Nevada
|
95-2636730
|
||
(State
of incorporation)
|
(I.R.S.
Employer Identification No.)
|
Large
accelerated filer T
|
Accelerated
filer £
|
Non-accelerated
filer £
|
Smaller
reporting company £
|
PART I – FINANCIAL INFORMATION | ||
Item
1.
|
Financial Statements
(unaudited)
|
|
2
|
||
3
|
||
4
|
||
5
|
||
6
|
||
Item
2.
|
28
|
|
Item
3.
|
42
|
|
Item
4.
|
45
|
|
PART II – OTHER INFORMATION | ||
Item
1.
|
46
|
|
Item
1A.
|
46
|
|
Item
2.
|
46
|
|
Item
3.
|
46
|
|
Item
4.
|
46
|
|
Item
5.
|
46
|
|
Item
6.
|
47
|
|
48
|
September 30,
|
December 31,
|
|||||||
2009
|
2008* | |||||||
Assets
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 22,140 | $ | 50,950 | ||||
Restricted
cash
|
2,530 | 19,030 | ||||||
Accounts
receivable, net
|
40,392 | 69,688 | ||||||
Accounts
receivable affiliates
|
6,870 | 16,742 | ||||||
Inventory
|
886 | 4,310 | ||||||
Fair
value of derivatives
|
69,112 | 116,881 | ||||||
Prepaid
expenses and other assets
|
9,449 | 14,836 | ||||||
Total
current assets
|
151,379 | 292,437 | ||||||
Properties
and equipment, net
|
1,017,519 | 1,033,078 | ||||||
Fair
value of derivatives
|
9,106 | 47,155 | ||||||
Accounts
receivable affiliates
|
14,359 | 1,605 | ||||||
Other
assets
|
31,791 | 28,429 | ||||||
Total
Assets
|
$ | 1,224,154 | $ | 1,402,704 | ||||
Liabilities
and Equity
|
||||||||
Liabilities
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 31,601 | $ | 90,532 | ||||
Accounts
payable affiliates
|
18,419 | 40,540 | ||||||
Production
tax liability
|
22,149 | 18,226 | ||||||
Fair
value of derivatives
|
17,045 | 4,766 | ||||||
Funds
held for future distribution
|
23,411 | 50,361 | ||||||
Deferred
income taxes
|
2,665 | 28,355 | ||||||
Other
accrued expenses
|
13,998 | 28,391 | ||||||
Total
current liabilities
|
129,288 | 261,171 | ||||||
Long-term
debt
|
351,584 | 394,867 | ||||||
Deferred
income taxes
|
154,754 | 162,593 | ||||||
Asset
retirement obligation
|
24,298 | 23,036 | ||||||
Fair
value of derivatives
|
43,390 | 5,720 | ||||||
Accounts
payable affiliates
|
1,383 | 10,136 | ||||||
Other
liabilities
|
19,046 | 32,906 | ||||||
Total
liabilities
|
723,743 | 890,429 | ||||||
COMMITMENTS
AND CONTINGENT LIABILITIES
|
||||||||
Equity
|
||||||||
Shareholders'
equity:
|
||||||||
Preferred
shares, par value $.01 per share; authorized 50,000,000
shares;issued: none
|
- | - | ||||||
Common
shares, par value $.01 per share; authorized 100,000,000
shares;issued: 19,231,330 shares in 2009 and 14,871,870 in
2008
|
192 | 149 | ||||||
Additional
paid-in capital
|
57,516 | 5,818 | ||||||
Retained
earnings
|
442,648 | 505,906 | ||||||
Treasury
shares, at cost; 8,017 shares in 2009 and 7,066 in 2008
|
(308 | ) | (292 | ) | ||||
Total
shareholders' equity
|
500,048 | 511,581 | ||||||
Noncontrolling
interest in WWWV, LLC
|
363 | 694 | ||||||
Total
equity
|
500,411 | 512,275 | ||||||
Total
Liabilities and Equity
|
$ | 1,224,154 | $ | 1,402,704 |
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Revenues:
|
||||||||||||||||
Oil
and gas sales
|
$ | 44,006 | $ | 99,422 | $ | 125,306 | $ | 265,617 | ||||||||
Sales
from natural gas marketing
|
12,444 | 53,372 | 47,200 | 107,638 | ||||||||||||
Oil
and gas price risk management gain (loss), net
|
(13,813 | ) | 169,402 | (13,414 | ) | 25,294 | ||||||||||
Well
operations, pipeline income and other
|
2,563 | 3,376 | 8,349 | 8,203 | ||||||||||||
Total
revenues
|
45,200 | 325,572 | 167,441 | 406,752 | ||||||||||||
Costs
and expenses:
|
||||||||||||||||
Oil
and gas production and well operations cost
|
15,218 | 22,582 | 45,623 | 62,115 | ||||||||||||
Cost
of natural gas marketing
|
