As filed with the Securities and Exchange Commission on June 1, 2005
                                                           Registration No. 333-
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                ----------------
                                    FORM S-3
                             REGISTRATION STATEMENT
                                      Under
                           THE SECURITIES ACT OF 1933
                                ----------------

                                 MEDIABAY, INC.
             (Exact name of registrant as specified in its charter)

                                 ---------------

                                                                                   
    Florida                        2 Ridgedale Avenue - Suite 300                         65-0429858
(State or other                    Cedar Knolls, New Jersey 07927                        (IRS employer
jurisdiction of                           (973)  539-9528                                identification
incorporation or     (Address, including zip code, and telephone number, including           number)
 organization)         area code, of registrant's principal executive offices)

                               ------------------

                                 Jeffrey Dittus
                             Chief Executive Officer
                                 MediaBay, Inc.
                         2 Ridgedale Avenue - Suite 300
                         Cedar Knolls, New Jersey 07927
                                 (973) 539-9528
       (Name, address, including zip code, and telephone number, including
                        area code, of agent for service)

                               -------------------

                                    Copy to:
                             Robert J. Mittman, Esq.
                             Brad L. Shiffman, Esq.
                                 Blank Rome LLP
                              405 Lexington Avenue
                            New York, New York 10174
                            Telephone: (212) 885-5000
                            Facsimile: (212) 885-5001

         Approximate  date of commencement of proposed sale to the public:  From
time to time after the effective date of this Registration Statement.

         If the only securities  being registered on this Form are being offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. |_|

         If any of the  securities  being  registered  on  this  Form  are to be
offered  on a  delayed  or  continuous  basis  pursuant  to Rule 415  under  the
Securities Act of 1933,  other than  securities  offered only in connection with
dividend or interest reinvestment plans, check the following box. |X|

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. |_| ____

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act  registration   statement  number  of  the  earlier  effective  registration
statement for the same offering. |_| _____

         If delivery of the  prospectus  is expected to be made pursuant to Rule
434, please check the following box. |_|



                         CALCULATION OF REGISTRATION FEE



--------------------------------------- ----------------- ------------------ -------------------- ------------------
                                                              Proposed
                                                               Maximum
Title of each                                Amount           Offering            Proposed            Amount of
Class of Securities                          To be            Price Per       Maximum Aggregate      Registration
to be Registered                         Registered(1)       Security(2)      Offering Price(2)          Fee
--------------------------------------- ----------------- ------------------ -------------------- ------------------
                                                                                         
Common stock, no par value per share     20,679,177(3)         $0.545           $11,270,151.47       $1,326.50
--------------------------------------- ----------------- ------------------ -------------------- ------------------


(1)      Includes  9,090,909  shares of common  stock and  11,588,268  shares of
         common  stock  issuable  upon  exercise  of  outstanding  warrants  and
         options.  All of the shares of common stock being registered hereby are
         being  offered for the  accounts of selling  shareholders  who acquired
         such  shares or  options  or  warrants  to  acquire  shares in  private
         transactions.

(2)      Estimated  solely for the purpose of calculating the  registration  fee
         pursuant to Rule 457(c) of the Securities  Act of 1933,  based upon the
         average  of the  high  and low  sales  prices  of the  common  stock as
         reported on the Nasdaq National Market on May 31, 2005.

(3)      Pursuant  to Rule 416 of the  Securities  Act of 1933,  there  are also
         being registered  hereunder additional shares of common stock as may be
         issued  to  the  selling  shareholders  because  of  any  future  stock
         dividends,   stock   distributions,   stock  splits,   similar  capital
         readjustments or other anti-dilution adjustments.

THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT  SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(A) OF THE
SECURITIES ACT OR UNTIL THE  REGISTRATION  STATEMENT  SHALL BECOME  EFFECTIVE ON
SUCH  DATE  AS THE  COMMISSION,  ACTING  PURSUANT  TO  SAID  SECTION  8(A),  MAY
DETERMINE.



         The  information in this prospectus is not complete and may be changed.
We may not sell these securities until the registration statement filed with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to  sell  these  securities  and it is not  soliciting  an  offer  to buy  these
securities in any state where the offer or sale is not permitted.

                              SUBJECT TO COMPLETION
                               DATED JUNE 1, 2005

                                 MEDIABAY, INC.

                        20,679,177 Shares of Common Stock

         This prospectus  relates to up to 20,679,177 shares of the common stock
of  MediaBay,  Inc.,  which  have  been  registered  for  resale  by some of our
securityholders pursuant to this prospectus.

         The  common  stock  may be  offered  from  time to time by the  selling
securityholders  through ordinary brokerage transactions in the over-the-counter
markets, in negotiated transactions or otherwise, at market prices prevailing at
the time of sale or at  negotiated  prices and in other ways as described in the
"Plan of  Distribution."  The shares of common stock being offered include up to
9,090,909  outstanding  shares of common stock and  11,588,268  shares of common
stock  issuable upon exercise of warrants.  MediaBay will not receive any of the
proceeds from any sale of common stock by the selling securityholders.  MediaBay
will receive  proceeds  from any  exercise for cash of warrants  made before any
sale of any of the shares of common stock being  offered  under this  prospectus
that are underlying warrants.

         The common  stock is listed for trading on the Nasdaq  National  Market
under the symbol  "MBAY".  On May 31, 2005, the closing sale price of the common
stock as reported by the Nasdaq National Market was $0.54.

         An  investment in the common stock is  speculative  and involves a high
degree of risk. See "Risk Factors" beginning on Page 3.

         Neither the Securities and Exchange Commission nor any state securities
commission has approved or  disapproved  of these  securities or passed upon the
adequacy or accuracy of this prospectus. Any representation to the contrary is a
criminal offense.



                                   THE COMPANY

         MediaBay is a digital  media and  publishing  company  specializing  in
spoken audio entertainment. We have over 75,000 hours of audio content, which we
distribute via mail order, our websites, some of the nation's largest retailers,
and a la carte, digital downloads and subscription services.

         Today we have two principal content libraries; (1) Audiobooks: which we
license from the nation's largest  publishing  houses to sell on CD and cassette
through  the Audio  Book Club and which we  intend  to  distribute  via  digital
downloads on third-party  websites and a digital  download service that is under
development;  and (2) An  archive  of the  history of  American  radio  which we
produce and sell on CD and  cassettes  through our  catalog,  a mail order based
continuity  program,  retail  outlets,  and our  on-line  download  subscription
service and  third-party  websites,  of which one is currently  operational.  We
broadcast our radio programs  through a syndicated  radio show on 200 commercial
stations  across  the  United  States,  as well as its  24-hour  Radio  Classics
channels on Sirius and XM Satellite Radio.

         We are transitioning our business from selling hard goods primarily via
mail order to digital  distribution  via wireless and  Internet  downloads.  Our
distribution  strategy is two pronged: (1) to wholesale our audio content to the
leading  music  services and  broadband  companies on a white label basis,  both
domestically  and  internationally;  and (2) to  operate  our  own  downloadable
content  stores and  subscription  services which are intended to be branded via
partnerships with celebrities and corporate affiliates, each chosen specifically
to reach the targeted  demographics  known to be interested  in its content.  We
intend to use various means to market our downloadable content stores, including
working with manufacturers of digital music players,  smart phones, and PDA's to
include samples of our audio content for consumers to preview when they purchase
these new devices,  with the hope that these  samples will attract  consumers to
our content stores.

         We recently executed distribution agreements with Microsoft's MSN Music
to provide our spoken word  content to the MSN  audience,  which has 350 million
unique monthly  visitors.  We have also executed a  distribution  agreement with
Loudeye  to act as our  digital  sales  agent in  distributing  our  catalog  to
potentially 70 music services which that company hosts and sources  content for.
In addition, we expect to launch an on-demand, download and subscription service
in partnership with Larry King in 2005, and have begun to make our Classic Radio
library available for ring tone distribution.

         We were  incorporated  in Florida  in August  1993 under the name Audio
Book Club,  Inc. In October  1999,  we changed our name to  MediaBay,  Inc.  Our
principal executive offices are located at 2 Ridgedale Avenue - Suite 300, Cedar
Knolls, New Jersey 07927. Our telephone number is (973) 539-9528.  Our principal
internet  addresses are MediaBay.com,  RadioSpirits.com,  Audiobookclub.com  and
LarryKingaudio.com.  Information  contained on these web sites and our other web
sites is not deemed part of this prospectus.


                                       2


                                  RISK FACTORS

         Prospective  investors  should  consider  carefully the following  risk
factors  before  purchasing any shares of the common stock offered hereby by the
selling securityholders.

         WE HAVE A HISTORY OF LOSSES, ARE NOT CURRENTLY  PROFITABLE,  AND EXPECT
TO INCUR LOSSES IN THE FUTURE.

         Since our inception,  we have incurred  significant losses. As of March
31, 2005, we had incurred an accumulated  deficit of approximately $152 million.
Losses  are  continuing  and are  expected  to  continue.  We may not be able to
achieve and sustain profitable operations.

         OUR REVENUES HAVE DECLINED  SIGNIFICANTLY AND WILL CONTINUE TO DECLINE.
WE DO NOT INTEND TO DEVOTE  SUFFICIENT FUNDS TO MARKET TO ATTRACT NEW AUDIO BOOK
CLUB MEMBERS AND OUR REVENUE BASES WILL CONTINUE TO ERODE.

         Because we  significantly  reduced our marketing  expenditures  for new
members, our club membership and revenues declined significantly.  Sales for the
year ended December 31, 2004 and three months ended March 31, 2005 decreased 49%
and 41% as compared to the year ended  December  31, 2003 and three months ended
March 31, 2004, respectively.  Audio Book Club sales for the year ended December
31, 2004 and three months ended March 31, 2005 decreased 53% and 40% compared to
the year  ended  December  31,  2003 and three  months  ended  March  31,  2004,
respectively, as a result of a reduction in our advertising expenditures for new
members. We do not anticipate  conducting any significant new member acquisition
marketing  of Audio  Book Club as we have  moved to a new  strategy  to grow our
business, as a result, our revenues will continue to decline until such time, if
ever, as we successfully implement our new strategies.

         OUR PRODUCTS  ARE SOLD IN A NICHE  MARKET THAT MAY HAVE LIMITED  FUTURE
GROWTH POTENTIAL.

         Consumer  interest in audiobooks  and old-time radio may decline in the
future, and growth trends in these markets may stagnate or decline. A decline in
the  popularity of audiobooks  and old-time  radio would limit our future growth
potential and negatively impact our future operating results.

         WE MAY BE UNABLE TO ANTICIPATE  CHANGES IN CONSUMER  PREFERENCE FOR OUR
PRODUCTS AND MAY LOSE SALES OPPORTUNITIES.

         Our success depends largely on our ability to anticipate and respond to
a variety of changes in the  audiobook  and  old-time  radio  industries.  These
changes include  economic factors  affecting  discretionary  consumer  spending,
modifications  in consumer  demographics  and the availability of other forms of
entertainment.  The audiobook and old-time  radio markets are  characterized  by
changing consumer preferences, which could affect our ability to:

         o        plan for product offerings;

         o        introduce new titles;

         o        anticipate order lead time;

         o        accurately assess inventory requirements; and

         o        develop new product delivery methods.

         WE MAY NOT BE ABLE TO LICENSE OR PRODUCE DESIRABLE SPOKEN WORD CONTENT,
WHICH COULD REDUCE OUR REVENUES.

         We could  lose sales  opportunities  if we are  unable to  continue  to
obtain  the  rights  to  additional  premium  spoken  word  content.  We rely on
third-party content providers to offer downloads of premium spoken word content.
These  third  party  providers  include  publishers.  In some  cases,  we may be
required to pay substantial fees to obtain this third party content. In order to
provide a  compelling  service,  we must  license a wide  variety of spoken word
content to our  customers  with  attractive  usage  rules such as CD  recording,
output to digital audio devices,  portable subscription rights and other rights.
In  addition,  if we do not have  sufficient  breadth  and  depth of the  titles
necessary to satisfy  increased demand arising from growth in our customer base,
our customer satisfaction may be affected adversely. We cannot guarantee that we
will be able to secure  licenses  to spoken word  content or that such  licenses


                                       3


will  be  available  on  commercially  reasonable  terms.  Some  of our  license
agreements expire over the several months unless they are renewed.

