2012.
At December 31, 2011 and through May 14, 2012, the Company complied with the reporting requirements for development stage enterprises and was subject to the risks associated with development stage enterprises. The Company completed its initial public offering and began its core operation on May 15, 2012. The Company incurred organizational, accounting and offering costs in connection with the Companys initial public offering (the IPO) of its common stock and concurrent private placements. In accordance with the Management Agreement (as defined herein in Note 10) between the Company and the Manager, the Company reimbursed the Manager for $1.2 million of offering and other related organization costs, which were paid by the Manager, from the proceeds of the IPO and concurrent private placements. The Manager paid all costs in excess of $1.2 million. The Company ceased reporting as a development stage company on May 15, 2012.
Note 2 Revision of Previously Issued Financial Statements for Errors Affecting Certain Items Presented in the Statements of Operations and Statements of Cash Flows
As previously reported in the Companys annual report on Form 10-K for 2012, during the process of preparing the Companys 2012 financial statements, the Company discovered that the methodology that was used to accrete interest income and to amortize the cost basis of certain of the Companys residential mortgage backed securities, which was based on a third party vendors system, as well as the presentation with regard to certain items in its Statement of Cash Flows were not in accordance with GAAP. The Company has evaluated the impact of these errors and has concluded that individually and in the aggregate, these errors were not material to any previously issued financial statements. However, the Company elected to revise the Statements of Operations for the period from May 15, 2012 (commencement of operations) through June 30, 2012 and the Statements of Cash Flows for the period from May 15, 2012 (commencement of operations) through June 30, 2012 in this quarterly financial statements on Form 10-Q to correct these errors. The corrections resulted in a reclassification of a portion of the Companys previously reported net interest income to realized and unrealized gains, and certain amounts previously reflected in operating cash flows to investing cash flows (as indicated in the tables below). These revisions had no effect on net income, shareholders equity, net change in cash, or total assets, of the Company reported for this period.
Statements of Operations for the period from May 15, 2012 (commencement of operations) through June 30, 2012:
Amounts in thousands, |
|
Period from May 15, 2012 (commencement of |
| |||||||
except share and per share |
|
As Originally |
|
Adjustments |
|
Revised |
| |||
Net interest income: |
|
|
|
|
|
|
| |||
Interest income |
|
$ |
6,850 |
|
$ |
233 |
|
$ |
7,083 |
|
Interest expense |
|
725 |
|
|
|
725 |
| |||
Net interest income |
|
6,125 |
|
233 |
|
6,358 |
| |||
|
|
|
|
|
|
|
| |||
Other Income (loss): |
|
|
|
|
|
|
| |||
Interest income on cash balances |
|
|
|
|
|
|
| |||
Realized gain on sale of residential mortgage-backed securities, net |
|
1,120 |
|
37 |
|
1,157 |
| |||
Other loss on residential mortgage-backed securities |
|
(605 |
) |
518 |
|
(87 |
) | |||
Unrealized gain on residential mortgage-backed securities, net |
|
3,925 |
|
(942 |
) |
2,983 |
| |||
Loss on derivative instruments, net |
|
(5,313 |
) |
154 |
|
(5,159 |
) | |||
|
|
|
|
|
|
|
| |||
Other Income, net |
|
(873 |
) |
(233 |
) |
(1,106 |
) | |||
|
|
|
|
|
|
|
| |||
Operating Expenses: |
|
|
|
|
|
|
| |||
General and administrative |
|
584 |
|
|
|
584 |
| |||
Management fee - related party |
|
407 |
|
|
|
407 |
| |||
Total Operating Expenses |
|
991 |
|
|
|
991 |
| |||
|
|
|
|
|
|
|
| |||
Net income available to Common Stock and Participating Securities |
|
$ |
4,261 |
|
|
|
$ |
4,261 |
| |
Earnings per share Net income attributable to common and participating shareholders (basic) |
|
$ |
0.41 |
|
$ |
|
|
$ |
0.41 |
|
|
|
|
|
|
|
|
| |||
Net income attributable to shareholders (diluted) |
|
$ |
0.41 |
|
$ |
|
|
$ |
0.41 |
|
Statement of Cash Flows (summarized) for the periods from May 15, 2012 (commencement of operations) through June 30, 2012:
|
|
Period from May 15, 2012 (commencement of |
| |||||||
Amounts in thousands |
|
As Originally |
|
Adjustments |
|
Revised |
| |||
|
|
|
|
|
|
|
| |||
Statement of Cash Flows (effect on individual line items) |
|
|
|
|
|
|
| |||
Net income |
|
$ |
4,261 |
|
$ |
|
|
$ |
4,261 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
| |||
Premium amortization and (discount accretion), net |
|
2,198 |
|
(631 |
) |
1,567 |
| |||
Unrealized (gain) loss on Residential mortgage-backed securities and other securities, net |
|
(3,925 |
) |
942 |
|
(2,983 |
) | |||
Mark-to-market adjustments on derivative instruments |
|
5,409 |
|
(140 |
) |
5,269 |
| |||
Other loss on Residential mortgage-backed securities |
|
605 |
|
(518 |
) |
87 |
| |||
Realized (gain) loss on sale of Residential mortgage-backed securities and other securities, net |
|
(1,120 |
) |
(37 |
) |
(1,157 |
) | |||
All other Items |
|
(5,735 |
) |
|
|
(5,735 |
) | |||
Net cash provided by operating activities |
|
1,693 |
|
(384 |
) |
1,309 |
| |||
|
|
|
|
|
|
|
| |||
Cash flows from investing activities: |
|
|
|
|
|
|
| |||
Principal payments and basis recovered on Residential mortgage-backed securities and other securities |
|
8,015 |
|
384 |
|
8,399 |
| |||
All other items |
|
(1,921,286 |
) |
|
|
(1,921,286 |
) | |||
Net cash used in investing activities |
|
(1,913,271 |
) |
384 |
|
(1,912,887 |
) | |||
Cash flows from financing activities: |
|
|
|
|
|
|
| |||
All items |
|
1,938,358 |
|
|
|
1,938,358 |
| |||
Net cash provided by financing activities |
|
1,938,358 |
|
|
|
1,938,358 |
| |||
|
|
|
|
|
|
|
| |||
Net increase in cash and cash equivalents |
|
26,780 |
|
|
|
26,780 |
| |||
Cash and cash equivalents beginning of period |
|
1 |
|
|
|
1 |
| |||
Cash and cash equivalents end of period |
|
$ |
26,781 |
|
$ |
|
|
$ |
26,781 |
|
Note 3 Summary of Significant Accounting Policies
Basis of Presentation
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary have been made to present fairly the Companys financial position, results of operations and cash flows. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted in accordance with Article 10 of Regulation S-X and the instructions to Form 10-Q. These financial statements should be read in conjunction with the Companys annual report on Form 10-K for the year ended December 31, 2012, filed with the Securities and Exchange Commission (SEC) on April 9, 2013. The results of operations for the period ended June 30, 2013 are not necessarily indicative of the results to be expected for the full year or any future period.
The Company currently operates as one business segment.
Cash and Cash Equivalents
The Company considers all highly-liquid short term investments with original maturities of 90 days or less when purchased to be cash equivalents. Cash and cash equivalents are exposed to concentrations of credit risk. The Company places its cash and cash equivalents with what it believes to be high credit quality institutions. At times such investments may be in excess of the Federal Deposit Insurance Corporation insurance limit.
Classification of mortgage-backed securities and valuations of financial instruments
Mortgage-backed and US Treasury securities - Fair value election
The Company has elected the fair value option for all of its RMBS and US Treasury securities at the date of purchase, which permits the Company to measure these securities at fair value with the change in fair value included as a component of earnings. In the Managers view, this election more appropriately reflects the results of the Companys operations for a particular reporting period, as financial asset fair value changes are presented in a manner consistent with the presentation and timing of the fair value changes of economic hedging instruments.
Balance Sheet Presentation
The Companys mortgage-backed securities purchases and sales are recorded on the trade date, which results in an investment related payable (receivable) for RMBS purchased (sold) for which settlement has not taken place as of the balance sheet date. The Companys RMBS pledged as collateral against borrowings under repurchase agreements, and that are not accounted for as linked transactions, described below, are included in residential mortgage-backed securities on the Balance Sheets, with the fair value of such securities pledged disclosed parenthetically.