11,556 | 54,372 | 45,426 | 106,610 | ||||||||||||
Exploration
expense
|
6,586 | 10,212 | 15,362 | 17,962 | ||||||||||||
General
and administrative expense
|
9,627 | 8,106 | 36,505 | 27,160 | ||||||||||||
Depreciation,
depletion and amortization
|
32,277 | 28,645 | 100,465 | 71,881 | ||||||||||||
Total
costs and expenses
|
75,264 | 123,917 | 243,381 | 285,728 | ||||||||||||
Gain
on sale of leaseholds
|
- | - | 120 | - | ||||||||||||
Income
(loss) from operations
|
(30,064 | ) | 201,655 | (75,820 | ) | 121,024 | ||||||||||
Interest
income
|
208 | 151 | 240 | 497 | ||||||||||||
Interest
expense
|
(9,221 | ) | (7,817 | ) | (27,024 | ) | (19,143 | ) | ||||||||
Income
(loss) from continuing operations before income taxes
|
(39,077 | ) | 193,989 | (102,604 | ) | 102,378 | ||||||||||
Provision
(benefit) for income taxes
|
(14,601 | ) | 67,834 | (39,233 | ) | 34,647 | ||||||||||
Income
(loss) from continuing operations
|
(24,476 | ) | 126,155 | (63,371 | ) | 67,731 | ||||||||||
Income
from discontinued operations, net of tax
|
- | 741 | 113 | 4,525 | ||||||||||||
Net
income (loss)
|
$ | (24,476 | ) | $ | 126,896 | $ | (63,258 | ) | $ | 72,256 | ||||||
Earnings
(loss) per share
|
||||||||||||||||
Basic
|
||||||||||||||||
Continuing
operations
|
$ | (1.44 | ) | $ | 8.54 | $ | (4.08 | ) | $ | 4.59 | ||||||
Discontinued
operations
|
- | 0.05 | 0.01 | 0.31 | ||||||||||||
Net
income (loss)
|
$ | (1.44 | ) | $ | 8.59 | $ | (4.07 | ) | $ | 4.90 | ||||||
Diluted
|
||||||||||||||||
Continuing
operations
|
$ | (1.44 | ) | $ | 8.50 | $ | (4.08 | ) | $ | 4.56 | ||||||
Discontinued
operations
|
- | 0.05 | 0.01 | 0.30 | ||||||||||||
Net
income (loss)
|
$ | (1.44 | ) | $ | 8.55 | $ | (4.07 | ) | $ | 4.86 | ||||||
Weighted
average common shares outstanding
|
||||||||||||||||
Basic
|
16,962 | 14,767 | 15,530 | 14,749 | ||||||||||||
Diluted
|
16,962 | 14,835 | 15,530 | 14,858 |
Nine
Months Ended September 30,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss)
|
$ | (63,258 | ) | $ | 72,256 | |||
Adjustments
to net income (loss) to reconcile to cash provided by operating
activities:
|
||||||||
Deferred
income taxes
|
(33,529 | ) | 45,390 | |||||
Depreciation,
depletion and amortization
|
100,465 | 71,881 | ||||||
Exploratory
dry hole costs
|
1,078 | 5,038 | ||||||
Amortization
and impairment of unproved properties
|
4,760 | 3,492 | ||||||
Unrealized
(gain) loss on derivative transactions
|
95,735 | (45,371 | ) | |||||
Other
|
9,455 | 6,017 | ||||||
Changes
in assets and liabilities
|
(14,735 | ) | (54,911 | ) | ||||
Net
cash provided by operating activities
|
99,971 | 103,792 | ||||||
Cash
flows from investing activities:
|
||||||||
Capital
expenditures
|
(124,821 | ) | (219,273 | ) | ||||
Other
|
378 | 121 | ||||||
Net
cash used in investing activities
|
(124,443 | ) | (219,152 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from credit facility
|
226,000 | 339,500 | ||||||
Repayment
of credit facility
|
(269,500 | ) | (452,500 | ) | ||||
Proceeds
from senior notes
|
- | 200,101 | ||||||
Payment
of debt issuance costs
|
(8,980 | ) | (5,308 | ) | ||||
Proceeds
from sale of equity
|
48,454 | - | ||||||
Proceeds
from exercise of stock options
|
- | 605 | ||||||
Excess
tax benefits from stock based compensation
|
- | 1,136 | ||||||
Purchase
of treasury shares
|
(312 | ) | (5,521 | ) | ||||
Net
cash provided by (used in) financing activities
|
(4,338 | ) | 78,013 | |||||
Net
decrease in cash and cash equivalents
|
(28,810 | ) | (37,347 | ) | ||||
Cash
and cash equivalents, beginning of period
|
50,950 | 84,751 | ||||||
Cash
and cash equivalents, end of period
|