         In addition,  we have an agreement with a publisher under which we made
periodic payments for a series of audiobook titles. The agreement provides us to
make additional payments of approximately  $700,000,  some of which is past due.
We do not believe that we can profitably  license the  additional  titles and we
are negotiating with the publisher to revise, amend or cancel the agreement.

         IF OUR THIRD-PARTY  PROVIDERS FAIL TO PERFORM THEIR SERVICES  PROPERLY,
OUR BUSINESS AND RESULTS OF OPERATIONS COULD BE ADVERSELY AFFECTED.

         Third-party providers conduct all of our Audio Book Club and a majority
of our Radio Spirits  customer  service  operations,  process orders and collect
payments for us. If these  providers  fail to perform their  services  properly,
Audio Book Club members and Radio  Spirits'  customers  could  develop  negative
perceptions of our business,  collections of receivables  could be delayed,  our
operations  might not  function  efficiently,  our expenses may increase and our
revenue may decline.

         WE  ARE  CURRENTLY  TRANSITIONING  OUR  FULFILLMENT  SERVICES  TO A NEW
SERVICE PROVIDER,  WHICH MAY CAUSE DISRUPTIONS IN SERVICE TO OUR AUDIO BOOK CLUB
MEMBERS.

         Our fulfillment agreement with the third-party provider, which provided
virtually all of the services for our Audio Book Club, expired in April 2005. We
are currently  utilizing these services on a month-to-month  basis until our new
service providers  commence providing  services,  which is scheduled for July 1,
2005. Our  transition to new  fulfillment  service  providers may be delayed and
could cause disruptions to our customers, which could result in decreased orders
and higher returns and bad debt expense.

         IF OUR MARKETING STRATEGIES TO ACQUIRE NEW CUSTOMERS ARE NOT SUCCESSFUL
OUR SALES WILL DECLINE AND OUR COSTS COULD INCREASE.

         If our direct mail and other  marketing  strategies are not successful,
our per member  acquisition  costs may  increase  and we may  acquire  fewer new
members than  anticipated  or the members we do acquire may not purchase as many
products as we  anticipate,  return  products at a higher rate than we expect or
fail to pay for their  purchases.  As a result,  our operating  results would be
negatively impacted and our sales growth would be inhibited.

         THE  PUBLIC  MAY BECOME  LESS  RECEPTIVE  TO  UNSOLICITED  DIRECT  MAIL
CAMPAIGNS.

         The success of our direct mail  campaigns  is dependent on many factors
including the public's acceptance of direct mail solicitations.  Negative public
reception  of  direct  mail   solicitations   will  result  in  lower   customer
acquisitions  rates and higher  customer  acquisition  costs and will negatively
impact operating results and sales growth.

         NEW LAWS  ADDRESSING  THE  SENDING OF E-MAILS  MAY LIMIT OUR ABILITY TO
MARKET OR SUBJECT US TO PENALTIES.

         New laws  recently  enacted  to limit  "spam"  e-mails  may  impact our
ability  to conduct  e-mail  campaigns.  While we  attempt to only use  "opt-in"
e-mail  addresses and to work with third parties whose lists consist of "opt-in"
e-mails, the law may limit the number of third parties whose lists we can use or
significantly  reduce the number of e-mails  within these lists.  Limitations on
our ability to continue the use of e-mail  marketing  campaigns  could adversely
affect our ability to attract new Audio Book Club  members and increase our cost
to acquire new members.

         THE CLOSING OF RETAIL STORES, WHICH CARRY OUR PRODUCTS COULD NEGATIVELY
IMPACT OUR WHOLESALE SALES OF THESE PRODUCTS.

         Bankruptcy  filings by major  retailers may limit the number of outlets
for our  old-time  radio  products.  With fewer  chains and stores  available as
distribution outlets,  competition for shelf space will increase and our ability
to sell our products could be impacted negatively. Moreover, our wholesale sales
could be negatively  impacted if any of our significant retail customers were to
close a significant number of their locations or otherwise  discontinue  selling
our products.


                                       4


         IF THIRD PARTIES OBTAIN  UNAUTHORIZED ACCESS TO OUR MEMBER AND CUSTOMER
DATABASES  AND OTHER  PROPRIETARY  INFORMATION,  WE WOULD  LOSE THE  COMPETITIVE
ADVANTAGE THEY PROVIDE.

         We  believe  that our  member  file and  customer  lists  are  valuable
proprietary  resources,  and we have expended  significant amounts of capital in
acquiring these names. Our member and customer lists, trade secrets,  trademarks
and other  proprietary  information have limited  protection.  Third parties may
copy or obtain  unauthorized  access to our member and  customer  databases  and
other proprietary know-how, trade secrets, ideas and concepts.

         Competitors could also independently develop or otherwise obtain access
to our proprietary information.  In addition, we rent our lists for one-time use
only to third parties that do not compete with us. This practice  subjects us to
the risk that these third parties may use our lists for  unauthorized  purposes,
including selling them to our competitors.  Our confidentiality  agreements with
our executive officers, employees, list managers and appropriate consultants and
service suppliers may not adequately protect our trade secrets.  If our lists or
other proprietary  information were to become generally available, we would lose
a significant competitive advantage.

         IF WE ARE UNABLE TO COLLECT OUR RECEIVABLES IN A TIMELY MANNER,  IT MAY
NEGATIVELY IMPACT OUR CASH FLOW AND OUR OPERATING RESULTS.

         We experienced  bad debt rates of  approximately  4.4% and 10.8% during
the year ended December 31, 2004 and 2003,  respectively.  We are subject to the
risks associated with selling products on credit, including delays in collection
or uncollectibility of accounts receivable.  If we experience significant delays
in  collection or  uncollectibility  of accounts  receivable,  our liquidity and
working  capital  position could suffer and we could be required to increase our
allowance for doubtful  accounts,  which would  increase our expenses and reduce
our assets.

         INCREASES IN COSTS OF POSTAGE  COULD  NEGATIVELY  IMPACT OUR  OPERATING
RESULTS.

         We market through direct mailings to both our customers and prospective
customers,  and  postage  is a  significant  expense  in  the  operation  of our
business. We do not pass on the costs of member mailings and member solicitation
packages.  Even  small  increases  in the  cost of  postage,  multiplied  by the
millions of mailings we conduct,  would result in  increased  expenses and would
negatively impact our operating results.

         WE FACE SIGNIFICANT  COMPETITION FROM A WIDE VARIETY OF SOURCES FOR THE
SALE OF OUR PRODUCTS.

         We may not be able to compete  effectively  because of the  significant
competition  in our  markets  from  many  competitors,  many of whom are  better
financed and have greater  resources and from other  competing  products,  which
provide similar  entertainment  value.  We compete with other web sites,  retail
outlets and  catalogs,  which offer similar  entertainment  products or content,
including  digital download of spoken word content.  New competitors,  including
large  companies,  may elect to enter the markets for audiobooks and spoken word
content.  We also compete for  discretionary  consumer  spending with mail order
clubs and catalogs,  other direct  marketers and retailers  that offer  products
with similar  entertainment  value as audiobooks  and old-time radio and classic
video  programs,  such as music on cassettes and compact  discs,  printed books,
videos,  and DVDs.  Many of these  competitors are  well-established  companies,
which have  greater  financial  resources  that enable them to better  withstand
substantial  price  competition  or  downturns  in the market  for  spoken  word
content.

         A DECLINE IN  CURRENT  LEVELS OF  CONSUMER  SPENDING  COULD  REDUCE OUR
SALES.

         The level of consumer  spending  directly affects our business.  One of
the primary  factors that affect  consumer  spending is the general state of the
local  economies  in which we  operate.  Lower  levels of  consumer  spending in
regions in which we have significant  operations could have a negative impact on
our business, financial condition or results of operations.

         WE HAVE  NOT  FULLY  COMPLIED  WITH  THE  TERMS  OF ALL OF OUR  LICENSE
AGREEMENTS AND FAILURE TO DO SO MAY IMPAIR OUR ABILITY TO LICENSE  PRODUCTS FROM
SOME RIGHTSHOLDERS.

         As of the March 31, 2005,  certain royalty  payments have not been made
and there have been no requests for royalty statements or payments in connection
therewith.  The publishers and other  rightsholders  have not requested  royalty
statements  or  payments.  These  amounts are accrued for and  reflected  in the
Company's financial statements.


                                       5


         IF WE ARE UNABLE TO COMPLETE OUR  ASSESSMENT  AS TO THE ADEQUACY OF OUR
INTERNAL CONTROL OVER FINANCIAL  REPORTING WHEN REQUIRED AND FUTURE YEAR-ENDS AS
REQUIRED BY SECTION 404 OF THE SARBANES-OXLEY ACT OF 2002,  INVESTORS COULD LOSE
CONFIDENCE IN THE RELIABILITY OF OUR FINANCIAL STATEMENTS, WHICH COULD RESULT IN
A DECREASE IN THE MARKET PRICE OF OUR COMMON STOCK.

         As  directed  by Section  404 of the  Sarbanes-Oxley  Act of 2002,  the
Securities and Exchange  Commission  adopted rules requiring public companies to
include a report of management on the issuer's  internal  control over financial
reporting  in their  annual  reports on Form 10-K.  This  report is  required to
contain an  assessment  by  management  of the  effectiveness  of such  issuer's
internal controls over financial reporting.  In addition,  the public accounting
firm auditing a public company's financial  statements must attest to and report
on  management's  assessment  of the  effectiveness  of the  company's  internal
controls over financial  reporting.  While we anticipate  expending  significant
resources in  developing  the  necessary  documentation  and testing  procedures
required by Section 404, there is a risk that we will not comply with all of the
requirements  imposed by Section  404. If we fail to  implement  required new or
improved  controls,  we may be unable to comply with the requirements of SEC 404
in a timely  manner.  This could result in an adverse  reaction in the financial
markets  due  to a  loss  of  confidence  in the  reliability  of our  financial
statements,  which could cause the market  price of our common  stock to decline
and make it more difficult for us to finance our operations.

         THE  EFFECTIVENESS  OF OUR  DISCLOSURE  AND  INTERNAL  CONTROLS  MAY BE
LIMITED.

         Our  disclosure  controls and  procedures  and internal  controls  over
financial    reporting   may   not   prevent   all   errors   and    intentional
misrepresentations.  Any system of internal control can only provide  reasonable
assurance  that all control  objectives  are met.  Some of the  potential  risks
involved  could  include but are not  limited to  management  judgments,  simple
errors or mistakes,  willful misconduct regarding controls or misinterpretation.
There is no guarantee that existing controls will prevent or detect all material
issues  or be  effective  in  future  conditions,  which  could  materially  and
adversely impact our financial results in the future.

ADDITIONAL RISKS RELATING TO OUR CHANGE IN STRATEGY AND OUR DOWNLOADABLE  SPOKEN
WORD CONTENT OFFERINGS AND ONLINE INITIATIVES.

         OUR NEW STRATEGY TO FOCUS ON  DOWNLOADABLE  SPOKEN WORD CONTENT AND OUR
PROPOSED  LARRY KING ONLINE  INITIATIVES  IS SUBJECT TO MANY  UNCERTAINTIES  AND
COULD RESULT IN  CONTINUING  LOSSES AND DECLINING  REVENUES  UNTIL SUCH TIME, IF
EVER, IT IS SUCCESSFULLY IMPLEMENTED.