Valuation of financial instruments
The Company discloses the fair value of its financial instruments according to a fair value hierarchy (Levels I, II, and III, as defined below). In accordance with GAAP, the Company is required to provide enhanced disclosures regarding instruments in the Level III category (which require significant management judgment), including a separate reconciliation of the beginning and ending balances for each major category of assets and liabilities. GAAP establishes a framework for measuring fair value and expands financial statement disclosure requirements for fair value measurements. GAAP further specifies a hierarchy of valuation techniques, which is based on whether the inputs into the valuation technique are observable or unobservable. The hierarchy is as follows:
Level I Quoted prices in active markets for identical assets or liabilities.
Level II Quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level III Prices are determined using significant unobservable inputs. In situations where quoted prices or observable inputs are unavailable, for example, when there is little or no market activity for an investment at the end of the period, unobservable inputs may be used.
The level in the fair value hierarchy within which a fair measurement in its entirety falls is based on the lowest level input that is significant to the fair value measurement in its entirety.
When available, the Company uses quoted market prices to determine the fair value of an asset or liability. If quoted market prices are not available, the Company consults with independent pricing services or obtains third party broker quotes. If independent pricing service, or third party broker quotes are not available, the Company determines the fair value of the securities using valuation techniques that use, when possible, current market-based or independently-sourced market parameters, such as interest rates and when applicable, estimates of prepayment and credit losses.
Valuation techniques for RMBS may be based upon models that consider the estimated cash flows of the security. The primary inputs to the model include yields for to-be-announced, also known as TBAs, Agency RMBS, the U.S. Treasury market and floating rate indices such as LIBOR, the Constant Maturity Treasury rate and the prime rate as a benchmark yield. The model incorporates the current weighted average maturity and additional pool level information such as prepayment speeds, default frequencies and default severities, if applicable. To the extent, the inputs are observable and timely, the values are categorized in Level II of the fair value hierarchy; otherwise they would be categorized as Level III.
While linked transactions, described below, are treated as derivatives for GAAP, the securities underlying the Companys linked transactions are valued using similar techniques to those used for the Companys securities portfolio. The value of the underlying security is then netted against the carrying amount (which approximates fair value) of the repurchase agreement at the valuation date. Additionally, TBA instruments are similar in substance to the Companys Agency RMBS portfolio, and the Company therefore estimates fair value based on similar methods.
The Company determines the fair value of derivative financial instruments by obtaining quotes from a third party pricing service, whose pricing is subject to review by the Managers pricing committee. In valuing its interest rate derivatives, such as swaps and swaptions, the Company considers the creditworthiness of both the Company and its counterparties, along with collateral provisions contained in each derivative agreement, from the perspective of both the Company and its counterparties. All of the Companys interest rate swaps are either cleared through a central clearinghouse and subject to the clearinghouse margin requirements or subject to bilateral collateral arrangements. The Company also has netting arrangements in place with all derivative counterparties pursuant to standard documentation developed by the International Swap and Derivatives Association. Consequently, no credit valuation adjustment was made in determining the fair value of interest rate derivatives.
In May 2011, the Financial Accounting Standards Board or FASB issued amendments, which were adopted by the Company, to achieve common fair value measurement and disclosure requirements in GAAP and International Financial Reporting Standards. New disclosures, with a particular focus on Level III measurement are required. All transfers between Level I and Level II are required to be disclosed. There were no transfers between hierarchy levels during operations for the six months ended June 30, 2013. Information about when the current use of a non-financial asset measured at fair value differs from its highest and best use is to be disclosed.
Fair value under GAAP represents an exit price in the normal course of business, not a forced liquidation price. If the Company is forced to sell assets in a short period to meet liquidity needs, the prices it receives can be substantially less than their recorded fair values. Furthermore, the analysis of whether it is more likely than not that the Company will be required to sell securities in an unrealized loss position prior to an expected recovery in value (if any), the amount of such expected required sales, and the projected identification of which securities will be sold is also subject to significant judgment, particularly in times of market illiquidity.
Any changes to the valuation methodology will be reviewed by the Company and its Manager to ensure the changes are appropriate. As markets and products develop and the pricing for certain products becomes more transparent, the Company will continue to refine its valuation methodologies. The Company utilizes and follows the pricing methodology employed by its Manager, including its review and challenge process. The methods used by the Company may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while the Company anticipates that its valuation methods will be appropriate and consistent with other market participants, the use of different methodologies, or assumptions, to determine the fair value of certain financial instruments can result in a different estimate of fair value at the reporting date. The Company uses inputs that are current as of the measurement date, which may include periods of market dislocation, during which price transparency may be reduced.
Interest income recognition and Impairment
Agency RMBS and Non-Agency RMBS rated AA and higher at the time of purchase
Interest income on mortgage-backed securities is accrued based on the respective outstanding principal balances and corresponding contractual terms. Premiums and discounts associated with Agency RMBS and Non-Agency RMBS rated AA and higher at the time of purchase, are amortized into interest income over the estimated life of such securities using the effective yield method. Adjustments to premium and discount amortization are made for actual prepayment activity. The Company estimates prepayments at least quarterly for its securities and as a result, if prepayments increase (or are expected to increase), the Company will accelerate the rate of amortization on premiums or discounts and make a retrospective adjustment to historical amortization. Alternatively, if prepayments decrease (or are expected to decrease) the Company will reduce the rate of amortization on the premiums or discounts and make a retrospective adjustment to historical amortization.
The Company assesses its Agency RMBS and Non-Agency RMBS rated AA and higher at the time of purchase for other-than-temporary impairment on at least a quarterly basis. When the fair value of an investment is less than its amortized cost at the balance sheet date of the reporting period for which impairment is assessed, the impairment is designated as either temporary or other-than-temporary. In deciding on whether or not a security is other than temporarily impaired, the Company considers several factors, including the nature of the investment, communications (if any) from the trustees of securitizations regarding the credit quality of the security, the severity and duration of the impairment, the cause of the impairment, and the Companys intent that the Company can hold the security until recovery of its cost basis.
The determination as to whether an other-than-temporary impairment exists is subject to management estimates based on consideration of both factual information available at the time of assessment as well as the Companys estimates of the future performance and projected amount and timing of cash flows expected to be collected on the security. As a result, the timing and amount of an other-than-temporary impairment constitutes an accounting estimate that may change materially over time.
Non-Agency RMBS that are purchased at a discount to par value and are rated below AA at the time of purchase and Agency Interest-Only Strips that are not classified as derivatives
Interest income on Non-Agency RMBS that are purchased at a discount to par value and are rated below AA at the time of purchase and Agency Interest-Only Strips that are not classified as derivatives are recognized based on the effective yield method. The effective yield on these securities is based on the projected cash flows from each security, which is estimated based on the Companys observation of the then current information and events and will include assumptions related to interest rates, prepayment rates and the timing and amount of credit losses. On at least a quarterly basis, the Company reviews and, if appropriate, makes adjustments to its cash flow projections based on input and analysis received from external sources, internal models, and its judgment about interest rates, prepayment rates, the timing and amount of credit losses (if applicable), and other factors. Changes in cash flows from those originally projected, or from those estimated at the last evaluation, may result in a prospective change in the yield/interest income recognized on such securities. Actual maturities of the securities are affected by the contractual lives of the associated mortgage collateral, periodic payments of scheduled principal, and prepayments of principal. Therefore, actual maturities of the securities will generally be shorter than stated contractual maturities.
Based on the projected cash flow of the Non-Agency RMBS purchased at a discount to par value, the Company may designate a portion of such purchase discount as credit protection against future credit losses and, therefore, not accrete such amount into interest income. The amount designated as credit discount may be adjusted over time, based on the actual performance of the security, its underlying collateral, actual and projected cash flow from such collateral, economic conditions and other factors. If the performance of a security with a credit discount is more favorable than forecasted, a portion of the amount designated as credit discount may be accreted into interest income prospectively.