$ | 22,140 | $ | 47,404 | ||||
Supplemental
cash flow information:
|
||||||||
Cash
payments (receipts) for:
|
||||||||
Interest,
net of capitalized interest
|
$ | 30,155 | $ | 16,904 | ||||
Income
taxes, net of refunds
|
(3,522 | ) | 100 | |||||
Non-cash
investing activities:
|
||||||||
Change
in accounts payable related to purchases of properties and
equipment
|
(36,383 | ) | 6,481 | |||||
Change
in asset retirement obligation, with a corresponding increase to oil and
gas properties, net of disposals
|
260 | 631 |
September 30,
2009
|
September 30,
2008
|
|||||||
Common
shares, par value $.01 per share - shares issued:
|
||||||||
Shares
at beginning of period
|
14,871,870 | 14,907,679 | ||||||
Adjust
prior conversion of predecessor shares
|
- | 100 | ||||||
Shares
issued pursuant to equity sale
|
4,312,500 | - | ||||||
Exercise
of stock options
|
- | 19,699 | ||||||
Issuance
of stock awards, net of forfeitures
|
65,459 | 15,996 | ||||||
Retirement
of treasury shares
|
(18,499 | ) | (82,175 | ) | ||||
Shares
at end of period
|
19,231,330 | 14,861,299 | ||||||
Treasury
shares:
|
||||||||
Shares
at beginning of period
|
(7,066 | ) | (5,894 | ) | ||||
Purchase
of treasury shares
|
(18,499 | ) | (82,175 | ) | ||||
Retirement
of treasury shares
|
18,499 | 82,175 | ||||||
Non-employee
directors' deferred compensation plan
|
(951 | ) | (666 | ) | ||||
Shares
at end of period
|
(8,017 | ) | (6,560 | ) | ||||
Common
shares outstanding
|
19,223,313 | 14,854,739 | ||||||
Equity:
|
||||||||
Shareholders'
equity
|
||||||||
Preferred
shares, $.01 par:
|
||||||||
Balance
at beginning and end of period
|
$ | - | $ | - | ||||
Common
shares
|
||||||||
Balance
at beginning of period
|
149 | 149 | ||||||
Shares
issued pursuant to equity sale
|
43 | - | ||||||
Balance
at end of period
|
192 | 149 | ||||||
Additional
paid-in capital:
|
||||||||
Balance
at beginning of period
|
5,818 | 2,559 | ||||||
Proceeds
from sale of equity
|
48,411 | - | ||||||
Exercise
of stock options
|
- | 604 | ||||||
Stock
based compensation expense
|
4,901 | 5,239 | ||||||
Retirement
of treasury shares
|
(312 | ) | (5,073 | ) | ||||
Tax
benefit (detriment) of stock based compensation
|
(1,302 | ) | 1,136 | |||||
Balance
at end of period
|
57,516 | 4,465 | ||||||
Retained
earnings:
|
||||||||
Balance
at beginning of period
|
505,906 | 393,044 | ||||||
Retirement
of treasury shares
|
- | (447 | ) | |||||
Net
income (loss)
|
(63,258 | ) | 72,256 | |||||
Balance
at end of period
|
442,648 | 464,853 | ||||||
Treasury
shares, at cost:
|
||||||||
Balance
at beginning of period
|
(292 | ) | (226 | ) | ||||
Purchase
of treasury shares
|
(312 | ) | (5,521 | ) | ||||
Retirement
of treasury shares
|
312 | 5,521 | ||||||
Non-employee
directors' deferred compensation plan
|
(16 | ) | (48 | ) | ||||
Balance
at end of period
|
(308 | ) | (274 | ) | ||||
Total
shareholders' equity
|
500,048 | 469,193 | ||||||
Noncontrolling
interest in WWWV, LLC
|
||||||||
Balance
at beginning of period
|
694 | 759 | ||||||
Net
loss attributed to noncontrolling interest
|
(331 | ) | (49 | ) | ||||
Balance
at end of period
|
363 | 710 | ||||||
Total
noncontrolling interest
|
363 | 710 | ||||||
Total
Equity
|
$ | 500,411 | $ | 469,903 |
|
·
|
an
acquirer to recognize the assets acquired, the liabilities assumed and any
noncontrolling interest in the acquiree at their acquisition-date fair
values;
|
|
·
|
disclosure
of the information necessary for investors and other users to evaluate and
understand the nature and financial effect of the business combination;
and
|
|
·
|
acquisition-related
costs be expensed as incurred.