         Historically,  we have sold audiobooks through a membership club format
and other spoken word  content,  substantially  all in hard goods format  (audio
cassettes and CDs).  Over the past two years, we  significantly  reduced our new
member and customer marketing activities.  We intend to pursue a new strategy of
pursuing the opportunities to sell downloadable  spoken word content and selling
hard good format content online. We have limited  experience in the emerging and
competitive  downloadable  content  distribution  business and cannot assure you
that we will be successful in transiting, operating and growing our business.

         Because  we  intend  to  pursue  a  new  strategy,   which  focuses  on
downloadable  spoken word content and our proposed  on-line  club,  we intend to
phase out the Audio Book Club and will not devote the funds necessary to acquire
new members to offset member attrition and/or expand our existing membership and
customer  bases. As a result,  our revenue will continue to decline,  which will
continue to negatively impact our performance.  We expect this trend to continue
until such time,  if even, as we generate  significant  revenue from the sale of
downloadable spoken word content and attract and establish a meaningful customer
base for our online Larry King website or other  websites we may develop.  We do
not expect to begin to offer  downloadable  spoken word  content  until at least
June 2005 or launch our proposed  Larry King  website  until at least June 2005.
There can be no assurance  that we will meet these launch  dates,  or be able to
successfully  implement our new strategies or that implementation will result in
increased revenues or profitable operations.

         THE  DOWNLOAD  SPOKEN  WORD  DISTRIBUTION  BUSINESS  IS NEW AND RAPIDLY
EVOLVING AND MAY NOT PROVE TO BE A PROFITABLE OR EVEN VIABLE BUSINESS MODEL.

         Download  spoken  word  distribution  services  are  a  relatively  new
business model for delivering  digital media over the Internet.  It is too early
to predict whether consumers will accept, in significant numbers,  online spoken
word content  services and accordingly  whether the services will be financially
viable. If download spoken word distribution services do not prove to be popular


                                       6


with  consumers,  or if these services cannot sustain any such  popularity,  our
business and prospects would be harmed.

         OUR PROPOSED LARRY KING ON-LINE SERVICE MAY NOT ATTRACT NEW CUSTOMERS.

         We have  signed an  agreement  with Larry King to form an online  Larry
King audio entertainment and education service,  which we believe could build an
income  stream to replace  the  current  negative  option  audiobook  club.  The
celebrity  spokesman and associated public relations  activities are expected to
lower  acquisition  costs of new members.  We have not  completed the design and
development  of our  proposed  Larry King web site and  related  strategies  and
cannot  assure you that we will be  successful  in operating and growing the web
site.  If our  efforts  are not  successful,  we will  not  generate  sufficient
revenues to offset the expected  continuing  declining  revenues  from our Audit
Book Club.  Moreover,  there can be no assurance  that we will be able to reduce
our cost of acquiring new members and overall operating costs as compared to our
Audio Book Club.

         THE  MARKET FOR OUR  SERVICE  IS  UNCERTAIN  AND  CONSUMERS  MAY NOT BE
WILLING TO USE THE INTERNET TO PURCHASE  SPOKEN AUDIO CONTENT,  WHICH COULD HARM
OUR BUSINESS.

         Downloading  audio content from the Internet is a relatively new method
of distribution and its growth and market  acceptance is highly  uncertain.  Our
success will depend in large part on more  widespread  consumer  willingness  to
purchase and download  spoken audio content over the Internet.  Purchasing  this
content over the Internet involves changing  purchasing habits, and if consumers
are not willing to purchase and download  this  content over the  Internet,  our
revenue  will be limited,  and our business  will be  materially  and  adversely
affected.  We believe  that  acceptance  of this method of  distribution  may be
subject to network capacity constraints,  hardware limitations, company computer
security  policies,  the ability to change user  habits,  and the quality of the
audio content delivered.

         MANUFACTURERS  OF  ELECTRONIC   DEVICES  MAY  NOT   MANUFACTURE,   MAKE
AVAILABLE,  OR SELL A  SUFFICIENT  NUMBER OF PRODUCTS  SUITABLE FOR OUR SERVICE,
WHICH WOULD LIMIT OUR REVENUE GROWTH.

         If  manufacturers  of  electronic  devices  do  not  manufacture,  make
available,  or sell a sufficient  number of electronic  devices enabled with the
Windows Media Platform for downloadable  spoken word content or if these players
do not  achieve  sufficient  market  acceptance  our  sales  could be  adversely
affected and our business will be materially and adversely  affected.  Microsoft
competes with others for relationships  with manufacturers of electronic devices
with audio  playback  capabilities.  Manufacturers  of  electronic  devices have
experienced  delays in their delivery  schedule of their digital  players due to
parts shortages and other factors. Although the content we intend to provide can
be played on  personal  computers  and  burned  to CDs for later  listening,  we
believe that a key to our future success is the ability to playback this content
on hand-held electronic devices that have digital audio capabilities.

         WE MUST PROVIDE DIGITAL RIGHTS MANAGEMENT SOLUTIONS THAT ARE ACCEPTABLE
TO BOTH CONTENT PROVIDERS AND CONSUMERS.

         We must provide digital rights management  solutions and other security
mechanisms in our download spoken word distribution services in order to address
concerns of content providers and authors, and we cannot be certain that content
licensors or consumers will accept them.  Content  providers may be unwilling to
continue to support portable subscription  services.  Consumers may be unwilling
to accept the use of digital rights management technologies that limit their use
of content, especially with large amounts of free content readily available.

         Third-party  providers of digital rights management  software,  such as
Microsoft,  may be  unwilling  to continue to provide  such  software to us upon
reasonable  or any  terms.  If we are  unable  to  acquire  these  solutions  on
reasonable  or  any  terms,  or if  customers  are  unwilling  to  accept  these
solutions, our business and prospects could be harmed.

         CAPACITY CONSTRAINTS AND FAILURES, DELAYS, OR OVERLOADS COULD INTERRUPT
OUR  SERVICE  AND  REDUCE  THE  ATTRACTIVENESS  OF  DOWNLOADING  SPOKEN  WORD TO
POTENTIAL CUSTOMERS.

         Any capacity  constraints or sustained  failure or delay in downloading
spoken word could reduce the  attractiveness of downloading spoken word products
which could  materially  and  adversely  affect our ability to implement our new
strategy.   The  success  of  our  new  strategy   depends  on  our  ability  to
electronically,  efficiently,  and with few  interruptions or delays  distribute
spoken  audio  content to potential  customers.  Accordingly,  the  performance,


                                       7


reliability, and availability of our Website, our transaction processing systems
and our network infrastructure are critical to our operating results. We believe
the potential instability of the Internet could mean that periodic interruptions
to our new service could occur. These  interruptions  might make it difficult to
download  audio  content  from our  Website in a timely  manner  and  jeopardize
prospective customer relationships.

         WE DO NOT  HAVE A  COMPREHENSIVE  DISASTER  RECOVERY  PLAN  AND WE HAVE
LIMITED BACK-UP SYSTEMS, AND A DISASTER COULD SEVERELY DAMAGE OUR OPERATIONS AND
COULD RESULT IN LOSS OF CUSTOMERS.

         If our computer systems are damaged or interrupted by a disaster for an
extended  period of time,  our business,  results of  operations,  and financial
condition  would  be  materially  and  adversely  affected.  We do  not  have  a
comprehensive  disaster recovery plan in effect.  Our operations depend upon our
ability to maintain and protect our computer  systems - all of which are located
in our headquarters and at a third party offsite hosting  facility.  Although we
maintain insurance against general business interruptions,  we cannot assure you
that the amount of coverage will be adequate to compensate us for our losses.

         PROBLEMS   ASSOCIATED  WITH  THE  INTERNET  COULD   DISCOURAGE  USE  OF
INTERNET-BASED SERVICES AND ADVERSELY AFFECT OUR BUSINESS.

         If the Internet fails to develop or develops more slowly than we expect
as a  commercial  medium,  our  business  may  also  grow  more  slowly  than we
anticipate or fail to grow.  Our success will depend in large part on increasing
use of the Internet.  There are critical issues concerning the commercial use of
the  Internet  which we expect to  affect  the  development  of the  market  for
downloadable spoken word, including:

         o        Secure  transmission of customer credit card numbers and other
                  confidential information;

         o        Reliability and availability of Internet service providers;

         o        Cost of access to the Internet;

         o        Availability of sufficient network capacity; and

         o        Ability to download  audio  content  consistent  with computer
                  security measures employed by businesses.

         MORE CONSUMERS ARE UTILIZING  NON-PC DEVICES TO ACCESS DIGITAL CONTENT,
AND WE MAY NOT BE  SUCCESSFUL  IN GAINING  WIDESPREAD  ADOPTION BY USERS OF SUCH
DEVICES.

         In the coming  years,  the  number of  individuals  who access  digital
content through devices other than a personal computer, such as personal digital
assistants,  cellular telephones,  television set-top devices, game consoles and
Internet  appliances,  is expected to increase  dramatically.  Manufacturers  of
these  types  of  products   are   increasingly   investing   in   media-related
applications, but development of these devices is still in an experimental stage
and business models are new and unproven. If we are unable to offer downloads of
spoken word content on these alternative non-PC devices,  we may fail to capture
a  sufficient  share of an  increasingly  important  portion  of the  market for
digital media services or our costs may increase significantly.

         WE COULD BE SUED FOR  CONTENT  THAT WE  DISTRIBUTE  OVER THE  INTERNET,
WHICH COULD SUBJECT US TO SUBSTANTIAL DAMAGES.

         A lawsuit  based on the spoken  word  content  we intend to  distribute
could be expensive and damaging to our business.  As a distributor and publisher
of  content  over  the  Internet,  we may be  liable  for  copyright,  trademark
infringement, unlawful duplication, negligence, defamation, indecency, and other
claims  based on the nature  and  content  of the  materials  that we publish or
distribute to customers.  Our liability  insurance may not cover claims of these
types  or may  not be  adequate  to  protect  us from  the  full  amount  of the
liability.  If we are found  liable in  excess  of the  amount of our  insurance
coverage,  we could be  liable  for  substantial  damages.  Our  reputation  and
business may suffer even if we are not liable for significant financial damages.


                                       8


         FUTURE  GOVERNMENT  REGULATIONS MAY INCREASE OUR COST OF DOING BUSINESS
ON THE INTERNET, WHICH COULD ADVERSELY AFFECT OUR COST STRUCTURE.

         Laws and regulations  applicable to the Internet,  covering issues such
as user  privacy,  pricing,  and  copyrights  are becoming more  prevalent.  The
adoption or modification  of laws or regulations  relating to the Internet could
force us to  modify  our  services  in ways  that  could  adversely  affect  our
business.

         WE MAY BECOME  SUBJECT TO SALES AND OTHER  TAXES FOR DIRECT  SALES OVER
THE INTERNET, WHICH COULD AFFECT OUR REVENUE GROWTH.

         Increased  tax  burden  could  make our  service  too  expensive  to be
competitive.  We do not  currently  collect  sales or other  similar  taxes  for
download  of  content.  Nevertheless,  one or  more  local,  state,  or  foreign
jurisdictions  may require that companies  located in other states collect sales
taxes when engaging in online  commerce in those  states.  If one or more states
successfully  assert that we should collect sales or other taxes on the download
of spoken word content,  the increased  cost to our customers  could  discourage
them from purchasing our services,  which would  materially and adversely affect
our business.

         WE MAY  NOT  BE  ABLE  TO  PROTECT  OUR  LICENSES  OR OUR  INTELLECTUAL
PROPERTY, WHICH COULD JEOPARDIZE OUR COMPETITIVE POSITION.

         If we fail to protect our licenses or our intellectual property, we may
be  exposed  to  expensive  litigation  or  risk  jeopardizing  our  competitive
position.  The steps we have taken may be  inadequate to protect our licenses or
other   intellectual   property.   We  rely  on  a   combination   of  licenses,
confidentiality  agreements,  and other  contracts to establish  and protect our
intellectual property rights. We may have to litigate to enforce our licenses or
other intellectual property rights or to determine the validity and scope of the
proprietary rights of others.  This litigation could result in substantial costs
and the diversion of our  management and other  resources,  which would harm our
business.