In addition, an other-than-temporary impairment is deemed to have occurred when there is an adverse change in the expected cash flows (principal or interest) to be received and the fair value of the security is less than its carrying amount. In determining whether an adverse change in cash flows occurred, the present value of the remaining cash flows, as estimated at the initial transaction date (or the last date previously revised), is compared to the present value of the expected cash flows at the current reporting date. The estimated cash flows reflect those a market participant would use and are discounted at a rate equal to the current yield used to accrete interest income. These adjustments are reflected in the Companys Statement of Operations as Other loss on Residential mortgage-backed securities.
The determination as to whether an other-than-temporary impairment exists is subject to management estimates based on consideration of both factual information available at the time of assessment as well as the Companys estimates of the future performance and projected amount and timing of cash flows expected to be collected on the security. As a result, the timing and amount of an other-than-temporary impairment constitutes an accounting estimate that may change materially over time.
Certain of the Companys RMBS that are in an unrealized loss position at June 30, 2013 are not considered other than temporarily impaired because the Company has no intent to sell these investments, it is more likely than not that the Company will not be required to sell the investment before recovery of its amortized cost basis and the Company is not required to sell the security for regulatory or other reasons.
Sales of securities
Sales of securities are driven by the Companys portfolio management process. The Company seeks to mitigate risks including those associated with prepayments and will opportunistically rotate the portfolio into securities the Companys Manager believe have more favorable attributes. Strategies may also be employed to manage net capital gains, which need to be distributed for tax purposes. Realized gains or losses on sales of securities and derivatives, inclusive of linked transactions are included in the net realized gain line item on the Statement of Operations, and are recorded at the time of disposition. The cost of positions sold is calculated using the specific identification method.
Due from counterparties/Due to counterparties
Due from counterparties represents cash posted with its counterparties as collateral for the Companys interest rate swaps and repurchase agreements. Due to counterparties represents cash posted with the Company by its counterparties as collateral under the Companys interest rate swaps, interest rate swaptions and repurchase agreements. In addition, Due to counterparties include non-cash collateral in which the Company has the obligation to return the collateral upon the Company either selling or pledging the non-cash collateral. Due from counterparties and Due to counterparties are carried at cost, which approximates fair value. To the extent the Company receives collateral other than cash from its counterparties such assets are not included in the Companys balance sheet. Notwithstanding the foregoing, if the Company either rehypothecates such assets or pledges the assets as collateral pursuant to a repurchase agreement, the cash received and the corresponding liability is reflected on the balance sheet.
Derivatives and hedging activities
Subject to maintaining its qualification as a REIT for U.S. federal income tax purposes, the Company utilizes derivative financial instruments, including interest rate swaps, swaptions, U.S. Treasuries, to-be-announced securities (TBAs) and Agency Interest-Only Strips to hedge the interest rate risk associated with its portfolio and related borrowings. Derivatives are used for hedging purposes rather than speculation. The Company determines the fair value of its derivative positions and obtains quotations from a third party to facilitate the process of determining these fair values. If the Companys hedging activities do not achieve the desired results, reported earnings may be adversely affected.
GAAP requires an entity to recognize all derivatives as either assets or liabilities and to measure those instruments at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives are classified as either hedges of the fair value of a recognized asset or liability or of an unrecognized firm commitment (fair value hedge) or hedges of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (cash flow hedge). Fair value adjustments are recorded in earnings immediately, if the Company does not elect hedge accounting for a derivative instrument.
The Company elected not to apply hedge accounting for its derivative instruments and records the change in fair value and net interest rate swap payments (including accrued amounts) related to interest rate swaps in Gain (loss) on derivative instruments, net in its Statement of Operations.
The Company also invests in Agency Interest-Only Strips, Agency Inverse Interest-Only Strips, swaptions and TBAs. The Company evaluates the terms and conditions of its holdings of Agency Interest-Only Strips, Agency Inverse Interest-Only Strips, swaptions and TBAs to determine if these instruments have the characteristics of an investment or should be considered a derivative under GAAP. Accordingly, Agency Interest-Only Strips, Agency Inverse Interest-Only Strips, swaptions and TBAs having the characteristics of derivatives are accounted for at fair value with such changes recognized in Gain (loss) on derivative instruments, net in its Statement of Operations, along with any interest earned (including accrued amounts). The carrying value of these Agency Interest-Only Strips, Agency Inverse Interest-Only Strips, swaptions and TBAs is included in Residential mortgage-backed securities on the Balance Sheet.
The Company evaluates all of its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. See Warrants below. Derivative instruments are recorded at fair value and are re-valued at each reporting date, with changes in the fair value together with interest earned (including accrued amounts) reported in the Gain (loss) on derivatives, net in the Statements of Operations.
Repurchase agreements
Mortgage-backed securities sold under repurchase agreements are treated as collateralized financing transactions, unless they meet sales treatment. Securities financed through a repurchase agreement remain on the Companys Balance Sheet as an asset and cash received from the lender is recorded in the Companys Balance Sheet as a liability, unless they are accounted for as linked transactions, described below. Interest paid in accordance with repurchase agreements is recorded as interest expense, unless they are accounted for as linked transactions, described below. The Company reflects all proceeds from repurchase agreement borrowings and repayment of repurchase agreement borrowings which are not linked transactions, including transactions pertaining to collateral received with respect with certain swap transactions, on a gross basis on the Statement of Cash Flows.
Linked Transactions
In instances where the Company finances securities through repurchase agreements with the same counterparty from which the securities were purchased, the Company accounts for the purchase commitment and repurchase agreement on a net basis and records a forward commitment to purchase securities as a derivative instrument if the transaction does not comply with the criteria for gross presentation. Such forward commitments are recorded at fair value with subsequent changes in fair value recognized in Gain on linked transactions, net on its Statement of Operations. If the transaction complies with the criteria for gross presentation, the Company records the assets and the related financing on a gross basis in its Balance Sheet and the corresponding interest income and interest expense in its Statement of Operations.
Share-based compensation
The Company accounts for share-based compensation to its independent directors, to its employees, to its Manager and to employees of its Manager and its affiliates using the fair value based methodology prescribed by GAAP. Compensation cost related to restricted common stock issued to the Companys independent directors, including any such restricted stock which is subject to a deferred compensation program, and employees of the Company is measured at its fair value at the grant date, and amortized into expense over the service period on a straight-line basis. Compensation cost related to restricted common stock issued to the Manager and to employees of the Manager and its affiliates is initially measured at fair value at the grant date, and amortized into expense over the vesting period on a straight-line basis and re-measured on subsequent dates to the extent the awards are unvested.
Warrants
The Company evaluates all of its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. Financial instruments without the features of liabilities are recorded as a component of equity. For the Companys warrants, the Company uses a variation of the adjusted Black-Scholes option valuation model to record the financial instruments at their relative fair values at issuance. The warrants issued with the Companys common stock in the private placement to certain accredited institutional investors on May 15, 2012, were evaluated by the Company and were recorded at their relative fair value as a component of equity at the date of issuance.
Income taxes
The Company intends to elect and qualify to be taxed as a REIT commencing with its taxable year ended December 31, 2012. Accordingly, the Company will generally not be subject to corporate U.S. federal or state income tax to the extent that the Company makes qualifying distributions to stockholders, and provided that the Company satisfies, on a continuing basis, through actual investment and operating results, the REIT requirements including certain asset, income, distribution and stock ownership tests. If the Company fails to qualify as a REIT, and does not qualify for certain statutory relief provisions, the Company will be subject to U.S. federal, state and local income taxes and may be precluded from qualifying as a REIT for the subsequent four taxable years following the year in which the Company lost its REIT qualification. Accordingly, the failure to qualify as a REIT could have a material adverse impact on the Companys results of operations and amounts available for distribution to stockholders.
The dividends paid deduction for qualifying dividends paid to stockholders is computed using the Companys taxable income as opposed to net income reported on the financial statements. Taxable income, generally, will differ from net income reported on the financial statements because the determination of taxable income is based on tax provisions and not GAAP.
The Company may create and elect to treat certain subsidiaries as Taxable REIT Subsidiaries (TRS). In general, a TRS may hold assets and engage in activities that the Company cannot hold or engage in directly and generally may engage in any real estate or non-real estate-related business. A TRS is subject to U.S. federal, state and local corporate income taxes, and its value may not exceed 25% of the value of the Company. While a TRS will generate net income, a TRS can declare dividends to the Company, which will be included in the Companys taxable income and necessitate a distribution to its stockholders. Conversely, if the Company retains earnings at the TRS level, no distribution is required and it can increase book equity of the consolidated entity. As of June 30, 2013, the Company did not have a TRS, or any other subsidiary.