|
|
·
|
an
acquirer to recognize at fair value, at the acquisition date, an asset
acquired or liability assumed in a business combination that arises from a
contingency if the acquisition-date fair value of that asset or liability
can be determined during the measurement period; otherwise, the asset or
liability should be recognized at the acquisition date if certain defined
criteria are met;
|
|
·
|
contingent
consideration arrangements of an acquiree assumed by the acquirer in a
business combination be recognized initially at fair
value;
|
|
·
|
subsequent
measurements of assets and liabilities arising from contingencies be based
on a systematic and rational method depending on their nature and
contingent consideration arrangements be measured subsequently;
and
|
|
·
|
disclosures
of the amounts and measurements basis of such assets and liabilities and
the nature of the contingencies.
|
|
·
|
the
power to direct the activities of a variable interest entity that most
significantly impact the entity’s economic performance
and
|
|
·
|
the
obligation to absorb losses of the entity that could potentially be
significant to the variable interest entity or the right to receive
benefits from the entity that could potentially be significant to the
variable interest entity.
|
Level 1
|
Level 3
|
Total
|
||||||||||
(in
thousands)
|
||||||||||||
As
of December 31, 2008
|
||||||||||||
Assets:
|
||||||||||||
Commodity
based derivatives
|
$ | 19,359 | $ | 144,644 | $ | 164,003 | ||||||
Basis
protection derivative contracts
|
- | 33 | 33 | |||||||||
Total
assets
|
19,359 | 144,677 | 164,036 | |||||||||
Liabilities:
|
||||||||||||
Commodity
based derivatives
|
(658 | ) | (5,490 | ) | (6,148 | ) | ||||||
Basis
protection derivative contracts
|
- | (4,338 | ) | (4,338 | ) | |||||||
Total
liabilities
|
(658 | ) | (9,828 | ) | (10,486 | ) | ||||||
Net
assets
|
$ | 18,701 | $ | 134,849 | $ | 153,550 | ||||||
As
of September 30, 2009
|
||||||||||||
Assets:
|
||||||||||||
Commodity
based derivatives
|
$ | 13,199 | $ | 64,954 | $ | 78,153 | ||||||
Basis
protection derivative contracts
|
- | 65 | 65 | |||||||||
Total
assets
|
13,199 | 65,019 | 78,218 | |||||||||
Liabilities:
|
||||||||||||
Commodity
based derivatives
|
(5,653 | ) | (6,501 | ) | (12,154 | ) | ||||||
Basis
protection derivative contracts
|
- | (48,281 | ) | (48,281 | ) | |||||||
Total
liabilities
|
(5,653 | ) | (54,782 | ) | (60,435 | ) | ||||||
Net
assets
|
$ | 7,546 | $ | 10,237 | $ | 17,783 |
(in
thousands)
|
||||
Fair
value, net asset, as of December 31, 2008
|
$ | 134,849 | ||
Changes
in fair value included in statement of operations line
item:
|
||||
Oil
and gas price risk management gain (loss), net
|
(16,540 | ) | ||
Sales
from natural gas marketing
|
(365 | ) | ||
Cost
of natural gas marketing
|
3,442 | |||
Changes
in fair value included in balance sheet line item (1):
|
||||
Accounts
receivable affiliates
|
(15,858 | ) | ||
Accounts
payable affiliates
|
(22,125 | ) | ||
Settlements
|
||||
Oil
and gas sales
|
(73,198 | ) | ||
Natural
gas marketing
|
32 | |||
Fair
value, net asset, as of September 30, 2009
|
$ | 10,237 | ||
Changes
in unrealized gains (losses) relating to assets (liabilities) still held
as of September 30, 2009, included in statement of operations line
item:
|
||||
Oil
and gas price risk management gain (loss), net
|
$ | (31,123 | ) | |
Sales
from natural gas marketing
|
69 | |||
Cost
of natural gas marketing
|
(1,209 | ) | ||
$ | (32,263 | ) |
|
(1)
|
Represents
the change in fair value related to derivative instruments entered into by
us and allocated to our affiliated
partnerships.