         OTHER COMPANIES MAY CLAIM THAT WE INFRINGE THEIR COPYRIGHTS OR PATENTS,
WHICH COULD SUBJECT US TO SUBSTANTIAL DAMAGES.

         Any claims of infringement  could cause us to incur  substantial  costs
defending  against the claim,  even if the claim is invalid,  and could distract
our management from our business. A party making a claim could secure a judgment
that requires us to pay  substantial  damages.  A judgment could also include an
injunction or other court order that could prevent us from offering downloads of
spoken word content. Any of these events could have a material adverse effect on
our business, operating results, and financial condition.

         THE ONLINE CONTENT  DISTRIBUTION  INDUSTRY IS HIGHLY COMPETITIVE AND WE
CANNOT ASSURE YOU THAT WE WILL BE ABLE TO COMPETE EFFECTIVELY,  WHICH WOULD HARM
OUR BUSINESS.

         We will face  competition in all aspects of our online  business and we
cannot assure you that we will be able to compete  effectively.  We will compete
for   consumers  of  spoken  word  content  with  other   Internet-based   audio
distributors, as well as with our existing, competitors, such as distributors of
audio on cassette tape or compact disc.  The business of providing  content over
the  Internet  is  experiencing  rapid  growth  and is  characterized  by  rapid
technological  changes,  changes in  consumer  habits and  preferences,  and the
emergence of new and  established  companies.  We will also  continue to compete
with  (i)  book  store  chains  deep-discount  retailers,  retail  stores,  mass
merchandisers,  mail order catalogs,  clubs,  and libraries that sell,  rent, or
loan  audiobooks  on cassette tape or compact  disc,  such as Borders,  Barnes &
Noble,  (ii) online  retailers  such as  Amazon.com,  (iii)  websites that offer
streaming  access to spoken audio content using tools such as the  RealPlayer or
Windows Media Player,  (iv) other companies  offering  services similar to ours,
such as Audible AudioFeast, iTunes, and (v) online and Internet portal companies
such as America Online,  Inc., and Yahoo! Inc., and, which have the potential to
offer audio content.  Moreover Audible, Inc., has begun to establish itself as a
leader in downloadable spoken word content distribution. Many of these companies
have financial,  technological,  promotional,  and other resources that are much
greater  than  those  available  to us and  could  use or  adapt  their  current
technology,  or  could  purchase  technology,  to  provide  a  service  directly
competitive with our services and products.


                                       9


RISKS RELATING TO OUR CAPITAL STRUCTURE

         OUR ABILITY TO USE OUR NET  OPERATING  LOSSES WILL BE LIMITED IN FUTURE
PERIODS, WHICH COULD INCREASE OUR TAX LIABILITY.

         Under Section 382 of the Internal Revenue Code of 1986,  utilization of
prior net operating losses is limited after an ownership  change,  as defined in
Section  382,  to an  annual  amount  equal to the  value  of the  corporation's
outstanding stock immediately before the date of the ownership change multiplied
by the long-term tax exempt rate. In the event we achieve profitable operations,
any significant limitation on the utilization of net operating losses would have
the effect of increasing our tax liability and reducing after tax net income and
available  cash  reserves.  We are unable to determine the  availability  of net
operating   losses  since  this   availability   is  dependent  upon  profitable
operations, which we have not achieved in prior periods.

         THE NUMBER OF SHARES OF COMMON STOCK WHICH ARE  AVAILABLE FOR SALE UPON
EXERCISE OF CONVERTIBLE  PREFERRED STOCK AND EXERCISE OF WARRANTS AND OPTIONS IS
SUBSTANTIAL IN RELATION TO OUR CURRENTLY OUTSTANDING COMMON STOCK AND THE PUBLIC
FLOAT OF OUR COMMON STOCK, AND COULD CAUSE DOWNWARD PRESSURE ON THE MARKET PRICE
FOR OUR COMMON STOCK.

         The  number of  shares  of common  stock  registered  for  resale  upon
exercise of convertible  preferred stock and exercise of warrants and options is
significantly greater than the number of shares currently outstanding and in the
public float. If those securityholders determine to sell a significant number of
shares into the market at any given time,  there  likely will not be  sufficient
demand in the  market to  purchase  the  shares  without a decline in the market
price for our  common  stock.  Moreover,  continuous  sales into the market of a
number of shares in excess of the typical  trading  market for our common stock,
or even the  availability  of such a large number of shares,  could  continue to
depress the trading market for our common stock over an extended period of time

         OUR STOCK PRICE HAS BEEN AND COULD CONTINUE TO BE EXTREMELY VOLATILE.

         The market price of our common  stock has been  subject to  significant
fluctuations  since our initial public  offering in October 1997. The securities
markets  have  experienced,   and  are  likely  to  experience  in  the  future,
significant  price and volume  fluctuations,  which could  adversely  affect the
market price of our common stock without regard to our operating performance. In
addition,  the trading price of our common stock could be subject to significant
fluctuations in response to:

         o        Timely and successful implementation of our new strategies;

         o        actual or  anticipated  variations in our quarterly  operating
                  results;

         o        announcements by us or other industry participants;

         o        factors affecting the market for spoken word content;

         o        changes in national or regional economic conditions;

         o        changes  in  securities   analysts'   estimates  for  us,  our
                  competitors'  or our  industry  or our  failure  to meet  such
                  analysts' expectations; and

         o        general market conditions.

         OUR STOCK PRICE MAY DECLINE IF WE ARE UNABLE TO MAINTAIN OUR LISTING ON
NASDAQ

         Our Common Stock is currently  below the minimum per share  requirement
($1.00) for continued listing on the Nasdaq National Market and we have received
a letter dated March 8, 2005 from Nasdaq Stock Market,  Inc. stating that we are
not in compliance with the minimum per share  requirement  ($1.00) for continued
listing on the exchange under Nasdaq  Marketplace Rule  4310(c)(4).  We have 180
days to  demonstrate  compliance  by having  our stock  trade  over  $1.00 for a
minimum of ten consecutive trading days, or are subject to delisting by Nasdaq.


                                       10


         A LARGE  NUMBER  OF  SHARES OF OUR  COMMON  STOCK  COULD BE SOLD IN THE
MARKET IN THE NEAR FUTURE, WHICH COULD DEPRESS OUR STOCK PRICE.

         As of June 1,  2005,  we had  outstanding  approximately  35.4  million
shares of common stock.  In addition,  a  substantial  portion of our shares are
currently freely trading without  restriction  under the Securities Act of 1933,
having been  registered  for resale or held by their  holders for over two years
and are  eligible for sale under Rule 144(k).  There are  currently  outstanding
options and warrants to purchase and  convertible  preferred  stock  convertible
into an aggregate of  approximately  169 million  shares of our common stock and
substantially  all of the  underlying  shares  are  available  for sale under an
effective registration statements.  To the extent any of our warrants or options
are  exercised or  convertible  preferred  stock is converted,  your  percentage
ownership  will be  diluted  and our  stock  price  could be  further  adversely
affected.  Moreover,  as the underlying  shares are sold, the market price could
drop significantly if the holders of these restricted shares sell them or if the
market perceives that the holders intend to sell these shares.

         BECAUSE OUR BOARD OF  DIRECTORS  CONSISTS OF THREE  CLASSES,  IT MAY BE
MORE DIFFICULT FOR A THIRD PARTY TO ACQUIRE OUR COMPANY.

         Our by-laws divide our board of directors  into three classes,  serving
staggered  three-year  terms.  The staggered board of directors may make it more
difficult for a third party to acquire,  or may discourage  acquisition bids for
our company.

         OUR OUTSTANDING PREFERRED STOCK AND OUR ABILITY TO DESIGNATE ADDITIONAL
PREFERRED STOCK COULD ADVERSELY EFFECT THE RIGHTS OF OUR COMMON STOCKHOLDERS.

         Our Articles of Incorporation authorize our board of directors to issue
up to 5,000,000  shares of "blank check"  preferred  stock  without  shareholder
approval,  in  one  or  more  series  and to fix  the  dividend  rights,  terms,
conversion  rights,  voting  rights,  redemption  rights and terms,  liquidation
preferences,  and any other rights,  preferences,  privileges,  and restrictions
applicable to each new series of preferred  stock. We currently have four series
of preferred stock outstanding all of which have liquidation  preferences senior
to our common stock.  Three of these series have approval rights with respect to
amendments to our articles of incorporation which adversely affect the preferred
stock,  incurrence  of  indebtedness,  payment of dividends  and  distributions,
redemption  of capital  stock,  the  creation of other  series of capital  stock
convertible  into our common  stock.  Moreover,  two of the series of  preferred
stock have voting  rights,  including an approval  right with respect to certain
corporate events,  such as, mergers and other business  contribution and certain
sales and transfer of assets.  The existence of our outstanding  preferred stock
and  designation  of additional  series of preferred  stock in the future could,
among other results,  adversely affect the voting power of the holders of common
stock  and,  under  certain  circumstances,  could make it  difficult  for third
parties to gain control of our company,  prevent or substantially delay a change
in control,  discourage  bids for our common  stock at a premium,  or  otherwise
adversely affect the market price of our common stock.

            SPECIAL INFORMATION REGARDING FORWARD-LOOKING STATEMENTS

         Certain statements in this prospectus and in the documents incorporated
by reference herein constitute  "forward-looking"  statements within the meaning
of the Private  Securities  Litigation  Reform Act of 1995. All statements other
than  statements of historical  facts  included in this  prospectus,  including,
without limitation, statements regarding our future financial position, business
strategy,  budgets,  projected  costs and plans and objectives of our management
for   future   operations   are   forward-looking   statements.   In   addition,
forward-looking   statements   generally   can  be  identified  by  the  use  of
forward-looking   terminology  such  as  "may,"  "will,"   "expect,"   "intend,"
"estimate,"  "anticipate,"  "believe," or "continue" or the negative  thereof or
variations  thereon  or  similar  terminology.  Although  we  believe  that  the
expectations  reflected in such  forward-looking  statements are reasonable,  we
cannot assure you that such expectations will prove to be correct. These forward
looking  statements  involve certain known and unknown risks,  uncertainties and
other factors which may cause our actual results, performance or achievements to
be materially different from any results, performances or achievements expressed
or implied by such  forward-looking  statements.  Important  factors  that could
cause  actual  results  to differ  materially  from our  expectations,  include,
without  limitation our ability to implement our new strategy and transition our
business  and the risks  related  thereto:  our history of losses and  declining


                                       11


revenues;  our  ability to  license  and sell new spoken  word  content,  obtain
additional  financing,  anticipate and respond to changing customer preferences,
license  and  produce  desirable  content,   protect  our  databases  and  other
intellectual   property  from  unauthorized  access,  and  collect  receivables;
dependence  on  third-party  providers,  suppliers  and  distribution  channels;
competition; the costs and success of our marketing strategies, product returns,
member attrition;  and risks relating to our capital structure.  Undue reference
should not be placed on these forward-looking statements, which speak only as of
the date  hereof.  We  undertake  no  obligation  to update any  forward-looking
statements.

                                 USE OF PROCEEDS

         We will not  receive  any  proceeds  from any sales of shares of common
stock  made from time to time  hereunder  by the  selling  securityholders.  Any
proceeds  we receive  from the  exercise of warrants or options for cash will be
added to our working capital.  We have agreed to bear the expenses in connection
with the  registration  of the common stock being offered  hereby by the selling
securityholders.

         SECURITYHOLDERS FOR WHICH SHARES ARE BEING REGISTERED FOR SALE

         The following  table sets forth  information  as of June 1, 2005,  with
respect to the securityholders for which shares are being registered for sale.