The Company evaluates uncertain tax positions, if any, and classifies interest and penalties, if any, related to unrecognized tax benefits as a component of the provision for income taxes.
Offering costs
Offering costs borne by the Company in connection with the IPO and concurrent private placements completed on May 15, 2012 as well as its follow-on public stock offering completed on October 3, 2012 are reflected as a reduction of additional paid-in-capital.
Earnings per share
GAAP requires use of the two-class method of computing earnings per share for all periods presented for each class of common stock and participating securities as if all earnings for the period had been distributed. Under the two-class method, during periods of net income, the net income is first reduced for dividends declared on all classes of securities to arrive at undistributed earnings. During periods of net losses, the net loss is reduced for dividends declared on participating securities only if the security has the right to participate in the earnings of the entity and an objectively determinable contractual obligation to share in net losses of the entity.
The remaining earnings are allocated to common stockholders and participating securities, to the extent that each security shares in earnings, as if all of the earnings for the period had been distributed. Each total is then divided by the applicable number of shares to arrive at basic earnings per share. For the diluted earnings, the denominator includes all outstanding common shares and all potential common shares assumed issued if they are dilutive. The numerator is adjusted for any changes in income or loss that would result from the assumed conversion of these potential common shares.
Comprehensive Income (Loss)
The Company has none of the components of comprehensive income (loss) and therefore comprehensive income (loss) is not presented.
Accounting standards applicable to emerging growth companies
The JOBS Act contains provisions that relax certain requirements for emerging growth companies, which includes the Company. For as long as the Company is an emerging growth company, which may be up to five full fiscal years, unlike other public companies, the Company will not be required to: (i) comply with any new or revised financial accounting standards applicable to public companies until such standards are also applicable to private companies under Section 102(b)(1) of the JOBS Act; (ii) provide an auditors attestation report on managements assessment of the effectiveness of the Companys system of internal control over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act; (iii) comply with any new requirements adopted by the PCAOB requiring mandatory audit firm rotation or a supplement to the auditors report in which the auditor would be required to provide additional information about the audit and the financial statements of the issuer; or (iv) comply with any new audit rules adopted by the PCAOB after April 5, 2012, unless the SEC determines otherwise.
As noted above, under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards that have different effective dates for public and private companies until such time as those standards apply to private companies. The Company intends to take advantage of such extended transition period. Since the Company will not be required to comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required for other public companies, its financial statements may not be comparable to the financial statements of companies that comply with public company effective dates. If the Company were to elect to comply with these public company effective dates, such election would be irrevocable pursuant to Section 107 of the JOBS Act.
Recent accounting pronouncements
Accounting Standards Adopted in 2013
In December 2011, the FASB issued guidance requiring additional disclosure information about offsetting and related arrangements. Further in December 2012, the FASB proposed an update intended to address implementation of the December 2011 guidance. In January 2013, the FASB issued guidance to limit the scope of the new balance sheet and offsetting disclosure requirements of prior guidance related to certain derivatives (including bifurcated embedded derivatives,) repurchase agreements and reverse repurchase agreements, and securities borrowing and securities lending transactions. Entities will be required to disclose both gross information and net information about both instruments and transactions eligible for offset in the balance sheet as well as instruments and transactions subject to an agreement similar to a master netting arrangement. This scope would include derivatives, sale and repurchase agreements and reverse sale and repurchase agreements and securities lending arrangements. The objective of this disclosure is to facilitate comparison between those entities that prepare their financial statements on the basis of GAAP and those entities that prepare their financial statements on the basis of International Financial Reporting Standards. The guidance is effective for periods beginning on or after January 1, 2013 and interim periods within those annual periods. While this guidance did result in certain additional disclosures, it did not have a material impact on the Companys financial statements.
Note 4 Fair Value of Financial Instruments
Fair Value Accounting Elections
The Company has elected the fair value option for all of its RMBS, and as a result, all changes in the fair value of such securities are reflected in the results of operations.
Financial Instruments carried at Fair Value
The following tables present the Companys financial instruments, carried at fair value as of June 30, 2013 and December 31, 2012, based upon the valuation hierarchy (dollars in thousands):
|
|
June 30, 2013 |
| ||||||||||
|
|
Fair Value |
| ||||||||||
|
|
Level I |
|
Level II |
|
Level III |
|
Total |
| ||||
Assets |
|
|
|
|
|
|
|
|
| ||||
Agency RMBS |
|
$ |
|
|
$ |
3,913,602 |
|
$ |
|
|
$ |
3,913,602 |
|
Agency Interest-Only Strips accounted for as derivatives, included in RMBS |
|
|
|
99,574 |
|
|
|
99,574 |
| ||||
Non-Agency RMBS |
|
|
|
173,574 |
|
|
|
173,574 |
| ||||
Subtotal |
|
|
|
4,186,750 |
|
|
|
4,186,750 |
| ||||
Derivative assets |
|
|
|
118,332 |
|
|
|
118,332 |
| ||||
Non-Agency linked transactions |
|
|
|
1,647 |
|
|
|
1,647 |
| ||||
Total |
|
$ |
|
|
$ |
4,306,729 |
|
$ |
|
|
$ |
4,306,729 |
|
|
|
|
|
|
|
|
|
|
| ||||
Liabilities |
|
|
|
|
|
|
|
|
| ||||
Derivative liabilities |
|
$ |
|
|
$ |
1,484 |
|
$ |
|
|
$ |
1,484 |
|
Total |
|
$ |
|
|
$ |
1,484 |
|
$ |
|
|
$ |
1,484 |
|
|
|
December 31, 2012 |
| ||||||||||
|
|
Fair value |
| ||||||||||
|
|
Level I |
|
Level II |
|
Level III |
|
Total |
| ||||
Assets |
|
|
|
|
|
|
|
|
| ||||
Agency RMBS |
|
$ |
|
|
$ |
5,118,121 |
|
$ |
|
|
$ |
5,118,121 |
|
Agency Interest-Only Strips accounted for as derivatives, included in RMBS |
|
|
|
75,387 |
|
|
|
75,387 |
| ||||
Non-Agency RMBS |
|
|
|
19,073 |
|
|
|
19,073 |
| ||||
Subtotal |
|
|
|
5,212,581 |
|
|
|
5,212,581 |
| ||||
Derivative assets |
|
|
|
24,344 |
|
|
|
24,344 |
| ||||
Total |
|
$ |
|
|
$ |
5,236,925 |
|
$ |
|
|
$ |
5,236,925 |
|
|
|
|
|
|
|
|
|
|
| ||||
Liabilities |
|
|
|
|
|
|
|
|
| ||||
Derivative liabilities |
|
$ |
|
|
$ |
4,771 |
|
$ |
|
|
$ |
4,771 |
|
Total |
|
$ |
|
|
$ |
4,771 |
|
$ |
|
|
$ |
4,771 |
|
The Company primarily utilizes an independent third party pricing service as the primary source for valuing the Companys assets. All valuations received from independent pricing services are non-binding.
The Company generally receives one independent pricing service price for each investment in its portfolio. The Manager has established a process to review and validate the pricing received from the independent pricing service and has a process for challenging prices received from the independent pricing service when necessary. The Company utilizes its Managers policies in this regard. The Companys and the Managers review of the independent third party pricing data may consist of a review of the daily change in the prices provided by the independent pricing vendor which exceed established tolerances or comparisons to executed transaction prices. The Managers pricing group, which functions independently from its portfolio management personnel, corroborates the price differences or changes in price by comparing the vendor price to alternate sources including other independent pricing services or broker quotations. If the price change or difference cannot be corroborated, the Managers pricing group consults with the portfolio management team for market color in reviewing such pricing data as warranted. To the extent that the Manager has information, typically in the form of broker quotations that would indicate that a price received from the independent pricing service is outside of a tolerance range, the Manager generally challenges the independent pricing service price.