|
|
·
|
For
our oil and gas sales, we enter into, for our own and affiliated
partnerships’ production, derivative contracts to protect against price
declines in future periods. While we structure these
derivatives to reduce our exposure to changes in price associated with the
derivative commodity, they also limit the benefit we might otherwise have
received from price increases in the physical
market.
|
|
·
|
For
our natural gas marketing, we enter into fixed-price physical purchase and
sale agreements that qualify as derivative contracts. In order
to offset the fixed-price physical derivatives in our natural gas
marketing, we enter into financial derivative instruments that have the
effect of locking in the prices we will receive or pay for the same
volumes and period, offsetting the physical
derivative.
|
|
·
|
Collars
contain a fixed floor price (put) and ceiling price (call). If
the market price falls below the fixed put strike price, we receive the
market price from the purchaser and receive the difference between the put
strike price and market price from the counterparty. If the
market price exceeds the fixed call strike price, we receive the market
price from the purchaser and pay the difference between the call strike
price and market price to the counterparty. If the market price
is between the put and call strike price, no payments are due to or from
the counterparty.
|
|
·
|
Swaps
are arrangements that guarantee a fixed price. If the market
price is below the fixed contract price, we receive the market price from
the purchaser and receive the difference between the market price and the
fixed contract price from the counterparty. If the market price
is above the fixed contract price, we receive the market price from the
purchaser and pay the difference between the market price and the fixed
contract price to the counterparty.
|
|
·
|
Basis
protection swaps are arrangements that guarantee a price differential for
natural gas from a specified delivery point. For CIG basis
protection swaps, which have negative differentials to NYMEX, we receive a
payment from the counterparty if the price differential is greater than
the stated terms of the contract and pay the counterparty if the price
differential is less than the stated terms of the
contract.
|
|
·
|
Physical
sales and purchases are derivatives for fixed-priced physical transactions
where we sell or purchase third party supply at fixed
rates. These physical derivatives are offset by financial
swaps: for a physical sale the offset is a swap purchase and for a
physical purchase the offset is a swap
sale.
|
Fair
Value
|
|||||||||||
Derivatives
instruments not designated as hedges (1):
|
Balance
sheet line item
|
September 30,
2009
|
December 31,
2008
|
||||||||
(in
thousands)
|
|||||||||||
Derivative
Assets:
|
Current
|
||||||||||
Commodity
contracts
|
|||||||||||
Related
to oil and gas sales
|
Fair
value of derivatives
|
$ | 66,070 | $ | 112,036 | ||||||
Related
to natural gas marketing
|
Fair
value of derivatives
|
2,977 | 4,820 | ||||||||
Basis
protection contracts
|
|||||||||||
Related
to natural gas marketing
|
Fair
value of derivatives
|
65 | 25 | ||||||||
69,112 | 116,881 | ||||||||||
Non
Current
|
|||||||||||
Commodity
contracts
|
|||||||||||
Related
to oil and gas sales
|
Fair
value of derivatives
|
7,822 | 45,971 | ||||||||
Related
to natural gas marketing
|
Fair
value of derivatives
|
1,283 | 1,176 | ||||||||
Basis
protection contracts
|
|||||||||||
Related
to natural gas marketing
|
Fair
value of derivatives
|
1 | 8 | ||||||||
9,106 | 47,155 | ||||||||||
Total
Derivative Assets (2)
|
$ | 78,218 | $ | 164,036 | |||||||
Derivative
Liabilities:
|
Current
|
||||||||||
Commodity
contracts
|
|||||||||||
Related
to oil and gas sales
|
Fair
value of derivatives
|
$ | (4,356 | ) | $ | - | |||||
Related
to natural gas marketing
|
Fair
value of derivatives
|
(2,968 | ) | (4,720 | ) | ||||||
Basis
protection contracts
|
|||||||||||
Related
to oil and gas sales
|
Fair
value of derivatives
|
(9,714 | ) | - | |||||||
Related
to natural gas marketing
|
Fair
value of derivatives
|
(7 | ) | (46 | ) | ||||||
(17,045 | ) | (4,766 | ) | ||||||||
Non
Current
|
|||||||||||
Commodity
contracts
|
|||||||||||
Related
to oil and gas sales
|
Fair
value of derivatives
|
(3,739 | ) | - | |||||||
Related
to natural gas marketing
|
Fair
value of derivatives
|
(1,091 | ) | (1,428 | ) | ||||||
Basis
protection contracts
|
|||||||||||
Related
to oil and gas sales
|
Fair
value of derivatives
|
(38,560 | ) | (4,292 | ) | ||||||
(43,390 | ) | (5,720 | ) | ||||||||
Total
Derivative Liabilities (3)
|
$ | (60,435 | ) | $ | (10,486 | ) |
(1)
|
As
of September 30, 2009, and December 31, 2008, none of our derivative
instruments were designated as
hedges.