         The table below assumes for calculating  each selling  securityholder's
beneficial  percentage  ownership  that  options,  warrants  and/or  convertible
securities  that are held by such  selling  securityholder  (but not held by any
other  selling  securityholder  or person) and are  exercisable  or  convertible
within  60 days  from  the  date of  this  prospectus  have  been  exercised  or
converted.  The table also assumes the sale of all of the shares  registered for
sale by the selling securityholder pursuant to this prospectus.



                                                 Beneficial                             Shares Beneficially         % of Shares
                                                Ownership of                            Owned Assuming the       Beneficially Owned
Securityholders for Which Shares are Being    Shares of Common    Shares Registered     Sale of the Shares      Assuming the Sale of
Registered for Sale                                 Stock              for Sale             Registered         the Shares Registered
------------------------------------------    ----------------    -----------------     ------------------      --------------------
                                                                                                                  
SF Capital Partners (1)                               3,636,364          5,454,546(2)                      0                     0
Presidio Partners (3)                                 1,854,545          2,781,818(4)                      0                     0
Geary Partners (5)                                    1,792,091          2,023,636(6)                      0                     0
Brady Retirement Fund LP (7)                            649,091            649,091(8)                      0                     0
TCMP3 Partners, LP (9)                                  409,091           409,091(10)                      0                     0
Western Reserve Hedged Equity, LP (11)                  777,273           777,273(12)                      0                     0
Western Reserve Hedged Equity AI, LP (13)                40,909            40,909(14)                      0                     0
PEF Advisers Ltd (15)                                 1,500,000         1,500,000(16)                      0                     0
Evan Herrick                                          1,850,000         1,850,000(17)                      0                     0
Howard Herrick (18)                                   1,849,500         1,225,000(17)                624,500                   1.7
Michael Herrick (19)                                  1,850,000         1,550,000(17)                300,000                     *
Norton Herrick (20)                                  10,068,027         1,430,203(17)          7,650,214(21)                  20.7
Huntingdon Corporation (22)                             987,610           987,610(17)                      0                     0


---------------
*        Less than 1%


                                       12


1.       The  selling  securityholder  has  advised us that  Michael A. Roth and
         Brian J. Stark, the managing members of Stark Offshore Management,  LLC
         ("Stark   Offshore"),   the   investment   manager   of   the   selling
         securityholder,  have voting and  dispositive  power of the  securities
         held by the selling securityholder.

2.       Represents 3,636,364 shares and 1,818,182 shares issuable upon exercise
         of warrants.

3.       The selling securityholder has advised us that Van L. Brady and William
         J. Brady,  each a general  partner of the selling  securityholder, have
         voting and  dispositive  power of the  securities  held by the  selling
         securityholder.

4.       Represents  1,854,545  shares and 927,273 shares issuable upon exercise
         of warrants.

5.       The selling securityholder has advised us that Van L. Brady and William
         J. Brady,  each a general  partner of the selling  securityholder, have
         voting and  dispositive  power of the  securities  held by the  selling
         securityholder.

6.       Represents  1,349,091  shares and 674,545 shares issuable upon exercise
         of warrants.

7.       The selling securityholder has advised us that Van L. Brady and William
         J. Brady,  each a general  partner of the selling  securityholder, have
         voting and  dispositive  power of the  securities  held by the  selling
         securityholder.

8.       Represents  432,727 shares and 216,364 shares issuable upon exercise of
         warrants.

9.       The  selling  securityholder  has  advised us that  Steven  Slawson and
         Walter Shenker,  each a principal of the selling  securityholder,  have
         voting and dispositive power of the securities held by it.

10.      Represents  272,727 shares and 136,364 shares issuable upon exercise of
         warrants.

11.      The selling  securityholder  has advised us that WRCM, LLC, the general
         partner of Western Reserve Capital Management,  LP, the general partner
         of the selling  securityholder,  and Michael P.  Durante,  the managing
         partner of the  selling  securityholder,  have  voting and  dispositive
         power of the securities held by it.

12.      Represents  518,182 shares and 259,091 shares issuable upon exercise of
         warrants.

13.      The selling  securityholder  has advised us that WRCM, LLC, the general
         partner of Western Reserve Capital Management,  LP, the general partner
         of the selling  securityholder,  and Michael P.  Durante,  the managing
         partner of the  selling  securityholder,  have  voting and  dispositive
         power of the securities held by it.

14.      Represents  27,273 shares and 13,636  shares  issuable upon exercise of
         warrants.

15.      The selling  securityholder has advised us that Paul Mannion and Andrew
         Reckles, each a director of the selling securityholder, have voting and
         dispositive power of the securities held by it.

16.      Represents  1,000,000  shares and 500,000 shares issuable upon exercise
         of warrants.

17.      Represents shares issuable upon exercise of warrants.

18.      The selling  securityholder  is  employed  by  MediaBay  pursuant to an
         employment  agreement  dated as of April 28, 2004,  as amended on April
         11,  2005.   Pursuant  to  the   employment   agreement,   the  selling
         securityholder currently receives an annual salary of $189,280, subject
         to a 4% increase per year,  plus a minimum  bonus of $30,000 on each of
         December 1, 2005 and 2006. Upon  termination  without cause (as defined
         in the  agreement)  or after a Change of  Control  (as  defined  in the
         agreement)  or  resignation  by the selling  securityholder  within six
         months  following a Change of Control,  the selling  securityholder  is
         entitled to receive  severance  equal to the  greater of  $525,000  and
         three times the total compensation for the twelve months prior thereto.
         The term of the employment agreement expires June 30, 2008. The selling
         securityholder  is  also  a  former  officer,  director  and  principal
         shareholder of MediaBay.

19.      The selling securityholder is a former officer,  director and principal
         shareholder of MediaBay

20.      Norton Herrick is a principal shareholder of MediaBay.  Mr. Herrick was
         Chairman  and a director of MediaBay  until May 1, 2003.  In  addition,
         following are other  material  relationships  between  MediaBay and Mr.
         Herrick:

                On October 3,  2002,  MediaBay  and  Huntingdon  Corporation,  a
                company wholly-owned by Mr. Herrick  ("Huntingdon" and, together
                with Norton  Herrick,  the "Herrick  Entities")  entered into an
                agreement  pursuant to which Huntingdon  agreed to loan MediaBay
                $1.5 million (the "October Agreement").

                During August and  September of 2002,  Norton  Herrick  advanced
                $1.0  million  to  MediaBay,  which  was  converted  into a $1.0
                million principal amount convertible  promissory note payable to
                Huntingdon under the October Agreement.  This note bore interest
                at the prime rate plus 2 1/2 %, was  convertible  into shares of
                common  stock at a rate of $2.00 per share and is due  September
                30,  2007,  except  that the  holder  could  make a  demand  for
                repayment after our then existing credit facility was repaid. In
                connection  with the  transaction,  we  issued to  Huntingdon  a
                ten-year  warrant to purchase  250,000 shares of common stock at
                an exercise price of $2.00 per share.


                                       13


                Pursuant  to the October  Agreement,  on October  10,  2002,  we
                issued to  Huntingdon an additional  $150,000  principal  amount
                convertible  promissory  note  to  Huntingdon.   This  note  was
                convertible  into shares of common  stock at a rate of $2.00 per
                share.  The remaining terms of the note were similar to those of
                the initial note issued under the October Agreement. Warrants to
                purchase  37,500 of shares of common stock at an exercise  price
                of $2.00 were also issued to Huntingdon.  The remaining terms of
                this warrant were similar to those of the initial warrant issued
                under the October Agreement.

                Pursuant to the October  Agreement,  on November  15,  2002,  we
                issued to  Huntingdon an additional  $350,000  principal  amount
                convertible  promissory  note to Huntingdon  (the "Third Note").
                The Third Note is  convertible  into shares of common stock at a
                rate of $1.25 per share.  The remaining  terms of the Third Note
                were  similar  to those of the  initial  note  issued  under the
                October Agreement. At the time of the loan, warrants to purchase
                140,000 of shares of common stock at an exercise  price of $1.25
                were also  issued to  Huntingdon.  The  remaining  terms of this
                warrant  were  similar to those of the  initial  warrant  issued
                under the October Agreement.

                Pursuant to the October Agreement,  each of the $2.5 million and
                $500,000 principal amount convertible notes previously issued to
                Huntingdon  were  amended  to,  among other  things,  extend the
                maturity date to September 30, 2007, provided that the holder of
                either note could  demand  repayment of the note on or after our
                credit  facility  is  repaid.   The  $800,000  principal  amount
                convertible  note  issued  to  Huntingdon  was also  amended  on
                October 3, 2002 to, among other things, extend the maturity date
                to September 30, 2007,  provided that  beginning on the 90th day
                after our  then-existing  credit  facility was repaid the holder
                could demand repayment.

                Also  on  October  3,  2002,  the  $1,984,000  principal  amount
                convertible  promissory note previously issued to Norton Herrick
                was amended to, among other things, extend the maturity dates to
                September  30,  2007;   except  that  the  holder  could  demand
                repayment  of the  note  on or  after  October  31,  2004 if our
                then-existing credit facility has been repaid.

                On November 15, 2002,  we entered into an agreement  with Norton
                Herrick  pursuant to which  Norton  Herrick  agreed to resign as
                Chairman  upon the  lenders  under the  senior  credit  facility
                consent to such  resignation  or the Company's  repayment of the
                facility  as  to  permit  Carl  Wolf  to  become  Chairman.   As
                consideration, Mr. Herrick was given the right to nominate up to
                four  members  of our Board of  Directors  and we agreed  not to
                increase  the number of  directors  to more than  seven  members
                without Mr. Herrick's consent.

                On November  15,  2002,  in  connection  with  entering  into an
                employment  agreement  with Norton  Herrick,  we entered into an
                indemnification agreement with Mr. Herrick pursuant to which, we
                agreed to indemnify Mr. Herrick to the maximum extent  permitted
                by the  corporate  laws of the  State  of  Florida  or,  if more
                favorable,  our Articles of Incorporation  and By-Laws in effect
                at the time the agreement  was executed,  against all claims (as
                defined in the  agreement)  arising from or out of or related to
                Mr.  Herrick's  services  as  an  officer,  director,  employee,
                consultant  or agent of our company or any  subsidiary or in any
                other capacity.

                Companies   wholly   owned  by  Norton   Herrick,   a  principal
                shareholder,    have   in   the   past   provided    accounting,
                administrative,  legal and general office services to us at cost
                since our  inception.  Companies  wholly owned by Norton Herrick
                have also assisted us in obtaining  insurance  coverage  without
                remuneration.  We paid or  accrued  to these  entities  $88,000,
                $430,000 and $292,000 for these services  during the years ended
                December 31, 2001, 2002 and 2003,  respectively.  In addition, a
                company wholly owned by Norton  Herrick  provided us with access
                to a corporate  airplane during 2001 and 2002. We generally paid
                the  fuel,  fees  and  other  costs  related  to our  use of the
                airplane  directly  to the  service  providers.  For use of this
                airplane,  we paid rental fees of approximately  $14,000 in each
                of 2001 and 2002 to Mr. Herrick's affiliate.  As of December 31,
                2003 we owed to Mr.  Herrick  and his  affiliates  $895,000  for
                reimbursement  of such  expenses and  services.  From January 1,
                2004 through April 27, 2004, we repaid approximately $187,000 of
                this amount  and,  on April 28,  2004,  in  connection  with the
                agreements  described  below,  we agreed to repay the  remaining
                approximately  $639,000 as follows:  (i) Mr. Herrick $40,500 per
                month on the  first of each  month  from  May 2004  through  and
                including July 2005 and (ii) $31,410 on August 1, 2005.