To ensure proper fair value hierarchy, the Company and the Manager review the methodology used by the third party pricing service to understand whether observable or unobservable inputs are being utilized in the vendors evaluation methodology. Generally, this review is conducted annually, however ad-hoc reviews of the evaluation methodology and the assumptive data does occur. The review of the assumptive data received from the vendor includes comparing key inputs such as weighted average life, spread, prepayment assumptions to data obtained from other third-party data providers or internal valuation models. In addition, as part of the Companys regular review of pricing, the Managers pricing group may have informal discussions with the independent pricing vendor regarding their evaluation methodology or the inputs into their method.
Other Fair Value Disclosures
Cash and cash equivalents as well as Due from counterparties and Due to counterparties on the Companys Balance Sheets are reflected at cost which approximates fair value.
The fair value of the repurchase agreements is a Level II fair value measurement, based on an expected present value technique. This method discounts future estimated cash flows using rates the Company determined best estimate current market interest rates that would be offered for loans with similar characteristics and credit quality. The use of different market assumptions or estimation methodologies can have a material effect on the fair value amounts. At June 30, 2013, the Companys borrowings under repurchase agreements had a fair value of approximately $4.0 billion and a carrying value of approximately $4.0 billion.
Note 5 Residential Mortgage-Backed Securities
The following table presents certain information about the Companys investment portfolio at June 30, 2013 and December 31, 2012 (dollars in thousands). Real estate securities that are accounted for as a component of linked transactions are not reflected in the tables set forth in this note. See Note 8 for further details.
|
|
June 30, 2013 |
| ||||||||||||||||||
|
|
Principal |
|
Unamortized |
|
Non-Accretable |
|
Amortized |
|
Unrealized |
|
Estimated |
|
Net |
| ||||||
Agency RMBS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
20-Year Mortgage |
|
$ |
772,204 |
|
$ |
43,489 |
|
$ |
|
|
$ |
815,693 |
|
$ |
(29,800 |
) |
$ |
785,893 |
|
3.1 |
% |
30-Year Mortgage |
|
2,846,261 |
|
249,360 |
|
|
|
3,095,621 |
|
(170,926 |
) |
2,924,695 |
|
3.7 |
% | ||||||
Agency Interest Only- Strips |
|
N/A |
|
N/A |
|
|
|
199,132 |
|
3,882 |
|
203,014 |
|
4.3 |
%(2) | ||||||
Agency Interest-Only Strips, accounted for as derivatives (3) |
|
N/A |
|
N/A |
|
|
|
N/A |
|
N/A |
|
99,574 |
|
5.0 |
%(2) | ||||||
Non-Agency RMBS |
|
272,681 |
|
(30,762 |
) |
(68,071 |
) |
173,848 |
|
(274 |
) |
173,574 |
|
1.0 |
% | ||||||
Total |
|
$ |
3,891,146 |
|
$ |
262,087 |
|
$ |
(68,071 |
) |
$ |
4,284,294 |
|
$ |
(197,118 |
) |
$ |
4,186,750 |
|
3.7 |
% |
|
|
December 31, 2012 |
| ||||||||||||||||||
|
|
Principal |
|
Unamortized |
|
Non-Accretable |
|
Amortized |
|
Unrealized |
|
Estimated |
|
Net |
| ||||||
Agency RMBS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
20-Year Mortgage |
|
$ |
299,251 |
|
$ |
20,460 |
|
$ |
|
|
$ |
319,711 |
|
$ |
(827 |
) |
$ |
318,884 |
|
3.2 |
% |
30-Year Mortgage |
|
4,180,104 |
|
352,378 |
|
|
|
4,532,482 |
|
17,489 |
|
4,549,971 |
|
3.7 |
% | ||||||
CMO Fixed rate |
|
66,000 |
|
9,776 |
|
|
|
75,776 |
|
(1,546 |
) |
74,230 |
|
6.5 |
% | ||||||
Agency Interest Only- Strips |
|
N/A |
|
N/A |
|
|
|
176,093 |
|
(1,057 |
) |
175,036 |
|
4.5 |
%(2) | ||||||
Agency Interest-Only Strips, accounted for as derivatives (3) |
|
N/A |
|
N/A |
|
|
|
N/A |
|
N/A |
|
75,387 |
|
4.9 |
%(2) | ||||||
Non-Agency RMBS |
|
37,372 |
|
(5,511 |
) |
(12,659 |
) |
19,202 |
|
(129 |
) |
19,073 |
|
0.5 |
% | ||||||
Total |
|
$ |
4,582,727 |
|
$ |
377,103 |
|
$ |
(12,659 |
) |
$ |
5,123,264 |
|
$ |
13,930 |
|
$ |
5,212,581 |
|
3.9 |
% |
(1) Net weighted average coupon as of June 30, 2013 and December 31, 2012 is presented, net of servicing and other fees.
(2) Agency Interest-Only Strips and Agency Inverse Interest-Only Strips, accounted for as derivatives have no principal balances and earn contractual interest based on a notional balance. The notional balance is used solely to determine interest distributions on interest-only class of securities.
(3) Interest on these securities is reported as a component of Gain (loss) on derivative instruments, net on the Statement of Operations.
As of June 30, 2013 the weighted average expected remaining term to maturity of the investment portfolio is 9.1 years.
The components of the carrying value of the Companys investment portfolio are as follows:
|
|
June 30, 2013 |
|
December 31, |
| ||
Principal balance |
|
$ |
3,891,146 |
|
$ |
4,582,727 |
|
Amortized cost of IOs and IIOs |
|
199,132 |
|
176,093 |
| ||
Carrying value of Agency Interest-Only Strips accounted for as derivatives |
|
99,574 |
|
75,387 |
| ||
Unamortized premium |
|
292,849 |
|
382,614 |
| ||
Unamortized discount |
|
(30,762 |
) |
(5,511 |
) | ||
Non-Accretable discount |
|
(68,071 |
) |
(12,659 |
) | ||
Gross unrealized gains |
|
11,987 |
|
25,395 |
| ||
Gross unrealized losses |
|
(209,105 |
) |
(11,465 |
) | ||
Fair value |
|
$ |
4,186,750 |
|
$ |
5,212,581 |
|
As of June 30, 2013, the Company held Agency RMBS with a fair value of approximately $3.8 billion in an unrealized loss position of approximately $205.7 million. As of June 30, 2013, the Company held Non-Agency RMBS with a fair value of approximately $99.4 million in an unrealized loss position of approximately $3.4 million. As of June 30, 2013, the Company held no investments in an unrealized loss position for greater than one year. At June 30, 2013, the Company did not intend to sell any of its Agency RMBS that were in an unrealized loss position, and it is more likely than not that the Company will not be required to sell these RMBS before recovery of their amortized cost basis, which may be at their maturity.
The Company assesses its Agency RMBS and Non-Agency RMBS rated AA and higher at the time of purchase for other-than-temporary impairment on at least a quarterly basis. When the fair value of an investment is less than its amortized cost at the balance sheet date of the reporting period for which impairment is assessed, the impairment is designated as either temporary or other-than-temporary. In deciding on whether or not a security is other than temporarily impaired, the Company considers several factors, including the nature of the investment, communications (if any) from the trustees of securitizations regarding the credit quality of the security, the severity and duration of the impairment, the cause of the impairment, and the Companys intent that it is more likely than not that the Company can hold the security until recovery of its cost basis. The Companys prepayment speed estimate is the primary assumption used to determine other-than temporary-impairments for Agency IOs and IIOs, including Agency IOs and IIOs accounted for as derivatives, for the three and six months ended June 30, 2013 and for the period from May 15, 2012 (commencement of operations) through June 30, 2012. The Company recorded other than temporary impairments for the three and six months ended June 30, 2013 of approximately $3.5 million and $5.8 million, respectively and $87 thousand for the period from May 15, 2012 (commencement of operations) through June 30, 2012 for Agency IOs, Agency IIOs and 20-year Agency RMBS which is reported as Other loss on Residential mortgage-backed securities in the Companys Statement of Operations.