|
(2)
|
Includes
derivative positions that have been allocated to our affiliated
partnerships; accordingly, our accompanying condensed consolidated balance
sheets include a corresponding payable to our affiliated partnerships of
$15 million and $37.5 million as of September 30, 2009, and December 31,
2008, respectively.
|
(3)
|
Includes
derivative positions that have been allocated to our affiliated
partnerships; accordingly, our accompanying condensed consolidated balance
sheets include a corresponding receivable from our affiliated partnerships
of $19.1 million and $1.6 million as of September 30, 2009, and December
31, 2008, respectively.
|
Three
Months Ended September 30,
|
||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||
Statement
of operations line item
|
Reclassification
of Realized Gains (Losses) Included in Prior Periods
Unrealized
|
Realized
and Unrealized Gains (Losses) For the Current Period
|
Total
|
Reclassification
of Realized Gains (Losses) Included in Prior Periods
Unrealized
|
Realized
and Unrealized Gains (Losses) For the Current Period
|
Total
|
||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
Oil
and gas price risk management gain (loss), net
|
||||||||||||||||||||||||
Realized
gains (losses)
|
$ | 21,139 | $ | 685 | $ | 21,824 | $ | (24,646 | ) | $ | 21,894 | $ | (2,752 | ) | ||||||||||
Unrealized
gains (losses)
|
(21,139 | ) | (14,498 | ) | (35,637 | ) | 24,646 | 147,508 | 172,154 | |||||||||||||||
Total
oil and gas price risk management gain (loss), net
(1)
|
$ | - | $ | (13,813 | ) | $ | (13,813 | ) | $ | - | $ | 169,402 | $ | 169,402 | ||||||||||
Sales
from natural gas marketing
|
||||||||||||||||||||||||
Realized
gains (losses)
|
$ | 1,601 | $ | 3 | $ | 1,604 | $ | (4,597 | ) | $ | 3,027 | $ | (1,570 | ) | ||||||||||
Unrealized
gains (losses)
|
(1,601 | ) | (625 | ) | (2,226 | ) | 4,597 | 13,427 | 18,024 | |||||||||||||||
Total
sales from natural gas marketing(2)
|
$ | - | $ | (622 | ) | $ | (622 | ) | $ | - | $ | 16,454 | $ | 16,454 | ||||||||||
Cost
of natural gas marketing
|
||||||||||||||||||||||||
Realized
gains (losses)
|
$ | (1,568 | ) | $ | 1,338 | $ | (230 | ) | $ | 4,946 | $ | (4,945 | ) | $ | 1 | |||||||||
Unrealized
gains (losses)
|
1,568 | 1,322 | 2,890 | (4,946 | ) | (14,205 | ) | (19,151 | ) | |||||||||||||||
Total
cost of natural gas marketing(2)
|
$ | - | $ | 2,660 | $ | 2,660 | $ | - | $ | (19,150 | ) | $ | (19,150 | ) |
Nine
Months Ended September 30,
|
||||||||||||||||||||||||
2009
|
2008
|
|||||||||||||||||||||||
Statement
of operations line item
|
Reclassification
of Realized Gains (Losses) Included in Prior Periods
Unrealized
|
Realized
and UnrealizedGains (Losses) For the Current Period
|
Total
|
Reclassification
of Realized Gains (Losses) Included in Prior Periods
Unrealized
|
Realized
and Unrealized Gains (Losses) For the Current Period
|
Total
|
||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
Oil
and gas price risk management gain (loss), net
|
||||||||||||||||||||||||
Realized
gains (losses)
|
$ | 62,548 | $ | 20,197 | $ | 82,745 | $ | (436 | ) | $ | (20,081 | ) | $ | (20,517 | ) | |||||||||