                On May 1, 2003, we entered into a two-year consulting  agreement
                with  XNH  Consulting   Services,   Inc.   ("XNH"),   a  company
                wholly-owned by Norton Herrick.  The agreement  provided,  among
                other  things  that XNH will  provide  consulting  and  advisory
                services to us and that XNH will be under the direct supervision
                of the our Board of Directors.  For its  services,  we agreed to
                pay XNH a fee of $8,000  per month and to  provide  Mr.  Herrick
                with  health  insurance  and other  benefits  applicable  to our
                officers to the extent such  benefits may be provided  under our
                benefit  plans.  The  consulting  agreement  provided  that  the
                indemnification  agreement  with  Mr.  Herrick  entered  into on
                November 15, 2002 pursuant to which,  we agreed to indemnify Mr.
                Herrick to the maximum extent permitted by the corporate laws of
                the State of Florida  or, if more  favorable,  our  Articles  of
                Incorporation  and  By-Laws in effect at the time the  agreement
                was executed,  against all claims (as defined in the  agreement)
                arising from or out of or related to Mr.  Herrick's  services as
                an officer, director,  employee,  consultant or agent of ours or
                any  subsidiary  or in any other  capacity  shall remain in full
                force and effect and to also  indemnify  XNH on the same  basis.
                Mr. Herrick  resigned as our Chairman  effective May 1, 2003 and
                Mr. Herrick and we terminated the employment agreement signed as
                of November 2, 2002 on May 1, 2003.


                                       14


                Effective  December 31, 2003,  we agreed with Norton  Herrick to
                terminate the two-year consulting  agreement with XNH, we agreed
                to pay XNH a fee of $7,500 per month for 16 months commencing on
                January 1, 2004 and to provide Mr. Herrick with health insurance
                and other benefits applicable to our officers to the extent such
                benefits  may  be  provided   under  our  benefit   plans.   The
                termination   agreement   provides   that  the   indemnification
                agreement  with Mr.  Herrick  entered  into on November 15, 2002
                shall remain in full force and effect and to also  indemnify XNH
                on the same basis. In connection with the termination agreement,
                the  non-competition  and  nondisclosure  covenants  of the  XNH
                consulting  agreement  were extended until December 31, 2006. In
                April 2004, we amended the  termination  agreement  such that we
                are longer  required to either pay Herrick the $7,500 each month
                or to provide  Herrick with health  insurance and other benefits
                applicable to our officers.  In connection  with the termination
                agreement,  the non-competition  and nondisclosure  covenants of
                the XNH  consulting  agreement  were extended until December 31,
                2006. In accordance  with the  agreement,  we paid or reimbursed
                certain health insurance premiums for Mr. Herrick.

                On July 31, 2003,  Norton Herrick  exercised options to purchase
                300,000  shares of our common stock at an exercise price of $.50
                per share  pursuant to an Option  Agreement  dated  November 23,
                2001. The options were exercised on a "cash-less"  basis and the
                closing stock price on July 31, 2003 was $.78.  Accordingly,  we
                issued to Mr.  Herrick a certificate  for 107,692  shares of our
                common stock.

                During the three months ended September 30, 2003, Norton Herrick
                provided a $100,000  guarantee to a vendor. We subsequently paid
                the vendor and the guarantee  expired.  Mr. Herrick  received no
                compensation and did not profit from the transaction.

                During the three months ended September 30, 2003, Norton Herrick
                also  loaned  MediaBay  $100,000.   The  loan  was  subsequently
                converted  into an investment by  Huntingdon,  in the $1,065,000
                bridge  financing  completed on October 1, 2003.  Carl Wolf, our
                Chairman,  also purchased a $100,000 note in this financing.  In
                consideration,  we issued to each of  Huntingdon  and Mr. Wolf a
                $100,000  principal  amount note due October 1, 2004.  The notes
                are  identical  to all other notes issued in the  financing  and
                bear interest at the rate of 18% per annum, payable at maturity.
                In connection with the issuance of the notes, we agreed, subject
                to  receipt  of  shareholder  approval,  to  issue  to  each  of
                Huntingdon  and Mr. Wolf  warrants to purchase  25,000 shares of
                common stock at an exercise price of $.80 and agreed to issue to
                each of them warrants to purchase an additional 25,000 shares of
                common  stock if the notes are not repaid on April 1, 2004 at an
                exercise  price per share equal to the closing sale price of our
                common stock on March 31, 2004.

                We entered into an agreement  with Norton Herrick dated November
                7, 2003 (the "November Agreement") whereby Mr. Herrick agreed to
                pay amounts  owed to us under  Section  16(b) of the  Securities
                Exchange Act of 1934 as a result of various  transactions  which
                are  attributable to Mr. Herrick  occurring within less than six
                months of each other that involved our  securities.  Mr. Herrick
                agreed  to pay us the  sum of  $1,742,149,  (the  "Payment")  by
                delivering  to us for  cancellation  within ten (10) days of the
                date of the  November  Agreement,  shares  of our  common  stock
                and/or  warrants  to  purchase  shares of common  stock  with an
                aggregate  value  equal  to  the  Payment.  Under  the  November
                Agreement,  the value of each  share of common  stock  delivered
                under  the  Agreement  is equal to the  last  sale  price of our
                common stock on the trading day immediately prior to the date on
                which the shares of common  stock were  delivered  (the  "Market
                Price").  The value of any warrant  delivered under the November
                Agreement is equal to the Market Price of the underlying  shares
                less the exercise price of the warrant.  Mr.  Herrick  delivered
                the shares of common stock and warrants pursuant to the November
                Agreement on Monday,  November  17, 2003,  with the value of the
                securities  based on the Market  Price on  November  14, 2003 of
                $.94 per  share of common  stock.  As part of the  Payment,  Mr.
                Herrick  returned to us  1,095,372  shares of our common  stock.
                Based on the Market Price,  the aggregate  value of these shares
                is  $1,029,650.  Also,  as  part  of the  Payment,  Mr.  Herrick
                deposited  warrants to purchase  1,875,000  shares of our common
                stock.  Based on the Market Price ($.94) less the exercise price
                of the warrants  ($.56),  the aggregate  value of these warrants
                was $712,500.  Of the 1,875,000  warrants  deposited,  1,650,000
                became  exercisable May 14, 2001 and 225,000 became  exercisable
                February 22, 2002.

                In 2003 and 2002, Norton Herrick advanced $360,000 and $372,000,
                respectively,  to certain of our vendors and professional  firms
                as payment of amounts owed to them. As we made payments to these
                vendors,  the vendors repaid the amounts advanced to them by Mr.
                Herrick.  Mr. Herrick received no interest or other compensation
                for  advancing  the monies.  As of April 12,  2004,  none of the
                advances were outstanding.

                On January 29, 2004, we issued  $4,000,000  aggregate  principal
                amount of  promissory  notes (the "2004  Notes") and warrants to
                purchase  2,352,946  shares of common stock to 13  institutional
                and  accredited  investors.  In connection  with this  offering,
                Norton  Herrick and Huntingdon  entered into a letter  agreement
                with the  purchasers  of the 2004 Notes  pursuant  to which they
                granted  to the  holders  of the 2004  Notes in the  event of an
                Event of Default  (as  defined in the 2004  Notes) the rights to
                receive payment under certain secured indebtedness owed by us to
                Norton Herrick and Huntingdon and to exercise their rights under
                security agreements securing such secured indebtedness. Pursuant
                to the letter  agreement,  Norton  Herrick and  Huntingdon  also
                executed  Powers-of-Attorney in favor of a representative of the
                2004 Note  holders  pursuant to which such  representative  may,
                following an Event of Default, take actions necessary to enforce
                the  2004  Note  holders  rights  under  the  letter  agreement,
                including  enforcing Norton  Herrick's and  Huntingdon's  rights
                under the security agreements. On April 12, 2004, the notes were


                                       15


                converted into common stock. In  consideration  for Huntingdon's
                consent to the Financing  and execution of the letter  agreement
                upon receipt of shareholders'  approval, we agreed to reduce the
                conversion  price of $1,150,000  principal amount of convertible
                promissory  notes  held by  Huntingdon  from  $2.00 to $1.27 and
                $500,000  principal amount of convertible  promissory notes held
                by Huntingdon from $1.82 to $1.27.

                On  April  28,  2004 we  entered  into a new  credit  agreement.
                Herrick,  Huntingdon and N. Herrick  Irrevocable  ABC Trust (the
                "Trust"), of which Herrick was the beneficiary, consented to the
                new credit agreement and the other transactions  described above
                and entered into a subordination  agreement with Zohar.  The new
                credit agreement  required the aggregate amount of principal and
                interest  owed by us to  Herrick,  Huntingdon  and the  Trust be
                reduced to $6,800,000  ("Permissible Debt") by June 1, 2004, and
                that the  Permissible  Debt would be further reduced by up to an
                additional $1,800,000 if we did not raise at least $2,000,000 in
                additional  equity in each of the two calendar  years  following
                the execution of the new credit  agreement.  MediaBay received a
                fairness opinion in connection with this transaction.

                Pursuant to an agreement  dated April 28, 2004, on May 25, 2004,
                Herrick  exchanged  accrued and unpaid  interest  and  dividends
                (including accrued and unpaid interest  distributed by the Trust
                to  Herrick)  owed to Herrick  aggregating  $1,181,419  into (i)
                11,814  shares of Series C  Convertible  Preferred  Stock with a
                liquidation  preference  of $100 per share  convertible  into an
                aggregate  of  1,514,615  shares of common stock at an effective
                conversion  price  of  $0.78,  and  (ii)  warrants  to  purchase
                3,029,230  shares of common stock.  The warrants are exercisable
                until April 28, 2014 at an exercise price of $0.53.

                Pursuant to an agreement  dated April 28, 2004, on May 25, 2004,
                Huntingdon  exchanged  the  principal of the $500,000  principal
                amount  note,   $1,000,000   principal  amount  note,   $150,000
                principal amount note and $350,000 principal amount note held by
                Huntingdon,  plus accrued and unpaid interest owed to Huntingdon
                aggregating  $1,171,278  into  (i)  31,713  shares  of  Series C
                Convertible  Preferred  Stock  convertible  into an aggregate of
                4,065,768  shares of  Common  Stock at an  effective  conversion
                price of $0.78,  and (ii)  warrants to purchase an  aggregate of
                8,131,538  shares of Common Stock.  The warrants are exercisable
                until  April 28,  2014 at an  exercise  price of  $0.53.  If the
                amount of the Permissible Debt was required to be reduced due to
                our  failure  to raise the  requisite  additional  equity,  such
                reduction  would have  automatically  occur by the  exchange  of
                Permissible  Debt held by Huntingdon  for  additional  shares of
                Series C Convertible Preferred Stock in an aggregate liquidation
                preference equal to the amount of debt exchanged and warrants to
                purchase a number of shares of common  stock  equal to two times
                the number of shares of common stock issuable upon conversion of
                the Series C Convertible Preferred Stock.

                Herrick and Huntingdon  agreed not to demand  repayment of their
                debt until the  earlier of (i) the  repayment  of the New Credit
                Agreement or (ii) June 28, 2007. The remaining  promissory notes
                held by Herrick,  Huntingdon  and the Trust were  guaranteed  by
                certain  subsidiaries  of MediaBay  and secured by a lien on the
                assets of the Company and certain subsidiaries of MediaBay.