For Non-Agency RMBS that are purchased at a discount to par value and are rated below AA at the time of purchase and Agency Interest-Only Strips that are not classified as derivatives, an other-than-temporary impairment is deemed to have occurred when there is an adverse change in the expected cash flows (principal or interest) to be received and the fair value of the beneficial interest is less than its carrying amount. These adjustments are reflected in the Companys Statement of Operations as Other loss on Residential mortgage-backed securities. In determining whether an adverse change in cash flows occurred, the present value of the remaining cash flows, as estimated at the initial transaction date (or the last date previously revised), is compared to the present value of the expected cash flows at the current reporting date. The estimated cash flows reflect those a market participant would use and are discounted at a rate equal to the current yield used to accrete interest income. If an other-than-temporary impairment is recognized as a result of this analysis, the yield is maintained at the current accretion rate. The last revised estimated cash flows are then used for future impairment analysis purposes. The Company recorded no other than temporary impairments for the three and six months ended June 30, 2013 and for the period from May 15, 2012 (commencement of operations) through June 30, 2012 for Non-Agency RMBS.
The following tables present components of interest income on the Companys RMBS (dollars in thousands).
|
|
For the three months ended June 30, 2013 |
| |||||||
|
|
Coupon |
|
Net (Premium |
|
Interest |
| |||
|
|
Interest |
|
Amortization |
|
Income |
| |||
Agency RMBS |
|
$ |
45,788 |
|
$ |
(15,380 |
) |
$ |
30,408 |
|
Non-Agency RMBS |
|
623 |
|
1,711 |
|
2,334 |
| |||
Total |
|
$ |
46,411 |
|
$ |
(13,669 |
) |
$ |
32,742 |
|
|
|
For the six months ended June 30, 2013 |
| |||||||
|
|
Coupon |
|
Net (Premium |
|
Interest |
| |||
|
|
Interest |
|
Amortization |
|
Income |
| |||
Agency RMBS |
|
$ |
96,307 |
|
$ |
(33,729 |
) |
$ |
62,578 |
|
Non-Agency RMBS |
|
1,105 |
|
2,809 |
|
3,914 |
| |||
Total |
|
$ |
97,412 |
|
$ |
(30,920 |
) |
$ |
66,492 |
|
|
|
For the period from May 15, 2012 (commencement of operations) |
| |||||||
|
|
Coupon |
|
Net (Premium |
|
Interest |
| |||
|
|
Interest |
|
Amortization |
|
Income |
| |||
Agency RMBS |
|
$ |
8,912 |
|
$ |
(1,829 |
) |
$ |
7,083 |
|
Total |
|
$ |
8,912 |
|
$ |
(1,829 |
) |
$ |
7,083 |
|
The following tables present the sales of the Companys RMBS (dollars in thousands).
|
|
For the three months ended June 30, 2013 |
| ||||||||||
|
|
Proceeds |
|
Gross Gains |
|
Gross Losses |
|
Net Gain (Loss) |
| ||||
Agency RMBS |
|
$ |
317,170 |
|
$ |
|
|
$ |
(10,462 |
) |
$ |
(10,462 |
) |
Non-Agency RMBS |
|
67,184 |
|
4,379 |
|
|
|
4,379 |
| ||||
Total |
|
$ |
384,354 |
|
$ |
4,379 |
|
$ |
(10,462 |
) |
$ |
(6,083 |
) |
|
|
For the six months ended June 30, 2013 |
| ||||||||||
|
|
Proceeds |
|
Gross Gains |
|
Gross Losses |
|
Net Gain (Loss) |
| ||||
Agency RMBS (1) |
|
$ |
2,145,888 |
|
$ |
8,646 |
|
$ |
(30,867 |
) |
$ |
(22,221 |
) |
Non-Agency RMBS |
|
67,184 |
|
4,379 |
|
|
|
4,379 |
| ||||
Total |
|
$ |
2,213,072 |
|
$ |
13,025 |
|
$ |
(30,867 |
) |
$ |
(17,842 |
) |
(1) Includes proceeds for Agency Interest-Only Strips, accounted for as derivatives, of approximately $8.4 million and gross realized losses of $99 thousand.
|
|
For the period from May 15, 2012 (commencement of operations) through June |
| ||||||||||
|
|
Proceeds |
|
Gross Gains |
|
Gross Losses |
|
Net Gain (Loss) |
| ||||
Agency RMBS |
|
$ |
238,872 |
|
$ |
983 |
|
$ |
(25 |
) |
$ |
958 |
|
Other Securities |
|
100,854 |
|
199 |
|
|
|
199 |
| ||||
Total |
|
$ |
339,726 |
|
$ |
1,182 |
|
$ |
(25 |
) |
$ |
1,157 |
|
Note 6 Borrowings under Repurchase Agreements
As of June 30, 2013, the Company had master repurchase agreements with 17 counterparties. As of June 30, 2013, the Company had borrowings under repurchase agreements with 15 counterparties. For the three and six months ended June 30, 2013, the Company had average borrowings under its repurchase agreements of approximately $4.0 billion and $4.3 billion, respectively, had a maximum month-end balance during the three and six months ended of approximately $4.2 billion and $4.8 billion, respectively and accrued interest payable of approximately $1.5 million. For the period from May 15, 2012 (commencement of operations) through June 30, 2012, the Company had average borrowings under its repurchase agreements of approximately $1.5 billion and had a maximum month-end balance during the period of approximately $1.7 billion and accrued interest payable of approximately $279 thousand.
The repurchase agreements bear interest at a contractually agreed-upon rate and typically have terms ranging from one month to three months. The Companys repurchase agreement borrowings are accounted for as secured borrowings when the Company maintains effective control of the financed assets. Under the repurchase agreements, the respective lender retains the right to determine the fair value of the underlying collateral. A reduction in the value of pledged assets requires the Company to post additional securities as collateral, pay down borrowings or establish cash margin accounts with the counterparties in order to re-establish the agreed-upon collateral requirements, referred to as margin calls. The inability of the Company to post adequate collateral for a margin call by the counterparty, in a timeframe as short as the close of the same business day, could result in a condition of default under the Companys repurchase agreements, thereby enabling the counterparty to liquidate the collateral pledged by the Company, which may have an adverse effect on the Companys financial condition and results of operations. The recent volatility and spread widening in both the Agency and Non-Agency RMBS markets during the three months ended June 30, 2013, necessitated the Company being required to post additional collateral with respect to its repurchase agreements. The Company was able to satisfy the requirement for incremental collateral by utilizing unpledged assets and cash on hand. In addition, the Company also pledged U.S. Treasury securities it received from its interest rate swap counterparties as incremental collateral in order to generate additional cash proceeds in order to satisfy such margin requirements. Continued volatility in these markets may create additional stress on the overall liquidity of the Company due to the long-term nature of its assets and the short-term nature of its liabilities. In an instance of severe volatility, or where the additional stress on liquidity resulting from volatility is sustained over an extended period of time, the Company could be required to sell securities, possibly even at a loss to generate sufficient liquidity to satisfy collateral and margin requirements which could have a material adverse effect on the Companys financial position, results of operations and cash flows. All of the Companys repurchase agreement counterparties are either U.S. financial institutions or the U.S. broker-dealer subsidiaries of foreign financial institutions.
Further, if the Company is unable to renew, replace or expand repurchase financing with other sources of financing on substantially similar terms it may have an adverse effect on the Companys business and results of operations, due to the long term nature of the Companys investments and relatively short-term maturities of the Companys repurchase agreements. The financial covenants of certain of the repurchase agreements require the Company to maintain certain equity and leverage metrics, the most restrictive of which include a limit on leverage based on the composition of the Companys portfolio. The Company is in compliance with these covenants for the three and six months ended and at June 30, 2013.
The following tables summarize certain characteristics of the Companys repurchase agreements at June 30, 2013 and December 31, 2012 (dollars in thousands):
|
|
June 30, 2013 |
| |||||
RMBS Pledged |
|
Repurchase |
|
Weighted Average |
|
Weighted Average |
| |
Agency RMBS |
|
$ |
3,864,990 |
|
0.40 |
% |
31 |
|
Non-Agency RMBS |
|
96,639 |
|
1.79 |
% |
22 |
| |
Total |
|
$ |
3,961,629 |
|
0.44 |
% |
31 |
|
|
|
December 31, 2012 |
| |||||
RMBS Pledged |
|
Repurchase |
|
Weighted Average |
|
Weighted Average |
| |
Agency RMBS |
|
$ |
4,794,730 |
|
0.48 |
% |
19 |
|
Total |
|
$ |
4,794,730 |
|
0.48 |
% |
19 |
|
At June 30, 2013, repurchase agreements collateralized by RMBS had the following remaining maturities.