Unrealized
gains (losses)
|
(62,548 | ) | (33,611 | ) | (96,159 | ) | 436 | 45,375 | 45,811 | |||||||||||||||
Total
oil and gas price risk management gain (loss), net
(1)
|
$ | - | $ | (13,414 | ) | $ | (13,414 | ) | $ | - | $ | 25,294 | $ | 25,294 | ||||||||||
Sales
from natural gas marketing
|
||||||||||||||||||||||||
Realized
gains (losses)
|
$ | 4,244 | $ | 1,591 | $ | 5,835 | $ | 1,378 | $ | (4,745 | ) | $ | (3,367 | ) | ||||||||||
Unrealized
gains (losses)
|
(4,244 | ) | 887 | (3,357 | ) | (1,378 | ) | 2,711 | 1,333 | |||||||||||||||
Total
sales from natural gas marketing(2)
|
$ | - | $ | 2,478 | $ | 2,478 | $ | - | $ | (2,034 | ) | $ | (2,034 | ) | ||||||||||
Cost
of natural gas marketing
|
||||||||||||||||||||||||
Realized
gains (losses)
|
$ | (4,009 | ) | $ | 3,226 | $ | (783 | ) | $ | (878 | ) | $ | 997 | $ | 119 | |||||||||
Unrealized
gains (losses)
|
4,009 | (228 | ) | 3,781 | 878 | (2,651 | ) | (1,773 | ) | |||||||||||||||
Total
cost of natural gas marketing(2)
|
$ | - | $ | 2,998 | $ | 2,998 | $ | - | $ | (1,654 | ) | $ | (1,654 | ) |
Fair
Value of Derivative Assets
|
||||
Counterparty
Name
|
September 30,
2009
|
|||
(in
thousands)
|
||||
JPMorgan
Chase Bank, N.A.
(1)
|
$ | 34,220 | ||
BNP Paribas
(1)
|
42,195 | |||
Various
(2)
|
1,803 | |||
Total
|
$ | 78,218 |
September 30,
2009
|
December 31,
2008
|
|||||||
(in
thousands)
|
||||||||
Properties
and equipment, net:
|
||||||||
Oil
and gas properties (successful efforts method of
accounting)
|
||||||||
Proved
|
$ | 1,324,405 | $ | 1,245,316 | ||||
Unproved
|
32,131 | 32,768 | ||||||
Total
oil and gas properties
|
1,356,536 | 1,278,084 | ||||||
Pipelines
and related facilities
|
38,132 | 34,067 | ||||||
Transportation
and other equipment
|
33,642 | 31,693 | ||||||
Land
and buildings
|
14,383 | 14,570 | ||||||
Construction
in progress
|
360 | 275 | ||||||
1,443,053 | 1,358,689 | |||||||
Accumulated
DD&A
|
(425,534 | ) | (325,611 | ) | ||||
$ | 1,017,519 | $ | 1,033,078 |
Amount
|
Number
of Wells
|
|||||||
(in
thousands)
|
||||||||
Balance
at December 31, 2008
|
$ | 1,180 | 6 | |||||
Additions
to capitalized exploratory well costs pending the determination of proved
reserves
|
7,219 | 6 | ||||||
Reclassifications
to wells, facilities and equipment
|
(7,067 | ) | (7 | ) | ||||
Capitalized
exploratory well costs charged to expense
|
(318 | ) | (2 | ) | ||||
Balance
at September 30, 2009
|
$ | 1,014 | 3 |
September 30,
2009
|
December 31,
2008
|
|||||||
(in
thousands)
|
||||||||
Credit
facility
|
$ | 151,000 | $ | 194,500 | ||||
12%
Senior notes due 2018, net of discount of $2.4 million
|
200,584 | 200,367 | ||||||
Total
long-term debt
|
$ | 351,584 | $ | 394,867 |
|
•
|
a
subsidiary is a guarantor under our senior credit facility;
and
|
|
•
|
the
subsidiary has consolidated tangible assets that constitute 10% or more of
our consolidated tangible
assets.
|
|
•
|
at
least 65% of the aggregate principal amount of the notes issued on
February 8, 2008, remains outstanding after each such redemption;
and
|
|
•
|
the
redemption occurs within 180 days after the closing of the equity
offering.