                In connection  with our financing in March 2005, we also entered
                into an agreement with the Herrick Entities,  pursuant to which,
                concurrently with the financing:

                o       all $5.784 million  principal  amount of our convertible
                        notes  owned  by  the  Herrick  Entities  (the  "Herrick
                        Notes")  and  10,684  of their  shares  of our  Series A
                        Preferred  Stock were  converted  into an  aggregate  of
                        approximately  12.2 million  shares of Common Stock (the
                        "Herrick  Shares"),  at their stated  conversion rate of
                        $0.56 per share;

                o       we also agreed to redeem the remaining  14,316 shares of
                        Series A Preferred  Stock held by the  Herrick  Entities
                        and all 43,527 of their shares of our Series C Preferred
                        Stock  (collectively,  the "Redemption  Securities") for
                        $5.8  million,  the  aggregate  stated  capital  of such
                        shares,  on the  earlier  of the  effective  date of the
                        Shareholder  Consent (May 3, 2005) and June 1, 2005, and
                        both the Redemption  Securities and the redemption price
                        were placed into escrow pending such date;

                o       the   Herrick   Entities   waived   certain   of   their
                        registration rights and we agreed to include the Herrick
                        Shares   for  resale  in  the   Financing   Registration
                        Statement,  so long as such Herrick  Shares are owned by
                        the  Herrick  Entities  and not  otherwise  transferred,
                        including,  but not limited to, in the Herrick Financing
                        (as defined below); and

                o       the  Herrick  Entities  consented  to the  terms  of the
                        Financing and the agreements  entered into in connection
                        with the  Financing,  as we were required to obtain such
                        consents pursuant to the terms of the Herrick Notes, the
                        Series A  Preferred  Stock  and the  Series C  Preferred
                        Stock.

                o       Herrick  and  Huntingdon  also  entered  into  a  voting
                        agreement  and  proxy  with us  pursuant  to which  they
                        agreed  not to take any action to  contradict  or negate
                        the  Shareholder  Consent  and  gave us a proxy  to vote
                        their shares, at the direction of the Company's Board of
                        Directors, until the Effective Date.

                o       We  released  the  Herrick  Entities  from all  actions,
                        causes of action,  claims and demands which we had on or
                        prior to the date of the  agreement,  by  reason  of any
                        matter  known  or  should have  been  known to us or our
                        officers  or  directors  and  arising on or prior to the
                        date of the  agreement,  except  those  relating  to the
                        agreement and the related agreements thereto.

                On March 23, 2005, in connection  with the March 2005 financing,
                MediaBay, Herrick and Huntingdon entered into a voting agreement


                                       16


                whereby  Herrick and Huntingdon  authorized the chairman  and/or
                president of MediaBay to vote their voting  securities  pursuant
                to the terms of the March 2005  transactions  and in  accordance
                with MediaBay's Board of Directors.

                Also on March  23,  2005,  in  connection  with the  March  2005
                transactions,  we entered into a registration  rights  agreement
                with Herrick and Huntingdon in which Herrick and Huntingdon were
                granted the same automatic  registration rights as the Investors
                under the  Registration  Rights  Agreement  with  respect to the
                shares of common stock issuable to Herrick and  Huntingdon  upon
                conversion of the Herrick Notes and Series A Preferred Stock.

                We also entered into another registration rights agreement dated
                March 23, 2005,  with Herrick and  Huntingdon in which we agreed
                to register the shares of our common  stock  issuable to Herrick
                and Huntingdon upon exercise of the warrants held by Herrick and
                Huntingdon in a registration  statement to be filed with the SEC
                within 30 days  following  the  effective  date of the  previous
                registration statement.

                We also paid to Norton  Herrick and  Huntingdon  all accrued and
                unpaid interest dividends due to them in the amount $2,271,000.

                On May 3, 2005, the effective date of the  Shareholder  Consent,
                we redeemed the Redemption Securities for $5.8 million.

21.      Assumes the sale of the 987,610  shares of common stock  registered for
         sale by Huntingdon Corporation.

22.      The  selling  stockholder  advised us that  Norton  Herrick is its sole
         stockholder  and  has  sole  voting  and  dispositive  power  over  the
         securities held by it.

                              PLAN OF DISTRIBUTION

         The selling  securityholders  and any of their pledgees,  assignees and
successors-in-interest  may, from time to time,  sell any or all of their shares
of our common stock on any stock exchange,  market or trading  facility on which
the shares are traded or in private transactions. These sales may be at fixed or
negotiated  prices. The selling  securityholders  may use any one or more of the
following methods when selling shares:

         o        ordinary brokerage  transactions and transactions in which the
                  broker/dealer solicits purchasers;

         o        block trades in which the  broker/dealer  will attempt to sell
                  the shares as agent but may  position  and resell a portion of
                  the block as principal to facilitate the transaction;

         o        purchases by a  broker/dealer  as principal  and resale by the
                  broker/dealer for its account;

         o        an exchange  distribution  in accordance with the Rules of the
                  applicable exchange;

         o        privately negotiated transactions;

         o        settlement of short sales;

         o        broker/dealers may agree with the selling shareholders to sell
                  a specified  number of such shares at a  stipulated  price per
                  share;

         o        a combination of any such methods of sale; and

         o        any other method permitted pursuant to applicable law.

         The selling  securityholders  may also sell shares under Rule 144 under
the Securities Act, if available, rather than under this prospectus.

         Broker/dealers  engaged by the selling  securityholders may arrange for
other  brokers/dealers  to  participate  in sales.  Broker/dealers  may  receive
commissions from the selling  securityholders  (or, if any broker/dealer acts as
agent  for the  purchaser  of  shares,  from the  purchaser)  in  amounts  to be
negotiated.  The selling  securityholders  do not expect  these  commissions  to
exceed what is customary in the types of transactions involved.

         The  selling  securityholders  may from time to time  pledge or grant a
security  interest  in some or all of the shares of common  stock  owned by them
and,  if they  default in the  performance  of their  secured  obligations,  the
pledgees or secured  parties may offer and sell the shares of common  stock from
time to time under this  prospectus,  or under an amendment  to this  prospectus


                                       17


under Rule 424(b)(3) or other applicable provision of the Securities Act of 1933
amending the list of selling securityholders to include the pledgee,  transferee
or  other  successors  in  interest  as  selling   securityholders   under  this
prospectus.

         The  selling  shareholders  and any  broker/dealers  or agents that are
involved  in selling  the shares may be deemed to be  "underwriters"  within the
meaning of the Securities Act in connection with such sales. In such event,  any
commissions  received  by such  broker/dealers  or agents  and any profit on the
resale  of the  shares  purchased  by  them  may be  deemed  to be  underwriting
commissions under the Securities Act. The selling  securityholders have informed
MediaBay  that they do not have any  agreement  or  understanding,  directly  or
indirectly, with any person to distribute MediaBay common stock.

         MediaBay  is  required  to pay all fees and  expenses  incident  to the
registration  of the  shares.  MediaBay  has  agreed to  indemnify  the  selling
securityholders  who  purchased  securities  in the  Financing  against  certain
losses,  claims,  damages  and  liabilities,  including  liabilities  under  the
Securities Act.

                                 INDEMNIFICATION

         Our  Articles  of  Incorporation  and  By-Laws  provide  that we  shall
indemnify  our  directors  and officers to the fullest  extent  permitted by the
Florida Business  Corporation Act. The Florida Business Corporation Act provides
that none of our directors or officers  shall be personally  liable to us or our
shareholders  for  damages  for  breach  of any  duty  owed to  MediaBay  or our
shareholders,  except for  liability for (i) acts or omissions not in good faith
or which involve intentional  misconduct or a knowing violation of law, (ii) any
unlawful  payment of a dividend or unlawful  stock  repurchase  or redemption in
violation of the Florida  Business  Corporation  Act, (iii) any transaction from
which the director  received an improper personal benefit or (iv) a violation of
a criminal law.

         We  have  entered  into  indemnification  agreements  with  some of our
employees,   officers  and  consultants.   Under  the  terms  of  the  indemnity
agreements,  we have agreed to indemnify,  to the fullest extent permitted under
applicable  law,  against any amounts which the employee,  officer or consultant
may become legally obligated to pay in connection with any claim arising from or
out of the  employee,  officer or  consultant  acting,  in  connection  with any
services performed by or on behalf of us and related expenses. Provided however,
that the employee,  officer or consultant  shall reimburse us for the amounts if
the  individual  is  found,  as  finally  judicially  determined  by a court  of
competent jurisdiction, not to have been entitled to indemnification.

         Insofar as indemnification for liabilities arising under the Securities
Act may be  permitted  for  our  directors,  officers  and  controlling  persons
pursuant to the foregoing provisions, or otherwise, we have been advised that in
the  opinion  of the SEC  this  indemnification  is  against  public  policy  as
expressed in the Securities Act and is, therefore,  unenforceable.  In the event
that a claim for  indemnification  against  these  liabilities,  other  than the
payment by us of expenses incurred or paid by a director, officer or controlling
person of us in the  successful  defense of any action,  suit or  proceeding  is
asserted by the director,  officer or controlling  person in connection with the
securities being  registered,  we will, unless in the opinion of its counsel the
matter  has  been  settled  by  controlling  precedent,  submit  to a  court  of
appropriate  jurisdiction the question whether  indemnification by it is against
public  policy as  expressed in the  Securities  Act and will be governed by the
final adjudication of the issue.

                                  LEGAL MATTERS

         The  legality of the shares of common stock  offered  hereby was passed
upon for MediaBay, Inc. by Blank Rome LLP, New York, New York.

                                     EXPERTS

         The financial  statements and the related financial  statement schedule
for the years ended December 31, 2003 and 2004  incorporated  in this prospectus
by reference from MediaBay, Inc.'s Annual Report on Form 10-K for the year ended
December  31, 2004 have been  audited by Amper  Politziner  & Mattia,  P.C.,  as
stated in their report, which is incorporated herein by reference, and have been
so  incorporated  in  reliance  upon the  report of such firm  given  upon their
authority as experts in accounting and auditing.


                                       18


         The financial  statements and the related financial  statement schedule
for the  year  ended  December  31,  2002  incorporated  in this  prospectus  by
reference  from  MediaBay,  Inc.'s Annual Report on Form 10-K for the year ended
December  31, 2004 have been  audited by  Deloitte & Touche LLP, an  independent
registered  public  accounting  firm,  as  stated  in  their  report,  which  is
incorporated herein by reference, and have been so incorporated in reliance upon
the report of such firm given upon their  authority as experts in accounting and
auditing.

                         WHERE YOU CAN FIND INFORMATION

         We are  subject to the  informational  requirements  of the  Securities
Exchange Act of 1934 and we file reports and other information with the SEC.

         You  may  read  and  copy  any of the  reports,  statements,  or  other
information  we file with the SEC at the SEC's Public  Reference  Section at 450
Fifth Street, N.W., Washington,  D.C. 20549 at prescribed rates.  Information on
the operation of the Public Reference Room may be obtained by calling the SEC at
1-800-SEC-0330. The SEC maintains a Web site at http://www.sec.gov that contains
reports,  proxy  statements and other  information  regarding  issuers that file
electronically  with the SEC. The Nasdaq  Stock  Market  maintains a Web site at
http://www.nasdaq.com   that  contains  reports,   proxy  statements  and  other
information filed by us.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

         We have filed with the SEC, Washington,  D.C., a registration statement
on Form S-3 under the Securities Act of 1933, covering the securities offered by
this  prospectus.  This prospectus does not contain all of the information  that
you can find in our registration  statement and the exhibits to the registration
statement.  Statements  contained in this  prospectus  as to the contents of any
contract or other document referred to are not necessarily  complete and in each
instance  such  statement is  qualified  by  reference to each such  contract or
document filed or  incorporated  by reference as an exhibit to the  registration
statement.

         The SEC allows us to "incorporate by reference" the information we file
with them.  This  means that we can  disclose  important  information  to you by
referring you to other documents that are legally  considered to be part of this
prospectus,  and later information that we file with the SEC will  automatically
update and supersede the information in this prospectus and the documents listed
below.  We incorporate by reference the documents  listed below,  and any future
filings  made  with  the SEC  under  Section  13(a),  13(c),  14 or 15(d) of the
Securities  Exchange  Act of 1934 until the  selling  stockholders  sell all the
shares.