(dollars in thousands) |
|
Balance |
| |
Overnight |
|
$ |
66,083 |
|
2 to 29 days |
|
2,108,710 |
| |
30 to 59 days |
|
1,401,570 |
| |
60 to 89 days |
|
385,266 |
| |
90 to 119 days |
|
|
| |
Greater than or equal to 120 days |
|
|
| |
Total |
|
$ |
3,961,629 |
|
As discussed in Note 3, for any transactions determined to be linked, the initial transfer and repurchase financing will be recorded as a forward commitment to purchase assets. At June 30, 2013, the Company had repurchase agreements of approximately $3.3 million that were accounted for as linked transactions. At December 31, 2012, the Company had no transactions determined to be linked. These linked repurchase agreements are not included in the above tables. See Note 8 for details.
At June 30, 2013, the following table reflects amounts at risk under its repurchase agreements greater than 10% of the Companys equity with any counterparty, including linked transactions.
|
|
June 30, 2013 (dollars in thousands) |
| |||||
Counterparty |
|
Amount at Risk, at |
|
Weighted Average |
|
Percentage of |
| |
JP Morgan Securities LLC |
|
$ |
60,869 |
|
14 |
|
14.2 |
% |
Credit Suisse Securities (USA) LLC |
|
54,903 |
|
13 |
|
13.0 |
| |
Barclays Capital Inc. |
|
43,573 |
|
38 |
|
10.3 |
| |
Note 7 Collateral Positions
The following tables summarize the Companys collateral positions, with respect to its borrowings under repurchase agreements, derivatives and clearing margin account at June 30, 2013 and December 31, 2012 (dollars in thousands):
|
|
June 30, 2013 |
| |||||||
|
|
Assets |
|
Accrued |
|
Fair Value of |
| |||
Assets pledged for borrowings under repurchase agreements: |
|
|
|
|
|
|
| |||
Agency RMBS |
|
$ |
4,001,774 |
|
$ |
14,957 |
|
$ |
4,016,731 |
|
Non-Agency RMBS |
|
144,872 |
|
111 |
|
144,983 |
| |||
Cash (1) |
|
123,232 |
|
|
|
123,232 |
| |||
Cash collateral for derivatives (1): |
|
11,177 |
|
|
|
11,177 |
| |||
Total |
|
$ |
4,281,055 |
|
$ |
15,068 |
|
$ |
4,296,123 |
|
|
|
December 31, 2012 |
| |||||||
|
|
Assets |
|
Accrued |
|
Fair Value of |
| |||
Assets pledged for borrowings under repurchase agreements: |
|
|
|
|
|
|
| |||
Agency RMBS |
|
$ |
5,043,824 |
|
$ |
15,552 |
|
$ |
5,059,376 |
|
Cash (1) |
|
35,982 |
|
|
|
35,982 |
| |||
Cash collateral for derivatives (1): |
|
18,160 |
|
|
|
18,160 |
| |||
Total |
|
$ |
5,097,966 |
|
$ |
15,552 |
|
$ |
5,113,518 |
|
(1) Cash posted as collateral is included in Due from counterparties on the Companys Balance Sheets.
(2) The accrued interest related to Agency RMBS was incorrectly disclosed as $67,551 in prior disclosure, and has been revised above.
A reduction in the value of pledged assets typically results in the repurchase agreement counterparties, derivative counterparties and clearing margin counterparties initiating a daily margin call. At June 30, 2013 and December 31, 2012, RMBS held by counterparties as security for repurchase agreements totaled approximately $4.1 billion and $5.0 billion, respectively. The collateral held by each of the counterparties was in excess of 5% of the Company stockholders equity. Cash collateral held by counterparties at June 30, 2013 and December 31, 2012 was approximately $134.4 and $54.1 million, respectively. At June 30, 2013, March 31, 2013, December 31, 2012, and June 30, 2012, the Company held incremental collateral of approximately $94.4 million, $5.1 million, $0 and $0 received from its interest rate swap and swaption counterparties as security for such agreements, respectively. In addition, at June 30, 2013, March 31, 2013, December 31, 2012, and June 30, 2012, the Company held securities of approximately $1.5 million, $3.7 million, $2.6 million and $5.6 million, respectively, received as collateral from its repurchase agreement counterparties to satisfy margin requirements.
At June 30, 2013, the approximately $94.4 million of incremental collateral posted by its swap counterparties consisted of U.S. Treasury securities, of which $39.8 million was posted as collateral for borrowings under repurchase agreements, reflected as Due to counterparties on the Companys Balance Sheet.
Note 8 Derivative Instruments
The Companys derivatives currently include interest rate swaps (interest rate swaps), interest rate swaptions, TBAs, linked transactions, and Agency Interest-Only Strips that are classified as derivatives.
Interest rate swaps and interest rate swaptions
The Company is exposed to certain risk arising from both its business operations and economic conditions. Specifically, the Companys primary source of debt funding is repurchase agreements and the Company enters into derivative financial instruments to manage exposure to variable cash flows on portions of its borrowings under those repurchase agreements. Since the interest rates on repurchase agreements typically change with market interest rates such as the London interbank offered rate or LIBOR, the Company is exposed to constantly changing interest rates, which accordingly affects cash flows associated with these rates on its borrowings. To mitigate the effect of changes in these interest rates, the Company enters into interest rate swap agreements which help to mitigate the volatility in the interest rate exposures and their related cash flows. Interest rate swaps involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the interest rate swap without exchange of the underlying notional amount.
While the Company has not elected to account for its interest rate swap derivative instruments as hedges under GAAP, it does not use derivatives for speculative purposes, but rather uses such instruments to manage interest rate risk and views them as economic hedges. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings together with or including periodic net interest settlement amounts.
The Companys interest rate swaps, interest rate swaptions, TBA derivative instruments, linked transactions and options consisted of the following at June 30, 2013 and December 31, 2012 (dollars in thousands):
|
|
|
|
|
|
June 30, 2013 |
| |||||||
Derivative Instrument |
|
Designation |
|
Balance Sheet Location |
|
Notional |
|
Fair |
|
Accrued |
| |||
Interest rate swaps, assets |
|
Non-Hedge |
|
Derivative assets, at fair value |
|
$ |
2,301,050 |
|
$ |
80,709 |
|
$ |
4,411 |
|
Interest rate swaptions, assets |
|
Non-Hedge |
|
Derivative assets, at fair value |
|
1,214,000 |
|
37,589 |
|
|
| |||
TBA securities, assets |
|
Non-Hedge |
|
Derivative assets, at fair value |
|
50,000 |
|
34 |
|
|
| |||
Total derivative instruments, assets |
|
|
|
|
|
3,565,050 |
|
118,332 |
|
4,411 |
| |||
TBA securities, liabilities |
|
Non-Hedge |
|
Derivative liability, at fair value |
|
550,000 |
|
(1,484 |
) |
|
| |||
Total derivative instruments, liabilities |
|
|
|
|
|
550,000 |
|
(1,484 |
) |
|
| |||
Linked transactions (1) |
|
Non-Hedge |
|
Linked transactions, net, at fair value |
|
8,153 |
|
1,647 |
|
|
| |||
Total derivative instruments |
|
|
|
|
|
$ |
4,123,203 |
|
$ |
118,495 |
|
$ |
4,411 |
|
(1) Notional amount represents the current face of the securities comprising the linked transactions.