|
Amount
|
||||
(in
thousands)
|
||||
Balance
at December 31, 2008
|
$ | 23,086 | ||
Obligations
assumed with development activities and acquisitions
|
789 | |||
Accretion
expense
|
1,009 | |||
Obligations
discharged with disposal of properties and asset
retirements
|
(26 | ) | ||
Revisions
in estimated cash flows
|
(510 | ) | ||
Balance
at September 30, 2009
|
24,348 | |||
Less
current portion
|
(50 | ) | ||
Long-term
portion
|
$ | 24,298 |
Volume
(MMbtu)
|
|||||||||||||||||||||||||
Area
|
Fourth
Quarter 2009
|
2010
|
2011
|
2012
|
2013
|
2014
Through Expiration
|
Expiration
Date
|
||||||||||||||||||
Appalachian
Basin (1)
|
158,620 | 803,900 | 591,300 | 4,106,120 | 10,993,800 | 94,965,560 |
August
2022
|
||||||||||||||||||
Grand
Valley
|
- | 21,598,788 | 31,874,191 | 32,583,997 | 32,930,072 | 113,463,080 |
May
2021
|
||||||||||||||||||
NECO
|
460,000 | 1,825,000 | - | - | - | - |
December
2010
|
||||||||||||||||||
NECO
|
460,000 | 1,825,000 | 1,825,000 | 1,825,000 | 1,825,000 | 5,475,000 |
December
2016
|
(1)
|
Contract
is a precedent agreement and becomes effective when the planned pipeline
is placed in service, estimated at this time to be
2012. Contract is null and void if pipeline is not
completed. In August 2009, we issued a letter of credit related
to this agreement, see Note 6.
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||||||
2009
|
2008
|
2009
(1)
|
2008
(2)
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Total
stock-based compensation expense
|
$ | 918 | $ | 2,293 | $ | 4,901 | $ | 5,239 | ||||||||
Income
tax benefit
|
(350 | ) | (875 | ) | (1,870 | ) | (1,999 | ) | ||||||||
Net
income impact
|
$ | 568 | $ | 1,418 | $ | 3,031 | $ | 3,240 |
|
(1)
|
Includes
$1.7 million related to a separation agreement with a former executive
vice president and an agreement with our former chief executive
officer.
|
|
(2)
|
Includes
$2.2 million related to a separation agreement with our former president
and an agreement with our former chief executive
officer.
|
|
Number
of Shares
Underlying
Options
|
Weighted
Average
Exercise
Price
Per
Share
|
Weighted Average
Remaining
Contractual
Term
(in years)
|
||||||||||
Outstanding
at December 31, 2008
|
18,351 | $ | 41.68 | 6.8 | ||||||||
Forfeited
|
(8,045 | ) | 41.39 | |||||||||
Outstanding
at September 30, 2009
|
10,306 | 41.90 | 6.3 | |||||||||
Vested
and expected to vest at September 30, 2009
|
10,306 | 41.90 | 6.3 | |||||||||
Exercisable
at September 30, 2009
|
7,758 | 41.19 | 6.0 |
Shares
|
Weighted
Average
Grant-Date
Fair
Value
|
|||||||
Non-vested
at December 31, 2008
|
218,060 | $ | 52.59 | |||||
Granted
|
136,229 | 12.99 | ||||||
Vested
|
(90,181 | ) | 53.56 | |||||
Forfeited
|
(18,248 | ) | 36.36 | |||||
Non-vested
at September 30, 2009
|
245,860 | 31.50 |
Nine
Months Ended September 30,
|
||||||
2009
|
2008
|
|||||
Expected
term of award
|
3
years
|
3
years
|
||||
Risk-free
interest rate
|
2.0%
|
2.4%
|
||||
Volatility
|
59.0%
|
47.0%
|
||||
Weighted
average grant date fair value per share
|
$6.47
|
$42.44
|
Shares
|
Weighted
Average
Grant-Date
Fair
Value
|
|||||||
Non-vested
at December 31, 2008
|
72,683 | $ | 41.62 | |||||
Granted
|
28,130 | 6.47 | ||||||
Forfeited
|
(21,263 | ) | 29.15 | |||||
Non-vested
at September 30, 2009
|
79,550 | 32.52 |
Balance
Sheet Data: (in
thousands)
|
||||
December 31,
2008
|
||||
Current
assets:
|
||||
Cash
and cash equivalents
|
$ | 1,675 | ||
Current
liabilities:
|
||||
Other
accrued expenses
|
1,675 |
Statements
of Operations Data: (in
thousands)
|
||||||||||||
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
|||||||||||
2008
|
2009
|
2008
|
||||||||||
Revenues:
|
||||||||||||
Oil
and gas well drilling
|
$ | 1,232 | $ | 193 | $ | 7,202 | ||||||
Cost
and expenses:
|
||||||||||||
Cost
of oil and gas well drilling (1)
|
92 | - | 102 | |||||||||
Income
from discontinued operations before income taxes
|
1,140 | 193 | 7,100 | |||||||||
Provision
for income taxes
|
399 | 80 | 2,575 | |||||||||
Income
from discontinued operations, net of tax
|