         The  following   documents   previously  filed  by  MediaBay  with  the
Securities  and Exchange  Commission  are  incorporated  herein by reference and
shall be deemed a part of this prospectus:

         (a)      Annual Report on Form 10-K for the fiscal year ended  December
                  31, 2004;

         (b)      Current  Report on Form 8-K filed with the SEC on February 11,
                  2005;

         (c)      Current  Report  on Form 8-K  filed  with the SEC on March 22,
                  2005;

         (d)      Current  Report  on Form  8-K  filed  with the SEC on April 7,
                  2005;

         (e)      Definitive  Information Statement pursuant to Section 14(c) of
                  the  Securities  Exchange  Act of 1934,  filed with the SEC on
                  April 8, 2005;

         (f)      Current Report on Form 8-K filed with the SEC on May 4, 2005;

         (g)      Form 10-Q for the three months ended March 31, 2005;


                                       19


         (h)      The   description  of  our  common  stock   contained  in  our
                  Registration  Statement  on Form 8-A dated  November 12, 1999,
                  together  with any  amendment or report filed with the SEC for
                  the purpose of updating the description; and

         (i)      All  documents  filed by MediaBay  pursuant to Section  13(a),
                  13(c),  14 or 15(d) of the Exchange Act subsequent to the date
                  of  the  initial  registration  statement  and  prior  to  the
                  effectiveness of the registration statement.

         All documents we file pursuant to Sections 13(a), 13(c), 14 or 15(d) of
the  Securities  Exchange  Act of 1934,  after the date of this  prospectus  and
before the termination of the offering of the securities  hereby shall be deemed
to be  incorporated  by  reference in this  prospectus  and to be a part of this
prospectus on the date of filing of the documents. Any statement incorporated in
this  prospectus  shall be deemed to be modified or  superseded  for purposes of
this  prospectus to the extent that a statement  contained in this prospectus or
in any other  subsequently  filed  document  which  also is, or is deemed to be,
incorporated  by  reference  in  this  prospectus  modifies  or  supersedes  the
statement.  Any statement so modified or superseded shall not be deemed,  except
as so modified or  superseded,  to  constitute a part of this  prospectus or the
registration statement of which it is a part.

         This  prospectus  incorporates  documents by reference  with respect to
MediaBay that are not presented  herein or delivered  herewith.  These documents
are available  without charge to any person,  including any beneficial  owner of
our  securities,  to whom this  prospectus  is  delivered,  upon written or oral
request to Chief Financial Officer,  MediaBay,  Inc., 2 Ridgedale Avenue - Suite
300, Cedar Knolls, New Jersey 07927, telephone: (973) 539-9528.

         We have not  authorized  anyone  else to provide  you with  information
different from that contained or incorporated  by reference in this  prospectus.
This  prospectus is not an offer to sell nor is it a solicitation of an offer to
buy any security in any  jurisdiction  where the offer or sale is not permitted.
Neither the delivery of this  prospectus nor any sale made under this prospectus
shall,  under  any  circumstances,  imply  that  there has been no change in our
affairs since the date of this prospectus or that the  information  contained in
this prospectus or  incorporated  by reference  herein is correct as of any time
subsequent to its date.


                                       20


================================================================================

  We have not  authorized  any dealer,  sales person or any other person to give
any information or to represent  anything not contained in this prospectus.  You
must not rely on any unauthorized information. This prospectus does not offer to
sell or buy any securities in any jurisdiction where it is unlawful.

                                TABLE OF CONTENTS

                                                   Page
                                                   ----
The Company.........................................2
Risk Factors........................................3
Special Information Regarding Forward-looking
  Statements ......................................11
Use of Proceeds....................................12
Securityholders for Which Shares are Being
  Registered for Sale..............................12
Plan of Distribution...............................17
Indemnification....................................18
Legal Matters......................................18
Experts............................................18
Where You Can Find Information.....................15
Incorporation of Certain Documents by Reference....15

================================================================================


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

         The  following   are  the  estimated   expenses  of  the  issuance  and
distribution of the securities  being  registered,  all of which will be paid by
the Registrant:

SEC registration fee.............................................$ 1,326.50

Legal fees and expenses*......................................... 30,000.00

Accounting fees and expenses*.................................... 20,000.00

Miscellaneous*.................................................... 8,673.50
                                                                  ---------

Total*...........................................................$60,000.00
                                                                  =========

---------------------------
 * Estimated+

ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

         The  Florida  Business  Corporation  Act (the  "Florida  Act")  contain
provisions entitling the Registrant's  directors and officers to indemnification
from  judgments,   settlements,   penalties,   fines,  and  reasonable  expenses
(including  attorney's  fees) as the result of an action or  proceeding in which
they may be  involved  by reason of having  been a  director  or  officer of the
Registrant.  In its Articles of  Incorporation,  the  Registrant  has included a
provision that limits,  to the fullest extent now or hereafter  permitted by the
Florida Act, the personal  liability of its  directors to the  Registrant or its
shareholders  for  monetary  damages  arising  from a breach of their  fiduciary
duties  as  directors.  Under the  Florida  Act as  currently  in  effect,  this
provision limits a director's  liability  except where such director  breaches a
duty.  The  Company's  Articles of  Incorporation  and By-Laws  provide that the
Company  shall  indemnify,  and upon  request  shall  advance  expenses  to, its
directors and officers to the fullest  extent  permitted by the Florida Act. The
Florida  Act  provides  that no  director  or  officer of the  Company  shall be
personally  liable to the Company or its  shareholders for damages for breach of
any duty owed to the Company or its  shareholders,  except for liability for (i)
acts or omissions not in good faith or which involve intentional misconduct or a
knowing  violation of law,  (ii) any unlawful  payment of a dividend or unlawful
stock  repurchase  or  redemption  in violation  of the Florida  Act,  (iii) any
transaction  from which the director  received an improper  personal  benefit or
(iv) a  violation  of a  criminal  law.  This  provision  does not  prevent  the
Registrant  or  its  shareholders  from  seeking  equitable  remedies,  such  as
injunctive  relief or  rescission.  If  equitable  remedies  are found not to be
available to shareholders in any particular case,  shareholders may not have any
effective  remedy against actions taken by directors that constitute  negligence
or gross negligence.

         Our company has entered into  indemnification  agreements  with certain
employees,  officers  and  consultants.  Pursuant to the terms of the  indemnity
agreements, our company has agreed to indemnify, to the fullest extent permitted
under  applicable  law,  against  any  amounts  which the  employee,  officer or
consultant  may become  legally  obligated to pay in  connection  with any claim
arising from or out of the employee, officer or consultant acting, in connection
with any services  performed by or on behalf of our company and certain expenses
related  thereto.  Provided  however,  that the employee,  officer or consultant
shall reimburse our company for such amounts if the such individual is found, as
finally judicially determined by a court of competent jurisdiction,  not to have
been entitled to such indemnification.


                                      II-1


         Insofar as indemnification for liabilities arising under the Securities
Act of 1993,  as amended (the  "Securities  Act") may be permitted to directors,
officers  and  controlling  persons of the  Registrant  pursuant  to any charter
provision, by-law, contract,  arrangement,  statute or otherwise, the Registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
(the "Commission") such indemnification is against public policy as expressed in
the Securities Act and is, therefore, unenforceable.

ITEM 16.  EXHIBITS

         (a)      Exhibits



Exhibit Number                                       Description
--------------                                       -----------
               
         5        Opinion of Blank Rome LLP as to the legality of the securities being registered

         23.1     Consent of Amper Politziner & Mattia, P.C.

         23.2     Consent of Deloitte & Touche LLP

         23.3     Consent of Blank Rome LLP included in opinion filed as Exhibit 5

         24       Power of Attorney, included in the signature page of this Registration Statement


----------
* Previously filed

ITEM 17.  UNDERTAKINGS.

         (a) The undersigned Registrant hereby undertakes to:

         (1) File, during any period in which it offers or sells  securities,  a
post-effective amendment to this registration statement to:

                  (i) Include any prospectus required by Section 10(a)(3) of the
Securities Act.

                  (ii)  Reflect  in the  prospectus  any facts or events  which,
individually or together,  represent a fundamental  change in the information in
the  registration  statement.  Notwithstanding  the  foregoing,  any increase or
decrease  in  volume  of  securities  offered  (if the  total  dollar  value  of
securities offered would not exceed that which was registered) and any deviation
from  the  low or  high  end of the  estimated  maximum  offering  range  may be
reflected in the form of prospectus  filed with the Commission  pursuant to Rule
424(b) if, in the aggregate,  the changes in volume and price  represent no more
than a 20%  change  in the  maximum  aggregate  offering  price set forth in the
"Calculation of Registration Fee" table in the effective registration statement.

                  (iii) Include any additional or changed  material  information
on the  plan  of  distribution  not  previously  disclosed  in the  registration
statement  or any  material  change  to  such  information  in the  registration
statement.

         (2) That, for the purpose of determining liability under the Securities
Act,  each  post-effective  amendment  shall be deemed to be a new  registration
statement relating to the securities  offered herein, and offering therein,  and
the offering of such  securities  at that time shall be deemed to be the initial
bona fide offering thereof.


                                      II-2


         (3) To remove from registration by means of a post-effective  amendment
any of the securities  being registered that remain unsold at the termination of
the offering.

         (b)      Insofar as indemnification  for liabilities  arising under the
                  Securities  Act may be  permitted to  directors,  officers and
                  controlling   persons  of  the  Registrant   pursuant  to  the
                  foregoing  provisions,  or otherwise,  the Registrant has been
                  advised  that in the opinion of the  Securities  and  Exchange
                  Commission  such  indemnification  is against public policy as
                  expressed   in  the   Securities   Act  and   is,   therefore,
                  unenforceable.  In the event that a claim for  indemnification
                  against  such  liabilities  (other  than  the  payment  by the
                  Registrant of expenses incurred or paid by a director, officer
                  or  controlling  person of the  Registrant  in the  successful
                  defense of any action, suit or proceeding) is asserted by such
                  director, officer or controlling person in connection with the
                  securities being  registered,  the Registrant will,  unless in
                  the  opinion of its  counsel  the  matter has been  settled by
                  controlling  precedent,  submit  to  a  court  of  appropriate
                  jurisdiction the question whether such  indemnification  by it
                  is against  public policy as expressed in the  Securities  Act
                  and will be governed by the final adjudication of such issue.


                                      II-3


                                   SIGNATURES

         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements of filing on Form S-3 and has duly caused this  registration
statement  to be signed on its behalf by the  undersigned,  in the Town of Cedar
Knolls, State of New Jersey, on the 1st day of June 2005.

                                   MEDIABAY, INC.

                                   By:  /s/ Robert Toro
                                        ----------------------------------------
                                        Robert Toro, Chief Financial Officer and
                                        Senior Vice President of Finance

         Each person whose  signature  appears below hereby  authorizes  each of
Jeffrey  Dittus  and  Robert  Toro or  either  of them as his  true  and  lawful
attorney-in-fact  with full power of  substitution to execute in the name and on
behalf of each person,  individually  and in each capacity stated below,  and to
file, any and all amendments to this Registration  Statement,  including any and
all post-effective amendments thereto.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement on Form S-3 was signed by the  following  persons in the
capacities and on the dates indicated:



Signature                                    Title                                                  Date
---------                                    -----                                                  ----
                                                                                              
/s/ Joseph R. Rosetti                    Director and Chairman                                      June 1, 2005
------------------------------------
Joseph R. Rosetti

/s/ Jeffrey Dittus                       Director and Chief Executive Officer (Principal            June 1, 2005
------------------------------------     Executive Officer)
Jeffrey Dittus

/s/ Robert Toro                          Chief Financial Officer and Senior Vice President of       June 1, 2005
------------------------------------     Finance
Robert Toro

/s/ Daniel Altobello                     Director                                                   June 1, 2005
------------------------------------
Daniel Altobello

/s/ Richard Berman                       Director                                                   June 1, 2005
------------------------------------
Richard Berman

/s/ Paul Neuwirth                        Director                                                   June 1, 2005
------------------------------------
Paul Neuwirth

/s/ Stephen Yarvis                       Director                                                   June 1, 2005
------------------------------------
Stephen Yarvis



                                      II-4