|
|
|
|
|
|
December 31, 2012 |
| |||||||
Derivative Instrument |
|
Designation |
|
Balance Sheet Location |
|
Notional |
|
Fair |
|
Accrued |
| |||
Interest rate swaps, assets |
|
Non-Hedge |
|
Derivative assets, at fair value |
|
$ |
1,827,300 |
|
$ |
11,201 |
|
$ |
2,519 |
|
Interest rate swaptions, assets |
|
Non-Hedge |
|
Derivative assets, at fair value |
|
520,000 |
|
10,087 |
|
|
| |||
TBA securities, assets |
|
Non-Hedge |
|
Derivative assets, at fair value |
|
425,000 |
|
3,056 |
|
|
| |||
Total derivative instruments, assets |
|
|
|
|
|
2,772,300 |
|
24,344 |
|
2,519 |
| |||
Interest rate swaps, liabilities |
|
Non-Hedge |
|
Derivative liability, at fair value |
|
984,500 |
|
(3,552 |
) |
588 |
| |||
TBA securities, liabilities |
|
Non-Hedge |
|
Derivative liability, at fair value |
|
425,000 |
|
(1,219 |
) |
|
| |||
Total derivative instruments, liabilities |
|
|
|
|
|
1,409,500 |
|
(4,771 |
) |
588 |
| |||
Total derivative instruments |
|
|
|
|
|
$ |
4,181,800 |
|
$ |
19,573 |
|
$ |
3,107 |
|
The following tables summarize the average fixed pay rate and average maturity for the Companys interest rate swaps as of June 30, 2013 and December 31, 2012 (excludes interest rate swaptions) (dollars in thousands):
|
|
June 30, 2013 |
| |||||||
Remaining Interest Rate interest rate swap Term |
|
Notional Amount |
|
Average Fixed Pay |
|
Average |
|
Forward Starting |
| |
Greater than 1 year and less than 3 years |
|
$ |
556,100 |
|
0.4 |
% |
1.7 |
|
26.8 |
% |
Greater than 3 years and less than 5 years |
|
411,400 |
|
0.9 |
|
4.6 |
|
|
| |
Greater than 5 years |
|
1,333,550 |
|
1.9 |
|
10.2 |
|
30.1 |
| |
|
|
|
|
|
|
|
|
|
| |
Total |
|
$ |
2,301,050 |
|
1.4 |
% |
7.1 |
|
23.9 |
% |
|
|
December 31, 2012 |
| |||||||
Remaining Interest Rate interest rate swap Term |
|
Notional Amount |
|
Average Fixed Pay |
|
Average |
|
Forward Starting |
| |
Greater than 1 year and less than 3 years |
|
$ |
762,800 |
|
0.4 |
% |
2.3 |
|
22.7 |
% |
Greater than 3 years and less than 5 years |
|
439,500 |
|
0.8 |
|
4.8 |
|
10.2 |
| |
Greater than 5 years |
|
1,609,500 |
|
1.7 |
|
10.2 |
|
30.1 |
| |
|
|
|
|
|
|
|
|
|
| |
Total |
|
$ |
2,811,800 |
|
1.2 |
% |
7.2 |
|
25.0 |
% |
The Companys agreements with certain of its interest rate swap counterparties may be terminated at the option of the counterparty if the Company does not maintain certain equity and leverage metrics, the most restrictive of which contain provisions which become more restrictive based upon portfolio composition. Through June 30, 2013, the Company was in compliance with the terms of such financial tests.
At June 30, 2013, the Company held four swaptions with notional amounts of $75.0 million, $222.5 million, $750.0 million and $166.5 million, respectively that expire in one month, three months, five months and thirty-five months, respectively. If exercised, the Company can enter into a 10 year fixed pay swap agreement, a 20 year fixed pay swap agreement, a 10 year fixed pay swap agreement and a 7 year fixed pay swap agreement, respectively at a predetermined strike price.
The Company has minimum collateral posting thresholds with certain of its derivative counterparties, for which it typically pledges cash. As of June 30, 2013 and December 31, 2012, the Company had cash pledged as collateral of approximately $11.2 million and $18.2 million, respectively, which is reported on the Balance Sheets as Due from counterparties. As of June 30, 2013, the Company has swaps with two counterparties that are based in England and Switzerland with fair values in an asset position of approximately $18.8 million and $29.3 million and notional balances of $416.9 million and $1.0 billion, respectively.
Agency Interest-Only Strips
The Company also invests in Agency Interest-Only Strips. The Company has evaluated the terms and conditions of its holdings of Agency Interest-Only Strips to determine if these instruments have the characteristics of investments or would be considered derivatives under GAAP. Accordingly, Agency Interest-Only Strips having the characteristics of derivatives have been accounted for at fair value with changes recognized in Gain (loss) on derivative instruments, net in the Statement of Operations, along with any interest received. The carrying value of these Agency Interest-Only Strips is included in Residential mortgage-backed securities on the Balance Sheet.
To-be-announced securities
The Company also purchased or shorted TBAs. As of June 30, 2013 and December 31, 2012, the Company had contracts to purchase (long position) and sell (short position) TBAs on a forward basis. Following is a summary of the Companys long and short TBA positions reported in Derivative assets, at fair value on the Balance Sheets as of June 30, 2013 and December 31, 2012 (dollars in thousands):
|
|
June 30, 2013 |
|
December 31, 2012 |
| ||||||||
|
|
Notional |
|
Fair |
|
Notional |
|
Fair |
| ||||
Purchase contracts, asset |
|
$ |
50,000 |
|
$ |
34 |
|
$ |
425,000 |
|
$ |
3,056 |
|
Sale contracts, asset |
|
|
|
|
|
|
|
|
| ||||
TBA securities, asset |
|
50,000 |
|
34 |
|
425,000 |
|
3,056 |
| ||||
Purchase contracts, liability |
|
50,000 |
|
(90 |
) |
|
|
|
| ||||
Sale contracts, liability |
|
(600,000 |
) |
(1,394 |
) |
(425,000 |
) |
(1,219 |
) | ||||
TBA securities, liability |
|
(550,000 |
) |
(1,484 |
) |
(425,000 |
) |
(1,219 |
) | ||||
TBA securities, net |
|
$ |
(500,000 |
) |
$ |
(1,450 |
) |
$ |
|
|
$ |
1,837 |
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
Notional |
|
Additions |
|
Settlement, Termination, |
|
Notional |
| ||||
Purchase of TBAs |
|
$ |
425,000 |
|
1,649,000 |
|
$ |
(1,974,000 |
) |
$ |
100,000 |
| |
Sale of TBAs |
|
$ |
425,000 |
|
2,225,000 |
|
$ |
(2,050,000 |
) |
$ |
600,000 |
|
The following table summarizes the effect of interest rate swaps, swaptions, options, Agency Interest-Only Strips as derivatives and TBAs reported in Gain (loss) on derivative instruments, net on the Companys Statement of Operations for the three and six months ended June 30, 2013 and for the period from May 15, 2012 (commencement of operations) through June 30, 2012 (dollars in thousands):
|
|
Three months ended June 30, 2013 |
| |||||||||||||
Description |
|
Realized |
|
Contractual interest |
|
Basis |
|
Mark-to- |
|
Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Interest rate swaps |
|
$ |
23,881 |
|
$ |
(5,156 |
) |
$ |
|
|
$ |
71,202 |
|
$ |
89,927 |
|
Interest rate swaptions |
|
1,038 |
|
|
|
|
|
20,751 |
|
21,789 |
| |||||
Agency Interest-Only Strips and Agency Inverse Interest-Only Strips accounted for as derivatives |
|
|
|
7,032 |
|
(4,631 |
) |
3,633 |
|
6,034 |
| |||||
Options |
|
(925 |
) |
|
|
|
|
324 |
|
(601 |
) | |||||
TBAs |
|
(3,164 |
) |
|
|
|
|
(4,511 |
) |
(7,675 |
) | |||||
Total |
|
$ |
20,830 |
|
$ |
1,876 |
|
$ |
(4,631 |
) |
$ |
91,399 |
|
$ |
109,474 |
|
|
|
Six months ended June 30, 2013 |
| |||||||||||||
Description |
|
Realized |
|
Contractual interest |
|
Basis |
|
Mark-to- |
|
Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Interest rate swaps |
|
$ |
42,139 |
|
$ |
(9,738 |
) |
$ |
|
|
$ |
73,060 |
|
$ |
105,461 |
|
Interest rate swaptions |
|
1,038 |
|
|
|
|
|
19,245 |
|
20,283 |
| |||||
Agency Interest-Only Strips and Agency Inverse Interest-Only Strips accounted for as derivatives |
|
(99 |
) |
12,975 |
|
(8,816 |
) |
1,285 |
|
5,345 |
| |||||
Options |
|
(925 |
) |
|
|
|
|
|
|
(925 |
) | |||||
TBAs |
|
(2,563 |
) |
|
|
|
|
(3,287 |
) |
(5,850 |
) | |||||
Total |
|
$ |
39,590 |
|
$ |
3,237 |
|
$ |
(8,816 |
) |
$ |
90,303 |
|
$ |
124,314 |
|
|
|